Fundamentals - AlphaKey Financial

Stock Fundamentals

Directors & Officers

▼
Name	Title	Year Born
Siti Humayah	President Director	NA
Mr. . Roymond	Finance Director	1987
Mr. Biplab Kumar Dutta	Operations Director	1959
Ms. Vina Larasat Mozes	Head of Internal Audit Unit	1993
Kandi Priharsi	Chief Transformation Officer	NA
Shares Statistics

▼
Shares Outstanding: 12.11B
Shares Float: 1.17B
% Insiders: 9,030.40%
% Institutions: 1.40%
Valuation Metrics

▼
Enterprise Value: $3,818.55B
Trailing P/E: 0.00
Forward P/E: 0.00
Financial Highlights

▼
Market Cap: $3,536.52B
EBITDA: $-9.57M
Book Value: $0.05
Dividend/Share: $0.00
Dividend Yield: 0.00%
Earnings/Share: $-46.02
Profit Margin: -16.05%
Operating Margin: 1.57%
ROA (TTM): -2.81%
ROE (TTM): -4.52%
Revenue (TTM): $190.08M
Revenue/Share (TTM): $0.02
Earnings Growth (YOY): 153.80%
Revenue Growth (YOY): 6.30%
Stock Price History

▼
1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

▼
Download Financials (Excel)
Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Earnings Per Share (EPS) History

▼
Financial Ratios

▼
Balance Sheet (Yearly)

▼
Date	Cash	Total Debt	Total Assets	Total Liabilities	Total Equity
2025-12-31	$70.78M	$N/A	$724.99M	$71.17M	$653.82M
2024-12-31	$85.42M	$N/A	$792.73M	$102.21M	$690.52M
2023-12-31	$115.33M	$N/A	$1.23B	$304.12M	$843.56M
2022-12-31	$87.39M	$N/A	$1.19B	$380.10M	$806.22M
2021-12-31	$37.24M	$N/A	$1.07B	$315.27M	$753.06M
2020-12-31	$23.38M	$N/A	$1.03B	$342.46M	$690.18M
2019-12-31	$25.59M	$N/A	$1.07B	$377.39M	$691.74M
2018-12-31	$16.84M	$N/A	$1.15B	$616.01M	$531.00M
2017-12-31	$15.66M	$N/A	$982.91M	$465.13M	$517.78M
2016-12-31	$21.98M	$N/A	$798.18M	$274.49M	$523.68M
Financial Ratios

▼
Date	Current Ratio	Debt/Equity	Debt/Assets	Interest Coverage	Debt/EBITDA
2025-12-31	4.77x	0.01x	0.10x	-12.59x	-0.48x
2024-12-31	3.51x	0.03x	0.13x	-2.43x	1.02x
2023-12-31	1.64x	0.10x	0.25x	5.96x	0.98x
2022-12-31	1.46x	0.17x	0.32x	5.30x	1.39x
2021-12-31	1.45x	0.12x	0.30x	10.95x	0.77x
2020-12-31	1.18x	0.16x	0.33x	0.35x	2.64x
2019-12-31	1.17x	0.40x	0.35x	-0.81x	-27.65x
2018-12-31	1.34x	0.76x	0.54x	2.15x	9.07x
2017-12-31	1.69x	0.50x	0.47x	13.58x	5.83x
2016-12-31	2.04x	0.40x	0.34x	10.00x	5.64x
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "GGRP",
        "Type": "Common Stock",
        "Name": "Gunung Raja Paksi",
        "Exchange": "JK",
        "CurrencyCode": "IDR",
        "CurrencyName": "Indonesian Rupiah",
        "CurrencySymbol": "Rp",
        "CountryName": "Indonesia",
        "CountryISO": "ID",
        "OpenFigi": null,
        "ISIN": "ID1000151202",
        "LEI": null,
        "PrimaryTicker": "GGRP.JK",
        "CIK": null,
        "EmployerIdNumber": null,
        "FiscalYearEnd": "December",
        "IPODate": null,
        "InternationalDomestic": null,
        "Sector": "Basic Materials",
        "Industry": "Steel",
        "GicSector": "Materials",
        "GicGroup": "Materials",
        "GicIndustry": "Metals & Mining",
        "GicSubIndustry": "Steel",
        "Description": "PT Gunung Raja Paksi Tbk produces and sells steel and steel products. The company offers hot rolled coils, steel plates, and coil plates; ERW pipes, expanded mesh, cold rolled coils, lipped channels, spiral pipes, and welded beams; cut to shape, beam boxes, cell beams, honeycombs, UNP, and L-angle products; and equal angle, rectangular hollow section, square hollow section, and unequal angle cold formed products. It also exports its products. The company was formerly known as PT Gunung Naga Mas and changed its name to PT Gunung Raja Paksi Tbk in 1991. PT Gunung Raja Paksi Tbk was founded in 1970 and is headquartered in Bekasi, Indonesia.",
        "Address": "Jl. Perjuangan No. 15, Bekasi, Indonesia, 17530",
        "AddressData": {
            "Street": "Jl. Perjuangan No. 15",
            "City": "Bekasi",
            "Country": "Indonesia",
            "ZIP": "17530"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Siti  Humayah",
                "Title": "President Director",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. .  Roymond",
                "Title": "Finance Director",
                "YearBorn": "1987"
            },
            {
                "Name": "Mr. Biplab Kumar Dutta",
                "Title": "Operations Director",
                "YearBorn": "1959"
            },
            {
                "Name": "Ms. Vina Larasat Mozes",
                "Title": "Head of Internal Audit Unit",
                "YearBorn": "1993"
            },
            {
                "Name": "Kandi  Priharsi",
                "Title": "Chief Transformation Officer",
                "YearBorn": "NA"
            }
        ],
        "Phone": "62 21 890 0111",
        "WebURL": "https://www.gunungrajapaksi.com",
        "LogoURL": "",
        "FullTimeEmployees": 1402,
        "UpdatedAt": "2026-06-15"
    },
    "Highlights": {
        "MarketCapitalization": 3536521789440,
        "MarketCapitalizationMln": 3536521.7894,
        "EBITDA": -9569254,
        "PERatio": null,
        "PEGRatio": null,
        "WallStreetTargetPrice": null,
        "BookValue": 0.054,
        "DividendShare": 0.002,
        "DividendYield": 0,
        "EarningsShare": -46.02,
        "EPSEstimateCurrentYear": 0,
        "EPSEstimateNextYear": 0,
        "EPSEstimateNextQuarter": 0,
        "EPSEstimateCurrentQuarter": 0,
        "MostRecentQuarter": "2026-03-31",
        "ProfitMargin": -0.1605,
        "OperatingMarginTTM": 0.0157,
        "ReturnOnAssetsTTM": -0.0281,
        "ReturnOnEquityTTM": -0.0452,
        "RevenueTTM": 190081424,
        "RevenuePerShareTTM": 0.016,
        "QuarterlyRevenueGrowthYOY": 0.063,
        "GrossProfitTTM": -17774882,
        "DilutedEpsTTM": -46.02,
        "QuarterlyEarningsGrowthYOY": 1.538
    },
    "Valuation": {
        "TrailingPE": 0,
        "ForwardPE": 0,
        "PriceSalesTTM": 18605.299,
        "PriceBookMRQ": 0.2957,
        "EnterpriseValue": 3818547555681,
        "EnterpriseValueRevenue": 1.0998,
        "EnterpriseValueEbitda": 7.9198
    },
    "SharesStats": {
        "SharesOutstanding": 12111376157,
        "SharesFloat": 1174319032,
        "PercentInsiders": 90.304,
        "PercentInstitutions": 0.013999999999999999,
        "SharesShort": null,
        "SharesShortPriorMonth": null,
        "ShortRatio": null,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": null
    },
    "Technicals": {
        "Beta": 0.312,
        "52WeekHigh": 340.0491,
        "52WeekLow": 177.3374,
        "50DayMA": 295.84,
        "200DayMA": 277.14,
        "SharesShort": 0,
        "SharesShortPriorMonth": 0,
        "ShortRatio": 0,
        "ShortPercent": null
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 28,
        "ForwardAnnualDividendYield": 0.0959,
        "PayoutRatio": 0,
        "DividendDate": null,
        "ExDividendDate": "2026-05-26",
        "LastSplitFactor": "",
        "LastSplitDate": "0000-00-00",
        "NumberDividendsByYear": [
            {
                "Year": 2022,
                "Count": 1
            },
            {
                "Year": 2024,
                "Count": 1
            },
            {
                "Year": 2026,
                "Count": 1
            }
        ]
    },
    "Holders": null,
    "InsiderTransactions": [],
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "12111.3762",
                "shares": 12111376200
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "12111.3762",
                "shares": 12111376200
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "12111.3762",
                "shares": 12111376200
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "12111.3762",
                "shares": 12111376200
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "12111.3762",
                "shares": 12111376200
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "12111.3762",
                "shares": 12111376200
            },
            {
                "date": "2020",
                "dateFormatted": "2020-12-31",
                "sharesMln": "12111.3762",
                "shares": 12111376200
            },
            {
                "date": "2019",
                "dateFormatted": "2019-12-31",
                "sharesMln": "11754.4750",
                "shares": 11754475000
            },
            {
                "date": "2018",
                "dateFormatted": "2018-12-31",
                "sharesMln": "121113.7616",
                "shares": 121113761600
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "12111.3762",
                "shares": 12111376200
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "12111.3762",
                "shares": 12111376200
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "12111.3762",
                "shares": 12111376200
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "12111.3762",
                "shares": 12111376200
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "12111.3762",
                "shares": 12111376200
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "12111.3762",
                "shares": 12111376200
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "12111.3762",
                "shares": 12111376200
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "12111.3762",
                "shares": 12111376200
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "12111.3762",
                "shares": 12111376200
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "12111.3762",
                "shares": 12111376200
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "12111.3762",
                "shares": 12111376200
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "12111.3762",
                "shares": 12111376200
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "12111.3762",
                "shares": 12111376200
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "12111.3762",
                "shares": 12111376200
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "12111.3762",
                "shares": 12111376200
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "12111.3762",
                "shares": 12111376200
            },
            {
                "date": "2022-Q1",
                "dateFormatted": "2022-03-31",
                "sharesMln": "12111.3762",
                "shares": 12111376200
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "12111.3762",
                "shares": 12111376200
            },
            {
                "date": "2021-Q3",
                "dateFormatted": "2021-09-30",
                "sharesMln": "12111.3762",
                "shares": 12111376200
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "12111.3762",
                "shares": 12111376200
            },
            {
                "date": "2021-Q1",
                "dateFormatted": "2021-03-31",
                "sharesMln": "12111.3762",
                "shares": 12111376200
            },
            {
                "date": "2020-Q4",
                "dateFormatted": "2020-12-31",
                "sharesMln": "12111.3762",
                "shares": 12111376200
            },
            {
                "date": "2020-Q3",
                "dateFormatted": "2020-09-30",
                "sharesMln": "12111.3762",
                "shares": 12111376200
            },
            {
                "date": "2020-Q2",
                "dateFormatted": "2020-06-30",
                "sharesMln": "12111.3762",
                "shares": 12111376200
            },
            {
                "date": "2020-Q1",
                "dateFormatted": "2020-03-31",
                "sharesMln": "12111.3762",
                "shares": 12111376200
            },
            {
                "date": "2019-Q4",
                "dateFormatted": "2019-12-31",
                "sharesMln": "11754.4750",
                "shares": 11754475000
            },
            {
                "date": "2019-Q3",
                "dateFormatted": "2019-09-30",
                "sharesMln": "3398.6827",
                "shares": 3398682700
            },
            {
                "date": "2019-Q2",
                "dateFormatted": "2019-06-30",
                "sharesMln": "121113.7616",
                "shares": 121113761600
            },
            {
                "date": "2019-Q1",
                "dateFormatted": "2019-03-31",
                "sharesMln": "12111.3762",
                "shares": 12111376200
            },
            {
                "date": "2018-Q4",
                "dateFormatted": "2018-12-31",
                "sharesMln": "121113.7616",
                "shares": 121113761600
            },
            {
                "date": "2018-Q1",
                "dateFormatted": "2018-03-31",
                "sharesMln": "6362.0310",
                "shares": 6362031000
            }
        ]
    },
    "Earnings": {
        "History": {
            "2023-06-30": {
                "reportDate": "2023-08-17",
                "date": "2023-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "IDR",
                "epsActual": 13.7537,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2023-03-31": {
                "reportDate": "2023-05-02",
                "date": "2023-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "IDR",
                "epsActual": 7.3523,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2022-12-31": {
                "reportDate": "2023-03-16",
                "date": "2022-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "IDR",
                "epsActual": 11.8148,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2022-09-30": {
                "reportDate": "2022-11-17",
                "date": "2022-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "IDR",
                "epsActual": 26.4035,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2022-06-30": {
                "reportDate": "2022-09-07",
                "date": "2022-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "IDR",
                "epsActual": 14.4011,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2022-03-31": {
                "reportDate": "2022-03-31",
                "date": "2022-03-31",
                "beforeAfterMarket": null,
                "currency": "IDR",
                "epsActual": 18.7318,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2021-12-31": {
                "reportDate": "2021-12-31",
                "date": "2021-12-31",
                "beforeAfterMarket": null,
                "currency": "IDR",
                "epsActual": 25.5341,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2021-09-30": {
                "reportDate": "2021-09-30",
                "date": "2021-09-30",
                "beforeAfterMarket": null,
                "currency": "IDR",
                "epsActual": 20.8615,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2021-06-30": {
                "reportDate": "2021-06-30",
                "date": "2021-06-30",
                "beforeAfterMarket": null,
                "currency": "IDR",
                "epsActual": 18.0849,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2021-03-31": {
                "reportDate": "2021-05-25",
                "date": "2021-03-31",
                "beforeAfterMarket": null,
                "currency": "IDR",
                "epsActual": 8.6544,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2020-12-31": {
                "reportDate": "2021-03-31",
                "date": "2020-12-31",
                "beforeAfterMarket": null,
                "currency": "IDR",
                "epsActual": 7.1035,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2020-09-30": {
                "reportDate": "2020-09-30",
                "date": "2020-09-30",
                "beforeAfterMarket": null,
                "currency": "IDR",
                "epsActual": -5.0301,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2020-06-30": {
                "reportDate": "2020-06-30",
                "date": "2020-06-30",
                "beforeAfterMarket": null,
                "currency": "IDR",
                "epsActual": -14.4379,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2020-03-31": {
                "reportDate": "2020-03-31",
                "date": "2020-03-31",
                "beforeAfterMarket": null,
                "currency": "IDR",
                "epsActual": 1.1068,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2019-12-31": {
                "reportDate": "2019-12-31",
                "date": "2019-12-31",
                "beforeAfterMarket": null,
                "currency": "IDR",
                "epsActual": -27.7204,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            }
        },
        "Trend": [],
        "Annual": {
            "2023-06-30": {
                "date": "2023-06-30",
                "epsActual": 21.106
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "epsActual": 71.3512
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "epsActual": 73.1349
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "epsActual": -11.2577
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "epsActual": -27.7204
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "773896942.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "20721896.00",
                    "totalLiab": "119064675.00",
                    "totalStockholderEquity": "654832267.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "28256320.00",
                    "commonStock": "160508587.00",
                    "capitalStock": "160508587.00",
                    "retainedEarnings": "255800991.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "54522668.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "43407974.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "15440344.00",
                    "shortTermDebt": "1959778.00",
                    "shortLongTermDebt": "1076148.00",
                    "shortLongTermDebtTotal": "69963012.00",
                    "otherStockholderEquity": "238522689.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "190413009.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "5112017.00",
                    "longTermDebt": "2116929.00",
                    "inventory": "110056428.00",
                    "accountsPayable": "12775196.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3444695.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "583483933.00",
                    "capitalLeaseObligations": "66769935.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "75656701.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "773896942.00",
                    "cashAndShortTermInvestments": "54522668.00",
                    "propertyPlantAndEquipmentGross": "1033109780.00",
                    "propertyPlantAndEquipmentNet": "527771306.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "147005035.00",
                    "netInvestedCapital": "658025344.00",
                    "commonStockSharesOutstanding": "12111376157.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "724988754.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "9599763.00",
                    "totalLiab": "71166827.00",
                    "totalStockholderEquity": "653821926.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "9549676.00",
                    "commonStock": "160588841.00",
                    "capitalStock": "160508587.00",
                    "retainedEarnings": "254407147.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "17533740.00",
                    "cash": "70783949.00",
                    "cashAndEquivalents": "0.00",
                    "totalCurrentLiabilities": "38296796.00",
                    "currentDeferredRevenue": "9135905.00",
                    "netDebt": "-40583033.00",
                    "shortTermDebt": "5966534.00",
                    "shortLongTermDebt": "4963767.00",
                    "shortLongTermDebtTotal": "30200916.00",
                    "otherStockholderEquity": "202396563.00",
                    "propertyPlantEquipment": "486943480.00",
                    "totalCurrentAssets": "182765626.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "6141609.00",
                    "longTermDebt": "2118128.00",
                    "inventory": "96240304.00",
                    "accountsPayable": "13644679.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "36429374.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1797296.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "542223128.00",
                    "capitalLeaseObligations": "23103929.00",
                    "longTermDebtTotal": "24222270.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "32870030.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "202295420.00",
                    "liabilitiesAndStockholdersEquity": "724988754.00",
                    "cashAndShortTermInvestments": "70783949.00",
                    "propertyPlantAndEquipmentGross": "985426466.00",
                    "propertyPlantAndEquipmentNet": "487186953.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "144396631.00",
                    "netInvestedCapital": "660577074.00",
                    "commonStockSharesOutstanding": "12111376157.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "722630123.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "4370232.00",
                    "totalLiab": "66980075.00",
                    "totalStockholderEquity": "655650048.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "18647757.00",
                    "commonStock": "160508587.00",
                    "capitalStock": "160508587.00",
                    "retainedEarnings": "256238202.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "8452270.00",
                    "cash": "75160167.00",
                    "cashAndEquivalents": "1229020.00",
                    "totalCurrentLiabilities": "33783631.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-47705651.00",
                    "shortTermDebt": "2920772.00",
                    "shortLongTermDebt": "2429616.00",
                    "shortLongTermDebtTotal": "27454516.00",
                    "otherStockholderEquity": "238903259.00",
                    "propertyPlantEquipment": "486424210.00",
                    "totalCurrentAssets": "189700400.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "8141567.00",
                    "longTermDebt": "2169440.00",
                    "inventory": "102028434.00",
                    "accountsPayable": "11174555.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5772342.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "532929723.00",
                    "capitalLeaseObligations": "22855462.00",
                    "longTermDebtTotal": "24533740.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "33196444.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "202295420.00",
                    "liabilitiesAndStockholdersEquity": "722630123.00",
                    "cashAndShortTermInvestments": "75160167.00",
                    "propertyPlantAndEquipmentGross": "978314004.00",
                    "propertyPlantAndEquipmentNet": "486424212.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "155916769.00",
                    "netInvestedCapital": "660249102.00",
                    "commonStockSharesOutstanding": "12111376157.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "754240738.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "12469537.00",
                    "totalLiab": "84695941.00",
                    "totalStockholderEquity": "669544797.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "17254823.00",
                    "commonStock": "160508587.00",
                    "capitalStock": "160508587.00",
                    "retainedEarnings": "270132716.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "12692750.00",
                    "cash": "67156940.00",
                    "cashAndEquivalents": "32033510.00",
                    "totalCurrentLiabilities": "51122099.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-20298555.00",
                    "shortTermDebt": "21821083.00",
                    "shortLongTermDebt": "16191718.00",
                    "shortLongTermDebtTotal": "46858385.00",
                    "otherStockholderEquity": "238903494.00",
                    "propertyPlantEquipment": "492832820.00",
                    "totalCurrentAssets": "210575097.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "7114456.00",
                    "longTermDebt": "2013190.00",
                    "inventory": "123834164.00",
                    "accountsPayable": "11857428.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "24353459.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "543665641.00",
                    "capitalLeaseObligations": "28653477.00",
                    "longTermDebtTotal": "25037300.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "33573842.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "202295420.00",
                    "liabilitiesAndStockholdersEquity": "754240738.00",
                    "cashAndShortTermInvestments": "67156940.00",
                    "propertyPlantAndEquipmentGross": "978663328.00",
                    "propertyPlantAndEquipmentNet": "492832815.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "159452998.00",
                    "netInvestedCapital": "687749705.00",
                    "commonStockSharesOutstanding": "12111376157.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-03-31",
                    "currency_symbol": "IDR",
                    "totalAssets": "806064562.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "3756982.00",
                    "totalLiab": "120588210.00",
                    "totalStockholderEquity": "685476352.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "20300559.00",
                    "commonStock": "160508587.00",
                    "capitalStock": "160508587.00",
                    "retainedEarnings": "286064271.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "13677690.00",
                    "cash": "102180391.00",
                    "cashAndEquivalents": "56064620.00",
                    "totalCurrentLiabilities": "86800970.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-27073257.00",
                    "shortTermDebt": "49334593.00",
                    "shortLongTermDebt": "44340113.00",
                    "shortLongTermDebtTotal": "75107134.00",
                    "otherStockholderEquity": "238903494.00",
                    "propertyPlantEquipment": "499959840.00",
                    "totalCurrentAssets": "254201872.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "19138650.00",
                    "longTermDebt": "3190840.00",
                    "inventory": "129125849.00",
                    "accountsPayable": "16956682.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "46909946.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "551862690.00",
                    "capitalLeaseObligations": "27576180.00",
                    "longTermDebtTotal": "25772540.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "33787240.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "202295420.00",
                    "liabilitiesAndStockholdersEquity": "806064562.00",
                    "cashAndShortTermInvestments": "102180391.00",
                    "propertyPlantAndEquipmentGross": "979125654.00",
                    "propertyPlantAndEquipmentNet": "499959843.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "167400902.00",
                    "netInvestedCapital": "733007306.00",
                    "commonStockSharesOutstanding": "12111376157.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "IDR",
                    "totalAssets": "792729173.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "6250895.00",
                    "totalLiab": "102208206.00",
                    "totalStockholderEquity": "690520967.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "30369101.00",
                    "commonStock": "160508587.00",
                    "capitalStock": "160508587.00",
                    "retainedEarnings": "291116119.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "11286710.00",
                    "cash": "85417646.00",
                    "cashAndEquivalents": "24749410.00",
                    "totalCurrentLiabilities": "67689092.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-38421323.00",
                    "shortTermDebt": "20350749.00",
                    "shortLongTermDebt": "15762357.00",
                    "shortLongTermDebtTotal": "46996323.00",
                    "otherStockholderEquity": "238896261.00",
                    "propertyPlantEquipment": "505718720.00",
                    "totalCurrentAssets": "237413511.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "23503389.00",
                    "longTermDebt": "3418170.00",
                    "inventory": "122241581.00",
                    "accountsPayable": "16847046.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "23304901.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "555315662.00",
                    "capitalLeaseObligations": "27815797.00",
                    "longTermDebtTotal": "26645570.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "34519114.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "202295420.00",
                    "liabilitiesAndStockholdersEquity": "792729173.00",
                    "cashAndShortTermInvestments": "85417646.00",
                    "propertyPlantAndEquipmentGross": "978229730.00",
                    "propertyPlantAndEquipmentNet": "505718721.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "169724419.00",
                    "netInvestedCapital": "709701493.00",
                    "commonStockSharesOutstanding": "12111376157.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-09-30",
                    "currency_symbol": "IDR",
                    "totalAssets": "1102958684.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "34570117.00",
                    "totalLiab": "126610023.00",
                    "totalStockholderEquity": "976348661.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "28800043.00",
                    "commonStock": "573244954.00",
                    "capitalStock": "573244954.00",
                    "retainedEarnings": "299965672.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "9115380.00",
                    "cash": "347940861.00",
                    "cashAndEquivalents": "323033600.00",
                    "totalCurrentLiabilities": "83488198.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-287973315.00",
                    "shortTermDebt": "28377437.00",
                    "shortLongTermDebt": "22461337.00",
                    "shortLongTermDebtTotal": "59967546.00",
                    "otherStockholderEquity": "103138035.00",
                    "propertyPlantEquipment": "513294860.00",
                    "totalCurrentAssets": "542648130.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "16702240.00",
                    "netReceivables": "15669806.00",
                    "longTermDebt": "6739360.00",
                    "inventory": "144467346.00",
                    "accountsPayable": "25567461.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "21067084.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "560310554.00",
                    "capitalLeaseObligations": "30766849.00",
                    "longTermDebtTotal": "31590110.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "43121825.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "66742480.00",
                    "liabilitiesAndStockholdersEquity": "1102958684.00",
                    "cashAndShortTermInvestments": "347940861.00",
                    "propertyPlantAndEquipmentGross": "978497377.00",
                    "propertyPlantAndEquipmentNet": "513294864.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "459159932.00",
                    "netInvestedCapital": "1005549358.00",
                    "commonStockSharesOutstanding": "12111376157.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1109858215.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "310565579.00",
                    "totalLiab": "146213111.00",
                    "totalStockholderEquity": "963645104.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "34171701.00",
                    "commonStock": "573244954.00",
                    "capitalStock": "573244954.00",
                    "retainedEarnings": "298262115.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "72925320.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "105714219.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2591385.00",
                    "shortTermDebt": "45205068.00",
                    "shortLongTermDebt": "40276008.00",
                    "shortLongTermDebtTotal": "75516705.00",
                    "otherStockholderEquity": "66742479.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "544909980.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "13147848.00",
                    "longTermDebt": "7354404.00",
                    "inventory": "148271233.00",
                    "accountsPayable": "26075501.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "25395555.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "32334343.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "564948235.00",
                    "capitalLeaseObligations": "27886293.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "40498892.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1109858215.00",
                    "cashAndShortTermInvestments": "72925320.00",
                    "propertyPlantAndEquipmentGross": "976244560.00",
                    "propertyPlantAndEquipmentNet": "510229503.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "439195761.00",
                    "netInvestedCapital": "1011275516.00",
                    "commonStockSharesOutstanding": "12111376157.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-03-31",
                    "currency_symbol": "IDR",
                    "totalAssets": "1205329872.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "35089551.00",
                    "totalLiab": "264898364.00",
                    "totalStockholderEquity": "857154043.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "49623963.00",
                    "commonStock": "573244954.00",
                    "capitalStock": "573244954.00",
                    "retainedEarnings": "193428020.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "119454978.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "197790665.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "7091735.00",
                    "shortTermDebt": "77388615.00",
                    "shortLongTermDebt": "74339726.00",
                    "shortLongTermDebtTotal": "126546713.00",
                    "otherStockholderEquity": "66742479.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "357998949.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "6990133.00",
                    "longTermDebt": "23816481.00",
                    "inventory": "196464287.00",
                    "accountsPayable": "33704533.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "23738589.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "23826773.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "847330923.00",
                    "capitalLeaseObligations": "28390506.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "67107699.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1205329872.00",
                    "cashAndShortTermInvestments": "119454978.00",
                    "propertyPlantAndEquipmentGross": "1481189560.00",
                    "propertyPlantAndEquipmentNet": "785096322.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "160208284.00",
                    "netInvestedCapital": "955310250.00",
                    "commonStockSharesOutstanding": "12111376157.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "IDR",
                    "totalAssets": "1228574394.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "23190965.00",
                    "totalLiab": "304123933.00",
                    "totalStockholderEquity": "843562894.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "61633033.00",
                    "commonStock": "573244954.00",
                    "capitalStock": "573244954.00",
                    "retainedEarnings": "179836871.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "115329924.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "217322064.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "10653993.00",
                    "shortTermDebt": "56755231.00",
                    "shortLongTermDebt": "48768395.00",
                    "shortLongTermDebtTotal": "125983917.00",
                    "otherStockholderEquity": "90481069.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "355916500.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "7137624.00",
                    "longTermDebt": "27898624.00",
                    "inventory": "210257987.00",
                    "accountsPayable": "64298011.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "23738590.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "25084942.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "872657894.00",
                    "capitalLeaseObligations": "49316898.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "86801869.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1228574394.00",
                    "cashAndShortTermInvestments": "115329924.00",
                    "propertyPlantAndEquipmentGross": "1493534188.00",
                    "propertyPlantAndEquipmentNet": "808578183.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "138594436.00",
                    "netInvestedCapital": "920229913.00",
                    "commonStockSharesOutstanding": "12111376157.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-09-30",
                    "currency_symbol": "IDR",
                    "totalAssets": "1113293760.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "8299582.00",
                    "totalLiab": "285157472.00",
                    "totalStockholderEquity": "828136288.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "55778191.00",
                    "commonStock": "573244954.00",
                    "capitalStock": "573244954.00",
                    "retainedEarnings": "164627258.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "9457570.00",
                    "cash": "110596910.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "173269626.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "68496904.00",
                    "shortTermDebt": "85030030.00",
                    "shortLongTermDebt": "78711463.00",
                    "shortLongTermDebtTotal": "179093814.00",
                    "otherStockholderEquity": "90264076.00",
                    "propertyPlantEquipment": "748624050.00",
                    "totalCurrentAssets": "339355916.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "130264.00",
                    "netReceivables": "8965126.00",
                    "longTermDebt": "30645500.00",
                    "inventory": "211364034.00",
                    "accountsPayable": "25629876.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "23531902.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "22693034.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "773937844.00",
                    "capitalLeaseObligations": "69736847.00",
                    "longTermDebtTotal": "94063780.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "111887846.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "66732170.00",
                    "liabilitiesAndStockholdersEquity": "1113293760.00",
                    "cashAndShortTermInvestments": "110727174.00",
                    "propertyPlantAndEquipmentGross": "1431208807.00",
                    "propertyPlantAndEquipmentNet": "748624047.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "166086290.00",
                    "netInvestedCapital": "937493255.00",
                    "commonStockSharesOutstanding": "12111376157.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-06-30",
                    "currency_symbol": "IDR",
                    "totalAssets": "1139958721.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "25034257.00",
                    "totalLiab": "316826865.00",
                    "totalStockholderEquity": "823131856.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "48864377.00",
                    "commonStock": "573244954.00",
                    "capitalStock": "573244954.00",
                    "retainedEarnings": "159622826.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "9814270.00",
                    "cash": "47337927.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "199496664.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "159421829.00",
                    "shortTermDebt": "107129715.00",
                    "shortLongTermDebt": "100641049.00",
                    "shortLongTermDebtTotal": "206759756.00",
                    "otherStockholderEquity": "66732174.00",
                    "propertyPlantEquipment": "750246310.00",
                    "totalCurrentAssets": "363956849.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "130264.00",
                    "netReceivables": "15596281.00",
                    "longTermDebt": "34005600.00",
                    "inventory": "275858120.00",
                    "accountsPayable": "40463725.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "23531901.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "23035694.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "776001872.00",
                    "capitalLeaseObligations": "72113112.00",
                    "longTermDebtTotal": "99630040.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "117330201.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "66732170.00",
                    "liabilitiesAndStockholdersEquity": "1139958721.00",
                    "cashAndShortTermInvestments": "47468191.00",
                    "propertyPlantAndEquipmentGross": "1422491774.00",
                    "propertyPlantAndEquipmentNet": "750246305.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "164460185.00",
                    "netInvestedCapital": "957778500.00",
                    "commonStockSharesOutstanding": "12111376157.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": "IDR",
                    "totalAssets": "1154035788.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "26076236.00",
                    "totalLiab": "341966067.00",
                    "totalStockholderEquity": "812069721.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "66936508.00",
                    "commonStock": "573244954.00",
                    "capitalStock": "573244954.00",
                    "retainedEarnings": "148417666.00",
                    "otherLiab": "17466723.00",
                    "goodWill": null,
                    "otherAssets": "37462581.00",
                    "cash": "57134099.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "224683081.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "124207297.00",
                    "shortTermDebt": "81525133.00",
                    "shortLongTermDebt": "74932687.00",
                    "shortLongTermDebtTotal": "181341396.00",
                    "otherStockholderEquity": "66732174.00",
                    "propertyPlantEquipment": "739734524.00",
                    "totalCurrentAssets": "376838683.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "812069721.00",
                    "shortTermInvestments": null,
                    "netReceivables": "14349373.00",
                    "longTermDebt": "40824482.00",
                    "inventory": "279278975.00",
                    "accountsPayable": "71427682.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "23674926.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "22811400.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "777197105.00",
                    "capitalLeaseObligations": "65584227.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "117282986.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1154035788.00",
                    "cashAndShortTermInvestments": "57134099.00",
                    "propertyPlantAndEquipmentGross": "1416501254.00",
                    "propertyPlantAndEquipmentNet": "751792729.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "152155602.00",
                    "netInvestedCapital": "927826890.00",
                    "commonStockSharesOutstanding": "12111376157.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "IDR",
                    "totalAssets": "1186322555.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1680817.00",
                    "totalLiab": "380103825.00",
                    "totalStockholderEquity": "806218730.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "62418875.00",
                    "commonStock": "573244954.00",
                    "capitalStock": "573244954.00",
                    "retainedEarnings": "132566675.00",
                    "otherLiab": "16157569.00",
                    "goodWill": null,
                    "otherAssets": "58232237.00",
                    "cash": "87386731.00",
                    "cashAndEquivalents": "87386730.00",
                    "totalCurrentLiabilities": "265334188.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "107539287.00",
                    "shortTermDebt": "96313950.00",
                    "shortLongTermDebt": "90040213.00",
                    "shortLongTermDebtTotal": "194926020.00",
                    "otherStockholderEquity": "76732174.00",
                    "propertyPlantEquipment": "741361164.00",
                    "totalCurrentAssets": "386729154.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "806218730.00",
                    "shortTermInvestments": "130263.00",
                    "netReceivables": "39429766.00",
                    "longTermDebt": "41487660.00",
                    "inventory": "258231840.00",
                    "accountsPayable": "106601363.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "23674927.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "38782806.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "799593401.00",
                    "capitalLeaseObligations": "63398141.00",
                    "longTermDebtTotal": "98612070.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "114769637.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "66732170.00",
                    "liabilitiesAndStockholdersEquity": "1186322555.00",
                    "cashAndShortTermInvestments": "87386731.00",
                    "propertyPlantAndEquipmentGross": "1413328214.00",
                    "propertyPlantAndEquipmentNet": "759246260.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "121394966.00",
                    "netInvestedCapital": "937746607.00",
                    "commonStockSharesOutstanding": "12111376157.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-09-30",
                    "currency_symbol": "IDR",
                    "totalAssets": "1180898231.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "44923071.00",
                    "totalLiab": "383662861.00",
                    "totalStockholderEquity": "797235370.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "67480294.00",
                    "commonStock": "573244954.00",
                    "capitalStock": "573244954.00",
                    "retainedEarnings": "133374732.00",
                    "otherLiab": "19774233.00",
                    "goodWill": null,
                    "otherAssets": "59871808.00",
                    "cash": "60813286.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "258556356.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "126819793.00",
                    "shortTermDebt": "82300807.00",
                    "shortLongTermDebt": "75866532.00",
                    "shortLongTermDebtTotal": "187633079.00",
                    "otherStockholderEquity": "90615684.00",
                    "propertyPlantEquipment": "747948550.00",
                    "totalCurrentAssets": "373077873.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "797235370.00",
                    "shortTermInvestments": "6558670.00",
                    "netReceivables": "20021650.00",
                    "longTermDebt": "46323380.00",
                    "inventory": "247319866.00",
                    "accountsPayable": "102292000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "23883510.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "39862084.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "807820358.00",
                    "capitalLeaseObligations": "65443167.00",
                    "longTermDebtTotal": "105332270.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "125106505.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "66732170.00",
                    "liabilitiesAndStockholdersEquity": "1180898231.00",
                    "cashAndShortTermInvestments": "60813286.00",
                    "propertyPlantAndEquipmentGross": "1410806077.00",
                    "propertyPlantAndEquipmentNet": "765239251.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "114521517.00",
                    "netInvestedCapital": "919425282.00",
                    "commonStockSharesOutstanding": "12111376157.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-06-30",
                    "currency_symbol": "IDR",
                    "totalAssets": "1192189711.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "77998285.00",
                    "totalLiab": "416370047.00",
                    "totalStockholderEquity": "775819664.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "84624326.00",
                    "commonStock": "573244954.00",
                    "capitalStock": "573244954.00",
                    "retainedEarnings": "101959026.00",
                    "otherLiab": "19001001.00",
                    "goodWill": null,
                    "otherAssets": "35585346.00",
                    "cash": "58994405.00",
                    "cashAndEquivalents": "58994410.00",
                    "totalCurrentLiabilities": "285009178.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "123756406.00",
                    "shortTermDebt": "70390943.00",
                    "shortLongTermDebt": "63699335.00",
                    "shortLongTermDebtTotal": "182750813.00",
                    "otherStockholderEquity": "76732174.00",
                    "propertyPlantEquipment": "747671311.00",
                    "totalCurrentAssets": "408933054.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "775819664.00",
                    "shortTermInvestments": "3367460.00",
                    "netReceivables": "22901309.00",
                    "longTermDebt": "51870091.00",
                    "inventory": "271940364.00",
                    "accountsPayable": "129993909.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "23883510.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "28363935.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "783256657.00",
                    "capitalLeaseObligations": "67181385.00",
                    "longTermDebtTotal": "112359870.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "131360869.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "66732170.00",
                    "liabilitiesAndStockholdersEquity": "1192189711.00",
                    "cashAndShortTermInvestments": "58994405.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "752519671.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "123923876.00",
                    "netInvestedCapital": "891389090.00",
                    "commonStockSharesOutstanding": "12111376157.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-03-31",
                    "currency_symbol": "IDR",
                    "totalAssets": "1189962131.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "79934714.00",
                    "totalLiab": "421082908.00",
                    "totalStockholderEquity": "768879223.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "145256995.00",
                    "commonStock": "573244954.00",
                    "capitalStock": "573244954.00",
                    "retainedEarnings": "106170810.00",
                    "otherLiab": "20503755.00",
                    "goodWill": null,
                    "otherAssets": "39329416.00",
                    "cash": "71064363.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "299935597.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "92034304.00",
                    "shortTermDebt": "62455111.00",
                    "shortLongTermDebt": "55890196.00",
                    "shortLongTermDebtTotal": "163098671.00",
                    "otherStockholderEquity": "89463459.00",
                    "propertyPlantEquipment": "748580306.00",
                    "totalCurrentAssets": "402052409.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "768879223.00",
                    "shortTermInvestments": "21604290.00",
                    "netReceivables": "29798744.00",
                    "longTermDebt": "38097404.00",
                    "inventory": "251053332.00",
                    "accountsPayable": "92223491.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "31837347.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "787909722.00",
                    "capitalLeaseObligations": "69111067.00",
                    "longTermDebtTotal": "100643560.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "121147311.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "66732170.00",
                    "liabilitiesAndStockholdersEquity": "1189962131.00",
                    "cashAndShortTermInvestments": "71064363.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "753468165.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "102116812.00",
                    "netInvestedCapital": "862866823.00",
                    "commonStockSharesOutstanding": "12111376157.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "IDR",
                    "totalAssets": "1068331723.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "22378894.00",
                    "totalLiab": "315266974.00",
                    "totalStockholderEquity": "753064749.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "72188504.00",
                    "commonStock": "573244954.00",
                    "capitalStock": "573244954.00",
                    "retainedEarnings": "90356336.00",
                    "otherLiab": "20187966.00",
                    "goodWill": null,
                    "otherAssets": "42617822.00",
                    "cash": "37241748.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "190390645.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "116025990.00",
                    "shortTermDebt": "48579375.00",
                    "shortLongTermDebt": "42860686.00",
                    "shortLongTermDebtTotal": "153267738.00",
                    "otherStockholderEquity": "89463459.00",
                    "propertyPlantEquipment": "749865581.00",
                    "totalCurrentAssets": "275848320.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "753064749.00",
                    "shortTermInvestments": "4204920.00",
                    "netReceivables": "2268957.00",
                    "longTermDebt": "41717168.00",
                    "inventory": "213958721.00",
                    "accountsPayable": "60830131.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "35151912.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "792483403.00",
                    "capitalLeaseObligations": "68689884.00",
                    "longTermDebtTotal": "104688360.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "124876329.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "66732170.00",
                    "liabilitiesAndStockholdersEquity": "1068331723.00",
                    "cashAndShortTermInvestments": "37241748.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "754946314.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "85457675.00",
                    "netInvestedCapital": "837642603.00",
                    "commonStockSharesOutstanding": "12111376157.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-09-30",
                    "currency_symbol": "IDR",
                    "totalAssets": "1066096131.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "6821025.00",
                    "totalLiab": "334967063.00",
                    "totalStockholderEquity": "731129068.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "72602579.00",
                    "commonStock": "573244954.00",
                    "capitalStock": "573244954.00",
                    "retainedEarnings": "68664111.00",
                    "otherLiab": "20162305.00",
                    "goodWill": null,
                    "otherAssets": "39544103.00",
                    "cash": "44916760.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "196013412.00",
                    "currentDeferredRevenue": "4915267.00",
                    "netDebt": "98420882.00",
                    "shortTermDebt": "24546296.00",
                    "shortLongTermDebt": "22771838.00",
                    "shortLongTermDebtTotal": "143337646.00",
                    "otherStockholderEquity": "89220003.00",
                    "propertyPlantEquipment": "747665244.00",
                    "totalCurrentAssets": "278886784.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "731129068.00",
                    "shortTermInvestments": "14678120.00",
                    "netReceivables": "20515156.00",
                    "longTermDebt": "52845884.00",
                    "inventory": "206633843.00",
                    "accountsPayable": "93949270.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "22487828.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "33567283.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "787209347.00",
                    "capitalLeaseObligations": "67719920.00",
                    "longTermDebtTotal": "118791350.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "138953651.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "66732170.00",
                    "liabilitiesAndStockholdersEquity": "1066096131.00",
                    "cashAndShortTermInvestments": "44916760.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "751613958.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "82873372.00",
                    "netInvestedCapital": "806746790.00",
                    "commonStockSharesOutstanding": "12111376157.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-06-30",
                    "currency_symbol": "IDR",
                    "totalAssets": "1034028654.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "16725199.00",
                    "totalLiab": "320476249.00",
                    "totalStockholderEquity": "713552405.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "80524057.00",
                    "commonStock": "573244954.00",
                    "capitalStock": "573244954.00",
                    "retainedEarnings": "51087448.00",
                    "otherLiab": "19393597.00",
                    "goodWill": null,
                    "otherAssets": "38818233.00",
                    "cash": "7955432.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "182321785.00",
                    "currentDeferredRevenue": "2487430.00",
                    "netDebt": "138207222.00",
                    "shortTermDebt": "27401787.00",
                    "shortLongTermDebt": "24836175.00",
                    "shortLongTermDebtTotal": "146162657.00",
                    "otherStockholderEquity": "89220003.00",
                    "propertyPlantEquipment": "753226123.00",
                    "totalCurrentAssets": "241984298.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "713552405.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "26203031.00",
                    "longTermDebt": "55248430.00",
                    "inventory": "191100636.00",
                    "accountsPayable": "71908511.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "31082980.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "792044356.00",
                    "capitalLeaseObligations": "66078054.00",
                    "longTermDebtTotal": "118760870.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "138154464.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "66732170.00",
                    "liabilitiesAndStockholdersEquity": "1034028654.00",
                    "cashAndShortTermInvestments": "7955432.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "759276992.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "59662513.00",
                    "netInvestedCapital": "793637005.00",
                    "commonStockSharesOutstanding": "12111376157.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "IDR",
                    "totalAssets": "1022873795.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "13714235.00",
                    "totalLiab": "325291841.00",
                    "totalStockholderEquity": "697581954.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "57019993.00",
                    "commonStock": "573244954.00",
                    "capitalStock": null,
                    "retainedEarnings": "35862680.00",
                    "otherLiab": "24218501.00",
                    "goodWill": null,
                    "otherAssets": "48374944.00",
                    "cash": "14402116.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "175501404.00",
                    "currentDeferredRevenue": "170133.00",
                    "netDebt": "144505702.00",
                    "shortTermDebt": "33335882.00",
                    "shortLongTermDebt": "33222255.00",
                    "shortLongTermDebtTotal": "158907822.00",
                    "otherStockholderEquity": "88474320.00",
                    "propertyPlantEquipment": "754656169.00",
                    "totalCurrentAssets": "219842682.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "697581954.00",
                    "shortTermInvestments": null,
                    "netReceivables": "16415180.00",
                    "longTermDebt": "59438060.00",
                    "inventory": "175311151.00",
                    "accountsPayable": "84975396.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "21742145.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "33730023.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "803031113.00",
                    "capitalLeaseObligations": "66247502.00",
                    "longTermDebtTotal": "125571940.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "149790437.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "66732170.00",
                    "liabilitiesAndStockholdersEquity": "1022873795.00",
                    "cashAndShortTermInvestments": "14402116.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "765664495.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "44341278.00",
                    "netInvestedCapital": "790242270.00",
                    "commonStockSharesOutstanding": "12111376157.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "IDR",
                    "totalAssets": "1032641969.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "9508412.00",
                    "totalLiab": "342463219.00",
                    "totalStockholderEquity": "690178750.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "46934640.00",
                    "commonStock": "573244954.00",
                    "capitalStock": null,
                    "retainedEarnings": "28459476.00",
                    "otherLiab": "24539410.00",
                    "goodWill": null,
                    "otherAssets": "54244368.00",
                    "cash": "23379554.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "187709345.00",
                    "currentDeferredRevenue": "1183110.00",
                    "netDebt": "155855053.00",
                    "shortTermDebt": "49020143.00",
                    "shortLongTermDebt": "48019703.00",
                    "shortLongTermDebtTotal": "179234607.00",
                    "otherStockholderEquity": "88474320.00",
                    "propertyPlantEquipment": "756811849.00",
                    "totalCurrentAssets": "221585752.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "690178750.00",
                    "shortTermInvestments": null,
                    "netReceivables": "17281828.00",
                    "longTermDebt": "63727700.00",
                    "inventory": "171415958.00",
                    "accountsPayable": "89388342.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "37962693.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "811056217.00",
                    "capitalLeaseObligations": "67487208.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "154753874.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "66732170.00",
                    "liabilitiesAndStockholdersEquity": "1032641969.00",
                    "cashAndShortTermInvestments": "23379554.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "766968606.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "33876407.00",
                    "netInvestedCapital": "801926149.00",
                    "commonStockSharesOutstanding": "12111376157.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-09-30",
                    "currency_symbol": "IDR",
                    "totalAssets": "1019639610.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "116646.00",
                    "totalLiab": "342848581.00",
                    "totalStockholderEquity": "676791029.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "51225921.00",
                    "commonStock": "573244954.00",
                    "capitalStock": null,
                    "retainedEarnings": "22460962.00",
                    "otherLiab": "30217773.00",
                    "goodWill": null,
                    "otherAssets": "51254702.00",
                    "cash": "16655022.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "184957931.00",
                    "currentDeferredRevenue": "287980.00",
                    "netDebt": "165925795.00",
                    "shortTermDebt": "54907940.00",
                    "shortLongTermDebt": "54745676.00",
                    "shortLongTermDebtTotal": "182580820.00",
                    "otherStockholderEquity": "81085113.00",
                    "propertyPlantEquipment": "753768333.00",
                    "totalCurrentAssets": "214616575.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "676791029.00",
                    "shortTermInvestments": null,
                    "netReceivables": "27809120.00",
                    "longTermDebt": "62874487.00",
                    "inventory": "170035787.00",
                    "accountsPayable": "78536090.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "14352938.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "28353498.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "805023035.00",
                    "capitalLeaseObligations": "64960654.00",
                    "longTermDebtTotal": "127672880.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "157890650.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "66732170.00",
                    "liabilitiesAndStockholdersEquity": "1019639610.00",
                    "cashAndShortTermInvestments": "16655022.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "765543477.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "29658644.00",
                    "netInvestedCapital": "794411192.00",
                    "commonStockSharesOutstanding": "12111376157.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "IDR",
                    "totalAssets": "1042181967.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "9646851.00",
                    "totalLiab": "361239499.00",
                    "totalStockholderEquity": "680942468.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "46882944.00",
                    "commonStock": "573244954.00",
                    "capitalStock": null,
                    "retainedEarnings": "26612401.00",
                    "otherLiab": "31770140.00",
                    "goodWill": null,
                    "otherAssets": "45180706.00",
                    "cash": "25458305.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "204311895.00",
                    "currentDeferredRevenue": "1888132.00",
                    "netDebt": "219413586.00",
                    "shortTermDebt": "117826295.00",
                    "shortLongTermDebt": "119714427.00",
                    "shortLongTermDebtTotal": "244871891.00",
                    "otherStockholderEquity": "66732174.00",
                    "propertyPlantEquipment": "742525247.00",
                    "totalCurrentAssets": "254476014.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "680942468.00",
                    "shortTermInvestments": null,
                    "netReceivables": "12790332.00",
                    "longTermDebt": "57359152.00",
                    "inventory": "206580526.00",
                    "accountsPayable": "33938260.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "14352938.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "24442630.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "787705953.00",
                    "capitalLeaseObligations": "67798312.00",
                    "longTermDebtTotal": "125157460.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "156927604.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "66732170.00",
                    "liabilitiesAndStockholdersEquity": "1042181967.00",
                    "cashAndShortTermInvestments": "25458305.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "753399338.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "50164119.00",
                    "netInvestedCapital": "858016047.00",
                    "commonStockSharesOutstanding": "12111376157.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": "IDR",
                    "totalAssets": "1073744544.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "7467262.00",
                    "totalLiab": "381061061.00",
                    "totalStockholderEquity": "692683483.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "41538677.00",
                    "commonStock": "573244954.00",
                    "capitalStock": null,
                    "retainedEarnings": "38353416.00",
                    "otherLiab": "31042906.00",
                    "goodWill": null,
                    "otherAssets": "52244110.00",
                    "cash": "25000671.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "213996232.00",
                    "currentDeferredRevenue": "2975077.00",
                    "netDebt": "250877882.00",
                    "shortTermDebt": "139856630.00",
                    "shortLongTermDebt": "139856630.00",
                    "shortLongTermDebtTotal": "275878553.00",
                    "otherStockholderEquity": "81085113.00",
                    "propertyPlantEquipment": "747678343.00",
                    "totalCurrentAssets": "273822091.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "692683483.00",
                    "shortTermInvestments": null,
                    "netReceivables": "8876875.00",
                    "longTermDebt": "64386728.00",
                    "inventory": "232477283.00",
                    "accountsPayable": "29625848.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "33367120.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "799922453.00",
                    "capitalLeaseObligations": "71635195.00",
                    "longTermDebtTotal": "136021920.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "167064829.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "66732170.00",
                    "liabilitiesAndStockholdersEquity": "1073744544.00",
                    "cashAndShortTermInvestments": "25000671.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "758047531.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "59825859.00",
                    "netInvestedCapital": "896926841.00",
                    "commonStockSharesOutstanding": "12111376157.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "IDR",
                    "totalAssets": "1069134920.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "49820845.00",
                    "totalLiab": "377391835.00",
                    "totalStockholderEquity": "691743085.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "36486693.00",
                    "commonStock": "573244954.00",
                    "capitalStock": null,
                    "retainedEarnings": "37413018.00",
                    "otherLiab": "29498916.00",
                    "goodWill": null,
                    "otherAssets": "52870714.00",
                    "cash": "25593033.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "289998470.00",
                    "currentDeferredRevenue": "4583956.00",
                    "netDebt": "250755955.00",
                    "shortTermDebt": "218454539.00",
                    "shortLongTermDebt": "218454539.00",
                    "shortLongTermDebtTotal": "276348989.00",
                    "otherStockholderEquity": "81085113.00",
                    "propertyPlantEquipment": "677173523.00",
                    "totalCurrentAssets": "339090683.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "691743085.00",
                    "shortTermInvestments": null,
                    "netReceivables": "10179603.00",
                    "longTermDebt": "57894449.00",
                    "inventory": "263676805.00",
                    "accountsPayable": "30473282.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "14352938.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "34395692.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "730044237.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "57894450.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "87393365.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "66732170.00",
                    "liabilitiesAndStockholdersEquity": "1069134920.00",
                    "cashAndShortTermInvestments": "25593033.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "686526963.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "11754475000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-09-30",
                    "currency_symbol": "IDR",
                    "totalAssets": "1022011050.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "7995734.00",
                    "totalLiab": "311401408.00",
                    "totalStockholderEquity": "710609642.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "33840972.00",
                    "commonStock": "573819605.00",
                    "capitalStock": null,
                    "retainedEarnings": "61289528.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "19820980.00",
                    "cash": "30166363.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "198463217.00",
                    "currentDeferredRevenue": "2614710.00",
                    "netDebt": "160949509.00",
                    "shortTermDebt": "125556791.00",
                    "shortLongTermDebt": "125556791.00",
                    "shortLongTermDebtTotal": "191115872.00",
                    "otherStockholderEquity": "67027614.00",
                    "propertyPlantEquipment": "686501390.00",
                    "totalCurrentAssets": "299609926.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "8294525.00",
                    "longTermDebt": "65559080.00",
                    "inventory": "253153304.00",
                    "accountsPayable": "36450744.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "8472894.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "30022173.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "722401124.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "65559080.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "112938191.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "67027610.00",
                    "liabilitiesAndStockholdersEquity": "1022011050.00",
                    "cashAndShortTermInvestments": "30166363.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "686501394.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "3398682711.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-06-30",
                    "currency_symbol": "IDR",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "121113761570.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-03-31",
                    "currency_symbol": "IDR",
                    "totalAssets": "1086950871.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "8456346.00",
                    "totalLiab": "553279853.00",
                    "totalStockholderEquity": "533671018.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "39501152.00",
                    "commonStock": "469947693.00",
                    "capitalStock": null,
                    "retainedEarnings": "58486125.00",
                    "otherLiab": "124880362.00",
                    "goodWill": null,
                    "otherAssets": "42919909.00",
                    "cash": "31811416.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "262201493.00",
                    "currentDeferredRevenue": "1256919.00",
                    "netDebt": "328384677.00",
                    "shortTermDebt": "197655662.00",
                    "shortLongTermDebt": "197655662.00",
                    "shortLongTermDebtTotal": "360196093.00",
                    "otherStockholderEquity": "5237200.00",
                    "propertyPlantEquipment": "670559827.00",
                    "totalCurrentAssets": "373471135.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "533671018.00",
                    "shortTermInvestments": null,
                    "netReceivables": "6539976.00",
                    "longTermDebt": "162540431.00",
                    "inventory": "326663397.00",
                    "accountsPayable": "23787760.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "5237199.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "29705529.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "713479736.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "291078360.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1086950871.00",
                    "cashAndShortTermInvestments": "31811416.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "678660729.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "12111376157.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "IDR",
                    "totalAssets": "1147017049.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "14587113.00",
                    "totalLiab": "616014236.00",
                    "totalStockholderEquity": "531002813.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "40124590.00",
                    "commonStock": "469947693.00",
                    "capitalStock": null,
                    "retainedEarnings": "58183212.00",
                    "otherLiab": "126803322.00",
                    "goodWill": null,
                    "otherAssets": "46252071.00",
                    "cash": "16840687.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "322384807.00",
                    "currentDeferredRevenue": "1110933.00",
                    "netDebt": "385039328.00",
                    "shortTermDebt": "238709706.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "401880015.00",
                    "otherStockholderEquity": "2871908.00",
                    "propertyPlantEquipment": "668299533.00",
                    "totalCurrentAssets": "432465445.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "531002813.00",
                    "shortTermInvestments": null,
                    "netReceivables": "11522366.00",
                    "longTermDebt": null,
                    "inventory": "389515279.00",
                    "accountsPayable": "42439578.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "2871907.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "32609455.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "714551604.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "293629429.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1147017049.00",
                    "cashAndShortTermInvestments": "16840687.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "676486334.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "121113761570.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-03-31",
                    "currency_symbol": "IDR",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": "517779265.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "-15655757.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "15655757.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "15655757.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "517779265.00",
                    "shortTermInvestments": "31311514.00",
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "517779265.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-15655757.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "-15655757.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "517779265.00",
                    "cashAndShortTermInvestments": "15655757.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "6362031000.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "724988754.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "9599763.00",
                    "totalLiab": "71166827.00",
                    "totalStockholderEquity": "653821926.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "9549676.00",
                    "commonStock": "160588841.00",
                    "capitalStock": "160508587.00",
                    "retainedEarnings": "254407147.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "17533740.00",
                    "cash": "70783949.00",
                    "cashAndEquivalents": "0.00",
                    "totalCurrentLiabilities": "38296796.00",
                    "currentDeferredRevenue": "9135905.00",
                    "netDebt": "-40583033.00",
                    "shortTermDebt": "5966534.00",
                    "shortLongTermDebt": "4963767.00",
                    "shortLongTermDebtTotal": "30200916.00",
                    "otherStockholderEquity": "202396563.00",
                    "propertyPlantEquipment": "486943480.00",
                    "totalCurrentAssets": "182765626.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "6141609.00",
                    "longTermDebt": "2118128.00",
                    "inventory": "96240304.00",
                    "accountsPayable": "13644679.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "36429374.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1797296.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "542223128.00",
                    "capitalLeaseObligations": "23103929.00",
                    "longTermDebtTotal": "24222270.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "32870030.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "202295420.00",
                    "liabilitiesAndStockholdersEquity": "724988754.00",
                    "cashAndShortTermInvestments": "70783949.00",
                    "propertyPlantAndEquipmentGross": "985426466.00",
                    "propertyPlantAndEquipmentNet": "487186953.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "144396631.00",
                    "netInvestedCapital": "660577074.00",
                    "commonStockSharesOutstanding": "12111376157.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "IDR",
                    "totalAssets": "792729173.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "6250895.00",
                    "totalLiab": "102208206.00",
                    "totalStockholderEquity": "690520967.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "30369101.00",
                    "commonStock": "160508587.00",
                    "capitalStock": "160508587.00",
                    "retainedEarnings": "291116119.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "11286710.00",
                    "cash": "85417646.00",
                    "cashAndEquivalents": "24749410.00",
                    "totalCurrentLiabilities": "67689092.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-38421323.00",
                    "shortTermDebt": "20350749.00",
                    "shortLongTermDebt": "15762357.00",
                    "shortLongTermDebtTotal": "46996323.00",
                    "otherStockholderEquity": "238896261.00",
                    "propertyPlantEquipment": "505718720.00",
                    "totalCurrentAssets": "237413511.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "23503389.00",
                    "longTermDebt": "3418170.00",
                    "inventory": "122241581.00",
                    "accountsPayable": "16847046.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "23304901.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "555315662.00",
                    "capitalLeaseObligations": "27815797.00",
                    "longTermDebtTotal": "26645570.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "34519114.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "202295420.00",
                    "liabilitiesAndStockholdersEquity": "792729173.00",
                    "cashAndShortTermInvestments": "85417646.00",
                    "propertyPlantAndEquipmentGross": "978229730.00",
                    "propertyPlantAndEquipmentNet": "505718721.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "169724419.00",
                    "netInvestedCapital": "709701493.00",
                    "commonStockSharesOutstanding": "12111376157.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "IDR",
                    "totalAssets": "1228574394.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "23190965.00",
                    "totalLiab": "304123933.00",
                    "totalStockholderEquity": "843562894.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "61633033.00",
                    "commonStock": "573244954.00",
                    "capitalStock": "573244954.00",
                    "retainedEarnings": "179836871.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "48308560.00",
                    "cash": "115329924.00",
                    "cashAndEquivalents": "60880900.00",
                    "totalCurrentLiabilities": "217322064.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "10653993.00",
                    "shortTermDebt": "56755231.00",
                    "shortLongTermDebt": "48768395.00",
                    "shortLongTermDebtTotal": "125983917.00",
                    "otherStockholderEquity": "66742479.00",
                    "propertyPlantEquipment": "808578180.00",
                    "totalCurrentAssets": "355916500.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "7137624.00",
                    "longTermDebt": "27898624.00",
                    "inventory": "210257987.00",
                    "accountsPayable": "64298011.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "23738590.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "25084942.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "872657894.00",
                    "capitalLeaseObligations": "49316898.00",
                    "longTermDebtTotal": "69228690.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "86801869.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "66742480.00",
                    "liabilitiesAndStockholdersEquity": "1228574394.00",
                    "cashAndShortTermInvestments": "115329924.00",
                    "propertyPlantAndEquipmentGross": "1493534188.00",
                    "propertyPlantAndEquipmentNet": "808578183.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "138594436.00",
                    "netInvestedCapital": "920229913.00",
                    "commonStockSharesOutstanding": "12111376157.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "IDR",
                    "totalAssets": "1186322555.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1680817.00",
                    "totalLiab": "380103825.00",
                    "totalStockholderEquity": "806218730.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "62418875.00",
                    "commonStock": "573244954.00",
                    "capitalStock": "573244954.00",
                    "retainedEarnings": "132566675.00",
                    "otherLiab": "16157569.00",
                    "goodWill": null,
                    "otherAssets": "58232237.00",
                    "cash": "87386731.00",
                    "cashAndEquivalents": "87386730.00",
                    "totalCurrentLiabilities": "265334188.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "107539287.00",
                    "shortTermDebt": "96313950.00",
                    "shortLongTermDebt": "90040213.00",
                    "shortLongTermDebtTotal": "194926020.00",
                    "otherStockholderEquity": "76732174.00",
                    "propertyPlantEquipment": "741361164.00",
                    "totalCurrentAssets": "386729154.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "806218730.00",
                    "shortTermInvestments": "130263.00",
                    "netReceivables": "39429766.00",
                    "longTermDebt": "41487660.00",
                    "inventory": "258231840.00",
                    "accountsPayable": "106601363.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "23674927.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "38782806.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "799593401.00",
                    "capitalLeaseObligations": "63398141.00",
                    "longTermDebtTotal": "98612070.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "114769637.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "66732170.00",
                    "liabilitiesAndStockholdersEquity": "1186322555.00",
                    "cashAndShortTermInvestments": "87386731.00",
                    "propertyPlantAndEquipmentGross": "1413328214.00",
                    "propertyPlantAndEquipmentNet": "759246260.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "121394966.00",
                    "netInvestedCapital": "937746607.00",
                    "commonStockSharesOutstanding": "12790774286.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "IDR",
                    "totalAssets": "1068331723.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "22378894.00",
                    "totalLiab": "315266974.00",
                    "totalStockholderEquity": "753064749.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "72188504.00",
                    "commonStock": "573244954.00",
                    "capitalStock": "573244954.00",
                    "retainedEarnings": "90356336.00",
                    "otherLiab": "20187966.00",
                    "goodWill": null,
                    "otherAssets": "42617822.00",
                    "cash": "37241748.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "190390645.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "116025990.00",
                    "shortTermDebt": "48579375.00",
                    "shortLongTermDebt": "42860686.00",
                    "shortLongTermDebtTotal": "153267738.00",
                    "otherStockholderEquity": "89463459.00",
                    "propertyPlantEquipment": "749865581.00",
                    "totalCurrentAssets": "275848320.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "753064749.00",
                    "shortTermInvestments": "4204920.00",
                    "netReceivables": "2268957.00",
                    "longTermDebt": "41717168.00",
                    "inventory": "213958721.00",
                    "accountsPayable": "60830131.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "22731285.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "35151912.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "792483403.00",
                    "capitalLeaseObligations": "68689884.00",
                    "longTermDebtTotal": "104688360.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "124876329.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "66732170.00",
                    "liabilitiesAndStockholdersEquity": "1068331723.00",
                    "cashAndShortTermInvestments": "37241748.00",
                    "propertyPlantAndEquipmentGross": "1374946468.00",
                    "propertyPlantAndEquipmentNet": "754946314.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "85457675.00",
                    "netInvestedCapital": "837642603.00",
                    "commonStockSharesOutstanding": "12111376157.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "IDR",
                    "totalAssets": "1032641969.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "9508412.00",
                    "totalLiab": "342463219.00",
                    "totalStockholderEquity": "690178750.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "48117750.00",
                    "commonStock": "573244954.00",
                    "capitalStock": "573244954.00",
                    "retainedEarnings": "28459476.00",
                    "otherLiab": "24539410.00",
                    "goodWill": null,
                    "otherAssets": "54244368.00",
                    "cash": "23379554.00",
                    "cashAndEquivalents": "23379550.00",
                    "totalCurrentLiabilities": "187709345.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "155855053.00",
                    "shortTermDebt": "49020143.00",
                    "shortLongTermDebt": "48019703.00",
                    "shortLongTermDebtTotal": "179234607.00",
                    "otherStockholderEquity": "88474320.00",
                    "propertyPlantEquipment": "756811849.00",
                    "totalCurrentAssets": "221585752.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "690178750.00",
                    "shortTermInvestments": null,
                    "netReceivables": "17281828.00",
                    "longTermDebt": "63727700.00",
                    "inventory": "171415958.00",
                    "accountsPayable": "89388342.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "21742146.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "37962693.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "811056217.00",
                    "capitalLeaseObligations": "67487208.00",
                    "longTermDebtTotal": "130214460.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "154753874.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "66732170.00",
                    "liabilitiesAndStockholdersEquity": "1032641969.00",
                    "cashAndShortTermInvestments": "23379554.00",
                    "propertyPlantAndEquipmentGross": "1345615545.00",
                    "propertyPlantAndEquipmentNet": "766968606.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "33876407.00",
                    "netInvestedCapital": "801926149.00",
                    "commonStockSharesOutstanding": "12111376157.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "IDR",
                    "totalAssets": "1069134920.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "39678262.00",
                    "totalLiab": "377391835.00",
                    "totalStockholderEquity": "691743085.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "41070649.00",
                    "commonStock": "573244954.00",
                    "capitalStock": "573244954.00",
                    "retainedEarnings": "37413018.00",
                    "otherLiab": "29498916.00",
                    "goodWill": null,
                    "otherAssets": "52870714.00",
                    "cash": "25593033.00",
                    "cashAndEquivalents": "25593030.00",
                    "totalCurrentLiabilities": "289998470.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "250755955.00",
                    "shortTermDebt": "218454539.00",
                    "shortLongTermDebt": "218454539.00",
                    "shortLongTermDebtTotal": "276348989.00",
                    "otherStockholderEquity": "66732175.00",
                    "propertyPlantEquipment": "677173523.00",
                    "totalCurrentAssets": "339090683.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "691743085.00",
                    "shortTermInvestments": null,
                    "netReceivables": "10142583.00",
                    "longTermDebt": "57894449.00",
                    "inventory": "263676805.00",
                    "accountsPayable": "30473282.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "14352938.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "34395692.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "730044237.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "57894450.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "87393365.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "66732170.00",
                    "liabilitiesAndStockholdersEquity": "1069134920.00",
                    "cashAndShortTermInvestments": "25593033.00",
                    "propertyPlantAndEquipmentGross": "1225317888.00",
                    "propertyPlantAndEquipmentNet": "686526963.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "49092213.00",
                    "netInvestedCapital": "968092073.00",
                    "commonStockSharesOutstanding": "12217761176.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "IDR",
                    "totalAssets": "1147017049.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "26109479.00",
                    "totalLiab": "616014236.00",
                    "totalStockholderEquity": "531002813.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "40124589.00",
                    "commonStock": "469947693.00",
                    "capitalStock": "469947693.00",
                    "retainedEarnings": "58183212.00",
                    "otherLiab": "126803322.00",
                    "goodWill": null,
                    "otherAssets": "46252071.00",
                    "cash": "16840687.00",
                    "cashAndEquivalents": "16840690.00",
                    "totalCurrentLiabilities": "322384807.00",
                    "currentDeferredRevenue": "1110933.00",
                    "netDebt": "385039328.00",
                    "shortTermDebt": "238709707.00",
                    "shortLongTermDebt": "238709707.00",
                    "shortLongTermDebtTotal": "401880017.00",
                    "otherStockholderEquity": "2871908.00",
                    "propertyPlantEquipment": "668299533.00",
                    "totalCurrentAssets": "432465445.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "531002813.00",
                    "shortTermInvestments": null,
                    "netReceivables": "11564144.00",
                    "longTermDebt": "163170308.00",
                    "inventory": "389515279.00",
                    "accountsPayable": "42439578.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "2871907.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "32609455.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "714551604.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "163170310.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "293629429.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "-3244600.00",
                    "liabilitiesAndStockholdersEquity": "1147017049.00",
                    "cashAndShortTermInvestments": "16840687.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "676486334.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "110080638.00",
                    "netInvestedCapital": "932882828.00",
                    "commonStockSharesOutstanding": "12274605556.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "IDR",
                    "totalAssets": "982905501.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "46247467.00",
                    "totalLiab": "465126236.00",
                    "totalStockholderEquity": "517779265.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "37845895.00",
                    "commonStock": "368647693.00",
                    "capitalStock": null,
                    "retainedEarnings": "47198801.00",
                    "otherLiab": "38942955.00",
                    "goodWill": null,
                    "otherAssets": "59395033.00",
                    "cash": "15655757.00",
                    "cashAndEquivalents": "15655760.00",
                    "totalCurrentLiabilities": "197485130.00",
                    "currentDeferredRevenue": "4396932.00",
                    "netDebt": "242264510.00",
                    "shortTermDebt": "91671328.00",
                    "shortLongTermDebt": "91671328.00",
                    "shortLongTermDebtTotal": "257920268.00",
                    "otherStockholderEquity": "101932771.00",
                    "propertyPlantEquipment": "585841909.00",
                    "totalCurrentAssets": "334380706.00",
                    "longTermInvestments": "3287853.00",
                    "netTangibleAssets": "517779265.00",
                    "shortTermInvestments": null,
                    "netReceivables": "25513874.00",
                    "longTermDebt": "166248939.00",
                    "inventory": "272477482.00",
                    "accountsPayable": "63570975.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "27266175.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "648524795.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "166248940.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "267641106.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "0.00",
                    "liabilitiesAndStockholdersEquity": "982905501.00",
                    "cashAndShortTermInvestments": "15655757.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "616291888.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "136895576.00",
                    "netInvestedCapital": "775699532.00",
                    "commonStockSharesOutstanding": "12111376157.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "IDR",
                    "totalAssets": "798177502.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "9585200.00",
                    "totalLiab": "274493544.00",
                    "totalStockholderEquity": "523683958.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "22433267.00",
                    "commonStock": "368647693.00",
                    "capitalStock": null,
                    "retainedEarnings": "33946369.00",
                    "otherLiab": "28610349.00",
                    "goodWill": null,
                    "otherAssets": "47834776.00",
                    "cash": "21984275.00",
                    "cashAndEquivalents": "21984280.00",
                    "totalCurrentLiabilities": "99311943.00",
                    "currentDeferredRevenue": "2164574.00",
                    "netDebt": "187903569.00",
                    "shortTermDebt": "63316592.00",
                    "shortLongTermDebt": "63316592.00",
                    "shortLongTermDebtTotal": "209887844.00",
                    "otherStockholderEquity": "121089896.00",
                    "propertyPlantEquipment": "545262679.00",
                    "totalCurrentAssets": "202145665.00",
                    "longTermInvestments": "2934382.00",
                    "netTangibleAssets": "523683958.00",
                    "shortTermInvestments": null,
                    "netReceivables": "13062414.00",
                    "longTermDebt": "146571252.00",
                    "inventory": "157513776.00",
                    "accountsPayable": "11397510.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "121089895.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "27480510.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "596031837.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "146571250.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "175181601.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "0.00",
                    "liabilitiesAndStockholdersEquity": "798177502.00",
                    "cashAndShortTermInvestments": "21984275.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "568551327.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "6362031000.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1905888.00",
                    "netBorrowings": "-3830293.00",
                    "totalCashFromFinancingActivities": "-5439421.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1269127.00",
                    "changeInCash": "-16225907.00",
                    "beginPeriodCashFlow": "70748575.00",
                    "endPeriodCashFlow": "54522668.00",
                    "totalCashFromOperatingActivities": "-8426691.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "1668.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1609128.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1727108",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-8426691.00",
                    "freeCashFlow": "-10153799.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-4259061.00",
                    "netBorrowings": "2463569.00",
                    "totalCashFromFinancingActivities": "2355258.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-36384060.00",
                    "changeInCash": "-4376218.00",
                    "beginPeriodCashFlow": "75160167.00",
                    "endPeriodCashFlow": "70783949.00",
                    "totalCashFromOperatingActivities": "-2457788.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "26236076.00",
                    "otherCashflowsFromInvestingActivities": "-4356200.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-266326.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "48482",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-9198010.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "7690196.00",
                    "freeCashFlow": "-2506270.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-09-30",
                    "currency_symbol": "USD",
                    "investments": "3565566.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "3565566.00",
                    "netBorrowings": "-14154788.00",
                    "totalCashFromFinancingActivities": "-19751254.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-13894514.00",
                    "changeInCash": "8003227.00",
                    "beginPeriodCashFlow": "67156940.00",
                    "endPeriodCashFlow": "75160167.00",
                    "totalCashFromOperatingActivities": "23934792.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "5605783.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-5596466.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2040217",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-8037220.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "23934792.00",
                    "freeCashFlow": "21894575.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-06-30",
                    "currency_symbol": "IDR",
                    "investments": "28753.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "28753.00",
                    "netBorrowings": "-30033882.00",
                    "totalCashFromFinancingActivities": "-30055293.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-15931555.00",
                    "changeInCash": "-35023451.00",
                    "beginPeriodCashFlow": "102180391.00",
                    "endPeriodCashFlow": "67156940.00",
                    "totalCashFromOperatingActivities": "-4400502.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "1858718.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-21411.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1829965",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-7154810.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-4400502.00",
                    "freeCashFlow": "-6230467.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-03-31",
                    "currency_symbol": "IDR",
                    "investments": "-706024.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-706024.00",
                    "netBorrowings": "28849098.00",
                    "totalCashFromFinancingActivities": "28831601.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-5051848.00",
                    "changeInCash": "16762745.00",
                    "beginPeriodCashFlow": "85417646.00",
                    "endPeriodCashFlow": "102180391.00",
                    "totalCashFromOperatingActivities": "-11175658.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "189899.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-17497.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "895923",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3751880.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-11175658.00",
                    "freeCashFlow": "-12071581.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "IDR",
                    "investments": "83111.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "83111.00",
                    "netBorrowings": "-10056371.00",
                    "totalCashFromFinancingActivities": "-287234051.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-8849553.00",
                    "changeInCash": "-262523215.00",
                    "beginPeriodCashFlow": "347940861.00",
                    "endPeriodCashFlow": "85417646.00",
                    "totalCashFromOperatingActivities": "21710125.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7565615.00",
                    "otherCashflowsFromInvestingActivities": "-488895.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-277183434.00",
                    "otherCashflowsFromFinancingActivities": "5754.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "572006",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-33698810.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "14144510.00",
                    "freeCashFlow": "22282131.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-09-30",
                    "currency_symbol": "IDR",
                    "investments": "16939289.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "16939289.00",
                    "netBorrowings": "-20230085.00",
                    "totalCashFromFinancingActivities": "259661104.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "12703557.00",
                    "changeInCash": "275015541.00",
                    "beginPeriodCashFlow": "72925320.00",
                    "endPeriodCashFlow": "347940861.00",
                    "totalCashFromOperatingActivities": "5770060.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7551014.00",
                    "otherCashflowsFromInvestingActivities": "341171900.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "279891189.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1631686",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-39498160.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-1780954.00",
                    "freeCashFlow": "4138374.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-06-30",
                    "currency_symbol": "USD",
                    "investments": "322000386.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "322000386.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-302155812.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "104834095.00",
                    "changeInCash": "-46529658.00",
                    "beginPeriodCashFlow": "119454978.00",
                    "endPeriodCashFlow": "72925320.00",
                    "totalCashFromOperatingActivities": "-46113429.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4339899.00",
                    "otherCashflowsFromInvestingActivities": "322600929.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-279133607.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "600543",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-155287423.00",
                    "freeCashFlow": "-46713972.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-03-31",
                    "currency_symbol": "IDR",
                    "investments": "-4286748.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-4286748.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "25234644.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "13591149.00",
                    "changeInCash": "4125054.00",
                    "beginPeriodCashFlow": "115329924.00",
                    "endPeriodCashFlow": "119454978.00",
                    "totalCashFromOperatingActivities": "-20546660.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11222730.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1745949.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4286748",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-45360539.00",
                    "freeCashFlow": "-24833408.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "IDR",
                    "investments": "-11269045.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-11269045.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-37153561.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "15209613.00",
                    "changeInCash": "4733014.00",
                    "beginPeriodCashFlow": "110596910.00",
                    "endPeriodCashFlow": "115329924.00",
                    "totalCashFromOperatingActivities": "54328255.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10646826.00",
                    "otherCashflowsFromInvestingActivities": "-32045.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-2230163.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "11237000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "28471816.00",
                    "freeCashFlow": "43091255.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-09-30",
                    "currency_symbol": "IDR",
                    "investments": "-4274740.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-4274740.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-23758219.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5004432.00",
                    "changeInCash": "63258983.00",
                    "beginPeriodCashFlow": "47337927.00",
                    "endPeriodCashFlow": "110596910.00",
                    "totalCashFromOperatingActivities": "89715235.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10424367.00",
                    "otherCashflowsFromInvestingActivities": "340.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "252963.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4274740",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-26627430.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "74286436.00",
                    "freeCashFlow": "85440495.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-06-30",
                    "currency_symbol": "IDR",
                    "investments": "-3027448.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-3027448.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "20198340.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "11205160.00",
                    "changeInCash": "-9796172.00",
                    "beginPeriodCashFlow": "57134099.00",
                    "endPeriodCashFlow": "47337927.00",
                    "totalCashFromOperatingActivities": "-27529627.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10456151.00",
                    "otherCashflowsFromInvestingActivities": "338.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-290759.00",
                    "changeToNetincome": "-49190938.00",
                    "capitalExpenditures": "3027786",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-18396830.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-49190938.00",
                    "freeCashFlow": "-30557413.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": "IDR",
                    "investments": "-2221518.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-2221518.00",
                    "netBorrowings": "-19888771.00",
                    "totalCashFromFinancingActivities": "-3995456.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5850991.00",
                    "changeInCash": "-30252632.00",
                    "beginPeriodCashFlow": "87386731.00",
                    "endPeriodCashFlow": "57134099.00",
                    "totalCashFromOperatingActivities": "5850991.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10710749.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "15893315.00",
                    "changeToNetincome": "-24477613.00",
                    "capitalExpenditures": "2221518",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-8626690.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-10710749.00",
                    "freeCashFlow": "-26699131.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "IDR",
                    "investments": "-5090567.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-5090567.00",
                    "netBorrowings": "9480092.00",
                    "totalCashFromFinancingActivities": "4474564.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "9191943.00",
                    "changeInCash": "26573445.00",
                    "beginPeriodCashFlow": "60813286.00",
                    "endPeriodCashFlow": "87386731.00",
                    "totalCashFromOperatingActivities": "9191943.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10717891.00",
                    "otherCashflowsFromInvestingActivities": "-110997.00",
                    "dividendsPaid": "6189759.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "15691522.00",
                    "changeToNetincome": "6246395.00",
                    "capitalExpenditures": "4979570",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-29965320.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-10717891.00",
                    "freeCashFlow": "4212373.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-09-30",
                    "currency_symbol": "IDR",
                    "investments": "-18402945.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-18402945.00",
                    "netBorrowings": "8658876.00",
                    "totalCashFromFinancingActivities": "-3830761.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "21415706.00",
                    "changeInCash": "1818881.00",
                    "beginPeriodCashFlow": "58994405.00",
                    "endPeriodCashFlow": "60813286.00",
                    "totalCashFromOperatingActivities": "21415706.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10592034.00",
                    "otherCashflowsFromInvestingActivities": "864504.00",
                    "dividendsPaid": "6189759.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "859531.00",
                    "changeToNetincome": "-9322500.00",
                    "capitalExpenditures": "18403613",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-22781470.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-10592034.00",
                    "freeCashFlow": "3417791.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-06-30",
                    "currency_symbol": "IDR",
                    "investments": "-15375029.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-15375029.00",
                    "netBorrowings": "22992680.00",
                    "totalCashFromFinancingActivities": "20362606.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "11977975.00",
                    "changeInCash": "-12069958.00",
                    "beginPeriodCashFlow": "71064363.00",
                    "endPeriodCashFlow": "58994405.00",
                    "totalCashFromOperatingActivities": "11977975.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10703440.00",
                    "otherCashflowsFromInvestingActivities": "-3719294.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-2630074.00",
                    "changeToNetincome": "-40326427.00",
                    "capitalExpenditures": "12519571",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-15297580.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-10703440.00",
                    "freeCashFlow": "-29300747.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-03-31",
                    "currency_symbol": "IDR",
                    "investments": "-5304942.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-8160108.00",
                    "netBorrowings": "9806893.00",
                    "totalCashFromFinancingActivities": "12662059.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "15814474.00",
                    "changeInCash": "33822615.00",
                    "beginPeriodCashFlow": "37241748.00",
                    "endPeriodCashFlow": "71064363.00",
                    "totalCashFromOperatingActivities": "29419427.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10759344.00",
                    "otherCashflowsFromInvestingActivities": "-2855166.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "2855166.00",
                    "changeToNetincome": "2845609.00",
                    "capitalExpenditures": "8159760",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-8032460.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "2845609.00",
                    "freeCashFlow": "21259667.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "IDR",
                    "investments": "-17337566.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-17337566.00",
                    "netBorrowings": "9225927.00",
                    "totalCashFromFinancingActivities": "9225927.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "21692225.00",
                    "changeInCash": "-7675012.00",
                    "beginPeriodCashFlow": "44916760.00",
                    "endPeriodCashFlow": "37241748.00",
                    "totalCashFromOperatingActivities": "456351.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11495076.00",
                    "otherCashflowsFromInvestingActivities": "4023377.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "13992044.00",
                    "changeToNetincome": "-32730950.00",
                    "capitalExpenditures": "19975861",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-30541460.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-21235874.00",
                    "freeCashFlow": "-19519510.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-09-30",
                    "currency_symbol": "IDR",
                    "investments": "-4157791.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "6934984.00",
                    "netBorrowings": "-2467241.00",
                    "totalCashFromFinancingActivities": "-2467241.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "17576663.00",
                    "changeInCash": "36961328.00",
                    "beginPeriodCashFlow": "7955432.00",
                    "endPeriodCashFlow": "44916760.00",
                    "totalCashFromOperatingActivities": "41953044.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10612347.00",
                    "otherCashflowsFromInvestingActivities": "11092775.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "13186262.00",
                    "changeToNetincome": "14689760.00",
                    "capitalExpenditures": "1745431",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-20923680.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "13764034.00",
                    "freeCashFlow": "40883016.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-06-30",
                    "currency_symbol": "IDR",
                    "investments": "-78718.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-78718.00",
                    "netBorrowings": "-14041173.00",
                    "totalCashFromFinancingActivities": "-14041173.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "15224768.00",
                    "changeInCash": "-6446684.00",
                    "beginPeriodCashFlow": "14402116.00",
                    "endPeriodCashFlow": "7955432.00",
                    "totalCashFromOperatingActivities": "7654300.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10351274.00",
                    "otherCashflowsFromInvestingActivities": "15625.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "42409377.00",
                    "changeToNetincome": "-17838300.00",
                    "capitalExpenditures": "2504335",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-18575490.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-17921742.00",
                    "freeCashFlow": "5149965.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "IDR",
                    "investments": "-4032245.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-4032245.00",
                    "netBorrowings": "-18537583.00",
                    "totalCashFromFinancingActivities": "-18537583.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "7403204.00",
                    "changeInCash": "-8977438.00",
                    "beginPeriodCashFlow": "23379554.00",
                    "endPeriodCashFlow": "14402116.00",
                    "totalCashFromOperatingActivities": "14155780.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10187519.00",
                    "otherCashflowsFromInvestingActivities": "4174576.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "9630738.00",
                    "changeToNetincome": "-3518385.00",
                    "capitalExpenditures": "8206821",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-10147300.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-3434943.00",
                    "freeCashFlow": "5948959.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "IDR",
                    "investments": "-16019398.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-16019398.00",
                    "netBorrowings": "-18559490.00",
                    "totalCashFromFinancingActivities": "-18559490.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5998514.00",
                    "changeInCash": "6724532.00",
                    "beginPeriodCashFlow": "16655022.00",
                    "endPeriodCashFlow": "23379554.00",
                    "totalCashFromOperatingActivities": "39928826.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5220006.00",
                    "otherCashflowsFromInvestingActivities": "2954895.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "8464986.00",
                    "changeToNetincome": "28710306.00",
                    "capitalExpenditures": "18974293",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-46032470.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "28710306.00",
                    "freeCashFlow": "20954533.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-09-30",
                    "currency_symbol": "IDR",
                    "investments": "-32012331.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-32012331.00",
                    "netBorrowings": "-60167394.00",
                    "totalCashFromFinancingActivities": "-60167394.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-4151439.00",
                    "changeInCash": "-8803283.00",
                    "beginPeriodCashFlow": "25458305.00",
                    "endPeriodCashFlow": "16655022.00",
                    "totalCashFromOperatingActivities": "84403609.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "13048709.00",
                    "otherCashflowsFromInvestingActivities": "-6819507.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-30947508.00",
                    "changeToNetincome": "75506339.00",
                    "capitalExpenditures": "25192824",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-34111150.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "75506339.00",
                    "freeCashFlow": "59210785.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "IDR",
                    "investments": "-4407774.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-4407774.00",
                    "netBorrowings": "-25085971.00",
                    "totalCashFromFinancingActivities": "-25085971.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-11740975.00",
                    "changeInCash": "457634.00",
                    "beginPeriodCashFlow": "25000671.00",
                    "endPeriodCashFlow": "25458305.00",
                    "totalCashFromOperatingActivities": "31677957.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "12224198.00",
                    "otherCashflowsFromInvestingActivities": "6801986.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1074808.00",
                    "changeToNetincome": "31656716.00",
                    "capitalExpenditures": "11209760",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-23218820.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "31194734.00",
                    "freeCashFlow": "20468197.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": "IDR",
                    "investments": "-7564297.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-7564297.00",
                    "netBorrowings": "-74189438.00",
                    "totalCashFromFinancingActivities": "-74189438.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "940358.00",
                    "changeInCash": "-592362.00",
                    "beginPeriodCashFlow": "25593033.00",
                    "endPeriodCashFlow": "25000671.00",
                    "totalCashFromOperatingActivities": "80152373.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9937568.00",
                    "otherCashflowsFromInvestingActivities": "7052.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1074808.00",
                    "changeToNetincome": "68812465.00",
                    "capitalExpenditures": "8598349",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-17673680.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "69274447.00",
                    "freeCashFlow": "71554024.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "IDR",
                    "investments": "-89066572.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-89066572.00",
                    "netBorrowings": "165357986.00",
                    "totalCashFromFinancingActivities": "172208255.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-23876510.00",
                    "changeInCash": "-6231834.00",
                    "beginPeriodCashFlow": "30166363.00",
                    "endPeriodCashFlow": "23934529.00",
                    "totalCashFromOperatingActivities": "-80520763.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "-10257223.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-312644.00",
                    "otherCashflowsFromFinancingActivities": "161705319.00",
                    "changeToNetincome": "-73313285.00",
                    "capitalExpenditures": "78809349",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-66741960.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-56644253.00",
                    "freeCashFlow": "-166493025.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-09-30",
                    "currency_symbol": "IDR",
                    "investments": "-18189438.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-18189438.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-19534072.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5315745.00",
                    "changeInCash": "-10610407.00",
                    "beginPeriodCashFlow": "40776770.00",
                    "endPeriodCashFlow": "30166363.00",
                    "totalCashFromOperatingActivities": "20032042.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9287235.00",
                    "otherCashflowsFromInvestingActivities": "5164741.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-88107873.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "23354179",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "5429062.00",
                    "freeCashFlow": "3840776.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-06-30",
                    "currency_symbol": "IDR",
                    "investments": "1445334.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "1445334.00",
                    "netBorrowings": "-67776168.00",
                    "totalCashFromFinancingActivities": "-66317639.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-2512342.00",
                    "changeInCash": "8965354.00",
                    "beginPeriodCashFlow": "31811416.00",
                    "endPeriodCashFlow": "40776770.00",
                    "totalCashFromOperatingActivities": "73671601.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9046118.00",
                    "otherCashflowsFromInvestingActivities": "4984034.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "291408.00",
                    "changeToNetincome": "67137825.00",
                    "capitalExpenditures": "3538700",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "64625483.00",
                    "freeCashFlow": "70132901.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-03-31",
                    "currency_symbol": "IDR",
                    "investments": "-5334073.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-5334073.00",
                    "netBorrowings": "-48607640.00",
                    "totalCashFromFinancingActivities": "-50066169.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "302913.00",
                    "changeInCash": "14970729.00",
                    "beginPeriodCashFlow": "16840687.00",
                    "endPeriodCashFlow": "31811416.00",
                    "totalCashFromOperatingActivities": "70246275.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8931118.00",
                    "otherCashflowsFromInvestingActivities": "5052562.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-4261680.00",
                    "changeToNetincome": "61012244.00",
                    "capitalExpenditures": "10386635",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "61012244.00",
                    "freeCashFlow": "59859640.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "IDR",
                    "investments": null,
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-21446776.00",
                    "netBorrowings": "111294798.00",
                    "totalCashFromFinancingActivities": "113931472.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-8271429.00",
                    "changeInCash": "-34810112.00",
                    "beginPeriodCashFlow": "50063135.00",
                    "endPeriodCashFlow": "15253023.00",
                    "totalCashFromOperatingActivities": "-136367944.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "633.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-253156.00",
                    "changeToNetincome": "-136629282.00",
                    "capitalExpenditures": "21447409",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-136367944.00",
                    "freeCashFlow": "-149522751.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-03-31",
                    "currency_symbol": "IDR",
                    "investments": null,
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-17733329.00",
                    "netBorrowings": "102226318.00",
                    "totalCashFromFinancingActivities": "100462872.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "16241136.00",
                    "changeInCash": "-7709771.00",
                    "beginPeriodCashFlow": "15655757.00",
                    "endPeriodCashFlow": "7945986.00",
                    "totalCashFromOperatingActivities": "-83272601.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9908879.00",
                    "otherCashflowsFromInvestingActivities": "311361.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "62797015.00",
                    "changeToNetincome": "-109422617.00",
                    "capitalExpenditures": "18044690",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-109422616.00",
                    "freeCashFlow": "-101317291.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": "USD",
                    "investments": "0.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1417356.00",
                    "netBorrowings": "-12876003.00",
                    "totalCashFromFinancingActivities": "-18281349.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-36384060.00",
                    "changeInCash": "-11703871.00",
                    "beginPeriodCashFlow": "82487820.00",
                    "endPeriodCashFlow": "70783949.00",
                    "totalCashFromOperatingActivities": "5766014.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "26236076.00",
                    "otherCashflowsFromInvestingActivities": "3251609.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-5563360.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4737707",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-9198010.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "15913998.00",
                    "freeCashFlow": "1028306.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "IDR",
                    "investments": "334736038.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "334736038.00",
                    "netBorrowings": "-29819966.00",
                    "totalCashFromFinancingActivities": "-304494115.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "122279248.00",
                    "changeInCash": "-29912278.00",
                    "beginPeriodCashFlow": "115329924.00",
                    "endPeriodCashFlow": "85417646.00",
                    "totalCashFromOperatingActivities": "-39179904.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "140425.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-277183434.00",
                    "otherCashflowsFromFinancingActivities": "2509285.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "5946971",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-33698810.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-39179904.00",
                    "freeCashFlow": "-45126875.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "IDR",
                    "investments": "-20792751.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-20792751.00",
                    "netBorrowings": "-58334252.00",
                    "totalCashFromFinancingActivities": "-44708896.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "37270196.00",
                    "changeInCash": "27943193.00",
                    "beginPeriodCashFlow": "87386731.00",
                    "endPeriodCashFlow": "115329924.00",
                    "totalCashFromOperatingActivities": "92036250.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "42238093.00",
                    "otherCashflowsFromInvestingActivities": "338.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "13625356.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "20761044",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-33616220.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "12527961.00",
                    "freeCashFlow": "71275206.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "IDR",
                    "investments": "-44173483.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-44173483.00",
                    "netBorrowings": "50938541.00",
                    "totalCashFromFinancingActivities": "30813302.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "58400098.00",
                    "changeInCash": "50144983.00",
                    "beginPeriodCashFlow": "37241748.00",
                    "endPeriodCashFlow": "87386731.00",
                    "totalCashFromOperatingActivities": "58400098.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "42772709.00",
                    "otherCashflowsFromInvestingActivities": "376.00",
                    "dividendsPaid": "6189759.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-13935480.00",
                    "changeToNetincome": "-40556923.00",
                    "capitalExpenditures": "44062514",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-29965320.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-42772709.00",
                    "freeCashFlow": "14337584.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "IDR",
                    "investments": "-25606320.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-30072619.00",
                    "netBorrowings": "-25820070.00",
                    "totalCashFromFinancingActivities": "-21353771.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "61896860.00",
                    "changeInCash": "13862194.00",
                    "beginPeriodCashFlow": "23379554.00",
                    "endPeriodCashFlow": "37241748.00",
                    "totalCashFromOperatingActivities": "64894878.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "42395893.00",
                    "otherCashflowsFromInvestingActivities": "1251876.00",
                    "dividendsPaid": "6189759.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "4466299.00",
                    "changeToNetincome": "-39397875.00",
                    "capitalExpenditures": "32432448",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-30541460.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-39397875.00",
                    "freeCashFlow": "32462430.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "IDR",
                    "investments": "-60003800.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-60003800.00",
                    "netBorrowings": "-178002293.00",
                    "totalCashFromFinancingActivities": "-178002293.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-8953542.00",
                    "changeInCash": "-2213479.00",
                    "beginPeriodCashFlow": "25593033.00",
                    "endPeriodCashFlow": "23379554.00",
                    "totalCashFromOperatingActivities": "236162765.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "40430481.00",
                    "otherCashflowsFromInvestingActivities": "5762.00",
                    "dividendsPaid": "6189759.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "201656694.00",
                    "changeToNetincome": "204685826.00",
                    "capitalExpenditures": "63975226",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-46032470.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "195732284.00",
                    "freeCashFlow": "172187539.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "IDR",
                    "investments": "-111144749.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-111144749.00",
                    "netBorrowings": "-36779005.00",
                    "totalCashFromFinancingActivities": "36290375.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-20770194.00",
                    "changeInCash": "8681506.00",
                    "beginPeriodCashFlow": "15253023.00",
                    "endPeriodCashFlow": "23934529.00",
                    "totalCashFromOperatingActivities": "83429155.00",
                    "issuanceOfCapitalStock": "73069380.00",
                    "depreciation": "36770590.00",
                    "otherCashflowsFromInvestingActivities": "2727205.00",
                    "dividendsPaid": "6189759.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "73069380.00",
                    "otherCashflowsFromFinancingActivities": "-3754850.00",
                    "changeToNetincome": "67428759.00",
                    "capitalExpenditures": "116088863",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-66741960.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "67428759.00",
                    "freeCashFlow": "-32659708.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "IDR",
                    "investments": "279020.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-95414230.00",
                    "netBorrowings": "201185583.00",
                    "totalCashFromFinancingActivities": "201185583.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "18984471.00",
                    "changeInCash": "-402734.00",
                    "beginPeriodCashFlow": "15655757.00",
                    "endPeriodCashFlow": "15253023.00",
                    "totalCashFromOperatingActivities": "-97331615.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "36170507.00",
                    "otherCashflowsFromInvestingActivities": "-1105883.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "44466060.00",
                    "changeToNetincome": "-129059234.00",
                    "capitalExpenditures": "94604822",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-91207680.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-97331615.00",
                    "freeCashFlow": "-168491623.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "IDR",
                    "investments": "279020.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-89621011.00",
                    "netBorrowings": "110118656.00",
                    "totalCashFromFinancingActivities": "108586347.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "28503474.00",
                    "changeInCash": "-6328518.00",
                    "beginPeriodCashFlow": "21984275.00",
                    "endPeriodCashFlow": "15655757.00",
                    "totalCashFromOperatingActivities": "-25324235.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "39730413.00",
                    "otherCashflowsFromInvestingActivities": "-4285945.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "61279194.00",
                    "changeToNetincome": "-62003266.00",
                    "capitalExpenditures": "85335066",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-89543990.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-53827709.00",
                    "freeCashFlow": "-79104445.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "IDR",
                    "investments": "-68901075.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-68901075.00",
                    "netBorrowings": "60252715.00",
                    "totalCashFromFinancingActivities": "57478209.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "16905613.00",
                    "changeInCash": "-2634030.00",
                    "beginPeriodCashFlow": "24618305.00",
                    "endPeriodCashFlow": "21984275.00",
                    "totalCashFromOperatingActivities": "8717733.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "35824992.00",
                    "otherCashflowsFromInvestingActivities": "6153787.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-2774506.00",
                    "changeToNetincome": "-21009083.00",
                    "capitalExpenditures": "75054862",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-63820420.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "8717733.00",
                    "freeCashFlow": "-66337129.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1253527.00",
                    "minorityInterest": "6.00",
                    "netIncome": "1269127.00",
                    "sellingGeneralAdministrative": "2727679.00",
                    "sellingAndMarketingExpenses": "543467.00",
                    "grossProfit": "3999027.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "2676272.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "727881.00",
                    "otherOperatingExpenses": "45518690.00",
                    "interestExpense": "1422745.00",
                    "taxProvision": "-232564.00",
                    "interestIncome": "535092.00",
                    "netInterestIncome": "-887653.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-232564.00",
                    "totalRevenue": "46246571.00",
                    "totalOperatingExpenses": "3271146.00",
                    "costOfRevenue": "42247544.00",
                    "totalOtherIncomeExpenseNet": "525646.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1486091.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-13247952.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-1506143.00",
                    "sellingGeneralAdministrative": "2233229.00",
                    "sellingAndMarketingExpenses": "525475.00",
                    "grossProfit": "-13492060.00",
                    "reconciledDepreciation": null,
                    "ebit": "-11776793.00",
                    "ebitda": "14459283.00",
                    "depreciationAndAmortization": "26236076.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-11357288.00",
                    "otherOperatingExpenses": "63968982.00",
                    "interestExpense": "516249.00",
                    "taxProvision": "-11878190.00",
                    "interestIncome": "727790.00",
                    "netInterestIncome": "169123.00",
                    "extraordinaryItems": "0.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-11741809.00",
                    "totalRevenue": "52611693.00",
                    "totalOperatingExpenses": "-2134772.00",
                    "costOfRevenue": "66103754.00",
                    "totalOtherIncomeExpenseNet": "-1890663.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-1958195.00",
                    "netIncomeApplicableToCommonShares": "-1958200.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-12940155.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-13894514.00",
                    "sellingGeneralAdministrative": "3617958.00",
                    "sellingAndMarketingExpenses": "559330.00",
                    "grossProfit": "-8463967.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "-12339181.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-12641255.00",
                    "otherOperatingExpenses": "60598529.00",
                    "interestExpense": "600974.00",
                    "taxProvision": "954360.00",
                    "interestIncome": "118620.00",
                    "netInterestIncome": "118620.00",
                    "extraordinaryItems": "0.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "954359.00",
                    "totalRevenue": "47957274.00",
                    "totalOperatingExpenses": "4177288.00",
                    "costOfRevenue": "56421241.00",
                    "totalOtherIncomeExpenseNet": "-298900.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-13894514.00",
                    "netIncomeApplicableToCommonShares": "-13894510.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-06-30",
                    "currency_symbol": "IDR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-14538631.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-15931555.00",
                    "sellingGeneralAdministrative": "6975381.00",
                    "sellingAndMarketingExpenses": "542312.00",
                    "grossProfit": "-4177206.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "-13397593.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-11694899.00",
                    "otherOperatingExpenses": "52661607.00",
                    "interestExpense": "1141038.00",
                    "taxProvision": "1392920.00",
                    "interestIncome": "435600.00",
                    "netInterestIncome": "-435602.00",
                    "extraordinaryItems": "0.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1392924.00",
                    "totalRevenue": "40966708.00",
                    "totalOperatingExpenses": "7517693.00",
                    "costOfRevenue": "45143914.00",
                    "totalOtherIncomeExpenseNet": "-2843732.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-15931555.00",
                    "netIncomeApplicableToCommonShares": "-15931560.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-03-31",
                    "currency_symbol": "IDR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-6634140.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-5051848.00",
                    "sellingGeneralAdministrative": "4906176.00",
                    "sellingAndMarketingExpenses": "711590.00",
                    "grossProfit": "-1680730.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "-5478371.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-7298496.00",
                    "otherOperatingExpenses": "50815325.00",
                    "interestExpense": "1155769.00",
                    "taxProvision": "-1582290.00",
                    "interestIncome": "398580.00",
                    "netInterestIncome": "-398582.00",
                    "extraordinaryItems": "0.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1582292.00",
                    "totalRevenue": "43516829.00",
                    "totalOperatingExpenses": "5617766.00",
                    "costOfRevenue": "45197559.00",
                    "totalOtherIncomeExpenseNet": "664356.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-5051848.00",
                    "netIncomeApplicableToCommonShares": "-5051850.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "IDR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-11590664.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-7055176.00",
                    "sellingGeneralAdministrative": "1232580.00",
                    "sellingAndMarketingExpenses": "647051.00",
                    "grossProfit": "-1562308.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "-10921276.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-976779.00",
                    "otherOperatingExpenses": "84575815.00",
                    "interestExpense": "669388.00",
                    "taxProvision": "-2882220.00",
                    "interestIncome": "962500.00",
                    "netInterestIncome": "962497.00",
                    "extraordinaryItems": "-141110.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-2882216.00",
                    "totalRevenue": "83599036.00",
                    "totalOperatingExpenses": "-585529.00",
                    "costOfRevenue": "85161344.00",
                    "totalOtherIncomeExpenseNet": "-10613885.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-8708448.00",
                    "netIncomeApplicableToCommonShares": "-8849550.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-09-30",
                    "currency_symbol": "IDR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "14953842.00",
                    "minorityInterest": "0.00",
                    "netIncome": "12703557.00",
                    "sellingGeneralAdministrative": "8607854.00",
                    "sellingAndMarketingExpenses": "671947.00",
                    "grossProfit": "305378.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "16148431.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-8974423.00",
                    "otherOperatingExpenses": "77143637.00",
                    "interestExpense": "1194589.00",
                    "taxProvision": "2250290.00",
                    "interestIncome": "3617680.00",
                    "netInterestIncome": "3617682.00",
                    "extraordinaryItems": "0.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2250285.00",
                    "totalRevenue": "68169214.00",
                    "totalOperatingExpenses": "9279801.00",
                    "costOfRevenue": "67863836.00",
                    "totalOtherIncomeExpenseNet": "23928265.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "12703557.00",
                    "netIncomeApplicableToCommonShares": "12703560.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-5882715.00",
                    "minorityInterest": null,
                    "netIncome": "102444197.00",
                    "sellingGeneralAdministrative": "5509444.00",
                    "sellingAndMarketingExpenses": "119091.00",
                    "grossProfit": "-12748034.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "-4560827.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-4560827.00",
                    "otherOperatingExpenses": "55853634.00",
                    "interestExpense": "1321888.00",
                    "taxProvision": "-8235789.00",
                    "interestIncome": "1494176.00",
                    "netInterestIncome": "172288.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-8235789.00",
                    "totalRevenue": "37477065.00",
                    "totalOperatingExpenses": "5628535.00",
                    "costOfRevenue": "50225099.00",
                    "totalOtherIncomeExpenseNet": "-1321888.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "2353074.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-03-31",
                    "currency_symbol": "IDR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "20518522.00",
                    "minorityInterest": "-2389898.00",
                    "netIncome": "15981047.00",
                    "sellingGeneralAdministrative": "6573078.00",
                    "sellingAndMarketingExpenses": "1073492.00",
                    "grossProfit": "22787666.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "22750453.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "15141096.00",
                    "otherOperatingExpenses": "147412915.00",
                    "interestExpense": "2231931.00",
                    "taxProvision": "4537475.00",
                    "interestIncome": "1057880.00",
                    "netInterestIncome": "-1174051.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4537475.00",
                    "totalRevenue": "162554011.00",
                    "totalOperatingExpenses": "7646570.00",
                    "costOfRevenue": "139766345.00",
                    "totalOtherIncomeExpenseNet": "5377426.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "15981047.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "IDR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "12269311.00",
                    "minorityInterest": null,
                    "netIncome": "15767131.00",
                    "sellingGeneralAdministrative": "7041287.00",
                    "sellingAndMarketingExpenses": "1416994.00",
                    "grossProfit": "18992222.00",
                    "reconciledDepreciation": null,
                    "ebit": "4881957.00",
                    "ebitda": "15151662.00",
                    "depreciationAndAmortization": "10269705.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "10533941.00",
                    "otherOperatingExpenses": "161895217.00",
                    "interestExpense": "2882351.00",
                    "taxProvision": "-3497820.00",
                    "interestIncome": "1176673.00",
                    "netInterestIncome": "-1705678.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-3497820.00",
                    "totalRevenue": "172429158.00",
                    "totalOperatingExpenses": "8458281.00",
                    "costOfRevenue": "153436936.00",
                    "totalOtherIncomeExpenseNet": "1735370.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "15767131.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-09-30",
                    "currency_symbol": "IDR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "6625798.00",
                    "minorityInterest": null,
                    "netIncome": "5004432.00",
                    "sellingGeneralAdministrative": "6333965.00",
                    "sellingAndMarketingExpenses": "1758178.00",
                    "grossProfit": "11632171.00",
                    "reconciledDepreciation": null,
                    "ebit": "302780.00",
                    "ebitda": "10248933.00",
                    "depreciationAndAmortization": "9946153.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3540028.00",
                    "otherOperatingExpenses": "164224026.00",
                    "interestExpense": "3623135.00",
                    "taxProvision": "1621370.00",
                    "interestIncome": "2914810.00",
                    "netInterestIncome": "-2914802.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1621366.00",
                    "totalRevenue": "167764054.00",
                    "totalOperatingExpenses": "11632171.00",
                    "costOfRevenue": "156131883.00",
                    "totalOtherIncomeExpenseNet": "3085770.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "5004432.00",
                    "netIncomeApplicableToCommonShares": "5004430.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-06-30",
                    "currency_symbol": "IDR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "14210494.00",
                    "minorityInterest": null,
                    "netIncome": "11205160.00",
                    "sellingGeneralAdministrative": "5833319.00",
                    "sellingAndMarketingExpenses": "2058937.00",
                    "grossProfit": "25338055.00",
                    "reconciledDepreciation": null,
                    "ebit": "7469043.00",
                    "ebitda": "17462885.00",
                    "depreciationAndAmortization": "9993842.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "15977089.00",
                    "otherOperatingExpenses": "143418181.00",
                    "interestExpense": "3252391.00",
                    "taxProvision": "3005330.00",
                    "interestIncome": "3074970.00",
                    "netInterestIncome": "-3074976.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3005334.00",
                    "totalRevenue": "159395270.00",
                    "totalOperatingExpenses": "25338055.00",
                    "costOfRevenue": "134057215.00",
                    "totalOtherIncomeExpenseNet": "-1766595.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "11205160.00",
                    "netIncomeApplicableToCommonShares": "11205160.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": "IDR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "7523895.00",
                    "minorityInterest": null,
                    "netIncome": "5850991.00",
                    "sellingGeneralAdministrative": "6730505.00",
                    "sellingAndMarketingExpenses": "1726574.00",
                    "grossProfit": "22817146.00",
                    "reconciledDepreciation": null,
                    "ebit": "26720.00",
                    "ebitda": "10303236.00",
                    "depreciationAndAmortization": "10276516.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "14360067.00",
                    "otherOperatingExpenses": "195890499.00",
                    "interestExpense": "2779341.00",
                    "taxProvision": "1672900.00",
                    "interestIncome": "2368690.00",
                    "netInterestIncome": "-2368696.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1672904.00",
                    "totalRevenue": "210250566.00",
                    "totalOperatingExpenses": "22817146.00",
                    "costOfRevenue": "187433420.00",
                    "totalOtherIncomeExpenseNet": "-6836172.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "5850991.00",
                    "netIncomeApplicableToCommonShares": "5850991.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "IDR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "11176775.00",
                    "minorityInterest": null,
                    "netIncome": "9191943.00",
                    "sellingGeneralAdministrative": "4230729.00",
                    "sellingAndMarketingExpenses": "1746523.00",
                    "grossProfit": "15138796.00",
                    "reconciledDepreciation": null,
                    "ebit": "-12115595.00",
                    "ebitda": "14379234.00",
                    "depreciationAndAmortization": "26494829.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "9161544.00",
                    "otherOperatingExpenses": "222235794.00",
                    "interestExpense": "3202459.00",
                    "taxProvision": "1984830.00",
                    "interestIncome": "2880700.00",
                    "netInterestIncome": "-2880703.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1984832.00",
                    "totalRevenue": "222235794.00",
                    "totalOperatingExpenses": "15138796.00",
                    "costOfRevenue": "207096998.00",
                    "totalOtherIncomeExpenseNet": "2015231.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "9191943.00",
                    "netIncomeApplicableToCommonShares": "9191943.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-09-30",
                    "currency_symbol": "IDR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "27370879.00",
                    "minorityInterest": null,
                    "netIncome": "21415706.00",
                    "sellingGeneralAdministrative": "6887898.00",
                    "sellingAndMarketingExpenses": "1476738.00",
                    "grossProfit": "27846233.00",
                    "reconciledDepreciation": null,
                    "ebit": "30192424.00",
                    "ebitda": "30073631.00",
                    "depreciationAndAmortization": "-118793.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "29896513.00",
                    "otherOperatingExpenses": "236582237.00",
                    "interestExpense": "2821545.00",
                    "taxProvision": "5955170.00",
                    "interestIncome": "2525640.00",
                    "netInterestIncome": "-2525634.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5955173.00",
                    "totalRevenue": "266478750.00",
                    "totalOperatingExpenses": "-2050280.00",
                    "costOfRevenue": "238632517.00",
                    "totalOtherIncomeExpenseNet": "-2525634.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "21415706.00",
                    "netIncomeApplicableToCommonShares": "21415706.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-06-30",
                    "currency_symbol": "IDR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "15538110.00",
                    "minorityInterest": null,
                    "netIncome": "11977975.00",
                    "sellingGeneralAdministrative": "7327886.00",
                    "sellingAndMarketingExpenses": "1397574.00",
                    "grossProfit": "16851592.00",
                    "reconciledDepreciation": null,
                    "ebit": "18149731.00",
                    "ebitda": "18306139.00",
                    "depreciationAndAmortization": "156408.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "18149731.00",
                    "otherOperatingExpenses": "221668369.00",
                    "interestExpense": "2768029.00",
                    "taxProvision": "3560135.00",
                    "interestIncome": "156408.00",
                    "netInterestIncome": "-2611621.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3560135.00",
                    "totalRevenue": "221668369.00",
                    "totalOperatingExpenses": "16851592.00",
                    "costOfRevenue": "204816777.00",
                    "totalOtherIncomeExpenseNet": "-2611621.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "11977975.00",
                    "netIncomeApplicableToCommonShares": "11977975.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-03-31",
                    "currency_symbol": "IDR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "20315300.00",
                    "minorityInterest": null,
                    "netIncome": "15814474.00",
                    "sellingGeneralAdministrative": "5764423.00",
                    "sellingAndMarketingExpenses": "1317037.00",
                    "grossProfit": "28553722.00",
                    "reconciledDepreciation": null,
                    "ebit": "22521241.00",
                    "ebitda": "32231606.00",
                    "depreciationAndAmortization": "9710365.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "22310886.00",
                    "otherOperatingExpenses": "212803350.00",
                    "interestExpense": "2205941.00",
                    "taxProvision": "4500826.00",
                    "interestIncome": "210355.00",
                    "netInterestIncome": "-1995586.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4500826.00",
                    "totalRevenue": "235114236.00",
                    "totalOperatingExpenses": "6242836.00",
                    "costOfRevenue": "206560514.00",
                    "totalOtherIncomeExpenseNet": "-1995586.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "15814474.00",
                    "netIncomeApplicableToCommonShares": "15814474.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "IDR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "29720878.00",
                    "minorityInterest": null,
                    "netIncome": "21692225.00",
                    "sellingGeneralAdministrative": "4330588.00",
                    "sellingAndMarketingExpenses": "1527195.00",
                    "grossProfit": "33798239.00",
                    "reconciledDepreciation": null,
                    "ebit": "31120073.00",
                    "ebitda": "37496005.00",
                    "depreciationAndAmortization": "6375932.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "30979438.00",
                    "otherOperatingExpenses": "188387273.00",
                    "interestExpense": "1399195.00",
                    "taxProvision": "8028653.00",
                    "interestIncome": "140635.00",
                    "netInterestIncome": "-1258560.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "8028653.00",
                    "totalRevenue": "219366711.00",
                    "totalOperatingExpenses": "2818801.00",
                    "costOfRevenue": "185568472.00",
                    "totalOtherIncomeExpenseNet": "-1258560.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "21692225.00",
                    "netIncomeApplicableToCommonShares": "21692225.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-09-30",
                    "currency_symbol": "IDR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "21276272.00",
                    "minorityInterest": null,
                    "netIncome": "17576663.00",
                    "sellingGeneralAdministrative": "5434031.00",
                    "sellingAndMarketingExpenses": "1739332.00",
                    "grossProfit": "30579667.00",
                    "reconciledDepreciation": null,
                    "ebit": "23031947.00",
                    "ebitda": "33644294.00",
                    "depreciationAndAmortization": "10612347.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "22898487.00",
                    "otherOperatingExpenses": "182502175.00",
                    "interestExpense": "1755675.00",
                    "taxProvision": "3699609.00",
                    "interestIncome": "133460.00",
                    "netInterestIncome": "-1622215.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3699609.00",
                    "totalRevenue": "205400662.00",
                    "totalOperatingExpenses": "7681180.00",
                    "costOfRevenue": "174820995.00",
                    "totalOtherIncomeExpenseNet": "-1622215.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "17576663.00",
                    "netIncomeApplicableToCommonShares": "17576663.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-06-30",
                    "currency_symbol": "IDR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "18894642.00",
                    "minorityInterest": null,
                    "netIncome": "15224768.00",
                    "sellingGeneralAdministrative": "5548763.00",
                    "sellingAndMarketingExpenses": "708065.00",
                    "grossProfit": "20457469.00",
                    "reconciledDepreciation": null,
                    "ebit": "21225136.00",
                    "ebitda": "21286812.00",
                    "depreciationAndAmortization": "61676.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "21225136.00",
                    "otherOperatingExpenses": "137812858.00",
                    "interestExpense": "2392170.00",
                    "taxProvision": "3669870.00",
                    "interestIncome": "2330500.00",
                    "netInterestIncome": "-2330494.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3669874.00",
                    "totalRevenue": "159037994.00",
                    "totalOperatingExpenses": "-767667.00",
                    "costOfRevenue": "138580525.00",
                    "totalOtherIncomeExpenseNet": "-2330494.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "15224768.00",
                    "netIncomeApplicableToCommonShares": "15224768.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "IDR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "9891527.00",
                    "minorityInterest": null,
                    "netIncome": "7403204.00",
                    "sellingGeneralAdministrative": "6568081.00",
                    "sellingAndMarketingExpenses": "2737718.00",
                    "grossProfit": "19980851.00",
                    "reconciledDepreciation": null,
                    "ebit": "12260376.00",
                    "ebitda": "22447895.00",
                    "depreciationAndAmortization": "10187519.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "12260376.00",
                    "otherOperatingExpenses": "125740876.00",
                    "interestExpense": "2434206.00",
                    "taxProvision": "2488320.00",
                    "interestIncome": "2368850.00",
                    "netInterestIncome": "-2368849.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2488323.00",
                    "totalRevenue": "138001252.00",
                    "totalOperatingExpenses": "7720475.00",
                    "costOfRevenue": "118020401.00",
                    "totalOtherIncomeExpenseNet": "-2368849.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "7403204.00",
                    "netIncomeApplicableToCommonShares": "7403204.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "IDR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "10236375.00",
                    "minorityInterest": null,
                    "netIncome": "5998514.00",
                    "sellingGeneralAdministrative": "4389442.00",
                    "sellingAndMarketingExpenses": "2416427.00",
                    "grossProfit": "19140307.00",
                    "reconciledDepreciation": null,
                    "ebit": "12902584.00",
                    "ebitda": "16407737.00",
                    "depreciationAndAmortization": "3505153.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "12902584.00",
                    "otherOperatingExpenses": "132622206.00",
                    "interestExpense": "2704600.00",
                    "taxProvision": "4237860.00",
                    "interestIncome": "2666210.00",
                    "netInterestIncome": "-2666209.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4237861.00",
                    "totalRevenue": "145524790.00",
                    "totalOperatingExpenses": "6237723.00",
                    "costOfRevenue": "126384483.00",
                    "totalOtherIncomeExpenseNet": "-2666209.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "5998514.00",
                    "netIncomeApplicableToCommonShares": "5998514.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-09-30",
                    "currency_symbol": "IDR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-5413514.00",
                    "minorityInterest": null,
                    "netIncome": "-4151439.00",
                    "sellingGeneralAdministrative": "12021631.00",
                    "sellingAndMarketingExpenses": "4145031.00",
                    "grossProfit": "4515225.00",
                    "reconciledDepreciation": null,
                    "ebit": "-3530709.00",
                    "ebitda": "9518000.00",
                    "depreciationAndAmortization": "13048709.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-3530708.00",
                    "otherOperatingExpenses": "155361404.00",
                    "interestExpense": "1925912.00",
                    "taxProvision": "-1262075.00",
                    "interestIncome": "43106.00",
                    "netInterestIncome": "-1882806.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1262075.00",
                    "totalRevenue": "151830696.00",
                    "totalOperatingExpenses": "8045933.00",
                    "costOfRevenue": "147315471.00",
                    "totalOtherIncomeExpenseNet": "-1882806.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-4151439.00",
                    "netIncomeApplicableToCommonShares": "-4151439.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "IDR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-13097158.00",
                    "minorityInterest": null,
                    "netIncome": "-11740975.00",
                    "sellingGeneralAdministrative": "1678276.00",
                    "sellingAndMarketingExpenses": "1909687.00",
                    "grossProfit": "-3606921.00",
                    "reconciledDepreciation": "1269764.00",
                    "ebit": "-7968886.00",
                    "ebitda": "-6699122.00",
                    "depreciationAndAmortization": "1269764.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-8019123.00",
                    "otherOperatingExpenses": "127289927.00",
                    "interestExpense": "5128272.00",
                    "taxProvision": "-1356183.00",
                    "interestIncome": "50237.00",
                    "netInterestIncome": "-5078035.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1356183.00",
                    "totalRevenue": "119270804.00",
                    "totalOperatingExpenses": "4412202.00",
                    "costOfRevenue": "122877725.00",
                    "totalOtherIncomeExpenseNet": "-5078035.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-11740975.00",
                    "netIncomeApplicableToCommonShares": "-11740975.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": "IDR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1554138.00",
                    "minorityInterest": null,
                    "netIncome": "940358.00",
                    "sellingGeneralAdministrative": "6820207.00",
                    "sellingAndMarketingExpenses": "2875247.00",
                    "grossProfit": "14431491.00",
                    "reconciledDepreciation": "496525.00",
                    "ebit": "2344645.00",
                    "ebitda": "2841170.00",
                    "depreciationAndAmortization": "496525.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2344645.00",
                    "otherOperatingExpenses": "194035281.00",
                    "interestExpense": "875027.00",
                    "taxProvision": "613780.00",
                    "interestIncome": "84520.00",
                    "netInterestIncome": "-790507.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "613780.00",
                    "totalRevenue": "196379926.00",
                    "totalOperatingExpenses": "12086846.00",
                    "costOfRevenue": "181948435.00",
                    "totalOtherIncomeExpenseNet": "-790507.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "940358.00",
                    "netIncomeApplicableToCommonShares": "940358.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "IDR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-31384956.00",
                    "minorityInterest": null,
                    "netIncome": "-23876510.00",
                    "sellingGeneralAdministrative": "5836264.00",
                    "sellingAndMarketingExpenses": "2161126.00",
                    "grossProfit": "-9683916.00",
                    "reconciledDepreciation": null,
                    "ebit": "-26946851.00",
                    "ebitda": "-26458487.00",
                    "depreciationAndAmortization": "488364.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-27021178.00",
                    "otherOperatingExpenses": "239616692.00",
                    "interestExpense": "4438105.00",
                    "taxProvision": "-7508446.00",
                    "interestIncome": "74327.00",
                    "netInterestIncome": "-4363778.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-7508446.00",
                    "totalRevenue": "212595514.00",
                    "totalOperatingExpenses": "17337262.00",
                    "costOfRevenue": "222279430.00",
                    "totalOtherIncomeExpenseNet": "-4363778.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-23876510.00",
                    "netIncomeApplicableToCommonShares": "-23876510.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-09-30",
                    "currency_symbol": "IDR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "5747932.00",
                    "minorityInterest": null,
                    "netIncome": "5315745.00",
                    "sellingGeneralAdministrative": "550867.00",
                    "sellingAndMarketingExpenses": "3322940.00",
                    "grossProfit": "26949593.00",
                    "reconciledDepreciation": null,
                    "ebit": "13208723.00",
                    "ebitda": "13711355.00",
                    "depreciationAndAmortization": "502632.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "13208723.00",
                    "otherOperatingExpenses": "218427991.00",
                    "interestExpense": "7570285.00",
                    "taxProvision": "1097200.00",
                    "interestIncome": "10497670.00",
                    "netInterestIncome": "-7460791.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "432187.00",
                    "totalRevenue": "231636714.00",
                    "totalOperatingExpenses": "13740870.00",
                    "costOfRevenue": "204687121.00",
                    "totalOtherIncomeExpenseNet": "-7460791.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "5315745.00",
                    "netIncomeApplicableToCommonShares": "3106320.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-06-30",
                    "currency_symbol": "IDR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2103135.00",
                    "minorityInterest": null,
                    "netIncome": "-2512342.00",
                    "sellingGeneralAdministrative": "2628477.00",
                    "sellingAndMarketingExpenses": "3044563.00",
                    "grossProfit": "5240426.00",
                    "reconciledDepreciation": null,
                    "ebit": "-2384354.00",
                    "ebitda": "-1872012.00",
                    "depreciationAndAmortization": "512342.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-2470557.00",
                    "otherOperatingExpenses": "169614364.00",
                    "interestExpense": "281219.00",
                    "taxProvision": "409207.00",
                    "interestIncome": "86203.00",
                    "netInterestIncome": "367422.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "409207.00",
                    "totalRevenue": "167143807.00",
                    "totalOperatingExpenses": "7710983.00",
                    "costOfRevenue": "161903381.00",
                    "totalOtherIncomeExpenseNet": "367422.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-2512342.00",
                    "netIncomeApplicableToCommonShares": "-2512342.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-03-31",
                    "currency_symbol": "IDR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "558720.00",
                    "minorityInterest": null,
                    "netIncome": "302913.00",
                    "sellingGeneralAdministrative": "1859710.00",
                    "sellingAndMarketingExpenses": "2567413.00",
                    "grossProfit": "18222025.00",
                    "reconciledDepreciation": null,
                    "ebit": "4092325.00",
                    "ebitda": "4514161.00",
                    "depreciationAndAmortization": "421836.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3963025.00",
                    "otherOperatingExpenses": "208169265.00",
                    "interestExpense": "3533605.00",
                    "taxProvision": "255807.00",
                    "interestIncome": "129300.00",
                    "netInterestIncome": "-3404305.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "255807.00",
                    "totalRevenue": "212132290.00",
                    "totalOperatingExpenses": "14259000.00",
                    "costOfRevenue": "193910265.00",
                    "totalOtherIncomeExpenseNet": "-3404305.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "302913.00",
                    "netIncomeApplicableToCommonShares": "302913.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "IDR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-10056910.00",
                    "minorityInterest": null,
                    "netIncome": "-8271429.00",
                    "sellingGeneralAdministrative": "3095080.00",
                    "sellingAndMarketingExpenses": "2579515.00",
                    "grossProfit": "3529414.00",
                    "reconciledDepreciation": null,
                    "ebit": "-6572706.00",
                    "ebitda": "-6655326.00",
                    "depreciationAndAmortization": "-82620.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-8372158.00",
                    "otherOperatingExpenses": "204851318.00",
                    "interestExpense": "3401584.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1785481.00",
                    "totalRevenue": "196479160.00",
                    "totalOperatingExpenses": "11901572.00",
                    "costOfRevenue": "192949746.00",
                    "totalOtherIncomeExpenseNet": "-1684752.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "-8271429.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-03-31",
                    "currency_symbol": "IDR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "21721676.00",
                    "minorityInterest": null,
                    "netIncome": "16241137.00",
                    "sellingGeneralAdministrative": "1047075.00",
                    "sellingAndMarketingExpenses": "2293009.00",
                    "grossProfit": "27186667.00",
                    "reconciledDepreciation": null,
                    "ebit": "24883909.00",
                    "ebitda": "25618686.00",
                    "depreciationAndAmortization": "734777.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "24392589.00",
                    "otherOperatingExpenses": "225708751.00",
                    "interestExpense": "3162233.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5480539.00",
                    "totalRevenue": "250101340.00",
                    "totalOperatingExpenses": "2794078.00",
                    "costOfRevenue": "222914673.00",
                    "totalOtherIncomeExpenseNet": "-2670913.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "16241137.00",
                    "netIncomeApplicableToCommonShares": "16241137.00",
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-47360878.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-36384060.00",
                    "sellingGeneralAdministrative": "20071451.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-27813963.00",
                    "reconciledDepreciation": null,
                    "ebit": "-42991938.00",
                    "ebitda": "-16755862.00",
                    "depreciationAndAmortization": "26236076.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-42991938.00",
                    "otherOperatingExpenses": "228044443.00",
                    "interestExpense": "3414030.00",
                    "taxProvision": "-11113199.00",
                    "interestIncome": "2910007.00",
                    "netInterestIncome": "-546441.00",
                    "extraordinaryItems": "0.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-10976818.00",
                    "totalRevenue": "185052504.00",
                    "totalOperatingExpenses": "15177975.00",
                    "costOfRevenue": "212866468.00",
                    "totalOtherIncomeExpenseNet": "-4368939.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-36836112.00",
                    "netIncomeApplicableToCommonShares": "-36836110.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "IDR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "17998985.00",
                    "minorityInterest": "-1794377.00",
                    "netIncome": "124073625.00",
                    "sellingGeneralAdministrative": "19457796.00",
                    "sellingAndMarketingExpenses": "2511581.00",
                    "grossProfit": "8782702.00",
                    "reconciledDepreciation": null,
                    "ebit": "-6446488.00",
                    "ebitda": "23416781.00",
                    "depreciationAndAmortization": "29863269.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-13186675.00",
                    "otherOperatingExpenses": "364986000.00",
                    "interestExpense": "5417796.00",
                    "taxProvision": "-4330250.00",
                    "interestIncome": "3578410.00",
                    "netInterestIncome": "3578416.00",
                    "extraordinaryItems": "101744400.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-4330245.00",
                    "totalRevenue": "351799326.00",
                    "totalOperatingExpenses": "21969377.00",
                    "costOfRevenue": "343016624.00",
                    "totalOtherIncomeExpenseNet": "31185660.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "22329230.00",
                    "netIncomeApplicableToCommonShares": "122279250.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "IDR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "40629498.00",
                    "minorityInterest": "-557518.00",
                    "netIncome": "37270196.00",
                    "sellingGeneralAdministrative": "25939076.00",
                    "sellingAndMarketingExpenses": "6960683.00",
                    "grossProfit": "78779594.00",
                    "reconciledDepreciation": null,
                    "ebit": "19360623.00",
                    "ebitda": "86366051.00",
                    "depreciationAndAmortization": "67005428.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "45879835.00",
                    "otherOperatingExpenses": "663959213.00",
                    "interestExpense": "7702754.00",
                    "taxProvision": "2801784.00",
                    "interestIncome": "2473066.00",
                    "netInterestIncome": "-10064152.00",
                    "extraordinaryItems": "26973760.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2801784.00",
                    "totalRevenue": "709839048.00",
                    "totalOperatingExpenses": "32899759.00",
                    "costOfRevenue": "631059454.00",
                    "totalOtherIncomeExpenseNet": "-5250337.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "37827714.00",
                    "netIncomeApplicableToCommonShares": "37270200.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "IDR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "74401064.00",
                    "minorityInterest": null,
                    "netIncome": "58400098.00",
                    "sellingGeneralAdministrative": "24210936.00",
                    "sellingAndMarketingExpenses": "5937872.00",
                    "grossProfit": "88390343.00",
                    "reconciledDepreciation": null,
                    "ebit": "85399038.00",
                    "ebitda": "99289399.00",
                    "depreciationAndAmortization": "13890361.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "58241535.00",
                    "otherOperatingExpenses": "887255614.00",
                    "interestExpense": "10997974.00",
                    "taxProvision": "16000970.00",
                    "interestIncome": "10013540.00",
                    "netInterestIncome": "-10013544.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "16000966.00",
                    "totalRevenue": "945497149.00",
                    "totalOperatingExpenses": "30148808.00",
                    "costOfRevenue": "857106806.00",
                    "totalOtherIncomeExpenseNet": "16159529.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "58400098.00",
                    "netIncomeApplicableToCommonShares": "58400098.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "IDR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "79783319.00",
                    "minorityInterest": null,
                    "netIncome": "61896860.00",
                    "sellingGeneralAdministrative": "21881463.00",
                    "sellingAndMarketingExpenses": "6712310.00",
                    "grossProfit": "104816226.00",
                    "reconciledDepreciation": null,
                    "ebit": "87764565.00",
                    "ebitda": "116929142.00",
                    "depreciationAndAmortization": "29164577.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "87363437.00",
                    "otherOperatingExpenses": "634443182.00",
                    "interestExpense": "7981246.00",
                    "taxProvision": "17886459.00",
                    "interestIncome": "401128.00",
                    "netInterestIncome": "-7580118.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "17886459.00",
                    "totalRevenue": "721806619.00",
                    "totalOperatingExpenses": "17452789.00",
                    "costOfRevenue": "616990393.00",
                    "totalOtherIncomeExpenseNet": "-7580118.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "61896860.00",
                    "netIncomeApplicableToCommonShares": "61896860.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "IDR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-6720159.00",
                    "minorityInterest": null,
                    "netIncome": "-8953542.00",
                    "sellingGeneralAdministrative": "20173219.00",
                    "sellingAndMarketingExpenses": "10521316.00",
                    "grossProfit": "34480102.00",
                    "reconciledDepreciation": null,
                    "ebit": "3913652.00",
                    "ebitda": "42629280.00",
                    "depreciationAndAmortization": "38715628.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3697398.00",
                    "otherOperatingExpenses": "609308818.00",
                    "interestExpense": "10633811.00",
                    "taxProvision": "2233380.00",
                    "interestIncome": "10417560.00",
                    "netInterestIncome": "-10417557.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2233383.00",
                    "totalRevenue": "613006216.00",
                    "totalOperatingExpenses": "30782704.00",
                    "costOfRevenue": "578526114.00",
                    "totalOtherIncomeExpenseNet": "-10417557.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-8953542.00",
                    "netIncomeApplicableToCommonShares": "-8953542.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "IDR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-27181439.00",
                    "minorityInterest": null,
                    "netIncome": "-20770194.00",
                    "sellingGeneralAdministrative": "30808108.00",
                    "sellingAndMarketingExpenses": "13573992.00",
                    "grossProfit": "40728128.00",
                    "reconciledDepreciation": "1925174.00",
                    "ebit": "-11920663.00",
                    "ebitda": "-9995489.00",
                    "depreciationAndAmortization": "1925174.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-12319987.00",
                    "otherOperatingExpenses": "835828312.00",
                    "interestExpense": "15260776.00",
                    "taxProvision": "-6411245.00",
                    "interestIncome": "399324.00",
                    "netInterestIncome": "-14861452.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-6411245.00",
                    "totalRevenue": "823508325.00",
                    "totalOperatingExpenses": "53048115.00",
                    "costOfRevenue": "782780197.00",
                    "totalOtherIncomeExpenseNet": "-14861452.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-20770194.00",
                    "netIncomeApplicableToCommonShares": "-20770194.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "IDR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "26184895.00",
                    "minorityInterest": null,
                    "netIncome": "18984471.00",
                    "sellingGeneralAdministrative": "6173498.00",
                    "sellingAndMarketingExpenses": "10768452.00",
                    "grossProfit": "47106026.00",
                    "reconciledDepreciation": "1445269.00",
                    "ebit": "42849512.00",
                    "ebitda": "44294781.00",
                    "depreciationAndAmortization": "1445269.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "35749510.00",
                    "otherOperatingExpenses": "831165633.00",
                    "interestExpense": "16664617.00",
                    "taxProvision": "7200424.00",
                    "interestIncome": "438550.00",
                    "netInterestIncome": "-16226067.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "7200424.00",
                    "totalRevenue": "866915143.00",
                    "totalOperatingExpenses": "11356516.00",
                    "costOfRevenue": "819809117.00",
                    "totalOtherIncomeExpenseNet": "-9564615.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "18984471.00",
                    "netIncomeApplicableToCommonShares": "18984471.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "IDR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "38689491.00",
                    "minorityInterest": null,
                    "netIncome": "28503474.00",
                    "sellingGeneralAdministrative": "2960036.00",
                    "sellingAndMarketingExpenses": "7539323.00",
                    "grossProfit": "69645565.00",
                    "reconciledDepreciation": "2575558.00",
                    "ebit": "41681470.00",
                    "ebitda": "44257028.00",
                    "depreciationAndAmortization": "2575558.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "40620479.00",
                    "otherOperatingExpenses": "740958670.00",
                    "interestExpense": "2991979.00",
                    "taxProvision": "10186017.00",
                    "interestIncome": "304812.00",
                    "netInterestIncome": "-2687167.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "10186017.00",
                    "totalRevenue": "781579149.00",
                    "totalOperatingExpenses": "29025086.00",
                    "costOfRevenue": "711933584.00",
                    "totalOtherIncomeExpenseNet": "-1930988.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "28503474.00",
                    "netIncomeApplicableToCommonShares": "28503474.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "IDR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "32047746.00",
                    "minorityInterest": null,
                    "netIncome": "16905613.00",
                    "sellingGeneralAdministrative": "2722819.00",
                    "sellingAndMarketingExpenses": "6599984.00",
                    "grossProfit": "53721583.00",
                    "reconciledDepreciation": null,
                    "ebit": "35499098.00",
                    "ebitda": "37223135.00",
                    "depreciationAndAmortization": "1724037.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "34501069.00",
                    "otherOperatingExpenses": "571455855.00",
                    "interestExpense": "3451352.00",
                    "taxProvision": "15142133.00",
                    "interestIncome": "137924.00",
                    "netInterestIncome": "-3313428.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "15142133.00",
                    "totalRevenue": "605956924.00",
                    "totalOperatingExpenses": "19220514.00",
                    "costOfRevenue": "552235341.00",
                    "totalOtherIncomeExpenseNet": "-2453323.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "16905613.00",
                    "netIncomeApplicableToCommonShares": "16905613.00",
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
Stock Fundamentals

Company Information

Directors & Officers

Shares Statistics

Valuation Metrics

Financial Highlights

Stock Price History

1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Earnings Per Share (EPS) History

Financial Ratios

Balance Sheet (Yearly)

Financial Ratios

📦 Raw API Data (JSON Explorer)

Watchlist

Assistant
