GEMI.US Fundamentals - AlphaKey Financial

People

▼
Directors & Officers

Name	Title	Year Born
Mr. Tyler Winklevoss	Co-Founder, Chairman & CEO	1983
Mr. Cameron Winklevoss	Co-Founder, President & Vice Chairman	1982
Ms. Danijela Stojanovic	Interim Chief Financial Officer	1982
Ryan Todd	Head of Investor Relations & Strategy Lead	NA
Chris Mariadason	Chief Compliance Officer	NA
Ms. Kate Freedman	Interim General Counsel & Corporate Secretary	NA
Jeff Tiller	VP & Chief of Staff	NA
Insider Trading

Open insider trading
Date	Insider Name	Title	Transaction Type	Shares	Price	Value	SEC
Mar 11, 2026	Sachin Chand Jaitly	N/A	Sale	39.71K	$8.92	$354.20K	SEC
Shareholders

▼
Institutional Holders

Holder Name	Shares	Date Reported	% Out	Value	% Change
ParaFi Capital LP	3.43M	Jun 30, 2026	2.64%	$4.04	430.70%
BlackRock Inc	2.85M	Jun 30, 2026	2.19%	$0.00	481.32%
Marshall Wace Asset Management Ltd	1.44M	Jun 30, 2026	1.11%	$0.00	272.31%
Morgan Stanley - Brokerage Accounts	1.28M	Jun 30, 2026	0.99%	$0.00	8.27%
Vanguard Capital Management, LLC	1.27M	Jun 30, 2026	0.98%	$0.00	97.79%
Geode Capital Management, LLC	1.20M	Jun 30, 2026	0.93%	$0.00	154.13%
Commonwealth Bank of Australia	714.28K	Jun 30, 2026	0.55%	$0.86	0.00%
State Street Corp	662.10K	Jun 30, 2026	0.51%	$0.00	843.16%
UBS Group AG	565.40K	Jun 30, 2026	0.44%	$0.00	30.04%
Morgan Creek Capital Management, LLC	562.23K	Jun 30, 2026	0.43%	$1.61	-78.78%
Citadel Advisors Llc	375.59K	Jun 30, 2026	0.29%	$0.00	266.33%
Northern Trust Corp	351.35K	Jun 30, 2026	0.27%	$0.00	887.17%
MIRAE ASSET GLOBAL ETFS HOLDINGS Ltd.	309.36K	Jun 30, 2026	0.24%	$0.00	1,894.17%
Vanguard Portfolio Management, LLC	276.30K	Jun 30, 2026	0.21%	$0.00	0.04%
Tudor Investment Corp Et AL	272.42K	Jun 30, 2026	0.21%	$0.00	179.90%
Susquehanna International Group, LLP	253.93K	Jun 30, 2026	0.20%	$0.00	-18.26%
Marex Group Ltd	229.28K	Jun 30, 2026	0.18%	$0.00	-4.10%
CAMBRIDGE Invest RESEARCH ADVISORS, INC.	223.45K	Jun 30, 2026	0.17%	$0.00	126.32%
Charles Schwab Investment Management Inc	197.61K	Jun 30, 2026	0.15%	$0.00	100.20%
BNP Paribas Arbitrage, SA	168.46K	Jun 30, 2026	0.13%	$0.00	66.24%
Fund Holdings

Rank	Holder Name	Shares Held	% of Shares	Change	Date Reported
1	iShares Russell 2000 ETF	1.18M	0.91%	▼ 1.14%	Sep 30, 2026
2	Bitwise Crypto Industry Innovators ETF	1.13M	0.87%	▲ 0.00%	Sep 30, 2026
3	Vanguard MStar Total Stk Mkt Idx Invest	1.03M	0.79%	▲ 0.00%	Sep 30, 2026
4	Arca Equilibrio P	933.60K	0.72%	▲ 0.00%	Jul 31, 2026
5	R-co Thematic Blockchain Global Eq I EUR	470.30K	0.36%	▼ 0.00%	Jul 31, 2026
6	Fidelity Small Cap Index	446.64K	0.34%	▲ 0.37%	Jul 31, 2026
7	iShares Russell 2000 Value ETF	413.66K	0.32%	▲ 0.15%	Sep 30, 2026
8	Global X Blockchain ETF	301.79K	0.23%	▲ 0.00%	Sep 30, 2026
9	Morgan Stanley Inst Inception I	280.14K	0.22%	▼ 1.07%	Jun 30, 2026
10	Vanguard Russell 2000 ETF	254.03K	0.20%	▲ 7.87%	Sep 30, 2026
Financial Highlights

▼
Market Cap: $399.33M
EBITDA: $-364.82M
P/E Ratio: $0.21
Book Value: $3.68
Earnings/Share: $15.01
Profit Margin: -250.13%
Operating Margin: -169.19%
ROA (TTM): -16.05%
ROE (TTM): -556.03%
Revenue (TTM): $206.71M
Revenue/Share (TTM): $2.19
Earnings Growth (YOY): 0.00%
Revenue Growth (YOY): 36.60%
Valuation Metrics

Enterprise Value: $349.18M
Trailing P/E: 0.21
Forward P/E: 0.00
Shares Statistics

Shares Outstanding: 54.53M
Shares Float: 45.67M
% Insiders: 3.34%
% Institutions: 50.04%
Short % Float: 22.13%
Stock Price History

▼
Open price histogram
1 Year Price History

3 Years Price History

10 Years Price History

Max Price History

Financial Charts

▼
Open balance sheet Open capital intensity Download Financials (Excel)
Revenue, Net Income & Operating Cash Flow (Yearly)

Change % vs Prior Year

Revenue, Net Income & Operating Cash Flow (Quarterly)

Change % vs Prior Quarter

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

▼
Line Item
Step Type
Value
Revenue
adjust
$146.17M
Cost of Goods Sold
adjust
$-61.45M
Gross Profit
subtotal
$84.72M
SG&A
adjust
$-77.48M
R&D
adjust
$-63.66M
Other Operating Expense
adjust
$-467.74M
Operating Income
subtotal
$-524.16M
Other / Non-Operating Items
adjust
$-58.65M
Net Income
subtotal
$-582.81M
Earnings Per Share (EPS) History

▼
Financial Ratios

▼
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "GEMI",
        "Type": "Common Stock",
        "Name": "Gemini Space Station, Inc. Class A Common Stock",
        "Exchange": "NASDAQ",
        "OperatingMIC": "XNAS",
        "CurrencyCode": "USD",
        "CurrencyName": "US Dollar",
        "CurrencySymbol": "$",
        "CountryName": "USA",
        "CountryISO": "US",
        "OpenFigi": "BBG01VZB6S81",
        "ISIN": null,
        "LEI": null,
        "PrimaryTicker": "GEMI.US",
        "CUSIP": null,
        "CIK": null,
        "EmployerIdNumber": null,
        "FiscalYearEnd": "December",
        "IPODate": "2025-09-12",
        "InternationalDomestic": null,
        "Sector": "Financial Services",
        "Industry": "Capital Markets",
        "GicSector": "Financials",
        "GicGroup": "Financial Services",
        "GicIndustry": "Financial Services",
        "GicSubIndustry": "Diversified Financial Services",
        "HomeCategory": null,
        "IsDelisted": false,
        "Description": "Gemini Space Station, Inc. operates a cryptocurrency platform in the United States and internationally. The company offers Gemini, a platform that enables users to trade, custody, and earn in a range of digital assets and offerings; Gemini ActiveTrader for advanced charting, multiple order types, and the ability to monitor and execute in multiple markets; and Gemini Derivatives to trade perpetual contracts with cross-collateralization for risk and capital management. It also provides Gemini Prediction for trading event contracts; custody solutions; and Gemini Credit Card for users to earn crypto rewards. The company serves institutional investors, including asset managers, hedge funds, proprietary trading firms, and corporations, as well as individual retail users. Gemini Space Station, Inc. was founded in 2014 and is based in New York, New York.",
        "Address": "600 Third Avenue, New York, NY, United States, 10016",
        "AddressData": {
            "Street": "600 Third Avenue",
            "City": "New York",
            "State": "NY",
            "Country": "United States",
            "ZIP": "10016"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Mr. Tyler  Winklevoss",
                "Title": "Co-Founder, Chairman & CEO",
                "YearBorn": "1983"
            },
            {
                "Name": "Mr. Cameron  Winklevoss",
                "Title": "Co-Founder, President & Vice Chairman",
                "YearBorn": "1982"
            },
            {
                "Name": "Ms. Danijela  Stojanovic",
                "Title": "Interim Chief Financial Officer",
                "YearBorn": "1982"
            },
            {
                "Name": "Ryan  Todd",
                "Title": "Head of Investor Relations & Strategy Lead",
                "YearBorn": "NA"
            },
            {
                "Name": "Chris  Mariadason",
                "Title": "Chief Compliance Officer",
                "YearBorn": "NA"
            },
            {
                "Name": "Ms. Kate  Freedman",
                "Title": "Interim General Counsel & Corporate Secretary",
                "YearBorn": "NA"
            },
            {
                "Name": "Jeff  Tiller",
                "Title": "VP & Chief of Staff",
                "YearBorn": "NA"
            }
        ],
        "Phone": "646 751 4401",
        "WebURL": "https://www.gemini.com",
        "LogoURL": "",
        "FullTimeEmployees": 650,
        "UpdatedAt": "2026-10-28"
    },
    "Highlights": {
        "MarketCapitalization": 399328768,
        "MarketCapitalizationMln": 399.3288,
        "EBITDA": -364820992,
        "PERatio": 0.2052,
        "PEGRatio": null,
        "WallStreetTargetPrice": 5.225,
        "BookValue": 3.677,
        "DividendShare": null,
        "DividendYield": null,
        "EarningsShare": 15.01,
        "EPSEstimateCurrentYear": -2.7733,
        "EPSEstimateNextYear": -2.0175,
        "EPSEstimateNextQuarter": -0.575,
        "EPSEstimateCurrentQuarter": -0.6633,
        "MostRecentQuarter": "2026-06-30",
        "ProfitMargin": -2.5013,
        "OperatingMarginTTM": -1.6919,
        "ReturnOnAssetsTTM": -0.1605,
        "ReturnOnEquityTTM": -5.5603,
        "RevenueTTM": 206708000,
        "RevenuePerShareTTM": 2.186,
        "QuarterlyRevenueGrowthYOY": 0.366,
        "GrossProfitTTM": -55230000,
        "DilutedEpsTTM": 15.01,
        "QuarterlyEarningsGrowthYOY": 0
    },
    "Valuation": {
        "TrailingPE": 0.2052,
        "ForwardPE": 0,
        "PriceSalesTTM": 1.9318,
        "PriceBookMRQ": 0.7904,
        "EnterpriseValue": 349182036,
        "EnterpriseValueRevenue": 1.6893,
        "EnterpriseValueEbitda": 0
    },
    "SharesStats": {
        "SharesOutstanding": 54525418,
        "SharesFloat": 45669988,
        "PercentInsiders": 3.34,
        "PercentInstitutions": 50.03999999999999,
        "SharesShort": null,
        "SharesShortPriorMonth": null,
        "ShortRatio": null,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": 0.2213
    },
    "Technicals": {
        "Beta": null,
        "52WeekHigh": 19.05,
        "52WeekLow": 2.81,
        "50DayMA": 4.4099,
        "200DayMA": 5.3311,
        "SharesShort": 12901043,
        "SharesShortPriorMonth": 12041532,
        "ShortRatio": 4.29,
        "ShortPercent": 0.2213
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 0,
        "ForwardAnnualDividendYield": 0,
        "PayoutRatio": 0,
        "DividendDate": null,
        "ExDividendDate": null,
        "LastSplitFactor": null,
        "LastSplitDate": null,
        "NumberDividendsByYear": []
    },
    "AnalystRatings": {
        "Rating": 3.1,
        "TargetPrice": 5.225,
        "StrongBuy": 2,
        "Buy": 1,
        "Hold": 5,
        "Sell": 0,
        "StrongSell": 2
    },
    "Holders": {
        "Institutions": [
            {
                "name": "ParaFi Capital LP",
                "date": "2026-06-30",
                "totalShares": 2.6447,
                "totalAssets": 4.0439,
                "currentShares": 3428888,
                "change": 2782786,
                "change_p": 430.7038
            },
            {
                "name": "BlackRock Inc",
                "date": "2026-06-30",
                "totalShares": 2.1945,
                "totalAssets": 0.0002,
                "currentShares": 2845263,
                "change": 2355814,
                "change_p": 481.3196
            },
            {
                "name": "Marshall Wace Asset Management Ltd",
                "date": "2026-06-30",
                "totalShares": 1.1076,
                "totalAssets": 0.0048,
                "currentShares": 1436034,
                "change": 1050324,
                "change_p": 272.3092
            },
            {
                "name": "Morgan Stanley - Brokerage Accounts",
                "date": "2026-06-30",
                "totalShares": 0.9856,
                "totalAssets": 0.0003,
                "currentShares": 1277798,
                "change": 97557,
                "change_p": 8.2659
            },
            {
                "name": "Vanguard Capital Management, LLC",
                "date": "2026-06-30",
                "totalShares": 0.9798,
                "totalAssets": 0.0001,
                "currentShares": 1270274,
                "change": 628030,
                "change_p": 97.7868
            },
            {
                "name": "Geode Capital Management, LLC",
                "date": "2026-06-30",
                "totalShares": 0.9259,
                "totalAssets": 0.0007,
                "currentShares": 1200409,
                "change": 728057,
                "change_p": 154.1344
            },
            {
                "name": "Commonwealth Bank of Australia",
                "date": "2026-06-30",
                "totalShares": 0.5509,
                "totalAssets": 0.8563,
                "currentShares": 714284,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "State Street Corp",
                "date": "2026-06-30",
                "totalShares": 0.5107,
                "totalAssets": 0.0001,
                "currentShares": 662097,
                "change": 591897,
                "change_p": 843.1581
            },
            {
                "name": "UBS Group AG",
                "date": "2026-06-30",
                "totalShares": 0.4361,
                "totalAssets": 0.0003,
                "currentShares": 565404,
                "change": 130618,
                "change_p": 30.0419
            },
            {
                "name": "Morgan Creek Capital Management, LLC",
                "date": "2026-06-30",
                "totalShares": 0.4336,
                "totalAssets": 1.6139,
                "currentShares": 562229,
                "change": -2087770,
                "change_p": -78.7838
            },
            {
                "name": "Citadel Advisors Llc",
                "date": "2026-06-30",
                "totalShares": 0.2897,
                "totalAssets": 0.0002,
                "currentShares": 375594,
                "change": 273064,
                "change_p": 266.326
            },
            {
                "name": "Northern Trust Corp",
                "date": "2026-06-30",
                "totalShares": 0.271,
                "totalAssets": 0.0002,
                "currentShares": 351352,
                "change": 315760,
                "change_p": 887.1657
            },
            {
                "name": "MIRAE ASSET GLOBAL ETFS HOLDINGS Ltd.",
                "date": "2026-06-30",
                "totalShares": 0.2386,
                "totalAssets": 0.0016,
                "currentShares": 309356,
                "change": 293843,
                "change_p": 1894.1726
            },
            {
                "name": "Vanguard Portfolio Management, LLC",
                "date": "2026-06-30",
                "totalShares": 0.2131,
                "totalAssets": 0.0001,
                "currentShares": 276301,
                "change": 109,
                "change_p": 0.0395
            },
            {
                "name": "Tudor Investment Corp Et AL",
                "date": "2026-06-30",
                "totalShares": 0.2101,
                "totalAssets": 0.0016,
                "currentShares": 272416,
                "change": 175090,
                "change_p": 179.9005
            },
            {
                "name": "Susquehanna International Group, LLP",
                "date": "2026-06-30",
                "totalShares": 0.1959,
                "totalAssets": 0.0001,
                "currentShares": 253930,
                "change": -56710,
                "change_p": -18.2559
            },
            {
                "name": "Marex Group Ltd",
                "date": "2026-06-30",
                "totalShares": 0.1768,
                "totalAssets": 0.0041,
                "currentShares": 229277,
                "change": -9800,
                "change_p": -4.0991
            },
            {
                "name": "CAMBRIDGE Invest RESEARCH ADVISORS, INC.",
                "date": "2026-06-30",
                "totalShares": 0.1723,
                "totalAssets": 0.0011,
                "currentShares": 223450,
                "change": 124717,
                "change_p": 126.3174
            },
            {
                "name": "Charles Schwab Investment Management Inc",
                "date": "2026-06-30",
                "totalShares": 0.1524,
                "totalAssets": 0.0001,
                "currentShares": 197606,
                "change": 98900,
                "change_p": 100.1965
            },
            {
                "name": "BNP Paribas Arbitrage, SA",
                "date": "2026-06-30",
                "totalShares": 0.1299,
                "totalAssets": 0.0003,
                "currentShares": 168462,
                "change": 67124,
                "change_p": 66.2377
            }
        ],
        "Funds": [
            {
                "name": "iShares Russell 2000 ETF",
                "date": "2026-09-30",
                "totalShares": 0.9087,
                "totalAssets": 0.0079,
                "currentShares": 1178192,
                "change": -13568,
                "change_p": -1.1385
            },
            {
                "name": "Bitwise Crypto Industry Innovators ETF",
                "date": "2026-09-30",
                "totalShares": 0.8693,
                "totalAssets": 1.3182,
                "currentShares": 1127033,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Vanguard MStar Total Stk Mkt Idx Invest",
                "date": "2026-09-30",
                "totalShares": 0.7914,
                "totalAssets": 0.0002,
                "currentShares": 1026123,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Arca Equilibrio P",
                "date": "2026-07-31",
                "totalShares": 0.7201,
                "totalAssets": 0.0382,
                "currentShares": 933597,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "R-co Thematic Blockchain Global Eq I EUR",
                "date": "2026-07-31",
                "totalShares": 0.3627,
                "totalAssets": 1.3035,
                "currentShares": 470295,
                "change": -13,
                "change_p": -0.0028
            },
            {
                "name": "Fidelity Small Cap Index",
                "date": "2026-07-31",
                "totalShares": 0.3445,
                "totalAssets": 0.0051,
                "currentShares": 446641,
                "change": 1646,
                "change_p": 0.3699
            },
            {
                "name": "iShares Russell 2000 Value ETF",
                "date": "2026-09-30",
                "totalShares": 0.319,
                "totalAssets": 0.0155,
                "currentShares": 413655,
                "change": 628,
                "change_p": 0.152
            },
            {
                "name": "Global X Blockchain ETF",
                "date": "2026-09-30",
                "totalShares": 0.2328,
                "totalAssets": 0.5344,
                "currentShares": 301789,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Morgan Stanley Inst Inception I",
                "date": "2026-06-30",
                "totalShares": 0.2161,
                "totalAssets": 0.422,
                "currentShares": 280135,
                "change": -3020,
                "change_p": -1.0666
            },
            {
                "name": "Vanguard Russell 2000 ETF",
                "date": "2026-09-30",
                "totalShares": 0.1959,
                "totalAssets": 0.0074,
                "currentShares": 254027,
                "change": 18529,
                "change_p": 7.868
            },
            {
                "name": "Schwab US Small-Cap ETF\u2122",
                "date": "2026-09-30",
                "totalShares": 0.1793,
                "totalAssets": 0.0056,
                "currentShares": 232458,
                "change": 153,
                "change_p": 0.0659
            },
            {
                "name": "EQ/Morgan Stanley Small Cap Growth K",
                "date": "2026-08-31",
                "totalShares": 0.1791,
                "totalAssets": 0.2288,
                "currentShares": 232238,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "iShares Micro-Cap ETF",
                "date": "2026-09-30",
                "totalShares": 0.1057,
                "totalAssets": 0.0527,
                "currentShares": 137068,
                "change": -945,
                "change_p": -0.6847
            },
            {
                "name": "Fidelity Nasdaq Composite Index",
                "date": "2026-08-31",
                "totalShares": 0.1007,
                "totalAssets": 0.0021,
                "currentShares": 130498,
                "change": 101279,
                "change_p": 346.6203
            },
            {
                "name": "Fidelity Extended Market Index",
                "date": "2026-08-31",
                "totalShares": 0.0912,
                "totalAssets": 0.0013,
                "currentShares": 118180,
                "change": -6337,
                "change_p": -5.0893
            },
            {
                "name": "Schwab Small Cap Index",
                "date": "2026-09-30",
                "totalShares": 0.0771,
                "totalAssets": 0.0071,
                "currentShares": 100012,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "SEB Blockchain Economy Exposure B (USD)",
                "date": "2026-09-30",
                "totalShares": 0.0693,
                "totalAssets": 2.6868,
                "currentShares": 89902,
                "change": 89902,
                "change_p": 0
            },
            {
                "name": "Stt Strt SPDR\u00ae Russell2000 US SmCapETF",
                "date": "2026-09-30",
                "totalShares": 0.0688,
                "totalAssets": 0.009,
                "currentShares": 89189,
                "change": -6222,
                "change_p": -6.5213
            },
            {
                "name": "Global X Blockchain ETF USD Acc",
                "date": "2026-09-30",
                "totalShares": 0.0666,
                "totalAssets": 0.398,
                "currentShares": 86293,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "iShares Blockchain Technology ETF USDCap",
                "date": "2026-09-30",
                "totalShares": 0.0655,
                "totalAssets": 0.1251,
                "currentShares": 84939,
                "change": 0,
                "change_p": 0
            }
        ]
    },
    "InsiderTransactions": [
        {
            "date": "2026-03-11",
            "ownerCik": null,
            "ownerName": "Sachin Chand Jaitly",
            "transactionDate": "2026-03-11",
            "transactionCode": "S",
            "transactionAmount": 39708,
            "transactionPrice": 8.92,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/2055592/000121390026027675/xslF345X05/ownership.xml"
        }
    ],
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "121.2720",
                "shares": 121272000
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "117.1720",
                "shares": 117172000
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "160.8800",
                "shares": 160880000
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "157.7700",
                "shares": 157770000
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q2",
                "dateFormatted": "2026-06-30",
                "sharesMln": "121.2720",
                "shares": 121272000
            },
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "116.5820",
                "shares": 116582000
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "117.1720",
                "shares": 117172000
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "139.0260",
                "shares": 139026000
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "160.8800",
                "shares": 160880000
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "160.8800",
                "shares": 160880000
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "160.8800",
                "shares": 160880000
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "160.8800",
                "shares": 160880000
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "160.7400",
                "shares": 160740000
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "160.7400",
                "shares": 160740000
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "157.7700",
                "shares": 157770000
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-09-30": {
                "reportDate": "2026-11-12",
                "date": "2026-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": null,
                "epsActual": null,
                "epsEstimate": -1.13,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2026-06-30": {
                "reportDate": "2026-08-13",
                "date": "2026-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": null,
                "epsActual": -0.89,
                "epsEstimate": -0.71,
                "epsDifference": -0.18,
                "surprisePercent": -25.3521
            },
            "2026-03-31": {
                "reportDate": "2026-05-14",
                "date": "2026-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": null,
                "epsActual": -0.85,
                "epsEstimate": -1.19,
                "epsDifference": 0.34,
                "surprisePercent": 28.5714
            },
            "2025-12-31": {
                "reportDate": "2026-03-19",
                "date": "2025-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": null,
                "epsActual": -1.2717,
                "epsEstimate": -0.96,
                "epsDifference": -0.3117,
                "surprisePercent": -32.4688
            },
            "2025-09-30": {
                "reportDate": "2025-11-10",
                "date": "2025-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": null,
                "epsActual": -5.96,
                "epsEstimate": -2.37,
                "epsDifference": -3.59,
                "surprisePercent": -151.4768
            },
            "2025-06-30": {
                "reportDate": "2025-09-03",
                "date": "2025-06-30",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": -3.46,
                "epsEstimate": 0,
                "epsDifference": -3.46,
                "surprisePercent": null
            }
        },
        "Trend": {
            "2027-12-31": {
                "date": "2027-12-31",
                "period": "+1y",
                "growth": "0.2725",
                "earningsEstimateAvg": "-2.0175",
                "earningsEstimateLow": "-2.5500",
                "earningsEstimateHigh": "-1.5600",
                "earningsEstimateYearAgoEps": "-2.7733",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.2725",
                "revenueEstimateAvg": "226354060.00",
                "revenueEstimateLow": "194442000.00",
                "revenueEstimateHigh": "249230520.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "0.2199",
                "epsTrendCurrent": "-2.0175",
                "epsTrend7daysAgo": "-2.0050",
                "epsTrend30daysAgo": "-2.0075",
                "epsTrend60daysAgo": "-1.9675",
                "epsTrend90daysAgo": "-1.7975",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-12-31": {
                "date": "2026-12-31",
                "period": "0y",
                "growth": "0.7630",
                "earningsEstimateAvg": "-2.7733",
                "earningsEstimateLow": "-4.0300",
                "earningsEstimateHigh": "-2.0100",
                "earningsEstimateYearAgoEps": "-11.7035",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.7630",
                "revenueEstimateAvg": "185555790.00",
                "revenueEstimateLow": "175178000.00",
                "revenueEstimateHigh": "196000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "0.0333",
                "epsTrendCurrent": "-2.7733",
                "epsTrend7daysAgo": "-2.7633",
                "epsTrend30daysAgo": "-2.8200",
                "epsTrend60daysAgo": "-2.2500",
                "epsTrend90daysAgo": "-2.6833",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-09-30": {
                "date": "2026-09-30",
                "period": "0q",
                "growth": "0.9044",
                "earningsEstimateAvg": "-0.5700",
                "earningsEstimateLow": "-0.8900",
                "earningsEstimateHigh": "-0.1900",
                "earningsEstimateYearAgoEps": "-5.9640",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.9044",
                "revenueEstimateAvg": "43051720.00",
                "revenueEstimateLow": "37927000.00",
                "revenueEstimateHigh": "50000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "-0.1495",
                "epsTrendCurrent": "-0.5700",
                "epsTrend7daysAgo": "-0.5650",
                "epsTrend30daysAgo": "-0.6100",
                "epsTrend60daysAgo": "-0.5533",
                "epsTrend90daysAgo": "-0.6075",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-06-30": {
                "date": "2026-06-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "-0.6633",
                "earningsEstimateLow": "-0.7900",
                "earningsEstimateHigh": "-0.5600",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "43477160.00",
                "revenueEstimateLow": "39116140.00",
                "revenueEstimateHigh": "47111000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.6633",
                "epsTrend7daysAgo": "-0.6700",
                "epsTrend30daysAgo": "-0.6567",
                "epsTrend60daysAgo": "-0.5800",
                "epsTrend90daysAgo": "-0.7733",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-03-31": {
                "date": "2026-03-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "-1.1933",
                "earningsEstimateLow": "-1.4700",
                "earningsEstimateHigh": "-0.9100",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "49236030.00",
                "revenueEstimateLow": "44000000.00",
                "revenueEstimateHigh": "53364260.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-1.1933",
                "epsTrend7daysAgo": "-1.2033",
                "epsTrend30daysAgo": "-1.1333",
                "epsTrend60daysAgo": "-1.1000",
                "epsTrend90daysAgo": "-0.7200",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "period": "0y",
                "growth": null,
                "earningsEstimateAvg": "-6.7800",
                "earningsEstimateLow": "-6.7800",
                "earningsEstimateHigh": "-6.7800",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "170722230.00",
                "revenueEstimateLow": "162100000.00",
                "revenueEstimateHigh": "177293000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "10.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-6.7800",
                "epsTrend7daysAgo": "-6.7800",
                "epsTrend30daysAgo": "-6.2200",
                "epsTrend60daysAgo": "-9.5750",
                "epsTrend90daysAgo": "-9.5750",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-09-30": {
                "date": "2025-09-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": null,
                "earningsEstimateLow": null,
                "earningsEstimateHigh": null,
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": null,
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "47367740.00",
                "revenueEstimateLow": "45500000.00",
                "revenueEstimateHigh": "51300000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": null,
                "epsTrend7daysAgo": null,
                "epsTrend30daysAgo": null,
                "epsTrend60daysAgo": null,
                "epsTrend90daysAgo": null,
                "epsRevisionsUpLast7days": null,
                "epsRevisionsUpLast30days": null,
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": null
            }
        },
        "Annual": {
            "2026-09-30": {
                "date": "2026-09-30",
                "epsActual": -1.74
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "epsActual": -10.6917
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-13",
                    "currency_symbol": "USD",
                    "totalAssets": "1502595000.00",
                    "intangibleAssets": "128687000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "679973000.00",
                    "totalLiab": "1034288000.00",
                    "totalStockholderEquity": "468307000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-6221000.00",
                    "commonStock": "129000.00",
                    "capitalStock": "129000.00",
                    "retainedEarnings": "-2259955000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "292124000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "508275000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "228722000.00",
                    "shortTermDebt": "508275000.00",
                    "shortLongTermDebt": "501692000.00",
                    "shortLongTermDebtTotal": "520846000.00",
                    "otherStockholderEquity": "2727348000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1327798000.00",
                    "longTermInvestments": "8599000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "331276000.00",
                    "netReceivables": "24425000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "6221000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "785000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "23710000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "174797000.00",
                    "capitalLeaseObligations": "19154000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "526013000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1502595000.00",
                    "cashAndShortTermInvestments": "623400000.00",
                    "propertyPlantAndEquipmentGross": "78748000.00",
                    "propertyPlantAndEquipmentNet": "13242000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "306081000.00",
                    "netInvestedCapital": "969999000.00",
                    "commonStockSharesOutstanding": "121272000.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-15",
                    "currency_symbol": "USD",
                    "totalAssets": "1521816000.00",
                    "intangibleAssets": "134241000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "793591000.00",
                    "totalLiab": "1065678000.00",
                    "totalStockholderEquity": "456138000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "566312000.00",
                    "commonStock": "120000.00",
                    "capitalStock": "120000.00",
                    "retainedEarnings": "-2152231000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "-10000.00",
                    "cash": "215623000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1046914000.00",
                    "currentDeferredRevenue": "3321000.00",
                    "netDebt": "278464000.00",
                    "shortTermDebt": "475323000.00",
                    "shortLongTermDebt": "468380000.00",
                    "shortLongTermDebtTotal": "494087000.00",
                    "otherStockholderEquity": "2607056000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1334496000.00",
                    "longTermInvestments": "9128000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "288480000.00",
                    "netReceivables": "36802000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "1958000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1193000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "12612000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "187330000.00",
                    "capitalLeaseObligations": "25707000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "18764000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1521816000.00",
                    "cashAndShortTermInvestments": "504103000.00",
                    "propertyPlantAndEquipmentGross": "86500000.00",
                    "propertyPlantAndEquipmentNet": "31349000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "287582000.00",
                    "netInvestedCapital": "924518000.00",
                    "commonStockSharesOutstanding": "116582000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1801847000.00",
                    "intangibleAssets": "139805000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "870679000.00",
                    "totalLiab": "1260974000.00",
                    "totalStockholderEquity": "540873000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "591463000.00",
                    "commonStock": "118000.00",
                    "capitalStock": "118000.00",
                    "retainedEarnings": "-2043253000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "252215000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1240404000.00",
                    "currentDeferredRevenue": "6031000.00",
                    "netDebt": "408618000.00",
                    "shortTermDebt": "640263000.00",
                    "shortLongTermDebt": "633456000.00",
                    "shortLongTermDebtTotal": "660833000.00",
                    "otherStockholderEquity": "2583121000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1606251000.00",
                    "longTermInvestments": "9428000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "452470000.00",
                    "netReceivables": "30887000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "2647000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "887000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "12721000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "195596000.00",
                    "capitalLeaseObligations": "27377000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "20570000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1801847000.00",
                    "cashAndShortTermInvestments": "704685000.00",
                    "propertyPlantAndEquipmentGross": "86547000.00",
                    "propertyPlantAndEquipmentNet": "33642000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "365847000.00",
                    "netInvestedCapital": "1174329000.00",
                    "commonStockSharesOutstanding": "117172000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-10",
                    "currency_symbol": "USD",
                    "totalAssets": "2338210000.00",
                    "intangibleAssets": "145365000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "713952000.00",
                    "totalLiab": "1684648000.00",
                    "totalStockholderEquity": "653562000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "626021000.00",
                    "commonStock": "118000.00",
                    "capitalStock": "118000.00",
                    "retainedEarnings": "-1902430000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "487462000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1664698000.00",
                    "currentDeferredRevenue": "8741000.00",
                    "netDebt": "557072000.00",
                    "shortTermDebt": "1024584000.00",
                    "shortLongTermDebt": "1018990000.00",
                    "shortLongTermDebtTotal": "1044534000.00",
                    "otherStockholderEquity": "2548499000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2142153000.00",
                    "longTermInvestments": "9568000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "676345000.00",
                    "netReceivables": "264394000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "5352000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "7375000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9887000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "196057000.00",
                    "capitalLeaseObligations": "25544000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "19950000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2338210000.00",
                    "cashAndShortTermInvestments": "1163807000.00",
                    "propertyPlantAndEquipmentGross": "82543000.00",
                    "propertyPlantAndEquipmentNet": "31237000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "477455000.00",
                    "netInvestedCapital": "1672552000.00",
                    "commonStockSharesOutstanding": "139026000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1572898000.00",
                    "intangibleAssets": "150937000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1238190000.00",
                    "totalLiab": "2107980000.00",
                    "totalStockholderEquity": "-535082000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "548722000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-1742916000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "51053000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1299651000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1498470000.00",
                    "shortTermDebt": "741194000.00",
                    "shortLongTermDebt": "736037000.00",
                    "shortLongTermDebtTotal": "1549523000.00",
                    "otherStockholderEquity": "665299000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1377789000.00",
                    "longTermInvestments": "9568000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "474472000.00",
                    "netReceivables": "88546000.00",
                    "longTermDebt": "788322000.00",
                    "inventory": null,
                    "accountsPayable": "9735000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "8166999.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4709000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "195109000.00",
                    "capitalLeaseObligations": "25164000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "808329000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1572898000.00",
                    "cashAndShortTermInvestments": "51053000.00",
                    "propertyPlantAndEquipmentGross": "79113000.00",
                    "propertyPlantAndEquipmentNet": "29895000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "78138000.00",
                    "netInvestedCapital": "454909000.00",
                    "commonStockSharesOutstanding": "160880000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1572898000.00",
                    "intangibleAssets": "150937000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1238190000.00",
                    "totalLiab": "2107980000.00",
                    "totalStockholderEquity": "-535082000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "548722000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-1742916000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "51053000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1299651000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1498470000.00",
                    "shortTermDebt": "741194000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1549523000.00",
                    "otherStockholderEquity": "665299000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1377789000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "88546000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "9735000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "8166999.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4709000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "195109000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "808329000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1572898000.00",
                    "cashAndShortTermInvestments": "51053000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "29895000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "160880000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1593928000.00",
                    "intangibleAssets": "162143000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1283351000.00",
                    "totalLiab": "1854922000.00",
                    "totalStockholderEquity": "-260994000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "646698000.00",
                    "commonStock": null,
                    "capitalStock": "0.00",
                    "retainedEarnings": "-1460440000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "42847000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1348777000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1147809000.00",
                    "shortTermDebt": "684511000.00",
                    "shortLongTermDebt": "679774000.00",
                    "shortLongTermDebtTotal": "1190656000.00",
                    "otherStockholderEquity": "662091000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1387761000.00",
                    "longTermInvestments": "10638000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "470101000.00",
                    "netReceivables": "61563000.00",
                    "longTermDebt": "485992000.00",
                    "inventory": null,
                    "accountsPayable": "17568000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "2987000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1722000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "206167000.00",
                    "capitalLeaseObligations": "24890000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "506145000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1593928000.00",
                    "cashAndShortTermInvestments": "42847000.00",
                    "propertyPlantAndEquipmentGross": "76872000.00",
                    "propertyPlantAndEquipmentNet": "31664000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "38984000.00",
                    "netInvestedCapital": "370404000.00",
                    "commonStockSharesOutstanding": "160880000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1593928000.00",
                    "intangibleAssets": "162143000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1283351000.00",
                    "totalLiab": "1854922000.00",
                    "totalStockholderEquity": "-260994000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "646698000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-1460440000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "42847000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1348777000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1147809000.00",
                    "shortTermDebt": "684511000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1190656000.00",
                    "otherStockholderEquity": "662091000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1387761000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "61563000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "17568000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "2987000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1722000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "206167000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "506145000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1593928000.00",
                    "cashAndShortTermInvestments": "42847000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "31664000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "160880000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "160740000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-32769000.00",
                    "totalLiab": "109935000.00",
                    "totalStockholderEquity": "-109935000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "32769000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "-32769000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-644303000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "109935000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": "32769000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "160740000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1211008000.00",
                    "intangibleAssets": "184966000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "399297000.00",
                    "totalLiab": "1320943000.00",
                    "totalStockholderEquity": "-109935000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "574633000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-1301894000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "63603000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1163005000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "670224000.00",
                    "shortTermDebt": "575889000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "733827000.00",
                    "otherStockholderEquity": "656495000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "976700000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "327866000.00",
                    "netReceivables": "185934000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "12483000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1096000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "309000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "234308000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "157938000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1211008000.00",
                    "cashAndShortTermInvestments": "391469000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "37325000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "157770000.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1801847000.00",
                    "intangibleAssets": "139805000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "870679000.00",
                    "totalLiab": "1260974000.00",
                    "totalStockholderEquity": "540873000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "591463000.00",
                    "commonStock": "118000.00",
                    "capitalStock": "118000.00",
                    "retainedEarnings": "-2043253000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "252215000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1240404000.00",
                    "currentDeferredRevenue": "6031000.00",
                    "netDebt": "408618000.00",
                    "shortTermDebt": "640263000.00",
                    "shortLongTermDebt": "633456000.00",
                    "shortLongTermDebtTotal": "660833000.00",
                    "otherStockholderEquity": "2583121000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1606251000.00",
                    "longTermInvestments": "9428000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "452470000.00",
                    "netReceivables": "30887000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "2647000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "887000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "12721000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "195596000.00",
                    "capitalLeaseObligations": "27377000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "20570000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1801847000.00",
                    "cashAndShortTermInvestments": "704685000.00",
                    "propertyPlantAndEquipmentGross": "86547000.00",
                    "propertyPlantAndEquipmentNet": "33642000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "365847000.00",
                    "netInvestedCapital": "1174329000.00",
                    "commonStockSharesOutstanding": "117172000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1593928000.00",
                    "intangibleAssets": "162143000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1283351000.00",
                    "totalLiab": "1854922000.00",
                    "totalStockholderEquity": "-260994000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "646698000.00",
                    "commonStock": null,
                    "capitalStock": "0.00",
                    "retainedEarnings": "-1460440000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "42847000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1348777000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1147809000.00",
                    "shortTermDebt": "684511000.00",
                    "shortLongTermDebt": "679774000.00",
                    "shortLongTermDebtTotal": "1190656000.00",
                    "otherStockholderEquity": "662091000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1387761000.00",
                    "longTermInvestments": "10638000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "470101000.00",
                    "netReceivables": "61563000.00",
                    "longTermDebt": "485992000.00",
                    "inventory": null,
                    "accountsPayable": "17568000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "2987000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1722000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "206167000.00",
                    "capitalLeaseObligations": "24890000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "506145000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1593928000.00",
                    "cashAndShortTermInvestments": "42847000.00",
                    "propertyPlantAndEquipmentGross": "76872000.00",
                    "propertyPlantAndEquipmentNet": "31664000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "38984000.00",
                    "netInvestedCapital": "370404000.00",
                    "commonStockSharesOutstanding": "160810000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1211008000.00",
                    "intangibleAssets": "184966000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "399297000.00",
                    "totalLiab": "1320943000.00",
                    "totalStockholderEquity": "-109935000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "574633000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-1301894000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "63603000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1163005000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "670224000.00",
                    "shortTermDebt": "575889000.00",
                    "shortLongTermDebt": "571555000.00",
                    "shortLongTermDebtTotal": "733827000.00",
                    "otherStockholderEquity": "656495000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "976700000.00",
                    "longTermInvestments": "11708000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "327866000.00",
                    "netReceivables": "185934000.00",
                    "longTermDebt": "134928000.00",
                    "inventory": null,
                    "accountsPayable": "12483000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1096000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "309000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "234308000.00",
                    "capitalLeaseObligations": "27344000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "157938000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1211008000.00",
                    "cashAndShortTermInvestments": "391469000.00",
                    "propertyPlantAndEquipmentGross": "74480000.00",
                    "propertyPlantAndEquipmentNet": "37325000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-186305000.00",
                    "netInvestedCapital": "62180000.00",
                    "commonStockSharesOutstanding": "157770000.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-13",
                    "currency_symbol": "USD",
                    "investments": "12000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "16303000.00",
                    "netBorrowings": "6900000.00",
                    "totalCashFromFinancingActivities": "-21161000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-107724000.00",
                    "changeInCash": "-56303000.00",
                    "beginPeriodCashFlow": "803144000.00",
                    "endPeriodCashFlow": "746841000.00",
                    "totalCashFromOperatingActivities": "-51445000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7298000.00",
                    "otherCashflowsFromInvestingActivities": "37480000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-3393000.00",
                    "salePurchaseOfStock": "-244000.00",
                    "otherCashflowsFromFinancingActivities": "-27817000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "153000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "14474000.00",
                    "stockBasedCompensation": "20304000.00",
                    "otherNonCashItems": "14203000.00",
                    "freeCashFlow": "-51292000.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-15",
                    "currency_symbol": "USD",
                    "investments": "130000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "22195000.00",
                    "netBorrowings": "-14090000.00",
                    "totalCashFromFinancingActivities": "-59467000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-108978000.00",
                    "changeInCash": "-64524000.00",
                    "beginPeriodCashFlow": "383894000.00",
                    "endPeriodCashFlow": "319370000.00",
                    "totalCashFromOperatingActivities": "-54432000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7482000.00",
                    "otherCashflowsFromInvestingActivities": "22322000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-28112000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-45550000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "127000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-7994000.00",
                    "stockBasedCompensation": "24178000.00",
                    "otherNonCashItems": "30880000.00",
                    "freeCashFlow": "-54559000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-31",
                    "currency_symbol": "USD",
                    "investments": "-22000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-51677000.00",
                    "netBorrowings": "-11270000.00",
                    "totalCashFromFinancingActivities": "-23563000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-140823000.00",
                    "changeInCash": "-213149000.00",
                    "beginPeriodCashFlow": "1107997000.00",
                    "endPeriodCashFlow": "894848000.00",
                    "totalCashFromOperatingActivities": "-137909000.00",
                    "issuanceOfCapitalStock": "-6141000.00",
                    "depreciation": "7534000.00",
                    "otherCashflowsFromInvestingActivities": "-49001000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "4724000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-6152000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2654000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-110110000.00",
                    "stockBasedCompensation": "35997000.00",
                    "otherNonCashItems": "69493000.00",
                    "freeCashFlow": "-140563000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-10",
                    "currency_symbol": "USD",
                    "investments": "-41879000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-41879000.00",
                    "netBorrowings": "123140000.00",
                    "totalCashFromFinancingActivities": "613970000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-159514000.00",
                    "changeInCash": "460499000.00",
                    "beginPeriodCashFlow": "114694000.00",
                    "endPeriodCashFlow": "575193000.00",
                    "totalCashFromOperatingActivities": "-61985000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7672000.00",
                    "otherCashflowsFromInvestingActivities": "-56181000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-8799000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-6940000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2988000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "25504000.00",
                    "stockBasedCompensation": "1113000.00",
                    "otherNonCashItems": "64353000.00",
                    "freeCashFlow": "-64973000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-06-30",
                    "currency_symbol": "USD",
                    "investments": "25000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "15344000.00",
                    "netBorrowings": "15100000.00",
                    "totalCashFromFinancingActivities": "5359000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-133212000.00",
                    "changeInCash": "20589000.00",
                    "beginPeriodCashFlow": "577302000.00",
                    "endPeriodCashFlow": "597891000.00",
                    "totalCashFromOperatingActivities": "-114000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7662000.00",
                    "otherCashflowsFromInvestingActivities": "15988000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "228000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-9741000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "644000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "15141000.00",
                    "stockBasedCompensation": "1753000.00",
                    "otherNonCashItems": "108542000.00",
                    "freeCashFlow": "-758000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-03-31",
                    "currency_symbol": "USD",
                    "investments": "-25000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "30279000.00",
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "-81421000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-149264000.00",
                    "changeInCash": "-69556000.00",
                    "beginPeriodCashFlow": "646858000.00",
                    "endPeriodCashFlow": "577302000.00",
                    "totalCashFromOperatingActivities": "-18414000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7855000.00",
                    "otherCashflowsFromInvestingActivities": "31680000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-3032000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-81421000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1376000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1506000.00",
                    "stockBasedCompensation": "1455000.00",
                    "otherNonCashItems": "120034000.00",
                    "freeCashFlow": "-19790000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "USD",
                    "investments": "4050000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "4050000.00",
                    "netBorrowings": "10000000.00",
                    "totalCashFromFinancingActivities": "140446000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-26994000.00",
                    "changeInCash": "139889000.00",
                    "beginPeriodCashFlow": "506969000.00",
                    "endPeriodCashFlow": "646858000.00",
                    "totalCashFromOperatingActivities": "-4607000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8305000.00",
                    "otherCashflowsFromInvestingActivities": "6495000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "15633000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "130446000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2445000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "26777000.00",
                    "stockBasedCompensation": "1113000.00",
                    "otherNonCashItems": "-13808000.00",
                    "freeCashFlow": "-7052000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-09-30",
                    "currency_symbol": "USD",
                    "investments": "969000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "969000.00",
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "-71777000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-90180000.00",
                    "changeInCash": "-79787000.00",
                    "beginPeriodCashFlow": "586756000.00",
                    "endPeriodCashFlow": "506969000.00",
                    "totalCashFromOperatingActivities": "-8979000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8151000.00",
                    "otherCashflowsFromInvestingActivities": "2652000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "16661000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-71777000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1683000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "21623000.00",
                    "stockBasedCompensation": "1338000.00",
                    "otherNonCashItems": "50089000.00",
                    "freeCashFlow": "-10662000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "39295000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "78355000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-20686000.00",
                    "changeInCash": "586756000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "586756000.00",
                    "totalCashFromOperatingActivities": "-47687000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8132999.00",
                    "otherCashflowsFromInvestingActivities": "39508000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-16271500.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "78355000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "213000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-8329500.00",
                    "stockBasedCompensation": "1572500.00",
                    "otherNonCashItems": "-28376999.00",
                    "freeCashFlow": "-47900000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "39295000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "78355000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-13316000.00",
                    "changeInCash": "-63603000.00",
                    "beginPeriodCashFlow": "63603000.00",
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "-47687000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8372000.00",
                    "otherCashflowsFromInvestingActivities": "39508000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-16271500.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "78355000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "213000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-8329500.00",
                    "stockBasedCompensation": "1572500.00",
                    "otherNonCashItems": "-34413500.00",
                    "freeCashFlow": "-47900000.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-31",
                    "currency_symbol": "USD",
                    "investments": "-81000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-47933000.00",
                    "netBorrowings": "126970000.00",
                    "totalCashFromFinancingActivities": "521371000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-582813000.00",
                    "changeInCash": "296264000.00",
                    "beginPeriodCashFlow": "71230000.00",
                    "endPeriodCashFlow": "367494000.00",
                    "totalCashFromOperatingActivities": "-218194000.00",
                    "issuanceOfCapitalStock": "441165000.00",
                    "depreciation": "30723000.00",
                    "otherCashflowsFromInvestingActivities": "-162836000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-6879000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-46764000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "7662000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "22501000.00",
                    "stockBasedCompensation": "84956000.00",
                    "otherNonCashItems": "226439000.00",
                    "freeCashFlow": "-225856000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "USD",
                    "investments": "83609000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "83609000.00",
                    "netBorrowings": "34568000.00",
                    "totalCashFromFinancingActivities": "225379000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-158546000.00",
                    "changeInCash": "200028000.00",
                    "beginPeriodCashFlow": "446830000.00",
                    "endPeriodCashFlow": "646858000.00",
                    "totalCashFromOperatingActivities": "-108960000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "32961000.00",
                    "otherCashflowsFromInvestingActivities": "89938000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-249000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "190811000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "5979000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-80841000.00",
                    "stockBasedCompensation": "5596000.00",
                    "otherNonCashItems": "91870000.00",
                    "freeCashFlow": "-114939000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "USD",
                    "investments": "33218000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "33218000.00",
                    "netBorrowings": "176932000.00",
                    "totalCashFromFinancingActivities": "-521436000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-319675000.00",
                    "changeInCash": "-695512000.00",
                    "beginPeriodCashFlow": "1142342000.00",
                    "endPeriodCashFlow": "446830000.00",
                    "totalCashFromOperatingActivities": "-207294000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "32221000.00",
                    "otherCashflowsFromInvestingActivities": "39855000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-27637000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-698368000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "6936000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "27660000.00",
                    "stockBasedCompensation": "15840000.00",
                    "otherNonCashItems": "36660000.00",
                    "freeCashFlow": "-214230000.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-107702000.00",
                    "minorityInterest": null,
                    "netIncome": "-107724000.00",
                    "sellingGeneralAdministrative": "20585000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "45475000.00",
                    "reconciledDepreciation": "7298000.00",
                    "ebit": "-107702000.00",
                    "ebitda": "-100404000.00",
                    "depreciationAndAmortization": "7298000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-76941000.00",
                    "otherOperatingExpenses": "122416000.00",
                    "interestExpense": "7076000.00",
                    "taxProvision": "22000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-7076000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "22000.00",
                    "totalRevenue": "45475000.00",
                    "totalOperatingExpenses": "122416000.00",
                    "costOfRevenue": "66981000.00",
                    "totalOtherIncomeExpenseNet": "-30761000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-107724000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-108957000.00",
                    "minorityInterest": null,
                    "netIncome": "-108978000.00",
                    "sellingGeneralAdministrative": "21680000.00",
                    "sellingAndMarketingExpenses": "19071000.00",
                    "grossProfit": "24413000.00",
                    "reconciledDepreciation": "7482000.00",
                    "ebit": "-101359000.00",
                    "ebitda": "-93877000.00",
                    "depreciationAndAmortization": "7482000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-105083000.00",
                    "otherOperatingExpenses": "144460000.00",
                    "interestExpense": "7598000.00",
                    "taxProvision": "21000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-7598000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-21000.00",
                    "totalRevenue": "39377000.00",
                    "totalOperatingExpenses": "129496000.00",
                    "costOfRevenue": "14964000.00",
                    "totalOtherIncomeExpenseNet": "-3874000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-108978000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "22337000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-140688000.00",
                    "minorityInterest": null,
                    "netIncome": "-140823000.00",
                    "sellingGeneralAdministrative": "24895000.00",
                    "sellingAndMarketingExpenses": "39043000.00",
                    "grossProfit": "12350000.00",
                    "reconciledDepreciation": "7534000.00",
                    "ebit": "-129906000.00",
                    "ebitda": "-122372000.00",
                    "depreciationAndAmortization": "7534000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-144326000.00",
                    "otherOperatingExpenses": "171744000.00",
                    "interestExpense": "10782000.00",
                    "taxProvision": "135000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-10782000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-135000.00",
                    "totalRevenue": "60343000.00",
                    "totalOperatingExpenses": "156676000.00",
                    "costOfRevenue": "15068000.00",
                    "totalOtherIncomeExpenseNet": "3638000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-140823000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "15891000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-160700000.00",
                    "minorityInterest": null,
                    "netIncome": "-159514000.00",
                    "sellingGeneralAdministrative": "19335000.00",
                    "sellingAndMarketingExpenses": "32926000.00",
                    "grossProfit": "-52222000.00",
                    "reconciledDepreciation": "7672000.00",
                    "ebit": "-137884000.00",
                    "ebitda": "-130212000.00",
                    "depreciationAndAmortization": "7672000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-120793000.00",
                    "otherOperatingExpenses": "171411000.00",
                    "interestExpense": "22816000.00",
                    "taxProvision": "-1186000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-22816000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1186000.00",
                    "totalRevenue": "50618000.00",
                    "totalOperatingExpenses": "68571000.00",
                    "costOfRevenue": "102840000.00",
                    "totalOtherIncomeExpenseNet": "-39907000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-159514000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "17236500.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-143706000.00",
                    "minorityInterest": null,
                    "netIncome": "-141238000.00",
                    "sellingGeneralAdministrative": "32642500.00",
                    "sellingAndMarketingExpenses": "12579000.00",
                    "grossProfit": "-1245000.00",
                    "reconciledDepreciation": "7662000.00",
                    "ebit": "-56731000.00",
                    "ebitda": "-49069000.00",
                    "depreciationAndAmortization": "7662000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-56731000.00",
                    "otherOperatingExpenses": "91036500.00",
                    "interestExpense": "19611000.00",
                    "taxProvision": "76000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-19611000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-2468000.00",
                    "totalRevenue": "34305500.00",
                    "totalOperatingExpenses": "55486000.00",
                    "costOfRevenue": "35550500.00",
                    "totalOtherIncomeExpenseNet": "-86975000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-133212000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "17236500.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-143706000.00",
                    "minorityInterest": null,
                    "netIncome": "-141238000.00",
                    "sellingGeneralAdministrative": "32642500.00",
                    "sellingAndMarketingExpenses": "12579000.00",
                    "grossProfit": "-1245000.00",
                    "reconciledDepreciation": "7855000.00",
                    "ebit": "-56731000.00",
                    "ebitda": "-48876000.00",
                    "depreciationAndAmortization": "7855000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-56731000.00",
                    "otherOperatingExpenses": "91036500.00",
                    "interestExpense": "17125000.00",
                    "taxProvision": "-5012000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-17125000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-2468000.00",
                    "totalRevenue": "34305500.00",
                    "totalOperatingExpenses": "55486000.00",
                    "costOfRevenue": "35550500.00",
                    "totalOtherIncomeExpenseNet": "-86975000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-149264000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "15891000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-56749500.00",
                    "minorityInterest": null,
                    "netIncome": "-58587000.00",
                    "sellingGeneralAdministrative": "24939000.00",
                    "sellingAndMarketingExpenses": "7782500.00",
                    "grossProfit": "2418500.00",
                    "reconciledDepreciation": "8305000.00",
                    "ebit": "-40323000.00",
                    "ebitda": "-32095000.00",
                    "depreciationAndAmortization": "8228000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-40511000.00",
                    "otherOperatingExpenses": "74432000.00",
                    "interestExpense": "16339000.00",
                    "taxProvision": "4694000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-16339000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1837500.00",
                    "totalRevenue": "33921000.00",
                    "totalOperatingExpenses": "42929500.00",
                    "costOfRevenue": "31502500.00",
                    "totalOtherIncomeExpenseNet": "-16238500.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-26994000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "15891000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-56749500.00",
                    "minorityInterest": null,
                    "netIncome": "-58587000.00",
                    "sellingGeneralAdministrative": "24939000.00",
                    "sellingAndMarketingExpenses": "7782500.00",
                    "grossProfit": "2418500.00",
                    "reconciledDepreciation": "8151000.00",
                    "ebit": "-40323000.00",
                    "ebitda": "-32172000.00",
                    "depreciationAndAmortization": "8151000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-40511000.00",
                    "otherOperatingExpenses": "74432000.00",
                    "interestExpense": "14229000.00",
                    "taxProvision": "-1019000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-14229000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1837500.00",
                    "totalRevenue": "33921000.00",
                    "totalOperatingExpenses": "42929500.00",
                    "costOfRevenue": "31502500.00",
                    "totalOtherIncomeExpenseNet": "-16238500.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-90180000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "15940500.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-18710500.00",
                    "minorityInterest": null,
                    "netIncome": "-20686000.00",
                    "sellingGeneralAdministrative": "30142500.00",
                    "sellingAndMarketingExpenses": "3500000.00",
                    "grossProfit": "3420500.00",
                    "reconciledDepreciation": null,
                    "ebit": "-42401500.00",
                    "ebitda": "-34268501.00",
                    "depreciationAndAmortization": "8132999.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-42401500.00",
                    "otherOperatingExpenses": "79563000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1975500.00",
                    "totalRevenue": "37161500.00",
                    "totalOperatingExpenses": "45822000.00",
                    "costOfRevenue": "33741000.00",
                    "totalOtherIncomeExpenseNet": "23691000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "15940500.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-18710500.00",
                    "minorityInterest": null,
                    "netIncome": "-20686000.00",
                    "sellingGeneralAdministrative": "30142500.00",
                    "sellingAndMarketingExpenses": "3500000.00",
                    "grossProfit": "3420500.00",
                    "reconciledDepreciation": null,
                    "ebit": "-42401500.00",
                    "ebitda": "-34029500.00",
                    "depreciationAndAmortization": "8372000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-42401500.00",
                    "otherOperatingExpenses": "79563000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1975500.00",
                    "totalRevenue": "37161500.00",
                    "totalOperatingExpenses": "45822000.00",
                    "costOfRevenue": "33741000.00",
                    "totalOtherIncomeExpenseNet": "23691000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-135840000.00",
                    "minorityInterest": null,
                    "netIncome": "-136749000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "27774000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-132196000.00",
                    "ebitda": "-124363000.00",
                    "depreciationAndAmortization": "7833000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-132196000.00",
                    "otherOperatingExpenses": "167803000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "909000.00",
                    "totalRevenue": "35607000.00",
                    "totalOperatingExpenses": "152137000.00",
                    "costOfRevenue": "7833000.00",
                    "totalOtherIncomeExpenseNet": "-3644000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "63663000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-588800000.00",
                    "minorityInterest": null,
                    "netIncome": "-582813000.00",
                    "sellingGeneralAdministrative": "77477000.00",
                    "sellingAndMarketingExpenses": "97127000.00",
                    "grossProfit": "84721000.00",
                    "reconciledDepreciation": "30723000.00",
                    "ebit": "-518466000.00",
                    "ebitda": "-487743000.00",
                    "depreciationAndAmortization": "30723000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-524159000.00",
                    "otherOperatingExpenses": "670326000.00",
                    "interestExpense": "70334000.00",
                    "taxProvision": "-5987000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-70334000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-5987000.00",
                    "totalRevenue": "146167000.00",
                    "totalOperatingExpenses": "608880000.00",
                    "costOfRevenue": "61446000.00",
                    "totalOtherIncomeExpenseNet": "-64641000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-582813000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "63663000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-150920000.00",
                    "minorityInterest": null,
                    "netIncome": "-158546000.00",
                    "sellingGeneralAdministrative": "110163000.00",
                    "sellingAndMarketingExpenses": "22565000.00",
                    "grossProfit": "11678000.00",
                    "reconciledDepreciation": "32961000.00",
                    "ebit": "-165449000.00",
                    "ebitda": "-132488000.00",
                    "depreciationAndAmortization": "32961000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-165825000.00",
                    "otherOperatingExpenses": "307990000.00",
                    "interestExpense": "55002000.00",
                    "taxProvision": "7626000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-55002000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "7626000.00",
                    "totalRevenue": "142165000.00",
                    "totalOperatingExpenses": "177503000.00",
                    "costOfRevenue": "130487000.00",
                    "totalOtherIncomeExpenseNet": "14905000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-158546000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "55036000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-323749000.00",
                    "minorityInterest": null,
                    "netIncome": "-319675000.00",
                    "sellingGeneralAdministrative": "183518000.00",
                    "sellingAndMarketingExpenses": "20627000.00",
                    "grossProfit": "-42620000.00",
                    "reconciledDepreciation": "32221000.00",
                    "ebit": "-290192000.00",
                    "ebitda": "-257971000.00",
                    "depreciationAndAmortization": "32221000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-311595000.00",
                    "otherOperatingExpenses": "409732000.00",
                    "interestExpense": "25941000.00",
                    "taxProvision": "-4074000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-25941000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-4074000.00",
                    "totalRevenue": "98137000.00",
                    "totalOperatingExpenses": "268975000.00",
                    "costOfRevenue": "140757000.00",
                    "totalOtherIncomeExpenseNet": "-12154000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-319675000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
Gemini Space Station, Inc. Class A Common Stock

1 Year

3 Year

10 Year

Actions

People

Directors & Officers

Insider Trading

Shareholders

Institutional Holders

Fund Holdings

Financial Highlights

Valuation Metrics

Shares Statistics

Stock Price History

1 Year Price History

3 Years Price History

10 Years Price History

Max Price History

Financial Charts

Revenue, Net Income & Operating Cash Flow (Yearly)

Change % vs Prior Year

Revenue, Net Income & Operating Cash Flow (Quarterly)

Change % vs Prior Quarter

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

Earnings Per Share (EPS) History

Financial Ratios

📦 Raw API Data (JSON Explorer)

Assistant
