Fundamentals - AlphaKey Financial

Stock Fundamentals

Directors & Officers

▼
Name	Title	Year Born
Mr. Georgios Feidakis	Founder & Non-Executive Chairman	1951
Mr. Athanasios K. Feidakis	CEO, President, CFO & Director	1987
Ms. Olga Lambrianidou	Corporate Secretary	1956
Insider Trading

▼
Date	Insider Name	Title	Transaction Type	Shares	Price	Value
Mar 24, 2026	Georgios Feidakis	N/A	Purchase	38.95K	$1.79	$69.72K
Mar 23, 2026	Georgios Feidakis	N/A	Purchase	7.54K	$1.75	$13.19K
Mar 20, 2026	Georgios Feidakis	N/A	Purchase	22.54K	$1.74	$39.22K
Mar 19, 2026	Georgios Feidakis	N/A	Purchase	11.01K	$1.75	$19.26K
Institutional Holders

▼
Holder Name	Shares	Date Reported	% Out	Value	% Change
Citadel Advisors Llc	167.61K	Mar 31, 2026	0.78%	$0.00	6.35%
Renaissance Technologies Corp	143.10K	Mar 31, 2026	0.66%	$0.00	96.84%
Susquehanna International Group, LLP	53.33K	Mar 31, 2026	0.25%	$0.00	20.54%
XTX Topco Ltd	42.65K	Mar 31, 2026	0.20%	$0.00	101.09%
UBS Group AG	3.25K	Mar 31, 2026	0.02%	$0.00	180.88%
JPMorgan Chase & Co	837.00	Mar 31, 2026	0.00%	$0.00	0.00%
SIMPLEX TRADING, LLC	436.00	Mar 31, 2026	0.00%	$0.00	-26.60%
JONES FINANCIAL COMPANIES LLLP	4.00	Mar 31, 2026	0.00%	$0.00	0.00%
Morgan Stanley - Brokerage Accounts	0.00	Dec 31, 2025	0.00%	$0.00	-100.00%
Jane Street Group LLC	0.00	Mar 31, 2026	0.00%	$0.00	-100.00%
Virtu Financial LLC	0.00	Mar 31, 2026	0.00%	$0.00	-100.00%
Advisor Group Holdings, Inc.	0.00	Mar 31, 2026	0.00%	$0.00	-100.00%
Shares Statistics

▼
Shares Outstanding: 21.58M
Shares Float: 12.75M
% Insiders: 3,568.50%
% Institutions: 725.80%
Short % Float: 1.21%
Fund Holdings

▼
Rank	Holder Name	Shares Held	% of Shares	Change	Date Reported
1	Fidelity Nasdaq Composite Index	5.42K	0.03%	▲ 0.00%	Apr 30, 2026
Valuation Metrics

▼
Enterprise Value: $133.28M
Trailing P/E: 0.00
Forward P/E: 4.64
Financial Highlights

▼
Market Cap: $50.72M
EBITDA: $16.03M
PEG Ratio: $0.00
Book Value: $8.16
Earnings/Share: $-0.08
Profit Margin: 1.72%
Operating Margin: 17.86%
ROA (TTM): 1.31%
ROE (TTM): 0.47%
Revenue (TTM): $47.84M
Revenue/Share (TTM): $2.29
Earnings Growth (YOY): -20.00%
Revenue Growth (YOY): 42.10%
Stock Price History

▼
1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

▼
Download Financials (Excel)
Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Earnings Per Share (EPS) History

▼
Financial Ratios

▼
Balance Sheet (Yearly)

▼
Date	Cash	Total Debt	Total Assets	Total Liabilities	Total Equity
2025-12-31	$26.70M	$N/A	$288.82M	$112.83M	$175.99M
2024-12-31	$46.84M	$N/A	$320.99M	$144.59M	$176.40M
2023-12-31	$74.20M	$N/A	$231.40M	$55.43M	$175.97M
2022-12-31	$52.83M	$N/A	$225.46M	$54.76M	$170.70M
2021-12-31	$45.21M	$N/A	$185.65M	$39.23M	$146.42M
2020-12-31	$19.04M	$N/A	$86.44M	$44.35M	$42.09M
2019-12-31	$2.37M	$N/A	$55.66M	$45.78M	$9.88M
2018-12-31	$46.00K	$N/A	$86.67M	$45.62M	$41.05M
2017-12-31	$2.76M	$N/A	$91.60M	$47.64M	$43.97M
2016-12-31	$163.00K	$N/A	$94.00M	$73.24M	$20.76M
2015-12-31	$2.01M	$N/A	$114.84M	$84.30M	$30.54M
2014-12-31	$6.08M	$N/A	$152.07M	$88.75M	$63.32M
2013-12-31	$5.89M	$N/A	$155.66M	$95.32M	$60.34M
2012-12-31	$11.65M	$N/A	$165.72M	$110.54M	$55.18M
2011-12-31	$9.30M	$N/A	$256.06M	$116.04M	$140.02M
2010-12-31	$24.62M	$N/A	$218.45M	$100.66M	$117.79M
2009-12-31	$59.16M	$N/A	$187.57M	$74.11M	$113.46M
2008-12-31	$65.34M	$N/A	$284.45M	$162.66M	$121.78M
Financial Ratios

▼
Date	Current Ratio	Debt/Equity	Debt/Assets	Interest Coverage	Debt/EBITDA
2025-12-31	2.74x	0.34x	0.39x	0.30x	3.53x
2024-12-31	1.53x	0.50x	0.45x	0.55x	5.36x
2023-12-31	8.35x	0.30x	0.24x	1.46x	2.84x
2022-12-31	3.69x	0.26x	0.24x	10.01x	1.21x
2021-12-31	4.12x	0.22x	0.21x	5.50x	1.28x
2020-12-31	1.71x	0.87x	0.51x	-2.75x	-3.87x
2019-12-31	0.63x	3.84x	0.82x	-0.93x	-1.47x
2018-12-31	0.06x	0.90x	0.53x	-0.71x	8.66x
2017-12-31	0.09x	1.89x	0.52x	-1.81x	48.75x
2016-12-31	0.07x	3.16x	0.78x	-2.70x	-58.03x
2015-12-31	0.07x	2.56x	0.73x	-10.67x	-3.49x
2014-12-31	0.21x	1.31x	0.58x	2.45x	6.75x
2013-12-31	0.97x	1.41x	0.61x	2.37x	5.17x
2012-12-31	0.78x	1.79x	0.67x	-24.21x	-1.51x
2011-12-31	1.29x	0.78x	0.45x	3.30x	5.25x
2010-12-31	1.76x	0.82x	0.46x	4.37x	6.07x
2009-12-31	1.62x	0.62x	0.40x	7.24x	13.03x
2008-12-31	0.82x	1.29x	0.57x	7.30x	2.09x
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "GLBS",
        "Type": "Common Stock",
        "Name": "Globus Maritime Ltd",
        "Exchange": "NASDAQ",
        "CurrencyCode": "USD",
        "CurrencyName": "US Dollar",
        "CurrencySymbol": "$",
        "CountryName": "USA",
        "CountryISO": "US",
        "OpenFigi": "BBG000QP8KT1",
        "ISIN": "MHY272651263",
        "LEI": null,
        "PrimaryTicker": "GLBS.US",
        "CUSIP": "Y27265407",
        "CIK": "0001499780",
        "EmployerIdNumber": "",
        "FiscalYearEnd": "December",
        "IPODate": "2007-06-06",
        "InternationalDomestic": "International/Domestic",
        "Sector": "Industrials",
        "Industry": "Marine Shipping",
        "GicSector": "Industrials",
        "GicGroup": "Transportation",
        "GicIndustry": "Marine Transportation",
        "GicSubIndustry": "Marine Transportation",
        "HomeCategory": "ADR",
        "IsDelisted": false,
        "Description": "Globus Maritime Limited operates as a dry bulk shipping company that provides marine transportation services internationally. It owns, operates, and manages a fleet of dry bulk vessels that transport iron ore, coal, grain, steel products, cement, alumina, and other dry bulk cargoes. As of December 31, 2025, the company operated nine dry bulk vessels with a total carrying capacity of 680,622 deadweight tonnage. It charters its vessels to operators, trading houses, shipping companies and producers, and government-owned entities. The company was incorporated in 2006 and is based in Athens, Greece.",
        "Address": "128 Vouliagmenis Ave., Athens, Greece, 166 74",
        "AddressData": {
            "Street": "128 Vouliagmenis Ave.",
            "City": "Athens",
            "Country": "Greece",
            "ZIP": "166 74"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Mr. Georgios  Feidakis",
                "Title": "Founder & Non-Executive Chairman",
                "YearBorn": "1951"
            },
            {
                "Name": "Mr. Athanasios K. Feidakis",
                "Title": "CEO, President, CFO & Director",
                "YearBorn": "1987"
            },
            {
                "Name": "Ms. Olga  Lambrianidou",
                "Title": "Corporate Secretary",
                "YearBorn": "1956"
            }
        ],
        "Phone": "30 210 96 08 300",
        "WebURL": "https://www.globusmaritime.gr",
        "LogoURL": "/img/logos/US/GLBS.png",
        "FullTimeEmployees": 25,
        "UpdatedAt": "2026-06-14"
    },
    "Highlights": {
        "MarketCapitalization": 50718404,
        "MarketCapitalizationMln": 50.7184,
        "EBITDA": 16026000,
        "PERatio": null,
        "PEGRatio": 0,
        "WallStreetTargetPrice": 5,
        "BookValue": 8.155,
        "DividendShare": null,
        "DividendYield": null,
        "EarningsShare": -0.08,
        "EPSEstimateCurrentYear": 0.29,
        "EPSEstimateNextYear": 0.08,
        "EPSEstimateNextQuarter": 0.02,
        "EPSEstimateCurrentQuarter": -0.05,
        "MostRecentQuarter": "2026-03-31",
        "ProfitMargin": 0.0172,
        "OperatingMarginTTM": 0.1786,
        "ReturnOnAssetsTTM": 0.0131,
        "ReturnOnEquityTTM": 0.0047,
        "RevenueTTM": 47835000,
        "RevenuePerShareTTM": 2.285,
        "QuarterlyRevenueGrowthYOY": 0.421,
        "GrossProfitTTM": 23946000,
        "DilutedEpsTTM": -0.08,
        "QuarterlyEarningsGrowthYOY": -0.2
    },
    "Valuation": {
        "TrailingPE": 0,
        "ForwardPE": 4.6425,
        "PriceSalesTTM": 1.0603,
        "PriceBookMRQ": 0.2857,
        "EnterpriseValue": 133277761,
        "EnterpriseValueRevenue": 3.0149,
        "EnterpriseValueEbitda": 6.4576
    },
    "SharesStats": {
        "SharesOutstanding": 21582301,
        "SharesFloat": 12747154,
        "PercentInsiders": 35.685,
        "PercentInstitutions": 7.258000000000001,
        "SharesShort": null,
        "SharesShortPriorMonth": null,
        "ShortRatio": null,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": 0.0121
    },
    "Technicals": {
        "Beta": 0.341,
        "52WeekHigh": 2.44,
        "52WeekLow": 1,
        "50DayMA": 2.1018,
        "200DayMA": 1.6372,
        "SharesShort": 173335,
        "SharesShortPriorMonth": 189218,
        "ShortRatio": 3.36,
        "ShortPercent": 0.0121
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 0,
        "ForwardAnnualDividendYield": 0,
        "PayoutRatio": 0,
        "DividendDate": "2020-10-21",
        "ExDividendDate": "2012-05-23",
        "LastSplitFactor": "1:100",
        "LastSplitDate": "2020-10-21",
        "NumberDividendsByYear": [
            {
                "Year": 2008,
                "Count": 2
            },
            {
                "Year": 2010,
                "Count": 2
            },
            {
                "Year": 2011,
                "Count": 4
            },
            {
                "Year": 2012,
                "Count": 2
            }
        ]
    },
    "AnalystRatings": {
        "Rating": 4,
        "TargetPrice": 5,
        "StrongBuy": 0,
        "Buy": 1,
        "Hold": 0,
        "Sell": 0,
        "StrongSell": 0
    },
    "Holders": {
        "Institutions": [
            {
                "name": "Citadel Advisors Llc",
                "date": "2026-03-31",
                "totalShares": 0.7766,
                "totalAssets": 0.0001,
                "currentShares": 167607,
                "change": 10014,
                "change_p": 6.3543
            },
            {
                "name": "Renaissance Technologies Corp",
                "date": "2026-03-31",
                "totalShares": 0.663,
                "totalAssets": 0.0005,
                "currentShares": 143100,
                "change": 70400,
                "change_p": 96.8363
            },
            {
                "name": "Susquehanna International Group, LLP",
                "date": "2026-03-31",
                "totalShares": 0.2471,
                "totalAssets": 0,
                "currentShares": 53325,
                "change": 9088,
                "change_p": 20.5439
            },
            {
                "name": "XTX Topco Ltd",
                "date": "2026-03-31",
                "totalShares": 0.1976,
                "totalAssets": 0.0017,
                "currentShares": 42650,
                "change": 21441,
                "change_p": 101.0939
            },
            {
                "name": "UBS Group AG",
                "date": "2026-03-31",
                "totalShares": 0.015,
                "totalAssets": 0,
                "currentShares": 3247,
                "change": 2091,
                "change_p": 180.8824
            },
            {
                "name": "JPMorgan Chase & Co",
                "date": "2026-03-31",
                "totalShares": 0.0039,
                "totalAssets": 0,
                "currentShares": 837,
                "change": 837,
                "change_p": 0
            },
            {
                "name": "SIMPLEX TRADING, LLC",
                "date": "2026-03-31",
                "totalShares": 0.002,
                "totalAssets": 0,
                "currentShares": 436,
                "change": -158,
                "change_p": -26.5993
            },
            {
                "name": "JONES FINANCIAL COMPANIES LLLP",
                "date": "2026-03-31",
                "totalShares": 0,
                "totalAssets": 0,
                "currentShares": 4,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Morgan Stanley - Brokerage Accounts",
                "date": "2025-12-31",
                "totalShares": 0,
                "totalAssets": 0,
                "currentShares": 0,
                "change": -9333,
                "change_p": -100
            },
            {
                "name": "Jane Street Group LLC",
                "date": "2026-03-31",
                "totalShares": 0,
                "totalAssets": 0,
                "currentShares": 0,
                "change": -32896,
                "change_p": -100
            },
            {
                "name": "Virtu Financial LLC",
                "date": "2026-03-31",
                "totalShares": 0,
                "totalAssets": 0,
                "currentShares": 0,
                "change": -12737,
                "change_p": -100
            },
            {
                "name": "Advisor Group Holdings, Inc.",
                "date": "2026-03-31",
                "totalShares": 0,
                "totalAssets": 0,
                "currentShares": 0,
                "change": -500,
                "change_p": -100
            }
        ],
        "Funds": [
            {
                "name": "Fidelity Nasdaq Composite Index",
                "date": "2026-04-30",
                "totalShares": 0.0251,
                "totalAssets": 0.0001,
                "currentShares": 5419,
                "change": 5419,
                "change_p": 0
            }
        ]
    },
    "InsiderTransactions": [
        {
            "date": "2026-03-24",
            "ownerCik": null,
            "ownerName": "Georgios Feidakis",
            "transactionDate": "2026-03-24",
            "transactionCode": "P",
            "transactionAmount": 38947,
            "transactionPrice": 1.79,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1499780/000110465926034544/xslF345X06/tm269836-1_4seq1.xml"
        },
        {
            "date": "2026-03-23",
            "ownerCik": null,
            "ownerName": "Georgios Feidakis",
            "transactionDate": "2026-03-23",
            "transactionCode": "P",
            "transactionAmount": 7536,
            "transactionPrice": 1.75,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1499780/000110465926034544/xslF345X06/tm269836-1_4seq1.xml"
        },
        {
            "date": "2026-03-20",
            "ownerCik": null,
            "ownerName": "Georgios Feidakis",
            "transactionDate": "2026-03-20",
            "transactionCode": "P",
            "transactionAmount": 22542,
            "transactionPrice": 1.74,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1499780/000110465926034544/xslF345X06/tm269836-1_4seq1.xml"
        },
        {
            "date": "2026-03-19",
            "ownerCik": null,
            "ownerName": "Georgios Feidakis",
            "transactionDate": "2026-03-19",
            "transactionCode": "P",
            "transactionAmount": 11007,
            "transactionPrice": 1.75,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1499780/000110465926034544/xslF345X06/tm269836-1_4seq1.xml"
        }
    ],
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "21.5823",
                "shares": 21582300
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "21.5823",
                "shares": 21582300
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "20.5823",
                "shares": 20582300
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "20.5823",
                "shares": 20582300
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "20.5823",
                "shares": 20582300
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "9.0017",
                "shares": 9001700
            },
            {
                "date": "2020",
                "dateFormatted": "2020-12-31",
                "sharesMln": "1.5749",
                "shares": 1574900
            },
            {
                "date": "2019",
                "dateFormatted": "2019-12-31",
                "sharesMln": "4.1659",
                "shares": 4165899.9999999995
            },
            {
                "date": "2018",
                "dateFormatted": "2018-12-31",
                "sharesMln": "0.0321",
                "shares": 32099.999999999996
            },
            {
                "date": "2017",
                "dateFormatted": "2017-12-31",
                "sharesMln": "0.0305",
                "shares": 30500
            },
            {
                "date": "2016",
                "dateFormatted": "2016-12-31",
                "sharesMln": "0.0170",
                "shares": 17000
            },
            {
                "date": "2015",
                "dateFormatted": "2015-12-31",
                "sharesMln": "0.2600",
                "shares": 260000
            },
            {
                "date": "2014",
                "dateFormatted": "2014-12-31",
                "sharesMln": "0.0026",
                "shares": 2600
            },
            {
                "date": "2013",
                "dateFormatted": "2013-12-31",
                "sharesMln": "0.0026",
                "shares": 2600
            },
            {
                "date": "2012",
                "dateFormatted": "2012-12-31",
                "sharesMln": "0.3200",
                "shares": 320000
            },
            {
                "date": "2011",
                "dateFormatted": "2011-12-31",
                "sharesMln": "0.2500",
                "shares": 250000
            },
            {
                "date": "2010",
                "dateFormatted": "2010-12-31",
                "sharesMln": "0.1900",
                "shares": 190000
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "21.5823",
                "shares": 21582300
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "21.5823",
                "shares": 21582300
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "20.5823",
                "shares": 20582300
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "20.5823",
                "shares": 20582300
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "20.5823",
                "shares": 20582300
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "20.5823",
                "shares": 20582300
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "20.5823",
                "shares": 20582300
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "20.5823",
                "shares": 20582300
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "20.5823",
                "shares": 20582300
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "20.5823",
                "shares": 20582300
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "20.5823",
                "shares": 20582300
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "20.5823",
                "shares": 20582300
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "20.5823",
                "shares": 20582300
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "20.5823",
                "shares": 20582300
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "20.6429",
                "shares": 20642900
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "20.5823",
                "shares": 20582300
            },
            {
                "date": "2022-Q1",
                "dateFormatted": "2022-03-31",
                "sharesMln": "20.5823",
                "shares": 20582300
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "9.0017",
                "shares": 9001700
            },
            {
                "date": "2021-Q3",
                "dateFormatted": "2021-09-30",
                "sharesMln": "20.6519",
                "shares": 20651900
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "20.0241",
                "shares": 20024100
            },
            {
                "date": "2021-Q1",
                "dateFormatted": "2021-03-31",
                "sharesMln": "7.2097",
                "shares": 7209700
            },
            {
                "date": "2020-Q4",
                "dateFormatted": "2020-12-31",
                "sharesMln": "1.5749",
                "shares": 1574900
            },
            {
                "date": "2020-Q3",
                "dateFormatted": "2020-09-30",
                "sharesMln": "1.5749",
                "shares": 1574900
            },
            {
                "date": "2020-Q2",
                "dateFormatted": "2020-06-30",
                "sharesMln": "0.0834",
                "shares": 83400
            },
            {
                "date": "2020-Q1",
                "dateFormatted": "2020-03-31",
                "sharesMln": "4.1659",
                "shares": 4165899.9999999995
            },
            {
                "date": "2019-Q4",
                "dateFormatted": "2019-12-31",
                "sharesMln": "4.1659",
                "shares": 4165899.9999999995
            },
            {
                "date": "2019-Q3",
                "dateFormatted": "2019-09-30",
                "sharesMln": "0.0442",
                "shares": 44200
            },
            {
                "date": "2019-Q2",
                "dateFormatted": "2019-06-30",
                "sharesMln": "0.0407",
                "shares": 40700
            },
            {
                "date": "2019-Q1",
                "dateFormatted": "2019-03-31",
                "sharesMln": "0.0407",
                "shares": 40700
            },
            {
                "date": "2018-Q4",
                "dateFormatted": "2018-12-31",
                "sharesMln": "0.0321",
                "shares": 32099.999999999996
            },
            {
                "date": "2018-Q3",
                "dateFormatted": "2018-09-30",
                "sharesMln": "0.0320",
                "shares": 32000
            },
            {
                "date": "2018-Q2",
                "dateFormatted": "2018-06-30",
                "sharesMln": "0.0320",
                "shares": 32000
            },
            {
                "date": "2018-Q1",
                "dateFormatted": "2018-03-31",
                "sharesMln": "0.0319",
                "shares": 31899.999999999996
            },
            {
                "date": "2017-Q4",
                "dateFormatted": "2017-12-31",
                "sharesMln": "0.0305",
                "shares": 30500
            },
            {
                "date": "2017-Q3",
                "dateFormatted": "2017-09-30",
                "sharesMln": "0.0277",
                "shares": 27700
            },
            {
                "date": "2017-Q2",
                "dateFormatted": "2017-06-30",
                "sharesMln": "0.0276",
                "shares": 27600
            },
            {
                "date": "2017-Q1",
                "dateFormatted": "2017-03-31",
                "sharesMln": "0.0170",
                "shares": 17000
            },
            {
                "date": "2016-Q4",
                "dateFormatted": "2016-12-31",
                "sharesMln": "0.0170",
                "shares": 17000
            },
            {
                "date": "2016-Q3",
                "dateFormatted": "2016-09-30",
                "sharesMln": "0.0026",
                "shares": 2600
            },
            {
                "date": "2016-Q2",
                "dateFormatted": "2016-06-30",
                "sharesMln": "0.0026",
                "shares": 2600
            },
            {
                "date": "2016-Q1",
                "dateFormatted": "2016-03-31",
                "sharesMln": "0.0026",
                "shares": 2600
            },
            {
                "date": "2015-Q4",
                "dateFormatted": "2015-12-31",
                "sharesMln": "0.2600",
                "shares": 260000
            },
            {
                "date": "2015-Q3",
                "dateFormatted": "2015-09-30",
                "sharesMln": "0.0026",
                "shares": 2600
            },
            {
                "date": "2015-Q2",
                "dateFormatted": "2015-06-30",
                "sharesMln": "0.0026",
                "shares": 2600
            },
            {
                "date": "2015-Q1",
                "dateFormatted": "2015-03-31",
                "sharesMln": "0.0026",
                "shares": 2600
            },
            {
                "date": "2014-Q4",
                "dateFormatted": "2014-12-31",
                "sharesMln": "0.0026",
                "shares": 2600
            },
            {
                "date": "2014-Q3",
                "dateFormatted": "2014-09-30",
                "sharesMln": "0.0026",
                "shares": 2600
            },
            {
                "date": "2014-Q2",
                "dateFormatted": "2014-06-30",
                "sharesMln": "0.0026",
                "shares": 2600
            },
            {
                "date": "2014-Q1",
                "dateFormatted": "2014-03-31",
                "sharesMln": "0.0026",
                "shares": 2600
            },
            {
                "date": "2013-Q4",
                "dateFormatted": "2013-12-31",
                "sharesMln": "0.0026",
                "shares": 2600
            },
            {
                "date": "2013-Q3",
                "dateFormatted": "2013-09-30",
                "sharesMln": "0.0026",
                "shares": 2600
            },
            {
                "date": "2013-Q2",
                "dateFormatted": "2013-06-30",
                "sharesMln": "0.0026",
                "shares": 2600
            },
            {
                "date": "2013-Q1",
                "dateFormatted": "2013-03-31",
                "sharesMln": "0.0026",
                "shares": 2600
            },
            {
                "date": "2012-Q4",
                "dateFormatted": "2012-12-31",
                "sharesMln": "0.3200",
                "shares": 320000
            },
            {
                "date": "2012-Q3",
                "dateFormatted": "2012-09-30",
                "sharesMln": "0.0025",
                "shares": 2500
            },
            {
                "date": "2012-Q2",
                "dateFormatted": "2012-06-30",
                "sharesMln": "0.0025",
                "shares": 2500
            },
            {
                "date": "2012-Q1",
                "dateFormatted": "2012-03-31",
                "sharesMln": "0.0025",
                "shares": 2500
            },
            {
                "date": "2011-Q4",
                "dateFormatted": "2011-12-31",
                "sharesMln": "0.2500",
                "shares": 250000
            },
            {
                "date": "2011-Q3",
                "dateFormatted": "2011-09-30",
                "sharesMln": "0.0025",
                "shares": 2500
            },
            {
                "date": "2011-Q2",
                "dateFormatted": "2011-06-30",
                "sharesMln": "0.0018",
                "shares": 1800
            },
            {
                "date": "2011-Q1",
                "dateFormatted": "2011-03-31",
                "sharesMln": "0.0018",
                "shares": 1800
            },
            {
                "date": "2010-Q4",
                "dateFormatted": "2010-12-31",
                "sharesMln": "0.1900",
                "shares": 190000
            },
            {
                "date": "2010-Q3",
                "dateFormatted": "2010-09-30",
                "sharesMln": "0.0018",
                "shares": 1800
            },
            {
                "date": "2010-Q2",
                "dateFormatted": "2010-06-30",
                "sharesMln": "0.0018",
                "shares": 1800
            },
            {
                "date": "2010-Q1",
                "dateFormatted": "2010-03-31",
                "sharesMln": "0.0019",
                "shares": 1900
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-03-31": {
                "reportDate": "2026-06-12",
                "date": "2026-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.05,
                "epsEstimate": -0.09,
                "epsDifference": 0.14,
                "surprisePercent": 155.5556
            },
            "2025-12-31": {
                "reportDate": "2026-03-16",
                "date": "2025-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.05,
                "epsEstimate": -0.11,
                "epsDifference": 0.16,
                "surprisePercent": 145.4545
            },
            "2025-09-30": {
                "reportDate": "2025-12-01",
                "date": "2025-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.04,
                "epsEstimate": -0.14,
                "epsDifference": 0.18,
                "surprisePercent": 128.5714
            },
            "2025-06-30": {
                "reportDate": "2025-09-19",
                "date": "2025-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.09,
                "epsEstimate": -0.18,
                "epsDifference": 0.09,
                "surprisePercent": 50
            },
            "2025-03-31": {
                "reportDate": "2025-06-16",
                "date": "2025-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.07,
                "epsEstimate": -0.09,
                "epsDifference": 0.02,
                "surprisePercent": 22.2222
            },
            "2024-12-31": {
                "reportDate": "2025-03-14",
                "date": "2024-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.1,
                "epsEstimate": -0.09,
                "epsDifference": -0.01,
                "surprisePercent": -11.1111
            },
            "2024-09-30": {
                "reportDate": "2024-11-29",
                "date": "2024-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.03,
                "epsEstimate": -0.1,
                "epsDifference": 0.07,
                "surprisePercent": 70
            },
            "2024-06-30": {
                "reportDate": "2024-09-09",
                "date": "2024-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.16,
                "epsEstimate": 0.04,
                "epsDifference": 0.12,
                "surprisePercent": 300
            },
            "2024-03-31": {
                "reportDate": "2024-06-07",
                "date": "2024-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.01,
                "epsEstimate": -0.02,
                "epsDifference": 0.01,
                "surprisePercent": 50
            },
            "2023-12-31": {
                "reportDate": "2024-03-15",
                "date": "2023-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.02,
                "epsEstimate": -0.1,
                "epsDifference": 0.12,
                "surprisePercent": 120
            },
            "2023-09-30": {
                "reportDate": "2023-11-16",
                "date": "2023-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.17,
                "epsEstimate": 0.14,
                "epsDifference": 0.03,
                "surprisePercent": 21.4286
            },
            "2023-06-30": {
                "reportDate": "2023-09-12",
                "date": "2023-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.06,
                "epsEstimate": 0.38,
                "epsDifference": -0.44,
                "surprisePercent": -115.7895
            },
            "2023-03-31": {
                "reportDate": "2023-06-02",
                "date": "2023-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.13,
                "epsEstimate": -0.14,
                "epsDifference": 0.27,
                "surprisePercent": 192.8571
            },
            "2022-12-31": {
                "reportDate": "2023-03-20",
                "date": "2022-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.15,
                "epsEstimate": -0.05,
                "epsDifference": -0.1,
                "surprisePercent": -200
            },
            "2022-09-30": {
                "reportDate": "2022-11-28",
                "date": "2022-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.21,
                "epsEstimate": 0.21,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2022-06-30": {
                "reportDate": "2022-08-16",
                "date": "2022-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.54,
                "epsEstimate": 0.44,
                "epsDifference": 0.1,
                "surprisePercent": 22.7273
            },
            "2022-03-31": {
                "reportDate": "2022-06-06",
                "date": "2022-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.47,
                "epsEstimate": 0.33,
                "epsDifference": 0.14,
                "surprisePercent": 42.4242
            },
            "2021-12-31": {
                "reportDate": "2022-03-14",
                "date": "2021-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.49,
                "epsEstimate": 0.49,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2021-09-30": {
                "reportDate": "2021-11-30",
                "date": "2021-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.27,
                "epsEstimate": 0.08,
                "epsDifference": 0.19,
                "surprisePercent": 237.5
            },
            "2021-06-30": {
                "reportDate": "2021-09-27",
                "date": "2021-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.0021,
                "epsEstimate": 0.09,
                "epsDifference": -0.0921,
                "surprisePercent": -102.3333
            },
            "2021-03-31": {
                "reportDate": "2021-06-18",
                "date": "2021-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.11,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2020-12-31": {
                "reportDate": "2021-03-29",
                "date": "2020-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -3.03,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2020-09-30": {
                "reportDate": "2020-12-04",
                "date": "2020-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -80.45,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2020-06-30": {
                "reportDate": "2020-09-25",
                "date": "2020-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.39,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2020-03-31": {
                "reportDate": "2020-06-12",
                "date": "2020-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -7.96,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2019-12-31": {
                "reportDate": "2020-03-31",
                "date": "2019-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -154.8545,
                "epsEstimate": 0,
                "epsDifference": -154.8545,
                "surprisePercent": null
            },
            "2019-09-30": {
                "reportDate": "2019-12-09",
                "date": "2019-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.06,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2019-06-30": {
                "reportDate": "2019-09-27",
                "date": "2019-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.74,
                "epsEstimate": 0,
                "epsDifference": -0.74,
                "surprisePercent": null
            },
            "2019-03-31": {
                "reportDate": "2019-06-11",
                "date": "2019-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.15,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2018-12-31": {
                "reportDate": "2019-03-15",
                "date": "2018-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.42,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2018-09-30": {
                "reportDate": "2018-10-03",
                "date": "2018-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.03,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2018-06-30": {
                "reportDate": "2018-09-30",
                "date": "2018-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 7.9268,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2018-03-31": {
                "reportDate": "2018-06-06",
                "date": "2018-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.05,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2017-12-31": {
                "reportDate": "2018-03-09",
                "date": "2017-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.04,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2017-09-30": {
                "reportDate": "2017-12-07",
                "date": "2017-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.05,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2017-06-30": {
                "reportDate": "2017-07-06",
                "date": "2017-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.14,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2017-03-31": {
                "reportDate": "2017-04-11",
                "date": "2017-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -50.0525,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2016-12-31": {
                "reportDate": "2017-03-31",
                "date": "2016-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -137.6271,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2016-09-30": {
                "reportDate": "2016-11-21",
                "date": "2016-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -1.07,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2016-06-30": {
                "reportDate": "2016-09-20",
                "date": "2016-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -4488.8506,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2016-03-31": {
                "reportDate": "2016-04-29",
                "date": "2016-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -25.8312,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2015-12-31": {
                "reportDate": "2016-02-23",
                "date": "2015-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -6314.0853,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2015-09-30": {
                "reportDate": "2015-12-01",
                "date": "2015-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -9.6568,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2015-06-30": {
                "reportDate": "2015-09-24",
                "date": "2015-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -40.2694,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2015-03-31": {
                "reportDate": "2015-04-27",
                "date": "2015-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -12.8926,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2014-09-30": {
                "reportDate": "2014-12-05",
                "date": "2014-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 80,
                "epsEstimate": 560,
                "epsDifference": -480,
                "surprisePercent": -85.7143
            },
            "2014-06-30": {
                "reportDate": "2014-09-10",
                "date": "2014-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 80,
                "epsEstimate": 280,
                "epsDifference": -200,
                "surprisePercent": -71.4286
            },
            "2014-03-31": {
                "reportDate": "2014-05-29",
                "date": "2014-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 440,
                "epsEstimate": 360,
                "epsDifference": 80,
                "surprisePercent": 22.2222
            },
            "2013-12-31": {
                "reportDate": "2014-02-17",
                "date": "2013-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0,
                "epsEstimate": 0.56,
                "epsDifference": -0.56,
                "surprisePercent": -100
            },
            "2013-09-30": {
                "reportDate": "2013-11-20",
                "date": "2013-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 480,
                "epsEstimate": -80,
                "epsDifference": 560,
                "surprisePercent": 700
            },
            "2013-06-30": {
                "reportDate": "2013-09-03",
                "date": "2013-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -120,
                "epsEstimate": 40,
                "epsDifference": -160,
                "surprisePercent": -400
            },
            "2013-03-31": {
                "reportDate": "2013-04-29",
                "date": "2013-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -400,
                "epsEstimate": -320,
                "epsDifference": -80,
                "surprisePercent": -25
            },
            "2012-09-30": {
                "reportDate": "2012-11-27",
                "date": "2012-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -360,
                "epsEstimate": -280,
                "epsDifference": -80,
                "surprisePercent": -28.5714
            },
            "2012-06-30": {
                "reportDate": "2012-09-10",
                "date": "2012-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -400,
                "epsEstimate": -360,
                "epsDifference": -40,
                "surprisePercent": -11.1111
            },
            "2012-03-31": {
                "reportDate": "2012-05-14",
                "date": "2012-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 800,
                "epsEstimate": 600,
                "epsDifference": 200,
                "surprisePercent": 33.3333
            },
            "2011-12-31": {
                "reportDate": "2012-02-28",
                "date": "2011-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 760,
                "epsEstimate": 600,
                "epsDifference": 160,
                "surprisePercent": 26.6667
            },
            "2011-09-30": {
                "reportDate": "2011-11-21",
                "date": "2011-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 480,
                "epsEstimate": 620,
                "epsDifference": -140,
                "surprisePercent": -22.5806
            },
            "2011-06-30": {
                "reportDate": "2011-08-08",
                "date": "2011-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 680,
                "epsEstimate": 240,
                "epsDifference": 440,
                "surprisePercent": 183.3333
            },
            "2011-03-31": {
                "reportDate": "2011-05-06",
                "date": "2011-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 1120,
                "epsEstimate": 440,
                "epsDifference": 680,
                "surprisePercent": 154.5455
            },
            "2010-12-31": {
                "reportDate": "2011-02-24",
                "date": "2010-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 1440,
                "epsEstimate": 400,
                "epsDifference": 1040,
                "surprisePercent": 260
            },
            "2010-09-30": {
                "reportDate": "2010-11-12",
                "date": "2010-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 1264.3152,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            }
        },
        "Trend": {
            "2027-12-31": {
                "date": "2027-12-31",
                "period": "+1y",
                "growth": null,
                "earningsEstimateAvg": "0.0800",
                "earningsEstimateLow": "0.0800",
                "earningsEstimateHigh": "0.0800",
                "earningsEstimateYearAgoEps": "0.2900",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-0.7241",
                "revenueEstimateAvg": "61000000.00",
                "revenueEstimateLow": "61000000.00",
                "revenueEstimateHigh": "61000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.0683",
                "epsTrendCurrent": "0.0800",
                "epsTrend7daysAgo": "-0.0200",
                "epsTrend30daysAgo": "-0.0200",
                "epsTrend60daysAgo": "-0.0200",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-12-31": {
                "date": "2026-12-31",
                "period": "0y",
                "growth": null,
                "earningsEstimateAvg": "0.2900",
                "earningsEstimateLow": "0.2900",
                "earningsEstimateHigh": "0.2900",
                "earningsEstimateYearAgoEps": "-0.0800",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "4.6250",
                "revenueEstimateAvg": "57100000.00",
                "revenueEstimateLow": "57100000.00",
                "revenueEstimateHigh": "57100000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.2917",
                "epsTrendCurrent": "0.2900",
                "epsTrend7daysAgo": "-0.1100",
                "epsTrend30daysAgo": "-0.1100",
                "epsTrend60daysAgo": "-0.1100",
                "epsTrend90daysAgo": "-0.1300",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-09-30": {
                "date": "2026-09-30",
                "period": "+1q",
                "growth": null,
                "earningsEstimateAvg": "0.1000",
                "earningsEstimateLow": "0.1000",
                "earningsEstimateHigh": "0.1000",
                "earningsEstimateYearAgoEps": "0.0400",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "1.5000",
                "revenueEstimateAvg": "15300000.00",
                "revenueEstimateLow": "15300000.00",
                "revenueEstimateHigh": "15300000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.2147",
                "epsTrendCurrent": "0.1000",
                "epsTrend7daysAgo": "-0.0100",
                "epsTrend30daysAgo": "-0.0100",
                "epsTrend60daysAgo": "-0.0100",
                "epsTrend90daysAgo": "-0.0200",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-06-30": {
                "date": "2026-06-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0200",
                "earningsEstimateLow": "0.0200",
                "earningsEstimateHigh": "0.0200",
                "earningsEstimateYearAgoEps": "-0.0900",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "1.2222",
                "revenueEstimateAvg": "12100000.00",
                "revenueEstimateLow": "12100000.00",
                "revenueEstimateHigh": "12100000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.2686",
                "epsTrendCurrent": "0.0200",
                "epsTrend7daysAgo": "-0.0200",
                "epsTrend30daysAgo": "-0.0200",
                "epsTrend60daysAgo": "-0.0200",
                "epsTrend90daysAgo": "-0.0200",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-03-31": {
                "date": "2026-03-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "-0.0500",
                "earningsEstimateLow": "-0.0500",
                "earningsEstimateHigh": "-0.0500",
                "earningsEstimateYearAgoEps": "-0.0700",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.2857",
                "revenueEstimateAvg": "10400000.00",
                "revenueEstimateLow": "10400000.00",
                "revenueEstimateHigh": "10400000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.2066",
                "epsTrendCurrent": "-0.0500",
                "epsTrend7daysAgo": "-0.0300",
                "epsTrend30daysAgo": "-0.0300",
                "epsTrend60daysAgo": "-0.0300",
                "epsTrend90daysAgo": "-0.0300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "period": "0y",
                "growth": null,
                "earningsEstimateAvg": "-0.2200",
                "earningsEstimateLow": "-0.2200",
                "earningsEstimateHigh": "-0.2200",
                "earningsEstimateYearAgoEps": "0.0200",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-12.0000",
                "revenueEstimateAvg": "42400000.00",
                "revenueEstimateLow": "42400000.00",
                "revenueEstimateHigh": "42400000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.2159",
                "epsTrendCurrent": "-0.2200",
                "epsTrend7daysAgo": "-0.3900",
                "epsTrend30daysAgo": "-0.3900",
                "epsTrend60daysAgo": "-0.3900",
                "epsTrend90daysAgo": "-0.5000",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-09-30": {
                "date": "2025-09-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "-0.1200",
                "earningsEstimateLow": "-0.1200",
                "earningsEstimateHigh": "-0.1200",
                "earningsEstimateYearAgoEps": "-0.0300",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-3.0000",
                "revenueEstimateAvg": "10500000.00",
                "revenueEstimateLow": "10500000.00",
                "revenueEstimateHigh": "10500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.1732",
                "epsTrendCurrent": "-0.1200",
                "epsTrend7daysAgo": "-0.1400",
                "epsTrend30daysAgo": "-0.1400",
                "epsTrend60daysAgo": "-0.1400",
                "epsTrend90daysAgo": "-0.1400",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-06-30": {
                "date": "2025-06-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "-0.1800",
                "earningsEstimateLow": "-0.1800",
                "earningsEstimateHigh": "-0.1800",
                "earningsEstimateYearAgoEps": "0.1600",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-2.1250",
                "revenueEstimateAvg": "8800000.00",
                "revenueEstimateLow": "8800000.00",
                "revenueEstimateHigh": "8800000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.0752",
                "epsTrendCurrent": "-0.1800",
                "epsTrend7daysAgo": "-0.0300",
                "epsTrend30daysAgo": "-0.0300",
                "epsTrend60daysAgo": "-0.0300",
                "epsTrend90daysAgo": "-0.0300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-03-31": {
                "date": "2025-03-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "10700000.00",
                "revenueEstimateLow": "10700000.00",
                "revenueEstimateHigh": "10700000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.3873",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "period": "0y",
                "growth": "-0.8077",
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": "0.2600",
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": "-0.8077",
                "revenueEstimateAvg": "35300000.00",
                "revenueEstimateLow": "35300000.00",
                "revenueEstimateHigh": "35300000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.1312",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-09-30": {
                "date": "2024-09-30",
                "period": "0q",
                "growth": "-1.5882",
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": "0.1700",
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": "-1.5882",
                "revenueEstimateAvg": "9300000.00",
                "revenueEstimateLow": "9300000.00",
                "revenueEstimateHigh": "9300000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.2108",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-06-30": {
                "date": "2024-06-30",
                "period": "0q",
                "growth": "-0.6920",
                "earningsEstimateAvg": "0.0400",
                "earningsEstimateLow": "0.0400",
                "earningsEstimateHigh": "0.0400",
                "earningsEstimateYearAgoEps": "0.1300",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-0.6920",
                "revenueEstimateAvg": "7800000.00",
                "revenueEstimateLow": "7800000.00",
                "revenueEstimateHigh": "7800000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.0040",
                "epsTrendCurrent": "0.0400",
                "epsTrend7daysAgo": "0.0400",
                "epsTrend30daysAgo": "0.0400",
                "epsTrend60daysAgo": "0.0400",
                "epsTrend90daysAgo": "0.0400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-03-31": {
                "date": "2024-03-31",
                "period": "0q",
                "growth": "0.8670",
                "earningsEstimateAvg": "-0.0200",
                "earningsEstimateLow": "-0.0200",
                "earningsEstimateHigh": "-0.0200",
                "earningsEstimateYearAgoEps": "-0.1500",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.8670",
                "revenueEstimateAvg": "8000000.00",
                "revenueEstimateLow": "8000000.00",
                "revenueEstimateHigh": "8000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.0670",
                "epsTrendCurrent": "-0.0200",
                "epsTrend7daysAgo": "-0.0200",
                "epsTrend30daysAgo": "-0.0200",
                "epsTrend60daysAgo": "-0.0200",
                "epsTrend90daysAgo": "-0.0400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "period": "0y",
                "growth": "-0.8810",
                "earningsEstimateAvg": "0.1400",
                "earningsEstimateLow": "0.1400",
                "earningsEstimateHigh": "0.1400",
                "earningsEstimateYearAgoEps": "1.1800",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-0.8810",
                "revenueEstimateAvg": "29900000.00",
                "revenueEstimateLow": "29900000.00",
                "revenueEstimateHigh": "29900000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.5160",
                "epsTrendCurrent": "0.1400",
                "epsTrend7daysAgo": "0.1400",
                "epsTrend30daysAgo": "0.1400",
                "epsTrend60daysAgo": "0.4800",
                "epsTrend90daysAgo": "0.4800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-09-30": {
                "date": "2023-09-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": "0.2100",
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "7681000.00",
                "revenueEstimateLow": "12300000.00",
                "revenueEstimateHigh": "12300000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.5160",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.1400",
                "epsTrend30daysAgo": "0.1400",
                "epsTrend60daysAgo": "0.1400",
                "epsTrend90daysAgo": "0.1400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-06-30": {
                "date": "2023-06-30",
                "period": "0q",
                "growth": "-0.2960",
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": "0.5400",
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": "-0.2960",
                "revenueEstimateAvg": "10800000.00",
                "revenueEstimateLow": "10800000.00",
                "revenueEstimateHigh": "10800000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.4360",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.3800",
                "epsTrend30daysAgo": "0.3800",
                "epsTrend60daysAgo": "0.3800",
                "epsTrend90daysAgo": "0.3800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-03-31": {
                "date": "2023-03-31",
                "period": "0q",
                "growth": "-1.2370",
                "earningsEstimateAvg": "-0.1400",
                "earningsEstimateLow": "-0.1400",
                "earningsEstimateHigh": "-0.1400",
                "earningsEstimateYearAgoEps": "0.5900",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-1.2370",
                "revenueEstimateAvg": "8579000.00",
                "revenueEstimateLow": "6300000.00",
                "revenueEstimateHigh": "6300000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.5350",
                "epsTrendCurrent": "-0.1400",
                "epsTrend7daysAgo": "-0.1400",
                "epsTrend30daysAgo": "-0.1400",
                "epsTrend60daysAgo": "-0.1400",
                "epsTrend90daysAgo": "0.0800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "period": "0y",
                "growth": "0.2670",
                "earningsEstimateAvg": "1.2800",
                "earningsEstimateLow": "1.2800",
                "earningsEstimateHigh": "1.2800",
                "earningsEstimateYearAgoEps": "1.0100",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.2670",
                "revenueEstimateAvg": "62300000.00",
                "revenueEstimateLow": "62300000.00",
                "revenueEstimateHigh": "62300000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.4360",
                "epsTrendCurrent": "1.2800",
                "epsTrend7daysAgo": "1.3000",
                "epsTrend30daysAgo": "1.3000",
                "epsTrend60daysAgo": "1.3000",
                "epsTrend90daysAgo": "1.3000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2022-09-30": {
                "date": "2022-09-30",
                "period": "0q",
                "growth": "-0.2220",
                "earningsEstimateAvg": "0.2100",
                "earningsEstimateLow": "0.2100",
                "earningsEstimateHigh": "0.2100",
                "earningsEstimateYearAgoEps": "0.2700",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-0.2220",
                "revenueEstimateAvg": "13000000.00",
                "revenueEstimateLow": "13000000.00",
                "revenueEstimateHigh": "13000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.0190",
                "epsTrendCurrent": "0.2100",
                "epsTrend7daysAgo": "0.2100",
                "epsTrend30daysAgo": "0.2100",
                "epsTrend60daysAgo": "0.2100",
                "epsTrend90daysAgo": "0.2100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-06-30": {
                "date": "2022-06-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.4700",
                "earningsEstimateLow": "0.4700",
                "earningsEstimateHigh": "0.4700",
                "earningsEstimateYearAgoEps": "0.0000",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "18300000.00",
                "revenueEstimateLow": "18300000.00",
                "revenueEstimateHigh": "18300000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "1.7670",
                "epsTrendCurrent": "0.4700",
                "epsTrend7daysAgo": "0.4700",
                "epsTrend30daysAgo": "0.4700",
                "epsTrend60daysAgo": "0.4800",
                "epsTrend90daysAgo": "0.3200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-03-31": {
                "date": "2022-03-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.3300",
                "earningsEstimateLow": "0.3300",
                "earningsEstimateHigh": "0.3300",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "16400000.00",
                "revenueEstimateLow": "16400000.00",
                "revenueEstimateHigh": "16400000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "2.1740",
                "epsTrendCurrent": "0.3300",
                "epsTrend7daysAgo": "0.3300",
                "epsTrend30daysAgo": "0.3300",
                "epsTrend60daysAgo": "0.0100",
                "epsTrend90daysAgo": "0.0100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "period": "0y",
                "growth": null,
                "earningsEstimateAvg": "0.5000",
                "earningsEstimateLow": "0.5000",
                "earningsEstimateHigh": "0.5000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "36600000.00",
                "revenueEstimateLow": "36600000.00",
                "revenueEstimateHigh": "36600000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.5000",
                "epsTrend7daysAgo": "0.5000",
                "epsTrend30daysAgo": "0.5000",
                "epsTrend60daysAgo": "0.5000",
                "epsTrend90daysAgo": "0.5000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-09-30": {
                "date": "2021-09-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0800",
                "earningsEstimateLow": "0.0800",
                "earningsEstimateHigh": "0.0800",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "10400000.00",
                "revenueEstimateLow": "10400000.00",
                "revenueEstimateHigh": "10400000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0800",
                "epsTrend7daysAgo": "0.0800",
                "epsTrend30daysAgo": "0.0800",
                "epsTrend60daysAgo": "0.1600",
                "epsTrend90daysAgo": "0.1600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-06-30": {
                "date": "2021-06-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0900",
                "earningsEstimateLow": "0.0900",
                "earningsEstimateHigh": "0.0900",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "8100000.00",
                "revenueEstimateLow": "8100000.00",
                "revenueEstimateHigh": "8100000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0900",
                "epsTrend7daysAgo": "0.0900",
                "epsTrend30daysAgo": "0.0900",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": "0.0000"
            }
        },
        "Annual": {
            "2026-03-31": {
                "date": "2026-03-31",
                "epsActual": 0.05
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "epsActual": -0.07
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "epsActual": 0.02
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "epsActual": 0.26
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "epsActual": 1.07
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "epsActual": 0.6479
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "epsActual": -91.83
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "epsActual": -155.6845
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "epsActual": 7.4268
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "epsActual": -50.2825
            },
            "2016-12-31": {
                "date": "2016-12-31",
                "epsActual": -4653.3789
            },
            "2015-12-31": {
                "date": "2015-12-31",
                "epsActual": -5776.9041
            },
            "2013-12-31": {
                "date": "2013-12-31",
                "epsActual": 0
            },
            "2011-12-31": {
                "date": "2011-12-31",
                "epsActual": 3040
            },
            "2010-12-31": {
                "date": "2010-12-31",
                "epsActual": 2704.3152
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-06-10",
                    "currency_symbol": null,
                    "totalAssets": "290650000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "2776000.00",
                    "totalLiab": "113567000.00",
                    "totalStockholderEquity": "177083000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1429000.00",
                    "commonStock": "85999.00",
                    "capitalStock": null,
                    "retainedEarnings": "-108745000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "28035000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "13303000.00",
                    "currentDeferredRevenue": "405999.00",
                    "netDebt": "80274998.00",
                    "shortTermDebt": "8312999.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "108309998.00",
                    "otherStockholderEquity": "285742000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "35256000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1821000.00",
                    "longTermDebt": null,
                    "inventory": "2624000.00",
                    "accountsPayable": "3155000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9999.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "255393999.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "100264000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "290650000.00",
                    "cashAndShortTermInvestments": "28035000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "253384000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "21582301.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-16",
                    "currency_symbol": "USD",
                    "totalAssets": "288820000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1396000.00",
                    "totalLiab": "112826000.00",
                    "totalStockholderEquity": "175994000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "913000.00",
                    "commonStock": "86000.00",
                    "capitalStock": "86000.00",
                    "retainedEarnings": "-109834000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "26704000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "11310000.00",
                    "currentDeferredRevenue": "448000.00",
                    "netDebt": "82541000.00",
                    "shortTermDebt": "7982000.00",
                    "shortLongTermDebt": "6097000.00",
                    "shortLongTermDebtTotal": "109245000.00",
                    "otherStockholderEquity": "285742000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "30971000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "654000.00",
                    "longTermDebt": "51735000.00",
                    "inventory": "2217000.00",
                    "accountsPayable": "1967000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "257849000.00",
                    "capitalLeaseObligations": "51413000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "101515999.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "288820000.00",
                    "cashAndShortTermInvestments": "26704000.00",
                    "propertyPlantAndEquipmentGross": "338859000.00",
                    "propertyPlantAndEquipmentNet": "255839000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "19661000.00",
                    "netInvestedCapital": "233826000.00",
                    "commonStockSharesOutstanding": "21582301.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-28",
                    "currency_symbol": "USD",
                    "totalAssets": "289791000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "3578000.00",
                    "totalLiab": "116015000.00",
                    "totalStockholderEquity": "173776000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1980000.00",
                    "commonStock": "82000.00",
                    "capitalStock": "82000.00",
                    "retainedEarnings": "-110712000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "25757000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "13699000.00",
                    "currentDeferredRevenue": "727000.00",
                    "netDebt": "84658000.00",
                    "shortTermDebt": "8358000.00",
                    "shortLongTermDebt": "6160000.00",
                    "shortLongTermDebtTotal": "110415000.00",
                    "otherStockholderEquity": "284406000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "31990000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1077000.00",
                    "longTermDebt": "53148000.00",
                    "inventory": "1578000.00",
                    "accountsPayable": "2634000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "257801000.00",
                    "capitalLeaseObligations": "51107000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "102316000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "289791000.00",
                    "cashAndShortTermInvestments": "25757000.00",
                    "propertyPlantAndEquipmentGross": "335313000.00",
                    "propertyPlantAndEquipmentNet": "255791000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "18291000.00",
                    "netInvestedCapital": "233084000.00",
                    "commonStockSharesOutstanding": "20582301.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-09-19",
                    "currency_symbol": "USD",
                    "totalAssets": "309363000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "3365000.00",
                    "totalLiab": "136312000.00",
                    "totalStockholderEquity": "173051000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "20380000.00",
                    "commonStock": "82000.00",
                    "capitalStock": "82000.00",
                    "retainedEarnings": "-111437000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "48327000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "31663000.00",
                    "currentDeferredRevenue": "252000.00",
                    "netDebt": "64587000.00",
                    "shortTermDebt": "8521000.00",
                    "shortLongTermDebt": "25323000.00",
                    "shortLongTermDebtTotal": "112914000.00",
                    "otherStockholderEquity": "284406000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "54597000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1520000.00",
                    "longTermDebt": "54931000.00",
                    "inventory": "1385000.00",
                    "accountsPayable": "2510000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "15062000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "254766000.00",
                    "capitalLeaseObligations": "51660000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "104649000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "309363000.00",
                    "cashAndShortTermInvestments": "48327000.00",
                    "propertyPlantAndEquipmentGross": "328832000.00",
                    "propertyPlantAndEquipmentNet": "237704000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "22934000.00",
                    "netInvestedCapital": "253305000.00",
                    "commonStockSharesOutstanding": "20582301.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-06-16",
                    "currency_symbol": "USD",
                    "totalAssets": "315990000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "3766000.00",
                    "totalLiab": "141071000.00",
                    "totalStockholderEquity": "174919000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1414000.00",
                    "commonStock": "82000.00",
                    "capitalStock": "82000.00",
                    "retainedEarnings": "-109569000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "51090000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "34423000.00",
                    "currentDeferredRevenue": "1719000.00",
                    "netDebt": "82824000.00",
                    "shortTermDebt": "27500000.00",
                    "shortLongTermDebt": "25303000.00",
                    "shortLongTermDebtTotal": "133914000.00",
                    "otherStockholderEquity": "284406000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "58522000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1975000.00",
                    "longTermDebt": "56406000.00",
                    "inventory": "1691000.00",
                    "accountsPayable": "3790000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "257468000.00",
                    "capitalLeaseObligations": "52205000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "106648000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "315990000.00",
                    "cashAndShortTermInvestments": "51090000.00",
                    "propertyPlantAndEquipmentGross": "327588000.00",
                    "propertyPlantAndEquipmentNet": "255076000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "24099000.00",
                    "netInvestedCapital": "256628000.00",
                    "commonStockSharesOutstanding": "20582301.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-14",
                    "currency_symbol": "USD",
                    "totalAssets": "320986000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "3865000.00",
                    "totalLiab": "144585000.00",
                    "totalStockholderEquity": "176401000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2156000.00",
                    "commonStock": "82000.00",
                    "capitalStock": "82000.00",
                    "retainedEarnings": "-108087000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "46837000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "34579000.00",
                    "currentDeferredRevenue": "696000.00",
                    "netDebt": "91116000.00",
                    "shortTermDebt": "28138000.00",
                    "shortLongTermDebt": "25946000.00",
                    "shortLongTermDebtTotal": "137953000.00",
                    "otherStockholderEquity": "284406000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "53042000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1114000.00",
                    "longTermDebt": "59270000.00",
                    "inventory": "1226000.00",
                    "accountsPayable": "3589000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "267944000.00",
                    "capitalLeaseObligations": "52737000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "110006000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "320986000.00",
                    "cashAndShortTermInvestments": "46837000.00",
                    "propertyPlantAndEquipmentGross": "356175000.00",
                    "propertyPlantAndEquipmentNet": "264983000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "18463000.00",
                    "netInvestedCapital": "261617000.00",
                    "commonStockSharesOutstanding": "20582301.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-29",
                    "currency_symbol": "USD",
                    "totalAssets": "280082000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "4760000.00",
                    "totalLiab": "101682000.00",
                    "totalStockholderEquity": "178400000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1552000.00",
                    "commonStock": "82000.00",
                    "capitalStock": "82000.00",
                    "retainedEarnings": "-106088000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "59704000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "13565000.00",
                    "currentDeferredRevenue": "566000.00",
                    "netDebt": "36503000.00",
                    "shortTermDebt": "8293000.00",
                    "shortLongTermDebt": "7001000.00",
                    "shortLongTermDebtTotal": "96207000.00",
                    "otherStockholderEquity": "284406000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "65833000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "406000.00",
                    "longTermDebt": "60860000.00",
                    "inventory": "963000.00",
                    "accountsPayable": "3154000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "214249000.00",
                    "capitalLeaseObligations": "28346000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "88117000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "280082000.00",
                    "cashAndShortTermInvestments": "59704000.00",
                    "propertyPlantAndEquipmentGross": "299396000.00",
                    "propertyPlantAndEquipmentNet": "211371000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "52268000.00",
                    "netInvestedCapital": "246261000.00",
                    "commonStockSharesOutstanding": "20582301.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-09-12",
                    "currency_symbol": "USD",
                    "totalAssets": "256315000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "15516000.00",
                    "totalLiab": "77365000.00",
                    "totalStockholderEquity": "178950000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3603000.00",
                    "commonStock": "82000.00",
                    "capitalStock": "82000.00",
                    "retainedEarnings": "-105538000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "70765000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "11995000.00",
                    "currentDeferredRevenue": "560000.00",
                    "netDebt": "1558000.00",
                    "shortTermDebt": "7156000.00",
                    "shortLongTermDebt": "7056000.00",
                    "shortLongTermDebtTotal": "72323000.00",
                    "otherStockholderEquity": "284406000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "87949000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "700000.00",
                    "netReceivables": "112000.00",
                    "longTermDebt": "62449000.00",
                    "inventory": "856000.00",
                    "accountsPayable": "676000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "168366000.00",
                    "capitalLeaseObligations": "2818000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "65370000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "256315000.00",
                    "cashAndShortTermInvestments": "71465000.00",
                    "propertyPlantAndEquipmentGross": "250978000.00",
                    "propertyPlantAndEquipmentNet": "164967000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "75954000.00",
                    "netInvestedCapital": "248455000.00",
                    "commonStockSharesOutstanding": "20582301.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-06-07",
                    "currency_symbol": "USD",
                    "totalAssets": "233229000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "3687000.00",
                    "totalLiab": "57558000.00",
                    "totalStockholderEquity": "175671000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2509000.00",
                    "commonStock": "82000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-108817000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "56823000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "10289000.00",
                    "currentDeferredRevenue": "179000.00",
                    "netDebt": "-3186000.00",
                    "shortTermDebt": "6606000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "53637000.00",
                    "otherStockholderEquity": "284406000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "63096000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1882000.00",
                    "longTermDebt": "53534000.00",
                    "inventory": "704000.00",
                    "accountsPayable": "995000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "170133000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "4024000.00",
                    "nonCurrentLiabilitiesTotal": "47269000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "233229000.00",
                    "cashAndShortTermInvestments": "56823000.00",
                    "propertyPlantAndEquipmentGross": "165514000.00",
                    "propertyPlantAndEquipmentNet": "165737000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "53534000.00",
                    "commonStockSharesOutstanding": "20582301.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-15",
                    "currency_symbol": "USD",
                    "totalAssets": "231401000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "2597000.00",
                    "totalLiab": "55431000.00",
                    "totalStockholderEquity": "175970000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1763000.00",
                    "commonStock": "82000.00",
                    "capitalStock": "82000.00",
                    "retainedEarnings": "-108518000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "74292000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "9501000.00",
                    "currentDeferredRevenue": "688000.00",
                    "netDebt": "-21845000.00",
                    "shortTermDebt": "6688000.00",
                    "shortLongTermDebt": "6500000.00",
                    "shortLongTermDebtTotal": "52447000.00",
                    "otherStockholderEquity": "284406000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "79296000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1151000.00",
                    "longTermDebt": "45759000.00",
                    "inventory": "1256000.00",
                    "accountsPayable": "362000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "152105000.00",
                    "capitalLeaseObligations": "188000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "45930000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "231401000.00",
                    "cashAndShortTermInvestments": "74292000.00",
                    "propertyPlantAndEquipmentGross": "245016000.00",
                    "propertyPlantAndEquipmentNet": "148070000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "69795000.00",
                    "netInvestedCapital": "228229000.00",
                    "commonStockSharesOutstanding": "20582301.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-16",
                    "currency_symbol": "USD",
                    "totalAssets": "233896000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "4198000.00",
                    "totalLiab": "58304000.00",
                    "totalStockholderEquity": "175592000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1305000.00",
                    "commonStock": "82000.00",
                    "capitalStock": "82000.00",
                    "retainedEarnings": "-108896000.00",
                    "otherLiab": "167000.00",
                    "goodWill": null,
                    "otherAssets": "47554000.00",
                    "cash": "78318000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "10663000.00",
                    "currentDeferredRevenue": "590000.00",
                    "netDebt": "-23908000.00",
                    "shortTermDebt": "6936000.00",
                    "shortLongTermDebt": "6666000.00",
                    "shortLongTermDebtTotal": "54410000.00",
                    "otherStockholderEquity": "284406000.00",
                    "propertyPlantEquipment": "101613000.00",
                    "totalCurrentAssets": "84729000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "175592000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "906000.00",
                    "longTermDebt": "47474000.00",
                    "inventory": "1307000.00",
                    "accountsPayable": "1832000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "149167000.00",
                    "capitalLeaseObligations": "270000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "47641000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "233896000.00",
                    "cashAndShortTermInvestments": "78318000.00",
                    "propertyPlantAndEquipmentGross": "239860000.00",
                    "propertyPlantAndEquipmentNet": "144772000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "74066000.00",
                    "netInvestedCapital": "229732000.00",
                    "commonStockSharesOutstanding": "20582301.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "217322000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "4033000.00",
                    "totalLiab": "45199000.00",
                    "totalStockholderEquity": "172123000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3789000.00",
                    "commonStock": "82000.00",
                    "capitalStock": "82000.00",
                    "retainedEarnings": "-112365000.00",
                    "otherLiab": "174000.00",
                    "goodWill": null,
                    "otherAssets": "36077000.00",
                    "cash": "53234000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "13538000.00",
                    "currentDeferredRevenue": "183000.00",
                    "netDebt": "-15379000.00",
                    "shortTermDebt": "6368000.00",
                    "shortLongTermDebt": "6044000.00",
                    "shortLongTermDebtTotal": "37855000.00",
                    "otherStockholderEquity": "284406000.00",
                    "propertyPlantEquipment": "121096000.00",
                    "totalCurrentAssets": "60149000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "172123000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "611000.00",
                    "longTermDebt": "31460000.00",
                    "inventory": "2271000.00",
                    "accountsPayable": "3198000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "157173000.00",
                    "capitalLeaseObligations": "351000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "31661000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "217322000.00",
                    "cashAndShortTermInvestments": "53234000.00",
                    "propertyPlantAndEquipmentGross": "273527000.00",
                    "propertyPlantAndEquipmentNet": "153014000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "46611000.00",
                    "netInvestedCapital": "209627000.00",
                    "commonStockSharesOutstanding": "20582301.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-06-02",
                    "currency_symbol": "USD",
                    "totalAssets": "224164000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "20859000.00",
                    "totalLiab": "50880000.00",
                    "totalStockholderEquity": "173284000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-14610000.00",
                    "commonStock": "82000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-111204000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "50554000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "17739000.00",
                    "currentDeferredRevenue": "823000.00",
                    "netDebt": "-7829000.00",
                    "shortTermDebt": "10191000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "42725000.00",
                    "otherStockholderEquity": "113708000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "72512000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "170698000.00",
                    "shortTermInvestments": "105666000.00",
                    "netReceivables": "1099000.00",
                    "longTermDebt": "42725000.00",
                    "inventory": "1582000.00",
                    "accountsPayable": "3596000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "170698000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-3914000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "151652000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "8155000.00",
                    "nonCurrentLiabilitiesTotal": "50880000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "224164000.00",
                    "cashAndShortTermInvestments": "50554000.00",
                    "propertyPlantAndEquipmentGross": "151652000.00",
                    "propertyPlantAndEquipmentNet": "151652000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "42725000.00",
                    "commonStockSharesOutstanding": "20582301.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "225458000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "6357000.00",
                    "totalLiab": "54760000.00",
                    "totalStockholderEquity": "170698000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "5814000.00",
                    "commonStock": "82000.00",
                    "capitalStock": "82000.00",
                    "retainedEarnings": "-113790000.00",
                    "otherLiab": "148000.00",
                    "goodWill": null,
                    "otherAssets": "33087000.00",
                    "cash": "52833000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "16902000.00",
                    "currentDeferredRevenue": "416000.00",
                    "netDebt": "-7999000.00",
                    "shortTermDebt": "7124000.00",
                    "shortLongTermDebt": "6803000.00",
                    "shortLongTermDebtTotal": "44834000.00",
                    "otherStockholderEquity": "284406000.00",
                    "propertyPlantEquipment": "130044000.00",
                    "totalCurrentAssets": "62327000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "170698000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "109000.00",
                    "longTermDebt": "37522000.00",
                    "inventory": "3028000.00",
                    "accountsPayable": "3548000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "163131000.00",
                    "capitalLeaseObligations": "509000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "37858000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "225458000.00",
                    "cashAndShortTermInvestments": "52833000.00",
                    "propertyPlantAndEquipmentGross": "287036000.00",
                    "propertyPlantAndEquipmentNet": "158216000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "45425000.00",
                    "netInvestedCapital": "215023000.00",
                    "commonStockSharesOutstanding": "20582301.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-28",
                    "currency_symbol": "USD",
                    "totalAssets": "225575000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "5634000.00",
                    "totalLiab": "51724000.00",
                    "totalStockholderEquity": "173851000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2720000.00",
                    "commonStock": "82000.00",
                    "capitalStock": "82000.00",
                    "retainedEarnings": "-110637000.00",
                    "otherLiab": "136000.00",
                    "goodWill": null,
                    "otherAssets": "26492000.00",
                    "cash": "62695000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "12224000.00",
                    "currentDeferredRevenue": "684000.00",
                    "netDebt": "-16709000.00",
                    "shortTermDebt": "6622000.00",
                    "shortLongTermDebt": "6306000.00",
                    "shortLongTermDebtTotal": "45986000.00",
                    "otherStockholderEquity": "284406000.00",
                    "propertyPlantEquipment": "126242000.00",
                    "totalCurrentAssets": "72841000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "173851000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "2917000.00",
                    "longTermDebt": "39101000.00",
                    "inventory": "1595000.00",
                    "accountsPayable": "2198000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "152734000.00",
                    "capitalLeaseObligations": "579000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "39500000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "225575000.00",
                    "cashAndShortTermInvestments": "62695000.00",
                    "propertyPlantAndEquipmentGross": "273698000.00",
                    "propertyPlantAndEquipmentNet": "147498000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "60617000.00",
                    "netInvestedCapital": "219258000.00",
                    "commonStockSharesOutstanding": "20642857.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "206243000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "5869000.00",
                    "totalLiab": "36727000.00",
                    "totalStockholderEquity": "169516000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2211000.00",
                    "commonStock": "82000.00",
                    "capitalStock": "82000.00",
                    "retainedEarnings": "-114972000.00",
                    "otherLiab": "108000.00",
                    "goodWill": null,
                    "otherAssets": "26022000.00",
                    "cash": "43638000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "12225000.00",
                    "currentDeferredRevenue": "3064000.00",
                    "netDebt": "-14007000.00",
                    "shortTermDebt": "5237000.00",
                    "shortLongTermDebt": "4875000.00",
                    "shortLongTermDebtTotal": "29631000.00",
                    "otherStockholderEquity": "284406000.00",
                    "propertyPlantEquipment": "127155000.00",
                    "totalCurrentAssets": "53066000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "169516000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "2152000.00",
                    "longTermDebt": "28873000.00",
                    "inventory": "1407000.00",
                    "accountsPayable": "1713000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "153177000.00",
                    "capitalLeaseObligations": "758000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "24502000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "206243000.00",
                    "cashAndShortTermInvestments": "43638000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "148375000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "50721000.00",
                    "netInvestedCapital": "28873000.00",
                    "commonStockSharesOutstanding": "20582301.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-06-07",
                    "currency_symbol": "USD",
                    "totalAssets": "195530000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "4603000.00",
                    "totalLiab": "37029000.00",
                    "totalStockholderEquity": "158501000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2116000.00",
                    "commonStock": "82000.00",
                    "capitalStock": "82000.00",
                    "retainedEarnings": "-125987000.00",
                    "otherLiab": "112000.00",
                    "goodWill": null,
                    "otherAssets": "4680000.00",
                    "cash": "53277000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "11223000.00",
                    "currentDeferredRevenue": "1165000.00",
                    "netDebt": "-22359000.00",
                    "shortTermDebt": "5224000.00",
                    "shortLongTermDebt": "4870000.00",
                    "shortLongTermDebtTotal": "30918000.00",
                    "otherStockholderEquity": "284406000.00",
                    "propertyPlantEquipment": "129501000.00",
                    "totalCurrentAssets": "61349000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "158501000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "915000.00",
                    "longTermDebt": "25218000.00",
                    "inventory": "2554000.00",
                    "accountsPayable": "2718000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "134181000.00",
                    "capitalLeaseObligations": "830000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "25806000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "195530000.00",
                    "cashAndShortTermInvestments": "53277000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "129501000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "50126000.00",
                    "netInvestedCapital": "188589000.00",
                    "commonStockSharesOutstanding": "20582301.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "185652000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "2872000.00",
                    "totalLiab": "39234000.00",
                    "totalStockholderEquity": "146418000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3589000.00",
                    "commonStock": "82000.00",
                    "capitalStock": "82000.00",
                    "retainedEarnings": "-138070000.00",
                    "otherLiab": "114000.00",
                    "goodWill": null,
                    "otherAssets": "4003000.00",
                    "cash": "45213000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "12126000.00",
                    "currentDeferredRevenue": "2044000.00",
                    "netDebt": "-12826000.00",
                    "shortTermDebt": "5393000.00",
                    "shortLongTermDebt": "4865000.00",
                    "shortLongTermDebtTotal": "32387000.00",
                    "otherStockholderEquity": "284406000.00",
                    "propertyPlantEquipment": "131709000.00",
                    "totalCurrentAssets": "49940000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "146418000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "1003000.00",
                    "longTermDebt": "26438000.00",
                    "inventory": "852000.00",
                    "accountsPayable": "1100000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "135712000.00",
                    "capitalLeaseObligations": "905000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "27108000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "185652000.00",
                    "cashAndShortTermInvestments": "45213000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "131709000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "37814000.00",
                    "netInvestedCapital": "177721000.00",
                    "commonStockSharesOutstanding": "9001704.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-30",
                    "currency_symbol": "USD",
                    "totalAssets": "174145000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1685000.00",
                    "totalLiab": "37900000.00",
                    "totalStockholderEquity": "136245000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2786000.00",
                    "commonStock": "82000.00",
                    "capitalStock": "82000.00",
                    "retainedEarnings": "-148233000.00",
                    "otherLiab": "22000.00",
                    "goodWill": null,
                    "otherAssets": "3696000.00",
                    "cash": "63434000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "9587000.00",
                    "currentDeferredRevenue": "1182000.00",
                    "netDebt": "-29939000.00",
                    "shortTermDebt": "5204000.00",
                    "shortLongTermDebt": "4860000.00",
                    "shortLongTermDebtTotal": "33495000.00",
                    "otherStockholderEquity": "284396000.00",
                    "propertyPlantEquipment": "103968000.00",
                    "totalCurrentAssets": "66481000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "136245000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "377000.00",
                    "longTermDebt": "27656000.00",
                    "inventory": "985000.00",
                    "accountsPayable": "415000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "107664000.00",
                    "capitalLeaseObligations": "979000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "28313000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "174145000.00",
                    "cashAndShortTermInvestments": "63434000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "103968000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "56894000.00",
                    "netInvestedCapital": "168761000.00",
                    "commonStockSharesOutstanding": "20651852.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "170652000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1545000.00",
                    "totalLiab": "39998000.00",
                    "totalStockholderEquity": "130654000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3146000.00",
                    "commonStock": "80000.00",
                    "capitalStock": "80000.00",
                    "retainedEarnings": "-153809000.00",
                    "otherLiab": "21000.00",
                    "goodWill": null,
                    "otherAssets": "5218000.00",
                    "cash": "74770000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "10796000.00",
                    "currentDeferredRevenue": "711000.00",
                    "netDebt": "-40573000.00",
                    "shortTermDebt": "5016000.00",
                    "shortLongTermDebt": "4855000.00",
                    "shortLongTermDebtTotal": "34197000.00",
                    "otherStockholderEquity": "284383000.00",
                    "propertyPlantEquipment": "88640000.00",
                    "totalCurrentAssets": "76794000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "130654000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "11000.00",
                    "longTermDebt": "28872000.00",
                    "inventory": "468000.00",
                    "accountsPayable": "1923000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "80000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "93858000.00",
                    "capitalLeaseObligations": "470000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "29202000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "170652000.00",
                    "cashAndShortTermInvestments": "74770000.00",
                    "propertyPlantAndEquipmentGross": "90271000.00",
                    "propertyPlantAndEquipmentNet": "90271000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "65998000.00",
                    "netInvestedCapital": "164381000.00",
                    "commonStockSharesOutstanding": "20024135.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-06-22",
                    "currency_symbol": "USD",
                    "totalAssets": "121954000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1461000.00",
                    "totalLiab": "37744000.00",
                    "totalStockholderEquity": "84210000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2498000.00",
                    "commonStock": "42000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-153786000.00",
                    "otherLiab": "32000.00",
                    "goodWill": null,
                    "otherAssets": "5580000.00",
                    "cash": "51386000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "12386000.00",
                    "currentDeferredRevenue": "332000.00",
                    "netDebt": "-20267000.00",
                    "shortTermDebt": "5793000.00",
                    "shortLongTermDebt": "5670000.00",
                    "shortLongTermDebtTotal": "31119000.00",
                    "otherStockholderEquity": "237954000.00",
                    "propertyPlantEquipment": "62729000.00",
                    "totalCurrentAssets": "53645000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "84210000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "98000.00",
                    "longTermDebt": "24988000.00",
                    "inventory": "700000.00",
                    "accountsPayable": "3763000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-113691000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "42000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "68309000.00",
                    "capitalLeaseObligations": "461000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "25358000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "121954000.00",
                    "cashAndShortTermInvestments": "51386000.00",
                    "propertyPlantAndEquipmentGross": "67049000.00",
                    "propertyPlantAndEquipmentNet": "67049000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "41259000.00",
                    "netInvestedCapital": "114868000.00",
                    "commonStockSharesOutstanding": "7209657.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "86441000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1843000.00",
                    "totalLiab": "44347000.00",
                    "totalStockholderEquity": "42094000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2159000.00",
                    "commonStock": "12000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-153020000.00",
                    "otherLiab": "31000.00",
                    "goodWill": null,
                    "otherAssets": "1260000.00",
                    "cash": "19037000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "13062000.00",
                    "currentDeferredRevenue": "285000.00",
                    "netDebt": "18077000.00",
                    "shortTermDebt": "5860000.00",
                    "shortLongTermDebt": "5665000.00",
                    "shortLongTermDebtTotal": "37114000.00",
                    "otherStockholderEquity": "195102000.00",
                    "propertyPlantEquipment": "62900000.00",
                    "totalCurrentAssets": "22281000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "42094000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "153000.00",
                    "longTermDebt": "30887000.00",
                    "inventory": "1248000.00",
                    "accountsPayable": "4758000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-112525000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "12000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "64160000.00",
                    "capitalLeaseObligations": "562000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "31285000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "86441000.00",
                    "cashAndShortTermInvestments": "19037000.00",
                    "propertyPlantAndEquipmentGross": "62900000.00",
                    "propertyPlantAndEquipmentNet": "62900000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "9219000.00",
                    "netInvestedCapital": "78646000.00",
                    "commonStockSharesOutstanding": "1574877.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-12-04",
                    "currency_symbol": "USD",
                    "totalAssets": "76373000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "2467000.00",
                    "totalLiab": "42351000.00",
                    "totalStockholderEquity": "34022000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "813000.00",
                    "commonStock": "7000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-150114000.00",
                    "otherLiab": "30000.00",
                    "goodWill": null,
                    "otherAssets": "1260000.00",
                    "cash": "28341000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "9623000.00",
                    "currentDeferredRevenue": "729000.00",
                    "netDebt": "8684000.00",
                    "shortTermDebt": "4327000.00",
                    "shortLongTermDebt": "4170000.00",
                    "shortLongTermDebtTotal": "37025000.00",
                    "otherStockholderEquity": "184129000.00",
                    "propertyPlantEquipment": "43083000.00",
                    "totalCurrentAssets": "32030000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "34022000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "879000.00",
                    "longTermDebt": "32304000.00",
                    "inventory": "343000.00",
                    "accountsPayable": "3754000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-111633000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "7000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1260000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "44343000.00",
                    "capitalLeaseObligations": "551000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "32728000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "76373000.00",
                    "cashAndShortTermInvestments": "28341000.00",
                    "propertyPlantAndEquipmentGross": "43083000.00",
                    "propertyPlantAndEquipmentNet": "43083000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "22407000.00",
                    "netInvestedCapital": "70496000.00",
                    "commonStockSharesOutstanding": "1574877.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-09-25",
                    "currency_symbol": "USD",
                    "totalAssets": "66087000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1741000.00",
                    "totalLiab": "44563000.00",
                    "totalStockholderEquity": "21524000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1551000.00",
                    "commonStock": "369000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-148847000.00",
                    "otherLiab": "742000.00",
                    "goodWill": null,
                    "otherAssets": "1260000.00",
                    "cash": "18227000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "9374000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "19182000.00",
                    "shortTermDebt": "2962000.00",
                    "shortLongTermDebt": "2679000.00",
                    "shortLongTermDebtTotal": "37409000.00",
                    "otherStockholderEquity": "170002000.00",
                    "propertyPlantEquipment": "43759000.00",
                    "totalCurrentAssets": "21068000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "21524000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "634000.00",
                    "longTermDebt": "34027000.00",
                    "inventory": "466000.00",
                    "accountsPayable": "4861000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-110897000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "369000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1260000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "45019000.00",
                    "capitalLeaseObligations": "703000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "35189000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "66087000.00",
                    "cashAndShortTermInvestments": "18227000.00",
                    "propertyPlantAndEquipmentGross": "43759000.00",
                    "propertyPlantAndEquipmentNet": "43759000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "11694000.00",
                    "netInvestedCapital": "58230000.00",
                    "commonStockSharesOutstanding": "83354.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-04-01",
                    "currency_symbol": "USD",
                    "totalAssets": "55656000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "153000.00",
                    "totalLiab": "45777000.00",
                    "totalStockholderEquity": "9879000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "622000.00",
                    "commonStock": "21000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-135648000.00",
                    "otherLiab": "710000.00",
                    "goodWill": null,
                    "otherAssets": "10000.00",
                    "cash": "2366000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "8731000.00",
                    "currentDeferredRevenue": "1971000.00",
                    "netDebt": "36057000.00",
                    "shortTermDebt": "1403000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "38836000.00",
                    "otherStockholderEquity": "254443000.00",
                    "propertyPlantEquipment": "44692000.00",
                    "totalCurrentAssets": "5489000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1702000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "240000.00",
                    "longTermDebt": "37433000.00",
                    "inventory": "1545000.00",
                    "accountsPayable": "4735000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-108937000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "21000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1260000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "50167000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "37433000.00",
                    "nonCurrentLiabilitiesOther": "9946000.00",
                    "nonCurrentLiabilitiesTotal": "37046000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "55656000.00",
                    "cashAndShortTermInvestments": "2366000.00",
                    "propertyPlantAndEquipmentGross": "44063000.00",
                    "propertyPlantAndEquipmentNet": "48907000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "37433000.00",
                    "commonStockSharesOutstanding": "4165920.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-06",
                    "currency_symbol": "USD",
                    "totalAssets": "55656000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1338000.00",
                    "totalLiab": "45777000.00",
                    "totalStockholderEquity": "9879000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2593000.00",
                    "commonStock": "21000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-135648000.00",
                    "otherLiab": "26000.00",
                    "goodWill": null,
                    "otherAssets": "1260000.00",
                    "cash": "2366000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "8731000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "36057000.00",
                    "shortTermDebt": "1403000.00",
                    "shortLongTermDebt": "1195000.00",
                    "shortLongTermDebtTotal": "38423000.00",
                    "otherStockholderEquity": "254443000.00",
                    "propertyPlantEquipment": "48907000.00",
                    "totalCurrentAssets": "5489000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "9879000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "240000.00",
                    "longTermDebt": "36551000.00",
                    "inventory": "1545000.00",
                    "accountsPayable": "4735000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-108937000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "21000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1260000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "50167000.00",
                    "capitalLeaseObligations": "677000.00",
                    "longTermDebtTotal": "37020000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "37046000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "145506000.00",
                    "liabilitiesAndStockholdersEquity": "55656000.00",
                    "cashAndShortTermInvestments": "2366000.00",
                    "propertyPlantAndEquipmentGross": "48907000.00",
                    "propertyPlantAndEquipmentNet": "48907000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "4165920.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-10-10",
                    "currency_symbol": "USD",
                    "totalAssets": "86477000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "3160000.00",
                    "totalLiab": "44922000.00",
                    "totalStockholderEquity": "41555000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "7506000.00",
                    "commonStock": "18000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-102490000.00",
                    "otherLiab": "7506000.00",
                    "goodWill": null,
                    "otherAssets": "1922000.00",
                    "cash": "2396000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "7506000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "35020000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "37416000.00",
                    "otherStockholderEquity": "144027000.00",
                    "propertyPlantEquipment": "78999000.00",
                    "totalCurrentAssets": "5556000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "41555000.00",
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "37416000.00",
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1922000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "80921000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "37416000.00",
                    "nonCurrentLiabilitiesOther": "7506000.00",
                    "nonCurrentLiabilitiesTotal": "44922000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "86477000.00",
                    "cashAndShortTermInvestments": "2396000.00",
                    "propertyPlantAndEquipmentGross": "78999000.00",
                    "propertyPlantAndEquipmentNet": "78999000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "44191.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-09-27",
                    "currency_symbol": "USD",
                    "totalAssets": "88472000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "3208000.00",
                    "totalLiab": "47739000.00",
                    "totalStockholderEquity": "40733000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2505000.00",
                    "commonStock": "17000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-102770000.00",
                    "otherLiab": "508000.00",
                    "goodWill": null,
                    "otherAssets": "1260000.00",
                    "cash": "2709000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "10006000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "34972000.00",
                    "shortTermDebt": "974000.00",
                    "shortLongTermDebt": "974000.00",
                    "shortLongTermDebtTotal": "38199000.00",
                    "otherStockholderEquity": "40733000.00",
                    "propertyPlantEquipment": "81295000.00",
                    "totalCurrentAssets": "5917000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "40733000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "879000.00",
                    "longTermDebt": "37681000.00",
                    "inventory": "422000.00",
                    "accountsPayable": "5023000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1990000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "82555000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "37225000.00",
                    "nonCurrentLiabilitiesOther": "10058000.00",
                    "nonCurrentLiabilitiesTotal": "47739000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "143486000.00",
                    "liabilitiesAndStockholdersEquity": "88472000.00",
                    "cashAndShortTermInvestments": "2709000.00",
                    "propertyPlantAndEquipmentGross": "80565000.00",
                    "propertyPlantAndEquipmentNet": "80565000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "40701.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-06-11",
                    "currency_symbol": "USD",
                    "totalAssets": "88472000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "3208000.00",
                    "totalLiab": "47739000.00",
                    "totalStockholderEquity": "40733000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "4009000.00",
                    "commonStock": "17000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-102770000.00",
                    "otherLiab": "8276000.00",
                    "goodWill": null,
                    "otherAssets": "654000.00",
                    "cash": "2709000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "10006000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "34972000.00",
                    "shortTermDebt": "974000.00",
                    "shortLongTermDebt": "41068000.00",
                    "shortLongTermDebtTotal": "42042000.00",
                    "otherStockholderEquity": "143486000.00",
                    "propertyPlantEquipment": "82176000.00",
                    "totalCurrentAssets": "5917000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "40588000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "879000.00",
                    "longTermDebt": "41068000.00",
                    "inventory": "422000.00",
                    "accountsPayable": "5023000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1990000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "82555000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "41068000.00",
                    "nonCurrentLiabilitiesOther": "8276000.00",
                    "nonCurrentLiabilitiesTotal": "47739000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "88472000.00",
                    "cashAndShortTermInvestments": "2709000.00",
                    "propertyPlantAndEquipmentGross": "82176000.00",
                    "propertyPlantAndEquipmentNet": "80565000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "40701.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "86674000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1521000.00",
                    "totalLiab": "45624000.00",
                    "totalStockholderEquity": "41050000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1319000.00",
                    "commonStock": "13000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-99297000.00",
                    "otherLiab": "918000.00",
                    "goodWill": null,
                    "otherAssets": "10000.00",
                    "cash": "46000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "43206000.00",
                    "currentDeferredRevenue": "86000.00",
                    "netDebt": "36822000.00",
                    "shortTermDebt": "35368000.00",
                    "shortLongTermDebt": "35368000.00",
                    "shortLongTermDebtTotal": "36868000.00",
                    "otherStockholderEquity": "140334000.00",
                    "propertyPlantEquipment": "83870000.00",
                    "totalCurrentAssets": "2794000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "41050000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "577000.00",
                    "longTermDebt": "1500000.00",
                    "inventory": "650000.00",
                    "accountsPayable": "6433000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-102655000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "13000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "130000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "83880000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1500000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "45624000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "140334000.00",
                    "liabilitiesAndStockholdersEquity": "86674000.00",
                    "cashAndShortTermInvestments": "46000.00",
                    "propertyPlantAndEquipmentGross": "83870000.00",
                    "propertyPlantAndEquipmentNet": "83750000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "32069.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-13",
                    "currency_symbol": "USD",
                    "totalAssets": "86951000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1940000.00",
                    "totalLiab": "44562000.00",
                    "totalStockholderEquity": "42389000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "128000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-97948000.00",
                    "otherLiab": "6761000.00",
                    "goodWill": null,
                    "otherAssets": "69000.00",
                    "cash": "765000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "37801000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "37036000.00",
                    "shortTermDebt": "37801000.00",
                    "shortLongTermDebt": "37801000.00",
                    "shortLongTermDebtTotal": "37801000.00",
                    "otherStockholderEquity": "140209000.00",
                    "propertyPlantEquipment": "84177000.00",
                    "totalCurrentAssets": "2705000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "42389000.00",
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "37801000.00",
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "69000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "84246000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "37801000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "44562000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "86951000.00",
                    "cashAndShortTermInvestments": "765000.00",
                    "propertyPlantAndEquipmentGross": "84177000.00",
                    "propertyPlantAndEquipmentNet": "84177000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "32042.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-09-27",
                    "currency_symbol": "USD",
                    "totalAssets": "89111000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1357000.00",
                    "totalLiab": "46986000.00",
                    "totalStockholderEquity": "42125000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1900000.00",
                    "commonStock": "128000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-98202000.00",
                    "otherLiab": "84000.00",
                    "goodWill": null,
                    "otherAssets": "10000.00",
                    "cash": "1588000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "46902000.00",
                    "currentDeferredRevenue": "452000.00",
                    "netDebt": "37745000.00",
                    "shortTermDebt": "39333000.00",
                    "shortLongTermDebt": "39333000.00",
                    "shortLongTermDebtTotal": "39333000.00",
                    "otherStockholderEquity": "140199000.00",
                    "propertyPlantEquipment": "85637000.00",
                    "totalCurrentAssets": "3464000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "42125000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "121000.00",
                    "longTermDebt": null,
                    "inventory": "398000.00",
                    "accountsPayable": "5217000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-99675000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "128000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "85647000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "84000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "89111000.00",
                    "cashAndShortTermInvestments": "1588000.00",
                    "propertyPlantAndEquipmentGross": "85637000.00",
                    "propertyPlantAndEquipmentNet": "85637000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "32025.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "91187000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "2434000.00",
                    "totalLiab": "48134000.00",
                    "totalStockholderEquity": "43053000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "128000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-97264000.00",
                    "otherLiab": "7270000.00",
                    "goodWill": null,
                    "otherAssets": "48000.00",
                    "cash": "2068000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "40864000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "38796000.00",
                    "shortTermDebt": "40864000.00",
                    "shortLongTermDebt": "40864000.00",
                    "shortLongTermDebtTotal": "40864000.00",
                    "otherStockholderEquity": "140189000.00",
                    "propertyPlantEquipment": "86637000.00",
                    "totalCurrentAssets": "4502000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "43053000.00",
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "40864000.00",
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "48000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "86685000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "48134000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "91187000.00",
                    "cashAndShortTermInvestments": "2068000.00",
                    "propertyPlantAndEquipmentGross": "86637000.00",
                    "propertyPlantAndEquipmentNet": "86637000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "31896.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-09",
                    "currency_symbol": "USD",
                    "totalAssets": "91603000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "636000.00",
                    "totalLiab": "47635000.00",
                    "totalStockholderEquity": "43968000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1455000.00",
                    "commonStock": "126000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-95729000.00",
                    "otherLiab": "82000.00",
                    "goodWill": null,
                    "otherAssets": "631000.00",
                    "cash": "2756000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "47553000.00",
                    "currentDeferredRevenue": "302000.00",
                    "netDebt": "38782000.00",
                    "shortTermDebt": "41538000.00",
                    "shortLongTermDebt": "41538000.00",
                    "shortLongTermDebtTotal": "41538000.00",
                    "otherStockholderEquity": "236595000.00",
                    "propertyPlantEquipment": "86742000.00",
                    "totalCurrentAssets": "4230000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "43968000.00",
                    "shortTermInvestments": "210000.00",
                    "netReceivables": "177000.00",
                    "longTermDebt": "41538000.00",
                    "inventory": "661000.00",
                    "accountsPayable": "4258000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-96911000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "126000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "53000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "87373000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "47635000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "91603000.00",
                    "cashAndShortTermInvestments": "2756000.00",
                    "propertyPlantAndEquipmentGross": "87363000.00",
                    "propertyPlantAndEquipmentNet": "87320000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "30503.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "90411000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1014000.00",
                    "totalLiab": "49010000.00",
                    "totalStockholderEquity": "41401000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1170000.00",
                    "commonStock": "113000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-94452000.00",
                    "otherLiab": "81000.00",
                    "goodWill": null,
                    "otherAssets": "46000.00",
                    "cash": "220000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "10848000.00",
                    "currentDeferredRevenue": "401000.00",
                    "netDebt": "41577000.00",
                    "shortTermDebt": "3716000.00",
                    "shortLongTermDebt": "3716000.00",
                    "shortLongTermDebtTotal": "41797000.00",
                    "otherStockholderEquity": "231182000.00",
                    "propertyPlantEquipment": "88472000.00",
                    "totalCurrentAssets": "1893000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "41401000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "299000.00",
                    "longTermDebt": "41798000.00",
                    "inventory": "360000.00",
                    "accountsPayable": "5561000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-95442000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "113000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "88518000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "38162000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "90411000.00",
                    "cashAndShortTermInvestments": "220000.00",
                    "propertyPlantAndEquipmentGross": "88508000.00",
                    "propertyPlantAndEquipmentNet": "88508000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "27677.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-07-06",
                    "currency_symbol": "USD",
                    "totalAssets": "91832000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1848000.00",
                    "totalLiab": "49768000.00",
                    "totalStockholderEquity": "42064000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "42064000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "5559000.00",
                    "goodWill": null,
                    "otherAssets": "51000.00",
                    "cash": "826000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "43383000.00",
                    "shortTermDebt": "44209000.00",
                    "shortLongTermDebt": "44209000.00",
                    "shortLongTermDebtTotal": "44209000.00",
                    "otherStockholderEquity": "42064000.00",
                    "propertyPlantEquipment": "89107000.00",
                    "totalCurrentAssets": "2674000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "42064000.00",
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "44209000.00",
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "51000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "89158000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "49768000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "91832000.00",
                    "cashAndShortTermInvestments": "826000.00",
                    "propertyPlantAndEquipmentGross": "89107000.00",
                    "propertyPlantAndEquipmentNet": "89107000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "27630.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "93556000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1742000.00",
                    "totalLiab": "50129000.00",
                    "totalStockholderEquity": "43427000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2609000.00",
                    "commonStock": "43427000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-89254000.00",
                    "otherLiab": "5941000.00",
                    "goodWill": null,
                    "otherAssets": "56000.00",
                    "cash": "1277000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "31136000.00",
                    "currentDeferredRevenue": "220000.00",
                    "netDebt": "42911000.00",
                    "shortTermDebt": "23550000.00",
                    "shortLongTermDebt": "44188000.00",
                    "shortLongTermDebtTotal": "44188000.00",
                    "otherStockholderEquity": "201222000.00",
                    "propertyPlantEquipment": "90481000.00",
                    "totalCurrentAssets": "3019000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "43427000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "243000.00",
                    "longTermDebt": "44188000.00",
                    "inventory": "516000.00",
                    "accountsPayable": "4757000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-91218000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "56000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "90537000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "50129000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "93556000.00",
                    "cashAndShortTermInvestments": "1277000.00",
                    "propertyPlantAndEquipmentGross": "90481000.00",
                    "propertyPlantAndEquipmentNet": "90481000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "17017.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-01-13",
                    "currency_symbol": "USD",
                    "totalAssets": "93996000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1227000.00",
                    "totalLiab": "73236000.00",
                    "totalStockholderEquity": "20760000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2609000.00",
                    "commonStock": "10000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-89254000.00",
                    "otherLiab": "78000.00",
                    "goodWill": null,
                    "otherAssets": "517000.00",
                    "cash": "163000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "31136000.00",
                    "currentDeferredRevenue": "220000.00",
                    "netDebt": "65409000.00",
                    "shortTermDebt": "23550000.00",
                    "shortLongTermDebt": "23550000.00",
                    "shortLongTermDebtTotal": "65572000.00",
                    "otherStockholderEquity": "201222000.00",
                    "propertyPlantEquipment": "91330000.00",
                    "totalCurrentAssets": "2149000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "20760000.00",
                    "shortTermInvestments": "210000.00",
                    "netReceivables": "243000.00",
                    "longTermDebt": "42022000.00",
                    "inventory": "516000.00",
                    "accountsPayable": "4757000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-91218000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "10000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "91847000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "42100000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "93996000.00",
                    "cashAndShortTermInvestments": "163000.00",
                    "propertyPlantAndEquipmentGross": "91837000.00",
                    "propertyPlantAndEquipmentNet": "91837000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "17017.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "94750000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1640000.00",
                    "totalLiab": "71545000.00",
                    "totalStockholderEquity": "23205000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "6642000.00",
                    "commonStock": "23205000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "57000.00",
                    "cash": "293000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "71545000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "64610000.00",
                    "shortTermDebt": "64903000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "64903000.00",
                    "otherStockholderEquity": "23205000.00",
                    "propertyPlantEquipment": "92760000.00",
                    "totalCurrentAssets": "1933000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "64903000.00",
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "57000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "92817000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "71545000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "94750000.00",
                    "cashAndShortTermInvestments": "293000.00",
                    "propertyPlantAndEquipmentGross": "92760000.00",
                    "propertyPlantAndEquipmentNet": "92760000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "2606.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "96804000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "2326000.00",
                    "totalLiab": "70823000.00",
                    "totalStockholderEquity": "25981000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "7327000.00",
                    "commonStock": "25981000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "50000.00",
                    "cash": "194000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "70823000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "63302000.00",
                    "shortTermDebt": "63496000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "63496000.00",
                    "otherStockholderEquity": "25981000.00",
                    "propertyPlantEquipment": "94234000.00",
                    "totalCurrentAssets": "2520000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "63496000.00",
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "50000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "94284000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "70823000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "96804000.00",
                    "cashAndShortTermInvestments": "194000.00",
                    "propertyPlantAndEquipmentGross": "94234000.00",
                    "propertyPlantAndEquipmentNet": "94234000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "2598.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "114837000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1549000.00",
                    "totalLiab": "84302000.00",
                    "totalStockholderEquity": "30535000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1802000.00",
                    "commonStock": "41000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-79429000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "-2005000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "69629000.00",
                    "currentDeferredRevenue": "171000.00",
                    "netDebt": "2005000.00",
                    "shortTermDebt": "63645000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "78245000.00",
                    "otherStockholderEquity": "221012002.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2005000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "4010000.00",
                    "netReceivables": "690000.00",
                    "longTermDebt": null,
                    "inventory": "453000.00",
                    "accountsPayable": "4011000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "30534998.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-2005000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "-2005000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "14673000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "30535000.00",
                    "cashAndShortTermInvestments": "2005000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "110130000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "2582.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-05",
                    "currency_symbol": "USD",
                    "totalAssets": "114837000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1549000.00",
                    "totalLiab": "84302000.00",
                    "totalStockholderEquity": "30535000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1802000.00",
                    "commonStock": "41000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-79429000.00",
                    "otherLiab": "73000.00",
                    "goodWill": null,
                    "otherAssets": "1918000.00",
                    "cash": "2005000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "69629000.00",
                    "currentDeferredRevenue": "171000.00",
                    "netDebt": "76240000.00",
                    "shortTermDebt": "63645000.00",
                    "shortLongTermDebt": "63645000.00",
                    "shortLongTermDebtTotal": "78245000.00",
                    "otherStockholderEquity": "220981000.00",
                    "propertyPlantEquipment": "108222000.00",
                    "totalCurrentAssets": "4697000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "30534998.00",
                    "shortTermInvestments": "500000.00",
                    "netReceivables": "690000.00",
                    "longTermDebt": "14600000.00",
                    "inventory": "453000.00",
                    "accountsPayable": "4011000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-111058000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "41000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "110140000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "14673000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "114837000.00",
                    "cashAndShortTermInvestments": "2005000.00",
                    "propertyPlantAndEquipmentGross": "110130000.00",
                    "propertyPlantAndEquipmentNet": "110130000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "260000.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-27",
                    "currency_symbol": "USD",
                    "totalAssets": "130225000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "3571000.00",
                    "totalLiab": "83166000.00",
                    "totalStockholderEquity": "47059000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "5501000.00",
                    "commonStock": "47059000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "2873000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "83166000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "74792000.00",
                    "shortTermDebt": "77665000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "77665000.00",
                    "otherStockholderEquity": "47059000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "6444000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "77665000.00",
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "75000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "123781000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "83166000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "130225000.00",
                    "cashAndShortTermInvestments": "2873000.00",
                    "propertyPlantAndEquipmentGross": "123706000.00",
                    "propertyPlantAndEquipmentNet": "123706000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "2566.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-08-04",
                    "currency_symbol": "USD",
                    "totalAssets": "136970000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "8889000.00",
                    "totalLiab": "87448000.00",
                    "totalStockholderEquity": "49522000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "4967000.00",
                    "commonStock": "49522000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "3065000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "87448000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "79416000.00",
                    "shortTermDebt": "82481000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "82481000.00",
                    "otherStockholderEquity": "49522000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "11954000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "84000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "125016000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "87448000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "136970000.00",
                    "cashAndShortTermInvestments": "3065000.00",
                    "propertyPlantAndEquipmentGross": "124932000.00",
                    "propertyPlantAndEquipmentNet": "124932000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "2564.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-04-28",
                    "currency_symbol": "USD",
                    "totalAssets": "147230000.00",
                    "intangibleAssets": "41000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3597000.00",
                    "totalLiab": "87397000.00",
                    "totalStockholderEquity": "59833000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1380000.00",
                    "commonStock": "59833000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-46585000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "3790000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "87397000.00",
                    "currentDeferredRevenue": "306000.00",
                    "netDebt": "78610000.00",
                    "shortTermDebt": "44143000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "82400000.00",
                    "otherStockholderEquity": "213643002.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "7387000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1178000.00",
                    "longTermDebt": null,
                    "inventory": "441000.00",
                    "accountsPayable": "2607000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-103780000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "94000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "139843000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "87397000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "147230000.00",
                    "cashAndShortTermInvestments": "3790000.00",
                    "propertyPlantAndEquipmentGross": "139749000.00",
                    "propertyPlantAndEquipmentNet": "139749000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "2561.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "152069000.00",
                    "intangibleAssets": "41000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2533000.00",
                    "totalLiab": "88750000.00",
                    "totalStockholderEquity": "63319000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1380000.00",
                    "commonStock": "41000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-46585000.00",
                    "otherLiab": "69000.00",
                    "goodWill": null,
                    "otherAssets": "1568000.00",
                    "cash": "6083000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "48436000.00",
                    "currentDeferredRevenue": "306000.00",
                    "netDebt": "78305000.00",
                    "shortTermDebt": "44143000.00",
                    "shortLongTermDebt": "44143000.00",
                    "shortLongTermDebtTotal": "84388000.00",
                    "otherStockholderEquity": "213643000.00",
                    "propertyPlantEquipment": "140266000.00",
                    "totalCurrentAssets": "10235000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "63277998.00",
                    "shortTermInvestments": null,
                    "netReceivables": "1178000.00",
                    "longTermDebt": "40245000.00",
                    "inventory": "441000.00",
                    "accountsPayable": "2607000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-103780000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "41000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "141834000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "40314000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "152069000.00",
                    "cashAndShortTermInvestments": "6083000.00",
                    "propertyPlantAndEquipmentGross": "141824000.00",
                    "propertyPlantAndEquipmentNet": "141824000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "2560.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-12-05",
                    "currency_symbol": "USD",
                    "totalAssets": "149071000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "13754000.00",
                    "totalLiab": "88872000.00",
                    "totalStockholderEquity": "60199000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "4900000.00",
                    "commonStock": "60199000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "5955000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "4900000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "78064000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "84019000.00",
                    "otherStockholderEquity": "60199000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "19709000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "108000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "129362000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "88872000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "149071000.00",
                    "cashAndShortTermInvestments": "5955000.00",
                    "propertyPlantAndEquipmentGross": "129254000.00",
                    "propertyPlantAndEquipmentNet": "129254000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "2559.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-07-25",
                    "currency_symbol": "USD",
                    "totalAssets": "150344000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "13548000.00",
                    "totalLiab": "90356000.00",
                    "totalStockholderEquity": "59988000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "5107000.00",
                    "commonStock": "59988000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "5686000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "90356000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "79563000.00",
                    "shortTermDebt": "85249000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "85249000.00",
                    "otherStockholderEquity": "59988000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "19234000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "117000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "131110000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "90356000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "150344000.00",
                    "cashAndShortTermInvestments": "5686000.00",
                    "propertyPlantAndEquipmentGross": "130993000.00",
                    "propertyPlantAndEquipmentNet": "130993000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "2558.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-04-10",
                    "currency_symbol": "USD",
                    "totalAssets": "155691000.00",
                    "intangibleAssets": "787000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "16557000.00",
                    "totalLiab": "94254000.00",
                    "totalStockholderEquity": "61437000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "7567000.00",
                    "commonStock": "61437000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-49504000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "7103000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "94254000.00",
                    "currentDeferredRevenue": "534000.00",
                    "netDebt": "83277000.00",
                    "shortTermDebt": "12323000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "90380000.00",
                    "otherStockholderEquity": "207424002.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "23660000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1000000.00",
                    "netReceivables": "847000.00",
                    "longTermDebt": null,
                    "inventory": "633000.00",
                    "accountsPayable": "2097000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-97621000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "126000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "132031000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "94254000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "155691000.00",
                    "cashAndShortTermInvestments": "7103000.00",
                    "propertyPlantAndEquipmentGross": "131905000.00",
                    "propertyPlantAndEquipmentNet": "131905000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "2557.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "155662000.00",
                    "intangibleAssets": "787000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "14586000.00",
                    "totalLiab": "95322000.00",
                    "totalStockholderEquity": "60340000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "7567000.00",
                    "commonStock": "41000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-49504000.00",
                    "otherLiab": "64000.00",
                    "goodWill": null,
                    "otherAssets": "398000.00",
                    "cash": "5889000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "22521000.00",
                    "currentDeferredRevenue": "534000.00",
                    "netDebt": "79171000.00",
                    "shortTermDebt": "12323000.00",
                    "shortLongTermDebt": "85060000.00",
                    "shortLongTermDebtTotal": "85060000.00",
                    "otherStockholderEquity": "207424000.00",
                    "propertyPlantEquipment": "133309000.00",
                    "totalCurrentAssets": "21955000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "59552998.00",
                    "shortTermInvestments": "1000000.00",
                    "netReceivables": "847000.00",
                    "longTermDebt": "72737000.00",
                    "inventory": "633000.00",
                    "accountsPayable": "2097000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-97621000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "41000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "133707000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "72801000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "155662000.00",
                    "cashAndShortTermInvestments": "5889000.00",
                    "propertyPlantAndEquipmentGross": "133697000.00",
                    "propertyPlantAndEquipmentNet": "133697000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "2555.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-11-20",
                    "currency_symbol": "USD",
                    "totalAssets": "155726000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "13580000.00",
                    "totalLiab": "99140000.00",
                    "totalStockholderEquity": "56586000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "4602000.00",
                    "commonStock": "56586000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "6770000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "99140000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "87768000.00",
                    "shortTermDebt": "94538000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "94538000.00",
                    "otherStockholderEquity": "56586000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "20350000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "120000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "135376000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "99140000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "155726000.00",
                    "cashAndShortTermInvestments": "6770000.00",
                    "propertyPlantAndEquipmentGross": "135256000.00",
                    "propertyPlantAndEquipmentNet": "135256000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "2554.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-07-25",
                    "currency_symbol": "USD",
                    "totalAssets": "155963000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "12756000.00",
                    "totalLiab": "100635000.00",
                    "totalStockholderEquity": "55328000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "5270000.00",
                    "commonStock": "55328000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "6142000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "100635000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "89223000.00",
                    "shortTermDebt": "95365000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "95365000.00",
                    "otherStockholderEquity": "55328000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "18898000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "126000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "137065000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "100635000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "155963000.00",
                    "cashAndShortTermInvestments": "6142000.00",
                    "propertyPlantAndEquipmentGross": "136939000.00",
                    "propertyPlantAndEquipmentNet": "136939000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "2553.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-04-29",
                    "currency_symbol": "USD",
                    "totalAssets": "164659000.00",
                    "intangibleAssets": "2048000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "14859000.00",
                    "totalLiab": "108096000.00",
                    "totalStockholderEquity": "56563000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "900000.00",
                    "commonStock": "109804000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-53241000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "12815000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "108096000.00",
                    "currentDeferredRevenue": "1387000.00",
                    "netDebt": "91377000.00",
                    "shortTermDebt": "20074000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "104192000.00",
                    "otherStockholderEquity": "201352000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "25674000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "730000.00",
                    "longTermDebt": null,
                    "inventory": "658000.00",
                    "accountsPayable": "1720000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-91599000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "98000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "138985000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "108096000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "164659000.00",
                    "cashAndShortTermInvestments": "12815000.00",
                    "propertyPlantAndEquipmentGross": "138887000.00",
                    "propertyPlantAndEquipmentNet": "138887000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "2552.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-01-09",
                    "currency_symbol": "USD",
                    "totalAssets": "165722000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "11715000.00",
                    "totalLiab": "110540000.00",
                    "totalStockholderEquity": "55182000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "8547000.00",
                    "commonStock": "41000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-54612000.00",
                    "otherLiab": "77000.00",
                    "goodWill": null,
                    "otherAssets": "832000.00",
                    "cash": "11653000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "31728000.00",
                    "currentDeferredRevenue": "1387000.00",
                    "netDebt": "87156000.00",
                    "shortTermDebt": "20074000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "98809000.00",
                    "otherStockholderEquity": "201352000.00",
                    "propertyPlantEquipment": "140134000.00",
                    "totalCurrentAssets": "24756000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "730000.00",
                    "longTermDebt": "78735000.00",
                    "inventory": "658000.00",
                    "accountsPayable": "1720000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-91599000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "41000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "140966000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "78812000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "165722000.00",
                    "cashAndShortTermInvestments": "11653000.00",
                    "propertyPlantAndEquipmentGross": "140956000.00",
                    "propertyPlantAndEquipmentNet": "140956000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "320000.00"
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-11-27",
                    "currency_symbol": "USD",
                    "totalAssets": "247997000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "3690000.00",
                    "totalLiab": "111969000.00",
                    "totalStockholderEquity": "136028000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2155000.00",
                    "commonStock": "40000.00",
                    "capitalStock": null,
                    "retainedEarnings": "26548000.00",
                    "otherLiab": "74000.00",
                    "goodWill": null,
                    "otherAssets": "10000.00",
                    "cash": "8698000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "13858000.00",
                    "currentDeferredRevenue": "1128000.00",
                    "netDebt": "98145000.00",
                    "shortTermDebt": "8806000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "106843000.00",
                    "otherStockholderEquity": "109440000.00",
                    "propertyPlantEquipment": "232921000.00",
                    "totalCurrentAssets": "15066000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1999000.00",
                    "longTermDebt": "98037000.00",
                    "inventory": "679000.00",
                    "accountsPayable": "1769000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "40000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "232931000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "98111000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "247997000.00",
                    "cashAndShortTermInvestments": "8698000.00",
                    "propertyPlantAndEquipmentGross": "232921000.00",
                    "propertyPlantAndEquipmentNet": "232921000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "2536.00"
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-08-13",
                    "currency_symbol": "USD",
                    "totalAssets": "250660000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "4097000.00",
                    "totalLiab": "113798000.00",
                    "totalStockholderEquity": "136862000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3338000.00",
                    "commonStock": "40000.00",
                    "capitalStock": null,
                    "retainedEarnings": "27392000.00",
                    "otherLiab": "71000.00",
                    "goodWill": null,
                    "otherAssets": "10000.00",
                    "cash": "8605000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "14363000.00",
                    "currentDeferredRevenue": "1037000.00",
                    "netDebt": "99562000.00",
                    "shortTermDebt": "8803000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "108167000.00",
                    "otherStockholderEquity": "109430000.00",
                    "propertyPlantEquipment": "236210000.00",
                    "totalCurrentAssets": "14440000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1089000.00",
                    "longTermDebt": "99364000.00",
                    "inventory": "649000.00",
                    "accountsPayable": "1185000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "40000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "236220000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "99435000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "250660000.00",
                    "cashAndShortTermInvestments": "8605000.00",
                    "propertyPlantAndEquipmentGross": "236210000.00",
                    "propertyPlantAndEquipmentNet": "236210000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "2535.00"
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-05-14",
                    "currency_symbol": "USD",
                    "totalAssets": "255597000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "3631000.00",
                    "totalLiab": "115273000.00",
                    "totalStockholderEquity": "140324000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2579000.00",
                    "commonStock": "40000.00",
                    "capitalStock": null,
                    "retainedEarnings": "30864000.00",
                    "otherLiab": "69000.00",
                    "goodWill": null,
                    "otherAssets": "10000.00",
                    "cash": "9350000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "11012000.00",
                    "currentDeferredRevenue": "1234000.00",
                    "netDebt": "100142000.00",
                    "shortTermDebt": "5300000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "109492000.00",
                    "otherStockholderEquity": "109420000.00",
                    "propertyPlantEquipment": "239066000.00",
                    "totalCurrentAssets": "16521000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "2906000.00",
                    "longTermDebt": "104192000.00",
                    "inventory": "634000.00",
                    "accountsPayable": "1899000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-11258000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "40000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "239076000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "104261000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "255597000.00",
                    "cashAndShortTermInvestments": "9350000.00",
                    "propertyPlantAndEquipmentGross": "239066000.00",
                    "propertyPlantAndEquipmentNet": "239066000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "2529.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-02-16",
                    "currency_symbol": "USD",
                    "totalAssets": "256059000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "2226000.00",
                    "totalLiab": "116040000.00",
                    "totalStockholderEquity": "140019000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2637000.00",
                    "commonStock": "40000.00",
                    "capitalStock": null,
                    "retainedEarnings": "30750000.00",
                    "otherLiab": "66000.00",
                    "goodWill": null,
                    "otherAssets": "746000.00",
                    "cash": "9301000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "10456000.00",
                    "currentDeferredRevenue": "1577000.00",
                    "netDebt": "101514000.00",
                    "shortTermDebt": "5297000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "110815000.00",
                    "otherStockholderEquity": "120487000.00",
                    "propertyPlantEquipment": "241846000.00",
                    "totalCurrentAssets": "13467000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1386000.00",
                    "longTermDebt": "105518000.00",
                    "inventory": "554000.00",
                    "accountsPayable": "945000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-11258000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "40000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "242592000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "105584000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "256059000.00",
                    "cashAndShortTermInvestments": "9301000.00",
                    "propertyPlantAndEquipmentGross": "242582000.00",
                    "propertyPlantAndEquipmentNet": "242582000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "250000.00"
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-10-21",
                    "currency_symbol": "USD",
                    "totalAssets": "257170000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "492000.00",
                    "totalLiab": "117900000.00",
                    "totalStockholderEquity": "139270000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2834000.00",
                    "commonStock": "40000.00",
                    "capitalStock": null,
                    "retainedEarnings": "30267000.00",
                    "otherLiab": "64000.00",
                    "goodWill": null,
                    "otherAssets": "10000.00",
                    "cash": "8018000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "10993000.00",
                    "currentDeferredRevenue": "1311000.00",
                    "netDebt": "104118000.00",
                    "shortTermDebt": "5293000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "112136000.00",
                    "otherStockholderEquity": "108963000.00",
                    "propertyPlantEquipment": "246129000.00",
                    "totalCurrentAssets": "11031000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1885000.00",
                    "longTermDebt": "106843000.00",
                    "inventory": "636000.00",
                    "accountsPayable": "1555000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "40000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "246139000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "106907000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "257170000.00",
                    "cashAndShortTermInvestments": "8018000.00",
                    "propertyPlantAndEquipmentGross": "246129000.00",
                    "propertyPlantAndEquipmentNet": "246129000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "2509.00"
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-07-15",
                    "currency_symbol": "USD",
                    "totalAssets": "254935000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "32994000.00",
                    "totalLiab": "116707000.00",
                    "totalStockholderEquity": "138228000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "19726000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "19726000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "138228000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "32994000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "221941000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "221941000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "96981000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "254935000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1829.00"
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-05-04",
                    "currency_symbol": "USD",
                    "totalAssets": "219636000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "26533000.00",
                    "totalLiab": "100742000.00",
                    "totalStockholderEquity": "118894000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "15829000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "300000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "15829000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "95500000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "95800000.00",
                    "otherStockholderEquity": "118894000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "26833000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "192803000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "192803000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "84913000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "219636000.00",
                    "cashAndShortTermInvestments": "300000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1822.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-03-28",
                    "currency_symbol": "USD",
                    "totalAssets": "218452000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1530000.00",
                    "totalLiab": "100664000.00",
                    "totalStockholderEquity": "117788000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2498000.00",
                    "commonStock": "29000.00",
                    "capitalStock": null,
                    "retainedEarnings": "28942000.00",
                    "otherLiab": "56000.00",
                    "goodWill": null,
                    "otherAssets": "29000.00",
                    "cash": "24618000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "15276000.00",
                    "currentDeferredRevenue": "526000.00",
                    "netDebt": "71620000.00",
                    "shortTermDebt": "10906000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "96238000.00",
                    "otherStockholderEquity": "88817000.00",
                    "propertyPlantEquipment": "191527000.00",
                    "totalCurrentAssets": "26896000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "281000.00",
                    "longTermDebt": "85332000.00",
                    "inventory": "467000.00",
                    "accountsPayable": "1346000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-7367000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "29000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "191556000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "85388000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "218452000.00",
                    "cashAndShortTermInvestments": "24618000.00",
                    "propertyPlantAndEquipmentGross": "191546000.00",
                    "propertyPlantAndEquipmentNet": "191546000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "190000.00"
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1810.00"
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": "2010-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "220588000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "958000.00",
                    "totalLiab": "105892000.00",
                    "totalStockholderEquity": "114696000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2492000.00",
                    "commonStock": "29000.00",
                    "capitalStock": null,
                    "retainedEarnings": "26138000.00",
                    "otherLiab": "43000.00",
                    "goodWill": null,
                    "otherAssets": "160000.00",
                    "cash": "22745000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "15064000.00",
                    "currentDeferredRevenue": "735000.00",
                    "netDebt": "78942000.00",
                    "shortTermDebt": "10902000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "101687000.00",
                    "otherStockholderEquity": "152962000.00",
                    "propertyPlantEquipment": "196056000.00",
                    "totalCurrentAssets": "24372000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "253000.00",
                    "longTermDebt": "90785000.00",
                    "inventory": "416000.00",
                    "accountsPayable": "935000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-64433000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "29000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "196216000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "90828000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "220588000.00",
                    "cashAndShortTermInvestments": "22745000.00",
                    "propertyPlantAndEquipmentGross": "196206000.00",
                    "propertyPlantAndEquipmentNet": "196206000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1813.00"
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": "2010-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1912.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2009-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "187570000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1488000.00",
                    "totalLiab": "74112000.00",
                    "totalStockholderEquity": "113458000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2325000.00",
                    "commonStock": "29000.00",
                    "capitalStock": null,
                    "retainedEarnings": "24913000.00",
                    "otherLiab": "43000.00",
                    "goodWill": null,
                    "otherAssets": "33450000.00",
                    "cash": "59157000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "37894000.00",
                    "currentDeferredRevenue": "511000.00",
                    "netDebt": "10918000.00",
                    "shortTermDebt": "33900000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "70075000.00",
                    "otherStockholderEquity": "149883000.00",
                    "propertyPlantEquipment": "92784000.00",
                    "totalCurrentAssets": "61336000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "336000.00",
                    "longTermDebt": "36175000.00",
                    "inventory": "355000.00",
                    "accountsPayable": "1158000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-61367000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "29000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "33040000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "126234000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "36218000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "187570000.00",
                    "cashAndShortTermInvestments": "59157000.00",
                    "propertyPlantAndEquipmentGross": "93194000.00",
                    "propertyPlantAndEquipmentNet": "93194000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "284446000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1336000.00",
                    "totalLiab": "162663000.00",
                    "totalStockholderEquity": "121783000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3438000.00",
                    "commonStock": "29000.00",
                    "capitalStock": null,
                    "retainedEarnings": "34154000.00",
                    "otherLiab": "30000.00",
                    "goodWill": null,
                    "otherAssets": "2816000.00",
                    "cash": "65342000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "82928000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "213259000.00",
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "79705000.00",
                    "inventory": "565000.00",
                    "accountsPayable": "2212000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-16",
                    "currency_symbol": "USD",
                    "totalAssets": "288820000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1396000.00",
                    "totalLiab": "112826000.00",
                    "totalStockholderEquity": "175994000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "913000.00",
                    "commonStock": "86000.00",
                    "capitalStock": "86000.00",
                    "retainedEarnings": "-109834000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "26704000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "11310000.00",
                    "currentDeferredRevenue": "448000.00",
                    "netDebt": "82541000.00",
                    "shortTermDebt": "7982000.00",
                    "shortLongTermDebt": "6097000.00",
                    "shortLongTermDebtTotal": "109245000.00",
                    "otherStockholderEquity": "285742000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "30971000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "654000.00",
                    "longTermDebt": "51735000.00",
                    "inventory": "2217000.00",
                    "accountsPayable": "1967000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "257849000.00",
                    "capitalLeaseObligations": "51413000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "101515999.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "288820000.00",
                    "cashAndShortTermInvestments": "26704000.00",
                    "propertyPlantAndEquipmentGross": "338859000.00",
                    "propertyPlantAndEquipmentNet": "255839000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "19661000.00",
                    "netInvestedCapital": "233826000.00",
                    "commonStockSharesOutstanding": "20680931.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-14",
                    "currency_symbol": "USD",
                    "totalAssets": "320986000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "3865000.00",
                    "totalLiab": "144585000.00",
                    "totalStockholderEquity": "176401000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2156000.00",
                    "commonStock": "82000.00",
                    "capitalStock": "82000.00",
                    "retainedEarnings": "-108087000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "46837000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "34579000.00",
                    "currentDeferredRevenue": "696000.00",
                    "netDebt": "91116000.00",
                    "shortTermDebt": "28138000.00",
                    "shortLongTermDebt": "25946000.00",
                    "shortLongTermDebtTotal": "137953000.00",
                    "otherStockholderEquity": "284406000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "53042000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1114000.00",
                    "longTermDebt": "59270000.00",
                    "inventory": "1226000.00",
                    "accountsPayable": "3589000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "267944000.00",
                    "capitalLeaseObligations": "52737000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "110006000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "320986000.00",
                    "cashAndShortTermInvestments": "46837000.00",
                    "propertyPlantAndEquipmentGross": "356175000.00",
                    "propertyPlantAndEquipmentNet": "264983000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "18463000.00",
                    "netInvestedCapital": "261617000.00",
                    "commonStockSharesOutstanding": "20582301.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-15",
                    "currency_symbol": "USD",
                    "totalAssets": "231401000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "2687000.00",
                    "totalLiab": "55431000.00",
                    "totalStockholderEquity": "175970000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1763000.00",
                    "commonStock": "82000.00",
                    "capitalStock": "82000.00",
                    "retainedEarnings": "-108518000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "74202000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "9501000.00",
                    "currentDeferredRevenue": "688000.00",
                    "netDebt": "-21755000.00",
                    "shortTermDebt": "6688000.00",
                    "shortLongTermDebt": "6500000.00",
                    "shortLongTermDebtTotal": "52447000.00",
                    "otherStockholderEquity": "284406000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "79296000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "-90000.00",
                    "netReceivables": "1151000.00",
                    "longTermDebt": "45759000.00",
                    "inventory": "1256000.00",
                    "accountsPayable": "362000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "152105000.00",
                    "capitalLeaseObligations": "188000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "45930000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "231401000.00",
                    "cashAndShortTermInvestments": "74202000.00",
                    "propertyPlantAndEquipmentGross": "245016000.00",
                    "propertyPlantAndEquipmentNet": "148070000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "69795000.00",
                    "netInvestedCapital": "228229000.00",
                    "commonStockSharesOutstanding": "20582301.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-20",
                    "currency_symbol": "USD",
                    "totalAssets": "225458000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "6357000.00",
                    "totalLiab": "54760000.00",
                    "totalStockholderEquity": "170698000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "5814000.00",
                    "commonStock": "82000.00",
                    "capitalStock": "82000.00",
                    "retainedEarnings": "-113790000.00",
                    "otherLiab": "148000.00",
                    "goodWill": null,
                    "otherAssets": "33087000.00",
                    "cash": "52833000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "16902000.00",
                    "currentDeferredRevenue": "416000.00",
                    "netDebt": "-7999000.00",
                    "shortTermDebt": "7124000.00",
                    "shortLongTermDebt": "6803000.00",
                    "shortLongTermDebtTotal": "44834000.00",
                    "otherStockholderEquity": "284406000.00",
                    "propertyPlantEquipment": "130044000.00",
                    "totalCurrentAssets": "62327000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "170698000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "109000.00",
                    "longTermDebt": "37522000.00",
                    "inventory": "3028000.00",
                    "accountsPayable": "3548000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "163131000.00",
                    "capitalLeaseObligations": "509000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "37858000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "225458000.00",
                    "cashAndShortTermInvestments": "52833000.00",
                    "propertyPlantAndEquipmentGross": "287036000.00",
                    "propertyPlantAndEquipmentNet": "158216000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "45425000.00",
                    "netInvestedCapital": "215023000.00",
                    "commonStockSharesOutstanding": "20582301.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-04-11",
                    "currency_symbol": "USD",
                    "totalAssets": "185652000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "2872000.00",
                    "totalLiab": "39234000.00",
                    "totalStockholderEquity": "146418000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3589000.00",
                    "commonStock": "82000.00",
                    "capitalStock": "82000.00",
                    "retainedEarnings": "-138070000.00",
                    "otherLiab": "114000.00",
                    "goodWill": null,
                    "otherAssets": "4003000.00",
                    "cash": "45213000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "12126000.00",
                    "currentDeferredRevenue": "2044000.00",
                    "netDebt": "-12826000.00",
                    "shortTermDebt": "5393000.00",
                    "shortLongTermDebt": "4865000.00",
                    "shortLongTermDebtTotal": "32387000.00",
                    "otherStockholderEquity": "284406000.00",
                    "propertyPlantEquipment": "131709000.00",
                    "totalCurrentAssets": "49940000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "146418000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "1003000.00",
                    "longTermDebt": "26438000.00",
                    "inventory": "852000.00",
                    "accountsPayable": "1100000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "135712000.00",
                    "capitalLeaseObligations": "905000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "27108000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "185652000.00",
                    "cashAndShortTermInvestments": "45213000.00",
                    "propertyPlantAndEquipmentGross": "250650000.00",
                    "propertyPlantAndEquipmentNet": "131709000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "37814000.00",
                    "netInvestedCapital": "177721000.00",
                    "commonStockSharesOutstanding": "14809536.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-29",
                    "currency_symbol": "USD",
                    "totalAssets": "86441000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1843000.00",
                    "totalLiab": "44347000.00",
                    "totalStockholderEquity": "42094000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2159000.00",
                    "commonStock": "12000.00",
                    "capitalStock": "12000.00",
                    "retainedEarnings": "-153020000.00",
                    "otherLiab": "31000.00",
                    "goodWill": null,
                    "otherAssets": "1260000.00",
                    "cash": "19037000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "13062000.00",
                    "currentDeferredRevenue": "285000.00",
                    "netDebt": "18077000.00",
                    "shortTermDebt": "5860000.00",
                    "shortLongTermDebt": "5665000.00",
                    "shortLongTermDebtTotal": "37114000.00",
                    "otherStockholderEquity": "195102000.00",
                    "propertyPlantEquipment": "62900000.00",
                    "totalCurrentAssets": "22281000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "42094000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "153000.00",
                    "longTermDebt": "30887000.00",
                    "inventory": "1248000.00",
                    "accountsPayable": "4758000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-112525000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "12000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "64160000.00",
                    "capitalLeaseObligations": "562000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "31285000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "86441000.00",
                    "cashAndShortTermInvestments": "19037000.00",
                    "propertyPlantAndEquipmentGross": "62900000.00",
                    "propertyPlantAndEquipmentNet": "62900000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "9219000.00",
                    "netInvestedCapital": "78646000.00",
                    "commonStockSharesOutstanding": "959157.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-04-01",
                    "currency_symbol": "USD",
                    "totalAssets": "55656000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1338000.00",
                    "totalLiab": "45777000.00",
                    "totalStockholderEquity": "9879000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "622000.00",
                    "commonStock": "21000.00",
                    "capitalStock": "21000.00",
                    "retainedEarnings": "-135648000.00",
                    "otherLiab": "26000.00",
                    "goodWill": null,
                    "otherAssets": "1260000.00",
                    "cash": "2366000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "8731000.00",
                    "currentDeferredRevenue": "1971000.00",
                    "netDebt": "36057000.00",
                    "shortTermDebt": "1403000.00",
                    "shortLongTermDebt": "1195000.00",
                    "shortLongTermDebtTotal": "38423000.00",
                    "otherStockholderEquity": "145527000.00",
                    "propertyPlantEquipment": "48907000.00",
                    "totalCurrentAssets": "5489000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "9879000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "240000.00",
                    "longTermDebt": "36551000.00",
                    "inventory": "1545000.00",
                    "accountsPayable": "4735000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-108937000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "21000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "50167000.00",
                    "capitalLeaseObligations": "677000.00",
                    "longTermDebtTotal": "37020000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "37046000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "145506000.00",
                    "liabilitiesAndStockholdersEquity": "55656000.00",
                    "cashAndShortTermInvestments": "2366000.00",
                    "propertyPlantAndEquipmentGross": "48907000.00",
                    "propertyPlantAndEquipmentNet": "48907000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-3242000.00",
                    "netInvestedCapital": "47625000.00",
                    "commonStockSharesOutstanding": "41622.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-28",
                    "currency_symbol": "USD",
                    "totalAssets": "86674000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1521000.00",
                    "totalLiab": "45624000.00",
                    "totalStockholderEquity": "41050000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1319000.00",
                    "commonStock": "13000.00",
                    "capitalStock": "13000.00",
                    "retainedEarnings": "-99297000.00",
                    "otherLiab": "918000.00",
                    "goodWill": null,
                    "otherAssets": "10000.00",
                    "cash": "46000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "43206000.00",
                    "currentDeferredRevenue": "86000.00",
                    "netDebt": "36822000.00",
                    "shortTermDebt": "35368000.00",
                    "shortLongTermDebt": "35368000.00",
                    "shortLongTermDebtTotal": "36868000.00",
                    "otherStockholderEquity": "140334000.00",
                    "propertyPlantEquipment": "83870000.00",
                    "totalCurrentAssets": "2794000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "41050000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "577000.00",
                    "longTermDebt": "1500000.00",
                    "inventory": "650000.00",
                    "accountsPayable": "6433000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-102655000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "13000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "130000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "83880000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1500000.00",
                    "nonCurrentLiabilitiesOther": "8756000.00",
                    "nonCurrentLiabilitiesTotal": "45624000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "140334000.00",
                    "liabilitiesAndStockholdersEquity": "86674000.00",
                    "cashAndShortTermInvestments": "46000.00",
                    "propertyPlantAndEquipmentGross": "83870000.00",
                    "propertyPlantAndEquipmentNet": "83750000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-40412000.00",
                    "netInvestedCapital": "77918000.00",
                    "commonStockSharesOutstanding": "31972.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-09",
                    "currency_symbol": "USD",
                    "totalAssets": "91603000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "636000.00",
                    "totalLiab": "47635000.00",
                    "totalStockholderEquity": "43968000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1455000.00",
                    "commonStock": "126000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-95729000.00",
                    "otherLiab": "82000.00",
                    "goodWill": null,
                    "otherAssets": "10000.00",
                    "cash": "2756000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "47553000.00",
                    "currentDeferredRevenue": "302000.00",
                    "netDebt": "38782000.00",
                    "shortTermDebt": "41538000.00",
                    "shortLongTermDebt": "41538000.00",
                    "shortLongTermDebtTotal": "41538000.00",
                    "otherStockholderEquity": "139684000.00",
                    "propertyPlantEquipment": "87363000.00",
                    "totalCurrentAssets": "4230000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "43968000.00",
                    "shortTermInvestments": "210000.00",
                    "netReceivables": "177000.00",
                    "longTermDebt": "41538000.00",
                    "inventory": "661000.00",
                    "accountsPayable": "4258000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "126000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "53000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "87373000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "6097000.00",
                    "nonCurrentLiabilitiesTotal": "47635000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "139571000.00",
                    "liabilitiesAndStockholdersEquity": "91603000.00",
                    "cashAndShortTermInvestments": "2756000.00",
                    "propertyPlantAndEquipmentGross": "87363000.00",
                    "propertyPlantAndEquipmentNet": "87320000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-43323000.00",
                    "netInvestedCapital": "85506000.00",
                    "commonStockSharesOutstanding": "25749.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-04-11",
                    "currency_symbol": "USD",
                    "totalAssets": "93996000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1227000.00",
                    "totalLiab": "73236000.00",
                    "totalStockholderEquity": "20760000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2609000.00",
                    "commonStock": "10000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-89254000.00",
                    "otherLiab": "78000.00",
                    "goodWill": null,
                    "otherAssets": "10000.00",
                    "cash": "163000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "31136000.00",
                    "currentDeferredRevenue": "220000.00",
                    "netDebt": "65409000.00",
                    "shortTermDebt": "23550000.00",
                    "shortLongTermDebt": "23550000.00",
                    "shortLongTermDebtTotal": "65572000.00",
                    "otherStockholderEquity": "110004000.00",
                    "propertyPlantEquipment": "91837000.00",
                    "totalCurrentAssets": "2149000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "20760000.00",
                    "shortTermInvestments": "210000.00",
                    "netReceivables": "243000.00",
                    "longTermDebt": "42022000.00",
                    "inventory": "516000.00",
                    "accountsPayable": "4757000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-91218000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "10000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "91847000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "42022000.00",
                    "nonCurrentLiabilitiesOther": "0.00",
                    "nonCurrentLiabilitiesTotal": "42100000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "110004000.00",
                    "liabilitiesAndStockholdersEquity": "93996000.00",
                    "cashAndShortTermInvestments": "163000.00",
                    "propertyPlantAndEquipmentGross": "91837000.00",
                    "propertyPlantAndEquipmentNet": "91837000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "2603.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-04-29",
                    "currency_symbol": "USD",
                    "totalAssets": "114837000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1549000.00",
                    "totalLiab": "84302000.00",
                    "totalStockholderEquity": "30535000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1802000.00",
                    "commonStock": "41000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-79429000.00",
                    "otherLiab": "73000.00",
                    "goodWill": null,
                    "otherAssets": "10000.00",
                    "cash": "2005000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "69629000.00",
                    "currentDeferredRevenue": "171000.00",
                    "netDebt": "76240000.00",
                    "shortTermDebt": "63645000.00",
                    "shortLongTermDebt": "63645000.00",
                    "shortLongTermDebtTotal": "78245000.00",
                    "otherStockholderEquity": "109954002.00",
                    "propertyPlantEquipment": "110130000.00",
                    "totalCurrentAssets": "4697000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "30534998.00",
                    "shortTermInvestments": "500000.00",
                    "netReceivables": "690000.00",
                    "longTermDebt": "14600000.00",
                    "inventory": "453000.00",
                    "accountsPayable": "4011000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "41000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "110140000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "14600000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "14673000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "109923000.00",
                    "liabilitiesAndStockholdersEquity": "114837000.00",
                    "cashAndShortTermInvestments": "2005000.00",
                    "propertyPlantAndEquipmentGross": "110130000.00",
                    "propertyPlantAndEquipmentNet": "110130000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "2566.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-04-30",
                    "currency_symbol": "USD",
                    "totalAssets": "152069000.00",
                    "intangibleAssets": "41000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2983000.00",
                    "totalLiab": "88750000.00",
                    "totalStockholderEquity": "63319000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1380000.00",
                    "commonStock": "41000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-46585000.00",
                    "otherLiab": "69000.00",
                    "goodWill": null,
                    "otherAssets": "1568000.00",
                    "cash": "6083000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "48436000.00",
                    "currentDeferredRevenue": "306000.00",
                    "netDebt": "78305000.00",
                    "shortTermDebt": "42763000.00",
                    "shortLongTermDebt": "44143000.00",
                    "shortLongTermDebtTotal": "84388000.00",
                    "otherStockholderEquity": "109863000.00",
                    "propertyPlantEquipment": "140266000.00",
                    "totalCurrentAssets": "10235000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "63277998.00",
                    "shortTermInvestments": null,
                    "netReceivables": "1178000.00",
                    "longTermDebt": "40245000.00",
                    "inventory": "441000.00",
                    "accountsPayable": "2607000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "41000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "57000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "141834000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "40245000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "88750000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "109863000.00",
                    "liabilitiesAndStockholdersEquity": "152069000.00",
                    "cashAndShortTermInvestments": "6083000.00",
                    "propertyPlantAndEquipmentGross": "141824000.00",
                    "propertyPlantAndEquipmentNet": "141736000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "2558.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-04-29",
                    "currency_symbol": "USD",
                    "totalAssets": "155662000.00",
                    "intangibleAssets": "787000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "14586000.00",
                    "totalLiab": "95322000.00",
                    "totalStockholderEquity": "60340000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "7567000.00",
                    "commonStock": "41000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-49504000.00",
                    "otherLiab": "64000.00",
                    "goodWill": null,
                    "otherAssets": "398000.00",
                    "cash": "5889000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "22521000.00",
                    "currentDeferredRevenue": "534000.00",
                    "netDebt": "85321000.00",
                    "shortTermDebt": "12323000.00",
                    "shortLongTermDebt": "85060000.00",
                    "shortLongTermDebtTotal": "91210000.00",
                    "otherStockholderEquity": "109803000.00",
                    "propertyPlantEquipment": "133309000.00",
                    "totalCurrentAssets": "21955000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "59552998.00",
                    "shortTermInvestments": "1000000.00",
                    "netReceivables": "847000.00",
                    "longTermDebt": "72737000.00",
                    "inventory": "633000.00",
                    "accountsPayable": "2097000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "41000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-657000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "133707000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "95322000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "155662000.00",
                    "cashAndShortTermInvestments": "5889000.00",
                    "propertyPlantAndEquipmentGross": "133697000.00",
                    "propertyPlantAndEquipmentNet": "133577000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "2553.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-04-30",
                    "currency_symbol": "USD",
                    "totalAssets": "165722000.00",
                    "intangibleAssets": "2048000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "11715000.00",
                    "totalLiab": "110540000.00",
                    "totalStockholderEquity": "55182000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "8547000.00",
                    "commonStock": "41000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-54612000.00",
                    "otherLiab": "77000.00",
                    "goodWill": null,
                    "otherAssets": "832000.00",
                    "cash": "11653000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "31728000.00",
                    "currentDeferredRevenue": "1387000.00",
                    "netDebt": "87156000.00",
                    "shortTermDebt": "20074000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "98809000.00",
                    "otherStockholderEquity": "109753000.00",
                    "propertyPlantEquipment": "140134000.00",
                    "totalCurrentAssets": "24756000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "730000.00",
                    "longTermDebt": "78735000.00",
                    "inventory": "658000.00",
                    "accountsPayable": "1720000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-91599000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "41000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-2038000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "140966000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "78812000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "165722000.00",
                    "cashAndShortTermInvestments": "11653000.00",
                    "propertyPlantAndEquipmentGross": "140956000.00",
                    "propertyPlantAndEquipmentNet": "140956000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "2535.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-04-27",
                    "currency_symbol": "USD",
                    "totalAssets": "256059000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "2218000.00",
                    "totalLiab": "116040000.00",
                    "totalStockholderEquity": "140019000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2637000.00",
                    "commonStock": "40000.00",
                    "capitalStock": null,
                    "retainedEarnings": "30750000.00",
                    "otherLiab": "66000.00",
                    "goodWill": null,
                    "otherAssets": "746000.00",
                    "cash": "9301000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "10456000.00",
                    "currentDeferredRevenue": "1577000.00",
                    "netDebt": "101514000.00",
                    "shortTermDebt": "4091000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "110815000.00",
                    "otherStockholderEquity": "109229000.00",
                    "propertyPlantEquipment": "241846000.00",
                    "totalCurrentAssets": "13467000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1394000.00",
                    "longTermDebt": "105518000.00",
                    "inventory": "554000.00",
                    "accountsPayable": "945000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-11258000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "40000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "242592000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "105584000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "256059000.00",
                    "cashAndShortTermInvestments": "9301000.00",
                    "propertyPlantAndEquipmentGross": "242582000.00",
                    "propertyPlantAndEquipmentNet": "242582000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "2191.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-03-28",
                    "currency_symbol": "USD",
                    "totalAssets": "218452000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1530000.00",
                    "totalLiab": "100664000.00",
                    "totalStockholderEquity": "117788000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2498000.00",
                    "commonStock": "29000.00",
                    "capitalStock": null,
                    "retainedEarnings": "28942000.00",
                    "otherLiab": "56000.00",
                    "goodWill": null,
                    "otherAssets": "29000.00",
                    "cash": "24618000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "15276000.00",
                    "currentDeferredRevenue": "526000.00",
                    "netDebt": "71620000.00",
                    "shortTermDebt": "10906000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "96238000.00",
                    "otherStockholderEquity": "88817000.00",
                    "propertyPlantEquipment": "191527000.00",
                    "totalCurrentAssets": "26896000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "281000.00",
                    "longTermDebt": "85332000.00",
                    "inventory": "467000.00",
                    "accountsPayable": "1346000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-7367000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "29000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "191556000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "85388000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "218452000.00",
                    "cashAndShortTermInvestments": "24618000.00",
                    "propertyPlantAndEquipmentGross": "191546000.00",
                    "propertyPlantAndEquipmentNet": "191546000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1830.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2009-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "187570000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1488000.00",
                    "totalLiab": "74112000.00",
                    "totalStockholderEquity": "113458000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2325000.00",
                    "commonStock": "29000.00",
                    "capitalStock": null,
                    "retainedEarnings": "24913000.00",
                    "otherLiab": "43000.00",
                    "goodWill": null,
                    "otherAssets": "33450000.00",
                    "cash": "59157000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "37894000.00",
                    "currentDeferredRevenue": "511000.00",
                    "netDebt": "10918000.00",
                    "shortTermDebt": "33900000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "70075000.00",
                    "otherStockholderEquity": "88516000.00",
                    "propertyPlantEquipment": "92784000.00",
                    "totalCurrentAssets": "61336000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "336000.00",
                    "longTermDebt": "36175000.00",
                    "inventory": "355000.00",
                    "accountsPayable": "1158000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-61367000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "29000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "33040000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "126234000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "36218000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "187570000.00",
                    "cashAndShortTermInvestments": "59157000.00",
                    "propertyPlantAndEquipmentGross": "93194000.00",
                    "propertyPlantAndEquipmentNet": "93194000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1798.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2008-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "284446000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1634000.00",
                    "totalLiab": "162663000.00",
                    "totalStockholderEquity": "121783000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2080000.00",
                    "commonStock": "29000.00",
                    "capitalStock": null,
                    "retainedEarnings": "34154000.00",
                    "otherLiab": "30000.00",
                    "goodWill": null,
                    "otherAssets": "2816000.00",
                    "cash": "65342000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "82928000.00",
                    "currentDeferredRevenue": "1358000.00",
                    "netDebt": "91641000.00",
                    "shortTermDebt": "77278000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "156983000.00",
                    "otherStockholderEquity": "87600000.00",
                    "propertyPlantEquipment": "213259000.00",
                    "totalCurrentAssets": "68371000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "830000.00",
                    "longTermDebt": "79705000.00",
                    "inventory": "565000.00",
                    "accountsPayable": "2212000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-48235000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "29000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "216075000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "79735000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "284446000.00",
                    "cashAndShortTermInvestments": "65342000.00",
                    "propertyPlantAndEquipmentGross": "216065000.00",
                    "propertyPlantAndEquipmentNet": "216065000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "46371.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-06-10",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-2096000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1089000.00",
                    "changeInCash": "1331000.00",
                    "beginPeriodCashFlow": "26704000.00",
                    "endPeriodCashFlow": "28035000.00",
                    "totalCashFromOperatingActivities": "3428999.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3517999.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-406999.00",
                    "changeToAccountReceivables": "-1165999.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-82000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1999",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1313000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "135000.00",
                    "freeCashFlow": "3427000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-16",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3643612.00",
                    "netBorrowings": "-724000.00",
                    "totalCashFromFinancingActivities": "-656185.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "878000.00",
                    "changeInCash": "542000.00",
                    "beginPeriodCashFlow": "26162000.00",
                    "endPeriodCashFlow": "26704000.00",
                    "totalCashFromOperatingActivities": "5166791.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3588000.00",
                    "otherCashflowsFromInvestingActivities": "329406.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-638716.00",
                    "changeToAccountReceivables": "426210.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-166709.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3828041",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "427764.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "273027.00",
                    "freeCashFlow": "1338750.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-28",
                    "currency_symbol": "USD",
                    "investments": "-22552000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-22552000.00",
                    "netBorrowings": "-2145000.00",
                    "totalCashFromFinancingActivities": "-3575000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "725000.00",
                    "changeInCash": "-22570000.00",
                    "beginPeriodCashFlow": "48327000.00",
                    "endPeriodCashFlow": "25757000.00",
                    "totalCashFromOperatingActivities": "3557000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3539000.00",
                    "otherCashflowsFromInvestingActivities": "-18790000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-193000.00",
                    "changeToAccountReceivables": "444000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1430000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3762000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-47000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-660000.00",
                    "freeCashFlow": "-205000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-09-19",
                    "currency_symbol": "USD",
                    "investments": "546000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "546000.00",
                    "netBorrowings": "-2064000.00",
                    "totalCashFromFinancingActivities": "-3573000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1868000.00",
                    "changeInCash": "-2763000.00",
                    "beginPeriodCashFlow": "51090000.00",
                    "endPeriodCashFlow": "48327000.00",
                    "totalCashFromOperatingActivities": "264000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3735000.00",
                    "otherCashflowsFromInvestingActivities": "301322.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "306000.00",
                    "changeToAccountReceivables": "454000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1473000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "7000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1091000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-2694000.00",
                    "freeCashFlow": "257000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-06-16",
                    "currency_symbol": "USD",
                    "investments": "8706000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "8706000.00",
                    "netBorrowings": "-4117000.00",
                    "totalCashFromFinancingActivities": "-5358000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1482000.00",
                    "changeInCash": "4253000.00",
                    "beginPeriodCashFlow": "46837000.00",
                    "endPeriodCashFlow": "51090000.00",
                    "totalCashFromOperatingActivities": "905000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3743000.00",
                    "otherCashflowsFromInvestingActivities": "8714000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-465000.00",
                    "changeToAccountReceivables": "-861000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1241000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "8000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-673000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-683000.00",
                    "freeCashFlow": "897000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-14",
                    "currency_symbol": "USD",
                    "investments": "-34519000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-34519000.00",
                    "netBorrowings": "22887000.00",
                    "totalCashFromFinancingActivities": "21119000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1999000.00",
                    "changeInCash": "-12867000.00",
                    "beginPeriodCashFlow": "59704000.00",
                    "endPeriodCashFlow": "46837000.00",
                    "totalCashFromOperatingActivities": "533000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3258000.00",
                    "otherCashflowsFromInvestingActivities": "614000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-263000.00",
                    "changeToAccountReceivables": "-708000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1768000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "35133000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "24000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-750000.00",
                    "freeCashFlow": "-34600000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-29",
                    "currency_symbol": "USD",
                    "investments": "-35158000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-35158000.00",
                    "netBorrowings": "23258000.00",
                    "totalCashFromFinancingActivities": "21072000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-550000.00",
                    "changeInCash": "-11061000.00",
                    "beginPeriodCashFlow": "70765000.00",
                    "endPeriodCashFlow": "59704000.00",
                    "totalCashFromOperatingActivities": "3025000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2100000.00",
                    "otherCashflowsFromInvestingActivities": "12296000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-107000.00",
                    "changeToAccountReceivables": "-294000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-2186000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "47454000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "72000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1403000.00",
                    "freeCashFlow": "-44429000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-09-12",
                    "currency_symbol": "USD",
                    "investments": "-10121000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-10121000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "17964000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3279000.00",
                    "changeInCash": "14077000.00",
                    "beginPeriodCashFlow": "56688000.00",
                    "endPeriodCashFlow": "70765000.00",
                    "totalCashFromOperatingActivities": "6234000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2130000.00",
                    "otherCashflowsFromInvestingActivities": "643112.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-152000.00",
                    "changeToAccountReceivables": "1771000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-820000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "10764116",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2300000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-1475000.00",
                    "freeCashFlow": "-4530116.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-06-07",
                    "currency_symbol": "USD",
                    "investments": "-19123000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-19821000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "844000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-299000.00",
                    "changeInCash": "-17469000.00",
                    "beginPeriodCashFlow": "74292000.00",
                    "endPeriodCashFlow": "56823000.00",
                    "totalCashFromOperatingActivities": "1493000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2255000.00",
                    "otherCashflowsFromInvestingActivities": "698000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "552000.00",
                    "changeToAccountReceivables": "-732000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-392000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "19821000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-55000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-408000.00",
                    "freeCashFlow": "-18358000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-15",
                    "currency_symbol": "USD",
                    "investments": "-3155000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-4541891.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-867316.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "378000.00",
                    "changeInCash": "-4876000.00",
                    "beginPeriodCashFlow": "79168000.00",
                    "endPeriodCashFlow": "74292000.00",
                    "totalCashFromOperatingActivities": "753175.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1944000.00",
                    "otherCashflowsFromInvestingActivities": "-1.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "12865.00",
                    "changeToAccountReceivables": "-226357.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "491664.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3787033",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-782377.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-786448.00",
                    "freeCashFlow": "-3033858.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-16",
                    "currency_symbol": "USD",
                    "investments": "10909000.00",
                    "changeToLiabilities": "-347000.00",
                    "totalCashflowsFromInvestingActivities": "10909000.00",
                    "netBorrowings": "16653000.00",
                    "totalCashFromFinancingActivities": "15413000.00",
                    "changeToOperatingActivities": "-371000.00",
                    "netIncome": "3469000.00",
                    "changeInCash": "25084000.00",
                    "beginPeriodCashFlow": "53234000.00",
                    "endPeriodCashFlow": "78318000.00",
                    "totalCashFromOperatingActivities": "-1238000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2199000.00",
                    "otherCashflowsFromInvestingActivities": "273570.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "965000.00",
                    "changeToAccountReceivables": "-296000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1240000.00",
                    "changeToNetincome": "-6986000.00",
                    "capitalExpenditures": "11246000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-49000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-6857000.00",
                    "freeCashFlow": "-12484000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-06-30",
                    "currency_symbol": "USD",
                    "investments": "14059000.00",
                    "changeToLiabilities": "-736000.00",
                    "totalCashflowsFromInvestingActivities": "14059000.00",
                    "netBorrowings": "-3541000.00",
                    "totalCashFromFinancingActivities": "-5313000.00",
                    "changeToOperatingActivities": "561500.00",
                    "netIncome": "-1161000.00",
                    "changeInCash": "-40432000.00",
                    "beginPeriodCashFlow": "47509000.00",
                    "endPeriodCashFlow": "7077000.00",
                    "totalCashFromOperatingActivities": "-1669000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2329000.00",
                    "otherCashflowsFromInvestingActivities": "325816.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-678533.00",
                    "changeToAccountReceivables": "480396.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "90877.00",
                    "changeToNetincome": "-5228000.00",
                    "capitalExpenditures": "168239",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-124000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-2713000.00",
                    "freeCashFlow": "-1837239.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-06-02",
                    "currency_symbol": "USD",
                    "investments": "-3354000.00",
                    "changeToLiabilities": "-736000.00",
                    "totalCashflowsFromInvestingActivities": "-3354000.00",
                    "netBorrowings": "-3541000.00",
                    "totalCashFromFinancingActivities": "-767000.00",
                    "changeToOperatingActivities": "561500.00",
                    "netIncome": "2586000.00",
                    "changeInCash": "-61887000.00",
                    "beginPeriodCashFlow": "55211000.00",
                    "endPeriodCashFlow": "-6676000.00",
                    "totalCashFromOperatingActivities": "-2555000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2438000.00",
                    "otherCashflowsFromInvestingActivities": "448000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "1447000.00",
                    "changeToAccountReceivables": "-990000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "858000.00",
                    "changeToNetincome": "-5228000.00",
                    "capitalExpenditures": "3802000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "30000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-7609000.00",
                    "freeCashFlow": "-6357000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "USD",
                    "investments": "-6880000.00",
                    "changeToLiabilities": "549000.00",
                    "totalCashflowsFromInvestingActivities": "-6880000.00",
                    "netBorrowings": "-1694000.00",
                    "totalCashFromFinancingActivities": "-2000000.00",
                    "changeToOperatingActivities": "-1958000.00",
                    "netIncome": "-3153000.00",
                    "changeInCash": "-9862000.00",
                    "beginPeriodCashFlow": "62695000.00",
                    "endPeriodCashFlow": "52833000.00",
                    "totalCashFromOperatingActivities": "-982000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "2708000.00",
                    "otherCashflowsFromInvestingActivities": "1233000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-1433000.00",
                    "changeToAccountReceivables": "2808000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-306000.00",
                    "changeToNetincome": "-554000.00",
                    "capitalExpenditures": "8113000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-34000.00",
                    "stockBasedCompensation": "0.00",
                    "otherNonCashItems": "-503000.00",
                    "freeCashFlow": "-9095000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-28",
                    "currency_symbol": "USD",
                    "investments": "-733000.00",
                    "changeToLiabilities": "-654000.00",
                    "totalCashflowsFromInvestingActivities": "-733000.00",
                    "netBorrowings": "16656000.00",
                    "totalCashFromFinancingActivities": "16088000.00",
                    "changeToOperatingActivities": "-38000.00",
                    "netIncome": "4335000.00",
                    "changeInCash": "19057000.00",
                    "beginPeriodCashFlow": "43638000.00",
                    "endPeriodCashFlow": "62695000.00",
                    "totalCashFromOperatingActivities": "3702000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "2659000.00",
                    "otherCashflowsFromInvestingActivities": "-690000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-189000.00",
                    "changeToAccountReceivables": "-765000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-568000.00",
                    "changeToNetincome": "-1576000.00",
                    "capitalExpenditures": "43000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1646000.00",
                    "stockBasedCompensation": "0.00",
                    "otherNonCashItems": "-1646000.00",
                    "freeCashFlow": "3659000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-06-30",
                    "currency_symbol": "USD",
                    "investments": "-21380000.00",
                    "changeToLiabilities": "-305000.00",
                    "totalCashflowsFromInvestingActivities": "-21380000.00",
                    "netBorrowings": "-1298000.00",
                    "totalCashFromFinancingActivities": "-2118000.00",
                    "changeToOperatingActivities": "619000.00",
                    "netIncome": "11015000.00",
                    "changeInCash": "-9639000.00",
                    "beginPeriodCashFlow": "53277000.00",
                    "endPeriodCashFlow": "43638000.00",
                    "totalCashFromOperatingActivities": "13859000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "2524000.00",
                    "otherCashflowsFromInvestingActivities": "-154000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "1148000.00",
                    "changeToAccountReceivables": "-1237000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-820000.00",
                    "changeToNetincome": "60000.00",
                    "capitalExpenditures": "21226000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "225000.00",
                    "stockBasedCompensation": "0.00",
                    "otherNonCashItems": "95000.00",
                    "freeCashFlow": "-7367000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-06-07",
                    "currency_symbol": "USD",
                    "investments": "-15000.00",
                    "changeToLiabilities": "1503000.00",
                    "totalCashflowsFromInvestingActivities": "-15000.00",
                    "netBorrowings": "-1325000.00",
                    "totalCashFromFinancingActivities": "-2248000.00",
                    "changeToOperatingActivities": "-2493000.00",
                    "netIncome": "12083000.00",
                    "changeInCash": "8064000.00",
                    "beginPeriodCashFlow": "45213000.00",
                    "endPeriodCashFlow": "53277000.00",
                    "totalCashFromOperatingActivities": "10327000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "2355000.00",
                    "otherCashflowsFromInvestingActivities": "-14000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-1702000.00",
                    "changeToAccountReceivables": "88000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-923000.00",
                    "changeToNetincome": "-1542000.00",
                    "capitalExpenditures": "1000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2604000.00",
                    "stockBasedCompensation": "10000.00",
                    "otherNonCashItems": "-1507000.00",
                    "freeCashFlow": "10326000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "USD",
                    "investments": "-28525000.00",
                    "changeToLiabilities": "1603000.00",
                    "totalCashflowsFromInvestingActivities": "-28525000.00",
                    "netBorrowings": "-1325000.00",
                    "totalCashFromFinancingActivities": "-2511000.00",
                    "changeToOperatingActivities": "150000.00",
                    "netIncome": "10163000.00",
                    "changeInCash": "-18221000.00",
                    "beginPeriodCashFlow": "63434000.00",
                    "endPeriodCashFlow": "45213000.00",
                    "totalCashFromOperatingActivities": "12815000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "2134000.00",
                    "otherCashflowsFromInvestingActivities": "208000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "133000.00",
                    "changeToAccountReceivables": "-626000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1358374.00",
                    "changeToNetincome": "-780000.00",
                    "capitalExpenditures": "28733000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1260000.00",
                    "stockBasedCompensation": "10000.00",
                    "otherNonCashItems": "-656000.00",
                    "freeCashFlow": "-15918000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-30",
                    "currency_symbol": "USD",
                    "investments": "-14710000.00",
                    "changeToLiabilities": "-815000.00",
                    "totalCashflowsFromInvestingActivities": "-14710000.00",
                    "netBorrowings": "-1336000.00",
                    "totalCashFromFinancingActivities": "-2479000.00",
                    "changeToOperatingActivities": "172000.00",
                    "netIncome": "5576000.00",
                    "changeInCash": "-11336000.00",
                    "beginPeriodCashFlow": "74770000.00",
                    "endPeriodCashFlow": "63434000.00",
                    "totalCashFromOperatingActivities": "5853000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "1920000.00",
                    "otherCashflowsFromInvestingActivities": "-120000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-517000.00",
                    "changeToAccountReceivables": "-366000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1256287.00",
                    "changeToNetincome": "-155000.00",
                    "capitalExpenditures": "14590000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1526000.00",
                    "stockBasedCompensation": "10000.00",
                    "otherNonCashItems": "-36000.00",
                    "freeCashFlow": "-8737000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-06-30",
                    "currency_symbol": "USD",
                    "investments": "-24399000.00",
                    "changeToLiabilities": "-659000.00",
                    "totalCashflowsFromInvestingActivities": "-24399000.00",
                    "netBorrowings": "3220000.00",
                    "totalCashFromFinancingActivities": "46137000.00",
                    "changeToOperatingActivities": "448000.00",
                    "netIncome": "-23000.00",
                    "changeInCash": "23384000.00",
                    "beginPeriodCashFlow": "51386000.00",
                    "endPeriodCashFlow": "74770000.00",
                    "totalCashFromOperatingActivities": "1646000.00",
                    "issuanceOfCapitalStock": "46581000.00",
                    "depreciation": "1404000.00",
                    "otherCashflowsFromInvestingActivities": "-81000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "232000.00",
                    "changeToAccountReceivables": "87000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-3664000.00",
                    "changeToNetincome": "-237000.00",
                    "capitalExpenditures": "24318000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "97000.00",
                    "stockBasedCompensation": "10000.00",
                    "otherNonCashItems": "115000.00",
                    "freeCashFlow": "-22672000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-06-22",
                    "currency_symbol": "USD",
                    "investments": "-4326000.00",
                    "changeToLiabilities": "-287000.00",
                    "totalCashflowsFromInvestingActivities": "-4326000.00",
                    "netBorrowings": "-6050000.00",
                    "totalCashFromFinancingActivities": "36239000.00",
                    "changeToOperatingActivities": "-464000.00",
                    "netIncome": "-766000.00",
                    "changeInCash": "32349000.00",
                    "beginPeriodCashFlow": "19037000.00",
                    "endPeriodCashFlow": "51386000.00",
                    "totalCashFromOperatingActivities": "436000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1203000.00",
                    "otherCashflowsFromInvestingActivities": "1000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "548000.00",
                    "changeToAccountReceivables": "55000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-790000.00",
                    "changeToNetincome": "70000.00",
                    "capitalExpenditures": "4327000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-148000.00",
                    "stockBasedCompensation": "10000.00",
                    "otherNonCashItems": "198000.00",
                    "freeCashFlow": "-3891000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "investments": "-18500000.00",
                    "changeToLiabilities": "875000.00",
                    "totalCashflowsFromInvestingActivities": "-18500000.00",
                    "netBorrowings": "1000.00",
                    "totalCashFromFinancingActivities": "10826000.00",
                    "changeToOperatingActivities": "279000.00",
                    "netIncome": "-2906000.00",
                    "changeInCash": "-9304000.00",
                    "beginPeriodCashFlow": "28341000.00",
                    "endPeriodCashFlow": "19037000.00",
                    "totalCashFromOperatingActivities": "-1630000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "930000.00",
                    "otherCashflowsFromInvestingActivities": "1000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-905000.00",
                    "changeToAccountReceivables": "726000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-334000.00",
                    "changeToNetincome": "-706000.00",
                    "capitalExpenditures": "18501000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "975000.00",
                    "stockBasedCompensation": "10000.00",
                    "otherNonCashItems": "-707000.00",
                    "freeCashFlow": "-20131000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-12-04",
                    "currency_symbol": "USD",
                    "investments": "-54000.00",
                    "changeToLiabilities": "219000.00",
                    "totalCashflowsFromInvestingActivities": "-54000.00",
                    "netBorrowings": "-960000.00",
                    "totalCashFromFinancingActivities": "10812000.00",
                    "changeToOperatingActivities": "-531000.00",
                    "netIncome": "-1267000.00",
                    "changeInCash": "10114000.00",
                    "beginPeriodCashFlow": "18227000.00",
                    "endPeriodCashFlow": "28341000.00",
                    "totalCashFromOperatingActivities": "-644000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "771000.00",
                    "otherCashflowsFromInvestingActivities": "3000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "123000.00",
                    "changeToAccountReceivables": "-245000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-2179000.00",
                    "changeToNetincome": "211000.00",
                    "capitalExpenditures": "57000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-434000.00",
                    "stockBasedCompensation": "10000.00",
                    "otherNonCashItems": "446000.00",
                    "freeCashFlow": "-701000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-09-25",
                    "currency_symbol": "USD",
                    "investments": "1000.00",
                    "changeToLiabilities": "-964000.00",
                    "totalCashflowsFromInvestingActivities": "1000.00",
                    "netBorrowings": "-2240000.00",
                    "totalCashFromFinancingActivities": "19924000.00",
                    "changeToOperatingActivities": "150000.00",
                    "netIncome": "-4197000.00",
                    "changeInCash": "19629000.00",
                    "beginPeriodCashFlow": "295000.00",
                    "endPeriodCashFlow": "19924000.00",
                    "totalCashFromOperatingActivities": "-1993000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "908000.00",
                    "otherCashflowsFromInvestingActivities": "1000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "585000.00",
                    "changeToAccountReceivables": "-490000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-2043000.00",
                    "changeToNetincome": "1875000.00",
                    "capitalExpenditures": "57000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-720000.00",
                    "stockBasedCompensation": "10000.00",
                    "otherNonCashItems": "2194000.00",
                    "freeCashFlow": "-1993000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": "USD",
                    "investments": "11000.00",
                    "changeToLiabilities": "244000.00",
                    "totalCashflowsFromInvestingActivities": "11000.00",
                    "netBorrowings": "-2240000.00",
                    "totalCashFromFinancingActivities": "-106000.00",
                    "changeToOperatingActivities": "-1164000.00",
                    "netIncome": "-9002000.00",
                    "changeInCash": "-2472000.00",
                    "beginPeriodCashFlow": "2366000.00",
                    "endPeriodCashFlow": "-106000.00",
                    "totalCashFromOperatingActivities": "-1976000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1124000.00",
                    "otherCashflowsFromInvestingActivities": "11000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "494000.00",
                    "changeToAccountReceivables": "96000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-106000.00",
                    "changeToNetincome": "6231000.00",
                    "capitalExpenditures": "54000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-329000.00",
                    "stockBasedCompensation": "10000.00",
                    "otherNonCashItems": "7016000.00",
                    "freeCashFlow": "-1976000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-06",
                    "currency_symbol": "USD",
                    "investments": "-37000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "11000.00",
                    "netBorrowings": "-2240000.00",
                    "totalCashFromFinancingActivities": "-1154000.00",
                    "changeToOperatingActivities": "-1164000.00",
                    "netIncome": "-33158000.00",
                    "changeInCash": "-1154000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "2053000.00",
                    "totalCashFromOperatingActivities": "1161000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1532000.00",
                    "otherCashflowsFromInvestingActivities": "11000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1194000.00",
                    "changeToNetincome": "6231000.00",
                    "capitalExpenditures": "67000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "615000.00",
                    "stockBasedCompensation": "10000.00",
                    "otherNonCashItems": "32162000.00",
                    "freeCashFlow": "1094000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-10-10",
                    "currency_symbol": "USD",
                    "investments": "21000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "21000.00",
                    "netBorrowings": "-2240000.00",
                    "totalCashFromFinancingActivities": "-1204000.00",
                    "changeToOperatingActivities": "-1164000.00",
                    "netIncome": "280000.00",
                    "changeInCash": "-3913000.00",
                    "beginPeriodCashFlow": "2709000.00",
                    "endPeriodCashFlow": "-1204000.00",
                    "totalCashFromOperatingActivities": "870000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1635000.00",
                    "otherCashflowsFromInvestingActivities": "21000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-532000.00",
                    "changeToAccountReceivables": "499000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1164000.00",
                    "changeToNetincome": "6231000.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-417000.00",
                    "stockBasedCompensation": "10000.00",
                    "otherNonCashItems": "852000.00",
                    "freeCashFlow": "870000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-4000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "451000.00",
                    "changeToOperatingActivities": "-1164000.00",
                    "netIncome": "-3001000.00",
                    "changeInCash": "-2506000.00",
                    "beginPeriodCashFlow": "2957000.00",
                    "endPeriodCashFlow": "451000.00",
                    "totalCashFromOperatingActivities": "-695000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1181000.00",
                    "otherCashflowsFromInvestingActivities": "-4000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "121000.00",
                    "changeToAccountReceivables": "-424000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "451000.00",
                    "changeToNetincome": "6231000.00",
                    "capitalExpenditures": "13000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "343000.00",
                    "stockBasedCompensation": "10000.00",
                    "otherNonCashItems": "2296000.00",
                    "freeCashFlow": "-708000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-06-11",
                    "currency_symbol": "USD",
                    "investments": "0.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "4034000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-472000.00",
                    "changeInCash": "2911000.00",
                    "beginPeriodCashFlow": "2957000.00",
                    "endPeriodCashFlow": "2911000.00",
                    "totalCashFromOperatingActivities": "-1123000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1167000.00",
                    "otherCashflowsFromInvestingActivities": "-4000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "107000.00",
                    "changeToAccountReceivables": "122000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "4034000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "13000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1190000.00",
                    "stockBasedCompensation": "10000.00",
                    "otherNonCashItems": "-661000.00",
                    "freeCashFlow": "-1123000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-69000.00",
                    "netBorrowings": "-3797000.00",
                    "totalCashFromFinancingActivities": "-1990000.00",
                    "changeToOperatingActivities": "-3000.00",
                    "netIncome": "-1349000.00",
                    "changeInCash": "-1990000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "-1990000.00",
                    "totalCashFromOperatingActivities": "1209000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1555000.00",
                    "otherCashflowsFromInvestingActivities": "-69000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "107000.00",
                    "changeToAccountReceivables": "122000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1990000.00",
                    "changeToNetincome": "934000.00",
                    "capitalExpenditures": "126000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1224000.00",
                    "stockBasedCompensation": "10000.00",
                    "otherNonCashItems": "-176000.00",
                    "freeCashFlow": "1209000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-13",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-14000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-2091000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "254000.00",
                    "changeInCash": "-2091000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "-2091000.00",
                    "totalCashFromOperatingActivities": "1282000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1437000.00",
                    "otherCashflowsFromInvestingActivities": "-14000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-645474.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-748000.00",
                    "stockBasedCompensation": "10000.00",
                    "otherNonCashItems": "304000.00",
                    "freeCashFlow": "1282000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-09-27",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-17000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-1592000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-938000.00",
                    "changeInCash": "-1592000.00",
                    "beginPeriodCashFlow": "2790000.00",
                    "endPeriodCashFlow": "-1592000.00",
                    "totalCashFromOperatingActivities": "1129000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1428000.00",
                    "otherCashflowsFromInvestingActivities": "-17000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "263000.00",
                    "changeToAccountReceivables": "56000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-35185.79",
                    "changeToNetincome": null,
                    "capitalExpenditures": "43000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "387000.00",
                    "stockBasedCompensation": "10000.00",
                    "otherNonCashItems": "386000.00",
                    "freeCashFlow": "1129000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-26000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-762000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1535000.00",
                    "changeInCash": "-3518000.00",
                    "beginPeriodCashFlow": "2756000.00",
                    "endPeriodCashFlow": "-762000.00",
                    "totalCashFromOperatingActivities": "100000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1347000.00",
                    "otherCashflowsFromInvestingActivities": "-26000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-668000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-168000.00",
                    "stockBasedCompensation": "20000.00",
                    "otherNonCashItems": "351000.00",
                    "freeCashFlow": "100000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-09",
                    "currency_symbol": "USD",
                    "investments": "3000.00",
                    "changeToLiabilities": "-417000.00",
                    "totalCashflowsFromInvestingActivities": "-36000.00",
                    "netBorrowings": "-4119000.00",
                    "totalCashFromFinancingActivities": "2576000.00",
                    "changeToOperatingActivities": "-135000.00",
                    "netIncome": "-1277000.00",
                    "changeInCash": "2536000.00",
                    "beginPeriodCashFlow": "220000.00",
                    "endPeriodCashFlow": "2756000.00",
                    "totalCashFromOperatingActivities": "-4000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1475000.00",
                    "otherCashflowsFromInvestingActivities": "3000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-301000.00",
                    "changeToAccountReceivables": "122000.00",
                    "salePurchaseOfStock": "-16158000.00",
                    "otherCashflowsFromFinancingActivities": "-986000.00",
                    "changeToNetincome": "1937000.00",
                    "capitalExpenditures": "39000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1652000.00",
                    "stockBasedCompensation": "2000.00",
                    "otherNonCashItems": "906000.00",
                    "freeCashFlow": "-43000.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-219000.00",
                    "netBorrowings": "19720000.00",
                    "totalCashFromFinancingActivities": "-2217000.00",
                    "changeToOperatingActivities": "-71000.00",
                    "netIncome": "-1473000.00",
                    "changeInCash": "-2217000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "-2217000.00",
                    "totalCashFromOperatingActivities": "1828000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1368000.00",
                    "otherCashflowsFromInvestingActivities": "-219000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "29000.00",
                    "changeToAccountReceivables": "122000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-584000.00",
                    "changeToNetincome": "1366000.00",
                    "capitalExpenditures": "219000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1829000.00",
                    "stockBasedCompensation": "10000.00",
                    "otherNonCashItems": "66000.00",
                    "freeCashFlow": "1609000.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-07-06",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-1000.00",
                    "netBorrowings": "19720000.00",
                    "totalCashFromFinancingActivities": "-352000.00",
                    "changeToOperatingActivities": "-71000.00",
                    "netIncome": "-1383000.00",
                    "changeInCash": "-352000.00",
                    "beginPeriodCashFlow": "5161000.00",
                    "endPeriodCashFlow": "-352000.00",
                    "totalCashFromOperatingActivities": "-135000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1429000.00",
                    "otherCashflowsFromInvestingActivities": "-1000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-301000.00",
                    "changeToAccountReceivables": "122000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-339620.00",
                    "changeToNetincome": "1366000.00",
                    "capitalExpenditures": "39000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-481000.00",
                    "stockBasedCompensation": "10000.00",
                    "otherNonCashItems": "197000.00",
                    "freeCashFlow": "-135000.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-7000.00",
                    "netBorrowings": "19720000.00",
                    "totalCashFromFinancingActivities": "2030000.00",
                    "changeToOperatingActivities": "-71000.00",
                    "netIncome": "-2342000.00",
                    "changeInCash": "1867000.00",
                    "beginPeriodCashFlow": "163000.00",
                    "endPeriodCashFlow": "2030000.00",
                    "totalCashFromOperatingActivities": "-909000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1445000.00",
                    "otherCashflowsFromInvestingActivities": "-7000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-141000.00",
                    "changeToAccountReceivables": "54000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1564000.00",
                    "changeToNetincome": "1366000.00",
                    "capitalExpenditures": "5000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-328000.00",
                    "stockBasedCompensation": "10000.00",
                    "otherNonCashItems": "251000.00",
                    "freeCashFlow": "-909000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-01-13",
                    "currency_symbol": "USD",
                    "investments": "7000.00",
                    "changeToLiabilities": "795000.00",
                    "totalCashflowsFromInvestingActivities": "362000.00",
                    "netBorrowings": "2850000.00",
                    "totalCashFromFinancingActivities": "5161000.00",
                    "changeToOperatingActivities": "-91000.00",
                    "netIncome": "-124000.00",
                    "changeInCash": "5161000.00",
                    "beginPeriodCashFlow": "940000.00",
                    "endPeriodCashFlow": "163000.00",
                    "totalCashFromOperatingActivities": "-1254000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1456000.00",
                    "otherCashflowsFromInvestingActivities": "7000.00",
                    "dividendsPaid": "14000.00",
                    "changeToInventory": "-161000.00",
                    "changeToAccountReceivables": "-270000.00",
                    "salePurchaseOfStock": "9653000.00",
                    "otherCashflowsFromFinancingActivities": "-1699000.00",
                    "changeToNetincome": "-195000.00",
                    "capitalExpenditures": "19000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-205000.00",
                    "stockBasedCompensation": "5000.00",
                    "otherNonCashItems": "-2386000.00",
                    "freeCashFlow": "-1273000.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-13000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "940000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-2791000.00",
                    "changeInCash": "940000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "940000.00",
                    "totalCashFromOperatingActivities": "-828000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1481000.00",
                    "otherCashflowsFromInvestingActivities": "-13000.00",
                    "dividendsPaid": "14000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "2492920.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-248000.00",
                    "stockBasedCompensation": "15000.00",
                    "otherNonCashItems": "698000.00",
                    "freeCashFlow": "-828000.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "2000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-893000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-2916000.00",
                    "changeInCash": "-893000.00",
                    "beginPeriodCashFlow": "1033000.00",
                    "endPeriodCashFlow": "-893000.00",
                    "totalCashFromOperatingActivities": "-295000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1478000.00",
                    "otherCashflowsFromInvestingActivities": "2000.00",
                    "dividendsPaid": "14000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1243000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "430000.00",
                    "stockBasedCompensation": "15000.00",
                    "otherNonCashItems": "757000.00",
                    "freeCashFlow": "-295000.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "381000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "3108000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1668000.00",
                    "changeInCash": "3108000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "3108000.00",
                    "totalCashFromOperatingActivities": "-2379000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1604000.00",
                    "otherCashflowsFromInvestingActivities": "381000.00",
                    "dividendsPaid": "14000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "166000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-788000.00",
                    "stockBasedCompensation": "15000.00",
                    "otherNonCashItems": "634000.00",
                    "freeCashFlow": "-2379000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-05",
                    "currency_symbol": "USD",
                    "investments": "8000.00",
                    "changeToLiabilities": "1404000.00",
                    "totalCashflowsFromInvestingActivities": "5351000.00",
                    "netBorrowings": "-6001000.00",
                    "totalCashFromFinancingActivities": "1033000.00",
                    "changeToOperatingActivities": "1429000.00",
                    "netIncome": "-16289000.00",
                    "changeInCash": "1033000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "-165000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1789000.00",
                    "otherCashflowsFromInvestingActivities": "8000.00",
                    "dividendsPaid": "266000.00",
                    "changeToInventory": "-12000.00",
                    "changeToAccountReceivables": "489000.00",
                    "salePurchaseOfStock": "9653000.00",
                    "otherCashflowsFromFinancingActivities": "6349000.00",
                    "changeToNetincome": "21827000.00",
                    "capitalExpenditures": "5000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1782000.00",
                    "stockBasedCompensation": "15000.00",
                    "otherNonCashItems": "12538000.00",
                    "freeCashFlow": "-170000.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-27",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "5349000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-5459000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-2478000.00",
                    "changeInCash": "-5459000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "-5459000.00",
                    "totalCashFromOperatingActivities": "-64000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1634000.00",
                    "otherCashflowsFromInvestingActivities": "5349000.00",
                    "dividendsPaid": "66000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-544000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "437000.00",
                    "stockBasedCompensation": "15000.00",
                    "otherNonCashItems": "330000.00",
                    "freeCashFlow": "-64000.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-08-04",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "2000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-612000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-10326000.00",
                    "changeInCash": "-612000.00",
                    "beginPeriodCashFlow": "4082000.00",
                    "endPeriodCashFlow": "-612000.00",
                    "totalCashFromOperatingActivities": "-146000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1764000.00",
                    "otherCashflowsFromInvestingActivities": "2000.00",
                    "dividendsPaid": "53000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-608000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-33000.00",
                    "stockBasedCompensation": "15000.00",
                    "otherNonCashItems": "651000.00",
                    "freeCashFlow": "-146000.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-04-28",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-5000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-3331000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-3303000.00",
                    "changeInCash": "-3331000.00",
                    "beginPeriodCashFlow": "3955000.00",
                    "endPeriodCashFlow": "-3331000.00",
                    "totalCashFromOperatingActivities": "315000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2001000.00",
                    "otherCashflowsFromInvestingActivities": "-5000.00",
                    "dividendsPaid": "120000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1460000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "954000.00",
                    "stockBasedCompensation": "15000.00",
                    "otherNonCashItems": "738000.00",
                    "freeCashFlow": "315000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": "USD",
                    "investments": "12000.00",
                    "changeToLiabilities": "510000.00",
                    "totalCashflowsFromInvestingActivities": "5000.00",
                    "netBorrowings": "-6925000.00",
                    "totalCashFromFinancingActivities": "-110000.00",
                    "changeToOperatingActivities": "731000.00",
                    "netIncome": "3175000.00",
                    "changeInCash": "127000.00",
                    "beginPeriodCashFlow": "3955000.00",
                    "endPeriodCashFlow": "4082000.00",
                    "totalCashFromOperatingActivities": "234000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1784000.00",
                    "otherCashflowsFromInvestingActivities": "12000.00",
                    "dividendsPaid": "390000.00",
                    "changeToInventory": "192000.00",
                    "changeToAccountReceivables": "-331000.00",
                    "salePurchaseOfStock": "9653000.00",
                    "otherCashflowsFromFinancingActivities": "-110000.00",
                    "changeToNetincome": "-1612000.00",
                    "capitalExpenditures": "7000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-641000.00",
                    "stockBasedCompensation": "15000.00",
                    "otherNonCashItems": "-4099000.00",
                    "freeCashFlow": "227000.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-12-05",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "1000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-1728000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "196000.00",
                    "changeInCash": "-1728000.00",
                    "beginPeriodCashFlow": "5686000.00",
                    "endPeriodCashFlow": "-1728000.00",
                    "totalCashFromOperatingActivities": "1994000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1768000.00",
                    "otherCashflowsFromInvestingActivities": "1000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-473000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-480000.00",
                    "stockBasedCompensation": "15000.00",
                    "otherNonCashItems": "526000.00",
                    "freeCashFlow": "1994000.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-07-25",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "1000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-5903000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1241000.00",
                    "changeInCash": "-1417000.00",
                    "beginPeriodCashFlow": "7103000.00",
                    "endPeriodCashFlow": "5686000.00",
                    "totalCashFromOperatingActivities": "4485000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1711000.00",
                    "otherCashflowsFromInvestingActivities": "1000.00",
                    "dividendsPaid": "223000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-522000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2566000.00",
                    "stockBasedCompensation": "15000.00",
                    "otherNonCashItems": "5726000.00",
                    "freeCashFlow": "4485000.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-04-10",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1017000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-1592000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1082000.00",
                    "changeInCash": "1216000.00",
                    "beginPeriodCashFlow": "4751000.00",
                    "endPeriodCashFlow": "1216000.00",
                    "totalCashFromOperatingActivities": "2808000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1681000.00",
                    "otherCashflowsFromInvestingActivities": "-1017000.00",
                    "dividendsPaid": "167000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-736000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-591000.00",
                    "stockBasedCompensation": "15000.00",
                    "otherNonCashItems": "1726000.00",
                    "freeCashFlow": "2808000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": "USD",
                    "investments": "-1000000.00",
                    "changeToLiabilities": "-476000.00",
                    "totalCashflowsFromInvestingActivities": "-1016000.00",
                    "netBorrowings": "-14425000.00",
                    "totalCashFromFinancingActivities": "-3281000.00",
                    "changeToOperatingActivities": "-150000.00",
                    "netIncome": "4298000.00",
                    "changeInCash": "-880000.00",
                    "beginPeriodCashFlow": "4751000.00",
                    "endPeriodCashFlow": "3871000.00",
                    "totalCashFromOperatingActivities": "3418000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5620000.00",
                    "otherCashflowsFromInvestingActivities": "42000.00",
                    "dividendsPaid": "163000.00",
                    "changeToInventory": "25000.00",
                    "changeToAccountReceivables": "-118000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-3281000.00",
                    "changeToNetincome": "-34000.00",
                    "capitalExpenditures": "58000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "3418000.00",
                    "freeCashFlow": "3360000.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-11-20",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "7000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-1798000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1192000.00",
                    "changeInCash": "-1798000.00",
                    "beginPeriodCashFlow": "6100000.00",
                    "endPeriodCashFlow": "-1798000.00",
                    "totalCashFromOperatingActivities": "2413000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1688000.00",
                    "otherCashflowsFromInvestingActivities": "7000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1798000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1245000.00",
                    "stockBasedCompensation": "66000.00",
                    "otherNonCashItems": "1221000.00",
                    "freeCashFlow": "2413000.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-07-25",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-18000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-9849000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1133000.00",
                    "changeInCash": "-6690000.00",
                    "beginPeriodCashFlow": "12832000.00",
                    "endPeriodCashFlow": "6142000.00",
                    "totalCashFromOperatingActivities": "3177000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "-18000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-9849000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": "61000.00",
                    "otherNonCashItems": "4310000.00",
                    "freeCashFlow": "3177000.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-04-29",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "12000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-2195000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1320000.00",
                    "changeInCash": "1166000.00",
                    "beginPeriodCashFlow": "11649000.00",
                    "endPeriodCashFlow": "12815000.00",
                    "totalCashFromOperatingActivities": "3349000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1985000.00",
                    "otherCashflowsFromInvestingActivities": "12000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-2195000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-775000.00",
                    "stockBasedCompensation": "532000.00",
                    "otherNonCashItems": "2029000.00",
                    "freeCashFlow": "3349000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-01-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-2336000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-81244000.00",
                    "changeInCash": "-2336000.00",
                    "beginPeriodCashFlow": "8700000.00",
                    "endPeriodCashFlow": "11050000.00",
                    "totalCashFromOperatingActivities": "5637000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11260000.00",
                    "otherCashflowsFromInvestingActivities": "53000.00",
                    "dividendsPaid": "3010000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "658000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-2336000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "394000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "5637000.00",
                    "freeCashFlow": "5243000.00"
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-11-27",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "5000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-2213000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-796000.00",
                    "changeInCash": "-2213000.00",
                    "beginPeriodCashFlow": "8000000.00",
                    "endPeriodCashFlow": "-2213000.00",
                    "totalCashFromOperatingActivities": "2281000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "5000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-2213000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": "86000.00",
                    "otherNonCashItems": "3077000.00",
                    "freeCashFlow": "2281000.00"
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-08-13",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "1000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-3382000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-2421000.00",
                    "changeInCash": "-723000.00",
                    "beginPeriodCashFlow": "9328000.00",
                    "endPeriodCashFlow": "8605000.00",
                    "totalCashFromOperatingActivities": "2658000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "1000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-3382000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "5079000.00",
                    "freeCashFlow": "2658000.00"
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-05-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-6000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-3749000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1657000.00",
                    "changeInCash": "-3749000.00",
                    "beginPeriodCashFlow": "246055000.00",
                    "endPeriodCashFlow": "-3749000.00",
                    "totalCashFromOperatingActivities": "3794000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "-6000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-3749000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "2137000.00",
                    "freeCashFlow": "3794000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-02-16",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-4916000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2337000.00",
                    "changeInCash": "-238754000.00",
                    "beginPeriodCashFlow": "246055000.00",
                    "endPeriodCashFlow": "7301000.00",
                    "totalCashFromOperatingActivities": "5177000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8220000.00",
                    "otherCashflowsFromInvestingActivities": "45000.00",
                    "dividendsPaid": "5106000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-4916000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "61827000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "5177000.00",
                    "freeCashFlow": "-56650000.00"
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-10-21",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-28260000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "478000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1236000.00",
                    "changeInCash": "-24064000.00",
                    "beginPeriodCashFlow": "270119000.00",
                    "endPeriodCashFlow": "246055000.00",
                    "totalCashFromOperatingActivities": "3718000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "-28260000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "478000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "2482000.00",
                    "freeCashFlow": "3718000.00"
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "30119000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1170000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "270119000.00",
                    "totalCashFromOperatingActivities": "10879000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-05-04",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3026000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-2209000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2182000.00",
                    "changeInCash": "-2209000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "-2209000.00",
                    "totalCashFromOperatingActivities": "4385000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2280000.00",
                    "otherCashflowsFromInvestingActivities": "-3026000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-2209000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "2203000.00",
                    "freeCashFlow": "4385000.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-03-28",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-5000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-6655000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2624000.00",
                    "changeInCash": "-6655000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "-6655000.00",
                    "totalCashFromOperatingActivities": "4494000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4700000.00",
                    "otherCashflowsFromInvestingActivities": "-5000.00",
                    "dividendsPaid": "1984000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "55000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-6655000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "106110000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1870000.00",
                    "freeCashFlow": "4494000.00"
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "9000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-1842000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2289000.00",
                    "changeInCash": "-1842000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "-1842000.00",
                    "totalCashFromOperatingActivities": "5818000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2395000.00",
                    "otherCashflowsFromInvestingActivities": "9000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1842000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "3529000.00",
                    "freeCashFlow": "5818000.00"
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "35531000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "631000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": "24570000.00",
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "5870000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "327000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "83000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "3944000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "106087000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "459000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": "22700000.00",
                    "endPeriodCashFlow": "24570000.00",
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "60253000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "1550000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "22700000.00",
                    "totalCashFromOperatingActivities": "33566000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "1224000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "210000.00",
                    "changeToAccountReceivables": "494000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "12542000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "27077000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "42818000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "70383000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "656000.00",
                    "dividendsPaid": "18482000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "331000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-16",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-18487000.00",
                    "netBorrowings": "-9050000.00",
                    "totalCashFromFinancingActivities": "-7680000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1747000.00",
                    "changeInCash": "-21183000.00",
                    "beginPeriodCashFlow": "47887000.00",
                    "endPeriodCashFlow": "26704000.00",
                    "totalCashFromOperatingActivities": "5584000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "14525000.00",
                    "otherCashflowsFromInvestingActivities": "-19000000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-991000.00",
                    "changeToAccountReceivables": "460000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1031000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "7849000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1761000.00",
                    "stockBasedCompensation": "1340000.00",
                    "otherNonCashItems": "-5433000.00",
                    "freeCashFlow": "-2265000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-14",
                    "currency_symbol": "USD",
                    "investments": "-98921000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-98921000.00",
                    "netBorrowings": "66080000.00",
                    "totalCashFromFinancingActivities": "60271000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "431000.00",
                    "changeInCash": "-27365000.00",
                    "beginPeriodCashFlow": "74202000.00",
                    "endPeriodCashFlow": "46837000.00",
                    "totalCashFromOperatingActivities": "11285000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9743000.00",
                    "otherCashflowsFromInvestingActivities": "14264000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "30000.00",
                    "changeToAccountReceivables": "37000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-5809000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "113185000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2341000.00",
                    "stockBasedCompensation": "0.00",
                    "otherNonCashItems": "-1230000.00",
                    "freeCashFlow": "-101900000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-15",
                    "currency_symbol": "USD",
                    "investments": "14734000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "18459000.00",
                    "netBorrowings": "7924000.00",
                    "totalCashFromFinancingActivities": "7365000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5272000.00",
                    "changeInCash": "21369000.00",
                    "beginPeriodCashFlow": "52833000.00",
                    "endPeriodCashFlow": "74202000.00",
                    "totalCashFromOperatingActivities": "-4455000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "8910000.00",
                    "otherCashflowsFromInvestingActivities": "37731000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "1772000.00",
                    "changeToAccountReceivables": "-1042000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-880000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "19272000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-930000.00",
                    "stockBasedCompensation": "0.00",
                    "otherNonCashItems": "-17707000.00",
                    "freeCashFlow": "-23727000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-20",
                    "currency_symbol": "USD",
                    "investments": "-29008000.00",
                    "changeToLiabilities": "1093000.00",
                    "totalCashflowsFromInvestingActivities": "-29008000.00",
                    "netBorrowings": "12339000.00",
                    "totalCashFromFinancingActivities": "9722000.00",
                    "changeToOperatingActivities": "-3870000.00",
                    "netIncome": "24280000.00",
                    "changeInCash": "7620000.00",
                    "beginPeriodCashFlow": "45213000.00",
                    "endPeriodCashFlow": "52833000.00",
                    "totalCashFromOperatingActivities": "26906000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "10246000.00",
                    "otherCashflowsFromInvestingActivities": "375000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-2176000.00",
                    "changeToAccountReceivables": "894000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-2617000.00",
                    "changeToNetincome": "-3726000.00",
                    "capitalExpenditures": "29383000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4059000.00",
                    "stockBasedCompensation": "10000.00",
                    "otherNonCashItems": "-3561000.00",
                    "freeCashFlow": "-2477000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-04-11",
                    "currency_symbol": "USD",
                    "investments": "-71960000.00",
                    "changeToLiabilities": "-158000.00",
                    "totalCashflowsFromInvestingActivities": "-71960000.00",
                    "netBorrowings": "-5491000.00",
                    "totalCashFromFinancingActivities": "77386000.00",
                    "changeToOperatingActivities": "306000.00",
                    "netIncome": "14950000.00",
                    "changeInCash": "26176000.00",
                    "beginPeriodCashFlow": "19037000.00",
                    "endPeriodCashFlow": "45213000.00",
                    "totalCashFromOperatingActivities": "20750000.00",
                    "issuanceOfCapitalStock": "89580000.00",
                    "depreciation": "6661000.00",
                    "otherCashflowsFromInvestingActivities": "8000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "396000.00",
                    "changeToAccountReceivables": "-850000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-6703000.00",
                    "changeToNetincome": "-1102000.00",
                    "capitalExpenditures": "71968000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-306000.00",
                    "stockBasedCompensation": "40000.00",
                    "otherNonCashItems": "-410000.00",
                    "freeCashFlow": "-51218000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-29",
                    "currency_symbol": "USD",
                    "investments": "-18542000.00",
                    "changeToLiabilities": "374000.00",
                    "totalCashflowsFromInvestingActivities": "-18542000.00",
                    "netBorrowings": "-3199000.00",
                    "totalCashFromFinancingActivities": "41456000.00",
                    "changeToOperatingActivities": "-1266000.00",
                    "netIncome": "-17372000.00",
                    "changeInCash": "16671000.00",
                    "beginPeriodCashFlow": "2366000.00",
                    "endPeriodCashFlow": "19037000.00",
                    "totalCashFromOperatingActivities": "-6243000.00",
                    "issuanceOfCapitalStock": "49317000.00",
                    "depreciation": "3733000.00",
                    "otherCashflowsFromInvestingActivities": "16000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "297000.00",
                    "changeToAccountReceivables": "87000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-4662000.00",
                    "changeToNetincome": "7611000.00",
                    "capitalExpenditures": "18558000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-508000.00",
                    "stockBasedCompensation": "40000.00",
                    "otherNonCashItems": "1476000.00",
                    "freeCashFlow": "-24801000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-04-01",
                    "currency_symbol": "USD",
                    "investments": "-20000.00",
                    "changeToLiabilities": "-1099000.00",
                    "totalCashflowsFromInvestingActivities": "-20000.00",
                    "netBorrowings": "8007000.00",
                    "totalCashFromFinancingActivities": "2127000.00",
                    "changeToOperatingActivities": "81000.00",
                    "netIncome": "-36351000.00",
                    "changeInCash": "2320000.00",
                    "beginPeriodCashFlow": "46000.00",
                    "endPeriodCashFlow": "2366000.00",
                    "totalCashFromOperatingActivities": "213000.00",
                    "issuanceOfCapitalStock": "24207000.00",
                    "depreciation": "6425000.00",
                    "otherCashflowsFromInvestingActivities": "47000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-895000.00",
                    "changeToAccountReceivables": "337000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-5880000.00",
                    "changeToNetincome": "31332000.00",
                    "capitalExpenditures": "67000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1576000.00",
                    "stockBasedCompensation": "40000.00",
                    "otherNonCashItems": "3795000.00",
                    "freeCashFlow": "146000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-28",
                    "currency_symbol": "USD",
                    "investments": "-126000.00",
                    "changeToLiabilities": "1087000.00",
                    "totalCashflowsFromInvestingActivities": "-126000.00",
                    "netBorrowings": "-3797000.00",
                    "totalCashFromFinancingActivities": "-6435000.00",
                    "changeToOperatingActivities": "-3000.00",
                    "netIncome": "-3568000.00",
                    "changeInCash": "-2710000.00",
                    "beginPeriodCashFlow": "2756000.00",
                    "endPeriodCashFlow": "46000.00",
                    "totalCashFromOperatingActivities": "3851000.00",
                    "issuanceOfCapitalStock": "600000.00",
                    "depreciation": "5767000.00",
                    "otherCashflowsFromInvestingActivities": "47000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "11000.00",
                    "changeToAccountReceivables": "-400000.00",
                    "salePurchaseOfStock": "600000.00",
                    "otherCashflowsFromFinancingActivities": "-3035000.00",
                    "changeToNetincome": "934000.00",
                    "capitalExpenditures": "126000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "695000.00",
                    "stockBasedCompensation": "50000.00",
                    "otherNonCashItems": "852000.00",
                    "freeCashFlow": "3725000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-09",
                    "currency_symbol": "USD",
                    "investments": "-263000.00",
                    "changeToLiabilities": "-417000.00",
                    "totalCashflowsFromInvestingActivities": "-263000.00",
                    "netBorrowings": "-4119000.00",
                    "totalCashFromFinancingActivities": "2225000.00",
                    "changeToOperatingActivities": "-135000.00",
                    "netIncome": "-6475000.00",
                    "changeInCash": "2593000.00",
                    "beginPeriodCashFlow": "163000.00",
                    "endPeriodCashFlow": "2756000.00",
                    "totalCashFromOperatingActivities": "631000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5716000.00",
                    "otherCashflowsFromInvestingActivities": "3000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-145000.00",
                    "changeToAccountReceivables": "66000.00",
                    "salePurchaseOfStock": "9653000.00",
                    "otherCashflowsFromFinancingActivities": "-3309000.00",
                    "changeToNetincome": "1937000.00",
                    "capitalExpenditures": "266000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-631000.00",
                    "stockBasedCompensation": "30000.00",
                    "otherNonCashItems": "1806000.00",
                    "freeCashFlow": "365000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-04-11",
                    "currency_symbol": "USD",
                    "investments": "362000.00",
                    "changeToLiabilities": "795000.00",
                    "totalCashflowsFromInvestingActivities": "362000.00",
                    "netBorrowings": "2850000.00",
                    "totalCashFromFinancingActivities": "1396000.00",
                    "changeToOperatingActivities": "-91000.00",
                    "netIncome": "-9825000.00",
                    "changeInCash": "-1842000.00",
                    "beginPeriodCashFlow": "2005000.00",
                    "endPeriodCashFlow": "163000.00",
                    "totalCashFromOperatingActivities": "-3600000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6019000.00",
                    "otherCashflowsFromInvestingActivities": "381000.00",
                    "dividendsPaid": "14000.00",
                    "changeToInventory": "-161000.00",
                    "changeToAccountReceivables": "-270000.00",
                    "salePurchaseOfStock": "9653000.00",
                    "otherCashflowsFromFinancingActivities": "-1440000.00",
                    "changeToNetincome": "-195000.00",
                    "capitalExpenditures": "19000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "273000.00",
                    "stockBasedCompensation": "50000.00",
                    "otherNonCashItems": "2193000.00",
                    "freeCashFlow": "-3619000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-04-29",
                    "currency_symbol": "USD",
                    "investments": "8000.00",
                    "changeToLiabilities": "1269000.00",
                    "totalCashflowsFromInvestingActivities": "5351000.00",
                    "netBorrowings": "-6001000.00",
                    "totalCashFromFinancingActivities": "-8369000.00",
                    "changeToOperatingActivities": "1429000.00",
                    "netIncome": "-32396000.00",
                    "changeInCash": "-3078000.00",
                    "beginPeriodCashFlow": "5083000.00",
                    "endPeriodCashFlow": "2005000.00",
                    "totalCashFromOperatingActivities": "-60000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7188000.00",
                    "otherCashflowsFromInvestingActivities": "5356000.00",
                    "dividendsPaid": "505000.00",
                    "changeToInventory": "-12000.00",
                    "changeToAccountReceivables": "489000.00",
                    "salePurchaseOfStock": "9653000.00",
                    "otherCashflowsFromFinancingActivities": "-1863000.00",
                    "changeToNetincome": "21827000.00",
                    "capitalExpenditures": "5000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3175000.00",
                    "stockBasedCompensation": "60000.00",
                    "otherNonCashItems": "1792000.00",
                    "freeCashFlow": "-65000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-04-30",
                    "currency_symbol": "USD",
                    "investments": "12000.00",
                    "changeToLiabilities": "510000.00",
                    "totalCashflowsFromInvestingActivities": "5000.00",
                    "netBorrowings": "-6925000.00",
                    "totalCashFromFinancingActivities": "-9333000.00",
                    "changeToOperatingActivities": "731000.00",
                    "netIncome": "3212000.00",
                    "changeInCash": "194000.00",
                    "beginPeriodCashFlow": "3889000.00",
                    "endPeriodCashFlow": "4083000.00",
                    "totalCashFromOperatingActivities": "9521000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6944000.00",
                    "otherCashflowsFromInvestingActivities": "12000.00",
                    "dividendsPaid": "390000.00",
                    "changeToInventory": "192000.00",
                    "changeToAccountReceivables": "-331000.00",
                    "salePurchaseOfStock": "9653000.00",
                    "otherCashflowsFromFinancingActivities": "-2018000.00",
                    "changeToNetincome": "-1612000.00",
                    "capitalExpenditures": "7000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "874000.00",
                    "stockBasedCompensation": "60000.00",
                    "otherNonCashItems": "667000.00",
                    "freeCashFlow": "9514000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-04-29",
                    "currency_symbol": "USD",
                    "investments": "-1000000.00",
                    "changeToLiabilities": "-476000.00",
                    "totalCashflowsFromInvestingActivities": "-1016000.00",
                    "netBorrowings": "-14425000.00",
                    "totalCashFromFinancingActivities": "-17123000.00",
                    "changeToOperatingActivities": "-150000.00",
                    "netIncome": "5677000.00",
                    "changeInCash": "-5764000.00",
                    "beginPeriodCashFlow": "9653000.00",
                    "endPeriodCashFlow": "3889000.00",
                    "totalCashFromOperatingActivities": "12357000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7317000.00",
                    "otherCashflowsFromInvestingActivities": "42000.00",
                    "dividendsPaid": "163000.00",
                    "changeToInventory": "25000.00",
                    "changeToAccountReceivables": "-118000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-2535000.00",
                    "changeToNetincome": "-34000.00",
                    "capitalExpenditures": "58000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-719000.00",
                    "stockBasedCompensation": "-189000.00",
                    "otherNonCashItems": "2719000.00",
                    "freeCashFlow": "12299000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-04-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-341000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-11680000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-82804000.00",
                    "changeInCash": "2352000.00",
                    "beginPeriodCashFlow": "7301000.00",
                    "endPeriodCashFlow": "9653000.00",
                    "totalCashFromOperatingActivities": "14370000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "13841000.00",
                    "otherCashflowsFromInvestingActivities": "53000.00",
                    "dividendsPaid": "3010000.00",
                    "changeToInventory": "-104000.00",
                    "changeToAccountReceivables": "658000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-3245000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "394000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "427000.00",
                    "stockBasedCompensation": "977000.00",
                    "otherNonCashItems": "2370000.00",
                    "freeCashFlow": "13976000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-04-27",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-61782000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "25681000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "6925000.00",
                    "changeInCash": "-16317000.00",
                    "beginPeriodCashFlow": "23618000.00",
                    "endPeriodCashFlow": "7301000.00",
                    "totalCashFromOperatingActivities": "19774000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10498000.00",
                    "otherCashflowsFromInvestingActivities": "45000.00",
                    "dividendsPaid": "5106000.00",
                    "changeToInventory": "-87000.00",
                    "changeToAccountReceivables": "-1105000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-3965000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "61827000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-707000.00",
                    "stockBasedCompensation": "364000.00",
                    "otherNonCashItems": "2284000.00",
                    "freeCashFlow": "-42053000.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-03-28",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-72719000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "27034000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "6003000.00",
                    "changeInCash": "-29539000.00",
                    "beginPeriodCashFlow": "53157000.00",
                    "endPeriodCashFlow": "23618000.00",
                    "totalCashFromOperatingActivities": "16182000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7367000.00",
                    "otherCashflowsFromInvestingActivities": "33391000.00",
                    "dividendsPaid": "1984000.00",
                    "changeToInventory": "-112000.00",
                    "changeToAccountReceivables": "55000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "2930000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "106110000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-388000.00",
                    "stockBasedCompensation": "311000.00",
                    "otherNonCashItems": "1899000.00",
                    "freeCashFlow": "-89928000.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2009-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "60253000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-74496000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-10079000.00",
                    "changeInCash": "19215000.00",
                    "beginPeriodCashFlow": "33942000.00",
                    "endPeriodCashFlow": "53157000.00",
                    "totalCashFromOperatingActivities": "33566000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "12716000.00",
                    "otherCashflowsFromInvestingActivities": "60255000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "210000.00",
                    "changeToAccountReceivables": "494000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "15400000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-863000.00",
                    "stockBasedCompensation": "1754000.00",
                    "otherNonCashItems": "-9307000.00",
                    "freeCashFlow": "33564000.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2008-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "27077000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-72857000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "42818000.00",
                    "changeInCash": "24601000.00",
                    "beginPeriodCashFlow": "9341000.00",
                    "endPeriodCashFlow": "33942000.00",
                    "totalCashFromOperatingActivities": "70383000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "18979000.00",
                    "otherCashflowsFromInvestingActivities": "27408000.00",
                    "dividendsPaid": "18482000.00",
                    "changeToInventory": "-12000.00",
                    "changeToAccountReceivables": "-795000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-28456000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "331000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3250000.00",
                    "stockBasedCompensation": "770000.00",
                    "otherNonCashItems": "46756000.00",
                    "freeCashFlow": "70052000.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-06-10",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1089000.00",
                    "minorityInterest": null,
                    "netIncome": "1089000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "4358000.00",
                    "reconciledDepreciation": null,
                    "ebit": "2210999.00",
                    "ebitda": "5728998.00",
                    "depreciationAndAmortization": "3517999.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2210999.00",
                    "otherOperatingExpenses": "10037000.00",
                    "interestExpense": "1756000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "12248000.00",
                    "totalOperatingExpenses": "2146999.00",
                    "costOfRevenue": "7889999.00",
                    "totalOtherIncomeExpenseNet": "-1121999.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "878000.00",
                    "minorityInterest": null,
                    "netIncome": "878000.00",
                    "sellingGeneralAdministrative": "60000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "5515000.00",
                    "reconciledDepreciation": "3588000.00",
                    "ebit": "2573000.00",
                    "ebitda": "6161000.00",
                    "depreciationAndAmortization": "3588000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2573000.00",
                    "otherOperatingExpenses": "10880000.00",
                    "interestExpense": "1830000.00",
                    "taxProvision": null,
                    "interestIncome": "204000.00",
                    "netInterestIncome": "-1626000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "13453000.00",
                    "totalOperatingExpenses": "2942000.00",
                    "costOfRevenue": "7938000.00",
                    "totalOtherIncomeExpenseNet": "-1695000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "878000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "725000.00",
                    "minorityInterest": null,
                    "netIncome": "725000.00",
                    "sellingGeneralAdministrative": "1363000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "3311000.00",
                    "reconciledDepreciation": "3539000.00",
                    "ebit": "2744000.00",
                    "ebitda": "6283000.00",
                    "depreciationAndAmortization": "3539000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1977000.00",
                    "otherOperatingExpenses": "10619000.00",
                    "interestExpense": "2019000.00",
                    "taxProvision": null,
                    "interestIncome": "320000.00",
                    "netInterestIncome": "-1699000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "12596000.00",
                    "totalOperatingExpenses": "1334000.00",
                    "costOfRevenue": "9285000.00",
                    "totalOtherIncomeExpenseNet": "-1252000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "725000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-09-19",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1868000.00",
                    "minorityInterest": null,
                    "netIncome": "-1868000.00",
                    "sellingGeneralAdministrative": "1144000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "3247000.00",
                    "reconciledDepreciation": "3655000.00",
                    "ebit": "201000.00",
                    "ebitda": "2609000.00",
                    "depreciationAndAmortization": "2408000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-408000.00",
                    "otherOperatingExpenses": "9946000.00",
                    "interestExpense": "2069000.00",
                    "taxProvision": null,
                    "interestIncome": "627000.00",
                    "netInterestIncome": "-1442000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "9538000.00",
                    "totalOperatingExpenses": "3655000.00",
                    "costOfRevenue": "6291000.00",
                    "totalOtherIncomeExpenseNet": "-1460000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-1868000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-06-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1482000.00",
                    "minorityInterest": null,
                    "netIncome": "-1482000.00",
                    "sellingGeneralAdministrative": "1382000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-355000.00",
                    "reconciledDepreciation": "3743000.00",
                    "ebit": "342000.00",
                    "ebitda": "4085000.00",
                    "depreciationAndAmortization": "3743000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1737000.00",
                    "otherOperatingExpenses": "10356000.00",
                    "interestExpense": "1824000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-1824000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "8619000.00",
                    "totalOperatingExpenses": "1382000.00",
                    "costOfRevenue": "8974000.00",
                    "totalOtherIncomeExpenseNet": "255000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-1482000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1999000.00",
                    "minorityInterest": null,
                    "netIncome": "-1999000.00",
                    "sellingGeneralAdministrative": "1632000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-2306000.00",
                    "reconciledDepreciation": "3258000.00",
                    "ebit": "-204000.00",
                    "ebitda": "3054000.00",
                    "depreciationAndAmortization": "3258000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-890000.00",
                    "otherOperatingExpenses": "9581000.00",
                    "interestExpense": "1795000.00",
                    "taxProvision": null,
                    "interestIncome": "494000.00",
                    "netInterestIncome": "-1428000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "8691000.00",
                    "totalOperatingExpenses": "-1416000.00",
                    "costOfRevenue": "10997000.00",
                    "totalOtherIncomeExpenseNet": "-1109000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-1999000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-550000.00",
                    "minorityInterest": null,
                    "netIncome": "-550000.00",
                    "sellingGeneralAdministrative": "2147000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "2916000.00",
                    "reconciledDepreciation": "2100000.00",
                    "ebit": "1257000.00",
                    "ebitda": "3357000.00",
                    "depreciationAndAmortization": "2100000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "809000.00",
                    "otherOperatingExpenses": "8141000.00",
                    "interestExpense": "1807000.00",
                    "taxProvision": null,
                    "interestIncome": "839000.00",
                    "netInterestIncome": "-968000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "8950000.00",
                    "totalOperatingExpenses": "2107000.00",
                    "costOfRevenue": "6034000.00",
                    "totalOtherIncomeExpenseNet": "-1359000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-550000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-09-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3279000.00",
                    "minorityInterest": null,
                    "netIncome": "3279000.00",
                    "sellingGeneralAdministrative": "2148000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "4024000.00",
                    "reconciledDepreciation": "2130000.00",
                    "ebit": "4607000.00",
                    "ebitda": "6737000.00",
                    "depreciationAndAmortization": "2130000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3727000.00",
                    "otherOperatingExpenses": "5789000.00",
                    "interestExpense": "1328000.00",
                    "taxProvision": null,
                    "interestIncome": "735000.00",
                    "netInterestIncome": "-593000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1328000.00",
                    "totalRevenue": "9516000.00",
                    "totalOperatingExpenses": "297000.00",
                    "costOfRevenue": "5492000.00",
                    "totalOtherIncomeExpenseNet": "-448000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "3279000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-06-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-299000.00",
                    "minorityInterest": null,
                    "netIncome": "-299000.00",
                    "sellingGeneralAdministrative": "2232000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1978000.00",
                    "reconciledDepreciation": "2255000.00",
                    "ebit": "896000.00",
                    "ebitda": "3151000.00",
                    "depreciationAndAmortization": "2255000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-254000.00",
                    "otherOperatingExpenses": "7967000.00",
                    "interestExpense": "1195000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-464000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2211724.00",
                    "totalRevenue": "7713000.00",
                    "totalOperatingExpenses": "2232000.00",
                    "costOfRevenue": "5735000.00",
                    "totalOtherIncomeExpenseNet": "-45000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-299000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "378000.00",
                    "minorityInterest": null,
                    "netIncome": "378000.00",
                    "sellingGeneralAdministrative": "1176000.00",
                    "sellingAndMarketingExpenses": "2207000.00",
                    "grossProfit": "1751000.00",
                    "reconciledDepreciation": "1944000.00",
                    "ebit": "1655000.00",
                    "ebitda": "3599000.00",
                    "depreciationAndAmortization": "1944000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "720000.00",
                    "otherOperatingExpenses": "6390000.00",
                    "interestExpense": "1277000.00",
                    "taxProvision": null,
                    "interestIncome": "966000.00",
                    "netInterestIncome": "-252000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1.00",
                    "totalRevenue": "7110000.00",
                    "totalOperatingExpenses": "1031000.00",
                    "costOfRevenue": "5359000.00",
                    "totalOtherIncomeExpenseNet": "-342000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "378000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3469000.00",
                    "minorityInterest": null,
                    "netIncome": "3469000.00",
                    "sellingGeneralAdministrative": "1111000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "919000.00",
                    "reconciledDepreciation": "2199000.00",
                    "ebit": "4666000.00",
                    "ebitda": "6865000.00",
                    "depreciationAndAmortization": "2199000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3603000.00",
                    "otherOperatingExpenses": "7883000.00",
                    "interestExpense": "1197000.00",
                    "taxProvision": null,
                    "interestIncome": "746000.00",
                    "netInterestIncome": "-451000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1197000.00",
                    "totalRevenue": "7681000.00",
                    "totalOperatingExpenses": "1121000.00",
                    "costOfRevenue": "6762000.00",
                    "totalOtherIncomeExpenseNet": "-134000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "3469000.00",
                    "netIncomeApplicableToCommonShares": "3469000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1161000.00",
                    "minorityInterest": null,
                    "netIncome": "-1161000.00",
                    "sellingGeneralAdministrative": "998000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-409000.00",
                    "reconciledDepreciation": "2329000.00",
                    "ebit": "-201000.00",
                    "ebitda": "2128000.00",
                    "depreciationAndAmortization": "2329000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1351000.00",
                    "otherOperatingExpenses": "9257000.00",
                    "interestExpense": "960000.00",
                    "taxProvision": null,
                    "interestIncome": "474000.00",
                    "netInterestIncome": "-486000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "960000.00",
                    "totalRevenue": "7835000.00",
                    "totalOperatingExpenses": "1013000.00",
                    "costOfRevenue": "8244000.00",
                    "totalOtherIncomeExpenseNet": "190000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-1161000.00",
                    "netIncomeApplicableToCommonShares": "-1161000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-06-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2586000.00",
                    "minorityInterest": null,
                    "netIncome": "6741000.00",
                    "sellingGeneralAdministrative": "1114000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "8000.00",
                    "reconciledDepreciation": "2438000.00",
                    "ebit": "3506000.00",
                    "ebitda": "5944000.00",
                    "depreciationAndAmortization": "2438000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-665000.00",
                    "otherOperatingExpenses": "9676000.00",
                    "interestExpense": "920000.00",
                    "taxProvision": null,
                    "interestIncome": "448000.00",
                    "netInterestIncome": "-472000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-4155000.00",
                    "totalRevenue": "8579000.00",
                    "totalOperatingExpenses": "1105000.00",
                    "costOfRevenue": "8571000.00",
                    "totalOtherIncomeExpenseNet": "-717000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "2586000.00",
                    "netIncomeApplicableToCommonShares": "712500.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-3153000.00",
                    "minorityInterest": null,
                    "netIncome": "-4019000.00",
                    "sellingGeneralAdministrative": "770000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-1658000.00",
                    "reconciledDepreciation": "2708000.00",
                    "ebit": "-2221000.00",
                    "ebitda": "487000.00",
                    "depreciationAndAmortization": "2708000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-2287000.00",
                    "otherOperatingExpenses": "10887000.00",
                    "interestExpense": "932000.00",
                    "taxProvision": null,
                    "interestIncome": "361000.00",
                    "netInterestIncome": "-529000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "866000.00",
                    "totalRevenue": "8305000.00",
                    "totalOperatingExpenses": "924000.00",
                    "costOfRevenue": "9963000.00",
                    "totalOtherIncomeExpenseNet": "-775000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-3153000.00",
                    "netIncomeApplicableToCommonShares": "-3153000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "4335000.00",
                    "minorityInterest": null,
                    "netIncome": "4335000.00",
                    "sellingGeneralAdministrative": "1085000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "5117000.00",
                    "reconciledDepreciation": "2659000.00",
                    "ebit": "4948000.00",
                    "ebitda": "7607000.00",
                    "depreciationAndAmortization": "2659000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3691000.00",
                    "otherOperatingExpenses": "12176000.00",
                    "interestExpense": "613000.00",
                    "taxProvision": null,
                    "interestIncome": "6000.00",
                    "netInterestIncome": "-607000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-638000.00",
                    "totalRevenue": "15867000.00",
                    "totalOperatingExpenses": "1426000.00",
                    "costOfRevenue": "10750000.00",
                    "totalOtherIncomeExpenseNet": "644000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "4335000.00",
                    "netIncomeApplicableToCommonShares": "4335000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "11015000.00",
                    "minorityInterest": null,
                    "netIncome": "11015000.00",
                    "sellingGeneralAdministrative": "1066000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "11955000.00",
                    "reconciledDepreciation": "2524000.00",
                    "ebit": "11441000.00",
                    "ebitda": "13965000.00",
                    "depreciationAndAmortization": "2524000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "11057000.00",
                    "otherOperatingExpenses": "8263000.00",
                    "interestExpense": "426000.00",
                    "taxProvision": null,
                    "interestIncome": "3000.00",
                    "netInterestIncome": "-345000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "42000.00",
                    "totalRevenue": "19142000.00",
                    "totalOperatingExpenses": "1076000.00",
                    "costOfRevenue": "7187000.00",
                    "totalOtherIncomeExpenseNet": "137000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "11015000.00",
                    "netIncomeApplicableToCommonShares": "11015000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-06-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "12083000.00",
                    "minorityInterest": null,
                    "netIncome": "12083000.00",
                    "sellingGeneralAdministrative": "1075000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "11382000.00",
                    "reconciledDepreciation": "2355000.00",
                    "ebit": "12472000.00",
                    "ebitda": "14827000.00",
                    "depreciationAndAmortization": "2355000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "11466000.00",
                    "otherOperatingExpenses": "8124000.00",
                    "interestExpense": "389000.00",
                    "taxProvision": null,
                    "interestIncome": "5000.00",
                    "netInterestIncome": "-384000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-617000.00",
                    "totalRevenue": "18441000.00",
                    "totalOperatingExpenses": "1065000.00",
                    "costOfRevenue": "7059000.00",
                    "totalOtherIncomeExpenseNet": "1766000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "12083000.00",
                    "netIncomeApplicableToCommonShares": "12083000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "10163000.00",
                    "minorityInterest": null,
                    "netIncome": "10163000.00",
                    "sellingGeneralAdministrative": "1551000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "12019000.00",
                    "reconciledDepreciation": "2134000.00",
                    "ebit": "10498000.00",
                    "ebitda": "12632000.00",
                    "depreciationAndAmortization": "2134000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "10296000.00",
                    "otherOperatingExpenses": "8334000.00",
                    "interestExpense": "335000.00",
                    "taxProvision": null,
                    "interestIncome": "3000.00",
                    "netInterestIncome": "-332000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "288000.00",
                    "totalRevenue": "18630000.00",
                    "totalOperatingExpenses": "1723000.00",
                    "costOfRevenue": "6611000.00",
                    "totalOtherIncomeExpenseNet": "-133000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "10163000.00",
                    "netIncomeApplicableToCommonShares": "10163000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "5576000.00",
                    "minorityInterest": null,
                    "netIncome": "5576000.00",
                    "sellingGeneralAdministrative": "871000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "6730000.00",
                    "reconciledDepreciation": "1920000.00",
                    "ebit": "5993000.00",
                    "ebitda": "7913000.00",
                    "depreciationAndAmortization": "1920000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5894000.00",
                    "otherOperatingExpenses": "6861000.00",
                    "interestExpense": "417000.00",
                    "taxProvision": null,
                    "interestIncome": "2000.00",
                    "netInterestIncome": "-447000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "417000.00",
                    "totalRevenue": "12755000.00",
                    "totalOperatingExpenses": "836000.00",
                    "costOfRevenue": "6025000.00",
                    "totalOtherIncomeExpenseNet": "-318000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "5576000.00",
                    "netIncomeApplicableToCommonShares": "5576000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-23000.00",
                    "minorityInterest": null,
                    "netIncome": "-23000.00",
                    "sellingGeneralAdministrative": "684000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "2226000.00",
                    "reconciledDepreciation": "1404000.00",
                    "ebit": "1586000.00",
                    "ebitda": "2990000.00",
                    "depreciationAndAmortization": "1404000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1651000.00",
                    "otherOperatingExpenses": "5178000.00",
                    "interestExpense": "1580000.00",
                    "taxProvision": null,
                    "interestIncome": "2000.00",
                    "netInterestIncome": "-1546000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "896000.00",
                    "totalRevenue": "6829000.00",
                    "totalOperatingExpenses": "575000.00",
                    "costOfRevenue": "4603000.00",
                    "totalOtherIncomeExpenseNet": "-1674000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-23000.00",
                    "netIncomeApplicableToCommonShares": "-23000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-06-22",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-766000.00",
                    "minorityInterest": null,
                    "netIncome": "-766000.00",
                    "sellingGeneralAdministrative": "720000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "809000.00",
                    "reconciledDepreciation": "1203000.00",
                    "ebit": "131000.00",
                    "ebitda": "1334000.00",
                    "depreciationAndAmortization": "1203000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "103000.00",
                    "otherOperatingExpenses": "5064000.00",
                    "interestExpense": "930000.00",
                    "taxProvision": null,
                    "interestIncome": "1000.00",
                    "netInterestIncome": "-929000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "897000.00",
                    "totalRevenue": "5167000.00",
                    "totalOperatingExpenses": "706000.00",
                    "costOfRevenue": "4358000.00",
                    "totalOtherIncomeExpenseNet": "-869000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-766000.00",
                    "netIncomeApplicableToCommonShares": "-766000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2906000.00",
                    "minorityInterest": null,
                    "netIncome": "-2906000.00",
                    "sellingGeneralAdministrative": "2049000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "250000.00",
                    "reconciledDepreciation": "930000.00",
                    "ebit": "-1933000.00",
                    "ebitda": "-1003000.00",
                    "depreciationAndAmortization": "930000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1852000.00",
                    "otherOperatingExpenses": "5833000.00",
                    "interestExpense": "973000.00",
                    "taxProvision": null,
                    "interestIncome": "1000.00",
                    "netInterestIncome": "-972000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "911000.00",
                    "totalRevenue": "3981000.00",
                    "totalOperatingExpenses": "2102000.00",
                    "costOfRevenue": "3731000.00",
                    "totalOtherIncomeExpenseNet": "-965000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-2906000.00",
                    "netIncomeApplicableToCommonShares": "-2906000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-12-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1267000.00",
                    "minorityInterest": null,
                    "netIncome": "-1267000.00",
                    "sellingGeneralAdministrative": "643000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "155000.00",
                    "reconciledDepreciation": "771000.00",
                    "ebit": "-345000.00",
                    "ebitda": "426000.00",
                    "depreciationAndAmortization": "771000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-477000.00",
                    "otherOperatingExpenses": "3660000.00",
                    "interestExpense": "940000.00",
                    "taxProvision": null,
                    "interestIncome": "3000.00",
                    "netInterestIncome": "-937000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "922000.00",
                    "totalRevenue": "3183000.00",
                    "totalOperatingExpenses": "632000.00",
                    "costOfRevenue": "3028000.00",
                    "totalOtherIncomeExpenseNet": "-790000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-1267000.00",
                    "netIncomeApplicableToCommonShares": "-1267000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-09-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-4197000.00",
                    "minorityInterest": null,
                    "netIncome": "-4197000.00",
                    "sellingGeneralAdministrative": "528000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-1170000.00",
                    "reconciledDepreciation": "543000.00",
                    "ebit": "-3104000.00",
                    "ebitda": "-2196000.00",
                    "depreciationAndAmortization": "908000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1691000.00",
                    "otherOperatingExpenses": "3990000.00",
                    "interestExpense": "1093000.00",
                    "taxProvision": null,
                    "interestIncome": "1000.00",
                    "netInterestIncome": "-1092000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1092000.00",
                    "totalRevenue": "2299000.00",
                    "totalOperatingExpenses": "521000.00",
                    "costOfRevenue": "3469000.00",
                    "totalOtherIncomeExpenseNet": "-2506000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-4197000.00",
                    "netIncomeApplicableToCommonShares": "-4197000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-9002000.00",
                    "minorityInterest": null,
                    "netIncome": "-9002000.00",
                    "sellingGeneralAdministrative": "496000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-2286000.00",
                    "reconciledDepreciation": "1532000.00",
                    "ebit": "-7853000.00",
                    "ebitda": "-6729000.00",
                    "depreciationAndAmortization": "1124000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-7403000.00",
                    "otherOperatingExpenses": "5078000.00",
                    "interestExpense": "1149000.00",
                    "taxProvision": null,
                    "interestIncome": "11000.00",
                    "netInterestIncome": "-1138000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-3477000.00",
                    "totalRevenue": "2290000.00",
                    "totalOperatingExpenses": "502000.00",
                    "costOfRevenue": "4576000.00",
                    "totalOtherIncomeExpenseNet": "-6214000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-9002000.00",
                    "netIncomeApplicableToCommonShares": "-9002000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-33158000.00",
                    "minorityInterest": null,
                    "netIncome": "-33158000.00",
                    "sellingGeneralAdministrative": "385000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-433000.00",
                    "reconciledDepreciation": "1532000.00",
                    "ebit": "-31966000.00",
                    "ebitda": "-30434000.00",
                    "depreciationAndAmortization": "1532000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-30880000.00",
                    "otherOperatingExpenses": "4713000.00",
                    "interestExpense": "1192000.00",
                    "taxProvision": null,
                    "interestIncome": "17000.00",
                    "netInterestIncome": "-1172000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "3735000.00",
                    "totalOperatingExpenses": "545000.00",
                    "costOfRevenue": "4168000.00",
                    "totalOtherIncomeExpenseNet": "-2278000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-33158000.00",
                    "netIncomeApplicableToCommonShares": "-33158000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-10-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "280000.00",
                    "minorityInterest": null,
                    "netIncome": "280000.00",
                    "sellingGeneralAdministrative": "458000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "468000.00",
                    "reconciledDepreciation": "1635000.00",
                    "ebit": "1425000.00",
                    "ebitda": "3060000.00",
                    "depreciationAndAmortization": "1635000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4000.00",
                    "otherOperatingExpenses": "4942000.00",
                    "interestExpense": "1236000.00",
                    "taxProvision": null,
                    "interestIncome": "21000.00",
                    "netInterestIncome": "-1215000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1227000.00",
                    "totalRevenue": "4946000.00",
                    "totalOperatingExpenses": "464000.00",
                    "costOfRevenue": "4478000.00",
                    "totalOtherIncomeExpenseNet": "194000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "280000.00",
                    "netIncomeApplicableToCommonShares": "280000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-3001000.00",
                    "minorityInterest": null,
                    "netIncome": "-3001000.00",
                    "sellingGeneralAdministrative": "434000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-1170000.00",
                    "reconciledDepreciation": "2348000.00",
                    "ebit": "-2033000.00",
                    "ebitda": "-880000.00",
                    "depreciationAndAmortization": "1153000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1555000.00",
                    "otherOperatingExpenses": "4954000.00",
                    "interestExpense": "1566000.00",
                    "taxProvision": null,
                    "interestIncome": "9000.00",
                    "netInterestIncome": "-1557000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1557000.00",
                    "totalRevenue": "3399000.00",
                    "totalOperatingExpenses": "385000.00",
                    "costOfRevenue": "4569000.00",
                    "totalOtherIncomeExpenseNet": "-1446000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-3001000.00",
                    "netIncomeApplicableToCommonShares": "-3001000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-06-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-472000.00",
                    "minorityInterest": null,
                    "netIncome": "-472000.00",
                    "sellingGeneralAdministrative": "601000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-647000.00",
                    "reconciledDepreciation": null,
                    "ebit": "694000.00",
                    "ebitda": "1833000.00",
                    "depreciationAndAmortization": "1139000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1218000.00",
                    "otherOperatingExpenses": "4761000.00",
                    "interestExpense": "1566000.00",
                    "taxProvision": null,
                    "interestIncome": "942000.00",
                    "netInterestIncome": "-712000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "712000.00",
                    "totalRevenue": "3543000.00",
                    "totalOperatingExpenses": "571000.00",
                    "costOfRevenue": "4190000.00",
                    "totalOtherIncomeExpenseNet": "942000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-472000.00",
                    "netIncomeApplicableToCommonShares": "-268000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-1349000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-1349000.00",
                    "sellingGeneralAdministrative": "494000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-250000.00",
                    "reconciledDepreciation": "1555000.00",
                    "ebit": "-859000.00",
                    "ebitda": "696000.00",
                    "depreciationAndAmortization": "1555000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-769000.00",
                    "otherOperatingExpenses": "5130000.00",
                    "interestExpense": "490000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-1065000.00",
                    "totalRevenue": "4361000.00",
                    "totalOperatingExpenses": "519000.00",
                    "costOfRevenue": "4611000.00",
                    "totalOtherIncomeExpenseNet": "-577000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-1349000.00",
                    "netIncomeApplicableToCommonShares": "-1349000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "253000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "254000.00",
                    "sellingGeneralAdministrative": "464000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1259000.00",
                    "reconciledDepreciation": "1437000.00",
                    "ebit": "784000.00",
                    "ebitda": "2221000.00",
                    "depreciationAndAmortization": "1437000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "816000.00",
                    "otherOperatingExpenses": "4045000.00",
                    "interestExpense": "540000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "540000.00",
                    "totalRevenue": "4861000.00",
                    "totalOperatingExpenses": "443000.00",
                    "costOfRevenue": "3602000.00",
                    "totalOtherIncomeExpenseNet": "-564000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "254000.00",
                    "netIncomeApplicableToCommonShares": "254000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-09-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-938000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-938000.00",
                    "sellingGeneralAdministrative": "421000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-122000.00",
                    "reconciledDepreciation": "1428000.00",
                    "ebit": "-403000.00",
                    "ebitda": "1025000.00",
                    "depreciationAndAmortization": "1428000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-534000.00",
                    "otherOperatingExpenses": "4728000.00",
                    "interestExpense": "535000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "535000.00",
                    "totalRevenue": "4194000.00",
                    "totalOperatingExpenses": "412000.00",
                    "costOfRevenue": "4316000.00",
                    "totalOtherIncomeExpenseNet": "-404000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-938000.00",
                    "netIncomeApplicableToCommonShares": "-938000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-1535000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-1535000.00",
                    "sellingGeneralAdministrative": "543000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-413000.00",
                    "reconciledDepreciation": "1347000.00",
                    "ebit": "-1044000.00",
                    "ebitda": "303000.00",
                    "depreciationAndAmortization": "1347000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-960000.00",
                    "otherOperatingExpenses": "4898000.00",
                    "interestExpense": "482000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "482000.00",
                    "totalRevenue": "3938000.00",
                    "totalOperatingExpenses": "547000.00",
                    "costOfRevenue": "4351000.00",
                    "totalOtherIncomeExpenseNet": "-575000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-1535000.00",
                    "netIncomeApplicableToCommonShares": "-1535000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-1277000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-1277000.00",
                    "sellingGeneralAdministrative": "281000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-288000.00",
                    "reconciledDepreciation": "1475000.00",
                    "ebit": "-939000.00",
                    "ebitda": "536000.00",
                    "depreciationAndAmortization": "1475000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-576000.00",
                    "otherOperatingExpenses": "4687000.00",
                    "interestExpense": "636000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "636000.00",
                    "totalRevenue": "4111000.00",
                    "totalOperatingExpenses": "288000.00",
                    "costOfRevenue": "4399000.00",
                    "totalOtherIncomeExpenseNet": "-701000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-1701000.00",
                    "netIncomeApplicableToCommonShares": "-1701000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-1473000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-1473000.00",
                    "sellingGeneralAdministrative": "470000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-394000.00",
                    "reconciledDepreciation": "1368000.00",
                    "ebit": "-876000.00",
                    "ebitda": "492000.00",
                    "depreciationAndAmortization": "1368000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-849000.00",
                    "otherOperatingExpenses": "4683000.00",
                    "interestExpense": "597000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "597000.00",
                    "totalRevenue": "3834000.00",
                    "totalOperatingExpenses": "455000.00",
                    "costOfRevenue": "4228000.00",
                    "totalOtherIncomeExpenseNet": "-624000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-10417000.00",
                    "netIncomeApplicableToCommonShares": "-10417000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-07-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-1383000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-1383000.00",
                    "sellingGeneralAdministrative": "450000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-308000.00",
                    "reconciledDepreciation": "1429000.00",
                    "ebit": "-865000.00",
                    "ebitda": "564000.00",
                    "depreciationAndAmortization": "1429000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-773000.00",
                    "otherOperatingExpenses": "4409000.00",
                    "interestExpense": "468000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "468000.00",
                    "totalRevenue": "3636000.00",
                    "totalOperatingExpenses": "465000.00",
                    "costOfRevenue": "3944000.00",
                    "totalOtherIncomeExpenseNet": "-610000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "7985000.00",
                    "netIncomeApplicableToCommonShares": "7985000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-2342000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-2342000.00",
                    "sellingGeneralAdministrative": "578000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-1331000.00",
                    "reconciledDepreciation": "1445000.00",
                    "ebit": "-1872000.00",
                    "ebitda": "-427000.00",
                    "depreciationAndAmortization": "1445000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1818000.00",
                    "otherOperatingExpenses": "4511000.00",
                    "interestExpense": "473000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "473000.00",
                    "totalRevenue": "2693000.00",
                    "totalOperatingExpenses": "487000.00",
                    "costOfRevenue": "4024000.00",
                    "totalOtherIncomeExpenseNet": "-524000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-2342000.00",
                    "netIncomeApplicableToCommonShares": "-2342000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-01-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-124000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-124000.00",
                    "sellingGeneralAdministrative": "269000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-1514000.00",
                    "reconciledDepreciation": "1456000.00",
                    "ebit": "349000.00",
                    "ebitda": "1805000.00",
                    "depreciationAndAmortization": "1456000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "357000.00",
                    "otherOperatingExpenses": "4668000.00",
                    "interestExpense": "473000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "0.00",
                    "totalRevenue": "2618000.00",
                    "totalOperatingExpenses": "536000.00",
                    "costOfRevenue": "4132000.00",
                    "totalOtherIncomeExpenseNet": "-481000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-9825000.00",
                    "netIncomeApplicableToCommonShares": "-9825000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-2791000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-2791000.00",
                    "sellingGeneralAdministrative": "891000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-1228000.00",
                    "reconciledDepreciation": "1481000.00",
                    "ebit": "-2092000.00",
                    "ebitda": "-611000.00",
                    "depreciationAndAmortization": "1481000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-2076000.00",
                    "otherOperatingExpenses": "4599000.00",
                    "interestExpense": "699000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "699000.00",
                    "totalRevenue": "2523000.00",
                    "totalOperatingExpenses": "848000.00",
                    "costOfRevenue": "3751000.00",
                    "totalOtherIncomeExpenseNet": "-715000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-2916000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-2916000.00",
                    "sellingGeneralAdministrative": "558000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-1708000.00",
                    "reconciledDepreciation": "1478000.00",
                    "ebit": "-2243000.00",
                    "ebitda": "-765000.00",
                    "depreciationAndAmortization": "1478000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-2304000.00",
                    "otherOperatingExpenses": "4417000.00",
                    "interestExpense": "673000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "654000.00",
                    "totalRevenue": "2113000.00",
                    "totalOperatingExpenses": "596000.00",
                    "costOfRevenue": "3821000.00",
                    "totalOtherIncomeExpenseNet": "-612000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-1668000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-1668000.00",
                    "sellingGeneralAdministrative": "515000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-2508000.00",
                    "reconciledDepreciation": "1604000.00",
                    "ebit": "-891000.00",
                    "ebitda": "713000.00",
                    "depreciationAndAmortization": "1604000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-797000.00",
                    "otherOperatingExpenses": "4818000.00",
                    "interestExpense": "777000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "777000.00",
                    "totalRevenue": "1764000.00",
                    "totalOperatingExpenses": "546000.00",
                    "costOfRevenue": "4272000.00",
                    "totalOtherIncomeExpenseNet": "1386000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-16289000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-16289000.00",
                    "sellingGeneralAdministrative": "313000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-2581000.00",
                    "reconciledDepreciation": "1789000.00",
                    "ebit": "-15571000.00",
                    "ebitda": "-13782000.00",
                    "depreciationAndAmortization": "1789000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-15595000.00",
                    "otherOperatingExpenses": "5835000.00",
                    "interestExpense": "718000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "20144000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "0.00",
                    "totalRevenue": "2639000.00",
                    "totalOperatingExpenses": "615000.00",
                    "costOfRevenue": "5220000.00",
                    "totalOtherIncomeExpenseNet": "-694000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-32396000.00",
                    "netIncomeApplicableToCommonShares": "-32844000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-2478000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-2478000.00",
                    "sellingGeneralAdministrative": "560000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-1254000.00",
                    "reconciledDepreciation": "1634000.00",
                    "ebit": "-1769000.00",
                    "ebitda": "-135000.00",
                    "depreciationAndAmortization": "1634000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1774000.00",
                    "otherOperatingExpenses": "4949000.00",
                    "interestExpense": "684000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "684000.00",
                    "totalRevenue": "3175000.00",
                    "totalOperatingExpenses": "520000.00",
                    "costOfRevenue": "4429000.00",
                    "totalOtherIncomeExpenseNet": "-704000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-08-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-10326000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-10326000.00",
                    "sellingGeneralAdministrative": "554000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-1205000.00",
                    "reconciledDepreciation": "1764000.00",
                    "ebit": "-9639000.00",
                    "ebitda": "-7875000.00",
                    "depreciationAndAmortization": "1764000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-9570000.00",
                    "otherOperatingExpenses": "5083000.00",
                    "interestExpense": "687000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "687000.00",
                    "totalRevenue": "3258000.00",
                    "totalOperatingExpenses": "620000.00",
                    "costOfRevenue": "4463000.00",
                    "totalOtherIncomeExpenseNet": "-8501000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-04-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-3303000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-3303000.00",
                    "sellingGeneralAdministrative": "593000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-2138000.00",
                    "reconciledDepreciation": "2001000.00",
                    "ebit": "-2768000.00",
                    "ebitda": "-767000.00",
                    "depreciationAndAmortization": "2001000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-2769000.00",
                    "otherOperatingExpenses": "6412000.00",
                    "interestExpense": "626000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "503000.00",
                    "totalRevenue": "3643000.00",
                    "totalOperatingExpenses": "631000.00",
                    "costOfRevenue": "5781000.00",
                    "totalOtherIncomeExpenseNet": "-534000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "3175000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "3175000.00",
                    "sellingGeneralAdministrative": "372000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "204000.00",
                    "reconciledDepreciation": "1784000.00",
                    "ebit": "3576000.00",
                    "ebitda": "5360000.00",
                    "depreciationAndAmortization": "1784000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3600000.00",
                    "otherOperatingExpenses": "5812000.00",
                    "interestExpense": "401000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "-2240000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "0.00",
                    "totalRevenue": "5458000.00",
                    "totalOperatingExpenses": "558000.00",
                    "costOfRevenue": "5254000.00",
                    "totalOtherIncomeExpenseNet": "-425000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "3212000.00",
                    "netIncomeApplicableToCommonShares": "3104000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-12-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "196000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "196000.00",
                    "sellingGeneralAdministrative": "630000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1286000.00",
                    "reconciledDepreciation": "1768000.00",
                    "ebit": "663000.00",
                    "ebitda": "2431000.00",
                    "depreciationAndAmortization": "1768000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "662000.00",
                    "otherOperatingExpenses": "5651000.00",
                    "interestExpense": "500000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "500000.00",
                    "totalRevenue": "6313000.00",
                    "totalOperatingExpenses": "624000.00",
                    "costOfRevenue": "5027000.00",
                    "totalOtherIncomeExpenseNet": "-466000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "196000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-07-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-1241000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-1241000.00",
                    "sellingGeneralAdministrative": "642000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1658000.00",
                    "reconciledDepreciation": "303000.00",
                    "ebit": "648000.00",
                    "ebitda": "951000.00",
                    "depreciationAndAmortization": "303000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-736000.00",
                    "otherOperatingExpenses": "6220000.00",
                    "interestExpense": "511000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "208000.00",
                    "totalRevenue": "7198000.00",
                    "totalOperatingExpenses": "680000.00",
                    "costOfRevenue": "5540000.00",
                    "totalOtherIncomeExpenseNet": "-2219000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "-1082000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-04-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "1082000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "1082000.00",
                    "sellingGeneralAdministrative": "612000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "2325000.00",
                    "reconciledDepreciation": "276000.00",
                    "ebit": "3110000.00",
                    "ebitda": "3386000.00",
                    "depreciationAndAmortization": "276000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1708000.00",
                    "otherOperatingExpenses": "5701000.00",
                    "interestExpense": "623000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "518000.00",
                    "totalRevenue": "7409000.00",
                    "totalOperatingExpenses": "617000.00",
                    "costOfRevenue": "5084000.00",
                    "totalOtherIncomeExpenseNet": "-626000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "1082000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "4298000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "4298000.00",
                    "sellingGeneralAdministrative": "196000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "2506000.00",
                    "reconciledDepreciation": "282000.00",
                    "ebit": "4953000.00",
                    "ebitda": "5235000.00",
                    "depreciationAndAmortization": "282000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4944000.00",
                    "otherOperatingExpenses": "5297000.00",
                    "interestExpense": "655000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "0.00",
                    "totalRevenue": "7531000.00",
                    "totalOperatingExpenses": "272000.00",
                    "costOfRevenue": "5025000.00",
                    "totalOtherIncomeExpenseNet": "-646000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "5677000.00",
                    "netIncomeApplicableToCommonShares": "4131000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-11-20",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "1192000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "1192000.00",
                    "sellingGeneralAdministrative": "677000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "2576000.00",
                    "reconciledDepreciation": "282000.00",
                    "ebit": "3476000.00",
                    "ebitda": "3758000.00",
                    "depreciationAndAmortization": "282000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1915000.00",
                    "otherOperatingExpenses": "5732000.00",
                    "interestExpense": "878000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "596000.00",
                    "totalRevenue": "7647000.00",
                    "totalOperatingExpenses": "661000.00",
                    "costOfRevenue": "5071000.00",
                    "totalOtherIncomeExpenseNet": "-723000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "1192000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-07-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-1133000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-1133000.00",
                    "sellingGeneralAdministrative": "709000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1256000.00",
                    "reconciledDepreciation": "551000.00",
                    "ebit": "-2000.00",
                    "ebitda": "549000.00",
                    "depreciationAndAmortization": "551000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-497000.00",
                    "otherOperatingExpenses": "6315000.00",
                    "interestExpense": "935000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "384000.00",
                    "totalRevenue": "6849000.00",
                    "totalOperatingExpenses": "722000.00",
                    "costOfRevenue": "5593000.00",
                    "totalOtherIncomeExpenseNet": "-636000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "-1320000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-04-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "1320000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "1320000.00",
                    "sellingGeneralAdministrative": "717000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "2856000.00",
                    "reconciledDepreciation": "580000.00",
                    "ebit": "1698000.00",
                    "ebitda": "2278000.00",
                    "depreciationAndAmortization": "580000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2115000.00",
                    "otherOperatingExpenses": "5292000.00",
                    "interestExpense": "958000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "7380000.00",
                    "totalRevenue": "7407000.00",
                    "totalOperatingExpenses": "741000.00",
                    "costOfRevenue": "4551000.00",
                    "totalOtherIncomeExpenseNet": "-795000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "1320000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-01-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-81244000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-81244000.00",
                    "sellingGeneralAdministrative": "1212000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-9806000.00",
                    "reconciledDepreciation": "-6672000.00",
                    "ebit": "-80536000.00",
                    "ebitda": "-87208000.00",
                    "depreciationAndAmortization": "-6672000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-80655000.00",
                    "otherOperatingExpenses": "8146000.00",
                    "interestExpense": "708000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "0.00",
                    "totalRevenue": "7683000.00",
                    "totalOperatingExpenses": "-9343000.00",
                    "costOfRevenue": "17489000.00",
                    "totalOtherIncomeExpenseNet": "-589000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-11-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-796000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-796000.00",
                    "sellingGeneralAdministrative": "653000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "4026000.00",
                    "reconciledDepreciation": "3085000.00",
                    "ebit": "-162000.00",
                    "ebitda": "2923000.00",
                    "depreciationAndAmortization": "3085000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-187000.00",
                    "otherOperatingExpenses": "7567000.00",
                    "interestExpense": "836000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "836000.00",
                    "totalRevenue": "7396000.00",
                    "totalOperatingExpenses": "4197000.00",
                    "costOfRevenue": "3370000.00",
                    "totalOtherIncomeExpenseNet": "-609000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-08-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-1590000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-2421000.00",
                    "sellingGeneralAdministrative": "691000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "2575000.00",
                    "reconciledDepreciation": "3543000.00",
                    "ebit": "-2070000.00",
                    "ebitda": "1473000.00",
                    "depreciationAndAmortization": "3543000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1830000.00",
                    "otherOperatingExpenses": "9490000.00",
                    "interestExpense": "843000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "591000.00",
                    "totalRevenue": "7660000.00",
                    "totalOperatingExpenses": "4405000.00",
                    "costOfRevenue": "5085000.00",
                    "totalOtherIncomeExpenseNet": "240000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "-1657000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-05-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "1657000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "1657000.00",
                    "sellingGeneralAdministrative": "888000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "6711000.00",
                    "reconciledDepreciation": "3536000.00",
                    "ebit": "2305000.00",
                    "ebitda": "5841000.00",
                    "depreciationAndAmortization": "3536000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2422000.00",
                    "otherOperatingExpenses": "7171000.00",
                    "interestExpense": "872000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "416000.00",
                    "totalRevenue": "9458000.00",
                    "totalOperatingExpenses": "4424000.00",
                    "costOfRevenue": "2747000.00",
                    "totalOtherIncomeExpenseNet": "-765000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "1657000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-02-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "2340000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "2337000.00",
                    "sellingGeneralAdministrative": "880000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "7310000.00",
                    "reconciledDepreciation": "3874000.00",
                    "ebit": "3183000.00",
                    "ebitda": "7057000.00",
                    "depreciationAndAmortization": "3874000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2816000.00",
                    "otherOperatingExpenses": "7385000.00",
                    "interestExpense": "846000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "0.00",
                    "totalRevenue": "10136000.00",
                    "totalOperatingExpenses": "4559000.00",
                    "costOfRevenue": "2826000.00",
                    "totalOtherIncomeExpenseNet": "418000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "2337000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-10-21",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "1236000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "1236000.00",
                    "sellingGeneralAdministrative": "904000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "6016000.00",
                    "reconciledDepreciation": "2768000.00",
                    "ebit": "2054000.00",
                    "ebitda": "4822000.00",
                    "depreciationAndAmortization": "2768000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2043000.00",
                    "otherOperatingExpenses": "7154000.00",
                    "interestExpense": "775000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "775000.00",
                    "totalRevenue": "9197000.00",
                    "totalOperatingExpenses": "3973000.00",
                    "costOfRevenue": "3181000.00",
                    "totalOtherIncomeExpenseNet": "-807000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "1236000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-07-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "1773000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "1170000.00",
                    "sellingGeneralAdministrative": "892000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "5100000.00",
                    "reconciledDepreciation": "2377000.00",
                    "ebit": "1811000.00",
                    "ebitda": "4188000.00",
                    "depreciationAndAmortization": "2377000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1811000.00",
                    "otherOperatingExpenses": "5954000.00",
                    "interestExpense": "615000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "641000.00",
                    "totalRevenue": "7765000.00",
                    "totalOperatingExpenses": "3289000.00",
                    "costOfRevenue": "2665000.00",
                    "totalOtherIncomeExpenseNet": "-38000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "1170000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-05-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "5025000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "2182000.00",
                    "sellingGeneralAdministrative": "916000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "5883000.00",
                    "reconciledDepreciation": "3000.00",
                    "ebit": "5040000.00",
                    "ebitda": "5043000.00",
                    "depreciationAndAmortization": "3000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4964000.00",
                    "otherOperatingExpenses": "3497000.00",
                    "interestExpense": "585000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2782000.00",
                    "totalRevenue": "8461000.00",
                    "totalOperatingExpenses": "919000.00",
                    "costOfRevenue": "2578000.00",
                    "totalOtherIncomeExpenseNet": "61000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "2182000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-03-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-2289000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "2624000.00",
                    "sellingGeneralAdministrative": "1084000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "6200000.00",
                    "reconciledDepreciation": "1896000.00",
                    "ebit": "4381000.00",
                    "ebitda": "6277000.00",
                    "depreciationAndAmortization": "1896000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2794000.00",
                    "otherOperatingExpenses": "5632000.00",
                    "interestExpense": "564000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1090000.00",
                    "totalRevenue": "8414000.00",
                    "totalOperatingExpenses": "3418000.00",
                    "costOfRevenue": "2214000.00",
                    "totalOtherIncomeExpenseNet": "5523000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "2624000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "2289000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "2289000.00",
                    "sellingGeneralAdministrative": "932000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "6486000.00",
                    "reconciledDepreciation": "2395000.00",
                    "ebit": "3168000.00",
                    "ebitda": "5563000.00",
                    "depreciationAndAmortization": "2395000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3171000.00",
                    "otherOperatingExpenses": "5669000.00",
                    "interestExpense": "592000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "592000.00",
                    "totalRevenue": "8828000.00",
                    "totalOperatingExpenses": "3327000.00",
                    "costOfRevenue": "2342000.00",
                    "totalOtherIncomeExpenseNet": "-882000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "2289000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": "2010-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "997000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "631000.00",
                    "sellingGeneralAdministrative": "816000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "4087000.00",
                    "reconciledDepreciation": "1669000.00",
                    "ebit": "1577000.00",
                    "ebitda": "3246000.00",
                    "depreciationAndAmortization": "1669000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1577000.00",
                    "otherOperatingExpenses": "4214000.00",
                    "interestExpense": "392000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "946000.00",
                    "totalRevenue": "5791000.00",
                    "totalOperatingExpenses": "2510000.00",
                    "costOfRevenue": "1704000.00",
                    "totalOtherIncomeExpenseNet": "-580000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "631000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": "2010-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "2125000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "459000.00",
                    "sellingGeneralAdministrative": "855000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "4048000.00",
                    "reconciledDepreciation": "129000.00",
                    "ebit": "3064000.00",
                    "ebitda": "3193000.00",
                    "depreciationAndAmortization": "129000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3064000.00",
                    "otherOperatingExpenses": "2763000.00",
                    "interestExpense": "585000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2605000.00",
                    "totalRevenue": "5827000.00",
                    "totalOperatingExpenses": "984000.00",
                    "costOfRevenue": "1779000.00",
                    "totalOtherIncomeExpenseNet": "-939000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "459000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "1550000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "1550000.00",
                    "sellingGeneralAdministrative": "1828000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "35667000.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "13210000.00",
                    "otherOperatingExpenses": "0.00",
                    "interestExpense": "1335000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "0.00",
                    "totalRevenue": "26272000.00",
                    "totalOperatingExpenses": "0.00",
                    "costOfRevenue": "7019000.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "1550000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-09-30": {
                    "date": "2009-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "0.00",
                    "minorityInterest": "0.00",
                    "netIncome": "0.00",
                    "sellingGeneralAdministrative": "1448000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "0.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-7977000.00",
                    "otherOperatingExpenses": "0.00",
                    "interestExpense": "1591000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "0.00",
                    "totalRevenue": "26540000.00",
                    "totalOperatingExpenses": "0.00",
                    "costOfRevenue": "-10126000.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-06-30": {
                    "date": "2009-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "0.00",
                    "minorityInterest": "0.00",
                    "netIncome": "0.00",
                    "sellingGeneralAdministrative": "1448000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "0.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "7977000.00",
                    "otherOperatingExpenses": "0.00",
                    "interestExpense": "1591000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "0.00",
                    "totalRevenue": "26540000.00",
                    "totalOperatingExpenses": "0.00",
                    "costOfRevenue": "10126000.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "42818000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "42818000.00",
                    "sellingGeneralAdministrative": "3338000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "77044000.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "56299000.00",
                    "otherOperatingExpenses": "0.00",
                    "interestExpense": "7707000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "0.00",
                    "totalRevenue": "98597000.00",
                    "totalOperatingExpenses": "0.00",
                    "costOfRevenue": "21553000.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "42818000.00",
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1747000.00",
                    "minorityInterest": null,
                    "netIncome": "-1747000.00",
                    "sellingGeneralAdministrative": "3829000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "9228000.00",
                    "reconciledDepreciation": "14525000.00",
                    "ebit": "2397000.00",
                    "ebitda": "16922000.00",
                    "depreciationAndAmortization": "14525000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2397000.00",
                    "otherOperatingExpenses": "41809000.00",
                    "interestExpense": "7973000.00",
                    "taxProvision": null,
                    "interestIncome": "1529000.00",
                    "netInterestIncome": "-6444000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "44206000.00",
                    "totalOperatingExpenses": "6831000.00",
                    "costOfRevenue": "34978000.00",
                    "totalOtherIncomeExpenseNet": "-4144000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-1747000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "431000.00",
                    "minorityInterest": null,
                    "netIncome": "431000.00",
                    "sellingGeneralAdministrative": "4895000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "6612000.00",
                    "reconciledDepreciation": "9743000.00",
                    "ebit": "6556000.00",
                    "ebitda": "16299000.00",
                    "depreciationAndAmortization": "9743000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3399000.00",
                    "otherOperatingExpenses": "31471000.00",
                    "interestExpense": "6125000.00",
                    "taxProvision": null,
                    "interestIncome": "2766000.00",
                    "netInterestIncome": "-3359000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "34870000.00",
                    "totalOperatingExpenses": "3213000.00",
                    "costOfRevenue": "28258000.00",
                    "totalOtherIncomeExpenseNet": "-2968000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "431000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "5272000.00",
                    "minorityInterest": null,
                    "netIncome": "5272000.00",
                    "sellingGeneralAdministrative": "2047000.00",
                    "sellingAndMarketingExpenses": "1971000.00",
                    "grossProfit": "2269000.00",
                    "reconciledDepreciation": "9674000.00",
                    "ebit": "9567000.00",
                    "ebitda": "18477000.00",
                    "depreciationAndAmortization": "8910000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "6277000.00",
                    "otherOperatingExpenses": "24928000.00",
                    "interestExpense": "4295000.00",
                    "taxProvision": null,
                    "interestIncome": "2029000.00",
                    "netInterestIncome": "-1938000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "8742105.00",
                    "totalRevenue": "31205000.00",
                    "totalOperatingExpenses": "717000.00",
                    "costOfRevenue": "28936000.00",
                    "totalOtherIncomeExpenseNet": "-1005000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1741000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-20",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "24280000.00",
                    "minorityInterest": null,
                    "netIncome": "24280000.00",
                    "sellingGeneralAdministrative": "3996000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "28124000.00",
                    "reconciledDepreciation": "10246000.00",
                    "ebit": "26640000.00",
                    "ebitda": "36886000.00",
                    "depreciationAndAmortization": "10246000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "23632000.00",
                    "otherOperatingExpenses": "38123000.00",
                    "interestExpense": "2360000.00",
                    "taxProvision": null,
                    "interestIncome": "375000.00",
                    "netInterestIncome": "-1985000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-648000.00",
                    "totalRevenue": "61755000.00",
                    "totalOperatingExpenses": "4492000.00",
                    "costOfRevenue": "33631000.00",
                    "totalOtherIncomeExpenseNet": "648000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "24280000.00",
                    "netIncomeApplicableToCommonShares": "24280000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-04-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "14950000.00",
                    "minorityInterest": null,
                    "netIncome": "14950000.00",
                    "sellingGeneralAdministrative": "3826000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "21784000.00",
                    "reconciledDepreciation": "6661000.00",
                    "ebit": "18212000.00",
                    "ebitda": "24873000.00",
                    "depreciationAndAmortization": "6661000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "17944000.00",
                    "otherOperatingExpenses": "25437000.00",
                    "interestExpense": "3262000.00",
                    "taxProvision": null,
                    "interestIncome": "8000.00",
                    "netInterestIncome": "-3254000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2557000.00",
                    "totalRevenue": "43381000.00",
                    "totalOperatingExpenses": "3840000.00",
                    "costOfRevenue": "21597000.00",
                    "totalOtherIncomeExpenseNet": "-2994000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "14950000.00",
                    "netIncomeApplicableToCommonShares": "14950000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-17372000.00",
                    "minorityInterest": null,
                    "netIncome": "-17372000.00",
                    "sellingGeneralAdministrative": "3716000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-3051000.00",
                    "reconciledDepreciation": "3733000.00",
                    "ebit": "-13217000.00",
                    "ebitda": "-9484000.00",
                    "depreciationAndAmortization": "3733000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-11423000.00",
                    "otherOperatingExpenses": "23176000.00",
                    "interestExpense": "4155000.00",
                    "taxProvision": null,
                    "interestIncome": "16000.00",
                    "netInterestIncome": "-4139000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4058000.00",
                    "totalRevenue": "11753000.00",
                    "totalOperatingExpenses": "10770000.00",
                    "costOfRevenue": "14804000.00",
                    "totalOtherIncomeExpenseNet": "-5949000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-17372000.00",
                    "netIncomeApplicableToCommonShares": "-17372000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-04-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-36351000.00",
                    "minorityInterest": null,
                    "netIncome": "-36351000.00",
                    "sellingGeneralAdministrative": "1878000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-1782000.00",
                    "reconciledDepreciation": "6425000.00",
                    "ebit": "-32314000.00",
                    "ebitda": "-25889000.00",
                    "depreciationAndAmortization": "6425000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-4366000.00",
                    "otherOperatingExpenses": "19370000.00",
                    "interestExpense": "4703000.00",
                    "taxProvision": null,
                    "interestIncome": "47000.00",
                    "netInterestIncome": "-4656000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4037000.00",
                    "totalRevenue": "15623000.00",
                    "totalOperatingExpenses": "1965000.00",
                    "costOfRevenue": "17405000.00",
                    "totalOtherIncomeExpenseNet": "-31985000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-36351000.00",
                    "netIncomeApplicableToCommonShares": "-36351000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-3568000.00",
                    "minorityInterest": null,
                    "netIncome": "-3568000.00",
                    "sellingGeneralAdministrative": "1924000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "474000.00",
                    "reconciledDepreciation": "5767000.00",
                    "ebit": "-1512000.00",
                    "ebitda": "4255000.00",
                    "depreciationAndAmortization": "5767000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1448000.00",
                    "otherOperatingExpenses": "18802000.00",
                    "interestExpense": "2027000.00",
                    "taxProvision": null,
                    "interestIncome": "0.00",
                    "netInterestIncome": "-2056000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-93000.00",
                    "totalRevenue": "17354000.00",
                    "totalOperatingExpenses": "1922000.00",
                    "costOfRevenue": "16880000.00",
                    "totalOtherIncomeExpenseNet": "-2118000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-3568000.00",
                    "netIncomeApplicableToCommonShares": "-3568000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-6475000.00",
                    "minorityInterest": null,
                    "netIncome": "-6475000.00",
                    "sellingGeneralAdministrative": "1778000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-2320000.00",
                    "reconciledDepreciation": "5716000.00",
                    "ebit": "-4012000.00",
                    "ebitda": "1704000.00",
                    "depreciationAndAmortization": "5716000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-4015000.00",
                    "otherOperatingExpenses": "18438000.00",
                    "interestExpense": "2221000.00",
                    "taxProvision": null,
                    "interestIncome": "3000.00",
                    "netInterestIncome": "-2218000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2221000.00",
                    "totalRevenue": "14423000.00",
                    "totalOperatingExpenses": "1695000.00",
                    "costOfRevenue": "16743000.00",
                    "totalOtherIncomeExpenseNet": "-2460000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-6475000.00",
                    "netIncomeApplicableToCommonShares": "-6475000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-04-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-9825000.00",
                    "minorityInterest": null,
                    "netIncome": "-9825000.00",
                    "sellingGeneralAdministrative": "2231000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-6960000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-7149000.00",
                    "ebitda": "-1130000.00",
                    "depreciationAndAmortization": "6019000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-7228000.00",
                    "otherOperatingExpenses": "18503000.00",
                    "interestExpense": "2676000.00",
                    "taxProvision": null,
                    "interestIncome": "5000.00",
                    "netInterestIncome": "-2671000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2558000.00",
                    "totalRevenue": "9018000.00",
                    "totalOperatingExpenses": "2525000.00",
                    "costOfRevenue": "15978000.00",
                    "totalOtherIncomeExpenseNet": "-370000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-9825000.00",
                    "netIncomeApplicableToCommonShares": "-9825000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-04-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-32396000.00",
                    "minorityInterest": null,
                    "netIncome": "-32396000.00",
                    "sellingGeneralAdministrative": "2020000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-7178000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-29613000.00",
                    "ebitda": "-22425000.00",
                    "depreciationAndAmortization": "7188000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-29708000.00",
                    "otherOperatingExpenses": "22279000.00",
                    "interestExpense": "2783000.00",
                    "taxProvision": null,
                    "interestIncome": "2574000.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": "20144000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "2669000.00",
                    "totalRevenue": "12715000.00",
                    "totalOperatingExpenses": "2386000.00",
                    "costOfRevenue": "19893000.00",
                    "totalOtherIncomeExpenseNet": "-22942000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-32396000.00",
                    "netIncomeApplicableToCommonShares": "-32844000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-04-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3212000.00",
                    "minorityInterest": null,
                    "netIncome": "3212000.00",
                    "sellingGeneralAdministrative": "2478000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "5473000.00",
                    "reconciledDepreciation": null,
                    "ebit": "5349000.00",
                    "ebitda": "12293000.00",
                    "depreciationAndAmortization": "6944000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5234000.00",
                    "otherOperatingExpenses": "23384000.00",
                    "interestExpense": "2137000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": "-2240000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "2137000.00",
                    "totalRevenue": "26378000.00",
                    "totalOperatingExpenses": "2479000.00",
                    "costOfRevenue": "20905000.00",
                    "totalOtherIncomeExpenseNet": "217000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "3212000.00",
                    "netIncomeApplicableToCommonShares": "2919000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-04-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "5677000.00",
                    "minorityInterest": null,
                    "netIncome": "5677000.00",
                    "sellingGeneralAdministrative": "2523000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "9194000.00",
                    "reconciledDepreciation": null,
                    "ebit": "9148000.00",
                    "ebitda": "16465000.00",
                    "depreciationAndAmortization": "7317000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "8477000.00",
                    "otherOperatingExpenses": "22636000.00",
                    "interestExpense": "3571000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-3746000.00",
                    "totalRevenue": "29434000.00",
                    "totalOperatingExpenses": "2396000.00",
                    "costOfRevenue": "20240000.00",
                    "totalOtherIncomeExpenseNet": "-994000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "5677000.00",
                    "netIncomeApplicableToCommonShares": "5347000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-04-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-82804000.00",
                    "minorityInterest": null,
                    "netIncome": "-82804000.00",
                    "sellingGeneralAdministrative": "3444000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "3506000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-79489000.00",
                    "ebitda": "-65648000.00",
                    "depreciationAndAmortization": "13841000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-80250000.00",
                    "otherOperatingExpenses": "32203000.00",
                    "interestExpense": "3315000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3259000.00",
                    "totalRevenue": "32197000.00",
                    "totalOperatingExpenses": "3512000.00",
                    "costOfRevenue": "28691000.00",
                    "totalOtherIncomeExpenseNet": "-8504000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-04-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "9694000.00",
                    "minorityInterest": null,
                    "netIncome": "6925000.00",
                    "sellingGeneralAdministrative": "3592000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "24309000.00",
                    "reconciledDepreciation": null,
                    "ebit": "9599000.00",
                    "ebitda": "20876000.00",
                    "depreciationAndAmortization": "11277000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "9316000.00",
                    "otherOperatingExpenses": "26243000.00",
                    "interestExpense": "2821000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2391000.00",
                    "totalRevenue": "35559000.00",
                    "totalOperatingExpenses": "14993000.00",
                    "costOfRevenue": "11250000.00",
                    "totalOtherIncomeExpenseNet": "378000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "6925000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-03-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "7889000.00",
                    "minorityInterest": null,
                    "netIncome": "6003000.00",
                    "sellingGeneralAdministrative": "3687000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "20821000.00",
                    "reconciledDepreciation": null,
                    "ebit": "8484000.00",
                    "ebitda": "15851000.00",
                    "depreciationAndAmortization": "7367000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "9329000.00",
                    "otherOperatingExpenses": "19531000.00",
                    "interestExpense": "2133000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3326000.00",
                    "totalRevenue": "28860000.00",
                    "totalOperatingExpenses": "11492000.00",
                    "costOfRevenue": "8039000.00",
                    "totalOtherIncomeExpenseNet": "-3326000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "6003000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2009-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-8185000.00",
                    "minorityInterest": null,
                    "netIncome": "-10079000.00",
                    "sellingGeneralAdministrative": "5030000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "38933000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-7339000.00",
                    "ebitda": "5377000.00",
                    "depreciationAndAmortization": "12716000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "21187000.00",
                    "otherOperatingExpenses": "31625000.00",
                    "interestExpense": "2926000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "31266000.00",
                    "totalRevenue": "52812000.00",
                    "totalOperatingExpenses": "17746000.00",
                    "costOfRevenue": "13879000.00",
                    "totalOtherIncomeExpenseNet": "-29372000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2008-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "49579000.00",
                    "minorityInterest": null,
                    "netIncome": "42818000.00",
                    "sellingGeneralAdministrative": "4108000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "79386000.00",
                    "reconciledDepreciation": null,
                    "ebit": "56299000.00",
                    "ebitda": "75278000.00",
                    "depreciationAndAmortization": "18979000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "56299000.00",
                    "otherOperatingExpenses": "42298000.00",
                    "interestExpense": "7707000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "13481000.00",
                    "totalRevenue": "98597000.00",
                    "totalOperatingExpenses": "23087000.00",
                    "costOfRevenue": "19211000.00",
                    "totalOtherIncomeExpenseNet": "-13481000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "42818000.00",
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
Stock Fundamentals

Company Information

Directors & Officers

Insider Trading

Institutional Holders

Shares Statistics

Fund Holdings

Valuation Metrics

Financial Highlights

Stock Price History

1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Earnings Per Share (EPS) History

Financial Ratios

Balance Sheet (Yearly)

Financial Ratios

📦 Raw API Data (JSON Explorer)

Watchlist

Assistant
