Fundamentals - AlphaKey Financial

Stock Fundamentals

Directors & Officers

▼
Name	Title	Year Born
Mr. Blake L. Sartini Sr.	Chairman of the Board & CEO	1959
Mr. Charles H. Protell	President & CFO	1974
Mr. Blake L. Sartini II	Executive VP & COO	1985
Ms. Viktoryia G. Pulliam	Senior VP & Chief Accounting Officer	1984
Mr. James Adams	VP of Corporate Finance & Treasurer	NA
Ms. Phyllis A. Gilland	Senior VP, General Counsel & Corporate Secretary	1959
Mr. Stephen A. Arcana	Chief Development Officer	1965
Insider Trading

▼
Date	Insider Name	Title	Transaction Type	Shares	Price	Value
Mar 14, 2025	Susie Lee	N/A	Sale	N/A	$26.17	N/A
Dec 20, 2024	Terrence Wright	N/A	Sale	16.59K	$31.26	$518.48K
Sep 19, 2024	Mark A Lipparelli	N/A	Sale	773.00	$33.32	$25.76K
Dec 20, 2023	Charles Protell	N/A	Sale	13.56K	$41.42	$561.53K
Dec 18, 2023	Charles Protell	N/A	Sale	10.10K	$41.00	$414.26K
Oct 12, 2023	Stephen Arcana	N/A	Sale	62.00	$35.00	$2.17K
Institutional Holders

▼
Holder Name	Shares	Date Reported	% Out	Value	% Change
BlackRock Inc	3.03M	Dec 31, 2025	11.50%	$0.00	-3.67%
Vanguard Group Inc	1.38M	Dec 31, 2025	5.24%	$0.00	-2.18%
Gamco Investors, Inc. Et Al	1.13M	Dec 31, 2025	4.30%	$0.30	25.89%
Quinn Opportunity Partners LLC	875.77K	Dec 31, 2025	3.32%	$1.00	0.00%
State Street Corp	743.71K	Dec 31, 2025	2.82%	$0.00	0.27%
Millennium Management LLC	533.22K	Dec 31, 2025	2.02%	$0.01	461.75%
Geode Capital Management, LLC	482.53K	Dec 31, 2025	1.83%	$0.00	-5.64%
Systematic Financial Management LP	472.48K	Dec 31, 2025	1.79%	$0.30	33.00%
Hill Path Capital LP	467.84K	Dec 31, 2025	1.77%	$0.82	-28.64%
Nantahala Capital Management, LLC	368.25K	Dec 31, 2025	1.39%	$0.33	0.00%
Charles Schwab Investment Management Inc	363.22K	Dec 31, 2025	1.38%	$0.00	5.81%
Gabelli Funds LLC	337.05K	Dec 31, 2025	1.28%	$0.06	77.21%
Jennison Associates LLC	322.89K	Dec 31, 2025	1.22%	$0.01	-1.82%
American Century Companies Inc	289.42K	Dec 31, 2025	1.10%	$0.00	11.78%
Bank of America Corp	269.49K	Dec 31, 2025	1.02%	$0.00	205.05%
The Goldman Sachs Group Inc	228.69K	Dec 31, 2025	0.87%	$0.00	108.06%
Driehaus Capital Management LLC	219.13K	Dec 31, 2025	0.83%	$0.04	0.00%
Dimensional Fund Advisors, Inc.	218.20K	Dec 31, 2025	0.83%	$0.00	-0.63%
Morgan Stanley - Brokerage Accounts	215.80K	Dec 31, 2025	0.82%	$0.00	-35.79%
D. E. Shaw & Co LP	214.95K	Dec 31, 2025	0.81%	$0.00	0.00%
Shares Statistics

▼
Shares Outstanding: 26.40M
Shares Float: 19.04M
% Insiders: 2,732.40%
% Institutions: 6,294.40%
Short % Float: 4.03%
Fund Holdings

▼
Rank	Holder Name	Shares Held	% of Shares	Change	Date Reported
1	iShares Core S&P Small-Cap ETF	1.20M	4.54%	▲ 0.00%	Apr 29, 2026
2	Vanguard Total Stock Mkt Idx Inv	580.64K	2.20%	▲ 0.00%	Mar 31, 2026
3	Avantis US Small Cap Value ETF	391.45K	1.48%	▲ 2.81%	Apr 29, 2026
4	1290 VT GAMCO Small Company Value IB	325.00K	1.23%	▲ 0.00%	Feb 28, 2026
5	Vanguard Institutional Extnd Mkt Idx Tr	222.81K	0.84%	▲ 4.05%	Mar 31, 2026
6	Fidelity Small Cap Index	189.42K	0.72%	▲ 0.79%	Feb 28, 2026
7	iShares S&P Small-Cap 600 Value ETF	183.44K	0.69%	▲ 0.00%	Apr 29, 2026
8	State Street SPDR Port S&P 600 Sm CpETF	179.66K	0.68%	▲ 0.03%	Apr 30, 2026
9	Schwab Fundamental U.S. Small CompanyETF	150.24K	0.57%	▲ 0.00%	Apr 29, 2026
10	GAMCO Intl SICAV Merger Arbtrg I (USD)	138.43K	0.52%	▼ 0.61%	Mar 31, 2026
Valuation Metrics

▼
Enterprise Value: $1.22B
Trailing P/E: 0.00
Forward P/E: 46.51
Financial Highlights

▼
Market Cap: $753.69M
EBITDA: $122.05M
PEG Ratio: $3.17
Book Value: $16.07
Dividend/Share: $1.00
Dividend Yield: 0.00%
Earnings/Share: $-0.23
Profit Margin: -0.95%
Operating Margin: 3.82%
ROA (TTM): 1.89%
ROE (TTM): -1.35%
Revenue (TTM): $634.91M
Revenue/Share (TTM): $24.16
Earnings Growth (YOY): 750.00%
Revenue Growth (YOY): -5.20%
Stock Price History

▼
1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

▼
Download Financials (Excel)
Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Earnings Per Share (EPS) History

▼
Financial Ratios

▼
Balance Sheet (Yearly)

▼
Date	Cash	Total Debt	Total Assets	Total Liabilities	Total Equity
2025-12-31	$55.33M	$N/A	$1.02B	$597.19M	$420.90M
2024-12-31	$57.73M	$N/A	$1.08B	$605.68M	$474.23M
2023-12-31	$157.55M	$N/A	$1.45B	$914.55M	$537.73M
2022-12-31	$136.89M	$N/A	$1.51B	$1.16B	$352.92M
2021-12-31	$220.54M	$N/A	$1.62B	$1.30B	$319.54M
2020-12-31	$103.56M	$N/A	$1.57B	$1.41B	$161.26M
2019-12-31	$111.68M	$N/A	$1.74B	$1.45B	$289.74M
2018-12-31	$116.07M	$N/A	$1.37B	$1.05B	$315.15M
2017-12-31	$90.58M	$N/A	$1.37B	$1.04B	$320.99M
2016-12-31	$46.90M	$N/A	$419.08M	$209.65M	$209.43M
2015-12-31	$69.18M	$N/A	$378.78M	$168.30M	$210.49M
2014-12-31	$35.42M	$N/A	$122.03M	$14.41M	$107.62M
2013-12-31	$37.90M	$N/A	$147.26M	$15.18M	$132.08M
2012-12-31	$32.48M	$N/A	$119.72M	$7.55M	$112.18M
2011-12-31	$38.56M	$N/A	$116.00M	$6.91M	$108.74M
2010-12-31	$45.23M	$N/A	$126.65M	$16.66M	$109.99M
2009-12-31	$3.75M	$N/A	$173.74M	$50.30M	$123.44M
2008-12-31	$6.17M	$N/A	$165.44M	$47.39M	$118.05M
2007-12-31	$9.25M	$N/A	$256.10M	$34.81M	$207.30M
2006-12-31	$9.76M	$N/A	$361.18M	$133.82M	$210.59M
2005-12-31	$9.91M	$N/A	$230.61M	$37.76M	$178.38M
2004-12-31	$28.72M	$N/A	$209.09M	$14.48M	$194.61M
2003-12-31	$25.34M	$N/A	$170.06M	$12.64M	$157.42M
2002-12-31	$14.11M	$N/A	$175.89M	$15.38M	$160.51M
2001-12-31	$42.64M	$N/A	$196.94M	$21.19M	$175.75M
2000-12-31	$10.47M	$N/A	$212.81M	$37.01M	$175.80M
1999-12-31	$24.40M	$N/A	$183.50M	$23.60M	$159.90M
1998-12-31	$56.80M	$N/A	$161.30M	$29.60M	$131.70M
Financial Ratios

▼
Date	Current Ratio	Debt/Equity	Debt/Assets	Interest Coverage	Debt/EBITDA
2025-12-31	1.17x	1.07x	0.59x	1.15x	4.01x
2024-12-31	1.03x	0.90x	0.56x	3.21x	3.15x
2023-12-31	2.35x	1.26x	0.63x	6.09x	1.39x
2022-12-31	1.84x	2.67x	0.77x	2.33x	3.79x
2021-12-31	2.08x	3.29x	0.80x	2.64x	3.84x
2020-12-31	1.19x	7.28x	0.90x	-0.98x	12.79x
2019-12-31	1.21x	4.05x	0.83x	0.62x	7.17x
2018-12-31	1.88x	3.08x	0.77x	0.80x	6.60x
2017-12-31	1.71x	3.03x	0.76x	0.78x	17.84x
2016-12-31	1.88x	0.88x	0.50x	2.02x	3.99x
2015-12-31	3.30x	0.69x	0.44x	6.53x	5.19x
2014-12-31	15.33x	0.10x	0.12x	-19.81x	-0.51x
2013-12-31	18.70x	0.09x	0.10x	10.78x	0.51x
2012-12-31	8.46x	0.00x	0.06x	-7.54x	0.00x
2011-12-31	19.84x	0.00x	0.06x	-8.72x	0.00x
2010-12-31	4.74x	0.00x	0.13x	-20.32x	0.00x
2009-12-31	0.96x	0.15x	0.29x	-0.60x	1.03x
2008-12-31	0.47x	0.17x	0.29x	-44.27x	-0.33x
2007-12-31	2.53x	0.02x	0.14x	-19.75x	-1.18x
2006-12-31	3.00x	0.51x	0.37x	4.09x	3.13x
2005-12-31	1.53x	0.08x	0.16x	-249.30x	-1.00x
2004-12-31	4.49x	0.00x	0.07x	N/A	0.00x
2003-12-31	2.81x	0.00x	0.07x	N/A	0.00x
2002-12-31	1.40x	0.00x	0.09x	-187.46x	0.00x
2001-12-31	5.35x	0.04x	0.11x	123.09x	34.34x
2000-12-31	2.19x	0.01x	0.17x	485.66x	0.04x
1999-12-31	3.75x	0.00x	0.13x	N/A	0.00x
1998-12-31	3.41x	0.00x	0.18x	N/A	0.00x
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "GDEN",
        "Type": "Common Stock",
        "Name": "Golden Entertainment Inc",
        "Exchange": "NASDAQ",
        "CurrencyCode": "USD",
        "CurrencyName": "US Dollar",
        "CurrencySymbol": "$",
        "CountryName": "USA",
        "CountryISO": "US",
        "OpenFigi": "BBG000BCV1L0",
        "ISIN": "US3810131017",
        "LEI": "549300P8YYCKQVJ0Y638",
        "PrimaryTicker": "GDEN.US",
        "CUSIP": "51206P208",
        "CIK": "0001071255",
        "EmployerIdNumber": "41-1913991",
        "FiscalYearEnd": "December",
        "IPODate": "1999-01-04",
        "InternationalDomestic": "Domestic",
        "Sector": "Consumer Cyclical",
        "Industry": "Resorts & Casinos",
        "GicSector": "Consumer Discretionary",
        "GicGroup": "Consumer Services",
        "GicIndustry": "Hotels, Restaurants & Leisure",
        "GicSubIndustry": "Casinos & Gaming",
        "HomeCategory": "Domestic",
        "IsDelisted": true,
        "DelistedDate": "2026-05-01",
        "Description": "Golden Entertainment, Inc. operates a diversified entertainment platform of gaming and hospitality assets. The Company operates eight casinos and 73 gaming taverns in Nevada, featuring approximately 5,500 slots, 80 table games and 6,000 hotel rooms.",
        "Address": "6595 S Jones Boulevard, Las Vegas, NV, United States, 89118",
        "AddressData": {
            "Street": "6595 S Jones Boulevard",
            "City": "Las Vegas",
            "State": "NV",
            "Country": "United States",
            "ZIP": "89118"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Mr. Blake L. Sartini Sr.",
                "Title": "Chairman of the Board & CEO",
                "YearBorn": "1959"
            },
            {
                "Name": "Mr. Charles H. Protell",
                "Title": "President & CFO",
                "YearBorn": "1974"
            },
            {
                "Name": "Mr. Blake L. Sartini II",
                "Title": "Executive VP & COO",
                "YearBorn": "1985"
            },
            {
                "Name": "Ms. Viktoryia G. Pulliam",
                "Title": "Senior VP & Chief Accounting Officer",
                "YearBorn": "1984"
            },
            {
                "Name": "Mr. James  Adams",
                "Title": "VP of Corporate Finance & Treasurer",
                "YearBorn": "NA"
            },
            {
                "Name": "Ms. Phyllis A. Gilland",
                "Title": "Senior VP, General Counsel & Corporate Secretary",
                "YearBorn": "1959"
            },
            {
                "Name": "Mr. Stephen A. Arcana",
                "Title": "Chief Development Officer",
                "YearBorn": "1965"
            }
        ],
        "Phone": "702 893 7777",
        "WebURL": "https://www.goldenent.com",
        "LogoURL": "/img/logos/US/GDEN.png",
        "FullTimeEmployees": 4900,
        "UpdatedAt": "2026-05-04"
    },
    "Highlights": {
        "MarketCapitalization": 753686080,
        "MarketCapitalizationMln": 753.6861,
        "EBITDA": 122053000,
        "PERatio": null,
        "PEGRatio": 3.1667,
        "WallStreetTargetPrice": 30,
        "BookValue": 16.074,
        "DividendShare": 1,
        "DividendYield": 0,
        "EarningsShare": -0.23,
        "EPSEstimateCurrentYear": 0.865,
        "EPSEstimateNextYear": 1.21,
        "EPSEstimateNextQuarter": 0.23,
        "EPSEstimateCurrentQuarter": 0.13,
        "MostRecentQuarter": "2025-12-31",
        "ProfitMargin": -0.0095,
        "OperatingMarginTTM": 0.0382,
        "ReturnOnAssetsTTM": 0.0189,
        "ReturnOnEquityTTM": -0.0135,
        "RevenueTTM": 634910976,
        "RevenuePerShareTTM": 24.157,
        "QuarterlyRevenueGrowthYOY": -0.052,
        "GrossProfitTTM": 341235008,
        "DilutedEpsTTM": -0.23,
        "QuarterlyEarningsGrowthYOY": 7.5
    },
    "Valuation": {
        "TrailingPE": 0,
        "ForwardPE": 46.5116,
        "PriceSalesTTM": 1.1871,
        "PriceBookMRQ": 1.7907,
        "EnterpriseValue": 1216312054,
        "EnterpriseValueRevenue": 1.9157,
        "EnterpriseValueEbitda": 10.8781
    },
    "SharesStats": {
        "SharesOutstanding": 26398811,
        "SharesFloat": 19042277,
        "PercentInsiders": 27.323999999999998,
        "PercentInstitutions": 62.944,
        "SharesShort": null,
        "SharesShortPriorMonth": null,
        "ShortRatio": null,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": 0.0403
    },
    "Technicals": {
        "Beta": 1.411,
        "52WeekHigh": 28.7455,
        "52WeekLow": 17.3667,
        "50DayMA": 27.869,
        "200DayMA": 26.581,
        "SharesShort": 658676,
        "SharesShortPriorMonth": 668255,
        "ShortRatio": 3.99,
        "ShortPercent": 0.0403
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 1,
        "ForwardAnnualDividendYield": 0.035,
        "PayoutRatio": 0.3238,
        "DividendDate": "2026-04-01",
        "ExDividendDate": "2026-04-30",
        "LastSplitFactor": "1:2",
        "LastSplitDate": "2014-09-10",
        "NumberDividendsByYear": [
            {
                "Year": 2016,
                "Count": 1
            },
            {
                "Year": 2023,
                "Count": 1
            },
            {
                "Year": 2024,
                "Count": 4
            },
            {
                "Year": 2025,
                "Count": 4
            },
            {
                "Year": 2026,
                "Count": 2
            }
        ]
    },
    "AnalystRatings": {
        "Rating": 4.5714,
        "TargetPrice": 30,
        "StrongBuy": 5,
        "Buy": 1,
        "Hold": 1,
        "Sell": 0,
        "StrongSell": 0
    },
    "Holders": {
        "Institutions": [
            {
                "name": "BlackRock Inc",
                "date": "2025-12-31",
                "totalShares": 11.4965,
                "totalAssets": 0.0014,
                "currentShares": 3034927,
                "change": -115701,
                "change_p": -3.6723
            },
            {
                "name": "Vanguard Group Inc",
                "date": "2025-12-31",
                "totalShares": 5.236,
                "totalAssets": 0.0005,
                "currentShares": 1382234,
                "change": -30859,
                "change_p": -2.1838
            },
            {
                "name": "Gamco Investors, Inc. Et Al",
                "date": "2025-12-31",
                "totalShares": 4.2974,
                "totalAssets": 0.2963,
                "currentShares": 1134462,
                "change": 233324,
                "change_p": 25.8921
            },
            {
                "name": "Quinn Opportunity Partners LLC",
                "date": "2025-12-31",
                "totalShares": 3.3175,
                "totalAssets": 1.0047,
                "currentShares": 875773,
                "change": 875773,
                "change_p": 0
            },
            {
                "name": "State Street Corp",
                "date": "2025-12-31",
                "totalShares": 2.8172,
                "totalAssets": 0.0007,
                "currentShares": 743711,
                "change": 2002,
                "change_p": 0.2699
            },
            {
                "name": "Millennium Management LLC",
                "date": "2025-12-31",
                "totalShares": 2.0199,
                "totalAssets": 0.0061,
                "currentShares": 533217,
                "change": 438297,
                "change_p": 461.7541
            },
            {
                "name": "Geode Capital Management, LLC",
                "date": "2025-12-31",
                "totalShares": 1.8279,
                "totalAssets": 0.0008,
                "currentShares": 482533,
                "change": -28867,
                "change_p": -5.6447
            },
            {
                "name": "Systematic Financial Management LP",
                "date": "2025-12-31",
                "totalShares": 1.7898,
                "totalAssets": 0.3028,
                "currentShares": 472477,
                "change": 117218,
                "change_p": 32.9951
            },
            {
                "name": "Hill Path Capital LP",
                "date": "2025-12-31",
                "totalShares": 1.7722,
                "totalAssets": 0.8186,
                "currentShares": 467841,
                "change": -187784,
                "change_p": -28.642
            },
            {
                "name": "Nantahala Capital Management, LLC",
                "date": "2025-12-31",
                "totalShares": 1.3949,
                "totalAssets": 0.331,
                "currentShares": 368245,
                "change": 368245,
                "change_p": 0
            },
            {
                "name": "Charles Schwab Investment Management Inc",
                "date": "2025-12-31",
                "totalShares": 1.3759,
                "totalAssets": 0.0015,
                "currentShares": 363224,
                "change": 19940,
                "change_p": 5.8086
            },
            {
                "name": "Gabelli Funds LLC",
                "date": "2025-12-31",
                "totalShares": 1.2768,
                "totalAssets": 0.062,
                "currentShares": 337050,
                "change": 146850,
                "change_p": 77.2082
            },
            {
                "name": "Jennison Associates LLC",
                "date": "2025-12-31",
                "totalShares": 1.2231,
                "totalAssets": 0.0053,
                "currentShares": 322886,
                "change": -5975,
                "change_p": -1.8169
            },
            {
                "name": "American Century Companies Inc",
                "date": "2025-12-31",
                "totalShares": 1.0964,
                "totalAssets": 0.004,
                "currentShares": 289424,
                "change": 30509,
                "change_p": 11.7834
            },
            {
                "name": "Bank of America Corp",
                "date": "2025-12-31",
                "totalShares": 1.0208,
                "totalAssets": 0.0005,
                "currentShares": 269486,
                "change": 181145,
                "change_p": 205.052
            },
            {
                "name": "The Goldman Sachs Group Inc",
                "date": "2025-12-31",
                "totalShares": 0.8663,
                "totalAssets": 0.0008,
                "currentShares": 228693,
                "change": 118778,
                "change_p": 108.0635
            },
            {
                "name": "Driehaus Capital Management LLC",
                "date": "2025-12-31",
                "totalShares": 0.8301,
                "totalAssets": 0.0405,
                "currentShares": 219125,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Dimensional Fund Advisors, Inc.",
                "date": "2025-12-31",
                "totalShares": 0.8265,
                "totalAssets": 0.0012,
                "currentShares": 218198,
                "change": -1379,
                "change_p": -0.628
            },
            {
                "name": "Morgan Stanley - Brokerage Accounts",
                "date": "2025-12-31",
                "totalShares": 0.8175,
                "totalAssets": 0.0004,
                "currentShares": 215803,
                "change": -120281,
                "change_p": -35.789
            },
            {
                "name": "D. E. Shaw & Co LP",
                "date": "2025-12-31",
                "totalShares": 0.8143,
                "totalAssets": 0.0032,
                "currentShares": 214953,
                "change": 214953,
                "change_p": 0
            }
        ],
        "Funds": [
            {
                "name": "iShares Core S&P Small-Cap ETF",
                "date": "2026-04-29",
                "totalShares": 4.5445,
                "totalAssets": 0.034,
                "currentShares": 1199699,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Vanguard Total Stock Mkt Idx Inv",
                "date": "2026-03-31",
                "totalShares": 2.1995,
                "totalAssets": 0.0008,
                "currentShares": 580640,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Avantis US Small Cap Value ETF",
                "date": "2026-04-29",
                "totalShares": 1.4828,
                "totalAssets": 0.0427,
                "currentShares": 391445,
                "change": 10706,
                "change_p": 2.8119
            },
            {
                "name": "1290 VT GAMCO Small Company Value IB",
                "date": "2026-02-28",
                "totalShares": 1.2311,
                "totalAssets": 0.2227,
                "currentShares": 325000,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Vanguard Institutional Extnd Mkt Idx Tr",
                "date": "2026-03-31",
                "totalShares": 0.844,
                "totalAssets": 0.0072,
                "currentShares": 222814,
                "change": 8677,
                "change_p": 4.0521
            },
            {
                "name": "Fidelity Small Cap Index",
                "date": "2026-02-28",
                "totalShares": 0.7175,
                "totalAssets": 0.0182,
                "currentShares": 189424,
                "change": 1491,
                "change_p": 0.7934
            },
            {
                "name": "iShares S&P Small-Cap 600 Value ETF",
                "date": "2026-04-29",
                "totalShares": 0.6949,
                "totalAssets": 0.067,
                "currentShares": 183435,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "State Street SPDR Port S&P 600 Sm CpETF",
                "date": "2026-04-30",
                "totalShares": 0.6806,
                "totalAssets": 0.0308,
                "currentShares": 179664,
                "change": 62,
                "change_p": 0.0345
            },
            {
                "name": "Schwab Fundamental U.S. Small CompanyETF",
                "date": "2026-04-29",
                "totalShares": 0.5691,
                "totalAssets": 0.0424,
                "currentShares": 150237,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "GAMCO Intl SICAV Merger Arbtrg I (USD)",
                "date": "2026-03-31",
                "totalShares": 0.5244,
                "totalAssets": 0.6773,
                "currentShares": 138427,
                "change": -853,
                "change_p": -0.6124
            },
            {
                "name": "Gabelli Small Cap Growth AAA",
                "date": "2025-12-31",
                "totalShares": 0.5076,
                "totalAssets": 0.2003,
                "currentShares": 134000,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Vanguard Tax-Managed Small Cap Adm",
                "date": "2026-03-31",
                "totalShares": 0.5053,
                "totalAssets": 0.0369,
                "currentShares": 133385,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Russell 2000 Equity Index Fund B",
                "date": "2025-12-31",
                "totalShares": 0.4658,
                "totalAssets": 0.0185,
                "currentShares": 122959,
                "change": -74,
                "change_p": -0.0601
            },
            {
                "name": "State St Russell Sm/Mid Cp\u00ae Indx SL Cl I",
                "date": "2026-03-31",
                "totalShares": 0.4333,
                "totalAssets": 0.0068,
                "currentShares": 114387,
                "change": 700,
                "change_p": 0.6157
            },
            {
                "name": "Fidelity Extended Market Index",
                "date": "2026-02-28",
                "totalShares": 0.3942,
                "totalAssets": 0.0073,
                "currentShares": 104063,
                "change": -377,
                "change_p": -0.361
            },
            {
                "name": "State Street\u00ae SPDR\u00ae S&P 600\u2122 Sm CpValETF",
                "date": "2026-04-30",
                "totalShares": 0.3906,
                "totalAssets": 0.0592,
                "currentShares": 103120,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Schwab US Small-Cap ETF\u2122",
                "date": "2026-04-29",
                "totalShares": 0.3625,
                "totalAssets": 0.0126,
                "currentShares": 95693,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Vanguard Russell 2000 ETF",
                "date": "2026-03-31",
                "totalShares": 0.36,
                "totalAssets": 0.0172,
                "currentShares": 95033,
                "change": -779,
                "change_p": -0.8131
            },
            {
                "name": "GAMCO SMID Cap Value",
                "date": "2026-03-31",
                "totalShares": 0.303,
                "totalAssets": 0.8605,
                "currentShares": 80000,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Principal SmallCap S&P 600 Idx SP",
                "date": "2026-03-31",
                "totalShares": 0.2993,
                "totalAssets": 0.0336,
                "currentShares": 79008,
                "change": -687,
                "change_p": -0.862
            }
        ]
    },
    "InsiderTransactions": [
        {
            "date": "2025-03-14",
            "ownerCik": null,
            "ownerName": "Susie Lee",
            "transactionDate": "2025-03-14",
            "transactionCode": "S",
            "transactionAmount": null,
            "transactionPrice": 26.17,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": null
        },
        {
            "date": "2024-12-20",
            "ownerCik": null,
            "ownerName": "Terrence Wright",
            "transactionDate": "2024-12-20",
            "transactionCode": "S",
            "transactionAmount": 16586,
            "transactionPrice": 31.26,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1043005/000107125524000110/xslF345X05/wk-form4_1734743572.xml"
        },
        {
            "date": "2024-09-19",
            "ownerCik": null,
            "ownerName": "Mark A Lipparelli",
            "transactionDate": "2024-09-19",
            "transactionCode": "S",
            "transactionAmount": 773,
            "transactionPrice": 33.32,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1071255/000107125524000097/xslF345X05/wk-form4_1726874485.xml"
        },
        {
            "date": "2023-12-20",
            "ownerCik": null,
            "ownerName": "Charles Protell",
            "transactionDate": "2023-12-20",
            "transactionCode": "S",
            "transactionAmount": 13557,
            "transactionPrice": 41.42,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1071255/000107125523000108/xslF345X05/wk-form4_1703296836.xml"
        },
        {
            "date": "2023-12-18",
            "ownerCik": null,
            "ownerName": "Charles Protell",
            "transactionDate": "2023-12-18",
            "transactionCode": "S",
            "transactionAmount": 10104,
            "transactionPrice": 41,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1071255/000107125523000105/xslF345X05/wk-form4_1703124327.xml"
        },
        {
            "date": "2023-10-12",
            "ownerCik": null,
            "ownerName": "Stephen Arcana",
            "transactionDate": "2023-10-12",
            "transactionCode": "S",
            "transactionAmount": 62,
            "transactionPrice": 35,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1071255/000107125523000092/xslF345X05/wk-form4_1697245086.xml"
        }
    ],
    "outstandingShares": {
        "annual": [
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "26.1770",
                "shares": 26177000
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "29.6990",
                "shares": 29699000
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "28.6270",
                "shares": 28627000
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "31.2300",
                "shares": 31230000
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "32.3940",
                "shares": 32394000
            },
            {
                "date": "2020",
                "dateFormatted": "2020-12-31",
                "sharesMln": "28.1860",
                "shares": 28186000
            },
            {
                "date": "2019",
                "dateFormatted": "2019-12-31",
                "sharesMln": "27.8410",
                "shares": 27841000
            },
            {
                "date": "2018",
                "dateFormatted": "2018-12-31",
                "sharesMln": "27.9920",
                "shares": 27992000
            },
            {
                "date": "2017",
                "dateFormatted": "2017-12-31",
                "sharesMln": "25.5510",
                "shares": 25551000
            },
            {
                "date": "2016",
                "dateFormatted": "2016-12-31",
                "sharesMln": "22.6700",
                "shares": 22670000
            },
            {
                "date": "2015",
                "dateFormatted": "2015-12-31",
                "sharesMln": "22.0710",
                "shares": 22071000
            },
            {
                "date": "2014",
                "dateFormatted": "2014-12-31",
                "sharesMln": "13.5100",
                "shares": 13510000
            },
            {
                "date": "2013",
                "dateFormatted": "2013-12-31",
                "sharesMln": "13.4595",
                "shares": 13459500
            },
            {
                "date": "2012",
                "dateFormatted": "2012-12-31",
                "sharesMln": "13.2400",
                "shares": 13240000
            },
            {
                "date": "2011",
                "dateFormatted": "2011-12-31",
                "sharesMln": "13.2000",
                "shares": 13200000
            },
            {
                "date": "2010",
                "dateFormatted": "2010-12-31",
                "sharesMln": "13.2000",
                "shares": 13200000
            },
            {
                "date": "2009",
                "dateFormatted": "2009-12-31",
                "sharesMln": "13.2000",
                "shares": 13200000
            },
            {
                "date": "2008",
                "dateFormatted": "2008-12-31",
                "sharesMln": "13.0000",
                "shares": 13000000
            },
            {
                "date": "2007",
                "dateFormatted": "2007-12-31",
                "sharesMln": "12.3000",
                "shares": 12300000
            },
            {
                "date": "2006",
                "dateFormatted": "2006-12-31",
                "sharesMln": "12.2000",
                "shares": 12200000
            },
            {
                "date": "2005",
                "dateFormatted": "2005-12-31",
                "sharesMln": "11.2000",
                "shares": 11200000
            },
            {
                "date": "2004",
                "dateFormatted": "2004-12-31",
                "sharesMln": "11.1000",
                "shares": 11100000
            },
            {
                "date": "2003",
                "dateFormatted": "2003-12-31",
                "sharesMln": "10.7000",
                "shares": 10700000
            },
            {
                "date": "2002",
                "dateFormatted": "2002-12-31",
                "sharesMln": "10.6000",
                "shares": 10600000
            },
            {
                "date": "2001",
                "dateFormatted": "2001-12-31",
                "sharesMln": "10.6000",
                "shares": 10600000
            },
            {
                "date": "2000",
                "dateFormatted": "2000-12-31",
                "sharesMln": "10.7000",
                "shares": 10700000
            },
            {
                "date": "1999",
                "dateFormatted": "1999-12-31",
                "sharesMln": "10.7000",
                "shares": 10700000
            },
            {
                "date": "1998",
                "dateFormatted": "1998-12-31",
                "sharesMln": "10.7000",
                "shares": 10700000
            }
        ],
        "quarterly": [
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "26.1770",
                "shares": 26177000
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "26.1660",
                "shares": 26166000
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "27.2540",
                "shares": 27254000
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "27.8010",
                "shares": 27801000
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "29.6990",
                "shares": 29699000
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "29.4080",
                "shares": 29408000
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "30.2340",
                "shares": 30234000
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "30.6790",
                "shares": 30679000
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "28.6270",
                "shares": 28627000
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "30.7940",
                "shares": 30794000
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "30.7170",
                "shares": 30717000
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "30.9040",
                "shares": 30904000
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "31.2300",
                "shares": 31230000
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "31.1480",
                "shares": 31148000
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "31.6330",
                "shares": 31633000
            },
            {
                "date": "2022-Q1",
                "dateFormatted": "2022-03-31",
                "sharesMln": "32.1490",
                "shares": 32149000
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "32.3940",
                "shares": 32394000
            },
            {
                "date": "2021-Q3",
                "dateFormatted": "2021-09-30",
                "sharesMln": "31.8540",
                "shares": 31854000
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "31.6110",
                "shares": 31611000
            },
            {
                "date": "2021-Q1",
                "dateFormatted": "2021-03-31",
                "sharesMln": "30.4140",
                "shares": 30414000
            },
            {
                "date": "2020-Q4",
                "dateFormatted": "2020-12-31",
                "sharesMln": "28.1860",
                "shares": 28186000
            },
            {
                "date": "2020-Q3",
                "dateFormatted": "2020-09-30",
                "sharesMln": "28.1300",
                "shares": 28130000
            },
            {
                "date": "2020-Q2",
                "dateFormatted": "2020-06-30",
                "sharesMln": "28.0720",
                "shares": 28072000
            },
            {
                "date": "2020-Q1",
                "dateFormatted": "2020-03-31",
                "sharesMln": "27.9300",
                "shares": 27930000
            },
            {
                "date": "2019-Q4",
                "dateFormatted": "2019-12-31",
                "sharesMln": "27.8410",
                "shares": 27841000
            },
            {
                "date": "2019-Q3",
                "dateFormatted": "2019-09-30",
                "sharesMln": "27.8060",
                "shares": 27806000
            },
            {
                "date": "2019-Q2",
                "dateFormatted": "2019-06-30",
                "sharesMln": "27.7620",
                "shares": 27762000
            },
            {
                "date": "2019-Q1",
                "dateFormatted": "2019-03-31",
                "sharesMln": "27.5700",
                "shares": 27570000
            },
            {
                "date": "2018-Q4",
                "dateFormatted": "2018-12-31",
                "sharesMln": "27.9920",
                "shares": 27992000
            },
            {
                "date": "2018-Q3",
                "dateFormatted": "2018-09-30",
                "sharesMln": "27.6550",
                "shares": 27655000
            },
            {
                "date": "2018-Q2",
                "dateFormatted": "2018-06-30",
                "sharesMln": "29.6640",
                "shares": 29664000
            },
            {
                "date": "2018-Q1",
                "dateFormatted": "2018-03-31",
                "sharesMln": "29.5280",
                "shares": 29528000
            },
            {
                "date": "2017-Q4",
                "dateFormatted": "2017-12-31",
                "sharesMln": "25.5510",
                "shares": 25551000
            },
            {
                "date": "2017-Q3",
                "dateFormatted": "2017-09-30",
                "sharesMln": "24.0910",
                "shares": 24091000
            },
            {
                "date": "2017-Q2",
                "dateFormatted": "2017-06-30",
                "sharesMln": "23.2880",
                "shares": 23288000
            },
            {
                "date": "2017-Q1",
                "dateFormatted": "2017-03-31",
                "sharesMln": "22.7670",
                "shares": 22767000
            },
            {
                "date": "2016-Q4",
                "dateFormatted": "2016-12-31",
                "sharesMln": "22.6700",
                "shares": 22670000
            },
            {
                "date": "2016-Q3",
                "dateFormatted": "2016-09-30",
                "sharesMln": "22.7850",
                "shares": 22785000
            },
            {
                "date": "2016-Q2",
                "dateFormatted": "2016-06-30",
                "sharesMln": "22.4350",
                "shares": 22435000
            },
            {
                "date": "2016-Q1",
                "dateFormatted": "2016-03-31",
                "sharesMln": "22.2560",
                "shares": 22256000
            },
            {
                "date": "2015-Q4",
                "dateFormatted": "2015-12-31",
                "sharesMln": "22.0710",
                "shares": 22071000
            },
            {
                "date": "2015-Q3",
                "dateFormatted": "2015-09-30",
                "sharesMln": "19.0620",
                "shares": 19062000
            },
            {
                "date": "2015-Q2",
                "dateFormatted": "2015-06-30",
                "sharesMln": "13.3920",
                "shares": 13392000
            },
            {
                "date": "2015-Q1",
                "dateFormatted": "2015-03-31",
                "sharesMln": "13.3910",
                "shares": 13391000
            },
            {
                "date": "2014-Q4",
                "dateFormatted": "2014-12-31",
                "sharesMln": "13.5100",
                "shares": 13510000
            },
            {
                "date": "2014-Q3",
                "dateFormatted": "2014-09-30",
                "sharesMln": "13.3890",
                "shares": 13389000
            },
            {
                "date": "2014-Q2",
                "dateFormatted": "2014-06-30",
                "sharesMln": "13.6240",
                "shares": 13624000
            },
            {
                "date": "2014-Q1",
                "dateFormatted": "2014-03-31",
                "sharesMln": "13.3635",
                "shares": 13363500
            },
            {
                "date": "2013-Q4",
                "dateFormatted": "2013-12-31",
                "sharesMln": "13.4595",
                "shares": 13459500
            },
            {
                "date": "2013-Q3",
                "dateFormatted": "2013-09-30",
                "sharesMln": "13.4160",
                "shares": 13416000
            },
            {
                "date": "2013-Q2",
                "dateFormatted": "2013-06-30",
                "sharesMln": "13.3215",
                "shares": 13321500
            },
            {
                "date": "2013-Q1",
                "dateFormatted": "2013-03-31",
                "sharesMln": "13.2205",
                "shares": 13220500
            },
            {
                "date": "2012-Q4",
                "dateFormatted": "2012-12-31",
                "sharesMln": "13.2400",
                "shares": 13240000
            },
            {
                "date": "2012-Q3",
                "dateFormatted": "2012-09-30",
                "sharesMln": "13.2205",
                "shares": 13220500
            },
            {
                "date": "2012-Q2",
                "dateFormatted": "2012-06-30",
                "sharesMln": "13.2205",
                "shares": 13220500
            },
            {
                "date": "2012-Q1",
                "dateFormatted": "2012-03-31",
                "sharesMln": "13.2155",
                "shares": 13215500
            },
            {
                "date": "2011-Q4",
                "dateFormatted": "2011-12-31",
                "sharesMln": "13.2000",
                "shares": 13200000
            },
            {
                "date": "2011-Q3",
                "dateFormatted": "2011-09-30",
                "sharesMln": "13.2030",
                "shares": 13203000
            },
            {
                "date": "2011-Q2",
                "dateFormatted": "2011-06-30",
                "sharesMln": "13.2155",
                "shares": 13215500
            },
            {
                "date": "2011-Q1",
                "dateFormatted": "2011-03-31",
                "sharesMln": "13.2140",
                "shares": 13214000
            },
            {
                "date": "2010-Q4",
                "dateFormatted": "2010-12-31",
                "sharesMln": "13.2000",
                "shares": 13200000
            },
            {
                "date": "2010-Q3",
                "dateFormatted": "2010-09-30",
                "sharesMln": "13.2130",
                "shares": 13213000
            },
            {
                "date": "2010-Q2",
                "dateFormatted": "2010-06-30",
                "sharesMln": "13.2130",
                "shares": 13213000
            },
            {
                "date": "2010-Q1",
                "dateFormatted": "2010-03-31",
                "sharesMln": "13.1805",
                "shares": 13180500
            },
            {
                "date": "2009-Q4",
                "dateFormatted": "2009-12-31",
                "sharesMln": "13.2000",
                "shares": 13200000
            },
            {
                "date": "2009-Q3",
                "dateFormatted": "2009-09-30",
                "sharesMln": "13.2215",
                "shares": 13221500
            },
            {
                "date": "2009-Q2",
                "dateFormatted": "2009-06-30",
                "sharesMln": "13.2100",
                "shares": 13210000
            },
            {
                "date": "2009-Q1",
                "dateFormatted": "2009-03-31",
                "sharesMln": "13.1930",
                "shares": 13193000
            },
            {
                "date": "2008-Q4",
                "dateFormatted": "2008-12-31",
                "sharesMln": "13.0000",
                "shares": 13000000
            },
            {
                "date": "2008-Q3",
                "dateFormatted": "2008-09-30",
                "sharesMln": "12.5920",
                "shares": 12592000
            },
            {
                "date": "2008-Q2",
                "dateFormatted": "2008-06-30",
                "sharesMln": "12.4640",
                "shares": 12464000
            },
            {
                "date": "2008-Q1",
                "dateFormatted": "2008-03-31",
                "sharesMln": "12.3020",
                "shares": 12302000
            },
            {
                "date": "2007-Q4",
                "dateFormatted": "2007-12-31",
                "sharesMln": "12.3000",
                "shares": 12300000
            },
            {
                "date": "2007-Q3",
                "dateFormatted": "2007-09-30",
                "sharesMln": "12.1965",
                "shares": 12196500
            },
            {
                "date": "2007-Q2",
                "dateFormatted": "2007-06-30",
                "sharesMln": "12.9530",
                "shares": 12953000
            },
            {
                "date": "2007-Q1",
                "dateFormatted": "2007-03-31",
                "sharesMln": "11.4850",
                "shares": 11485000
            },
            {
                "date": "2006-Q4",
                "dateFormatted": "2006-12-31",
                "sharesMln": "12.2000",
                "shares": 12200000
            },
            {
                "date": "2006-Q3",
                "dateFormatted": "2006-09-30",
                "sharesMln": "12.3140",
                "shares": 12314000
            },
            {
                "date": "2006-Q2",
                "dateFormatted": "2006-06-30",
                "sharesMln": "12.4580",
                "shares": 12458000
            },
            {
                "date": "2006-Q1",
                "dateFormatted": "2006-03-31",
                "sharesMln": "12.0575",
                "shares": 12057500
            },
            {
                "date": "2005-Q4",
                "dateFormatted": "2005-12-31",
                "sharesMln": "11.2000",
                "shares": 11200000
            },
            {
                "date": "2005-Q3",
                "dateFormatted": "2005-09-30",
                "sharesMln": "11.1500",
                "shares": 11150000
            },
            {
                "date": "2005-Q2",
                "dateFormatted": "2005-06-30",
                "sharesMln": "11.2000",
                "shares": 11200000
            },
            {
                "date": "2005-Q1",
                "dateFormatted": "2005-03-31",
                "sharesMln": "11.1000",
                "shares": 11100000
            },
            {
                "date": "2004-Q4",
                "dateFormatted": "2004-12-31",
                "sharesMln": "11.1000",
                "shares": 11100000
            },
            {
                "date": "2004-Q3",
                "dateFormatted": "2004-09-30",
                "sharesMln": "11.1160",
                "shares": 11116000
            },
            {
                "date": "2004-Q2",
                "dateFormatted": "2004-06-30",
                "sharesMln": "21.7700",
                "shares": 21770000
            },
            {
                "date": "2004-Q1",
                "dateFormatted": "2004-03-31",
                "sharesMln": "21.7700",
                "shares": 21770000
            },
            {
                "date": "2003-Q4",
                "dateFormatted": "2003-12-31",
                "sharesMln": "10.7000",
                "shares": 10700000
            },
            {
                "date": "2003-Q3",
                "dateFormatted": "2003-09-30",
                "sharesMln": "21.2780",
                "shares": 21278000
            },
            {
                "date": "2003-Q2",
                "dateFormatted": "2003-06-30",
                "sharesMln": "10.6380",
                "shares": 10638000
            },
            {
                "date": "2003-Q1",
                "dateFormatted": "2003-03-31",
                "sharesMln": "10.6380",
                "shares": 10638000
            },
            {
                "date": "2002-Q4",
                "dateFormatted": "2002-12-31",
                "sharesMln": "10.6000",
                "shares": 10600000
            },
            {
                "date": "2002-Q3",
                "dateFormatted": "2002-09-30",
                "sharesMln": "10.6380",
                "shares": 10638000
            },
            {
                "date": "2002-Q2",
                "dateFormatted": "2002-06-30",
                "sharesMln": "10.6380",
                "shares": 10638000
            },
            {
                "date": "2002-Q1",
                "dateFormatted": "2002-03-31",
                "sharesMln": "10.6400",
                "shares": 10640000
            },
            {
                "date": "2001-Q4",
                "dateFormatted": "2001-12-31",
                "sharesMln": "10.6000",
                "shares": 10600000
            },
            {
                "date": "2001-Q3",
                "dateFormatted": "2001-09-30",
                "sharesMln": "10.6380",
                "shares": 10638000
            },
            {
                "date": "2001-Q2",
                "dateFormatted": "2001-06-30",
                "sharesMln": "10.6690",
                "shares": 10669000
            },
            {
                "date": "2001-Q1",
                "dateFormatted": "2001-03-31",
                "sharesMln": "10.6690",
                "shares": 10669000
            },
            {
                "date": "2000-Q4",
                "dateFormatted": "2000-12-31",
                "sharesMln": "10.7000",
                "shares": 10700000
            },
            {
                "date": "2000-Q3",
                "dateFormatted": "2000-09-30",
                "sharesMln": "10.7120",
                "shares": 10712000
            },
            {
                "date": "2000-Q2",
                "dateFormatted": "2000-06-30",
                "sharesMln": "10.6420",
                "shares": 10642000
            },
            {
                "date": "2000-Q1",
                "dateFormatted": "2000-03-31",
                "sharesMln": "10.6710",
                "shares": 10671000
            },
            {
                "date": "1999-Q4",
                "dateFormatted": "1999-12-31",
                "sharesMln": "10.7000",
                "shares": 10700000
            },
            {
                "date": "1999-Q3",
                "dateFormatted": "1999-09-30",
                "sharesMln": "10.6200",
                "shares": 10620000
            },
            {
                "date": "1999-Q2",
                "dateFormatted": "1999-06-30",
                "sharesMln": "10.5910",
                "shares": 10591000
            },
            {
                "date": "1999-Q1",
                "dateFormatted": "1999-03-31",
                "sharesMln": "10.5760",
                "shares": 10576000
            },
            {
                "date": "1998-Q4",
                "dateFormatted": "1998-12-31",
                "sharesMln": "10.7000",
                "shares": 10700000
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-03-31": {
                "reportDate": "2026-05-07",
                "date": "2026-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0,
                "epsEstimate": 0.2,
                "epsDifference": -0.2,
                "surprisePercent": -100
            },
            "2025-12-31": {
                "reportDate": "2026-02-26",
                "date": "2025-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.1181,
                "epsEstimate": 0.166,
                "epsDifference": -0.0479,
                "surprisePercent": -28.8554
            },
            "2025-09-30": {
                "reportDate": "2025-11-06",
                "date": "2025-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.18,
                "epsEstimate": -0.03,
                "epsDifference": -0.15,
                "surprisePercent": -500
            },
            "2025-06-30": {
                "reportDate": "2025-08-08",
                "date": "2025-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.17,
                "epsEstimate": 0.16,
                "epsDifference": 0.01,
                "surprisePercent": 6.25
            },
            "2025-03-31": {
                "reportDate": "2025-05-06",
                "date": "2025-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.1697,
                "epsEstimate": 0.175,
                "epsDifference": -0.0053,
                "surprisePercent": -3.0286
            },
            "2024-12-31": {
                "reportDate": "2025-02-26",
                "date": "2024-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.23,
                "epsEstimate": 0.23,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2024-09-30": {
                "reportDate": "2024-11-07",
                "date": "2024-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.18,
                "epsEstimate": 0.1,
                "epsDifference": 0.08,
                "surprisePercent": 80
            },
            "2024-06-30": {
                "reportDate": "2024-08-08",
                "date": "2024-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.02,
                "epsEstimate": 0.19,
                "epsDifference": -0.17,
                "surprisePercent": -89.4737
            },
            "2024-03-31": {
                "reportDate": "2024-05-08",
                "date": "2024-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.04,
                "epsEstimate": 0.16,
                "epsDifference": -0.12,
                "surprisePercent": -75
            },
            "2023-12-31": {
                "reportDate": "2024-02-29",
                "date": "2023-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.09,
                "epsEstimate": 0.25,
                "epsDifference": -0.16,
                "surprisePercent": -64
            },
            "2023-09-30": {
                "reportDate": "2023-11-02",
                "date": "2023-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -2.1,
                "epsEstimate": 0.21,
                "epsDifference": -2.31,
                "surprisePercent": -1100
            },
            "2023-06-30": {
                "reportDate": "2023-07-31",
                "date": "2023-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.4,
                "epsEstimate": 0.49,
                "epsDifference": -0.09,
                "surprisePercent": -18.3673
            },
            "2023-03-31": {
                "reportDate": "2023-05-10",
                "date": "2023-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.38,
                "epsEstimate": 0.54,
                "epsDifference": -0.16,
                "surprisePercent": -29.6296
            },
            "2022-12-31": {
                "reportDate": "2023-03-01",
                "date": "2022-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.35,
                "epsEstimate": 0.6,
                "epsDifference": -0.25,
                "surprisePercent": -41.6667
            },
            "2022-09-30": {
                "reportDate": "2022-11-03",
                "date": "2022-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.45,
                "epsEstimate": 0.6,
                "epsDifference": -0.15,
                "surprisePercent": -25
            },
            "2022-06-30": {
                "reportDate": "2022-08-04",
                "date": "2022-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.67,
                "epsEstimate": 0.9,
                "epsDifference": -0.23,
                "surprisePercent": -25.5556
            },
            "2022-03-31": {
                "reportDate": "2022-05-05",
                "date": "2022-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.12,
                "epsEstimate": 0.52,
                "epsDifference": 0.6,
                "surprisePercent": 115.3846
            },
            "2021-12-31": {
                "reportDate": "2022-02-17",
                "date": "2021-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.59,
                "epsEstimate": 0.66,
                "epsDifference": -0.07,
                "surprisePercent": -10.6061
            },
            "2021-09-30": {
                "reportDate": "2021-11-03",
                "date": "2021-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.94,
                "epsEstimate": 0.74,
                "epsDifference": 0.2,
                "surprisePercent": 27.027
            },
            "2021-06-30": {
                "reportDate": "2021-08-05",
                "date": "2021-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 3.26,
                "epsEstimate": 0.49,
                "epsDifference": 2.77,
                "surprisePercent": 565.3061
            },
            "2021-03-31": {
                "reportDate": "2021-05-06",
                "date": "2021-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.35,
                "epsEstimate": -0.19,
                "epsDifference": 0.54,
                "surprisePercent": 284.2105
            },
            "2020-12-31": {
                "reportDate": "2021-03-11",
                "date": "2020-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.66,
                "epsEstimate": -0.35,
                "epsDifference": -0.31,
                "surprisePercent": -88.5714
            },
            "2020-09-30": {
                "reportDate": "2020-11-05",
                "date": "2020-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.25,
                "epsEstimate": -0.85,
                "epsDifference": 0.6,
                "surprisePercent": 70.5882
            },
            "2020-06-30": {
                "reportDate": "2020-08-06",
                "date": "2020-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -2.8,
                "epsEstimate": -2.03,
                "epsDifference": -0.77,
                "surprisePercent": -37.931
            },
            "2020-03-31": {
                "reportDate": "2020-05-07",
                "date": "2020-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.93,
                "epsEstimate": -0.31,
                "epsDifference": -0.62,
                "surprisePercent": -200
            },
            "2019-12-31": {
                "reportDate": "2020-03-12",
                "date": "2019-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.28,
                "epsEstimate": -0.25,
                "epsDifference": -0.03,
                "surprisePercent": -12
            },
            "2019-09-30": {
                "reportDate": "2019-11-07",
                "date": "2019-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.34,
                "epsEstimate": -0.2,
                "epsDifference": -0.14,
                "surprisePercent": -70
            },
            "2019-06-30": {
                "reportDate": "2019-08-06",
                "date": "2019-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.19,
                "epsEstimate": 0.05,
                "epsDifference": -0.24,
                "surprisePercent": -480
            },
            "2019-03-31": {
                "reportDate": "2019-05-09",
                "date": "2019-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.29,
                "epsEstimate": 0.1,
                "epsDifference": -0.39,
                "surprisePercent": -390
            },
            "2018-12-31": {
                "reportDate": "2019-03-14",
                "date": "2018-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.9,
                "epsEstimate": 0.02,
                "epsDifference": -0.92,
                "surprisePercent": -4600
            },
            "2018-09-30": {
                "reportDate": "2018-11-08",
                "date": "2018-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.11,
                "epsEstimate": 0.13,
                "epsDifference": -0.24,
                "surprisePercent": -184.6154
            },
            "2018-06-30": {
                "reportDate": "2018-08-08",
                "date": "2018-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.12,
                "epsEstimate": 0.23,
                "epsDifference": -0.11,
                "surprisePercent": -47.8261
            },
            "2018-03-31": {
                "reportDate": "2018-05-09",
                "date": "2018-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.26,
                "epsEstimate": 0.26,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2017-12-31": {
                "reportDate": "2018-03-15",
                "date": "2017-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.47,
                "epsEstimate": 0.01,
                "epsDifference": -0.48,
                "surprisePercent": -4800
            },
            "2017-09-30": {
                "reportDate": "2017-11-08",
                "date": "2017-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.3,
                "epsEstimate": 0.1,
                "epsDifference": 0.2,
                "surprisePercent": 200
            },
            "2017-06-30": {
                "reportDate": "2017-08-04",
                "date": "2017-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.07,
                "epsEstimate": 0.21,
                "epsDifference": -0.14,
                "surprisePercent": -66.6667
            },
            "2017-03-31": {
                "reportDate": "2017-05-09",
                "date": "2017-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.23,
                "epsEstimate": 0.11,
                "epsDifference": 0.12,
                "surprisePercent": 109.0909
            },
            "2016-12-31": {
                "reportDate": "2017-03-13",
                "date": "2016-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.25,
                "epsEstimate": 0.13,
                "epsDifference": 0.12,
                "surprisePercent": 92.3077
            },
            "2016-09-30": {
                "reportDate": "2016-11-03",
                "date": "2016-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.06,
                "epsEstimate": 0.15,
                "epsDifference": -0.09,
                "surprisePercent": -60
            },
            "2016-06-30": {
                "reportDate": "2016-08-03",
                "date": "2016-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.12,
                "epsEstimate": 0.24,
                "epsDifference": -0.12,
                "surprisePercent": -50
            },
            "2016-03-31": {
                "reportDate": "2016-05-05",
                "date": "2016-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.1,
                "epsEstimate": 0.16,
                "epsDifference": -0.06,
                "surprisePercent": -37.5
            },
            "2015-12-31": {
                "reportDate": "2016-03-09",
                "date": "2015-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.1,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2015-09-30": {
                "reportDate": "2015-11-04",
                "date": "2015-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.1583,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2015-06-30": {
                "reportDate": "2015-07-30",
                "date": "2015-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.0134,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2015-03-31": {
                "reportDate": "2015-05-06",
                "date": "2015-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.1288,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2014-12-31": {
                "reportDate": "2015-03-12",
                "date": "2014-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.0043,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2014-09-30": {
                "reportDate": "2014-11-07",
                "date": "2014-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -1.7235,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2014-06-30": {
                "reportDate": "2014-08-06",
                "date": "2014-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.0042,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2014-03-31": {
                "reportDate": "2014-05-07",
                "date": "2014-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.1323,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2013-12-31": {
                "reportDate": "2014-03-13",
                "date": "2013-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.06,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2013-09-30": {
                "reportDate": "2013-11-06",
                "date": "2013-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 1.4609,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2013-06-30": {
                "reportDate": "2013-08-09",
                "date": "2013-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.0183,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2013-03-31": {
                "reportDate": "2013-05-09",
                "date": "2013-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.0252,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2012-12-31": {
                "reportDate": "2013-03-12",
                "date": "2012-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.1492,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2012-09-30": {
                "reportDate": "2012-11-06",
                "date": "2012-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.075,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2012-06-30": {
                "reportDate": "2012-08-08",
                "date": "2012-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.0321,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2012-03-31": {
                "reportDate": "2012-05-09",
                "date": "2012-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.1373,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2011-12-31": {
                "reportDate": "2012-03-16",
                "date": "2011-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.9599,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2011-09-30": {
                "reportDate": "2011-11-16",
                "date": "2011-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.0029,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2011-06-30": {
                "reportDate": "2011-08-10",
                "date": "2011-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.7177,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2011-03-31": {
                "reportDate": "2011-05-11",
                "date": "2011-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.1044,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2010-12-31": {
                "reportDate": "2011-03-30",
                "date": "2010-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -2.1324,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2010-09-30": {
                "reportDate": "2010-11-10",
                "date": "2010-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.12,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2010-06-30": {
                "reportDate": "2010-08-11",
                "date": "2010-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.3,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2010-03-31": {
                "reportDate": "2010-05-14",
                "date": "2010-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.36,
                "epsEstimate": 0.04,
                "epsDifference": -0.4,
                "surprisePercent": -1000
            },
            "2009-12-31": {
                "reportDate": "2010-03-12",
                "date": "2009-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.08,
                "epsEstimate": 0.08,
                "epsDifference": -0.16,
                "surprisePercent": -200
            },
            "2009-09-30": {
                "reportDate": "2009-11-05",
                "date": "2009-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.1,
                "epsEstimate": 0.05,
                "epsDifference": 0.05,
                "surprisePercent": 100
            },
            "2009-06-30": {
                "reportDate": "2009-08-05",
                "date": "2009-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.02,
                "epsEstimate": 0.12,
                "epsDifference": -0.1,
                "surprisePercent": -83.3333
            },
            "2009-03-31": {
                "reportDate": "2009-05-07",
                "date": "2009-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.08,
                "epsEstimate": 0.08,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2008-12-31": {
                "reportDate": "2009-03-05",
                "date": "2008-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -5.14,
                "epsEstimate": -1.34,
                "epsDifference": -3.8,
                "surprisePercent": -283.5821
            },
            "2008-09-30": {
                "reportDate": "2008-11-06",
                "date": "2008-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.46,
                "epsEstimate": -0.8,
                "epsDifference": 0.34,
                "surprisePercent": 42.5
            },
            "2008-06-30": {
                "reportDate": "2008-08-06",
                "date": "2008-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.42,
                "epsEstimate": -0.62,
                "epsDifference": 0.2,
                "surprisePercent": 32.2581
            },
            "2008-03-31": {
                "reportDate": "2008-05-08",
                "date": "2008-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.56,
                "epsEstimate": -0.37,
                "epsDifference": -0.19,
                "surprisePercent": -51.3514
            },
            "2007-12-31": {
                "reportDate": "2008-03-06",
                "date": "2007-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.54,
                "epsEstimate": -0.18,
                "epsDifference": -0.36,
                "surprisePercent": -200
            },
            "2007-09-30": {
                "reportDate": "2007-11-07",
                "date": "2007-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.42,
                "epsEstimate": -0.41,
                "epsDifference": -0.01,
                "surprisePercent": -2.439
            },
            "2007-06-30": {
                "reportDate": "2007-08-10",
                "date": "2007-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.5,
                "epsEstimate": -0.38,
                "epsDifference": 0.88,
                "surprisePercent": 231.5789
            },
            "2007-03-31": {
                "reportDate": "2007-05-10",
                "date": "2007-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -1.06,
                "epsEstimate": -0.5,
                "epsDifference": -0.56,
                "surprisePercent": -112
            },
            "2006-12-31": {
                "reportDate": "2007-03-15",
                "date": "2006-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.46,
                "epsEstimate": -0.61,
                "epsDifference": 1.07,
                "surprisePercent": 175.4098
            },
            "2006-09-30": {
                "reportDate": "2006-11-03",
                "date": "2006-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.02,
                "epsEstimate": -0.58,
                "epsDifference": 0.6,
                "surprisePercent": 103.4483
            },
            "2006-06-30": {
                "reportDate": "2006-08-04",
                "date": "2006-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.26,
                "epsEstimate": -0.3,
                "epsDifference": 0.56,
                "surprisePercent": 186.6667
            },
            "2006-03-31": {
                "reportDate": "2006-05-04",
                "date": "2006-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.96,
                "epsEstimate": -0.22,
                "epsDifference": 1.18,
                "surprisePercent": 536.3636
            },
            "2005-12-31": {
                "reportDate": "2006-02-17",
                "date": "2005-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.38,
                "epsEstimate": -0.45,
                "epsDifference": 0.07,
                "surprisePercent": 15.5556
            },
            "2005-09-30": {
                "reportDate": "2005-12-16",
                "date": "2005-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.42,
                "epsEstimate": -0.16,
                "epsDifference": -0.26,
                "surprisePercent": -162.5
            },
            "2005-06-30": {
                "reportDate": "2005-08-04",
                "date": "2005-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.4841,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2005-03-31": {
                "reportDate": "2005-05-09",
                "date": "2005-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.1818,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2004-12-31": {
                "reportDate": "2005-02-17",
                "date": "2004-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.4967,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2004-09-30": {
                "reportDate": "2004-12-20",
                "date": "2004-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.1476,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2004-06-30": {
                "reportDate": "2004-08-10",
                "date": "2004-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.6156,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2004-03-31": {
                "reportDate": "2004-05-03",
                "date": "2004-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.0667,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2003-12-31": {
                "reportDate": "2004-02-12",
                "date": "2003-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.1891,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2003-09-30": {
                "reportDate": "2003-10-24",
                "date": "2003-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.1169,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2003-06-30": {
                "reportDate": "2003-07-24",
                "date": "2003-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.0708,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2003-03-31": {
                "reportDate": "2003-03-31",
                "date": "2003-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.1191,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2002-12-31": {
                "reportDate": "2002-12-31",
                "date": "2002-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.2292,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2002-09-30": {
                "reportDate": "2002-09-30",
                "date": "2002-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.1485,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2002-06-30": {
                "reportDate": "2002-06-30",
                "date": "2002-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.6446,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2002-03-31": {
                "reportDate": "2002-03-31",
                "date": "2002-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.0499,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2001-12-31": {
                "reportDate": "2001-12-31",
                "date": "2001-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -1.1939,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2001-09-30": {
                "reportDate": "2001-09-30",
                "date": "2001-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.372,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2001-06-30": {
                "reportDate": "2001-06-30",
                "date": "2001-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.3711,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2001-03-31": {
                "reportDate": "2001-03-31",
                "date": "2001-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.4178,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2000-12-31": {
                "reportDate": "2000-12-31",
                "date": "2000-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.0093,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2000-09-30": {
                "reportDate": "2000-10-19",
                "date": "2000-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.46,
                "epsEstimate": 0.47,
                "epsDifference": -0.01,
                "surprisePercent": -2.1277
            },
            "2000-06-30": {
                "reportDate": "2000-06-30",
                "date": "2000-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.4767,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2000-03-31": {
                "reportDate": "2000-04-20",
                "date": "2000-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.71,
                "epsEstimate": 0.63,
                "epsDifference": 0.08,
                "surprisePercent": 12.6984
            },
            "1999-12-31": {
                "reportDate": "2000-01-26",
                "date": "1999-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.5,
                "epsEstimate": 0.69,
                "epsDifference": -0.19,
                "surprisePercent": -27.5362
            },
            "1999-09-30": {
                "reportDate": "1999-10-20",
                "date": "1999-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.68,
                "epsEstimate": 0.72,
                "epsDifference": -0.04,
                "surprisePercent": -5.5556
            },
            "1999-06-30": {
                "reportDate": "1999-07-21",
                "date": "1999-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.8,
                "epsEstimate": 0.77,
                "epsDifference": 0.03,
                "surprisePercent": 3.8961
            },
            "1999-03-31": {
                "reportDate": "1999-04-21",
                "date": "1999-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.81,
                "epsEstimate": 0.62,
                "epsDifference": 0.19,
                "surprisePercent": 30.6452
            }
        },
        "Trend": {
            "2027-12-31": {
                "date": "2027-12-31",
                "period": "+1y",
                "growth": "0.3988",
                "earningsEstimateAvg": "1.2100",
                "earningsEstimateLow": "0.9500",
                "earningsEstimateHigh": "1.4700",
                "earningsEstimateYearAgoEps": "0.8650",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.3988",
                "revenueEstimateAvg": "668520600.00",
                "revenueEstimateLow": "661100000.00",
                "revenueEstimateHigh": "679000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.0274",
                "epsTrendCurrent": "1.2100",
                "epsTrend7daysAgo": "1.2100",
                "epsTrend30daysAgo": "1.2100",
                "epsTrend60daysAgo": "0.9500",
                "epsTrend90daysAgo": "1.1600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-12-31": {
                "date": "2026-12-31",
                "period": "0y",
                "growth": "0.8006",
                "earningsEstimateAvg": "0.8650",
                "earningsEstimateLow": "0.4900",
                "earningsEstimateHigh": "1.2400",
                "earningsEstimateYearAgoEps": "0.4804",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.8006",
                "revenueEstimateAvg": "650703600.00",
                "revenueEstimateLow": "643900000.00",
                "revenueEstimateHigh": "660518000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.0249",
                "epsTrendCurrent": "0.8650",
                "epsTrend7daysAgo": "0.8650",
                "epsTrend30daysAgo": "0.8650",
                "epsTrend60daysAgo": "0.8650",
                "epsTrend90daysAgo": "1.0350",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-06-30": {
                "date": "2026-06-30",
                "period": "+1q",
                "growth": "-0.1366",
                "earningsEstimateAvg": "0.2750",
                "earningsEstimateLow": "0.1900",
                "earningsEstimateHigh": "0.3600",
                "earningsEstimateYearAgoEps": "0.3185",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.1366",
                "revenueEstimateAvg": "166576950.00",
                "revenueEstimateLow": "165884730.00",
                "revenueEstimateHigh": "168100000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.0181",
                "epsTrendCurrent": "0.2750",
                "epsTrend7daysAgo": "0.1900",
                "epsTrend30daysAgo": "0.1900",
                "epsTrend60daysAgo": "0.2600",
                "epsTrend90daysAgo": "0.2600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-03-31": {
                "date": "2026-03-31",
                "period": "0q",
                "growth": "0.3553",
                "earningsEstimateAvg": "0.2300",
                "earningsEstimateLow": "0.1500",
                "earningsEstimateHigh": "0.3100",
                "earningsEstimateYearAgoEps": "0.1697",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.3553",
                "revenueEstimateAvg": "162548430.00",
                "revenueEstimateLow": "159900000.00",
                "revenueEstimateHigh": "165842160.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.0106",
                "epsTrendCurrent": "0.2300",
                "epsTrend7daysAgo": "0.1500",
                "epsTrend30daysAgo": "0.1500",
                "epsTrend60daysAgo": "0.2400",
                "epsTrend90daysAgo": "0.2400",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "period": "0y",
                "growth": "-0.4648",
                "earningsEstimateAvg": "0.3800",
                "earningsEstimateLow": "0.3800",
                "earningsEstimateHigh": "0.3800",
                "earningsEstimateYearAgoEps": "0.7100",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-0.4648",
                "revenueEstimateAvg": "645834250.00",
                "revenueEstimateLow": "642900000.00",
                "revenueEstimateHigh": "648537000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "-0.0315",
                "epsTrendCurrent": "0.3800",
                "epsTrend7daysAgo": "0.3700",
                "epsTrend30daysAgo": "0.3700",
                "epsTrend60daysAgo": "0.3700",
                "epsTrend90daysAgo": "0.5500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-09-30": {
                "date": "2025-09-30",
                "period": "0q",
                "growth": "-1.0286",
                "earningsEstimateAvg": "-0.0050",
                "earningsEstimateLow": "-0.0300",
                "earningsEstimateHigh": "0.0200",
                "earningsEstimateYearAgoEps": "0.1750",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-1.0286",
                "revenueEstimateAvg": "156807580.00",
                "revenueEstimateLow": "151700000.00",
                "revenueEstimateHigh": "160400000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "-0.0274",
                "epsTrendCurrent": "-0.0050",
                "epsTrend7daysAgo": "-0.0100",
                "epsTrend30daysAgo": "-0.0100",
                "epsTrend60daysAgo": "-0.0100",
                "epsTrend90daysAgo": "0.0750",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2025-06-30": {
                "date": "2025-06-30",
                "period": "0q",
                "growth": "0.0237",
                "earningsEstimateAvg": "0.2100",
                "earningsEstimateLow": "0.1700",
                "earningsEstimateHigh": "0.2500",
                "earningsEstimateYearAgoEps": "0.2051",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.0237",
                "revenueEstimateAvg": "166933180.00",
                "revenueEstimateLow": "162100000.00",
                "revenueEstimateHigh": "171300000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "-0.0024",
                "epsTrendCurrent": "0.2100",
                "epsTrend7daysAgo": "0.2450",
                "epsTrend30daysAgo": "0.2450",
                "epsTrend60daysAgo": "0.2450",
                "epsTrend90daysAgo": "0.2400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-03-31": {
                "date": "2025-03-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.1750",
                "earningsEstimateLow": "0.1700",
                "earningsEstimateHigh": "0.1800",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "163644780.00",
                "revenueEstimateLow": "156600000.00",
                "revenueEstimateHigh": "169000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "-0.0598",
                "epsTrendCurrent": "0.1750",
                "epsTrend7daysAgo": "0.3000",
                "epsTrend30daysAgo": "0.3000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "period": "0y",
                "growth": "-0.7116",
                "earningsEstimateAvg": "1.8000",
                "earningsEstimateLow": "1.8000",
                "earningsEstimateHigh": "1.8000",
                "earningsEstimateYearAgoEps": "6.2403",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-0.7116",
                "revenueEstimateAvg": "670083190.00",
                "revenueEstimateLow": "665500000.00",
                "revenueEstimateHigh": "673406340.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "-0.3637",
                "epsTrendCurrent": "1.8000",
                "epsTrend7daysAgo": "1.7800",
                "epsTrend30daysAgo": "1.7750",
                "epsTrend60daysAgo": "1.7900",
                "epsTrend90daysAgo": "1.7800",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-09-30": {
                "date": "2024-09-30",
                "period": "0q",
                "growth": "-0.9910",
                "earningsEstimateAvg": "0.0700",
                "earningsEstimateLow": "0.0100",
                "earningsEstimateHigh": "0.2000",
                "earningsEstimateYearAgoEps": "7.8300",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "-0.9910",
                "revenueEstimateAvg": "162250000.00",
                "revenueEstimateLow": "158000000.00",
                "revenueEstimateHigh": "164430000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0700",
                "epsTrend7daysAgo": "0.1000",
                "epsTrend30daysAgo": "0.1700",
                "epsTrend60daysAgo": "0.2000",
                "epsTrend90daysAgo": "0.2900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2024-06-30": {
                "date": "2024-06-30",
                "period": "0q",
                "growth": "-0.5250",
                "earningsEstimateAvg": "0.1900",
                "earningsEstimateLow": "0.1500",
                "earningsEstimateHigh": "0.2700",
                "earningsEstimateYearAgoEps": "0.4000",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "-0.5250",
                "revenueEstimateAvg": "173610000.00",
                "revenueEstimateLow": "170480000.00",
                "revenueEstimateHigh": "177500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "-0.3850",
                "epsTrendCurrent": "0.1900",
                "epsTrend7daysAgo": "0.1900",
                "epsTrend30daysAgo": "0.2100",
                "epsTrend60daysAgo": "0.2100",
                "epsTrend90daysAgo": "0.2400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-03-31": {
                "date": "2024-03-31",
                "period": "0q",
                "growth": "-0.5790",
                "earningsEstimateAvg": "0.1600",
                "earningsEstimateLow": "0.1200",
                "earningsEstimateHigh": "0.2100",
                "earningsEstimateYearAgoEps": "0.3800",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "-0.5790",
                "revenueEstimateAvg": "167760000.00",
                "revenueEstimateLow": "164000000.00",
                "revenueEstimateHigh": "173800000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "-0.3970",
                "epsTrendCurrent": "0.1600",
                "epsTrend7daysAgo": "0.1600",
                "epsTrend30daysAgo": "0.1600",
                "epsTrend60daysAgo": "0.1600",
                "epsTrend90daysAgo": "0.3700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "period": "0y",
                "growth": "2.3910",
                "earningsEstimateAvg": "8.8500",
                "earningsEstimateLow": "8.8200",
                "earningsEstimateHigh": "8.9000",
                "earningsEstimateYearAgoEps": "2.6100",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "2.3910",
                "revenueEstimateAvg": "1056600000.00",
                "revenueEstimateLow": "1049300000.00",
                "revenueEstimateHigh": "1067500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "-0.0580",
                "epsTrendCurrent": "8.8500",
                "epsTrend7daysAgo": "8.8500",
                "epsTrend30daysAgo": "8.8500",
                "epsTrend60daysAgo": "8.8500",
                "epsTrend90daysAgo": "8.8500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-09-30": {
                "date": "2023-09-30",
                "period": "0q",
                "growth": "-0.5110",
                "earningsEstimateAvg": "0.2200",
                "earningsEstimateLow": "0.1800",
                "earningsEstimateHigh": "0.3100",
                "earningsEstimateYearAgoEps": "0.4500",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "-0.5110",
                "revenueEstimateAvg": "250890000.00",
                "revenueEstimateLow": "238220000.00",
                "revenueEstimateHigh": "261000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "-0.0670",
                "epsTrendCurrent": "0.2200",
                "epsTrend7daysAgo": "0.2200",
                "epsTrend30daysAgo": "0.2200",
                "epsTrend60daysAgo": "0.2200",
                "epsTrend90daysAgo": "0.3200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2023-06-30": {
                "date": "2023-06-30",
                "period": "0q",
                "growth": "-0.2690",
                "earningsEstimateAvg": "0.4900",
                "earningsEstimateLow": "0.4200",
                "earningsEstimateHigh": "0.6000",
                "earningsEstimateYearAgoEps": "0.6700",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "-0.2690",
                "revenueEstimateAvg": "282280000.00",
                "revenueEstimateLow": "275160000.00",
                "revenueEstimateHigh": "286700000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "-0.0250",
                "epsTrendCurrent": "0.4900",
                "epsTrend7daysAgo": "0.5000",
                "epsTrend30daysAgo": "0.5100",
                "epsTrend60daysAgo": "0.5100",
                "epsTrend90daysAgo": "0.6900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2023-03-31": {
                "date": "2023-03-31",
                "period": "0q",
                "growth": "-0.5090",
                "earningsEstimateAvg": "0.5500",
                "earningsEstimateLow": "0.4700",
                "earningsEstimateHigh": "0.7900",
                "earningsEstimateYearAgoEps": "1.1200",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "-0.5090",
                "revenueEstimateAvg": "278130000.00",
                "revenueEstimateLow": "269000000.00",
                "revenueEstimateHigh": "285000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "0.0160",
                "epsTrendCurrent": "0.5500",
                "epsTrend7daysAgo": "0.5500",
                "epsTrend30daysAgo": "0.5600",
                "epsTrend60daysAgo": "0.5600",
                "epsTrend90daysAgo": "0.6400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "period": "0y",
                "growth": "-0.4350",
                "earningsEstimateAvg": "2.8500",
                "earningsEstimateLow": "2.6700",
                "earningsEstimateHigh": "3.1900",
                "earningsEstimateYearAgoEps": "5.0400",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "-0.4350",
                "revenueEstimateAvg": "1120010000.00",
                "revenueEstimateLow": "1108900000.00",
                "revenueEstimateHigh": "1125000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "0.0210",
                "epsTrendCurrent": "2.8500",
                "epsTrend7daysAgo": "2.8500",
                "epsTrend30daysAgo": "2.8700",
                "epsTrend60daysAgo": "2.8700",
                "epsTrend90daysAgo": "2.8700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-09-30": {
                "date": "2022-09-30",
                "period": "0q",
                "growth": "-0.3300",
                "earningsEstimateAvg": "0.6100",
                "earningsEstimateLow": "0.4700",
                "earningsEstimateHigh": "0.8100",
                "earningsEstimateYearAgoEps": "0.9100",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "-0.3300",
                "revenueEstimateAvg": "269700000.00",
                "revenueEstimateLow": "256540000.00",
                "revenueEstimateHigh": "280400000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "-0.0450",
                "epsTrendCurrent": "0.6100",
                "epsTrend7daysAgo": "0.6100",
                "epsTrend30daysAgo": "0.7300",
                "epsTrend60daysAgo": "0.7200",
                "epsTrend90daysAgo": "0.8200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-06-30": {
                "date": "2022-06-30",
                "period": "0q",
                "growth": "-0.7210",
                "earningsEstimateAvg": "0.9100",
                "earningsEstimateLow": "0.8400",
                "earningsEstimateHigh": "1.0000",
                "earningsEstimateYearAgoEps": "3.2600",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "-0.7210",
                "revenueEstimateAvg": "287560000.00",
                "revenueEstimateLow": "282200000.00",
                "revenueEstimateHigh": "294000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "-0.0170",
                "epsTrendCurrent": "0.9100",
                "epsTrend7daysAgo": "0.9400",
                "epsTrend30daysAgo": "0.9300",
                "epsTrend60daysAgo": "0.9300",
                "epsTrend90daysAgo": "0.9600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2022-03-31": {
                "date": "2022-03-31",
                "period": "0q",
                "growth": "0.4860",
                "earningsEstimateAvg": "0.5200",
                "earningsEstimateLow": "0.4900",
                "earningsEstimateHigh": "0.6000",
                "earningsEstimateYearAgoEps": "0.3500",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.4860",
                "revenueEstimateAvg": "153558000.00",
                "revenueEstimateLow": "259400000.00",
                "revenueEstimateHigh": "373800000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "-0.3590",
                "epsTrendCurrent": "0.5200",
                "epsTrend7daysAgo": "0.5200",
                "epsTrend30daysAgo": "0.5000",
                "epsTrend60daysAgo": "0.5000",
                "epsTrend90daysAgo": "0.6600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "period": "0y",
                "growth": "2.0640",
                "earningsEstimateAvg": "5.1800",
                "earningsEstimateLow": "5.1100",
                "earningsEstimateHigh": "5.2400",
                "earningsEstimateYearAgoEps": "-4.8700",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "2.0640",
                "revenueEstimateAvg": "1078780000.00",
                "revenueEstimateLow": "1060870000.00",
                "revenueEstimateHigh": "1086430000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.5540",
                "epsTrendCurrent": "5.1800",
                "epsTrend7daysAgo": "5.1800",
                "epsTrend30daysAgo": "5.1700",
                "epsTrend60daysAgo": "5.1700",
                "epsTrend90daysAgo": "5.1700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-09-30": {
                "date": "2021-09-30",
                "period": "0q",
                "growth": "3.6400",
                "earningsEstimateAvg": "0.6600",
                "earningsEstimateLow": "0.4500",
                "earningsEstimateHigh": "0.8300",
                "earningsEstimateYearAgoEps": "-0.2500",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "3.6400",
                "revenueEstimateAvg": "255810000.00",
                "revenueEstimateLow": "247970000.00",
                "revenueEstimateHigh": "261700000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.4710",
                "epsTrendCurrent": "0.6600",
                "epsTrend7daysAgo": "0.6600",
                "epsTrend30daysAgo": "0.4400",
                "epsTrend60daysAgo": "0.2300",
                "epsTrend90daysAgo": "0.1900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "4.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-06-30": {
                "date": "2021-06-30",
                "period": "0q",
                "growth": "1.1750",
                "earningsEstimateAvg": "0.4900",
                "earningsEstimateLow": "0.3200",
                "earningsEstimateHigh": "0.6000",
                "earningsEstimateYearAgoEps": "-2.8000",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "1.1750",
                "revenueEstimateAvg": "292467000.00",
                "revenueEstimateLow": "242600000.00",
                "revenueEstimateHigh": "264300000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "2.8500",
                "epsTrendCurrent": "0.4900",
                "epsTrend7daysAgo": "0.4900",
                "epsTrend30daysAgo": "0.4900",
                "epsTrend60daysAgo": "0.4600",
                "epsTrend90daysAgo": "0.4200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2021-03-31": {
                "date": "2021-03-31",
                "period": "0q",
                "growth": "0.8380",
                "earningsEstimateAvg": "-0.1900",
                "earningsEstimateLow": "-0.2700",
                "earningsEstimateHigh": "-0.1200",
                "earningsEstimateYearAgoEps": "-1.1700",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.8380",
                "revenueEstimateAvg": "219150000.00",
                "revenueEstimateLow": "209000000.00",
                "revenueEstimateHigh": "229080000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.0580",
                "epsTrendCurrent": "-0.1900",
                "epsTrend7daysAgo": "-0.1900",
                "epsTrend30daysAgo": "-0.2200",
                "epsTrend60daysAgo": "-0.2800",
                "epsTrend90daysAgo": "-0.2300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "period": "0y",
                "growth": "-2.1960",
                "earningsEstimateAvg": "-4.5700",
                "earningsEstimateLow": "-4.6300",
                "earningsEstimateHigh": "-4.4800",
                "earningsEstimateYearAgoEps": "-1.4300",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "-2.1960",
                "revenueEstimateAvg": "689550000.00",
                "revenueEstimateLow": "679170000.00",
                "revenueEstimateHigh": "697620000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "-0.2920",
                "epsTrendCurrent": "-4.5700",
                "epsTrend7daysAgo": "-4.5700",
                "epsTrend30daysAgo": "-4.5300",
                "epsTrend60daysAgo": "-4.5200",
                "epsTrend90daysAgo": "-4.4000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-09-30": {
                "date": "2020-09-30",
                "period": "0q",
                "growth": "-1.5000",
                "earningsEstimateAvg": "-0.8500",
                "earningsEstimateLow": "-1.4400",
                "earningsEstimateHigh": "-0.2200",
                "earningsEstimateYearAgoEps": "-0.3400",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "-1.5000",
                "revenueEstimateAvg": "173950000.00",
                "revenueEstimateLow": "156000000.00",
                "revenueEstimateHigh": "199920000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "-0.2850",
                "epsTrendCurrent": "-0.8500",
                "epsTrend7daysAgo": "-0.9800",
                "epsTrend30daysAgo": "-0.9800",
                "epsTrend60daysAgo": "-0.8700",
                "epsTrend90daysAgo": "-1.2700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-06-30": {
                "date": "2020-06-30",
                "period": "0q",
                "growth": "-2.9040",
                "earningsEstimateAvg": "-2.0300",
                "earningsEstimateLow": "-2.3100",
                "earningsEstimateHigh": "-1.4600",
                "earningsEstimateYearAgoEps": "-0.5200",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "-2.9040",
                "revenueEstimateAvg": "57020000.00",
                "revenueEstimateLow": "50000000.00",
                "revenueEstimateHigh": "63100000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-2.0300",
                "epsTrend7daysAgo": "-2.0300",
                "epsTrend30daysAgo": "-2.0300",
                "epsTrend60daysAgo": "-2.0300",
                "epsTrend90daysAgo": "-0.9600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-03-31": {
                "date": "2020-03-31",
                "period": "0q",
                "growth": "-0.0690",
                "earningsEstimateAvg": "-0.3100",
                "earningsEstimateLow": "-0.3500",
                "earningsEstimateHigh": "-0.2000",
                "earningsEstimateYearAgoEps": "-0.2900",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-0.0690",
                "revenueEstimateAvg": "223120000.00",
                "revenueEstimateLow": "190030000.00",
                "revenueEstimateHigh": "239400000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "-0.0700",
                "epsTrendCurrent": "-0.3100",
                "epsTrend7daysAgo": "-0.3100",
                "epsTrend30daysAgo": "-0.2500",
                "epsTrend60daysAgo": "-0.0100",
                "epsTrend90daysAgo": "-0.0100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "period": "0y",
                "growth": "-0.8420",
                "earningsEstimateAvg": "-1.4000",
                "earningsEstimateLow": "-1.6300",
                "earningsEstimateHigh": "-1.1900",
                "earningsEstimateYearAgoEps": "-0.7600",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "-0.8420",
                "revenueEstimateAvg": "968970000.00",
                "revenueEstimateLow": "965200000.00",
                "revenueEstimateHigh": "973500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.1380",
                "epsTrendCurrent": "-1.4000",
                "epsTrend7daysAgo": "-1.4000",
                "epsTrend30daysAgo": "-1.4000",
                "epsTrend60daysAgo": "-1.4100",
                "epsTrend90daysAgo": "-1.4100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-09-30": {
                "date": "2019-09-30",
                "period": "0q",
                "growth": "-0.8180",
                "earningsEstimateAvg": "-0.2000",
                "earningsEstimateLow": "-0.3900",
                "earningsEstimateHigh": "-0.0400",
                "earningsEstimateYearAgoEps": "-0.1100",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "-0.8180",
                "revenueEstimateAvg": "239550000.00",
                "revenueEstimateLow": "234370000.00",
                "revenueEstimateHigh": "244200000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.2000",
                "epsTrend7daysAgo": "-0.2000",
                "epsTrend30daysAgo": "-0.1400",
                "epsTrend60daysAgo": "-0.1300",
                "epsTrend90daysAgo": "0.0300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-06-30": {
                "date": "2019-06-30",
                "period": "0q",
                "growth": "-0.5830",
                "earningsEstimateAvg": "0.0500",
                "earningsEstimateLow": "-0.0800",
                "earningsEstimateHigh": "0.1500",
                "earningsEstimateYearAgoEps": "0.1200",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "-0.5830",
                "revenueEstimateAvg": "242540000.00",
                "revenueEstimateLow": "237000000.00",
                "revenueEstimateHigh": "249670000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.1200",
                "epsTrendCurrent": "0.0500",
                "epsTrend7daysAgo": "0.0500",
                "epsTrend30daysAgo": "0.0500",
                "epsTrend60daysAgo": "0.0500",
                "epsTrend90daysAgo": "0.2600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-03-31": {
                "date": "2019-03-31",
                "period": "0q",
                "growth": "-0.2310",
                "earningsEstimateAvg": "0.1000",
                "earningsEstimateLow": "0.0700",
                "earningsEstimateHigh": "0.1600",
                "earningsEstimateYearAgoEps": "0.1300",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.2310",
                "revenueEstimateAvg": "235210000.00",
                "revenueEstimateLow": "224700000.00",
                "revenueEstimateHigh": "244100000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.0950",
                "epsTrendCurrent": "0.1000",
                "epsTrend7daysAgo": "0.1000",
                "epsTrend30daysAgo": "0.2400",
                "epsTrend60daysAgo": "0.1700",
                "epsTrend90daysAgo": "0.1700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "period": "0y",
                "growth": "0.0670",
                "earningsEstimateAvg": "0.1600",
                "earningsEstimateLow": "0.1200",
                "earningsEstimateHigh": "0.2100",
                "earningsEstimateYearAgoEps": "0.1500",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "0.0670",
                "revenueEstimateAvg": "852780000.00",
                "revenueEstimateLow": "849300000.00",
                "revenueEstimateHigh": "854500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.6730",
                "epsTrendCurrent": "0.1600",
                "epsTrend7daysAgo": "0.1600",
                "epsTrend30daysAgo": "0.1500",
                "epsTrend60daysAgo": "0.1500",
                "epsTrend90daysAgo": "0.1500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-09-30": {
                "date": "2018-09-30",
                "period": "0q",
                "growth": "-0.6390",
                "earningsEstimateAvg": "0.1300",
                "earningsEstimateLow": "0.0900",
                "earningsEstimateHigh": "0.1800",
                "earningsEstimateYearAgoEps": "0.3600",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "-0.6390",
                "revenueEstimateAvg": "214970000.00",
                "revenueEstimateLow": "213300000.00",
                "revenueEstimateHigh": "216100000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.9850",
                "epsTrendCurrent": "0.1300",
                "epsTrend7daysAgo": "0.1300",
                "epsTrend30daysAgo": "0.1600",
                "epsTrend60daysAgo": "0.1900",
                "epsTrend90daysAgo": "0.1900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-06-30": {
                "date": "2018-06-30",
                "period": "0q",
                "growth": "2.2860",
                "earningsEstimateAvg": "0.2300",
                "earningsEstimateLow": "0.1600",
                "earningsEstimateHigh": "0.3600",
                "earningsEstimateYearAgoEps": "0.0700",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "2.2860",
                "revenueEstimateAvg": "222880000.00",
                "revenueEstimateLow": "221190000.00",
                "revenueEstimateHigh": "224300000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "1.0170",
                "epsTrendCurrent": "0.2300",
                "epsTrend7daysAgo": "0.2300",
                "epsTrend30daysAgo": "0.2300",
                "epsTrend60daysAgo": "0.2200",
                "epsTrend90daysAgo": "0.3700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-03-31": {
                "date": "2018-03-31",
                "period": "0q",
                "growth": "0.1300",
                "earningsEstimateAvg": "0.2600",
                "earningsEstimateLow": "0.2100",
                "earningsEstimateHigh": "0.2900",
                "earningsEstimateYearAgoEps": "0.2300",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.1300",
                "revenueEstimateAvg": "217220000.00",
                "revenueEstimateLow": "214200000.00",
                "revenueEstimateHigh": "223000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "1.0370",
                "epsTrendCurrent": "0.2600",
                "epsTrend7daysAgo": "0.2600",
                "epsTrend30daysAgo": "0.2600",
                "epsTrend60daysAgo": "0.4800",
                "epsTrend90daysAgo": "0.4600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "period": "0y",
                "growth": "0.3400",
                "earningsEstimateAvg": "0.7100",
                "earningsEstimateLow": "0.3700",
                "earningsEstimateHigh": "0.9200",
                "earningsEstimateYearAgoEps": "0.5300",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.3400",
                "revenueEstimateAvg": "493110000.00",
                "revenueEstimateLow": "480340000.00",
                "revenueEstimateHigh": "512100000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.2230",
                "epsTrendCurrent": "0.7100",
                "epsTrend7daysAgo": "0.7100",
                "epsTrend30daysAgo": "0.7100",
                "epsTrend60daysAgo": "0.6400",
                "epsTrend90daysAgo": "0.6200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-09-30": {
                "date": "2017-09-30",
                "period": "0q",
                "growth": "0.6670",
                "earningsEstimateAvg": "0.1000",
                "earningsEstimateLow": "0.0300",
                "earningsEstimateHigh": "0.1600",
                "earningsEstimateYearAgoEps": "0.0600",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.6670",
                "revenueEstimateAvg": "110080000.00",
                "revenueEstimateLow": "109560000.00",
                "revenueEstimateHigh": "110600000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.0560",
                "epsTrendCurrent": "0.1000",
                "epsTrend7daysAgo": "0.1600",
                "epsTrend30daysAgo": "0.1800",
                "epsTrend60daysAgo": "0.1800",
                "epsTrend90daysAgo": "0.1900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-06-30": {
                "date": "2017-06-30",
                "period": "0q",
                "growth": "0.7500",
                "earningsEstimateAvg": "0.2100",
                "earningsEstimateLow": "0.2000",
                "earningsEstimateHigh": "0.2100",
                "earningsEstimateYearAgoEps": "0.1200",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.7500",
                "revenueEstimateAvg": "108850000.00",
                "revenueEstimateLow": "105400000.00",
                "revenueEstimateHigh": "112300000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.0610",
                "epsTrendCurrent": "0.2100",
                "epsTrend7daysAgo": "0.2100",
                "epsTrend30daysAgo": "0.2100",
                "epsTrend60daysAgo": "0.2100",
                "epsTrend90daysAgo": "0.2100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            }
        },
        "Annual": {
            "2026-03-31": {
                "date": "2026-03-31",
                "epsActual": 0
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "epsActual": 0.2778
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "epsActual": 0.47
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "epsActual": -1.23
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "epsActual": 2.59
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "epsActual": 5.14
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "epsActual": -4.64
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "epsActual": -1.1
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "epsActual": -0.63
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "epsActual": 0.13
            },
            "2016-12-31": {
                "date": "2016-12-31",
                "epsActual": 0.53
            },
            "2015-12-31": {
                "date": "2015-12-31",
                "epsActual": 0.1161
            },
            "2014-12-31": {
                "date": "2014-12-31",
                "epsActual": -1.8559
            },
            "2013-12-31": {
                "date": "2013-12-31",
                "epsActual": 1.394
            },
            "2012-12-31": {
                "date": "2012-12-31",
                "epsActual": 0.2436
            },
            "2011-12-31": {
                "date": "2011-12-31",
                "epsActual": -0.1407
            },
            "2010-12-31": {
                "date": "2010-12-31",
                "epsActual": -2.0724
            },
            "2009-12-31": {
                "date": "2009-12-31",
                "epsActual": 0.12
            },
            "2008-12-31": {
                "date": "2008-12-31",
                "epsActual": -6.58
            },
            "2007-12-31": {
                "date": "2007-12-31",
                "epsActual": -1.52
            },
            "2006-12-31": {
                "date": "2006-12-31",
                "epsActual": 1.7
            },
            "2005-12-31": {
                "date": "2005-12-31",
                "epsActual": -1.4659
            },
            "2004-12-31": {
                "date": "2004-12-31",
                "epsActual": -0.3332
            },
            "2003-12-31": {
                "date": "2003-12-31",
                "epsActual": -0.3543
            },
            "2002-12-31": {
                "date": "2002-12-31",
                "epsActual": -0.9724
            },
            "2001-12-31": {
                "date": "2001-12-31",
                "epsActual": -0.033
            },
            "2000-12-31": {
                "date": "2000-12-31",
                "epsActual": 0.684
            },
            "1999-12-31": {
                "date": "1999-12-31",
                "epsActual": 2.79
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-27",
                    "currency_symbol": "USD",
                    "totalAssets": "1018084000.00",
                    "intangibleAssets": "50702000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "26502000.00",
                    "totalLiab": "597187000.00",
                    "totalStockholderEquity": "420897000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "47933000.00",
                    "commonStock": "262000.00",
                    "capitalStock": "262000.00",
                    "retainedEarnings": "-62396000.00",
                    "otherLiab": null,
                    "goodWill": "86540000.00",
                    "otherAssets": null,
                    "cash": "55328000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "89477000.00",
                    "currentDeferredRevenue": "2427000.00",
                    "netDebt": "532029000.00",
                    "shortTermDebt": "21925000.00",
                    "shortLongTermDebt": "6329000.00",
                    "shortLongTermDebtTotal": "587357000.00",
                    "otherStockholderEquity": "483031000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "104263000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "13944000.00",
                    "longTermDebt": "426626000.00",
                    "inventory": "8489000.00",
                    "accountsPayable": "15874000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "776579000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "913821000.00",
                    "capitalLeaseObligations": "84999000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "10000.00",
                    "nonCurrentLiabilitiesTotal": "507710000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1018084000.00",
                    "cashAndShortTermInvestments": "55328000.00",
                    "propertyPlantAndEquipmentGross": "1338046000.00",
                    "propertyPlantAndEquipmentNet": "770400000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "14786000.00",
                    "netInvestedCapital": "853852000.00",
                    "commonStockSharesOutstanding": "26177000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-06",
                    "currency_symbol": "USD",
                    "totalAssets": "1036042999.00",
                    "intangibleAssets": "51377000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "23331000.00",
                    "totalLiab": "601889999.00",
                    "totalStockholderEquity": "434153000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "51876000.00",
                    "commonStock": "262000.00",
                    "capitalStock": "262000.00",
                    "retainedEarnings": "-47334000.00",
                    "otherLiab": null,
                    "goodWill": "86540000.00",
                    "otherAssets": null,
                    "cash": "58265000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "93771000.00",
                    "currentDeferredRevenue": "2692000.00",
                    "netDebt": "450656000.00",
                    "shortTermDebt": "21771000.00",
                    "shortLongTermDebt": "6748000.00",
                    "shortLongTermDebtTotal": "508921000.00",
                    "otherStockholderEquity": "481225000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "102829000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "13668000.00",
                    "longTermDebt": "417274000.00",
                    "inventory": "7565000.00",
                    "accountsPayable": "20124000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6314999.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "933213999.00",
                    "capitalLeaseObligations": "84899000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "54000.00",
                    "nonCurrentLiabilitiesTotal": "508118999.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1036042999.00",
                    "cashAndShortTermInvestments": "58265000.00",
                    "propertyPlantAndEquipmentGross": "1346585000.00",
                    "propertyPlantAndEquipmentNet": "788982000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "9058000.00",
                    "netInvestedCapital": "858175000.00",
                    "commonStockSharesOutstanding": "26166000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-08",
                    "currency_symbol": "USD",
                    "totalAssets": "1045870000.00",
                    "intangibleAssets": "52047000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "24217000.00",
                    "totalLiab": "602575000.00",
                    "totalStockholderEquity": "443295000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "40800000.00",
                    "commonStock": "262000.00",
                    "capitalStock": "262000.00",
                    "retainedEarnings": "-36133000.00",
                    "otherLiab": null,
                    "goodWill": "86540000.00",
                    "otherAssets": null,
                    "cash": "52308000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "87226000.00",
                    "currentDeferredRevenue": "2314000.00",
                    "netDebt": "464103000.00",
                    "shortTermDebt": "22065000.00",
                    "shortLongTermDebt": "7289000.00",
                    "shortLongTermDebtTotal": "516411000.00",
                    "otherStockholderEquity": "479166000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "97950000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "13586000.00",
                    "longTermDebt": "423272000.00",
                    "inventory": "7839000.00",
                    "accountsPayable": "17214000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6414000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "947920000.00",
                    "capitalLeaseObligations": "85850000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "88000.00",
                    "nonCurrentLiabilitiesTotal": "515349000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1045870000.00",
                    "cashAndShortTermInvestments": "52308000.00",
                    "propertyPlantAndEquipmentGross": "1316553000.00",
                    "propertyPlantAndEquipmentNet": "802919000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "10724000.00",
                    "netInvestedCapital": "873856000.00",
                    "commonStockSharesOutstanding": "27254000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-09",
                    "currency_symbol": "USD",
                    "totalAssets": "1058083000.00",
                    "intangibleAssets": "52717000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "22321000.00",
                    "totalLiab": "596045000.00",
                    "totalStockholderEquity": "462038000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "42943000.00",
                    "commonStock": "264000.00",
                    "capitalStock": "264000.00",
                    "retainedEarnings": "-19594000.00",
                    "otherLiab": null,
                    "goodWill": "86540000.00",
                    "otherAssets": null,
                    "cash": "50495000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "101030000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "443809000.00",
                    "shortTermDebt": "20337000.00",
                    "shortLongTermDebt": "5321000.00",
                    "shortLongTermDebtTotal": "494304000.00",
                    "otherStockholderEquity": "481368000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "96177000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "15473000.00",
                    "longTermDebt": "399277000.00",
                    "inventory": "7888000.00",
                    "accountsPayable": "18538000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6906000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "961906000.00",
                    "capitalLeaseObligations": "89706000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "133000.00",
                    "nonCurrentLiabilitiesTotal": "495015000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1058083000.00",
                    "cashAndShortTermInvestments": "50495000.00",
                    "propertyPlantAndEquipmentGross": "1418703000.00",
                    "propertyPlantAndEquipmentNet": "815743000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-4853000.00",
                    "netInvestedCapital": "866636000.00",
                    "commonStockSharesOutstanding": "27801000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "1079906000.00",
                    "intangibleAssets": "53387000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "24883000.00",
                    "totalLiab": "605679000.00",
                    "totalStockholderEquity": "474227000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "41303000.00",
                    "commonStock": "265000.00",
                    "capitalStock": "265000.00",
                    "retainedEarnings": "-7848000.00",
                    "otherLiab": null,
                    "goodWill": "86540000.00",
                    "otherAssets": null,
                    "cash": "57725000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "100987000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "446317000.00",
                    "shortTermDebt": "20436000.00",
                    "shortLongTermDebt": "5308000.00",
                    "shortLongTermDebtTotal": "504042000.00",
                    "otherStockholderEquity": "481810000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "103792000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "13176000.00",
                    "longTermDebt": "405278000.00",
                    "inventory": "8008000.00",
                    "accountsPayable": "21692000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6826000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "976114000.00",
                    "capitalLeaseObligations": "93456000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "171000.00",
                    "nonCurrentLiabilitiesTotal": "504692000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1079906000.00",
                    "cashAndShortTermInvestments": "57725000.00",
                    "propertyPlantAndEquipmentGross": "1424843000.00",
                    "propertyPlantAndEquipmentNet": "829361000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "2805000.00",
                    "netInvestedCapital": "884813000.00",
                    "commonStockSharesOutstanding": "29699000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-08",
                    "currency_symbol": "USD",
                    "totalAssets": "1101584000.00",
                    "intangibleAssets": "54684000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "15837000.00",
                    "totalLiab": "588452000.00",
                    "totalStockholderEquity": "513132000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "44211000.00",
                    "commonStock": "276000.00",
                    "capitalStock": "276000.00",
                    "retainedEarnings": "32574000.00",
                    "otherLiab": null,
                    "goodWill": "88313000.00",
                    "otherAssets": null,
                    "cash": "68551000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "94752000.00",
                    "currentDeferredRevenue": "6090000.00",
                    "netDebt": "418925000.00",
                    "shortTermDebt": "20249000.00",
                    "shortLongTermDebt": "5294000.00",
                    "shortLongTermDebtTotal": "487476000.00",
                    "otherStockholderEquity": "480282000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "105492000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "13535000.00",
                    "longTermDebt": "386274000.00",
                    "inventory": "7569000.00",
                    "accountsPayable": "19392000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7347000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "996092000.00",
                    "capitalLeaseObligations": "95908000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "210000.00",
                    "nonCurrentLiabilitiesTotal": "493700000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1101584000.00",
                    "cashAndShortTermInvestments": "68551000.00",
                    "propertyPlantAndEquipmentGross": "1404917000.00",
                    "propertyPlantAndEquipmentNet": "845748000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "10740000.00",
                    "netInvestedCapital": "904700000.00",
                    "commonStockSharesOutstanding": "29408000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-09",
                    "currency_symbol": "USD",
                    "totalAssets": "1181221000.00",
                    "intangibleAssets": "55354000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "17597000.00",
                    "totalLiab": "642189000.00",
                    "totalStockholderEquity": "539032000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-16951000.00",
                    "commonStock": "283000.00",
                    "capitalStock": "283000.00",
                    "retainedEarnings": "60182000.00",
                    "otherLiab": null,
                    "goodWill": "88313000.00",
                    "otherAssets": null,
                    "cash": "88638000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "169322000.00",
                    "currentDeferredRevenue": "74050000.00",
                    "netDebt": "403454000.00",
                    "shortTermDebt": "19475000.00",
                    "shortLongTermDebt": "4699000.00",
                    "shortLongTermDebtTotal": "492092000.00",
                    "otherStockholderEquity": "478567000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "130114000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "16847000.00",
                    "longTermDebt": "388243000.00",
                    "inventory": "7032000.00",
                    "accountsPayable": "18698000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7860000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1051107000.00",
                    "capitalLeaseObligations": "99150000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "250000.00",
                    "nonCurrentLiabilitiesTotal": "472867000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1181221000.00",
                    "cashAndShortTermInvestments": "88638000.00",
                    "propertyPlantAndEquipmentGross": "1399760000.00",
                    "propertyPlantAndEquipmentNet": "862229000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-39208000.00",
                    "netInvestedCapital": "931974000.00",
                    "commonStockSharesOutstanding": "30234000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-09",
                    "currency_symbol": "USD",
                    "totalAssets": "1501931000.00",
                    "intangibleAssets": "53469000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "20461000.00",
                    "totalLiab": "932309000.00",
                    "totalStockholderEquity": "569622000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-11588000.00",
                    "commonStock": "290000.00",
                    "capitalStock": "290000.00",
                    "retainedEarnings": "96202000.00",
                    "otherLiab": null,
                    "goodWill": "84325000.00",
                    "otherAssets": null,
                    "cash": "404338000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "190219000.00",
                    "currentDeferredRevenue": "77253000.00",
                    "netDebt": "356428000.00",
                    "shortTermDebt": "18965000.00",
                    "shortLongTermDebt": "5199000.00",
                    "shortLongTermDebtTotal": "760766000.00",
                    "otherStockholderEquity": "473130000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "449767000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "17691000.00",
                    "longTermDebt": "660874000.00",
                    "inventory": "7277000.00",
                    "accountsPayable": "28336000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8287000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1052164000.00",
                    "capitalLeaseObligations": "94693000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "289000.00",
                    "nonCurrentLiabilitiesTotal": "742090000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1501931000.00",
                    "cashAndShortTermInvestments": "404338000.00",
                    "propertyPlantAndEquipmentGross": "1384248000.00",
                    "propertyPlantAndEquipmentNet": "868732000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "259548000.00",
                    "netInvestedCapital": "1235695000.00",
                    "commonStockSharesOutstanding": "30679000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-29",
                    "currency_symbol": "USD",
                    "totalAssets": "1452283000.00",
                    "intangibleAssets": "53935000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "226844000.00",
                    "totalLiab": "914550000.00",
                    "totalStockholderEquity": "537733000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "82330000.00",
                    "commonStock": "287000.00",
                    "capitalStock": "287000.00",
                    "retainedEarnings": "61476000.00",
                    "otherLiab": null,
                    "goodWill": "84325000.00",
                    "otherAssets": null,
                    "cash": "157550000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "174376000.00",
                    "currentDeferredRevenue": "42055000.00",
                    "netDebt": "600637000.00",
                    "shortTermDebt": "18341000.00",
                    "shortLongTermDebt": "4596000.00",
                    "shortLongTermDebtTotal": "758187000.00",
                    "otherStockholderEquity": "475970000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "409442000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "16951000.00",
                    "longTermDebt": "658521000.00",
                    "inventory": "8097000.00",
                    "accountsPayable": "18702000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9532000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1042841000.00",
                    "capitalLeaseObligations": "95070000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "328000.00",
                    "nonCurrentLiabilitiesTotal": "740174000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1452283000.00",
                    "cashAndShortTermInvestments": "157550000.00",
                    "propertyPlantAndEquipmentGross": "1374189000.00",
                    "propertyPlantAndEquipmentNet": "865541000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "235066000.00",
                    "netInvestedCapital": "1200850000.00",
                    "commonStockSharesOutstanding": "28627000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-03",
                    "currency_symbol": "USD",
                    "totalAssets": "1544663000.00",
                    "intangibleAssets": "49063000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "222373000.00",
                    "totalLiab": "999079000.00",
                    "totalStockholderEquity": "545584000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "33172000.00",
                    "commonStock": "286000.00",
                    "capitalStock": "286000.00",
                    "retainedEarnings": "70848000.00",
                    "otherLiab": null,
                    "goodWill": "80751000.00",
                    "otherAssets": null,
                    "cash": "261161000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "204491000.00",
                    "currentDeferredRevenue": "62750000.00",
                    "netDebt": "551181000.00",
                    "shortTermDebt": "18124000.00",
                    "shortLongTermDebt": "4911000.00",
                    "shortLongTermDebtTotal": "812342000.00",
                    "otherStockholderEquity": "474450000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "507635000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "16720000.00",
                    "longTermDebt": "716493000.00",
                    "inventory": "7381000.00",
                    "accountsPayable": "22195000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9110000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1037028000.00",
                    "capitalLeaseObligations": "90938000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "370000.00",
                    "nonCurrentLiabilitiesTotal": "794588000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1544663000.00",
                    "cashAndShortTermInvestments": "261161000.00",
                    "propertyPlantAndEquipmentGross": "1370281000.00",
                    "propertyPlantAndEquipmentNet": "883345000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "303144000.00",
                    "netInvestedCapital": "1266988000.00",
                    "commonStockSharesOutstanding": "30794000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-04",
                    "currency_symbol": "USD",
                    "totalAssets": "1494246000.00",
                    "intangibleAssets": "49376000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "308766000.00",
                    "totalLiab": "1126202000.00",
                    "totalStockholderEquity": "368044000.00",
                    "deferredLongTermLiab": "53000.00",
                    "otherCurrentLiab": "111836000.00",
                    "commonStock": "289000.00",
                    "capitalStock": "289000.00",
                    "retainedEarnings": "-103510000.00",
                    "otherLiab": null,
                    "goodWill": "80751000.00",
                    "otherAssets": null,
                    "cash": "120823000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "149623000.00",
                    "currentDeferredRevenue": "46800000.00",
                    "netDebt": "869666000.00",
                    "shortTermDebt": "14370000.00",
                    "shortLongTermDebt": "1296000.00",
                    "shortLongTermDebtTotal": "990489000.00",
                    "otherStockholderEquity": "471265000.00",
                    "propertyPlantEquipment": "815239000.00",
                    "totalCurrentAssets": "449983000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "237917000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "12616000.00",
                    "longTermDebt": "895602000.00",
                    "inventory": "7778000.00",
                    "accountsPayable": "18521000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "289000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-103510000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9358000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1044263000.00",
                    "capitalLeaseObligations": "93591000.00",
                    "longTermDebtTotal": "895602000.00",
                    "nonCurrentLiabilitiesOther": "80924000.00",
                    "nonCurrentLiabilitiesTotal": "976579000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "471265000.00",
                    "liabilitiesAndStockholdersEquity": "1494246000.00",
                    "cashAndShortTermInvestments": "120823000.00",
                    "propertyPlantAndEquipmentGross": "1357992000.00",
                    "propertyPlantAndEquipmentNet": "892956000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "300360000.00",
                    "netInvestedCapital": "1264942000.00",
                    "commonStockSharesOutstanding": "30717000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-10",
                    "currency_symbol": "USD",
                    "totalAssets": "1499884000.00",
                    "intangibleAssets": "49718000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "322856000.00",
                    "totalLiab": "1147411000.00",
                    "totalStockholderEquity": "352473000.00",
                    "deferredLongTermLiab": "53000.00",
                    "otherCurrentLiab": "124970000.00",
                    "commonStock": "288000.00",
                    "capitalStock": "288000.00",
                    "retainedEarnings": "-115792000.00",
                    "otherLiab": null,
                    "goodWill": "80751000.00",
                    "otherAssets": null,
                    "cash": "110474000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "161896000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "888006000.00",
                    "shortTermDebt": "13466000.00",
                    "shortLongTermDebt": "477000.00",
                    "shortLongTermDebtTotal": "998480000.00",
                    "otherStockholderEquity": "467977000.00",
                    "propertyPlantEquipment": "812308000.00",
                    "totalCurrentAssets": "455666000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "222004000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "15097000.00",
                    "longTermDebt": "901405000.00",
                    "inventory": "7239000.00",
                    "accountsPayable": "17722000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "288000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-115792000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1044218000.00",
                    "capitalLeaseObligations": "96598000.00",
                    "longTermDebtTotal": "901405000.00",
                    "nonCurrentLiabilitiesOther": "84057000.00",
                    "nonCurrentLiabilitiesTotal": "985515000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "467977000.00",
                    "liabilitiesAndStockholdersEquity": "1499884000.00",
                    "cashAndShortTermInvestments": "110474000.00",
                    "propertyPlantAndEquipmentGross": "1337060000.00",
                    "propertyPlantAndEquipmentNet": "892927000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "293770000.00",
                    "netInvestedCapital": "1254355000.00",
                    "commonStockSharesOutstanding": "30904000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-01",
                    "currency_symbol": "USD",
                    "totalAssets": "1508670000.00",
                    "intangibleAssets": "89552000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "79072000.00",
                    "totalLiab": "1155750000.00",
                    "totalStockholderEquity": "352920000.00",
                    "deferredLongTermLiab": "53000.00",
                    "otherCurrentLiab": "55488000.00",
                    "commonStock": "282000.00",
                    "capitalStock": "282000.00",
                    "retainedEarnings": "-127422000.00",
                    "otherLiab": "605000.00",
                    "goodWill": "158396000.00",
                    "otherAssets": "27525000.00",
                    "cash": "136889000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "132702000.00",
                    "currentDeferredRevenue": "11822000.00",
                    "netDebt": "928309000.00",
                    "shortTermDebt": "42755000.00",
                    "shortLongTermDebt": "555000.00",
                    "shortLongTermDebtTotal": "1065198000.00",
                    "otherStockholderEquity": "480060000.00",
                    "propertyPlantEquipment": "988624000.00",
                    "totalCurrentAssets": "244573000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "104972000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "20495000.00",
                    "longTermDebt": "900464000.00",
                    "inventory": "8117000.00",
                    "accountsPayable": "25168000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "282000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-127422000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "15703000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1264097000.00",
                    "capitalLeaseObligations": "164179000.00",
                    "longTermDebtTotal": "900464000.00",
                    "nonCurrentLiabilitiesOther": "122531000.00",
                    "nonCurrentLiabilitiesTotal": "1023048000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "480060000.00",
                    "liabilitiesAndStockholdersEquity": "1508670000.00",
                    "cashAndShortTermInvestments": "136889000.00",
                    "propertyPlantAndEquipmentGross": "1509921000.00",
                    "propertyPlantAndEquipmentNet": "988624000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "111871000.00",
                    "netInvestedCapital": "1253939000.00",
                    "commonStockSharesOutstanding": "31230000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-07",
                    "currency_symbol": "USD",
                    "totalAssets": "1547673000.00",
                    "intangibleAssets": "91372000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "67872000.00",
                    "totalLiab": "1195471000.00",
                    "totalStockholderEquity": "352202000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "66921000.00",
                    "commonStock": "285000.00",
                    "capitalStock": "285000.00",
                    "retainedEarnings": "-124950000.00",
                    "otherLiab": "592000.00",
                    "goodWill": "158396000.00",
                    "otherAssets": "33101000.00",
                    "cash": "170486000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "139084000.00",
                    "currentDeferredRevenue": "17585000.00",
                    "netDebt": "929820000.00",
                    "shortTermDebt": "44511000.00",
                    "shortLongTermDebt": "558000.00",
                    "shortLongTermDebtTotal": "1100306000.00",
                    "otherStockholderEquity": "476867000.00",
                    "propertyPlantEquipment": "841870000.00",
                    "totalCurrentAssets": "266014000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "82336000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "20951000.00",
                    "longTermDebt": "926540000.00",
                    "inventory": "6705000.00",
                    "accountsPayable": "18834000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "285000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-124950000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "15516000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1281659000.00",
                    "capitalLeaseObligations": "173208000.00",
                    "longTermDebtTotal": "926540000.00",
                    "nonCurrentLiabilitiesOther": "129847000.00",
                    "nonCurrentLiabilitiesTotal": "1056387000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "476867000.00",
                    "liabilitiesAndStockholdersEquity": "1547673000.00",
                    "cashAndShortTermInvestments": "170486000.00",
                    "propertyPlantAndEquipmentGross": "1452026000.00",
                    "propertyPlantAndEquipmentNet": "998790000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "126930000.00",
                    "netInvestedCapital": "1279300000.00",
                    "commonStockSharesOutstanding": "31148000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-05",
                    "currency_symbol": "USD",
                    "totalAssets": "1546849000.00",
                    "intangibleAssets": "94296000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "23211000.00",
                    "totalLiab": "1211821000.00",
                    "totalStockholderEquity": "335028000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "52050000.00",
                    "commonStock": "285000.00",
                    "capitalStock": "285000.00",
                    "retainedEarnings": "-138953000.00",
                    "otherLiab": "631000.00",
                    "goodWill": "158396000.00",
                    "otherAssets": "28597000.00",
                    "cash": "179163000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "119364000.00",
                    "currentDeferredRevenue": "15053000.00",
                    "netDebt": "950203000.00",
                    "shortTermDebt": "37540000.00",
                    "shortLongTermDebt": "655000.00",
                    "shortLongTermDebtTotal": "1129366000.00",
                    "otherStockholderEquity": "473696000.00",
                    "propertyPlantEquipment": "875962000.00",
                    "totalCurrentAssets": "228127000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "82336000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "18559000.00",
                    "longTermDebt": "950939000.00",
                    "inventory": "7194000.00",
                    "accountsPayable": "20434000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "285000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-138953000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "13544000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1318722000.00",
                    "capitalLeaseObligations": "177772000.00",
                    "longTermDebtTotal": "950939000.00",
                    "nonCurrentLiabilitiesOther": "141518000.00",
                    "nonCurrentLiabilitiesTotal": "1092457000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "473696000.00",
                    "liabilitiesAndStockholdersEquity": "1546849000.00",
                    "cashAndShortTermInvestments": "179163000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1037433000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "108763000.00",
                    "netInvestedCapital": "1286622000.00",
                    "commonStockSharesOutstanding": "31633000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-06",
                    "currency_symbol": "USD",
                    "totalAssets": "1604139000.00",
                    "intangibleAssets": "96169000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "27428000.00",
                    "totalLiab": "1270881000.00",
                    "totalStockholderEquity": "333258000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "61791000.00",
                    "commonStock": "290000.00",
                    "capitalStock": "290000.00",
                    "retainedEarnings": "-137704000.00",
                    "otherLiab": "1503000.00",
                    "goodWill": "158396000.00",
                    "otherAssets": "30501000.00",
                    "cash": "202283000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "134705000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "971815000.00",
                    "shortTermDebt": "39425000.00",
                    "shortLongTermDebt": "655000.00",
                    "shortLongTermDebtTotal": "1174098000.00",
                    "otherStockholderEquity": "470672000.00",
                    "propertyPlantEquipment": "890625000.00",
                    "totalCurrentAssets": "257673000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "78693000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "20535000.00",
                    "longTermDebt": "986542000.00",
                    "inventory": "7427000.00",
                    "accountsPayable": "23880000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "290000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-137704000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "11803000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1346466000.00",
                    "capitalLeaseObligations": "186901000.00",
                    "longTermDebtTotal": "986542000.00",
                    "nonCurrentLiabilitiesOther": "149634000.00",
                    "nonCurrentLiabilitiesTotal": "1136176000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "470672000.00",
                    "liabilitiesAndStockholdersEquity": "1604139000.00",
                    "cashAndShortTermInvestments": "202283000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1061400000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "122968000.00",
                    "netInvestedCapital": "1320455000.00",
                    "commonStockSharesOutstanding": "32149000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-01",
                    "currency_symbol": "USD",
                    "totalAssets": "1615564000.00",
                    "intangibleAssets": "98058000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "18041000.00",
                    "totalLiab": "1296023000.00",
                    "totalStockholderEquity": "319541000.00",
                    "deferredLongTermLiab": "1861000.00",
                    "otherCurrentLiab": "57621000.00",
                    "commonStock": "288000.00",
                    "capitalStock": "288000.00",
                    "retainedEarnings": "-158576000.00",
                    "otherLiab": "3490000.00",
                    "goodWill": "158396000.00",
                    "otherAssets": "11701000.00",
                    "cash": "220540000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "126966000.00",
                    "currentDeferredRevenue": "1861000.00",
                    "netDebt": "986235000.00",
                    "shortTermDebt": "41208000.00",
                    "shortLongTermDebt": "1057000.00",
                    "shortLongTermDebtTotal": "1206775000.00",
                    "otherStockholderEquity": "477829000.00",
                    "propertyPlantEquipment": "904220000.00",
                    "totalCurrentAssets": "263938000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "47053000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "18720000.00",
                    "longTermDebt": "1010469000.00",
                    "inventory": "6637000.00",
                    "accountsPayable": "19102000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "288000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-158576000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "11701000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1351626000.00",
                    "capitalLeaseObligations": "195249000.00",
                    "longTermDebtTotal": "1010469000.00",
                    "nonCurrentLiabilitiesOther": "156727000.00",
                    "nonCurrentLiabilitiesTotal": "1169057000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "477829000.00",
                    "liabilitiesAndStockholdersEquity": "1615564000.00",
                    "cashAndShortTermInvestments": "220540000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1083471000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "136972000.00",
                    "netInvestedCapital": "1331067000.00",
                    "commonStockSharesOutstanding": "32394000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-05",
                    "currency_symbol": "USD",
                    "totalAssets": "1644267000.00",
                    "intangibleAssets": "99970000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "23360000.00",
                    "totalLiab": "1338848000.00",
                    "totalStockholderEquity": "305419000.00",
                    "deferredLongTermLiab": "1845000.00",
                    "otherCurrentLiab": "72042000.00",
                    "commonStock": "291000.00",
                    "capitalStock": "291000.00",
                    "retainedEarnings": "-167062000.00",
                    "otherLiab": "3412000.00",
                    "goodWill": "158396000.00",
                    "otherAssets": "10432000.00",
                    "cash": "219284000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "139803000.00",
                    "currentDeferredRevenue": "8470000.00",
                    "netDebt": "1018930000.00",
                    "shortTermDebt": "42581000.00",
                    "shortLongTermDebt": "1505000.00",
                    "shortLongTermDebtTotal": "1238214000.00",
                    "otherStockholderEquity": "472190000.00",
                    "propertyPlantEquipment": "919754000.00",
                    "totalCurrentAssets": "269188000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "47053000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "20773000.00",
                    "longTermDebt": "1034382000.00",
                    "inventory": "5771000.00",
                    "accountsPayable": "16710000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "291000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-167062000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10432000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1375079000.00",
                    "capitalLeaseObligations": "202327000.00",
                    "longTermDebtTotal": "1034382000.00",
                    "nonCurrentLiabilitiesOther": "162818000.00",
                    "nonCurrentLiabilitiesTotal": "1199045000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "472190000.00",
                    "liabilitiesAndStockholdersEquity": "1644267000.00",
                    "cashAndShortTermInvestments": "219284000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1106281000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "129385000.00",
                    "netInvestedCapital": "1341306000.00",
                    "commonStockSharesOutstanding": "31854000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-06",
                    "currency_symbol": "USD",
                    "totalAssets": "1664702000.00",
                    "intangibleAssets": "101908000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "24878000.00",
                    "totalLiab": "1388015000.00",
                    "totalStockholderEquity": "276687000.00",
                    "deferredLongTermLiab": "1953000.00",
                    "otherCurrentLiab": "62725000.00",
                    "commonStock": "289000.00",
                    "capitalStock": "289000.00",
                    "retainedEarnings": "-196113000.00",
                    "otherLiab": "3740000.00",
                    "goodWill": "158396000.00",
                    "otherAssets": "10282000.00",
                    "cash": "152522000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "132947000.00",
                    "currentDeferredRevenue": "9325000.00",
                    "netDebt": "1143476000.00",
                    "shortTermDebt": "44670000.00",
                    "shortLongTermDebt": "1956000.00",
                    "shortLongTermDebtTotal": "1295998000.00",
                    "otherStockholderEquity": "472511000.00",
                    "propertyPlantEquipment": "1130421000.00",
                    "totalCurrentAssets": "263695000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "16383000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "80613000.00",
                    "longTermDebt": "1082787000.00",
                    "inventory": "5682000.00",
                    "accountsPayable": "16227000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-373147000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "289000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-196113000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10282000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1401007000.00",
                    "capitalLeaseObligations": "211255000.00",
                    "longTermDebtTotal": "1082787000.00",
                    "nonCurrentLiabilitiesOther": "1787000.00",
                    "nonCurrentLiabilitiesTotal": "1255068000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "472511000.00",
                    "liabilitiesAndStockholdersEquity": "1664702000.00",
                    "cashAndShortTermInvestments": "152522000.00",
                    "propertyPlantAndEquipmentGross": "1130421000.00",
                    "propertyPlantAndEquipmentNet": "1130421000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "130748000.00",
                    "netInvestedCapital": "1361430000.00",
                    "commonStockSharesOutstanding": "31611000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-07",
                    "currency_symbol": "USD",
                    "totalAssets": "1615193000.00",
                    "intangibleAssets": "103910000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "23917000.00",
                    "totalLiab": "1443980000.00",
                    "totalStockholderEquity": "171213000.00",
                    "deferredLongTermLiab": "1223000.00",
                    "otherCurrentLiab": "47782000.00",
                    "commonStock": "285000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-299119000.00",
                    "otherLiab": "3249000.00",
                    "goodWill": "158396000.00",
                    "otherAssets": "9343000.00",
                    "cash": "145442000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "141866000.00",
                    "currentDeferredRevenue": "12229000.00",
                    "netDebt": "1206237000.00",
                    "shortTermDebt": "52814000.00",
                    "shortLongTermDebt": "11450000.00",
                    "shortLongTermDebtTotal": "1351679000.00",
                    "otherStockholderEquity": "470047000.00",
                    "propertyPlantEquipment": "954147000.00",
                    "totalCurrentAssets": "190006000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-91093000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "15087000.00",
                    "longTermDebt": "1125024000.00",
                    "inventory": "5560000.00",
                    "accountsPayable": "20893000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-353330000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "285000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-299119000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9343000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1425187000.00",
                    "capitalLeaseObligations": "215205000.00",
                    "longTermDebtTotal": "1125024000.00",
                    "nonCurrentLiabilitiesOther": "175867000.00",
                    "nonCurrentLiabilitiesTotal": "1302114000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "470047000.00",
                    "liabilitiesAndStockholdersEquity": "1615193000.00",
                    "cashAndShortTermInvestments": "145442000.00",
                    "propertyPlantAndEquipmentGross": "1153538000.00",
                    "propertyPlantAndEquipmentNet": "1153538000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "48140000.00",
                    "netInvestedCapital": "1307687000.00",
                    "commonStockSharesOutstanding": "30414000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-12",
                    "currency_symbol": "USD",
                    "totalAssets": "1570949000.00",
                    "intangibleAssets": "106109000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "17826000.00",
                    "totalLiab": "1409687000.00",
                    "totalStockholderEquity": "161262000.00",
                    "deferredLongTermLiab": "1520000.00",
                    "otherCurrentLiab": "33442000.00",
                    "commonStock": "282000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-309739000.00",
                    "otherLiab": "3756000.00",
                    "goodWill": "158396000.00",
                    "otherAssets": "189963000.00",
                    "cash": "103558000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "118713000.00",
                    "currentDeferredRevenue": "12073000.00",
                    "netDebt": "1230527000.00",
                    "shortTermDebt": "46867000.00",
                    "shortLongTermDebt": "11142000.00",
                    "shortLongTermDebtTotal": "1334085000.00",
                    "otherStockholderEquity": "470719000.00",
                    "propertyPlantEquipment": "975750000.00",
                    "totalCurrentAssets": "140731000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-103243000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "13708000.00",
                    "longTermDebt": "1126970000.00",
                    "inventory": "5639000.00",
                    "accountsPayable": "20179000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "282000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-309739000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9410000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1430218000.00",
                    "capitalLeaseObligations": "195973000.00",
                    "longTermDebtTotal": "1126970000.00",
                    "nonCurrentLiabilitiesOther": "162484000.00",
                    "nonCurrentLiabilitiesTotal": "1290974000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "470719000.00",
                    "liabilitiesAndStockholdersEquity": "1570949000.00",
                    "cashAndShortTermInvestments": "103558000.00",
                    "propertyPlantAndEquipmentGross": "1156303000.00",
                    "propertyPlantAndEquipmentNet": "1156303000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "22018000.00",
                    "netInvestedCapital": "1299374000.00",
                    "commonStockSharesOutstanding": "28186000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-06",
                    "currency_symbol": "USD",
                    "totalAssets": "1608927000.00",
                    "intangibleAssets": "114511000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "23800000.00",
                    "totalLiab": "1430353000.00",
                    "totalStockholderEquity": "178574000.00",
                    "deferredLongTermLiab": "1700000.00",
                    "otherCurrentLiab": "41730000.00",
                    "commonStock": "282000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-290320000.00",
                    "otherLiab": "4029000.00",
                    "goodWill": "160199000.00",
                    "otherAssets": "9513000.00",
                    "cash": "100432000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "131740000.00",
                    "currentDeferredRevenue": "12607000.00",
                    "netDebt": "1237739000.00",
                    "shortTermDebt": "43587000.00",
                    "shortLongTermDebt": "10249000.00",
                    "shortLongTermDebtTotal": "1338171000.00",
                    "otherStockholderEquity": "468612000.00",
                    "propertyPlantEquipment": "996856000.00",
                    "totalCurrentAssets": "143693000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-96136000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "13317000.00",
                    "longTermDebt": "1128940000.00",
                    "inventory": "6144000.00",
                    "accountsPayable": "26740000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-305913000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "282000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-290320000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9513000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1465234000.00",
                    "capitalLeaseObligations": "198982000.00",
                    "longTermDebtTotal": "1128940000.00",
                    "nonCurrentLiabilitiesOther": "167973000.00",
                    "nonCurrentLiabilitiesTotal": "1298613000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "468612000.00",
                    "liabilitiesAndStockholdersEquity": "1608927000.00",
                    "cashAndShortTermInvestments": "100432000.00",
                    "propertyPlantAndEquipmentGross": "1181011000.00",
                    "propertyPlantAndEquipmentNet": "1181011000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "11953000.00",
                    "netInvestedCapital": "1317763000.00",
                    "commonStockSharesOutstanding": "28130000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-07",
                    "currency_symbol": "USD",
                    "totalAssets": "1623936000.00",
                    "intangibleAssets": "121260000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "20673000.00",
                    "totalLiab": "1441896000.00",
                    "totalStockholderEquity": "182040000.00",
                    "deferredLongTermLiab": "1717000.00",
                    "otherCurrentLiab": "33265000.00",
                    "commonStock": "281000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-283364000.00",
                    "otherLiab": "4140000.00",
                    "goodWill": "159053000.00",
                    "otherAssets": "10041000.00",
                    "cash": "86159000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "128424000.00",
                    "currentDeferredRevenue": "11918000.00",
                    "netDebt": "1264049000.00",
                    "shortTermDebt": "40876000.00",
                    "shortLongTermDebt": "7173000.00",
                    "shortLongTermDebtTotal": "1350208000.00",
                    "otherStockholderEquity": "465123000.00",
                    "propertyPlantEquipment": "1018297000.00",
                    "totalCurrentAssets": "127244000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-98273000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "13763000.00",
                    "longTermDebt": "1140086000.00",
                    "inventory": "6649000.00",
                    "accountsPayable": "39936000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-282635000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "281000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-283364000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10041000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1496692000.00",
                    "capitalLeaseObligations": "202949000.00",
                    "longTermDebtTotal": "1140086000.00",
                    "nonCurrentLiabilitiesOther": "171669000.00",
                    "nonCurrentLiabilitiesTotal": "1313472000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "465123000.00",
                    "liabilitiesAndStockholdersEquity": "1623936000.00",
                    "cashAndShortTermInvestments": "86159000.00",
                    "propertyPlantAndEquipmentGross": "1206338000.00",
                    "propertyPlantAndEquipmentNet": "1206338000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-1180000.00",
                    "netInvestedCapital": "1329299000.00",
                    "commonStockSharesOutstanding": "28072000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-08",
                    "currency_symbol": "USD",
                    "totalAssets": "1902268000.00",
                    "intangibleAssets": "129468000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "25658000.00",
                    "totalLiab": "1643417000.00",
                    "totalStockholderEquity": "258851000.00",
                    "deferredLongTermLiab": "1511000.00",
                    "otherCurrentLiab": "43792000.00",
                    "commonStock": "281000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-204798000.00",
                    "otherLiab": "4028000.00",
                    "goodWill": "177864000.00",
                    "otherAssets": "10993000.00",
                    "cash": "301768000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "132370000.00",
                    "currentDeferredRevenue": "10894000.00",
                    "netDebt": "1247005000.00",
                    "shortTermDebt": "41754000.00",
                    "shortLongTermDebt": "8041000.00",
                    "shortLongTermDebtTotal": "1548773000.00",
                    "otherStockholderEquity": "463368000.00",
                    "propertyPlantEquipment": "1040974000.00",
                    "totalCurrentAssets": "346535000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-48481000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "11979000.00",
                    "longTermDebt": "1329555000.00",
                    "inventory": "7130000.00",
                    "accountsPayable": "29938000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-257507000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "281000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-204798000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10993000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1555733000.00",
                    "capitalLeaseObligations": "211177000.00",
                    "longTermDebtTotal": "1329555000.00",
                    "nonCurrentLiabilitiesOther": "179981000.00",
                    "nonCurrentLiabilitiesTotal": "1511047000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "463368000.00",
                    "liabilitiesAndStockholdersEquity": "1902268000.00",
                    "cashAndShortTermInvestments": "301768000.00",
                    "propertyPlantAndEquipmentGross": "1237408000.00",
                    "propertyPlantAndEquipmentNet": "1237408000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "214165000.00",
                    "netInvestedCapital": "1596447000.00",
                    "commonStockSharesOutstanding": "27930000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-13",
                    "currency_symbol": "USD",
                    "totalAssets": "1740917000.00",
                    "intangibleAssets": "134006000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "24267000.00",
                    "totalLiab": "1451173000.00",
                    "totalStockholderEquity": "289744000.00",
                    "deferredLongTermLiab": "1088000.00",
                    "otherCurrentLiab": "40390000.00",
                    "commonStock": "279000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-172178000.00",
                    "otherLiab": "3734000.00",
                    "goodWill": "185470000.00",
                    "otherAssets": "10945000.00",
                    "cash": "111678000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "132764000.00",
                    "currentDeferredRevenue": "12353000.00",
                    "netDebt": "1245377000.00",
                    "shortTermDebt": "42380000.00",
                    "shortLongTermDebt": "8497000.00",
                    "shortLongTermDebtTotal": "1357055000.00",
                    "otherStockholderEquity": "461643000.00",
                    "propertyPlantEquipment": "1046536000.00",
                    "totalCurrentAssets": "160429000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-29732000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "16247000.00",
                    "longTermDebt": "1130374000.00",
                    "inventory": "8237000.00",
                    "accountsPayable": "30146000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-255526000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "279000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-172178000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10945000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1580488000.00",
                    "capitalLeaseObligations": "218184000.00",
                    "longTermDebtTotal": "1130374000.00",
                    "nonCurrentLiabilitiesOther": "186947000.00",
                    "nonCurrentLiabilitiesTotal": "1318409000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "461643000.00",
                    "liabilitiesAndStockholdersEquity": "1740917000.00",
                    "cashAndShortTermInvestments": "111678000.00",
                    "propertyPlantAndEquipmentGross": "1250067000.00",
                    "propertyPlantAndEquipmentNet": "1250067000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "27841000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-08",
                    "currency_symbol": "USD",
                    "totalAssets": "1690719000.00",
                    "intangibleAssets": "141125000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "22206000.00",
                    "totalLiab": "1394508000.00",
                    "totalStockholderEquity": "296211000.00",
                    "deferredLongTermLiab": "797000.00",
                    "otherCurrentLiab": "31819000.00",
                    "commonStock": "278000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-164506000.00",
                    "otherLiab": "2043000.00",
                    "goodWill": "182870000.00",
                    "otherAssets": "11767000.00",
                    "cash": "123829000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "125289000.00",
                    "currentDeferredRevenue": "13954000.00",
                    "netDebt": "1175345000.00",
                    "shortTermDebt": "57820000.00",
                    "shortLongTermDebt": "6176000.00",
                    "shortLongTermDebtTotal": "1299174000.00",
                    "otherStockholderEquity": "460439000.00",
                    "propertyPlantEquipment": "1038692000.00",
                    "totalCurrentAssets": "167354000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-27784000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "13940000.00",
                    "longTermDebt": "1129072000.00",
                    "inventory": "7379000.00",
                    "accountsPayable": "28710000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-208313000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "278000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-164506000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "11767000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1523365000.00",
                    "capitalLeaseObligations": "163926000.00",
                    "longTermDebtTotal": "1129072000.00",
                    "nonCurrentLiabilitiesOther": "139350000.00",
                    "nonCurrentLiabilitiesTotal": "1269219000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "460439000.00",
                    "liabilitiesAndStockholdersEquity": "1690719000.00",
                    "cashAndShortTermInvestments": "123829000.00",
                    "propertyPlantAndEquipmentGross": "1187603000.00",
                    "propertyPlantAndEquipmentNet": "1187603000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "27806000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-09",
                    "currency_symbol": "USD",
                    "totalAssets": "1694670000.00",
                    "intangibleAssets": "146806000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "24889000.00",
                    "totalLiab": "1391581000.00",
                    "totalStockholderEquity": "303089000.00",
                    "deferredLongTermLiab": "598000.00",
                    "otherCurrentLiab": "23554000.00",
                    "commonStock": "278000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-155059000.00",
                    "otherLiab": "1938000.00",
                    "goodWill": "182870000.00",
                    "otherAssets": "11278000.00",
                    "cash": "116689000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "122778000.00",
                    "currentDeferredRevenue": "13676000.00",
                    "netDebt": "1181402000.00",
                    "shortTermDebt": "60577000.00",
                    "shortLongTermDebt": "1875000.00",
                    "shortLongTermDebtTotal": "1298091000.00",
                    "otherStockholderEquity": "457870000.00",
                    "propertyPlantEquipment": "1030148000.00",
                    "totalCurrentAssets": "165483000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-26587000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "15348000.00",
                    "longTermDebt": "1123439000.00",
                    "inventory": "8557000.00",
                    "accountsPayable": "30581000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-184415000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "278000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-155059000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "11278000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1529187000.00",
                    "capitalLeaseObligations": "172777000.00",
                    "longTermDebtTotal": "1123439000.00",
                    "nonCurrentLiabilitiesOther": "144766000.00",
                    "nonCurrentLiabilitiesTotal": "1268803000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "457870000.00",
                    "liabilitiesAndStockholdersEquity": "1694670000.00",
                    "cashAndShortTermInvestments": "116689000.00",
                    "propertyPlantAndEquipmentGross": "1188233000.00",
                    "propertyPlantAndEquipmentNet": "1188233000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "27762000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-10",
                    "currency_symbol": "USD",
                    "totalAssets": "1690183000.00",
                    "intangibleAssets": "151998000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "24685000.00",
                    "totalLiab": "1374861000.00",
                    "totalStockholderEquity": "315322000.00",
                    "deferredLongTermLiab": "1942000.00",
                    "otherCurrentLiab": "9001000.00",
                    "commonStock": "277000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-140651000.00",
                    "otherLiab": "3424000.00",
                    "goodWill": "182870000.00",
                    "otherAssets": "12936000.00",
                    "cash": "108259000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "124032000.00",
                    "currentDeferredRevenue": "13843000.00",
                    "netDebt": "1185103000.00",
                    "shortTermDebt": "82007000.00",
                    "shortLongTermDebt": "9907000.00",
                    "shortLongTermDebtTotal": "1293362000.00",
                    "otherStockholderEquity": "455696000.00",
                    "propertyPlantEquipment": "1023182000.00",
                    "totalCurrentAssets": "156153000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-19546000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "16129000.00",
                    "longTermDebt": "1099211000.00",
                    "inventory": "7080000.00",
                    "accountsPayable": "24189000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-160693000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "277000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-140651000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "12936000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1534030000.00",
                    "capitalLeaseObligations": "178494000.00",
                    "longTermDebtTotal": "1104961000.00",
                    "nonCurrentLiabilitiesOther": "143926000.00",
                    "nonCurrentLiabilitiesTotal": "1250829000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "455696000.00",
                    "liabilitiesAndStockholdersEquity": "1690183000.00",
                    "cashAndShortTermInvestments": "108259000.00",
                    "propertyPlantAndEquipmentGross": "1186226000.00",
                    "propertyPlantAndEquipmentNet": "1186226000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "27570000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-18",
                    "currency_symbol": "USD",
                    "totalAssets": "1366569000.00",
                    "intangibleAssets": "141128000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "21150000.00",
                    "totalLiab": "1051417000.00",
                    "totalStockholderEquity": "315152000.00",
                    "deferredLongTermLiab": "2593000.00",
                    "otherCurrentLiab": "38628000.00",
                    "commonStock": "268000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-120361000.00",
                    "otherLiab": "7394000.00",
                    "goodWill": "158134000.00",
                    "otherAssets": "10595000.00",
                    "cash": "116071000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "83460000.00",
                    "currentDeferredRevenue": "12473000.00",
                    "netDebt": "854972000.00",
                    "shortTermDebt": "10480000.00",
                    "shortLongTermDebt": "8935000.00",
                    "shortLongTermDebtTotal": "971043000.00",
                    "otherStockholderEquity": "435245000.00",
                    "propertyPlantEquipment": "894953000.00",
                    "totalCurrentAssets": "156759000.00",
                    "longTermInvestments": "5000000.00",
                    "netTangibleAssets": "15890000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "12779000.00",
                    "longTermDebt": "960563000.00",
                    "inventory": "6759000.00",
                    "accountsPayable": "27812000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-139296000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "268000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-120361000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "15595000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1209810000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "960563000.00",
                    "nonCurrentLiabilitiesOther": "4801000.00",
                    "nonCurrentLiabilitiesTotal": "967957000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "435245000.00",
                    "liabilitiesAndStockholdersEquity": "1366569000.00",
                    "cashAndShortTermInvestments": "116071000.00",
                    "propertyPlantAndEquipmentGross": "894953000.00",
                    "propertyPlantAndEquipmentNet": "894953000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "27992000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-09",
                    "currency_symbol": "USD",
                    "totalAssets": "1390260000.00",
                    "intangibleAssets": "144815000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "19096000.00",
                    "totalLiab": "1032823000.00",
                    "totalStockholderEquity": "357437000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "33910000.00",
                    "commonStock": "280000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-75461000.00",
                    "otherLiab": "3277000.00",
                    "goodWill": "158134000.00",
                    "otherAssets": "28316000.00",
                    "cash": "132367000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "69076000.00",
                    "currentDeferredRevenue": "11396000.00",
                    "netDebt": "836962000.00",
                    "shortTermDebt": "8859000.00",
                    "shortLongTermDebt": "8859000.00",
                    "shortLongTermDebtTotal": "969329000.00",
                    "otherStockholderEquity": "432618000.00",
                    "propertyPlantEquipment": "886534000.00",
                    "totalCurrentAssets": "172461000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "54488000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "15146000.00",
                    "longTermDebt": "960470000.00",
                    "inventory": "5852000.00",
                    "accountsPayable": "19933000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-121340000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "280000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-75461000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "20423000.00",
                    "deferredLongTermAssetCharges": "7893000.00",
                    "nonCurrentAssetsTotal": "1217799000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "960470000.00",
                    "nonCurrentLiabilitiesOther": "3277000.00",
                    "nonCurrentLiabilitiesTotal": "963747000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "432618000.00",
                    "liabilitiesAndStockholdersEquity": "1390260000.00",
                    "cashAndShortTermInvestments": "132367000.00",
                    "propertyPlantAndEquipmentGross": "886534000.00",
                    "propertyPlantAndEquipmentNet": "886534000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "27655000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-09",
                    "currency_symbol": "USD",
                    "totalAssets": "1396904000.00",
                    "intangibleAssets": "148912000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "19120000.00",
                    "totalLiab": "1040117000.00",
                    "totalStockholderEquity": "356787000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "36627000.00",
                    "commonStock": "274000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-72337000.00",
                    "otherLiab": "3251000.00",
                    "goodWill": "158134000.00",
                    "otherAssets": "25751000.00",
                    "cash": "140330000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "75523000.00",
                    "currentDeferredRevenue": "11529000.00",
                    "netDebt": "830051000.00",
                    "shortTermDebt": "9038000.00",
                    "shortLongTermDebt": "9038000.00",
                    "shortLongTermDebtTotal": "970381000.00",
                    "otherStockholderEquity": "428850000.00",
                    "propertyPlantEquipment": "884493000.00",
                    "totalCurrentAssets": "179614000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "49741000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "13297000.00",
                    "longTermDebt": "961343000.00",
                    "inventory": "6867000.00",
                    "accountsPayable": "21364000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-102578000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "274000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-72337000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "18071000.00",
                    "deferredLongTermAssetCharges": "7680000.00",
                    "nonCurrentAssetsTotal": "1217290000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "961343000.00",
                    "nonCurrentLiabilitiesOther": "3251000.00",
                    "nonCurrentLiabilitiesTotal": "964594000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "428850000.00",
                    "liabilitiesAndStockholdersEquity": "1396904000.00",
                    "cashAndShortTermInvestments": "140330000.00",
                    "propertyPlantAndEquipmentGross": "884493000.00",
                    "propertyPlantAndEquipmentNet": "884493000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "29664000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-10",
                    "currency_symbol": "USD",
                    "totalAssets": "1390938000.00",
                    "intangibleAssets": "153302000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "18880000.00",
                    "totalLiab": "1039643000.00",
                    "totalStockholderEquity": "351295000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "40461000.00",
                    "commonStock": "274000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-75931000.00",
                    "otherLiab": "3163000.00",
                    "goodWill": "158134000.00",
                    "otherAssets": "23541000.00",
                    "cash": "133694000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "74175000.00",
                    "currentDeferredRevenue": "12588000.00",
                    "netDebt": "837846000.00",
                    "shortTermDebt": "9235000.00",
                    "shortLongTermDebt": "9235000.00",
                    "shortLongTermDebtTotal": "971540000.00",
                    "otherStockholderEquity": "426952000.00",
                    "propertyPlantEquipment": "883978000.00",
                    "totalCurrentAssets": "171983000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "39859000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "14046000.00",
                    "longTermDebt": "962305000.00",
                    "inventory": "5363000.00",
                    "accountsPayable": "16380000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-84215000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "274000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-75931000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "16127000.00",
                    "deferredLongTermAssetCharges": "7414000.00",
                    "nonCurrentAssetsTotal": "1218955000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "962305000.00",
                    "nonCurrentLiabilitiesOther": "3163000.00",
                    "nonCurrentLiabilitiesTotal": "965468000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "426952000.00",
                    "liabilitiesAndStockholdersEquity": "1390938000.00",
                    "cashAndShortTermInvestments": "133694000.00",
                    "propertyPlantAndEquipmentGross": "883978000.00",
                    "propertyPlantAndEquipmentNet": "883978000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "29528000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-16",
                    "currency_symbol": "USD",
                    "totalAssets": "1365175000.00",
                    "intangibleAssets": "157692000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "22214000.00",
                    "totalLiab": "1044184000.00",
                    "totalStockholderEquity": "320991000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "41865000.00",
                    "commonStock": "264000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-78783000.00",
                    "otherLiab": "3226000.00",
                    "goodWill": "158134000.00",
                    "otherAssets": "336855000.00",
                    "cash": "90579000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "77758000.00",
                    "currentDeferredRevenue": "11123000.00",
                    "netDebt": "882380000.00",
                    "shortTermDebt": "9759000.00",
                    "shortLongTermDebt": "9759000.00",
                    "shortLongTermDebtTotal": "972959000.00",
                    "otherStockholderEquity": "399510000.00",
                    "propertyPlantEquipment": "895241000.00",
                    "totalCurrentAssets": "133079000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "5165000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "14692000.00",
                    "longTermDebt": "963200000.00",
                    "inventory": "5594000.00",
                    "accountsPayable": "19470000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-63417000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "264000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-78783000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "13242000.00",
                    "deferredLongTermAssetCharges": "7787000.00",
                    "nonCurrentAssetsTotal": "1232096000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "963200000.00",
                    "nonCurrentLiabilitiesOther": "3226000.00",
                    "nonCurrentLiabilitiesTotal": "966426000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "399510000.00",
                    "liabilitiesAndStockholdersEquity": "1365175000.00",
                    "cashAndShortTermInvestments": "90579000.00",
                    "propertyPlantAndEquipmentGross": "895241000.00",
                    "propertyPlantAndEquipmentNet": "895241000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "25551000.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-09",
                    "currency_symbol": "USD",
                    "totalAssets": "435641000.00",
                    "intangibleAssets": "92995000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "13593000.00",
                    "totalLiab": "205085000.00",
                    "totalStockholderEquity": "230556000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "12079000.00",
                    "commonStock": "223000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-65344000.00",
                    "otherLiab": "2991000.00",
                    "goodWill": "105655000.00",
                    "otherAssets": "219028000.00",
                    "cash": "42911000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "43205000.00",
                    "currentDeferredRevenue": "959000.00",
                    "netDebt": "129910000.00",
                    "shortTermDebt": "13932000.00",
                    "shortLongTermDebt": "13932000.00",
                    "shortLongTermDebtTotal": "172821000.00",
                    "otherStockholderEquity": "295677000.00",
                    "propertyPlantEquipment": "148048000.00",
                    "totalCurrentAssets": "68565000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "31906000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "9314000.00",
                    "longTermDebt": "158889000.00",
                    "inventory": "2747000.00",
                    "accountsPayable": "16235000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-48572000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "223000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-65344000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9618000.00",
                    "deferredLongTermAssetCharges": "10760000.00",
                    "nonCurrentAssetsTotal": "367076000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "158889000.00",
                    "nonCurrentLiabilitiesOther": "2991000.00",
                    "nonCurrentLiabilitiesTotal": "161880000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "295677000.00",
                    "liabilitiesAndStockholdersEquity": "435641000.00",
                    "cashAndShortTermInvestments": "42911000.00",
                    "propertyPlantAndEquipmentGross": "148048000.00",
                    "propertyPlantAndEquipmentNet": "148048000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "24091000.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-08",
                    "currency_symbol": "USD",
                    "totalAssets": "422518000.00",
                    "intangibleAssets": "94917000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6581000.00",
                    "totalLiab": "202134000.00",
                    "totalStockholderEquity": "220384000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "10091000.00",
                    "commonStock": "223000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-73898000.00",
                    "otherLiab": "3759000.00",
                    "goodWill": "105655000.00",
                    "otherAssets": "214443000.00",
                    "cash": "49809000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "36982000.00",
                    "currentDeferredRevenue": "1147000.00",
                    "netDebt": "126985000.00",
                    "shortTermDebt": "15401000.00",
                    "shortLongTermDebt": "176794000.00",
                    "shortLongTermDebtTotal": "176794000.00",
                    "otherStockholderEquity": "294059000.00",
                    "propertyPlantEquipment": "142028000.00",
                    "totalCurrentAssets": "66047000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "19812000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "6621000.00",
                    "longTermDebt": "161393000.00",
                    "inventory": "3036000.00",
                    "accountsPayable": "10343000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-43424000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "223000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-73898000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "11058000.00",
                    "deferredLongTermAssetCharges": "2813000.00",
                    "nonCurrentAssetsTotal": "356471000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "161393000.00",
                    "nonCurrentLiabilitiesOther": "3759000.00",
                    "nonCurrentLiabilitiesTotal": "165152000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "294059000.00",
                    "liabilitiesAndStockholdersEquity": "422518000.00",
                    "cashAndShortTermInvestments": "49809000.00",
                    "propertyPlantAndEquipmentGross": "142028000.00",
                    "propertyPlantAndEquipmentNet": "142028000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "23288000.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-10",
                    "currency_symbol": "USD",
                    "totalAssets": "418846000.00",
                    "intangibleAssets": "96738000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "11084000.00",
                    "totalLiab": "202494000.00",
                    "totalStockholderEquity": "216352000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "7668000.00",
                    "commonStock": "223000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-75612000.00",
                    "otherLiab": "4318000.00",
                    "goodWill": "105655000.00",
                    "otherAssets": "212666000.00",
                    "cash": "45170000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "34452000.00",
                    "currentDeferredRevenue": "2744000.00",
                    "netDebt": "133609000.00",
                    "shortTermDebt": "15055000.00",
                    "shortLongTermDebt": "15055000.00",
                    "shortLongTermDebtTotal": "178779000.00",
                    "otherStockholderEquity": "291741000.00",
                    "propertyPlantEquipment": "140643000.00",
                    "totalCurrentAssets": "65537000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "97111000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "6132000.00",
                    "longTermDebt": "163724000.00",
                    "inventory": "3151000.00",
                    "accountsPayable": "8985000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-37989000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "223000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-75612000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8595000.00",
                    "deferredLongTermAssetCharges": "1678000.00",
                    "nonCurrentAssetsTotal": "353309000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "163724000.00",
                    "nonCurrentLiabilitiesOther": "4318000.00",
                    "nonCurrentLiabilitiesTotal": "168042000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "291741000.00",
                    "liabilitiesAndStockholdersEquity": "418846000.00",
                    "cashAndShortTermInvestments": "45170000.00",
                    "propertyPlantAndEquipmentGross": "140643000.00",
                    "propertyPlantAndEquipmentNet": "140643000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "22767000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-16",
                    "currency_symbol": "USD",
                    "totalAssets": "419078000.00",
                    "intangibleAssets": "98603000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "11107000.00",
                    "totalLiab": "209652000.00",
                    "totalStockholderEquity": "209426000.00",
                    "deferredLongTermLiab": "38000.00",
                    "otherCurrentLiab": "7324000.00",
                    "commonStock": "223000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-80954000.00",
                    "otherLiab": "4085000.00",
                    "goodWill": "105655000.00",
                    "otherAssets": "211850000.00",
                    "cash": "46898000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "37099000.00",
                    "currentDeferredRevenue": "38000.00",
                    "netDebt": "136544000.00",
                    "shortTermDebt": "15752000.00",
                    "shortLongTermDebt": "15752000.00",
                    "shortLongTermDebtTotal": "183442000.00",
                    "otherStockholderEquity": "290157000.00",
                    "propertyPlantEquipment": "137581000.00",
                    "totalCurrentAssets": "69647000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "18438000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "9037000.00",
                    "longTermDebt": "167690000.00",
                    "inventory": "2605000.00",
                    "accountsPayable": "11739000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-33390000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "223000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-80954000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7592000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "349431000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "167690000.00",
                    "nonCurrentLiabilitiesOther": "4085000.00",
                    "nonCurrentLiabilitiesTotal": "172553000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "290157000.00",
                    "liabilitiesAndStockholdersEquity": "419078000.00",
                    "cashAndShortTermInvestments": "46898000.00",
                    "propertyPlantAndEquipmentGross": "137581000.00",
                    "propertyPlantAndEquipmentNet": "137581000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "22670000.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-08",
                    "currency_symbol": "USD",
                    "totalAssets": "408328000.00",
                    "intangibleAssets": "100544000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "9923000.00",
                    "totalLiab": "210244000.00",
                    "totalStockholderEquity": "198084000.00",
                    "deferredLongTermLiab": "5136000.00",
                    "otherCurrentLiab": "7436000.00",
                    "commonStock": "222000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-90913000.00",
                    "otherLiab": "4419000.00",
                    "goodWill": "105655000.00",
                    "otherAssets": "212568000.00",
                    "cash": "39963000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "33670000.00",
                    "currentDeferredRevenue": "8058000.00",
                    "netDebt": "141601000.00",
                    "shortTermDebt": "14545000.00",
                    "shortLongTermDebt": "14545000.00",
                    "shortLongTermDebtTotal": "181564000.00",
                    "otherStockholderEquity": "288775000.00",
                    "propertyPlantEquipment": "136419000.00",
                    "totalCurrentAssets": "59341000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "5155000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "6872000.00",
                    "longTermDebt": "167019000.00",
                    "inventory": "2583000.00",
                    "accountsPayable": "10795000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-28325000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "222000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-90913000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6369000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "348987000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "167019000.00",
                    "nonCurrentLiabilitiesOther": "4419000.00",
                    "nonCurrentLiabilitiesTotal": "176574000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "288775000.00",
                    "liabilitiesAndStockholdersEquity": "408328000.00",
                    "cashAndShortTermInvestments": "39963000.00",
                    "propertyPlantAndEquipmentGross": "136419000.00",
                    "propertyPlantAndEquipmentNet": "136419000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "22785000.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-08",
                    "currency_symbol": "USD",
                    "totalAssets": "429308000.00",
                    "intangibleAssets": "102485000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8696000.00",
                    "totalLiab": "234255000.00",
                    "totalStockholderEquity": "195053000.00",
                    "deferredLongTermLiab": "5036000.00",
                    "otherCurrentLiab": "32553000.00",
                    "commonStock": "356000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-92215000.00",
                    "otherLiab": "4024000.00",
                    "goodWill": "104730000.00",
                    "otherAssets": "213140000.00",
                    "cash": "61705000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "55258000.00",
                    "currentDeferredRevenue": "33149000.00",
                    "netDebt": "121520000.00",
                    "shortTermDebt": "13288000.00",
                    "shortLongTermDebt": "13288000.00",
                    "shortLongTermDebtTotal": "183225000.00",
                    "otherStockholderEquity": "286912000.00",
                    "propertyPlantEquipment": "135410000.00",
                    "totalCurrentAssets": "80758000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1108000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "7663000.00",
                    "longTermDebt": "169937000.00",
                    "inventory": "2694000.00",
                    "accountsPayable": "8411000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-23053000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "356000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-92215000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5925000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "348550000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "169937000.00",
                    "nonCurrentLiabilitiesOther": "4024000.00",
                    "nonCurrentLiabilitiesTotal": "178997000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "286912000.00",
                    "liabilitiesAndStockholdersEquity": "429308000.00",
                    "cashAndShortTermInvestments": "61705000.00",
                    "propertyPlantAndEquipmentGross": "135410000.00",
                    "propertyPlantAndEquipmentNet": "135410000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "22435000.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-05-10",
                    "currency_symbol": "USD",
                    "totalAssets": "400619000.00",
                    "intangibleAssets": "93641000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6600000.00",
                    "totalLiab": "186100000.00",
                    "totalStockholderEquity": "214519000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "9461000.00",
                    "commonStock": "355000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-71486000.00",
                    "otherLiab": "3912000.00",
                    "goodWill": "98222000.00",
                    "otherAssets": "196642000.00",
                    "cash": "66454000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "30488000.00",
                    "currentDeferredRevenue": "9925000.00",
                    "netDebt": "92326000.00",
                    "shortTermDebt": "11610000.00",
                    "shortLongTermDebt": "11610000.00",
                    "shortLongTermDebtTotal": "158780000.00",
                    "otherStockholderEquity": "285650000.00",
                    "propertyPlantEquipment": "121372000.00",
                    "totalCurrentAssets": "81645000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "214519000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "7061000.00",
                    "longTermDebt": "147170000.00",
                    "inventory": "2490000.00",
                    "accountsPayable": "8572000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-18166000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "355000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-71486000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5739000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "318974000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "155612000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "285650000.00",
                    "liabilitiesAndStockholdersEquity": "400619000.00",
                    "cashAndShortTermInvestments": "66454000.00",
                    "propertyPlantAndEquipmentGross": "121372000.00",
                    "propertyPlantAndEquipmentNet": "121372000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "22256000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-03-14",
                    "currency_symbol": "USD",
                    "totalAssets": "378784000.00",
                    "intangibleAssets": "80824000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6917000.00",
                    "totalLiab": "168299000.00",
                    "totalStockholderEquity": "210485000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "7098000.00",
                    "commonStock": "353000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-73725000.00",
                    "otherLiab": "1564000.00",
                    "goodWill": "96288000.00",
                    "otherAssets": "180831000.00",
                    "cash": "69177000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "25346000.00",
                    "currentDeferredRevenue": "7801000.00",
                    "netDebt": "76921000.00",
                    "shortTermDebt": "9180000.00",
                    "shortLongTermDebt": "9180000.00",
                    "shortLongTermDebtTotal": "146098000.00",
                    "otherStockholderEquity": "283991000.00",
                    "propertyPlantEquipment": "114309000.00",
                    "totalCurrentAssets": "83644000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "210485000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "5111000.00",
                    "longTermDebt": "136918000.00",
                    "inventory": "6803000.00",
                    "accountsPayable": "8237000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-13818000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "353000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-73725000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3719000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "295140000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "142953000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "283857000.00",
                    "liabilitiesAndStockholdersEquity": "378784000.00",
                    "cashAndShortTermInvestments": "69177000.00",
                    "propertyPlantAndEquipmentGross": "114309000.00",
                    "propertyPlantAndEquipmentNet": "114309000.00",
                    "accumulatedDepreciation": "-13818000.00",
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "22071000.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-06",
                    "currency_symbol": "USD",
                    "totalAssets": "345378000.00",
                    "intangibleAssets": "81814000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "10282000.00",
                    "totalLiab": "160877000.00",
                    "totalStockholderEquity": "184501000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "7352000.00",
                    "commonStock": "350000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-97131000.00",
                    "otherLiab": "2996000.00",
                    "goodWill": "90639000.00",
                    "otherAssets": "174955000.00",
                    "cash": "43156000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "21400000.00",
                    "currentDeferredRevenue": "7713000.00",
                    "netDebt": "100598000.00",
                    "shortTermDebt": "7273000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "143754000.00",
                    "otherStockholderEquity": "281282000.00",
                    "propertyPlantEquipment": "109234000.00",
                    "totalCurrentAssets": "60229000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "184501000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "6791000.00",
                    "longTermDebt": "136481000.00",
                    "inventory": "7566000.00",
                    "accountsPayable": "6130000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "350000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-97131000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3462000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "285149000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "139477000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "281282000.00",
                    "liabilitiesAndStockholdersEquity": "345378000.00",
                    "cashAndShortTermInvestments": "43156000.00",
                    "propertyPlantAndEquipmentGross": "109234000.00",
                    "propertyPlantAndEquipmentNet": "109234000.00",
                    "accumulatedDepreciation": "-10985000.00",
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "19062000.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-07-30",
                    "currency_symbol": "USD",
                    "totalAssets": "119226000.00",
                    "intangibleAssets": "1805000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5152000.00",
                    "totalLiab": "13377000.00",
                    "totalStockholderEquity": "105849000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "2851000.00",
                    "commonStock": "268000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-100149000.00",
                    "otherLiab": null,
                    "goodWill": "0.00",
                    "otherAssets": "2216000.00",
                    "cash": "42459000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "5104000.00",
                    "currentDeferredRevenue": "2882000.00",
                    "netDebt": "-32825000.00",
                    "shortTermDebt": "1361000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "9634000.00",
                    "otherStockholderEquity": "205750000.00",
                    "propertyPlantEquipment": "28806000.00",
                    "totalCurrentAssets": "88204000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "105849000.00",
                    "shortTermInvestments": "40593000.00",
                    "netReceivables": "2093000.00",
                    "longTermDebt": "8273000.00",
                    "inventory": "0.00",
                    "accountsPayable": "535000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-20000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "300000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-100149000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "411000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "31022000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "8273000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "8273000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "205750000.00",
                    "liabilitiesAndStockholdersEquity": "119226000.00",
                    "cashAndShortTermInvestments": "83052000.00",
                    "propertyPlantAndEquipmentGross": "27800000.00",
                    "propertyPlantAndEquipmentNet": "28806000.00",
                    "accumulatedDepreciation": "7575000.00",
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "13392000.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-05-07",
                    "currency_symbol": "USD",
                    "totalAssets": "120349000.00",
                    "intangibleAssets": "1840000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2301000.00",
                    "totalLiab": "14384000.00",
                    "totalStockholderEquity": "105965000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "3340000.00",
                    "commonStock": "268000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-99970000.00",
                    "otherLiab": null,
                    "goodWill": "0.00",
                    "otherAssets": "8684000.00",
                    "cash": "33967000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "5754000.00",
                    "currentDeferredRevenue": "-457000.00",
                    "netDebt": "-23987000.00",
                    "shortTermDebt": "1350000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "9980000.00",
                    "otherStockholderEquity": "205690000.00",
                    "propertyPlantEquipment": "29252000.00",
                    "totalCurrentAssets": "82413000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "105965000.00",
                    "shortTermInvestments": "46145000.00",
                    "netReceivables": null,
                    "longTermDebt": "8630000.00",
                    "inventory": "0.00",
                    "accountsPayable": "457000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-23000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "300000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-99970000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6844000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "37936000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "8630000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "8630000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "205690000.00",
                    "liabilitiesAndStockholdersEquity": "120349000.00",
                    "cashAndShortTermInvestments": "80112000.00",
                    "propertyPlantAndEquipmentGross": "28300000.00",
                    "propertyPlantAndEquipmentNet": "29252000.00",
                    "accumulatedDepreciation": "-7374000.00",
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "13391000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-12",
                    "currency_symbol": "USD",
                    "totalAssets": "122029000.00",
                    "intangibleAssets": "1875000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1185000.00",
                    "totalLiab": "14413000.00",
                    "totalStockholderEquity": "107616000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "3183000.00",
                    "commonStock": "268000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-98245000.00",
                    "otherLiab": "1564000.00",
                    "goodWill": "0.00",
                    "otherAssets": "4469000.00",
                    "cash": "35416000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "5472000.00",
                    "currentDeferredRevenue": "-482000.00",
                    "netDebt": "-25107000.00",
                    "shortTermDebt": "1368000.00",
                    "shortLongTermDebt": "1368000.00",
                    "shortLongTermDebtTotal": "10309000.00",
                    "otherStockholderEquity": "205615000.00",
                    "propertyPlantEquipment": "32739000.00",
                    "totalCurrentAssets": "83861000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "107616000.00",
                    "shortTermInvestments": "46638000.00",
                    "netReceivables": "622000.00",
                    "longTermDebt": "8941000.00",
                    "inventory": "-622000.00",
                    "accountsPayable": "482000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-22000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "300000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-98245000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2594000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "38168000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "8941000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "8941000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "205615000.00",
                    "liabilitiesAndStockholdersEquity": "122029000.00",
                    "cashAndShortTermInvestments": "82054000.00",
                    "propertyPlantAndEquipmentGross": "32700000.00",
                    "propertyPlantAndEquipmentNet": "33699000.00",
                    "accumulatedDepreciation": "-8694000.00",
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "13510000.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-11-12",
                    "currency_symbol": "USD",
                    "totalAssets": "122100000.00",
                    "intangibleAssets": "1910000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2359000.00",
                    "totalLiab": "14465000.00",
                    "totalStockholderEquity": "107635000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "3049000.00",
                    "commonStock": "268000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-98187000.00",
                    "otherLiab": null,
                    "goodWill": "0.00",
                    "otherAssets": "4551000.00",
                    "cash": "33356000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "5187000.00",
                    "currentDeferredRevenue": "-364000.00",
                    "netDebt": "-22711000.00",
                    "shortTermDebt": "1367000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "10645000.00",
                    "otherStockholderEquity": "205556000.00",
                    "propertyPlantEquipment": "33547000.00",
                    "totalCurrentAssets": "83042000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "107635000.00",
                    "shortTermInvestments": "47327000.00",
                    "netReceivables": null,
                    "longTermDebt": "9278000.00",
                    "inventory": "0.00",
                    "accountsPayable": "364000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-2000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "300000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-98187000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2641000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "39058000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "9278000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "9278000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "205556000.00",
                    "liabilitiesAndStockholdersEquity": "122100000.00",
                    "cashAndShortTermInvestments": "80683000.00",
                    "propertyPlantAndEquipmentGross": "33500000.00",
                    "propertyPlantAndEquipmentNet": "34507000.00",
                    "accumulatedDepreciation": "-7979000.00",
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "13389000.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-08-07",
                    "currency_symbol": "USD",
                    "totalAssets": "146272000.00",
                    "intangibleAssets": "1945000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4574000.00",
                    "totalLiab": "15627000.00",
                    "totalStockholderEquity": "130645000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "3658000.00",
                    "commonStock": "268000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-75111000.00",
                    "otherLiab": null,
                    "goodWill": "0.00",
                    "otherAssets": "23608000.00",
                    "cash": "38164000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "6025000.00",
                    "currentDeferredRevenue": "-427000.00",
                    "netDebt": "-27198000.00",
                    "shortTermDebt": "1364000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "10966000.00",
                    "otherStockholderEquity": "205487000.00",
                    "propertyPlantEquipment": "33516000.00",
                    "totalCurrentAssets": "88188000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "130645000.00",
                    "shortTermInvestments": "45450000.00",
                    "netReceivables": "2155000.00",
                    "longTermDebt": "9602000.00",
                    "inventory": "0.00",
                    "accountsPayable": "427000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "1000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "300000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-75111000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "666000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "58084000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "9602000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "9602000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "205487000.00",
                    "liabilitiesAndStockholdersEquity": "146272000.00",
                    "cashAndShortTermInvestments": "83614000.00",
                    "propertyPlantAndEquipmentGross": "33500000.00",
                    "propertyPlantAndEquipmentNet": "34476000.00",
                    "accumulatedDepreciation": "-7140000.00",
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "13624000.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-05-08",
                    "currency_symbol": "USD",
                    "totalAssets": "145424000.00",
                    "intangibleAssets": "1980000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4222000.00",
                    "totalLiab": "15042000.00",
                    "totalStockholderEquity": "130382000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "2726000.00",
                    "commonStock": "267000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-75168000.00",
                    "otherLiab": null,
                    "goodWill": "0.00",
                    "otherAssets": "23483000.00",
                    "cash": "36662000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "5096000.00",
                    "currentDeferredRevenue": "-473000.00",
                    "netDebt": "-25389000.00",
                    "shortTermDebt": "1327000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "11273000.00",
                    "otherStockholderEquity": "205297000.00",
                    "propertyPlantEquipment": "31522000.00",
                    "totalCurrentAssets": "89289000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "130382000.00",
                    "shortTermInvestments": "48405000.00",
                    "netReceivables": "2155000.00",
                    "longTermDebt": "9946000.00",
                    "inventory": "0.00",
                    "accountsPayable": "473000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-14000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "300000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-75168000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "506000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "56135000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "9946000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "9946000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "205297000.00",
                    "liabilitiesAndStockholdersEquity": "145424000.00",
                    "cashAndShortTermInvestments": "85067000.00",
                    "propertyPlantAndEquipmentGross": "31500000.00",
                    "propertyPlantAndEquipmentNet": "32652000.00",
                    "accumulatedDepreciation": "-6315000.00",
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "13363500.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-03-14",
                    "currency_symbol": "USD",
                    "totalAssets": "147261000.00",
                    "intangibleAssets": "2015000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3929000.00",
                    "totalLiab": "15182000.00",
                    "totalStockholderEquity": "132079000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "2728000.00",
                    "commonStock": "267000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-73400000.00",
                    "otherLiab": null,
                    "goodWill": "0.00",
                    "otherAssets": "23547000.00",
                    "cash": "37897000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "4861000.00",
                    "currentDeferredRevenue": "-420000.00",
                    "netDebt": "-26325000.00",
                    "shortTermDebt": "1251000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "11572000.00",
                    "otherStockholderEquity": "205212000.00",
                    "propertyPlantEquipment": "31659000.00",
                    "totalCurrentAssets": "90925000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "132079000.00",
                    "shortTermInvestments": "49099000.00",
                    "netReceivables": "2155000.00",
                    "longTermDebt": "10321000.00",
                    "inventory": "0.00",
                    "accountsPayable": "420000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-5500000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "300000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-73400000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "535000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "56336000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "10321000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "10321000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "205212000.00",
                    "liabilitiesAndStockholdersEquity": "147261000.00",
                    "cashAndShortTermInvestments": "86996000.00",
                    "propertyPlantAndEquipmentGross": "31700000.00",
                    "propertyPlantAndEquipmentNet": "32789000.00",
                    "accumulatedDepreciation": "-5541000.00",
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "13459500.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-11-07",
                    "currency_symbol": "USD",
                    "totalAssets": "150282000.00",
                    "intangibleAssets": "2050000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2193000.00",
                    "totalLiab": "18082000.00",
                    "totalStockholderEquity": "132200000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "3239000.00",
                    "commonStock": "264000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-72541000.00",
                    "otherLiab": null,
                    "goodWill": "0.00",
                    "otherAssets": "23978000.00",
                    "cash": "41932000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "5173000.00",
                    "currentDeferredRevenue": "-656000.00",
                    "netDebt": "-28229000.00",
                    "shortTermDebt": "794000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "13703000.00",
                    "otherStockholderEquity": "204486000.00",
                    "propertyPlantEquipment": "29932000.00",
                    "totalCurrentAssets": "95242000.00",
                    "longTermInvestments": "20997000.00",
                    "netTangibleAssets": "130150000.00",
                    "shortTermInvestments": "48951000.00",
                    "netReceivables": "2166000.00",
                    "longTermDebt": "12909000.00",
                    "inventory": "1097000.00",
                    "accountsPayable": "656000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-9000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "300000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-72541000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "931000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "55040000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "12909000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "12909000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "204486000.00",
                    "liabilitiesAndStockholdersEquity": "150282000.00",
                    "cashAndShortTermInvestments": "90883000.00",
                    "propertyPlantAndEquipmentGross": "29900000.00",
                    "propertyPlantAndEquipmentNet": "31062000.00",
                    "accumulatedDepreciation": "-4972000.00",
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "13416000.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-08-09",
                    "currency_symbol": "USD",
                    "totalAssets": "131526000.00",
                    "intangibleAssets": "4684000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3258000.00",
                    "totalLiab": "19155000.00",
                    "totalStockholderEquity": "112371000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "4706000.00",
                    "commonStock": "264000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-92140000.00",
                    "otherLiab": "2550000.00",
                    "goodWill": "0.00",
                    "otherAssets": "67850000.00",
                    "cash": "26753000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "5792000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-15465000.00",
                    "shortTermDebt": "475000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "11288000.00",
                    "otherStockholderEquity": "204247000.00",
                    "propertyPlantEquipment": "28238000.00",
                    "totalCurrentAssets": "34308000.00",
                    "longTermInvestments": "41214000.00",
                    "netTangibleAssets": "109772000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "4297000.00",
                    "longTermDebt": "10813000.00",
                    "inventory": "1092000.00",
                    "accountsPayable": "611000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-4258000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "264000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-92140000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "955000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "97218000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "10813000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "13363000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "204247000.00",
                    "liabilitiesAndStockholdersEquity": "131526000.00",
                    "cashAndShortTermInvestments": "26753000.00",
                    "propertyPlantAndEquipmentGross": "29368000.00",
                    "propertyPlantAndEquipmentNet": "29368000.00",
                    "accumulatedDepreciation": "-4258000.00",
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "13321500.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-05-09",
                    "currency_symbol": "USD",
                    "totalAssets": "120621000.00",
                    "intangibleAssets": "4963000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2541000.00",
                    "totalLiab": "8656000.00",
                    "totalStockholderEquity": "111965000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "4914000.00",
                    "commonStock": "264000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-92384000.00",
                    "otherLiab": "2948000.00",
                    "goodWill": "0.00",
                    "otherAssets": "70126000.00",
                    "cash": "23369000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "5708000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-19069000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "4300000.00",
                    "otherStockholderEquity": "204085000.00",
                    "propertyPlantEquipment": "21276000.00",
                    "totalCurrentAssets": "28089000.00",
                    "longTermInvestments": "43183000.00",
                    "netTangibleAssets": "109102000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "2179000.00",
                    "longTermDebt": "0.00",
                    "inventory": "0.00",
                    "accountsPayable": "794000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-3865000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "264000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-92384000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "983000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "92532000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2948000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "204085000.00",
                    "liabilitiesAndStockholdersEquity": "120621000.00",
                    "cashAndShortTermInvestments": "23369000.00",
                    "propertyPlantAndEquipmentGross": "22406000.00",
                    "propertyPlantAndEquipmentNet": "22406000.00",
                    "accumulatedDepreciation": "-3865000.00",
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "13220500.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-03-15",
                    "currency_symbol": "USD",
                    "totalAssets": "119722000.00",
                    "intangibleAssets": "5227000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3416000.00",
                    "totalLiab": "7545000.00",
                    "totalStockholderEquity": "112177000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "3793000.00",
                    "commonStock": "264000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-92051000.00",
                    "otherLiab": "3302000.00",
                    "goodWill": "0.00",
                    "otherAssets": "69417000.00",
                    "cash": "32480000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "4243000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-27880000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "4600000.00",
                    "otherStockholderEquity": "203964000.00",
                    "propertyPlantEquipment": "14409000.00",
                    "totalCurrentAssets": "35896000.00",
                    "longTermInvestments": "43033000.00",
                    "netTangibleAssets": "109050000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "2161000.00",
                    "longTermDebt": "0.00",
                    "inventory": "0.00",
                    "accountsPayable": "433000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-3600000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "300000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-92051000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "996000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "83826000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3302000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "203964000.00",
                    "liabilitiesAndStockholdersEquity": "119722000.00",
                    "cashAndShortTermInvestments": "32480000.00",
                    "propertyPlantAndEquipmentGross": "13300000.00",
                    "propertyPlantAndEquipmentNet": "14409000.00",
                    "accumulatedDepreciation": "-3619000.00",
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "13240000.00"
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-11-07",
                    "currency_symbol": "USD",
                    "totalAssets": "117536000.00",
                    "intangibleAssets": "3391000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1851000.00",
                    "totalLiab": "7421000.00",
                    "totalStockholderEquity": "110115000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "3121000.00",
                    "commonStock": "264000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-94023000.00",
                    "otherLiab": "3640000.00",
                    "goodWill": "0.00",
                    "otherAssets": "68680000.00",
                    "cash": "28793000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3781000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-23993000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "4800000.00",
                    "otherStockholderEquity": "203874000.00",
                    "propertyPlantEquipment": "12746000.00",
                    "totalCurrentAssets": "36110000.00",
                    "longTermInvestments": "41867000.00",
                    "netTangibleAssets": "106724000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "5466000.00",
                    "longTermDebt": "0.00",
                    "inventory": "0.00",
                    "accountsPayable": "660000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-3376000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "264000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-94023000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3261000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "81426000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3640000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "203874000.00",
                    "liabilitiesAndStockholdersEquity": "117536000.00",
                    "cashAndShortTermInvestments": "28793000.00",
                    "propertyPlantAndEquipmentGross": "11616000.00",
                    "propertyPlantAndEquipmentNet": "11616000.00",
                    "accumulatedDepreciation": "-3376000.00",
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "13220500.00"
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-08-09",
                    "currency_symbol": "USD",
                    "totalAssets": "117441000.00",
                    "intangibleAssets": "3656000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3269000.00",
                    "totalLiab": "6429000.00",
                    "totalStockholderEquity": "111012000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "2199000.00",
                    "commonStock": "264000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-93032000.00",
                    "otherLiab": "3964000.00",
                    "goodWill": "0.00",
                    "otherAssets": "67308000.00",
                    "cash": "35211000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2465000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-30111000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "5100000.00",
                    "otherStockholderEquity": "203780000.00",
                    "propertyPlantEquipment": "6142000.00",
                    "totalCurrentAssets": "43991000.00",
                    "longTermInvestments": "41561000.00",
                    "netTangibleAssets": "107356000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "5511000.00",
                    "longTermDebt": "0.00",
                    "inventory": "0.00",
                    "accountsPayable": "266000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-3200000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "300000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-93032000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1930000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "73450000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "3964000.00",
                    "nonCurrentLiabilitiesTotal": "3964000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "203780000.00",
                    "liabilitiesAndStockholdersEquity": "117441000.00",
                    "cashAndShortTermInvestments": "35211000.00",
                    "propertyPlantAndEquipmentGross": "5000000.00",
                    "propertyPlantAndEquipmentNet": "5012000.00",
                    "accumulatedDepreciation": "-3212000.00",
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "13220500.00"
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-05-09",
                    "currency_symbol": "USD",
                    "totalAssets": "117916000.00",
                    "intangibleAssets": "3920000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1257000.00",
                    "totalLiab": "6832000.00",
                    "totalStockholderEquity": "110656000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "1899000.00",
                    "commonStock": "264000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-93457000.00",
                    "otherLiab": "4273000.00",
                    "goodWill": "0.00",
                    "otherAssets": "63459000.00",
                    "cash": "41541000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2559000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-36141000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "5400000.00",
                    "otherStockholderEquity": "203849000.00",
                    "propertyPlantEquipment": "5015000.00",
                    "totalCurrentAssets": "48312000.00",
                    "longTermInvestments": "41876000.00",
                    "netTangibleAssets": "106736000.00",
                    "shortTermInvestments": "15706.00",
                    "netReceivables": "5514000.00",
                    "longTermDebt": "0.00",
                    "inventory": "0.00",
                    "accountsPayable": "660000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "428000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-3200000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "300000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-93457000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1957000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "69604000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "4273000.00",
                    "nonCurrentLiabilitiesTotal": "4273000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "203849000.00",
                    "liabilitiesAndStockholdersEquity": "117916000.00",
                    "cashAndShortTermInvestments": "41541000.00",
                    "propertyPlantAndEquipmentGross": "5000000.00",
                    "propertyPlantAndEquipmentNet": "5015000.00",
                    "accumulatedDepreciation": "-3160000.00",
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "13215500.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-03-16",
                    "currency_symbol": "USD",
                    "totalAssets": "116000000.00",
                    "intangibleAssets": "4184000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7811000.00",
                    "totalLiab": "6911000.00",
                    "totalStockholderEquity": "108739000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "1989000.00",
                    "commonStock": "264000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-95272000.00",
                    "otherLiab": "4568000.00",
                    "goodWill": "0.00",
                    "otherAssets": "60098000.00",
                    "cash": "38557000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2343000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-32957000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "5600000.00",
                    "otherStockholderEquity": "203747000.00",
                    "propertyPlantEquipment": "6023000.00",
                    "totalCurrentAssets": "46485000.00",
                    "longTermInvestments": "41475000.00",
                    "netTangibleAssets": "104555000.00",
                    "shortTermInvestments": "15706000.00",
                    "netReceivables": "117000.00",
                    "longTermDebt": "0.00",
                    "inventory": "0.00",
                    "accountsPayable": "354000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "350000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-3100000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "300000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-95272000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10232000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "69515000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "4568000.00",
                    "nonCurrentLiabilitiesTotal": "4568000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "203747000.00",
                    "liabilitiesAndStockholdersEquity": "116000000.00",
                    "cashAndShortTermInvestments": "38557000.00",
                    "propertyPlantAndEquipmentGross": "5100000.00",
                    "propertyPlantAndEquipmentNet": "5063000.00",
                    "accumulatedDepreciation": "-3107000.00",
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "13200000.00"
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-11-16",
                    "currency_symbol": "USD",
                    "totalAssets": "128854000.00",
                    "intangibleAssets": "4448000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3040000.00",
                    "totalLiab": "7399000.00",
                    "totalStockholderEquity": "121268000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "2224000.00",
                    "commonStock": "264000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-82600000.00",
                    "otherLiab": "4850000.00",
                    "goodWill": "0.00",
                    "otherAssets": "74291000.00",
                    "cash": "44296000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2549000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-38396000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "5900000.00",
                    "otherStockholderEquity": "203604000.00",
                    "propertyPlantEquipment": "6058000.00",
                    "totalCurrentAssets": "49295000.00",
                    "longTermInvestments": "40082000.00",
                    "netTangibleAssets": "116820000.00",
                    "shortTermInvestments": "15706000.00",
                    "netReceivables": "1959000.00",
                    "longTermDebt": "0.00",
                    "inventory": "0.00",
                    "accountsPayable": "325000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "187000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-3100000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "300000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-82600000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3454000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "79559000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "4850000.00",
                    "nonCurrentLiabilitiesTotal": "4850000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "203604000.00",
                    "liabilitiesAndStockholdersEquity": "128854000.00",
                    "cashAndShortTermInvestments": "44296000.00",
                    "propertyPlantAndEquipmentGross": "8100000.00",
                    "propertyPlantAndEquipmentNet": "5268000.00",
                    "accumulatedDepreciation": "-3050000.00",
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "13203000.00"
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-08-10",
                    "currency_symbol": "USD",
                    "totalAssets": "136433000.00",
                    "intangibleAssets": "4713000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1184000.00",
                    "totalLiab": "15234000.00",
                    "totalStockholderEquity": "121199000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "1790000.00",
                    "commonStock": "264000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-82562000.00",
                    "otherLiab": "5119000.00",
                    "goodWill": "0.00",
                    "otherAssets": "64539000.00",
                    "cash": "60386000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "10115000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-54286000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "6100000.00",
                    "otherStockholderEquity": "203497000.00",
                    "propertyPlantEquipment": "5958000.00",
                    "totalCurrentAssets": "62466000.00",
                    "longTermInvestments": "32583000.00",
                    "netTangibleAssets": "116486000.00",
                    "shortTermInvestments": "8354000.00",
                    "netReceivables": "896000.00",
                    "longTermDebt": "0.00",
                    "inventory": "0.00",
                    "accountsPayable": "780000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "300000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-82562000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "130000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "73967000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "5119000.00",
                    "nonCurrentLiabilitiesTotal": "5119000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "203497000.00",
                    "liabilitiesAndStockholdersEquity": "136433000.00",
                    "cashAndShortTermInvestments": "60386000.00",
                    "propertyPlantAndEquipmentGross": "5000000.00",
                    "propertyPlantAndEquipmentNet": "4998000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "13215500.00"
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-05-11",
                    "currency_symbol": "USD",
                    "totalAssets": "119904000.00",
                    "intangibleAssets": "13930000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1370000.00",
                    "totalLiab": "8374000.00",
                    "totalStockholderEquity": "111530000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2231000.00",
                    "commonStock": "264000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-92047000.00",
                    "otherLiab": "5518000.00",
                    "goodWill": null,
                    "otherAssets": "72138000.00",
                    "cash": "31426000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2856000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-24626000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "6800000.00",
                    "otherStockholderEquity": "203313000.00",
                    "propertyPlantEquipment": "9481000.00",
                    "totalCurrentAssets": "38285000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "8354000.00",
                    "netReceivables": "5489000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "625000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2900000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "300000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "40000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "81619000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "5518000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "119904000.00",
                    "cashAndShortTermInvestments": "31426000.00",
                    "propertyPlantAndEquipmentGross": "5100000.00",
                    "propertyPlantAndEquipmentNet": "5051000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "13214000.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "126646000.00",
                    "intangibleAssets": "15873000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1983000.00",
                    "totalLiab": "16661000.00",
                    "totalStockholderEquity": "109985000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2717000.00",
                    "commonStock": "264000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-93427000.00",
                    "otherLiab": "5830000.00",
                    "goodWill": null,
                    "otherAssets": "66756000.00",
                    "cash": "45233000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "10831000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-45233000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "7200000.00",
                    "otherStockholderEquity": "203148000.00",
                    "propertyPlantEquipment": "8573000.00",
                    "totalCurrentAssets": "51317000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "2367000.00",
                    "netReceivables": "4101000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "292000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2900000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "300000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "47516000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "75329000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "5830000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "126646000.00",
                    "cashAndShortTermInvestments": "45233000.00",
                    "propertyPlantAndEquipmentGross": "5100000.00",
                    "propertyPlantAndEquipmentNet": "5103000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "13200000.00"
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-11-10",
                    "currency_symbol": "USD",
                    "totalAssets": "174662000.00",
                    "intangibleAssets": "35321000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2245000.00",
                    "totalLiab": "36153000.00",
                    "totalStockholderEquity": "138509000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2981000.00",
                    "commonStock": "264000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-65313000.00",
                    "otherLiab": "6128000.00",
                    "goodWill": null,
                    "otherAssets": "102432000.00",
                    "cash": "46905000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "30025000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-46905000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "7500000.00",
                    "otherStockholderEquity": "203558000.00",
                    "propertyPlantEquipment": "11198000.00",
                    "totalCurrentAssets": "61032000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "2367000.00",
                    "netReceivables": "11824000.00",
                    "longTermDebt": null,
                    "inventory": "58000.00",
                    "accountsPayable": "581000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "300000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "62881000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "113630000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "6128000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "174662000.00",
                    "cashAndShortTermInvestments": "46905000.00",
                    "propertyPlantAndEquipmentGross": "5200000.00",
                    "propertyPlantAndEquipmentNet": "5169000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "13213000.00"
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": "2010-08-11",
                    "currency_symbol": "USD",
                    "totalAssets": "154543000.00",
                    "intangibleAssets": "38106000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2280000.00",
                    "totalLiab": "31196000.00",
                    "totalStockholderEquity": "123347000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "4308000.00",
                    "commonStock": "264000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-80369000.00",
                    "otherLiab": "8856000.00",
                    "goodWill": null,
                    "otherAssets": "108585000.00",
                    "cash": "24336000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "22340000.00",
                    "currentDeferredRevenue": "15504000.00",
                    "netDebt": "-22336000.00",
                    "shortTermDebt": "2000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2000000.00",
                    "otherStockholderEquity": "203452000.00",
                    "propertyPlantEquipment": "10278000.00",
                    "totalCurrentAssets": "35680000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "4267000.00",
                    "netReceivables": "9013000.00",
                    "longTermDebt": null,
                    "inventory": "51000.00",
                    "accountsPayable": "528000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "300000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "63377000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "118863000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "8856000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "154543000.00",
                    "cashAndShortTermInvestments": "24336000.00",
                    "propertyPlantAndEquipmentGross": "5200000.00",
                    "propertyPlantAndEquipmentNet": "5209000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "13213000.00"
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": "2010-05-14",
                    "currency_symbol": "USD",
                    "totalAssets": "172726000.00",
                    "intangibleAssets": "40891000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2511000.00",
                    "totalLiab": "53397000.00",
                    "totalStockholderEquity": "119329000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "4173000.00",
                    "commonStock": "264000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-84278000.00",
                    "otherLiab": "9541000.00",
                    "goodWill": null,
                    "otherAssets": "120325000.00",
                    "cash": "6072000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "43856000.00",
                    "currentDeferredRevenue": "22544000.00",
                    "netDebt": "10608000.00",
                    "shortTermDebt": "16680000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "16680000.00",
                    "otherStockholderEquity": "203343000.00",
                    "propertyPlantEquipment": "10169000.00",
                    "totalCurrentAssets": "42232000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "21917000.00",
                    "netReceivables": "11621000.00",
                    "longTermDebt": null,
                    "inventory": "111000.00",
                    "accountsPayable": "459000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "300000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "64064000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "130494000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "9541000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "172726000.00",
                    "cashAndShortTermInvestments": "27989000.00",
                    "propertyPlantAndEquipmentGross": "5300000.00",
                    "propertyPlantAndEquipmentNet": "5269000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "13180500.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-03-17",
                    "currency_symbol": "USD",
                    "totalAssets": "173737000.00",
                    "intangibleAssets": "45064000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2367000.00",
                    "totalLiab": "50298000.00",
                    "totalStockholderEquity": "123439000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "4049000.00",
                    "commonStock": "263000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-79591000.00",
                    "otherLiab": "10197000.00",
                    "goodWill": null,
                    "otherAssets": "124829000.00",
                    "cash": "3751000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "40101000.00",
                    "currentDeferredRevenue": "17069000.00",
                    "netDebt": "14595000.00",
                    "shortTermDebt": "18346000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "18346000.00",
                    "otherStockholderEquity": "202767000.00",
                    "propertyPlantEquipment": "10234000.00",
                    "totalCurrentAssets": "38674000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "24317000.00",
                    "netReceivables": "8128000.00",
                    "longTermDebt": null,
                    "inventory": "111000.00",
                    "accountsPayable": "637000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "300000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "63678000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "135063000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "10197000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "173737000.00",
                    "cashAndShortTermInvestments": "28068000.00",
                    "propertyPlantAndEquipmentGross": "5300000.00",
                    "propertyPlantAndEquipmentNet": "5334000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "13200000.00"
                },
                "2009-09-30": {
                    "date": "2009-09-30",
                    "filing_date": "2009-11-06",
                    "currency_symbol": "USD",
                    "totalAssets": "178023000.00",
                    "intangibleAssets": "47878000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5312000.00",
                    "totalLiab": "52421000.00",
                    "totalStockholderEquity": "125602000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "20768000.00",
                    "commonStock": "263000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-77161000.00",
                    "otherLiab": "10825000.00",
                    "goodWill": null,
                    "otherAssets": "124388000.00",
                    "cash": "6962000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "39596000.00",
                    "currentDeferredRevenue": "1777000.00",
                    "netDebt": "3863000.00",
                    "shortTermDebt": "16338000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "10825000.00",
                    "otherStockholderEquity": "202500000.00",
                    "propertyPlantEquipment": "10791000.00",
                    "totalCurrentAssets": "42844000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "24339000.00",
                    "netReceivables": "6231000.00",
                    "longTermDebt": "2000000.00",
                    "inventory": null,
                    "accountsPayable": "713000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "300000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "72061000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "135179000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "12825000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "178023000.00",
                    "cashAndShortTermInvestments": "31301000.00",
                    "propertyPlantAndEquipmentGross": "10800000.00",
                    "propertyPlantAndEquipmentNet": "10791000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "13221500.00"
                },
                "2009-06-30": {
                    "date": "2009-06-30",
                    "filing_date": "2009-08-05",
                    "currency_symbol": "USD",
                    "totalAssets": "172423000.00",
                    "intangibleAssets": "46448000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2546000.00",
                    "totalLiab": "49978000.00",
                    "totalStockholderEquity": "122445000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3599000.00",
                    "commonStock": "263000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-79449000.00",
                    "otherLiab": "7927000.00",
                    "goodWill": null,
                    "otherAssets": "135949000.00",
                    "cash": "10836000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "40051000.00",
                    "currentDeferredRevenue": "17746000.00",
                    "netDebt": "17092000.00",
                    "shortTermDebt": "18001000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "27928000.00",
                    "otherStockholderEquity": "201631000.00",
                    "propertyPlantEquipment": "10845000.00",
                    "totalCurrentAssets": "25629000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "26700000.00",
                    "netReceivables": "12247000.00",
                    "longTermDebt": "2000000.00",
                    "inventory": null,
                    "accountsPayable": "705000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "300000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "60815000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "146794000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "9927000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "172423000.00",
                    "cashAndShortTermInvestments": "10836000.00",
                    "propertyPlantAndEquipmentGross": "10800000.00",
                    "propertyPlantAndEquipmentNet": "10845000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "13210000.00"
                },
                "2009-03-31": {
                    "date": "2009-03-31",
                    "filing_date": "2009-05-08",
                    "currency_symbol": "USD",
                    "totalAssets": "167079000.00",
                    "intangibleAssets": "45163000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "742000.00",
                    "totalLiab": "47387000.00",
                    "totalStockholderEquity": "119692000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "4904000.00",
                    "commonStock": "263000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-82269000.00",
                    "otherLiab": "4893000.00",
                    "goodWill": null,
                    "otherAssets": "134343000.00",
                    "cash": "9866000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "40494000.00",
                    "currentDeferredRevenue": "16913000.00",
                    "netDebt": "10152000.00",
                    "shortTermDebt": "18018000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "20018000.00",
                    "otherStockholderEquity": "201698000.00",
                    "propertyPlantEquipment": "10913000.00",
                    "totalCurrentAssets": "21823000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "26599000.00",
                    "netReceivables": "10658000.00",
                    "longTermDebt": "2000000.00",
                    "inventory": "557000.00",
                    "accountsPayable": "659000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "300000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "60214000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "145256000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "6893000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "167079000.00",
                    "cashAndShortTermInvestments": "9866000.00",
                    "propertyPlantAndEquipmentGross": "10900000.00",
                    "propertyPlantAndEquipmentNet": "10913000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "13193000.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-03-13",
                    "currency_symbol": "USD",
                    "totalAssets": "165444000.00",
                    "intangibleAssets": "47586000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1232000.00",
                    "totalLiab": "47394000.00",
                    "totalStockholderEquity": "118050000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "5217000.00",
                    "commonStock": "262000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-83294000.00",
                    "otherLiab": "5253000.00",
                    "goodWill": null,
                    "otherAssets": "135499000.00",
                    "cash": "6170000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "40141000.00",
                    "currentDeferredRevenue": "3128000.00",
                    "netDebt": "13982000.00",
                    "shortTermDebt": "18152000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "20152000.00",
                    "otherStockholderEquity": "201082000.00",
                    "propertyPlantEquipment": "10985000.00",
                    "totalCurrentAssets": "18960000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "26544000.00",
                    "netReceivables": "11558000.00",
                    "longTermDebt": "2000000.00",
                    "inventory": null,
                    "accountsPayable": "531000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "300000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "54086000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "146484000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "7253000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "165444000.00",
                    "cashAndShortTermInvestments": "6170000.00",
                    "propertyPlantAndEquipmentGross": "11000000.00",
                    "propertyPlantAndEquipmentNet": "10985000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "13000000.00"
                },
                "2008-09-30": {
                    "date": "2008-09-30",
                    "filing_date": "2008-11-07",
                    "currency_symbol": "USD",
                    "totalAssets": "245101000.00",
                    "intangibleAssets": "62728000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "10692000.00",
                    "totalLiab": "42399000.00",
                    "totalStockholderEquity": "193322000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "6940000.00",
                    "commonStock": "260000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1046000.00",
                    "otherLiab": "5598000.00",
                    "goodWill": null,
                    "otherAssets": "196743000.00",
                    "cash": "12057000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "36801000.00",
                    "currentDeferredRevenue": "1010000.00",
                    "netDebt": "-360000.00",
                    "shortTermDebt": "11697000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "11697000.00",
                    "otherStockholderEquity": "197773000.00",
                    "propertyPlantEquipment": "16583000.00",
                    "totalCurrentAssets": "31775000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "3883000.00",
                    "netReceivables": "5143000.00",
                    "longTermDebt": null,
                    "inventory": "7578000.00",
                    "accountsPayable": "1249000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3665000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "300000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "132109000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "213326000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "5598000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "245101000.00",
                    "cashAndShortTermInvestments": "15940000.00",
                    "propertyPlantAndEquipmentGross": "16600000.00",
                    "propertyPlantAndEquipmentNet": "16583000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "12592000.00"
                },
                "2008-06-30": {
                    "date": "2008-06-30",
                    "filing_date": "2008-08-07",
                    "currency_symbol": "USD",
                    "totalAssets": "240124000.00",
                    "intangibleAssets": "63865000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "18243000.00",
                    "totalLiab": "33640000.00",
                    "totalStockholderEquity": "195280000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "5917000.00",
                    "commonStock": "250000.00",
                    "capitalStock": null,
                    "retainedEarnings": "4675000.00",
                    "otherLiab": "6110000.00",
                    "goodWill": null,
                    "otherAssets": "201272000.00",
                    "cash": "9926000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "27530000.00",
                    "currentDeferredRevenue": "1125000.00",
                    "netDebt": "-7166000.00",
                    "shortTermDebt": "2760000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2760000.00",
                    "otherStockholderEquity": "193117000.00",
                    "propertyPlantEquipment": "16667000.00",
                    "totalCurrentAssets": "22185000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "6394000.00",
                    "netReceivables": "3942000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "2061000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2762000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "300000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "133401000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "217939000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "6110000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "240124000.00",
                    "cashAndShortTermInvestments": "16320000.00",
                    "propertyPlantAndEquipmentGross": "16700000.00",
                    "propertyPlantAndEquipmentNet": "16667000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "12464000.00"
                },
                "2008-03-31": {
                    "date": "2008-03-31",
                    "filing_date": "2008-05-09",
                    "currency_symbol": "USD",
                    "totalAssets": "245908000.00",
                    "intangibleAssets": "64987000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "21655000.00",
                    "totalLiab": "32891000.00",
                    "totalStockholderEquity": "200430000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2206000.00",
                    "commonStock": "249000.00",
                    "capitalStock": null,
                    "retainedEarnings": "9861000.00",
                    "otherLiab": "6737000.00",
                    "goodWill": null,
                    "otherAssets": "202465000.00",
                    "cash": "8644000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "26154000.00",
                    "currentDeferredRevenue": "1984000.00",
                    "netDebt": "256000.00",
                    "shortTermDebt": "4740000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "8900000.00",
                    "otherStockholderEquity": "192658000.00",
                    "propertyPlantEquipment": "16743000.00",
                    "totalCurrentAssets": "26700000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "8511000.00",
                    "netReceivables": "5045000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "1753000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2383000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "200000.00",
                    "preferredStockTotalEquity": "45000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "86468000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "219208000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "6737000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "245908000.00",
                    "cashAndShortTermInvestments": "17155000.00",
                    "propertyPlantAndEquipmentGross": "16700000.00",
                    "propertyPlantAndEquipmentNet": "24406000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "12302000.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2008-03-12",
                    "currency_symbol": "USD",
                    "totalAssets": "256101000.00",
                    "intangibleAssets": "65910000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3028000.00",
                    "totalLiab": "34808000.00",
                    "totalStockholderEquity": "207298000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2639000.00",
                    "commonStock": "245000.00",
                    "capitalStock": null,
                    "retainedEarnings": "16766000.00",
                    "otherLiab": "7342000.00",
                    "goodWill": null,
                    "otherAssets": "170076000.00",
                    "cash": "9248000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "27466000.00",
                    "currentDeferredRevenue": "2870000.00",
                    "netDebt": "-48000.00",
                    "shortTermDebt": "4862000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "9200000.00",
                    "otherStockholderEquity": "190228000.00",
                    "propertyPlantEquipment": "16633000.00",
                    "totalCurrentAssets": "69392000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "53546000.00",
                    "netReceivables": "3570000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "823000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "14000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "200000.00",
                    "preferredStockTotalEquity": "45000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "87457000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "186709000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "7342000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "256101000.00",
                    "cashAndShortTermInvestments": "62794000.00",
                    "propertyPlantAndEquipmentGross": "15200000.00",
                    "propertyPlantAndEquipmentNet": "24264000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "12300000.00"
                },
                "2007-09-30": {
                    "date": "2007-09-30",
                    "filing_date": "2007-11-09",
                    "currency_symbol": "USD",
                    "totalAssets": "265157000.00",
                    "intangibleAssets": "66942000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3087000.00",
                    "totalLiab": "37815000.00",
                    "totalStockholderEquity": "212772000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "18482000.00",
                    "commonStock": "245000.00",
                    "capitalStock": null,
                    "retainedEarnings": "23353000.00",
                    "otherLiab": "7923000.00",
                    "goodWill": null,
                    "otherAssets": "178238000.00",
                    "cash": "7921000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "29892000.00",
                    "currentDeferredRevenue": "4458000.00",
                    "netDebt": "1879000.00",
                    "shortTermDebt": "4604000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "9800000.00",
                    "otherStockholderEquity": "189148000.00",
                    "propertyPlantEquipment": "16857000.00",
                    "totalCurrentAssets": "70062000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "51572000.00",
                    "netReceivables": "7482000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "2348000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-19000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "245000.00",
                    "preferredStockTotalEquity": "45000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "97366000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "195095000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "7923000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "265157000.00",
                    "cashAndShortTermInvestments": "59493000.00",
                    "propertyPlantAndEquipmentGross": "24454000.00",
                    "propertyPlantAndEquipmentNet": "24454000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "12196500.00"
                },
                "2007-06-30": {
                    "date": "2007-06-30",
                    "filing_date": "2007-08-10",
                    "currency_symbol": "USD",
                    "totalAssets": "256557000.00",
                    "intangibleAssets": "57349000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1984000.00",
                    "totalLiab": "24888000.00",
                    "totalStockholderEquity": "216462000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3638000.00",
                    "commonStock": "244000.00",
                    "capitalStock": null,
                    "retainedEarnings": "27398000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "159105000.00",
                    "cash": "18629000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "24888000.00",
                    "currentDeferredRevenue": "2557000.00",
                    "netDebt": "-18629000.00",
                    "shortTermDebt": "2003000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "188824000.00",
                    "propertyPlantEquipment": "16877000.00",
                    "totalCurrentAssets": "80575000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "56612000.00",
                    "netReceivables": "3350000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "2392000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-49000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "200000.00",
                    "preferredStockTotalEquity": "45000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "92479000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "175982000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "15200000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "256557000.00",
                    "cashAndShortTermInvestments": "75241000.00",
                    "propertyPlantAndEquipmentGross": "16900000.00",
                    "propertyPlantAndEquipmentNet": "16877000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "12953000.00"
                },
                "2007-03-31": {
                    "date": "2007-03-31",
                    "filing_date": "2007-05-11",
                    "currency_symbol": "USD",
                    "totalAssets": "243034000.00",
                    "intangibleAssets": "56842000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3489000.00",
                    "totalLiab": "28050000.00",
                    "totalStockholderEquity": "198867000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3002000.00",
                    "commonStock": "230000.00",
                    "capitalStock": null,
                    "retainedEarnings": "20826000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "157630000.00",
                    "cash": "8925000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "28050000.00",
                    "currentDeferredRevenue": "5142000.00",
                    "netDebt": "-8925000.00",
                    "shortTermDebt": "3002000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "164334000.00",
                    "otherStockholderEquity": "177792000.00",
                    "propertyPlantEquipment": "17871000.00",
                    "totalCurrentAssets": "67533000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "52732000.00",
                    "netReceivables": "2387000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "3840000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-26000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "200000.00",
                    "preferredStockTotalEquity": "45000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "91505000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "175501000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "16100000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "243034000.00",
                    "cashAndShortTermInvestments": "61657000.00",
                    "propertyPlantAndEquipmentGross": "17900000.00",
                    "propertyPlantAndEquipmentNet": "17871000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "11485000.00"
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2007-03-15",
                    "currency_symbol": "USD",
                    "totalAssets": "361176000.00",
                    "intangibleAssets": "54279000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "15444000.00",
                    "totalLiab": "133820000.00",
                    "totalStockholderEquity": "210592000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "4671000.00",
                    "commonStock": "229000.00",
                    "capitalStock": null,
                    "retainedEarnings": "34357000.00",
                    "otherLiab": "5816000.00",
                    "goodWill": null,
                    "otherAssets": "255687000.00",
                    "cash": "9759000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "29349000.00",
                    "currentDeferredRevenue": "4740000.00",
                    "netDebt": "94712000.00",
                    "shortTermDebt": "2792000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "104471000.00",
                    "otherStockholderEquity": "177526000.00",
                    "propertyPlantEquipment": "17460000.00",
                    "totalCurrentAssets": "88029000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "59863000.00",
                    "netReceivables": "2963000.00",
                    "longTermDebt": "104471000.00",
                    "inventory": "12738000.00",
                    "accountsPayable": "5345000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-458000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "229000.00",
                    "preferredStockTotalEquity": "45000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "192237000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "273147000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "104471000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "361176000.00",
                    "cashAndShortTermInvestments": "69622000.00",
                    "propertyPlantAndEquipmentGross": "17460000.00",
                    "propertyPlantAndEquipmentNet": "17460000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "12200000.00"
                },
                "2006-09-30": {
                    "date": "2006-09-30",
                    "filing_date": "2006-11-09",
                    "currency_symbol": "USD",
                    "totalAssets": "353077000.00",
                    "intangibleAssets": "54063000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2635000.00",
                    "totalLiab": "133804000.00",
                    "totalStockholderEquity": "202637000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "4745000.00",
                    "commonStock": "229000.00",
                    "capitalStock": null,
                    "retainedEarnings": "28541000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "254701000.00",
                    "cash": "10107000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "29167000.00",
                    "currentDeferredRevenue": "5139000.00",
                    "netDebt": "94530000.00",
                    "shortTermDebt": "4745000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "104637000.00",
                    "otherStockholderEquity": "174519000.00",
                    "propertyPlantEquipment": "17163000.00",
                    "totalCurrentAssets": "81213000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "65677000.00",
                    "netReceivables": "2794000.00",
                    "longTermDebt": "104637000.00",
                    "inventory": "880000.00",
                    "accountsPayable": "5236000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-697000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "200000.00",
                    "preferredStockTotalEquity": "45000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "193176000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "271864000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "104637000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "353077000.00",
                    "cashAndShortTermInvestments": "75784000.00",
                    "propertyPlantAndEquipmentGross": "17200000.00",
                    "propertyPlantAndEquipmentNet": "17163000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "12314000.00"
                },
                "2006-06-30": {
                    "date": "2006-06-30",
                    "filing_date": "2006-08-10",
                    "currency_symbol": "USD",
                    "totalAssets": "350962000.00",
                    "intangibleAssets": "53103000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1925000.00",
                    "totalLiab": "131039000.00",
                    "totalStockholderEquity": "203523000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "4007000.00",
                    "commonStock": "229000.00",
                    "capitalStock": null,
                    "retainedEarnings": "28342000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "250189000.00",
                    "cash": "37377000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "26922000.00",
                    "currentDeferredRevenue": "3351000.00",
                    "netDebt": "66740000.00",
                    "shortTermDebt": "4007000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "104117000.00",
                    "otherStockholderEquity": "170720000.00",
                    "propertyPlantEquipment": "15209000.00",
                    "totalCurrentAssets": "85564000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "44311000.00",
                    "netReceivables": "1951000.00",
                    "longTermDebt": "104117000.00",
                    "inventory": "600000.00",
                    "accountsPayable": "5989000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "4187000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "200000.00",
                    "preferredStockTotalEquity": "45000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "187970000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "265398000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "104117000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "350962000.00",
                    "cashAndShortTermInvestments": "81688000.00",
                    "propertyPlantAndEquipmentGross": "15200000.00",
                    "propertyPlantAndEquipmentNet": "15209000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "12458000.00"
                },
                "2006-03-31": {
                    "date": "2006-03-31",
                    "filing_date": "2006-05-12",
                    "currency_symbol": "USD",
                    "totalAssets": "268463000.00",
                    "intangibleAssets": "48528000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3597000.00",
                    "totalLiab": "53463000.00",
                    "totalStockholderEquity": "199867000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3116000.00",
                    "commonStock": "228000.00",
                    "capitalStock": null,
                    "retainedEarnings": "25093000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "193376000.00",
                    "cash": "19329000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "33052000.00",
                    "currentDeferredRevenue": "9400000.00",
                    "netDebt": "1082000.00",
                    "shortTermDebt": "3116000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "20411000.00",
                    "otherStockholderEquity": "169298000.00",
                    "propertyPlantEquipment": "13621000.00",
                    "totalCurrentAssets": "61466000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "35907000.00",
                    "netReceivables": "2633000.00",
                    "longTermDebt": "20411000.00",
                    "inventory": "991000.00",
                    "accountsPayable": "9183000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "5203000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "200000.00",
                    "preferredStockTotalEquity": "45000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "133570000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "206997000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "20411000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "268463000.00",
                    "cashAndShortTermInvestments": "55236000.00",
                    "propertyPlantAndEquipmentGross": "13600000.00",
                    "propertyPlantAndEquipmentNet": "13621000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "12057500.00"
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2006-03-08",
                    "currency_symbol": "USD",
                    "totalAssets": "230610000.00",
                    "intangibleAssets": "46088000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2744000.00",
                    "totalLiab": "37761000.00",
                    "totalStockholderEquity": "178383000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3284000.00",
                    "commonStock": "223000.00",
                    "capitalStock": null,
                    "retainedEarnings": "13410000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "174696000.00",
                    "cash": "9912000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "27761000.00",
                    "currentDeferredRevenue": "5150000.00",
                    "netDebt": "88000.00",
                    "shortTermDebt": "3284000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "10000000.00",
                    "otherStockholderEquity": "154301000.00",
                    "propertyPlantEquipment": "13451000.00",
                    "totalCurrentAssets": "42463000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "26735000.00",
                    "netReceivables": "3072000.00",
                    "longTermDebt": "10000000.00",
                    "inventory": "614000.00",
                    "accountsPayable": "8394000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "10449000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "200000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "111116000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "188147000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "10000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "230610000.00",
                    "cashAndShortTermInvestments": "36647000.00",
                    "propertyPlantAndEquipmentGross": "13900000.00",
                    "propertyPlantAndEquipmentNet": "13451000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "11200000.00"
                },
                "2005-09-30": {
                    "date": "2005-09-30",
                    "filing_date": "2005-12-16",
                    "currency_symbol": "USD",
                    "totalAssets": "212834000.00",
                    "intangibleAssets": "44290000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2962000.00",
                    "totalLiab": "32905000.00",
                    "totalStockholderEquity": "168929000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "6643000.00",
                    "commonStock": "223000.00",
                    "capitalStock": null,
                    "retainedEarnings": "10469000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "151614000.00",
                    "cash": "16723000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "32905000.00",
                    "currentDeferredRevenue": "4764000.00",
                    "netDebt": "-16723000.00",
                    "shortTermDebt": "4340000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "158316000.00",
                    "propertyPlantEquipment": "12555000.00",
                    "totalCurrentAssets": "48665000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "27471000.00",
                    "netReceivables": "1509000.00",
                    "longTermDebt": null,
                    "inventory": "1120000.00",
                    "accountsPayable": "12970000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-79000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "200000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "102786000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "164169000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "4552000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "212834000.00",
                    "cashAndShortTermInvestments": "44194000.00",
                    "propertyPlantAndEquipmentGross": "6800000.00",
                    "propertyPlantAndEquipmentNet": "12555000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "11150000.00"
                },
                "2005-06-30": {
                    "date": "2005-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "211600000.00",
                    "intangibleAssets": "46300000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1447000.00",
                    "totalLiab": "35700000.00",
                    "totalStockholderEquity": "175821000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "10091000.00",
                    "commonStock": "223000.00",
                    "capitalStock": null,
                    "retainedEarnings": "17500000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "149829000.00",
                    "cash": "24400000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "23900000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-24400000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "7889000.00",
                    "totalCurrentAssets": "53900000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "26600000.00",
                    "netReceivables": "1400000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "3464000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-42000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "200000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "24500000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "211500000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "7900000.00",
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "11200000.00"
                },
                "2005-03-31": {
                    "date": "2005-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "213200000.00",
                    "intangibleAssets": "44500000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3047000.00",
                    "totalLiab": "31700000.00",
                    "totalStockholderEquity": "181454000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "8609000.00",
                    "commonStock": "223000.00",
                    "capitalStock": null,
                    "retainedEarnings": "23200000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "145223000.00",
                    "cash": "36900000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "20100000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-36900000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "7310000.00",
                    "totalCurrentAssets": "60700000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "19400000.00",
                    "netReceivables": "1200000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "1490000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-48.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "200000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "23900000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "213200000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "7300000.00",
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "11100000.00"
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2005-01-02",
                    "currency_symbol": "USD",
                    "totalAssets": "209089000.00",
                    "intangibleAssets": "43100000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2529000.00",
                    "totalLiab": "14475000.00",
                    "totalStockholderEquity": "183392000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "9797000.00",
                    "commonStock": "223000.00",
                    "capitalStock": null,
                    "retainedEarnings": "25280000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "140080000.00",
                    "cash": "28717000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "13857000.00",
                    "currentDeferredRevenue": "3280000.00",
                    "netDebt": "-28717000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "157895000.00",
                    "propertyPlantEquipment": "6795000.00",
                    "totalCurrentAssets": "62214000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "28930000.00",
                    "netReceivables": "2038000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "780000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-6000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "200000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "135802000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "146875000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "618000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "197867000.00",
                    "cashAndShortTermInvestments": "57647000.00",
                    "propertyPlantAndEquipmentGross": "6800000.00",
                    "propertyPlantAndEquipmentNet": "6795000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "11100000.00"
                },
                "2004-09-30": {
                    "date": "2004-09-30",
                    "filing_date": "2004-11-17",
                    "currency_symbol": "USD",
                    "totalAssets": "199694000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "4501000.00",
                    "totalLiab": "15606000.00",
                    "totalStockholderEquity": "172932000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "9503000.00",
                    "commonStock": "235000.00",
                    "capitalStock": null,
                    "retainedEarnings": "15282000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "139427000.00",
                    "cash": "41355000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "14998000.00",
                    "currentDeferredRevenue": "4067000.00",
                    "netDebt": "-41355000.00",
                    "shortTermDebt": "3077000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "157415000.00",
                    "propertyPlantEquipment": "6641000.00",
                    "totalCurrentAssets": "53626000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "7188000.00",
                    "netReceivables": "582000.00",
                    "longTermDebt": null,
                    "inventory": "3336000.00",
                    "accountsPayable": "1428000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "200000.00",
                    "preferredStockTotalEquity": "608000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "127403000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "146068000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "608000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "199694000.00",
                    "cashAndShortTermInvestments": "48543000.00",
                    "propertyPlantAndEquipmentGross": "11600000.00",
                    "propertyPlantAndEquipmentNet": "6641000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "11116000.00"
                },
                "2004-06-30": {
                    "date": "2004-06-30",
                    "filing_date": "2004-08-18",
                    "currency_symbol": "USD",
                    "totalAssets": "166948000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "9177000.00",
                    "totalLiab": "13436000.00",
                    "totalStockholderEquity": "153512000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "12076000.00",
                    "commonStock": "222000.00",
                    "capitalStock": null,
                    "retainedEarnings": "17000000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "131558000.00",
                    "cash": "19405000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "13436000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-19405000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "136290000.00",
                    "propertyPlantEquipment": "6485000.00",
                    "totalCurrentAssets": "28905000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "323000.00",
                    "longTermDebt": null,
                    "inventory": "8263000.00",
                    "accountsPayable": "1360000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "200000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "124086000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "138043000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "166948000.00",
                    "cashAndShortTermInvestments": "19405000.00",
                    "propertyPlantAndEquipmentGross": "11300000.00",
                    "propertyPlantAndEquipmentNet": "6485000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "21770000.00"
                },
                "2004-03-31": {
                    "date": "2004-03-31",
                    "filing_date": "2004-05-19",
                    "currency_symbol": "USD",
                    "totalAssets": "175274000.00",
                    "intangibleAssets": "38700000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "10451000.00",
                    "totalLiab": "14856000.00",
                    "totalStockholderEquity": "160418000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "12743000.00",
                    "commonStock": "222000.00",
                    "capitalStock": null,
                    "retainedEarnings": "24158000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "133066000.00",
                    "cash": "24951000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "14856000.00",
                    "currentDeferredRevenue": "505000.00",
                    "netDebt": "-24951000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "136038000.00",
                    "propertyPlantEquipment": "6435000.00",
                    "totalCurrentAssets": "35773000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "371000.00",
                    "longTermDebt": null,
                    "inventory": "8605000.00",
                    "accountsPayable": "2113000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "200000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "125824000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "139501000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "175274000.00",
                    "cashAndShortTermInvestments": "24951000.00",
                    "propertyPlantAndEquipmentGross": "11200000.00",
                    "propertyPlantAndEquipmentNet": "6435000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "21770000.00"
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": "2004-03-29",
                    "currency_symbol": "USD",
                    "totalAssets": "170060000.00",
                    "intangibleAssets": "38700000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1645000.00",
                    "totalLiab": "12636000.00",
                    "totalStockholderEquity": "157424000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "10225000.00",
                    "commonStock": "107000.00",
                    "capitalStock": null,
                    "retainedEarnings": "24918000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "128041000.00",
                    "cash": "25340000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "12636000.00",
                    "currentDeferredRevenue": "505000.00",
                    "netDebt": "-25340000.00",
                    "shortTermDebt": "505000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "132399000.00",
                    "propertyPlantEquipment": "6492000.00",
                    "totalCurrentAssets": "35527000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1038000.00",
                    "longTermDebt": null,
                    "inventory": "7504000.00",
                    "accountsPayable": "1906000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "200000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "121407000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "134533000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "170060000.00",
                    "cashAndShortTermInvestments": "25340000.00",
                    "propertyPlantAndEquipmentGross": "11100000.00",
                    "propertyPlantAndEquipmentNet": "6492000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "10700000.00"
                },
                "2003-09-30": {
                    "date": "2003-09-30",
                    "filing_date": "2003-11-12",
                    "currency_symbol": "USD",
                    "totalAssets": "165452000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "961000.00",
                    "totalLiab": "6765000.00",
                    "totalStockholderEquity": "158687000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "6587000.00",
                    "commonStock": "106000.00",
                    "capitalStock": null,
                    "retainedEarnings": "27039000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "123351000.00",
                    "cash": "31292000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "6765000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-31292000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "131542000.00",
                    "propertyPlantEquipment": "6598000.00",
                    "totalCurrentAssets": "35503000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "610000.00",
                    "longTermDebt": null,
                    "inventory": "2640000.00",
                    "accountsPayable": "178000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "100000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "117226000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "129949000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "165452000.00",
                    "cashAndShortTermInvestments": "31292000.00",
                    "propertyPlantAndEquipmentGross": "11600000.00",
                    "propertyPlantAndEquipmentNet": "6598000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "21278000.00"
                },
                "2003-06-30": {
                    "date": "2003-06-30",
                    "filing_date": "2003-08-13",
                    "currency_symbol": "USD",
                    "totalAssets": "167923000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "741000.00",
                    "totalLiab": "7950000.00",
                    "totalStockholderEquity": "159973000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "7854000.00",
                    "commonStock": "106000.00",
                    "capitalStock": null,
                    "retainedEarnings": "28341000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "131702000.00",
                    "cash": "23354000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "7950000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-23354000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "131526000.00",
                    "propertyPlantEquipment": "6697000.00",
                    "totalCurrentAssets": "29524000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "948000.00",
                    "longTermDebt": null,
                    "inventory": "4481000.00",
                    "accountsPayable": "96000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "100000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "126995000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "138399000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "167923000.00",
                    "cashAndShortTermInvestments": "23354000.00",
                    "propertyPlantAndEquipmentGross": "11500000.00",
                    "propertyPlantAndEquipmentNet": "6697000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "10638000.00"
                },
                "2003-03-31": {
                    "date": "2003-03-31",
                    "filing_date": "2003-05-14",
                    "currency_symbol": "USD",
                    "totalAssets": "174203000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1116000.00",
                    "totalLiab": "15019000.00",
                    "totalStockholderEquity": "159184000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "14911000.00",
                    "commonStock": "106000.00",
                    "capitalStock": null,
                    "retainedEarnings": "27552000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "153227000.00",
                    "cash": "5500000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "15019000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-5500000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "131526000.00",
                    "propertyPlantEquipment": "6825000.00",
                    "totalCurrentAssets": "14151000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "764000.00",
                    "longTermDebt": null,
                    "inventory": "6771000.00",
                    "accountsPayable": "108000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "100000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "149062000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "160052000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "174203000.00",
                    "cashAndShortTermInvestments": "5500000.00",
                    "propertyPlantAndEquipmentGross": "35800000.00",
                    "propertyPlantAndEquipmentNet": "6825000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "10638000.00"
                },
                "2002-12-31": {
                    "date": "2002-12-31",
                    "filing_date": "2003-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "175885000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "547000.00",
                    "totalLiab": "15375000.00",
                    "totalStockholderEquity": "160510000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "15149000.00",
                    "commonStock": "106000.00",
                    "capitalStock": null,
                    "retainedEarnings": "28879000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "147383000.00",
                    "cash": "14106000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "15375000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-14106000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "131525000.00",
                    "propertyPlantEquipment": "6962000.00",
                    "totalCurrentAssets": "21540000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "116000.00",
                    "longTermDebt": null,
                    "inventory": "6771000.00",
                    "accountsPayable": "226000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "100000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "143548000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "154345000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "175885000.00",
                    "cashAndShortTermInvestments": "14106000.00",
                    "propertyPlantAndEquipmentGross": "35800000.00",
                    "propertyPlantAndEquipmentNet": "6962000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "10600000.00"
                },
                "2002-09-30": {
                    "date": "2002-09-30",
                    "filing_date": "2002-11-13",
                    "currency_symbol": "USD",
                    "totalAssets": "174636000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "622000.00",
                    "totalLiab": "11482000.00",
                    "totalStockholderEquity": "163154000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "9993000.00",
                    "commonStock": "106000.00",
                    "capitalStock": null,
                    "retainedEarnings": "31523000.00",
                    "otherLiab": "224000.00",
                    "goodWill": null,
                    "otherAssets": "147240000.00",
                    "cash": "14286000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "11258000.00",
                    "currentDeferredRevenue": "4136000.00",
                    "netDebt": "-13311000.00",
                    "shortTermDebt": "975000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "975000.00",
                    "otherStockholderEquity": "131525000.00",
                    "propertyPlantEquipment": "7078000.00",
                    "totalCurrentAssets": "20318000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "992000.00",
                    "netReceivables": "904000.00",
                    "longTermDebt": null,
                    "inventory": "4506000.00",
                    "accountsPayable": "290000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1418000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "100000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "85069000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "154318000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "224000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "174636000.00",
                    "cashAndShortTermInvestments": "14286000.00",
                    "propertyPlantAndEquipmentGross": "35700000.00",
                    "propertyPlantAndEquipmentNet": "64400000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "10638000.00"
                },
                "2002-06-30": {
                    "date": "2002-06-30",
                    "filing_date": "2002-09-20",
                    "currency_symbol": "USD",
                    "totalAssets": "177171000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "6876000.00",
                    "totalLiab": "12386000.00",
                    "totalStockholderEquity": "164785000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "11187000.00",
                    "commonStock": "106000.00",
                    "capitalStock": null,
                    "retainedEarnings": "33177000.00",
                    "otherLiab": "224000.00",
                    "goodWill": null,
                    "otherAssets": "141674000.00",
                    "cash": "20481000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "12162000.00",
                    "currentDeferredRevenue": "3671000.00",
                    "netDebt": "-19506000.00",
                    "shortTermDebt": "975000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "975000.00",
                    "otherStockholderEquity": "131525000.00",
                    "propertyPlantEquipment": "7148000.00",
                    "totalCurrentAssets": "28349000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "992000.00",
                    "netReceivables": "27337000.00",
                    "longTermDebt": null,
                    "inventory": "4553000.00",
                    "accountsPayable": "152000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-23000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "106000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "136825000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "148822000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "224000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "177171000.00",
                    "cashAndShortTermInvestments": "21473000.00",
                    "propertyPlantAndEquipmentGross": "7148000.00",
                    "propertyPlantAndEquipmentNet": "7148000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "10638000.00"
                },
                "2002-03-31": {
                    "date": "2002-03-31",
                    "filing_date": "2002-05-14",
                    "currency_symbol": "USD",
                    "totalAssets": "192227000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1601000.00",
                    "totalLiab": "15925000.00",
                    "totalStockholderEquity": "176302000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "10553000.00",
                    "commonStock": "106000.00",
                    "capitalStock": null,
                    "retainedEarnings": "44739000.00",
                    "otherLiab": "224000.00",
                    "goodWill": null,
                    "otherAssets": "134550000.00",
                    "cash": "34962000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "15701000.00",
                    "currentDeferredRevenue": "3671000.00",
                    "netDebt": "-33637000.00",
                    "shortTermDebt": "1325000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1325000.00",
                    "otherStockholderEquity": "131525000.00",
                    "propertyPlantEquipment": "7032000.00",
                    "totalCurrentAssets": "70469000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "2016000.00",
                    "netReceivables": "27337000.00",
                    "longTermDebt": null,
                    "inventory": "4553000.00",
                    "accountsPayable": "152000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-68000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "106000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "113501000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "121758000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "224000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "192227000.00",
                    "cashAndShortTermInvestments": "36978000.00",
                    "propertyPlantAndEquipmentGross": "8257000.00",
                    "propertyPlantAndEquipmentNet": "8257000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "10640000.00"
                },
                "2001-12-31": {
                    "date": "2001-12-31",
                    "filing_date": "2002-03-28",
                    "currency_symbol": "USD",
                    "totalAssets": "196942000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "25285000.00",
                    "totalLiab": "21188000.00",
                    "totalStockholderEquity": "175754000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "13819000.00",
                    "commonStock": "106000.00",
                    "capitalStock": null,
                    "retainedEarnings": "44183000.00",
                    "otherLiab": "225000.00",
                    "goodWill": null,
                    "otherAssets": "107251000.00",
                    "cash": "42638000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "15372000.00",
                    "currentDeferredRevenue": "3341000.00",
                    "netDebt": "-35599000.00",
                    "shortTermDebt": "1448000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "7039000.00",
                    "otherStockholderEquity": "131525000.00",
                    "propertyPlantEquipment": "7524000.00",
                    "totalCurrentAssets": "82167000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "2027000.00",
                    "netReceivables": "7668000.00",
                    "longTermDebt": "5591000.00",
                    "inventory": "4549000.00",
                    "accountsPayable": "105000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-60000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "100000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "106451000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "114775000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "5816000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "196942000.00",
                    "cashAndShortTermInvestments": "44665000.00",
                    "propertyPlantAndEquipmentGross": "37100000.00",
                    "propertyPlantAndEquipmentNet": "7524000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "10600000.00"
                },
                "2001-09-30": {
                    "date": "2001-09-30",
                    "filing_date": "2001-11-14",
                    "currency_symbol": "USD",
                    "totalAssets": "207821000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1052000.00",
                    "totalLiab": "18714000.00",
                    "totalStockholderEquity": "189107000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "16688000.00",
                    "commonStock": "106000.00",
                    "capitalStock": null,
                    "retainedEarnings": "57544000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "156937000.00",
                    "cash": "22647000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "17389000.00",
                    "currentDeferredRevenue": "5470000.00",
                    "netDebt": "-20797000.00",
                    "shortTermDebt": "525000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1850000.00",
                    "otherStockholderEquity": "131525000.00",
                    "propertyPlantEquipment": "2171000.00",
                    "totalCurrentAssets": "48713000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "3060000.00",
                    "netReceivables": "15843000.00",
                    "longTermDebt": "1325000.00",
                    "inventory": "6111000.00",
                    "accountsPayable": "176000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-68000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "106000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "156937000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "159108000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1325000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "207821000.00",
                    "cashAndShortTermInvestments": "25707000.00",
                    "propertyPlantAndEquipmentGross": "2171000.00",
                    "propertyPlantAndEquipmentNet": "2171000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "10638000.00"
                },
                "2001-06-30": {
                    "date": "2001-06-30",
                    "filing_date": "2001-08-15",
                    "currency_symbol": "USD",
                    "totalAssets": "224123000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "4930000.00",
                    "totalLiab": "39529000.00",
                    "totalStockholderEquity": "184594000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "37513000.00",
                    "commonStock": "106000.00",
                    "capitalStock": null,
                    "retainedEarnings": "53401000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "163611000.00",
                    "cash": "9038000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "38204000.00",
                    "currentDeferredRevenue": "4183000.00",
                    "netDebt": "-7188000.00",
                    "shortTermDebt": "525000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1850000.00",
                    "otherStockholderEquity": "131525000.00",
                    "propertyPlantEquipment": "1880000.00",
                    "totalCurrentAssets": "58632000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "10406000.00",
                    "netReceivables": "20511000.00",
                    "longTermDebt": "1325000.00",
                    "inventory": "13747000.00",
                    "accountsPayable": "166000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-438000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "100000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "161111000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "165491000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1325000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "224123000.00",
                    "cashAndShortTermInvestments": "19444000.00",
                    "propertyPlantAndEquipmentGross": "72700000.00",
                    "propertyPlantAndEquipmentNet": "1880000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "10669000.00"
                },
                "2001-03-31": {
                    "date": "2001-03-31",
                    "filing_date": "2001-05-15",
                    "currency_symbol": "USD",
                    "totalAssets": "219678000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "4124000.00",
                    "totalLiab": "39039000.00",
                    "totalStockholderEquity": "180639000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "37047000.00",
                    "commonStock": "106000.00",
                    "capitalStock": null,
                    "retainedEarnings": "49221000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "159336000.00",
                    "cash": "7872000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "37714000.00",
                    "currentDeferredRevenue": "3824000.00",
                    "netDebt": "-6022000.00",
                    "shortTermDebt": "525000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1850000.00",
                    "otherStockholderEquity": "131525000.00",
                    "propertyPlantEquipment": "1390000.00",
                    "totalCurrentAssets": "58952000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "13007000.00",
                    "netReceivables": "20358000.00",
                    "longTermDebt": "1325000.00",
                    "inventory": "13591000.00",
                    "accountsPayable": "142000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-213000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "100000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "156236000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "160726000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1325000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "219678000.00",
                    "cashAndShortTermInvestments": "20879000.00",
                    "propertyPlantAndEquipmentGross": "71800000.00",
                    "propertyPlantAndEquipmentNet": "1390000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "10669000.00"
                },
                "2000-12-31": {
                    "date": "2000-12-31",
                    "filing_date": "2001-03-28",
                    "currency_symbol": "USD",
                    "totalAssets": "212809000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "16057000.00",
                    "totalLiab": "37007000.00",
                    "totalStockholderEquity": "175802000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "35078000.00",
                    "commonStock": "106000.00",
                    "capitalStock": null,
                    "retainedEarnings": "44504000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "133340000.00",
                    "cash": "10469000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "35682000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-8619000.00",
                    "shortTermDebt": "525000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1850000.00",
                    "otherStockholderEquity": "131525000.00",
                    "propertyPlantEquipment": "1414000.00",
                    "totalCurrentAssets": "78055000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "32477000.00",
                    "netReceivables": "19052000.00",
                    "longTermDebt": "1325000.00",
                    "inventory": null,
                    "accountsPayable": "79000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-333000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "106000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "133340000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "134754000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1325000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "212809000.00",
                    "cashAndShortTermInvestments": "42946000.00",
                    "propertyPlantAndEquipmentGross": "1414000.00",
                    "propertyPlantAndEquipmentNet": "1414000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "10700000.00"
                },
                "2000-09-30": {
                    "date": "2000-09-30",
                    "filing_date": "2000-11-15",
                    "currency_symbol": "USD",
                    "totalAssets": "211972000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "7810000.00",
                    "totalLiab": "36239000.00",
                    "totalStockholderEquity": "175733000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "33841000.00",
                    "commonStock": "106000.00",
                    "capitalStock": null,
                    "retainedEarnings": "44608000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "129404000.00",
                    "cash": "21295000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "34008000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-19795000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1500000.00",
                    "otherStockholderEquity": "131485000.00",
                    "propertyPlantEquipment": "1102000.00",
                    "totalCurrentAssets": "81466000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "32549000.00",
                    "netReceivables": "19812000.00",
                    "longTermDebt": "1500000.00",
                    "inventory": null,
                    "accountsPayable": "167000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-466000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "100000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "129404000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "130506000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2231000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "211972000.00",
                    "cashAndShortTermInvestments": "53844000.00",
                    "propertyPlantAndEquipmentGross": "58700000.00",
                    "propertyPlantAndEquipmentNet": "1102000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "10712000.00"
                },
                "2000-06-30": {
                    "date": "2000-06-30",
                    "filing_date": "2000-08-16",
                    "currency_symbol": "USD",
                    "totalAssets": "207640000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "7426000.00",
                    "totalLiab": "36912000.00",
                    "totalStockholderEquity": "170728000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "34434000.00",
                    "commonStock": "106000.00",
                    "capitalStock": null,
                    "retainedEarnings": "39631000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "108373000.00",
                    "cash": "23740000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "34648000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-22240000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1500000.00",
                    "otherStockholderEquity": "131485000.00",
                    "propertyPlantEquipment": "1127000.00",
                    "totalCurrentAssets": "98140000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "49321000.00",
                    "netReceivables": "17653000.00",
                    "longTermDebt": "1500000.00",
                    "inventory": null,
                    "accountsPayable": "214000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-494000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "100000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "108373000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "109500000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2264000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "207640000.00",
                    "cashAndShortTermInvestments": "73061000.00",
                    "propertyPlantAndEquipmentGross": "57800000.00",
                    "propertyPlantAndEquipmentNet": "1127000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "10642000.00"
                },
                "2000-03-31": {
                    "date": "2000-03-31",
                    "filing_date": "2000-05-16",
                    "currency_symbol": "USD",
                    "totalAssets": "209687000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "7186000.00",
                    "totalLiab": "33685000.00",
                    "totalStockholderEquity": "176002000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "30992000.00",
                    "commonStock": "106000.00",
                    "capitalStock": null,
                    "retainedEarnings": "44942000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "102979000.00",
                    "cash": "57914000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "31387000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-56414000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1500000.00",
                    "otherStockholderEquity": "131423000.00",
                    "propertyPlantEquipment": "1163000.00",
                    "totalCurrentAssets": "105545000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "24307000.00",
                    "netReceivables": "16138000.00",
                    "longTermDebt": "1500000.00",
                    "inventory": null,
                    "accountsPayable": "395000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-469000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "100000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "102979000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "104142000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2298000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "209687000.00",
                    "cashAndShortTermInvestments": "82221000.00",
                    "propertyPlantAndEquipmentGross": "56800000.00",
                    "propertyPlantAndEquipmentNet": "1163000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "10671000.00"
                },
                "1999-12-31": {
                    "date": "1999-12-31",
                    "filing_date": "2000-03-28",
                    "currency_symbol": "USD",
                    "totalAssets": "183500000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "7400000.00",
                    "totalLiab": "23600000.00",
                    "totalStockholderEquity": "159900000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "20900000.00",
                    "commonStock": "100000.00",
                    "capitalStock": null,
                    "retainedEarnings": "28800000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "24400000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "21400000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-22900000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1500000.00",
                    "otherStockholderEquity": "131500000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "80200000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "27400000.00",
                    "netReceivables": "21000000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "500000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-500000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "100000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "101400000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "103300000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2200000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "183500000.00",
                    "cashAndShortTermInvestments": "51800000.00",
                    "propertyPlantAndEquipmentGross": "56700000.00",
                    "propertyPlantAndEquipmentNet": "1900000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "10700000.00"
                },
                "1999-09-30": {
                    "date": "1999-09-30",
                    "filing_date": "1999-11-16",
                    "currency_symbol": "USD",
                    "totalAssets": "181200000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "8200000.00",
                    "totalLiab": "24800000.00",
                    "totalStockholderEquity": "156400000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "21000000.00",
                    "commonStock": "100000.00",
                    "capitalStock": null,
                    "retainedEarnings": "24600000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "53700000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "21200000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-52700000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1000000.00",
                    "otherStockholderEquity": "131300000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "83300000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "21400000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "200000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "400000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "100000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "96500000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "97900000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3600000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "181200000.00",
                    "cashAndShortTermInvestments": "53700000.00",
                    "propertyPlantAndEquipmentGross": "55100000.00",
                    "propertyPlantAndEquipmentNet": "1400000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "10620000.00"
                },
                "1999-06-30": {
                    "date": "1999-06-30",
                    "filing_date": "1999-08-17",
                    "currency_symbol": "USD",
                    "totalAssets": "173200000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "9300000.00",
                    "totalLiab": "24500000.00",
                    "totalStockholderEquity": "148700000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "20800000.00",
                    "commonStock": "100000.00",
                    "capitalStock": null,
                    "retainedEarnings": "17200000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "49300000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "21000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-48300000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1000000.00",
                    "otherStockholderEquity": "130600000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "87600000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "29000000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "200000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "800000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "100000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "84200000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "85600000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3500000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "173200000.00",
                    "cashAndShortTermInvestments": "49300000.00",
                    "propertyPlantAndEquipmentGross": "38100000.00",
                    "propertyPlantAndEquipmentNet": "1400000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "10591000.00"
                },
                "1999-03-31": {
                    "date": "1999-03-31",
                    "filing_date": "1999-05-13",
                    "currency_symbol": "USD",
                    "totalAssets": "175300000.00",
                    "intangibleAssets": "4400000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8800000.00",
                    "totalLiab": "35000000.00",
                    "totalStockholderEquity": "140300000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "30900000.00",
                    "commonStock": "100000.00",
                    "capitalStock": null,
                    "retainedEarnings": "8600000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "63600000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "31300000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-62600000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1000000.00",
                    "otherStockholderEquity": "130400000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "96700000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "24300000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "400000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1200000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "100000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "60600000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "78600000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3700000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "175300000.00",
                    "cashAndShortTermInvestments": "63600000.00",
                    "propertyPlantAndEquipmentGross": "36500000.00",
                    "propertyPlantAndEquipmentNet": "1400000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "10576000.00"
                },
                "1998-12-31": {
                    "date": "1998-12-31",
                    "filing_date": "1999-03-26",
                    "currency_symbol": "USD",
                    "totalAssets": "161300000.00",
                    "intangibleAssets": "4800000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8100000.00",
                    "totalLiab": "29600000.00",
                    "totalStockholderEquity": "131700000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "26000000.00",
                    "commonStock": "100000.00",
                    "capitalStock": null,
                    "retainedEarnings": "600000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "56800000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "26000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-55800000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1000000.00",
                    "otherStockholderEquity": "129800000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "88700000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "23800000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1200000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "100000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "54200000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "72600000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3600000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "161300000.00",
                    "cashAndShortTermInvestments": "56800000.00",
                    "propertyPlantAndEquipmentGross": "27900000.00",
                    "propertyPlantAndEquipmentNet": "1300000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "10700000.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-27",
                    "currency_symbol": "USD",
                    "totalAssets": "1018084000.00",
                    "intangibleAssets": "50702000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "26502000.00",
                    "totalLiab": "597187000.00",
                    "totalStockholderEquity": "420897000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "51678000.00",
                    "commonStock": "262000.00",
                    "capitalStock": "262000.00",
                    "retainedEarnings": "-62396000.00",
                    "otherLiab": null,
                    "goodWill": "86540000.00",
                    "otherAssets": null,
                    "cash": "55328000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "89477000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "532029000.00",
                    "shortTermDebt": "21925000.00",
                    "shortLongTermDebt": "6329000.00",
                    "shortLongTermDebtTotal": "587357000.00",
                    "otherStockholderEquity": "483031000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "104263000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "13944000.00",
                    "longTermDebt": "426626000.00",
                    "inventory": "8489000.00",
                    "accountsPayable": "15874000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6179000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "913821000.00",
                    "capitalLeaseObligations": "84999000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "10000.00",
                    "nonCurrentLiabilitiesTotal": "507710000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1018084000.00",
                    "cashAndShortTermInvestments": "55328000.00",
                    "propertyPlantAndEquipmentGross": "1338046000.00",
                    "propertyPlantAndEquipmentNet": "770400000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "14786000.00",
                    "netInvestedCapital": "853852000.00",
                    "commonStockSharesOutstanding": "26283000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "1079906000.00",
                    "intangibleAssets": "53387000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "24883000.00",
                    "totalLiab": "605679000.00",
                    "totalStockholderEquity": "474227000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "46515000.00",
                    "commonStock": "265000.00",
                    "capitalStock": "265000.00",
                    "retainedEarnings": "-7848000.00",
                    "otherLiab": null,
                    "goodWill": "86540000.00",
                    "otherAssets": null,
                    "cash": "57725000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "100987000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "446317000.00",
                    "shortTermDebt": "20436000.00",
                    "shortLongTermDebt": "5308000.00",
                    "shortLongTermDebtTotal": "504042000.00",
                    "otherStockholderEquity": "481810000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "103792000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "13176000.00",
                    "longTermDebt": "405278000.00",
                    "inventory": "8008000.00",
                    "accountsPayable": "21692000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6826000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "976114000.00",
                    "capitalLeaseObligations": "93456000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "171000.00",
                    "nonCurrentLiabilitiesTotal": "504692000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1079906000.00",
                    "cashAndShortTermInvestments": "57725000.00",
                    "propertyPlantAndEquipmentGross": "1424843000.00",
                    "propertyPlantAndEquipmentNet": "829361000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "2805000.00",
                    "netInvestedCapital": "884813000.00",
                    "commonStockSharesOutstanding": "29699000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-29",
                    "currency_symbol": "USD",
                    "totalAssets": "1452283000.00",
                    "intangibleAssets": "53935000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "226844000.00",
                    "totalLiab": "914550000.00",
                    "totalStockholderEquity": "537733000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "82330000.00",
                    "commonStock": "287000.00",
                    "capitalStock": "287000.00",
                    "retainedEarnings": "61476000.00",
                    "otherLiab": null,
                    "goodWill": "84325000.00",
                    "otherAssets": null,
                    "cash": "157550000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "174376000.00",
                    "currentDeferredRevenue": "158000.00",
                    "netDebt": "600637000.00",
                    "shortTermDebt": "18341000.00",
                    "shortLongTermDebt": "4596000.00",
                    "shortLongTermDebtTotal": "758187000.00",
                    "otherStockholderEquity": "475970000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "409442000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "16951000.00",
                    "longTermDebt": "658521000.00",
                    "inventory": "8097000.00",
                    "accountsPayable": "18702000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9532000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1042841000.00",
                    "capitalLeaseObligations": "95070000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "328000.00",
                    "nonCurrentLiabilitiesTotal": "740174000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1452283000.00",
                    "cashAndShortTermInvestments": "157550000.00",
                    "propertyPlantAndEquipmentGross": "1374189000.00",
                    "propertyPlantAndEquipmentNet": "865541000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "235066000.00",
                    "netInvestedCapital": "1200850000.00",
                    "commonStockSharesOutstanding": "30781000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-01",
                    "currency_symbol": "USD",
                    "totalAssets": "1508670000.00",
                    "intangibleAssets": "89552000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "79072000.00",
                    "totalLiab": "1155750000.00",
                    "totalStockholderEquity": "352920000.00",
                    "deferredLongTermLiab": "53000.00",
                    "otherCurrentLiab": "55488000.00",
                    "commonStock": "282000.00",
                    "capitalStock": "282000.00",
                    "retainedEarnings": "-127422000.00",
                    "otherLiab": "605000.00",
                    "goodWill": "158396000.00",
                    "otherAssets": "27525000.00",
                    "cash": "136889000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "132702000.00",
                    "currentDeferredRevenue": "11822000.00",
                    "netDebt": "928309000.00",
                    "shortTermDebt": "42755000.00",
                    "shortLongTermDebt": "555000.00",
                    "shortLongTermDebtTotal": "1065198000.00",
                    "otherStockholderEquity": "480060000.00",
                    "propertyPlantEquipment": "988624000.00",
                    "totalCurrentAssets": "244573000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "104972000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "20495000.00",
                    "longTermDebt": "900464000.00",
                    "inventory": "8117000.00",
                    "accountsPayable": "25168000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "282000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-127422000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "15703000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1264097000.00",
                    "capitalLeaseObligations": "164179000.00",
                    "longTermDebtTotal": "900464000.00",
                    "nonCurrentLiabilitiesOther": "122531000.00",
                    "nonCurrentLiabilitiesTotal": "1023048000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "480060000.00",
                    "liabilitiesAndStockholdersEquity": "1508670000.00",
                    "cashAndShortTermInvestments": "136889000.00",
                    "propertyPlantAndEquipmentGross": "1509921000.00",
                    "propertyPlantAndEquipmentNet": "988624000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "111871000.00",
                    "netInvestedCapital": "1253939000.00",
                    "commonStockSharesOutstanding": "31514000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-01",
                    "currency_symbol": "USD",
                    "totalAssets": "1615564000.00",
                    "intangibleAssets": "98058000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "18041000.00",
                    "totalLiab": "1296023000.00",
                    "totalStockholderEquity": "319541000.00",
                    "deferredLongTermLiab": "1861000.00",
                    "otherCurrentLiab": "57621000.00",
                    "commonStock": "288000.00",
                    "capitalStock": "288000.00",
                    "retainedEarnings": "-158576000.00",
                    "otherLiab": "3490000.00",
                    "goodWill": "158396000.00",
                    "otherAssets": "11701000.00",
                    "cash": "220540000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "126966000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "986235000.00",
                    "shortTermDebt": "41208000.00",
                    "shortLongTermDebt": "1057000.00",
                    "shortLongTermDebtTotal": "1206775000.00",
                    "otherStockholderEquity": "477829000.00",
                    "propertyPlantEquipment": "904220000.00",
                    "totalCurrentAssets": "263938000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "47053000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "18720000.00",
                    "longTermDebt": "1010469000.00",
                    "inventory": "6637000.00",
                    "accountsPayable": "19102000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "288000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-158576000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "11701000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1351626000.00",
                    "capitalLeaseObligations": "195249000.00",
                    "longTermDebtTotal": "1010469000.00",
                    "nonCurrentLiabilitiesOther": "156727000.00",
                    "nonCurrentLiabilitiesTotal": "1169057000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "477829000.00",
                    "liabilitiesAndStockholdersEquity": "1615564000.00",
                    "cashAndShortTermInvestments": "220540000.00",
                    "propertyPlantAndEquipmentGross": "1547401000.00",
                    "propertyPlantAndEquipmentNet": "1083471000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "136972000.00",
                    "netInvestedCapital": "1331067000.00",
                    "commonStockSharesOutstanding": "32122999.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-12",
                    "currency_symbol": "USD",
                    "totalAssets": "1570949000.00",
                    "intangibleAssets": "106109000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "17826000.00",
                    "totalLiab": "1409687000.00",
                    "totalStockholderEquity": "161262000.00",
                    "deferredLongTermLiab": "1520000.00",
                    "otherCurrentLiab": "33442000.00",
                    "commonStock": "282000.00",
                    "capitalStock": "282000.00",
                    "retainedEarnings": "-309739000.00",
                    "otherLiab": "3756000.00",
                    "goodWill": "158396000.00",
                    "otherAssets": "189963000.00",
                    "cash": "103558000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "118713000.00",
                    "currentDeferredRevenue": "12073000.00",
                    "netDebt": "1230527000.00",
                    "shortTermDebt": "46867000.00",
                    "shortLongTermDebt": "11142000.00",
                    "shortLongTermDebtTotal": "1334085000.00",
                    "otherStockholderEquity": "470719000.00",
                    "propertyPlantEquipment": "975750000.00",
                    "totalCurrentAssets": "140731000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-103243000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "13708000.00",
                    "longTermDebt": "1126970000.00",
                    "inventory": "5639000.00",
                    "accountsPayable": "20179000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "282000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-309739000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9410000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1430218000.00",
                    "capitalLeaseObligations": "195973000.00",
                    "longTermDebtTotal": "1126970000.00",
                    "nonCurrentLiabilitiesOther": "162484000.00",
                    "nonCurrentLiabilitiesTotal": "1290974000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "470719000.00",
                    "liabilitiesAndStockholdersEquity": "1570949000.00",
                    "cashAndShortTermInvestments": "103558000.00",
                    "propertyPlantAndEquipmentGross": "1156303000.00",
                    "propertyPlantAndEquipmentNet": "1156303000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "22018000.00",
                    "netInvestedCapital": "1299374000.00",
                    "commonStockSharesOutstanding": "28080000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-13",
                    "currency_symbol": "USD",
                    "totalAssets": "1740917000.00",
                    "intangibleAssets": "135151000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "24267000.00",
                    "totalLiab": "1451173000.00",
                    "totalStockholderEquity": "289744000.00",
                    "deferredLongTermLiab": "1088000.00",
                    "otherCurrentLiab": "40390000.00",
                    "commonStock": "279000.00",
                    "capitalStock": "279000.00",
                    "retainedEarnings": "-172178000.00",
                    "otherLiab": "3734000.00",
                    "goodWill": "184325000.00",
                    "otherAssets": "10945000.00",
                    "cash": "111678000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "132764000.00",
                    "currentDeferredRevenue": "12353000.00",
                    "netDebt": "1245377000.00",
                    "shortTermDebt": "42380000.00",
                    "shortLongTermDebt": "8497000.00",
                    "shortLongTermDebtTotal": "1357055000.00",
                    "otherStockholderEquity": "461643000.00",
                    "propertyPlantEquipment": "1046536000.00",
                    "totalCurrentAssets": "160429000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-29732000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "16247000.00",
                    "longTermDebt": "1130374000.00",
                    "inventory": "8237000.00",
                    "accountsPayable": "30146000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "279000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-172178000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10945000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1580488000.00",
                    "capitalLeaseObligations": "218184000.00",
                    "longTermDebtTotal": "1130374000.00",
                    "nonCurrentLiabilitiesOther": "186947000.00",
                    "nonCurrentLiabilitiesTotal": "1318409000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "461643000.00",
                    "liabilitiesAndStockholdersEquity": "1740917000.00",
                    "cashAndShortTermInvestments": "111678000.00",
                    "propertyPlantAndEquipmentGross": "1250067000.00",
                    "propertyPlantAndEquipmentNet": "1250067000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "27665000.00",
                    "netInvestedCapital": "1428615000.00",
                    "commonStockSharesOutstanding": "27746000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-18",
                    "currency_symbol": "USD",
                    "totalAssets": "1366569000.00",
                    "intangibleAssets": "141128000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "21150000.00",
                    "totalLiab": "1051417000.00",
                    "totalStockholderEquity": "315152000.00",
                    "deferredLongTermLiab": "2593000.00",
                    "otherCurrentLiab": "38628000.00",
                    "commonStock": "268000.00",
                    "capitalStock": "268000.00",
                    "retainedEarnings": "-120361000.00",
                    "otherLiab": "7394000.00",
                    "goodWill": "158134000.00",
                    "otherAssets": "10595000.00",
                    "cash": "116071000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "83460000.00",
                    "currentDeferredRevenue": "12473000.00",
                    "netDebt": "854972000.00",
                    "shortTermDebt": "10480000.00",
                    "shortLongTermDebt": "10480000.00",
                    "shortLongTermDebtTotal": "971043000.00",
                    "otherStockholderEquity": "435245000.00",
                    "propertyPlantEquipment": "894953000.00",
                    "totalCurrentAssets": "156759000.00",
                    "longTermInvestments": "5000000.00",
                    "netTangibleAssets": "15890000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "12779000.00",
                    "longTermDebt": "960563000.00",
                    "inventory": "6759000.00",
                    "accountsPayable": "27812000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-139296000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "268000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-120361000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "15595000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1209810000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "960563000.00",
                    "nonCurrentLiabilitiesOther": "4801000.00",
                    "nonCurrentLiabilitiesTotal": "967957000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "435245000.00",
                    "liabilitiesAndStockholdersEquity": "1366569000.00",
                    "cashAndShortTermInvestments": "116071000.00",
                    "propertyPlantAndEquipmentGross": "894953000.00",
                    "propertyPlantAndEquipmentNet": "894953000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "73299000.00",
                    "netInvestedCapital": "1286195000.00",
                    "commonStockSharesOutstanding": "27553000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-16",
                    "currency_symbol": "USD",
                    "totalAssets": "1365175000.00",
                    "intangibleAssets": "157692000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "22214000.00",
                    "totalLiab": "1044184000.00",
                    "totalStockholderEquity": "320991000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "42943000.00",
                    "commonStock": "264000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-78783000.00",
                    "otherLiab": "3226000.00",
                    "goodWill": "158134000.00",
                    "otherAssets": "21029000.00",
                    "cash": "90579000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "77758000.00",
                    "currentDeferredRevenue": "11123000.00",
                    "netDebt": "882380000.00",
                    "shortTermDebt": "9759000.00",
                    "shortLongTermDebt": "9759000.00",
                    "shortLongTermDebtTotal": "972959000.00",
                    "otherStockholderEquity": "399510000.00",
                    "propertyPlantEquipment": "895241000.00",
                    "totalCurrentAssets": "133079000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "5165000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "14692000.00",
                    "longTermDebt": "963200000.00",
                    "inventory": "5594000.00",
                    "accountsPayable": "19470000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-63417000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "264000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-78783000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "13242000.00",
                    "deferredLongTermAssetCharges": "7787000.00",
                    "nonCurrentAssetsTotal": "1232096000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "963200000.00",
                    "nonCurrentLiabilitiesOther": "3226000.00",
                    "nonCurrentLiabilitiesTotal": "966426000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "399510000.00",
                    "liabilitiesAndStockholdersEquity": "1365175000.00",
                    "cashAndShortTermInvestments": "90579000.00",
                    "propertyPlantAndEquipmentGross": "895241000.00",
                    "propertyPlantAndEquipmentNet": "895241000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "55321000.00",
                    "netInvestedCapital": "1293950000.00",
                    "commonStockSharesOutstanding": "24660000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-16",
                    "currency_symbol": "USD",
                    "totalAssets": "419078000.00",
                    "intangibleAssets": "98603000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "11107000.00",
                    "totalLiab": "209652000.00",
                    "totalStockholderEquity": "209426000.00",
                    "deferredLongTermLiab": "38000.00",
                    "otherCurrentLiab": "7324000.00",
                    "commonStock": "223000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-80954000.00",
                    "otherLiab": "4123000.00",
                    "goodWill": "105655000.00",
                    "otherAssets": "7592000.00",
                    "cash": "46898000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "37099000.00",
                    "currentDeferredRevenue": "3024000.00",
                    "netDebt": "136544000.00",
                    "shortTermDebt": "15752000.00",
                    "shortLongTermDebt": "15752000.00",
                    "shortLongTermDebtTotal": "183442000.00",
                    "otherStockholderEquity": "290157000.00",
                    "propertyPlantEquipment": "137581000.00",
                    "totalCurrentAssets": "69647000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "18438000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "9037000.00",
                    "longTermDebt": "167690000.00",
                    "inventory": "2605000.00",
                    "accountsPayable": "11739000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-33390000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "223000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-80954000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7592000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "349431000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "167690000.00",
                    "nonCurrentLiabilitiesOther": "4085000.00",
                    "nonCurrentLiabilitiesTotal": "172553000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "290157000.00",
                    "liabilitiesAndStockholdersEquity": "419078000.00",
                    "cashAndShortTermInvestments": "46898000.00",
                    "propertyPlantAndEquipmentGross": "137581000.00",
                    "propertyPlantAndEquipmentNet": "137581000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "22454000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-03-14",
                    "currency_symbol": "USD",
                    "totalAssets": "378784000.00",
                    "intangibleAssets": "80824000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "9356000.00",
                    "totalLiab": "168299000.00",
                    "totalStockholderEquity": "210485000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "7098000.00",
                    "commonStock": "353000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-73725000.00",
                    "otherLiab": "6035000.00",
                    "goodWill": "96288000.00",
                    "otherAssets": "3719000.00",
                    "cash": "69177000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "25346000.00",
                    "currentDeferredRevenue": "7801000.00",
                    "netDebt": "76921000.00",
                    "shortTermDebt": "9180000.00",
                    "shortLongTermDebt": "9180000.00",
                    "shortLongTermDebtTotal": "146098000.00",
                    "otherStockholderEquity": "283857000.00",
                    "propertyPlantEquipment": "114309000.00",
                    "totalCurrentAssets": "83644000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "210485000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "5111000.00",
                    "longTermDebt": "136918000.00",
                    "inventory": "6803000.00",
                    "accountsPayable": "8237000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-13818000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "353000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-73725000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3719000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "295140000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "136918000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "142953000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "283991000.00",
                    "liabilitiesAndStockholdersEquity": "378784000.00",
                    "cashAndShortTermInvestments": "69177000.00",
                    "propertyPlantAndEquipmentGross": "114309000.00",
                    "propertyPlantAndEquipmentNet": "114309000.00",
                    "accumulatedDepreciation": "-13818000.00",
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "17103000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-12",
                    "currency_symbol": "USD",
                    "totalAssets": "122029000.00",
                    "intangibleAssets": "1875000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2567000.00",
                    "totalLiab": "14413000.00",
                    "totalStockholderEquity": "107616000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "3183000.00",
                    "commonStock": "268000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-98245000.00",
                    "otherLiab": "1564000.00",
                    "goodWill": "0.00",
                    "otherAssets": "439000.00",
                    "cash": "35416000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "5472000.00",
                    "currentDeferredRevenue": "-482000.00",
                    "netDebt": "-25107000.00",
                    "shortTermDebt": "1368000.00",
                    "shortLongTermDebt": "1368000.00",
                    "shortLongTermDebtTotal": "10309000.00",
                    "otherStockholderEquity": "205615000.00",
                    "propertyPlantEquipment": "32739000.00",
                    "totalCurrentAssets": "83861000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "107616000.00",
                    "shortTermInvestments": "46638000.00",
                    "netReceivables": "622000.00",
                    "longTermDebt": "8941000.00",
                    "inventory": "-622000.00",
                    "accountsPayable": "482000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-22000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "268000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-98245000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2594000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "38168000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "8941000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "8941000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "205615000.00",
                    "liabilitiesAndStockholdersEquity": "122029000.00",
                    "cashAndShortTermInvestments": "82054000.00",
                    "propertyPlantAndEquipmentGross": "32739000.00",
                    "propertyPlantAndEquipmentNet": "33699000.00",
                    "accumulatedDepreciation": "-8694000.00",
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "13379000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-03-14",
                    "currency_symbol": "USD",
                    "totalAssets": "147261000.00",
                    "intangibleAssets": "2015000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1774000.00",
                    "totalLiab": "15182000.00",
                    "totalStockholderEquity": "132079000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "2728000.00",
                    "commonStock": "267000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-73400000.00",
                    "otherLiab": null,
                    "goodWill": "0.00",
                    "otherAssets": "535000.00",
                    "cash": "37897000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "4861000.00",
                    "currentDeferredRevenue": "-420000.00",
                    "netDebt": "-26325000.00",
                    "shortTermDebt": "1251000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "11572000.00",
                    "otherStockholderEquity": "205212000.00",
                    "propertyPlantEquipment": "31659000.00",
                    "totalCurrentAssets": "90925000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "132079000.00",
                    "shortTermInvestments": "49099000.00",
                    "netReceivables": "2155000.00",
                    "longTermDebt": "10321000.00",
                    "inventory": "0.00",
                    "accountsPayable": "420000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-5500000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "300000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-73400000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "535000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "56336000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "10321000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "10321000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "205212000.00",
                    "liabilitiesAndStockholdersEquity": "147261000.00",
                    "cashAndShortTermInvestments": "86996000.00",
                    "propertyPlantAndEquipmentGross": "31700000.00",
                    "propertyPlantAndEquipmentNet": "32789000.00",
                    "accumulatedDepreciation": "-5541000.00",
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "13344500.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-03-15",
                    "currency_symbol": "USD",
                    "totalAssets": "119722000.00",
                    "intangibleAssets": "5227000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1255000.00",
                    "totalLiab": "7545000.00",
                    "totalStockholderEquity": "112177000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "3810000.00",
                    "commonStock": "264000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-92051000.00",
                    "otherLiab": "3302000.00",
                    "goodWill": "0.00",
                    "otherAssets": "7882000.00",
                    "cash": "32480000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "4243000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-27880000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "4600000.00",
                    "otherStockholderEquity": "203964000.00",
                    "propertyPlantEquipment": "14409000.00",
                    "totalCurrentAssets": "35896000.00",
                    "longTermInvestments": "43033000.00",
                    "netTangibleAssets": "109050000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "2161000.00",
                    "longTermDebt": "0.00",
                    "inventory": "0.00",
                    "accountsPayable": "433000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-3600000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "300000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-92051000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "996000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "83826000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3302000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "203964000.00",
                    "liabilitiesAndStockholdersEquity": "119722000.00",
                    "cashAndShortTermInvestments": "32480000.00",
                    "propertyPlantAndEquipmentGross": "13300000.00",
                    "propertyPlantAndEquipmentNet": "14409000.00",
                    "accumulatedDepreciation": "-3619000.00",
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "13219500.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-03-16",
                    "currency_symbol": "USD",
                    "totalAssets": "116000000.00",
                    "intangibleAssets": "4184000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3263000.00",
                    "totalLiab": "6911000.00",
                    "totalStockholderEquity": "108739000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "1989000.00",
                    "commonStock": "264000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-95272000.00",
                    "otherLiab": "4568000.00",
                    "goodWill": "0.00",
                    "otherAssets": "60098000.00",
                    "cash": "38557000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2343000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-32957000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "5600000.00",
                    "otherStockholderEquity": "203747000.00",
                    "propertyPlantEquipment": "6023000.00",
                    "totalCurrentAssets": "46485000.00",
                    "longTermInvestments": "41475000.00",
                    "netTangibleAssets": "104555000.00",
                    "shortTermInvestments": "15706000.00",
                    "netReceivables": "4548000.00",
                    "longTermDebt": "0.00",
                    "inventory": "0.00",
                    "accountsPayable": "354000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "350000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-3100000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "300000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-95272000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10232000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "69515000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "4568000.00",
                    "nonCurrentLiabilitiesTotal": "4568000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "203747000.00",
                    "liabilitiesAndStockholdersEquity": "116000000.00",
                    "cashAndShortTermInvestments": "38557000.00",
                    "propertyPlantAndEquipmentGross": "6000000.00",
                    "propertyPlantAndEquipmentNet": "5063000.00",
                    "accumulatedDepreciation": "-3107000.00",
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "13201500.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "126646000.00",
                    "intangibleAssets": "15873000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1983000.00",
                    "totalLiab": "16661000.00",
                    "totalStockholderEquity": "109985000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2717000.00",
                    "commonStock": "264000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-93427000.00",
                    "otherLiab": "5830000.00",
                    "goodWill": null,
                    "otherAssets": "6530000.00",
                    "cash": "45233000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "10831000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-38033000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "7200000.00",
                    "otherStockholderEquity": "203148000.00",
                    "propertyPlantEquipment": "8573000.00",
                    "totalCurrentAssets": "51317000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "2367000.00",
                    "netReceivables": "1696000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "292000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2900000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "300000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "48476000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "75329000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "5830000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "126646000.00",
                    "cashAndShortTermInvestments": "45233000.00",
                    "propertyPlantAndEquipmentGross": "6100000.00",
                    "propertyPlantAndEquipmentNet": "8573000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "13185000.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-03-17",
                    "currency_symbol": "USD",
                    "totalAssets": "173737000.00",
                    "intangibleAssets": "45064000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2478000.00",
                    "totalLiab": "50298000.00",
                    "totalStockholderEquity": "123439000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "4049000.00",
                    "commonStock": "263000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-79591000.00",
                    "otherLiab": "10197000.00",
                    "goodWill": null,
                    "otherAssets": "7970000.00",
                    "cash": "3751000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "40101000.00",
                    "currentDeferredRevenue": "17069000.00",
                    "netDebt": "14595000.00",
                    "shortTermDebt": "18346000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "18346000.00",
                    "otherStockholderEquity": "202767000.00",
                    "propertyPlantEquipment": "10234000.00",
                    "totalCurrentAssets": "38674000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "24317000.00",
                    "netReceivables": "8128000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "637000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4100000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "300000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "65491000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "135063000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "10197000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "173737000.00",
                    "cashAndShortTermInvestments": "28068000.00",
                    "propertyPlantAndEquipmentGross": "7100000.00",
                    "propertyPlantAndEquipmentNet": "10234000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "13205500.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-03-13",
                    "currency_symbol": "USD",
                    "totalAssets": "165444000.00",
                    "intangibleAssets": "47586000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1232000.00",
                    "totalLiab": "47394000.00",
                    "totalStockholderEquity": "118050000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "5217000.00",
                    "commonStock": "262000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-83294000.00",
                    "otherLiab": "5253000.00",
                    "goodWill": null,
                    "otherAssets": "6664000.00",
                    "cash": "6170000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "40141000.00",
                    "currentDeferredRevenue": "3128000.00",
                    "netDebt": "13982000.00",
                    "shortTermDebt": "18152000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "20152000.00",
                    "otherStockholderEquity": "201082000.00",
                    "propertyPlantEquipment": "10985000.00",
                    "totalCurrentAssets": "18960000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "26544000.00",
                    "netReceivables": "11558000.00",
                    "longTermDebt": "2000000.00",
                    "inventory": null,
                    "accountsPayable": "531000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3800000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "300000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "87913000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "146484000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "7253000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "165444000.00",
                    "cashAndShortTermInvestments": "6170000.00",
                    "propertyPlantAndEquipmentGross": "7400000.00",
                    "propertyPlantAndEquipmentNet": "10985000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "12600500.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2008-03-12",
                    "currency_symbol": "USD",
                    "totalAssets": "256101000.00",
                    "intangibleAssets": "65910000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3028000.00",
                    "totalLiab": "34808000.00",
                    "totalStockholderEquity": "207298000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2639000.00",
                    "commonStock": "245000.00",
                    "capitalStock": null,
                    "retainedEarnings": "16766000.00",
                    "otherLiab": "7342000.00",
                    "goodWill": null,
                    "otherAssets": "18248000.00",
                    "cash": "9248000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "27466000.00",
                    "currentDeferredRevenue": "2870000.00",
                    "netDebt": "-48000.00",
                    "shortTermDebt": "4862000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "9200000.00",
                    "otherStockholderEquity": "190228000.00",
                    "propertyPlantEquipment": "16633000.00",
                    "totalCurrentAssets": "69392000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "53546000.00",
                    "netReceivables": "3570000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "823000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "14000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "200000.00",
                    "preferredStockTotalEquity": "45000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "87457000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "186709000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "7342000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "256101000.00",
                    "cashAndShortTermInvestments": "62794000.00",
                    "propertyPlantAndEquipmentGross": "13500000.00",
                    "propertyPlantAndEquipmentNet": "24264000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "11974000.00"
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2007-03-15",
                    "currency_symbol": "USD",
                    "totalAssets": "361176000.00",
                    "intangibleAssets": "54279000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "15444000.00",
                    "totalLiab": "133820000.00",
                    "totalStockholderEquity": "210592000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "4671000.00",
                    "commonStock": "229000.00",
                    "capitalStock": null,
                    "retainedEarnings": "34357000.00",
                    "otherLiab": "5816000.00",
                    "goodWill": null,
                    "otherAssets": "34177000.00",
                    "cash": "9759000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "29349000.00",
                    "currentDeferredRevenue": "4740000.00",
                    "netDebt": "94712000.00",
                    "shortTermDebt": "2792000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "104471000.00",
                    "otherStockholderEquity": "176419000.00",
                    "propertyPlantEquipment": "17460000.00",
                    "totalCurrentAssets": "88029000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "59863000.00",
                    "netReceivables": "2963000.00",
                    "longTermDebt": "104471000.00",
                    "inventory": "12738000.00",
                    "accountsPayable": "5345000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-458000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "229000.00",
                    "preferredStockTotalEquity": "45000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "192237000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "273147000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "104471000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "361176000.00",
                    "cashAndShortTermInvestments": "69622000.00",
                    "propertyPlantAndEquipmentGross": "17460000.00",
                    "propertyPlantAndEquipmentNet": "17460000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "12327000.00"
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2006-03-08",
                    "currency_symbol": "USD",
                    "totalAssets": "230610000.00",
                    "intangibleAssets": "46088000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2744000.00",
                    "totalLiab": "37761000.00",
                    "totalStockholderEquity": "178383000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3284000.00",
                    "commonStock": "223000.00",
                    "capitalStock": null,
                    "retainedEarnings": "13410000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "30906000.00",
                    "cash": "9912000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "27761000.00",
                    "currentDeferredRevenue": "5150000.00",
                    "netDebt": "88000.00",
                    "shortTermDebt": "4340000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "10000000.00",
                    "otherStockholderEquity": "154301000.00",
                    "propertyPlantEquipment": "13451000.00",
                    "totalCurrentAssets": "42463000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "26735000.00",
                    "netReceivables": "3072000.00",
                    "longTermDebt": "10000000.00",
                    "inventory": "614000.00",
                    "accountsPayable": "8394000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "10449000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "200000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "111116000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "188147000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "10000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "230610000.00",
                    "cashAndShortTermInvestments": "36647000.00",
                    "propertyPlantAndEquipmentGross": "22200000.00",
                    "propertyPlantAndEquipmentNet": "13451000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "11150000.00"
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2005-01-02",
                    "currency_symbol": "USD",
                    "totalAssets": "209089000.00",
                    "intangibleAssets": "41100000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2529000.00",
                    "totalLiab": "14475000.00",
                    "totalStockholderEquity": "194614000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "9797000.00",
                    "commonStock": "223000.00",
                    "capitalStock": null,
                    "retainedEarnings": "25280000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "25100000.00",
                    "cash": "28717000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "13857000.00",
                    "currentDeferredRevenue": "3280000.00",
                    "netDebt": "-28717000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "157895000.00",
                    "propertyPlantEquipment": "6795000.00",
                    "totalCurrentAssets": "62214000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "28930000.00",
                    "netReceivables": "2038000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "780000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-6000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "200000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "135802000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "146875000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "618000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "209089000.00",
                    "cashAndShortTermInvestments": "57647000.00",
                    "propertyPlantAndEquipmentGross": "22200000.00",
                    "propertyPlantAndEquipmentNet": "6795000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "11054500.00"
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": "2004-04-30",
                    "currency_symbol": "USD",
                    "totalAssets": "170060000.00",
                    "intangibleAssets": "38700000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7438000.00",
                    "totalLiab": "12636000.00",
                    "totalStockholderEquity": "157424000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "10225000.00",
                    "commonStock": "107000.00",
                    "capitalStock": null,
                    "retainedEarnings": "24918000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "34642000.00",
                    "cash": "25340000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "12636000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-25340000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "127888000.00",
                    "propertyPlantEquipment": "6492000.00",
                    "totalCurrentAssets": "35527000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1038000.00",
                    "longTermDebt": null,
                    "inventory": "7504000.00",
                    "accountsPayable": "1906000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2400000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "200000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "121407000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "134533000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "170060000.00",
                    "cashAndShortTermInvestments": "25340000.00",
                    "propertyPlantAndEquipmentGross": "25600000.00",
                    "propertyPlantAndEquipmentNet": "6492000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "21314000.00"
                },
                "2002-12-31": {
                    "date": "2002-12-31",
                    "filing_date": "2003-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "175885000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "547000.00",
                    "totalLiab": "15375000.00",
                    "totalStockholderEquity": "160510000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "15149000.00",
                    "commonStock": "106000.00",
                    "capitalStock": null,
                    "retainedEarnings": "28879000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "75415000.00",
                    "cash": "14106000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "15375000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-14106000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "131525000.00",
                    "propertyPlantEquipment": "6962000.00",
                    "totalCurrentAssets": "21540000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "116000.00",
                    "longTermDebt": null,
                    "inventory": "6771000.00",
                    "accountsPayable": "226000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1900000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "100000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "143548000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "154345000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "175885000.00",
                    "cashAndShortTermInvestments": "14106000.00",
                    "propertyPlantAndEquipmentGross": "63600000.00",
                    "propertyPlantAndEquipmentNet": "6962000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "10638000.00"
                },
                "2001-12-31": {
                    "date": "2001-12-31",
                    "filing_date": "2002-03-28",
                    "currency_symbol": "USD",
                    "totalAssets": "196942000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "25285000.00",
                    "totalLiab": "21188000.00",
                    "totalStockholderEquity": "175754000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "13819000.00",
                    "commonStock": "106000.00",
                    "capitalStock": null,
                    "retainedEarnings": "44183000.00",
                    "otherLiab": "225000.00",
                    "goodWill": null,
                    "otherAssets": "32740000.00",
                    "cash": "42638000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "15372000.00",
                    "currentDeferredRevenue": "3341000.00",
                    "netDebt": "-35599000.00",
                    "shortTermDebt": "1448000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "7039000.00",
                    "otherStockholderEquity": "131525000.00",
                    "propertyPlantEquipment": "7524000.00",
                    "totalCurrentAssets": "82167000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "2027000.00",
                    "netReceivables": "7668000.00",
                    "longTermDebt": "5591000.00",
                    "inventory": "4549000.00",
                    "accountsPayable": "105000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-60000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "100000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "106451000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "114775000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "5816000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "196942000.00",
                    "cashAndShortTermInvestments": "44665000.00",
                    "propertyPlantAndEquipmentGross": "62100000.00",
                    "propertyPlantAndEquipmentNet": "7524000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "10678000.00"
                },
                "2000-12-31": {
                    "date": "2000-12-31",
                    "filing_date": "2001-03-28",
                    "currency_symbol": "USD",
                    "totalAssets": "212809000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "16057000.00",
                    "totalLiab": "37007000.00",
                    "totalStockholderEquity": "175802000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "35078000.00",
                    "commonStock": "106000.00",
                    "capitalStock": null,
                    "retainedEarnings": "44504000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "94794000.00",
                    "cash": "10469000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "35682000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-8619000.00",
                    "shortTermDebt": "525000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1850000.00",
                    "otherStockholderEquity": "131525000.00",
                    "propertyPlantEquipment": "1414000.00",
                    "totalCurrentAssets": "78055000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "32477000.00",
                    "netReceivables": "19052000.00",
                    "longTermDebt": "1325000.00",
                    "inventory": null,
                    "accountsPayable": "79000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-333000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "106000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "133340000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "134754000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1325000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "212809000.00",
                    "cashAndShortTermInvestments": "42946000.00",
                    "propertyPlantAndEquipmentGross": "1414000.00",
                    "propertyPlantAndEquipmentNet": "1414000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "10658000.00"
                },
                "1999-12-31": {
                    "date": "1999-12-31",
                    "filing_date": "2000-03-28",
                    "currency_symbol": "USD",
                    "totalAssets": "183500000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "7400000.00",
                    "totalLiab": "23600000.00",
                    "totalStockholderEquity": "159900000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "20900000.00",
                    "commonStock": "100000.00",
                    "capitalStock": null,
                    "retainedEarnings": "28800000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "24400000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "21400000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-22900000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1500000.00",
                    "otherStockholderEquity": "131500000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "80200000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "27400000.00",
                    "netReceivables": "21000000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "500000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-500000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "100000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "101400000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "103300000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2200000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "183500000.00",
                    "cashAndShortTermInvestments": "51800000.00",
                    "propertyPlantAndEquipmentGross": "56700000.00",
                    "propertyPlantAndEquipmentNet": "1900000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "10786000.00"
                },
                "1998-12-31": {
                    "date": "1998-12-31",
                    "filing_date": "1999-03-26",
                    "currency_symbol": "USD",
                    "totalAssets": "161300000.00",
                    "intangibleAssets": "4800000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8100000.00",
                    "totalLiab": "29600000.00",
                    "totalStockholderEquity": "131700000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "26000000.00",
                    "commonStock": "100000.00",
                    "capitalStock": null,
                    "retainedEarnings": "600000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "56800000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "26000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-55800000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1000000.00",
                    "otherStockholderEquity": "129800000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "88700000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "23800000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1200000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "100000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "54200000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "72600000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3600000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "161300000.00",
                    "cashAndShortTermInvestments": "56800000.00",
                    "propertyPlantAndEquipmentGross": "27900000.00",
                    "propertyPlantAndEquipmentNet": "1300000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "10712000.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-27",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-14585000.00",
                    "netBorrowings": "8072000.00",
                    "totalCashFromFinancingActivities": "1427000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-2473000.00",
                    "changeInCash": "-2937000.00",
                    "beginPeriodCashFlow": "58265000.00",
                    "endPeriodCashFlow": "55328000.00",
                    "totalCashFromOperatingActivities": "10221000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "22470000.00",
                    "otherCashflowsFromInvestingActivities": "8000.00",
                    "dividendsPaid": "6543000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-533000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-101999.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "14593000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5221000.00",
                    "stockBasedCompensation": "1908000.00",
                    "otherNonCashItems": "2782000.00",
                    "freeCashFlow": "-4372000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-06",
                    "currency_symbol": "USD",
                    "investments": "-7471000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-7471000.00",
                    "netBorrowings": "-6893000.00",
                    "totalCashFromFinancingActivities": "-13433000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-4658000.00",
                    "changeInCash": "5957000.00",
                    "beginPeriodCashFlow": "52308000.00",
                    "endPeriodCashFlow": "58265000.00",
                    "totalCashFromOperatingActivities": "26861000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "23258000.00",
                    "otherCashflowsFromInvestingActivities": "75000.00",
                    "dividendsPaid": "6540000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-212000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-6893000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "7546000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "864000.00",
                    "stockBasedCompensation": "2059000.00",
                    "otherNonCashItems": "5338000.00",
                    "freeCashFlow": "19315000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-08",
                    "currency_symbol": "USD",
                    "investments": "-13419000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-13419000.00",
                    "netBorrowings": "23336000.00",
                    "totalCashFromFinancingActivities": "-2182000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4632000.00",
                    "changeInCash": "1813000.00",
                    "beginPeriodCashFlow": "50495000.00",
                    "endPeriodCashFlow": "52308000.00",
                    "totalCashFromOperatingActivities": "17414000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "22475000.00",
                    "otherCashflowsFromInvestingActivities": "5000.00",
                    "dividendsPaid": "6631000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "1920000.00",
                    "salePurchaseOfStock": "-14636000.00",
                    "otherCashflowsFromFinancingActivities": "-4254000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "13424000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-12069000.00",
                    "stockBasedCompensation": "2052000.00",
                    "otherNonCashItems": "324000.00",
                    "freeCashFlow": "3990000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-09",
                    "currency_symbol": "USD",
                    "investments": "-11891000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-11891000.00",
                    "netBorrowings": "-6322000.00",
                    "totalCashFromFinancingActivities": "-23905000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2499000.00",
                    "changeInCash": "-7230000.00",
                    "beginPeriodCashFlow": "57725000.00",
                    "endPeriodCashFlow": "50495000.00",
                    "totalCashFromOperatingActivities": "28566000.00",
                    "issuanceOfCapitalStock": "2000.00",
                    "depreciation": "22469000.00",
                    "otherCashflowsFromInvestingActivities": "27000.00",
                    "dividendsPaid": "6636000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-2357000.00",
                    "salePurchaseOfStock": "-7617000.00",
                    "otherCashflowsFromFinancingActivities": "-3332000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "11918000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "375000.00",
                    "stockBasedCompensation": "2890000.00",
                    "otherNonCashItems": "333000.00",
                    "freeCashFlow": "16648000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-28",
                    "currency_symbol": "USD",
                    "investments": "-7895000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-7895000.00",
                    "netBorrowings": "18588000.00",
                    "totalCashFromFinancingActivities": "-25463000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2978000.00",
                    "changeInCash": "-10826000.00",
                    "beginPeriodCashFlow": "68551000.00",
                    "endPeriodCashFlow": "57725000.00",
                    "totalCashFromOperatingActivities": "22532000.00",
                    "issuanceOfCapitalStock": "-3152000.00",
                    "depreciation": "22672000.00",
                    "otherCashflowsFromInvestingActivities": "15000.00",
                    "dividendsPaid": "6946000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "304000.00",
                    "salePurchaseOfStock": "-36900000.00",
                    "otherCashflowsFromFinancingActivities": "2947000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "8204000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2001000.00",
                    "stockBasedCompensation": "1733000.00",
                    "otherNonCashItems": "2498000.00",
                    "freeCashFlow": "14328000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-08",
                    "currency_symbol": "USD",
                    "investments": "-7848000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-7848000.00",
                    "netBorrowings": "-1314000.00",
                    "totalCashFromFinancingActivities": "-34755000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5167000.00",
                    "changeInCash": "-20087000.00",
                    "beginPeriodCashFlow": "88638000.00",
                    "endPeriodCashFlow": "68551000.00",
                    "totalCashFromOperatingActivities": "22516000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "22626000.00",
                    "otherCashflowsFromInvestingActivities": "204067000.00",
                    "dividendsPaid": "7123000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "3320000.00",
                    "salePurchaseOfStock": "-25109000.00",
                    "otherCashflowsFromFinancingActivities": "-1210000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "7848000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-71886000.00",
                    "stockBasedCompensation": "2924000.00",
                    "otherNonCashItems": "71000.00",
                    "freeCashFlow": "14668000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-09",
                    "currency_symbol": "USD",
                    "investments": "-25630000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-25630000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-311571000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "623000.00",
                    "changeInCash": "-315700000.00",
                    "beginPeriodCashFlow": "404338000.00",
                    "endPeriodCashFlow": "88638000.00",
                    "totalCashFromOperatingActivities": "21501000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "23101000.00",
                    "otherCashflowsFromInvestingActivities": "-791000.00",
                    "dividendsPaid": "7237000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "795000.00",
                    "salePurchaseOfStock": "-29591000.00",
                    "otherCashflowsFromFinancingActivities": "3150000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "17589000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "4336000.00",
                    "stockBasedCompensation": "2450000.00",
                    "otherNonCashItems": "-9009000.00",
                    "freeCashFlow": "3912000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-09",
                    "currency_symbol": "USD",
                    "investments": "188599000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "188599000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-7656000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "41963000.00",
                    "changeInCash": "206738000.00",
                    "beginPeriodCashFlow": "197600000.00",
                    "endPeriodCashFlow": "404338000.00",
                    "totalCashFromOperatingActivities": "25795000.00",
                    "issuanceOfCapitalStock": "3000.00",
                    "depreciation": "22120000.00",
                    "otherCashflowsFromInvestingActivities": "204858000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-251000.00",
                    "salePurchaseOfStock": "-5881000.00",
                    "otherCashflowsFromFinancingActivities": "-5881000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "16259000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "35325000.00",
                    "stockBasedCompensation": "3041000.00",
                    "otherNonCashItems": "-68811000.00",
                    "freeCashFlow": "9536000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-29",
                    "currency_symbol": "USD",
                    "investments": "-26677000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-26677000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-62456000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-9372000.00",
                    "changeInCash": "-103611000.00",
                    "beginPeriodCashFlow": "261161000.00",
                    "endPeriodCashFlow": "157550000.00",
                    "totalCashFromOperatingActivities": "-9122000.00",
                    "issuanceOfCapitalStock": "1000.00",
                    "depreciation": "21758000.00",
                    "otherCashflowsFromInvestingActivities": "-2545000.00",
                    "dividendsPaid": "27000.00",
                    "changeToInventory": "68892000.00",
                    "changeToAccountReceivables": "-254000.00",
                    "salePurchaseOfStock": "-1280000.00",
                    "otherCashflowsFromFinancingActivities": "-1253000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "14132000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-26331000.00",
                    "stockBasedCompensation": "2800000.00",
                    "otherNonCashItems": "16772000.00",
                    "freeCashFlow": "-23254000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-03",
                    "currency_symbol": "USD",
                    "investments": "347252000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "347252000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-244377000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "241216000.00",
                    "changeInCash": "130337000.00",
                    "beginPeriodCashFlow": "165518000.00",
                    "endPeriodCashFlow": "295855000.00",
                    "totalCashFromOperatingActivities": "27462000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "22213000.00",
                    "otherCashflowsFromInvestingActivities": "365051000.00",
                    "dividendsPaid": "27000.00",
                    "changeToInventory": "-73187000.00",
                    "changeToAccountReceivables": "-4526000.00",
                    "salePurchaseOfStock": "-9383000.00",
                    "otherCashflowsFromFinancingActivities": "-244350000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "17799000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4526000.00",
                    "stockBasedCompensation": "3444000.00",
                    "otherNonCashItems": "-235967000.00",
                    "freeCashFlow": "9663000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-04",
                    "currency_symbol": "USD",
                    "investments": "-28794000.00",
                    "changeToLiabilities": "-4398000.00",
                    "totalCashflowsFromInvestingActivities": "-28794000.00",
                    "netBorrowings": "-8054000.00",
                    "totalCashFromFinancingActivities": "-8208000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "12282000.00",
                    "changeInCash": "9315000.00",
                    "beginPeriodCashFlow": "156203000.00",
                    "endPeriodCashFlow": "165518000.00",
                    "totalCashFromOperatingActivities": "46317000.00",
                    "issuanceOfCapitalStock": "1000.00",
                    "depreciation": "21454000.00",
                    "otherCashflowsFromInvestingActivities": "80000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "4295000.00",
                    "changeToAccountReceivables": "1961000.00",
                    "salePurchaseOfStock": "1000.00",
                    "otherCashflowsFromFinancingActivities": "-7811000.00",
                    "changeToNetincome": "3928000.00",
                    "capitalExpenditures": "28874000",
                    "changeReceivables": "1961000.00",
                    "cashFlowsOtherOperating": "10036000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "9315000.00",
                    "changeInWorkingCapital": "7608000.00",
                    "stockBasedCompensation": "3288000.00",
                    "otherNonCashItems": "1685000.00",
                    "freeCashFlow": "17443000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-10",
                    "currency_symbol": "USD",
                    "investments": "-24861000.00",
                    "changeToLiabilities": "5335000.00",
                    "totalCashflowsFromInvestingActivities": "-24861000.00",
                    "netBorrowings": "-24000.00",
                    "totalCashFromFinancingActivities": "-15516000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "11630000.00",
                    "changeInCash": "14169000.00",
                    "beginPeriodCashFlow": "142034000.00",
                    "endPeriodCashFlow": "156203000.00",
                    "totalCashFromOperatingActivities": "54546000.00",
                    "issuanceOfCapitalStock": "6000.00",
                    "depreciation": "23508000.00",
                    "otherCashflowsFromInvestingActivities": "211000.00",
                    "dividendsPaid": "15373000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "2691000.00",
                    "salePurchaseOfStock": "-15373000.00",
                    "otherCashflowsFromFinancingActivities": "-15373000.00",
                    "changeToNetincome": "3436000.00",
                    "capitalExpenditures": "25072000",
                    "changeReceivables": "2691000.00",
                    "cashFlowsOtherOperating": "6867000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "14169000.00",
                    "changeInWorkingCapital": "14860000.00",
                    "stockBasedCompensation": "3290000.00",
                    "otherNonCashItems": "1258000.00",
                    "freeCashFlow": "29474000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-01",
                    "currency_symbol": "USD",
                    "investments": "-17879000.00",
                    "changeToLiabilities": "-8248000.00",
                    "totalCashflowsFromInvestingActivities": "-17879000.00",
                    "netBorrowings": "-27009000.00",
                    "totalCashFromFinancingActivities": "-40647000.00",
                    "changeToOperatingActivities": "-14406000.00",
                    "netIncome": "11057000.00",
                    "changeInCash": "-35624000.00",
                    "beginPeriodCashFlow": "177658000.00",
                    "endPeriodCashFlow": "142034000.00",
                    "totalCashFromOperatingActivities": "22902000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "24229000.00",
                    "otherCashflowsFromInvestingActivities": "34000.00",
                    "dividendsPaid": "31000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-101000.00",
                    "salePurchaseOfStock": "-13532000.00",
                    "otherCashflowsFromFinancingActivities": "31000.00",
                    "changeToNetincome": "9281000.00",
                    "capitalExpenditures": "17913000",
                    "changeReceivables": "-101000.00",
                    "cashFlowsOtherOperating": "-14259000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-35624000.00",
                    "changeInWorkingCapital": "-22660000.00",
                    "stockBasedCompensation": "3162000.00",
                    "otherNonCashItems": "1298000.00",
                    "freeCashFlow": "4989000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-07",
                    "currency_symbol": "USD",
                    "investments": "-12475000.00",
                    "changeToLiabilities": "6845000.00",
                    "totalCashflowsFromInvestingActivities": "-12475000.00",
                    "netBorrowings": "-25024000.00",
                    "totalCashFromFinancingActivities": "-25273000.00",
                    "changeToOperatingActivities": "-6459000.00",
                    "netIncome": "14003000.00",
                    "changeInCash": "-1505000.00",
                    "beginPeriodCashFlow": "179163000.00",
                    "endPeriodCashFlow": "177658000.00",
                    "totalCashFromOperatingActivities": "36243000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "24286000.00",
                    "otherCashflowsFromInvestingActivities": "16000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-6938000.00",
                    "changeToAccountReceivables": "-4642000.00",
                    "salePurchaseOfStock": "-111000.00",
                    "otherCashflowsFromFinancingActivities": "-111000.00",
                    "changeToNetincome": "1501000.00",
                    "capitalExpenditures": "12491000",
                    "changeReceivables": "-4642000.00",
                    "cashFlowsOtherOperating": "-6664000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-1505000.00",
                    "changeInWorkingCapital": "-4163000.00",
                    "stockBasedCompensation": "3282000.00",
                    "otherNonCashItems": "1367000.00",
                    "freeCashFlow": "23752000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-05",
                    "currency_symbol": "USD",
                    "investments": "-10190000.00",
                    "changeToLiabilities": "-13698000.00",
                    "totalCashflowsFromInvestingActivities": "-10190000.00",
                    "netBorrowings": "-37570000.00",
                    "totalCashFromFinancingActivities": "-60464000.00",
                    "changeToOperatingActivities": "1705000.00",
                    "netIncome": "21220000.00",
                    "changeInCash": "-23120000.00",
                    "beginPeriodCashFlow": "202283000.00",
                    "endPeriodCashFlow": "179163000.00",
                    "totalCashFromOperatingActivities": "47534000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "25332000.00",
                    "otherCashflowsFromInvestingActivities": "12000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "12771000.00",
                    "changeToAccountReceivables": "1864000.00",
                    "salePurchaseOfStock": "-22474000.00",
                    "otherCashflowsFromFinancingActivities": "-271000.00",
                    "changeToNetincome": "8835000.00",
                    "capitalExpenditures": "10202000",
                    "changeReceivables": "1864000.00",
                    "cashFlowsOtherOperating": "2862000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-23120000.00",
                    "changeInWorkingCapital": "-9202000.00",
                    "stockBasedCompensation": "3295000.00",
                    "otherNonCashItems": "3244000.00",
                    "freeCashFlow": "37332000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-06",
                    "currency_symbol": "USD",
                    "investments": "-10723000.00",
                    "changeToLiabilities": "9315000.00",
                    "totalCashflowsFromInvestingActivities": "-10723000.00",
                    "netBorrowings": "-25445000.00",
                    "totalCashFromFinancingActivities": "-51052000.00",
                    "changeToOperatingActivities": "-10521000.00",
                    "netIncome": "36066000.00",
                    "changeInCash": "-18257000.00",
                    "beginPeriodCashFlow": "220540000.00",
                    "endPeriodCashFlow": "202283000.00",
                    "totalCashFromOperatingActivities": "43518000.00",
                    "issuanceOfCapitalStock": "4000.00",
                    "depreciation": "26276000.00",
                    "otherCashflowsFromInvestingActivities": "90000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-2003000.00",
                    "salePurchaseOfStock": "-15196000.00",
                    "otherCashflowsFromFinancingActivities": "-10310000.00",
                    "changeToNetincome": "-17090000.00",
                    "capitalExpenditures": "10813000",
                    "changeReceivables": "-2003000.00",
                    "cashFlowsOtherOperating": "-10163000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-18257000.00",
                    "changeInWorkingCapital": "-3032000.00",
                    "stockBasedCompensation": "3141000.00",
                    "otherNonCashItems": "1626000.00",
                    "freeCashFlow": "32705000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-01",
                    "currency_symbol": "USD",
                    "investments": "-8386000.00",
                    "changeToLiabilities": "-12507000.00",
                    "totalCashflowsFromInvestingActivities": "-8386000.00",
                    "netBorrowings": "-26104000.00",
                    "totalCashFromFinancingActivities": "-36835000.00",
                    "changeToOperatingActivities": "3895000.00",
                    "netIncome": "19099000.00",
                    "changeInCash": "1256000.00",
                    "beginPeriodCashFlow": "219284000.00",
                    "endPeriodCashFlow": "220540000.00",
                    "totalCashFromOperatingActivities": "46477000.00",
                    "issuanceOfCapitalStock": "3000.00",
                    "depreciation": "26350000.00",
                    "otherCashflowsFromInvestingActivities": "45000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "7095000.00",
                    "changeToAccountReceivables": "1682000.00",
                    "salePurchaseOfStock": "-10613000.00",
                    "otherCashflowsFromFinancingActivities": "-651000.00",
                    "changeToNetincome": "6755000.00",
                    "capitalExpenditures": "8431000",
                    "changeReceivables": "1682000.00",
                    "cashFlowsOtherOperating": "4125000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "1256000.00",
                    "changeInWorkingCapital": "-6945000.00",
                    "stockBasedCompensation": "5639000.00",
                    "otherNonCashItems": "2318000.00",
                    "freeCashFlow": "38046000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-05",
                    "currency_symbol": "USD",
                    "investments": "-9287000.00",
                    "changeToLiabilities": "8856000.00",
                    "totalCashflowsFromInvestingActivities": "-9287000.00",
                    "netBorrowings": "-50469000.00",
                    "totalCashFromFinancingActivities": "-53878000.00",
                    "changeToOperatingActivities": "1013000.00",
                    "netIncome": "29051000.00",
                    "changeInCash": "66762000.00",
                    "beginPeriodCashFlow": "152522000.00",
                    "endPeriodCashFlow": "219284000.00",
                    "totalCashFromOperatingActivities": "129927000.00",
                    "issuanceOfCapitalStock": "2000.00",
                    "depreciation": "26474000.00",
                    "otherCashflowsFromInvestingActivities": "103000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "59797000.00",
                    "salePurchaseOfStock": "-3271000.00",
                    "otherCashflowsFromFinancingActivities": "-3271000.00",
                    "changeToNetincome": "3572000.00",
                    "capitalExpenditures": "9390000",
                    "changeReceivables": "59797000.00",
                    "cashFlowsOtherOperating": "1136000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "66762000.00",
                    "changeInWorkingCapital": "69932000.00",
                    "stockBasedCompensation": "2950000.00",
                    "otherNonCashItems": "1628000.00",
                    "freeCashFlow": "120537000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-06",
                    "currency_symbol": "USD",
                    "investments": "-6562000.00",
                    "changeToLiabilities": "2000.00",
                    "totalCashflowsFromInvestingActivities": "-6562000.00",
                    "netBorrowings": "-53417000.00",
                    "totalCashFromFinancingActivities": "-53535000.00",
                    "changeToOperatingActivities": "-2308000.00",
                    "netIncome": "103006000.00",
                    "changeInCash": "7080000.00",
                    "beginPeriodCashFlow": "145442000.00",
                    "endPeriodCashFlow": "152522000.00",
                    "totalCashFromOperatingActivities": "67177000.00",
                    "issuanceOfCapitalStock": "4000.00",
                    "depreciation": "26682000.00",
                    "otherCashflowsFromInvestingActivities": "3000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-1083000.00",
                    "changeToAccountReceivables": "-65770000.00",
                    "salePurchaseOfStock": "-122000.00",
                    "otherCashflowsFromFinancingActivities": "-122000.00",
                    "changeToNetincome": "4391000.00",
                    "capitalExpenditures": "6565000",
                    "changeReceivables": "-65770000.00",
                    "cashFlowsOtherOperating": "-11206000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "7080000.00",
                    "changeInWorkingCapital": "-68076000.00",
                    "stockBasedCompensation": "2586000.00",
                    "otherNonCashItems": "2249000.00",
                    "freeCashFlow": "60612000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-07",
                    "currency_symbol": "USD",
                    "investments": "-4650000.00",
                    "changeToLiabilities": "8132000.00",
                    "totalCashflowsFromInvestingActivities": "-4650000.00",
                    "netBorrowings": "-1483000.00",
                    "totalCashFromFinancingActivities": "-5660000.00",
                    "changeToOperatingActivities": "-6199000.00",
                    "netIncome": "10620000.00",
                    "changeInCash": "41884000.00",
                    "beginPeriodCashFlow": "103558000.00",
                    "endPeriodCashFlow": "145442000.00",
                    "totalCashFromOperatingActivities": "52194000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "27186000.00",
                    "otherCashflowsFromInvestingActivities": "223000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-6012000.00",
                    "changeToAccountReceivables": "-1352000.00",
                    "salePurchaseOfStock": "-3439000.00",
                    "otherCashflowsFromFinancingActivities": "-3341000.00",
                    "changeToNetincome": "2554000.00",
                    "capitalExpenditures": "4873000",
                    "changeReceivables": "-1352000.00",
                    "cashFlowsOtherOperating": "3899000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "41884000.00",
                    "changeInWorkingCapital": "10240000.00",
                    "stockBasedCompensation": "2669000.00",
                    "otherNonCashItems": "1776000.00",
                    "freeCashFlow": "47321000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-12",
                    "currency_symbol": "USD",
                    "investments": "-5081000.00",
                    "changeToLiabilities": "-14546000.00",
                    "totalCashflowsFromInvestingActivities": "-5081000.00",
                    "netBorrowings": "-2080000.00",
                    "totalCashFromFinancingActivities": "-3912000.00",
                    "changeToOperatingActivities": "10243000.00",
                    "netIncome": "-18469000.00",
                    "changeInCash": "3126000.00",
                    "beginPeriodCashFlow": "100432000.00",
                    "endPeriodCashFlow": "103558000.00",
                    "totalCashFromOperatingActivities": "12119000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "29793000.00",
                    "otherCashflowsFromInvestingActivities": "11000.00",
                    "dividendsPaid": "947000.00",
                    "changeToInventory": "6623000.00",
                    "changeToAccountReceivables": "-895000.00",
                    "salePurchaseOfStock": "-950000.00",
                    "otherCashflowsFromFinancingActivities": "944000.00",
                    "changeToNetincome": "8139000.00",
                    "capitalExpenditures": "5092000",
                    "changeReceivables": "-895000.00",
                    "cashFlowsOtherOperating": "9326000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "3126000.00",
                    "changeInWorkingCapital": "-8491000.00",
                    "stockBasedCompensation": "2107000.00",
                    "otherNonCashItems": "7359000.00",
                    "freeCashFlow": "7027000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-06",
                    "currency_symbol": "USD",
                    "investments": "-8902000.00",
                    "changeToLiabilities": "7986000.00",
                    "totalCashflowsFromInvestingActivities": "-8902000.00",
                    "netBorrowings": "-11095000.00",
                    "totalCashFromFinancingActivities": "-11896000.00",
                    "changeToOperatingActivities": "157000.00",
                    "netIncome": "-6956000.00",
                    "changeInCash": "14273000.00",
                    "beginPeriodCashFlow": "86159000.00",
                    "endPeriodCashFlow": "100432000.00",
                    "totalCashFromOperatingActivities": "35071000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "31551000.00",
                    "otherCashflowsFromInvestingActivities": "284000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "1465000.00",
                    "changeToAccountReceivables": "471000.00",
                    "salePurchaseOfStock": "-21000.00",
                    "otherCashflowsFromFinancingActivities": "-21000.00",
                    "changeToNetincome": "3364000.00",
                    "capitalExpenditures": "9186000",
                    "changeReceivables": "471000.00",
                    "cashFlowsOtherOperating": "-3946000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "14273000.00",
                    "changeInWorkingCapital": "5976000.00",
                    "stockBasedCompensation": "3510000.00",
                    "otherNonCashItems": "1007000.00",
                    "freeCashFlow": "25885000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-07",
                    "currency_symbol": "USD",
                    "investments": "-3683000.00",
                    "changeToLiabilities": "-4790000.00",
                    "totalCashflowsFromInvestingActivities": "-3683000.00",
                    "netBorrowings": "-190018000.00",
                    "totalCashFromFinancingActivities": "-190314000.00",
                    "changeToOperatingActivities": "2825000.00",
                    "netIncome": "-78566000.00",
                    "changeInCash": "-215609000.00",
                    "beginPeriodCashFlow": "301768000.00",
                    "endPeriodCashFlow": "86159000.00",
                    "totalCashFromOperatingActivities": "-21612000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "31930000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "84000.00",
                    "changeToAccountReceivables": "-2245000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-3683000.00",
                    "changeToNetincome": "24535000.00",
                    "capitalExpenditures": "3683000",
                    "changeReceivables": "-2245000.00",
                    "cashFlowsOtherOperating": "6317000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-215609000.00",
                    "changeInWorkingCapital": "-634000.00",
                    "stockBasedCompensation": "1755000.00",
                    "otherNonCashItems": "23697000.00",
                    "freeCashFlow": "-25295000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-08",
                    "currency_symbol": "USD",
                    "investments": "-18188000.00",
                    "changeToLiabilities": "-2034000.00",
                    "totalCashflowsFromInvestingActivities": "-18188000.00",
                    "netBorrowings": "198176000.00",
                    "totalCashFromFinancingActivities": "197121000.00",
                    "changeToOperatingActivities": "-2352000.00",
                    "netIncome": "-32619999.00",
                    "changeInCash": "190090000.00",
                    "beginPeriodCashFlow": "111678000.00",
                    "endPeriodCashFlow": "301768000.00",
                    "totalCashFromOperatingActivities": "11157000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "32269000.00",
                    "otherCashflowsFromInvestingActivities": "353000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "827000.00",
                    "changeToAccountReceivables": "4107999.00",
                    "salePurchaseOfStock": "-428000.00",
                    "otherCashflowsFromFinancingActivities": "2000.00",
                    "changeToNetincome": "9626000.00",
                    "capitalExpenditures": "18541000",
                    "changeReceivables": "4268000.00",
                    "cashFlowsOtherOperating": "-1179000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "190090000.00",
                    "changeInWorkingCapital": "2051999.00",
                    "stockBasedCompensation": "2246000.00",
                    "otherNonCashItems": "7210000.00",
                    "freeCashFlow": "-7384000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-13",
                    "currency_symbol": "USD",
                    "investments": "-25925000.00",
                    "changeToLiabilities": "-4233000.00",
                    "totalCashflowsFromInvestingActivities": "-25925000.00",
                    "netBorrowings": "-870000.00",
                    "totalCashFromFinancingActivities": "-2087000.00",
                    "changeToOperatingActivities": "1425000.00",
                    "netIncome": "-7672000.00",
                    "changeInCash": "-12151000.00",
                    "beginPeriodCashFlow": "123829000.00",
                    "endPeriodCashFlow": "111678000.00",
                    "totalCashFromOperatingActivities": "15861000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "29740000.00",
                    "otherCashflowsFromInvestingActivities": "141000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-2034000.00",
                    "changeToAccountReceivables": "-2307000.00",
                    "salePurchaseOfStock": "1000.00",
                    "otherCashflowsFromFinancingActivities": "1000.00",
                    "changeToNetincome": "1816000.00",
                    "capitalExpenditures": "26065000",
                    "changeReceivables": "-2307000.00",
                    "cashFlowsOtherOperating": "-554000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-12151000.00",
                    "changeInWorkingCapital": "-9207000.00",
                    "stockBasedCompensation": "1205000.00",
                    "otherNonCashItems": "1504000.00",
                    "freeCashFlow": "-10204000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-08",
                    "currency_symbol": "USD",
                    "investments": "-27750000.00",
                    "changeToLiabilities": "7403000.00",
                    "totalCashflowsFromInvestingActivities": "-27750000.00",
                    "netBorrowings": "-1337000.00",
                    "totalCashFromFinancingActivities": "-1785000.00",
                    "changeToOperatingActivities": "559000.00",
                    "netIncome": "-9447000.00",
                    "changeInCash": "7140000.00",
                    "beginPeriodCashFlow": "116689000.00",
                    "endPeriodCashFlow": "123829000.00",
                    "totalCashFromOperatingActivities": "36675000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "29611000.00",
                    "otherCashflowsFromInvestingActivities": "231000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "1740000.00",
                    "changeToAccountReceivables": "1408000.00",
                    "salePurchaseOfStock": "-10000.00",
                    "otherCashflowsFromFinancingActivities": "-28000.00",
                    "changeToNetincome": "2544000.00",
                    "capitalExpenditures": "27981000",
                    "changeReceivables": "1408000.00",
                    "cashFlowsOtherOperating": "2460000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "7140000.00",
                    "changeInWorkingCapital": "12659000.00",
                    "stockBasedCompensation": "2578000.00",
                    "otherNonCashItems": "1075000.00",
                    "freeCashFlow": "8694000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-09",
                    "currency_symbol": "USD",
                    "investments": "-26310000.00",
                    "changeToLiabilities": "6738000.00",
                    "totalCashflowsFromInvestingActivities": "-26310000.00",
                    "netBorrowings": "543000.00",
                    "totalCashFromFinancingActivities": "134000.00",
                    "changeToOperatingActivities": "-1663000.00",
                    "netIncome": "-14408000.00",
                    "changeInCash": "8430000.00",
                    "beginPeriodCashFlow": "108259000.00",
                    "endPeriodCashFlow": "116689000.00",
                    "totalCashFromOperatingActivities": "34606000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "29976000.00",
                    "otherCashflowsFromInvestingActivities": "-183000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-1730000.00",
                    "changeToAccountReceivables": "781000.00",
                    "salePurchaseOfStock": "-3000.00",
                    "otherCashflowsFromFinancingActivities": "-11434000.00",
                    "changeToNetincome": "10513000.00",
                    "capitalExpenditures": "26127000",
                    "changeReceivables": "781000.00",
                    "cashFlowsOtherOperating": "1526000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "8430000.00",
                    "changeInWorkingCapital": "5826000.00",
                    "stockBasedCompensation": "2122000.00",
                    "otherNonCashItems": "12434000.00",
                    "freeCashFlow": "8479000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-10",
                    "currency_symbol": "USD",
                    "investments": "-176065000.00",
                    "changeToLiabilities": "2265000.00",
                    "totalCashflowsFromInvestingActivities": "-176065000.00",
                    "netBorrowings": "142145000.00",
                    "totalCashFromFinancingActivities": "141490000.00",
                    "changeToOperatingActivities": "1008000.00",
                    "netIncome": "-8018000.00",
                    "changeInCash": "-7812000.00",
                    "beginPeriodCashFlow": "116071000.00",
                    "endPeriodCashFlow": "108259000.00",
                    "totalCashFromOperatingActivities": "26763000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "27265000.00",
                    "otherCashflowsFromInvestingActivities": "-19000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "527000.00",
                    "changeToAccountReceivables": "-1734000.00",
                    "salePurchaseOfStock": "-288000.00",
                    "otherCashflowsFromFinancingActivities": "-288000.00",
                    "changeToNetincome": "3736000.00",
                    "capitalExpenditures": "27094000",
                    "changeReceivables": "-1734000.00",
                    "cashFlowsOtherOperating": "1461000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-7812000.00",
                    "changeInWorkingCapital": "271000.00",
                    "stockBasedCompensation": "4140000.00",
                    "otherNonCashItems": "3756000.00",
                    "freeCashFlow": "-331000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-18",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "7086000.00",
                    "totalCashflowsFromInvestingActivities": "-19167000.00",
                    "netBorrowings": "-2510000.00",
                    "totalCashFromFinancingActivities": "-22058000.00",
                    "changeToOperatingActivities": "782000.00",
                    "netIncome": "-25314000.00",
                    "changeInCash": "-16296000.00",
                    "beginPeriodCashFlow": "132367000.00",
                    "endPeriodCashFlow": "116071000.00",
                    "totalCashFromOperatingActivities": "24929000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "23035000.00",
                    "otherCashflowsFromInvestingActivities": "1203000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-1300000.00",
                    "changeToAccountReceivables": "2367000.00",
                    "salePurchaseOfStock": "-19598000.00",
                    "otherCashflowsFromFinancingActivities": "1560000.00",
                    "changeToNetincome": "15331000.00",
                    "capitalExpenditures": "20370000",
                    "changeReceivables": "2367000.00",
                    "cashFlowsOtherOperating": "2461000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-16296000.00",
                    "changeInWorkingCapital": "6505000.00",
                    "stockBasedCompensation": "2578000.00",
                    "otherNonCashItems": "7639000.00",
                    "freeCashFlow": "4559000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-4450000.00",
                    "totalCashflowsFromInvestingActivities": "-22591000.00",
                    "netBorrowings": "-2475000.00",
                    "totalCashFromFinancingActivities": "-1202000.00",
                    "changeToOperatingActivities": "-685000.00",
                    "netIncome": "-3124000.00",
                    "changeInCash": "-7963000.00",
                    "beginPeriodCashFlow": "140330000.00",
                    "endPeriodCashFlow": "132367000.00",
                    "totalCashFromOperatingActivities": "15830000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "23330000.00",
                    "otherCashflowsFromInvestingActivities": "-1100000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "1225000.00",
                    "changeToAccountReceivables": "-1849000.00",
                    "salePurchaseOfStock": "1273000.00",
                    "otherCashflowsFromFinancingActivities": "1273000.00",
                    "changeToNetincome": "3062000.00",
                    "capitalExpenditures": "21491000",
                    "changeReceivables": "-1849000.00",
                    "cashFlowsOtherOperating": "-3612000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-7963000.00",
                    "changeInWorkingCapital": "-7464000.00",
                    "stockBasedCompensation": "2501000.00",
                    "otherNonCashItems": "800000.00",
                    "freeCashFlow": "-5661000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-1485000.00",
                    "totalCashflowsFromInvestingActivities": "-17234000.00",
                    "netBorrowings": "-2442000.00",
                    "totalCashFromFinancingActivities": "-3262000.00",
                    "changeToOperatingActivities": "-1157000.00",
                    "netIncome": "3594000.00",
                    "changeInCash": "6636000.00",
                    "beginPeriodCashFlow": "133694000.00",
                    "endPeriodCashFlow": "140330000.00",
                    "totalCashFromOperatingActivities": "27132000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "22854000.00",
                    "otherCashflowsFromInvestingActivities": "-28000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-1756000.00",
                    "changeToAccountReceivables": "749000.00",
                    "salePurchaseOfStock": "-820000.00",
                    "otherCashflowsFromFinancingActivities": "-915000.00",
                    "changeToNetincome": "2670000.00",
                    "capitalExpenditures": "17206000",
                    "changeReceivables": "749000.00",
                    "cashFlowsOtherOperating": "-778000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "6636000.00",
                    "changeInWorkingCapital": "-1808000.00",
                    "stockBasedCompensation": "2718000.00",
                    "otherNonCashItems": "40000.00",
                    "freeCashFlow": "9926000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-10",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-4615000.00",
                    "totalCashflowsFromInvestingActivities": "-10214000.00",
                    "netBorrowings": "-2337000.00",
                    "totalCashFromFinancingActivities": "23270000.00",
                    "changeToOperatingActivities": "3612000.00",
                    "netIncome": "3930000.00",
                    "changeInCash": "43115000.00",
                    "beginPeriodCashFlow": "90579000.00",
                    "endPeriodCashFlow": "133694000.00",
                    "totalCashFromOperatingActivities": "30059000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "25237000.00",
                    "otherCashflowsFromInvestingActivities": "28000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "797000.00",
                    "changeToAccountReceivables": "646000.00",
                    "salePurchaseOfStock": "25607000.00",
                    "otherCashflowsFromFinancingActivities": "-1000.00",
                    "changeToNetincome": "2294000.00",
                    "capitalExpenditures": "10242000",
                    "changeReceivables": "646000.00",
                    "cashFlowsOtherOperating": "503000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "43115000.00",
                    "changeInWorkingCapital": "542000.00",
                    "stockBasedCompensation": "1844000.00",
                    "otherNonCashItems": "-1867000.00",
                    "freeCashFlow": "19817000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-16",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-25100000.00",
                    "totalCashflowsFromInvestingActivities": "-735141000.00",
                    "netBorrowings": "793527000.00",
                    "totalCashFromFinancingActivities": "792513000.00",
                    "changeToOperatingActivities": "-983000.00",
                    "netIncome": "-13439000.00",
                    "changeInCash": "47668000.00",
                    "beginPeriodCashFlow": "42911000.00",
                    "endPeriodCashFlow": "90579000.00",
                    "totalCashFromOperatingActivities": "-9704000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "19287000.00",
                    "otherCashflowsFromInvestingActivities": "412000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-113000.00",
                    "changeToAccountReceivables": "-174000.00",
                    "salePurchaseOfStock": "-1014999.00",
                    "otherCashflowsFromFinancingActivities": "-8202000.00",
                    "changeToNetincome": "8216000.00",
                    "capitalExpenditures": "11080000",
                    "changeReceivables": "-174000.00",
                    "cashFlowsOtherOperating": "587000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "47668000.00",
                    "changeInWorkingCapital": "-24622000.00",
                    "stockBasedCompensation": "3402000.00",
                    "otherNonCashItems": "2695000.00",
                    "freeCashFlow": "-20784000.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "4325000.00",
                    "totalCashflowsFromInvestingActivities": "-7301000.00",
                    "netBorrowings": "-4473000.00",
                    "totalCashFromFinancingActivities": "-4458000.00",
                    "changeToOperatingActivities": "-6650000.00",
                    "netIncome": "8555000.00",
                    "changeInCash": "-6898000.00",
                    "beginPeriodCashFlow": "49809000.00",
                    "endPeriodCashFlow": "42911000.00",
                    "totalCashFromOperatingActivities": "4861000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7539000.00",
                    "otherCashflowsFromInvestingActivities": "196000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "232000.00",
                    "changeToAccountReceivables": "-1689000.00",
                    "salePurchaseOfStock": "15000.00",
                    "otherCashflowsFromFinancingActivities": "1742000.00",
                    "changeToNetincome": "-7755000.00",
                    "capitalExpenditures": "7301000",
                    "changeReceivables": "-1689000.00",
                    "cashFlowsOtherOperating": "-6529000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-6898000.00",
                    "changeInWorkingCapital": "-3661000.00",
                    "stockBasedCompensation": "1603000.00",
                    "otherNonCashItems": "-1228000.00",
                    "freeCashFlow": "-2440000.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-08",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "1625000.00",
                    "totalCashflowsFromInvestingActivities": "-7990000.00",
                    "netBorrowings": "-3610000.00",
                    "totalCashFromFinancingActivities": "-3615000.00",
                    "changeToOperatingActivities": "2922000.00",
                    "netIncome": "1713000.00",
                    "changeInCash": "4639000.00",
                    "beginPeriodCashFlow": "45170000.00",
                    "endPeriodCashFlow": "49809000.00",
                    "totalCashFromOperatingActivities": "16244000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7408000.00",
                    "otherCashflowsFromInvestingActivities": "-2588000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "33000.00",
                    "changeToAccountReceivables": "-488000.00",
                    "salePurchaseOfStock": "-5000.00",
                    "otherCashflowsFromFinancingActivities": "-14000.00",
                    "changeToNetincome": "1187000.00",
                    "capitalExpenditures": "5402000",
                    "changeReceivables": "-488000.00",
                    "cashFlowsOtherOperating": "4579000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "4639000.00",
                    "changeInWorkingCapital": "5749000.00",
                    "stockBasedCompensation": "2322000.00",
                    "otherNonCashItems": "187000.00",
                    "freeCashFlow": "10842000.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-10",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-2457000.00",
                    "totalCashflowsFromInvestingActivities": "-5755000.00",
                    "netBorrowings": "-6832000.00",
                    "totalCashFromFinancingActivities": "-6674000.00",
                    "changeToOperatingActivities": "1324000.00",
                    "netIncome": "5342000.00",
                    "changeInCash": "-1728000.00",
                    "beginPeriodCashFlow": "46898000.00",
                    "endPeriodCashFlow": "45170000.00",
                    "totalCashFromOperatingActivities": "10701000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6552000.00",
                    "otherCashflowsFromInvestingActivities": "-75000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-720000.00",
                    "changeToAccountReceivables": "758000.00",
                    "salePurchaseOfStock": "158000.00",
                    "otherCashflowsFromFinancingActivities": "-136000.00",
                    "changeToNetincome": "-289000.00",
                    "capitalExpenditures": "5680000",
                    "changeReceivables": "758000.00",
                    "cashFlowsOtherOperating": "1324000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-1728000.00",
                    "changeInWorkingCapital": "-1095000.00",
                    "stockBasedCompensation": "1427000.00",
                    "otherNonCashItems": "191000.00",
                    "freeCashFlow": "5021000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-16",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "2573000.00",
                    "totalCashflowsFromInvestingActivities": "-3849000.00",
                    "netBorrowings": "1179000.00",
                    "totalCashFromFinancingActivities": "1193000.00",
                    "changeToOperatingActivities": "-427000.00",
                    "netIncome": "9959000.00",
                    "changeInCash": "6935000.00",
                    "beginPeriodCashFlow": "39963000.00",
                    "endPeriodCashFlow": "46898000.00",
                    "totalCashFromOperatingActivities": "9591000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7644000.00",
                    "otherCashflowsFromInvestingActivities": "2577000.00",
                    "dividendsPaid": "23529000.00",
                    "changeToInventory": "1441000.00",
                    "changeToAccountReceivables": "-2178000.00",
                    "salePurchaseOfStock": "23529000.00",
                    "otherCashflowsFromFinancingActivities": "14000.00",
                    "changeToNetincome": "-7637000.00",
                    "capitalExpenditures": "6426000",
                    "changeReceivables": "-2178000.00",
                    "cashFlowsOtherOperating": "-964000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "6935000.00",
                    "changeInWorkingCapital": "-329000.00",
                    "stockBasedCompensation": "1369000.00",
                    "otherNonCashItems": "-3951000.00",
                    "freeCashFlow": "3165000.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-08",
                    "currency_symbol": "USD",
                    "investments": "107000.00",
                    "changeToLiabilities": "-110000.00",
                    "totalCashflowsFromInvestingActivities": "-6037000.00",
                    "netBorrowings": "-2635000.00",
                    "totalCashFromFinancingActivities": "-26089000.00",
                    "changeToOperatingActivities": "-753000.00",
                    "netIncome": "1302000.00",
                    "changeInCash": "-21742000.00",
                    "beginPeriodCashFlow": "61705000.00",
                    "endPeriodCashFlow": "39963000.00",
                    "totalCashFromOperatingActivities": "10384000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7223000.00",
                    "otherCashflowsFromInvestingActivities": "393000.00",
                    "dividendsPaid": "23529000.00",
                    "changeToInventory": "-676000.00",
                    "changeToAccountReceivables": "886000.00",
                    "salePurchaseOfStock": "75000.00",
                    "otherCashflowsFromFinancingActivities": "-9000.00",
                    "changeToNetincome": "1360000.00",
                    "capitalExpenditures": "6430000",
                    "changeReceivables": "886000.00",
                    "cashFlowsOtherOperating": "-469000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-21742000.00",
                    "changeInWorkingCapital": "251000.00",
                    "stockBasedCompensation": "1654000.00",
                    "otherNonCashItems": "-152000.00",
                    "freeCashFlow": "3954000.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-08",
                    "currency_symbol": "USD",
                    "investments": "107000.00",
                    "changeToLiabilities": "-506000.00",
                    "totalCashflowsFromInvestingActivities": "-34632000.00",
                    "netBorrowings": "22437000.00",
                    "totalCashFromFinancingActivities": "23250000.00",
                    "changeToOperatingActivities": "-3389000.00",
                    "netIncome": "2800000.00",
                    "changeInCash": "-4749000.00",
                    "beginPeriodCashFlow": "66454000.00",
                    "endPeriodCashFlow": "61705000.00",
                    "totalCashFromOperatingActivities": "6633000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6847000.00",
                    "otherCashflowsFromInvestingActivities": "-17000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-3166000.00",
                    "changeToAccountReceivables": "-422000.00",
                    "salePurchaseOfStock": "813000.00",
                    "otherCashflowsFromFinancingActivities": "813000.00",
                    "changeToNetincome": "869000.00",
                    "capitalExpenditures": "9272000",
                    "changeReceivables": "-422000.00",
                    "cashFlowsOtherOperating": "-3148000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-4749000.00",
                    "changeInWorkingCapital": "-4268000.00",
                    "stockBasedCompensation": "450000.00",
                    "otherNonCashItems": "193000.00",
                    "freeCashFlow": "-2639000.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-05-10",
                    "currency_symbol": "USD",
                    "investments": "-107000.00",
                    "changeToLiabilities": "3006000.00",
                    "totalCashflowsFromInvestingActivities": "-26602000.00",
                    "netBorrowings": "12202000.00",
                    "totalCashFromFinancingActivities": "13092000.00",
                    "changeToOperatingActivities": "570000.00",
                    "netIncome": "2239000.00",
                    "changeInCash": "-2723000.00",
                    "beginPeriodCashFlow": "69177000.00",
                    "endPeriodCashFlow": "66454000.00",
                    "totalCashFromOperatingActivities": "10787000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5792000.00",
                    "otherCashflowsFromInvestingActivities": "-2166000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "624000.00",
                    "changeToAccountReceivables": "-1437000.00",
                    "salePurchaseOfStock": "890000.00",
                    "otherCashflowsFromFinancingActivities": "-416000.00",
                    "changeToNetincome": "423000.00",
                    "capitalExpenditures": "8506000",
                    "changeReceivables": "-1437000.00",
                    "cashFlowsOtherOperating": "611000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-2723000.00",
                    "changeInWorkingCapital": "2139000.00",
                    "stockBasedCompensation": "405000.00",
                    "otherNonCashItems": "153000.00",
                    "freeCashFlow": "2281000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-03-14",
                    "currency_symbol": "USD",
                    "investments": "23590000.00",
                    "changeToLiabilities": "2126000.00",
                    "totalCashflowsFromInvestingActivities": "18162000.00",
                    "netBorrowings": "-2430000.00",
                    "totalCashFromFinancingActivities": "-2241000.00",
                    "changeToOperatingActivities": "2041000.00",
                    "netIncome": "23406000.00",
                    "changeInCash": "26021000.00",
                    "beginPeriodCashFlow": "43156000.00",
                    "endPeriodCashFlow": "69177000.00",
                    "totalCashFromOperatingActivities": "10100000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3939000.00",
                    "otherCashflowsFromInvestingActivities": "48765000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "1115000.00",
                    "changeToAccountReceivables": "-161000.00",
                    "salePurchaseOfStock": "133000.00",
                    "otherCashflowsFromFinancingActivities": "-24000.00",
                    "changeToNetincome": "-18467000.00",
                    "capitalExpenditures": "5064000",
                    "changeReceivables": "-161000.00",
                    "cashFlowsOtherOperating": "980000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "26021000.00",
                    "changeInWorkingCapital": "2975000.00",
                    "stockBasedCompensation": "399000.00",
                    "otherNonCashItems": "-23131000.00",
                    "freeCashFlow": "5036000.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-06",
                    "currency_symbol": "USD",
                    "investments": "39647000.00",
                    "changeToLiabilities": "-921000.00",
                    "totalCashflowsFromInvestingActivities": "62437000.00",
                    "netBorrowings": "-59036000.00",
                    "totalCashFromFinancingActivities": "-62508000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3018000.00",
                    "changeInCash": "697000.00",
                    "beginPeriodCashFlow": "42459000.00",
                    "endPeriodCashFlow": "43156000.00",
                    "totalCashFromOperatingActivities": "768000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5100000.00",
                    "otherCashflowsFromInvestingActivities": "-1419000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "1416000.00",
                    "salePurchaseOfStock": "-3416000.00",
                    "otherCashflowsFromFinancingActivities": "-6214000.00",
                    "changeToNetincome": "-12420000.00",
                    "capitalExpenditures": "1330000",
                    "changeReceivables": "1194000.00",
                    "cashFlowsOtherOperating": "2735000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "697000.00",
                    "changeInWorkingCapital": "2978000.00",
                    "stockBasedCompensation": "291000.00",
                    "otherNonCashItems": "-23493000.00",
                    "freeCashFlow": "-562000.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-07-30",
                    "currency_symbol": "USD",
                    "investments": "5484000.00",
                    "changeToLiabilities": "-754000.00",
                    "totalCashflowsFromInvestingActivities": "9492000.00",
                    "netBorrowings": "-455000.00",
                    "totalCashFromFinancingActivities": "-455000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-179000.00",
                    "changeInCash": "8492000.00",
                    "beginPeriodCashFlow": "33967000.00",
                    "endPeriodCashFlow": "42459000.00",
                    "totalCashFromOperatingActivities": "-545000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "880000.00",
                    "otherCashflowsFromInvestingActivities": "23000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-137000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "9492000.00",
                    "changeToNetincome": "411000.00",
                    "capitalExpenditures": "422000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-786000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "8492000.00",
                    "changeInWorkingCapital": "-1540000.00",
                    "stockBasedCompensation": "60000.00",
                    "otherNonCashItems": "4000.00",
                    "freeCashFlow": "-967000.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-05-07",
                    "currency_symbol": "USD",
                    "investments": "1089000.00",
                    "changeToLiabilities": "455000.00",
                    "totalCashflowsFromInvestingActivities": "-42000.00",
                    "netBorrowings": "-442000.00",
                    "totalCashFromFinancingActivities": "-426000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1725000.00",
                    "changeInCash": "-1449000.00",
                    "beginPeriodCashFlow": "35416000.00",
                    "endPeriodCashFlow": "33967000.00",
                    "totalCashFromOperatingActivities": "-981000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "879000.00",
                    "otherCashflowsFromInvestingActivities": "-751000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-85000.00",
                    "salePurchaseOfStock": "20000.00",
                    "otherCashflowsFromFinancingActivities": "16000.00",
                    "changeToNetincome": "-362000.00",
                    "capitalExpenditures": "1130000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-446000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-1449000.00",
                    "changeInWorkingCapital": "9000.00",
                    "stockBasedCompensation": "59000.00",
                    "otherNonCashItems": "218000.00",
                    "freeCashFlow": "-2111000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-12",
                    "currency_symbol": "USD",
                    "investments": "728000.00",
                    "changeToLiabilities": "284000.00",
                    "totalCashflowsFromInvestingActivities": "719000.00",
                    "netBorrowings": "-453000.00",
                    "totalCashFromFinancingActivities": "-454000.00",
                    "changeToOperatingActivities": "61000.00",
                    "netIncome": "-58000.00",
                    "changeInCash": "2060000.00",
                    "beginPeriodCashFlow": "33356000.00",
                    "endPeriodCashFlow": "35416000.00",
                    "totalCashFromOperatingActivities": "1795000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "900000.00",
                    "otherCashflowsFromInvestingActivities": "42000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "371000.00",
                    "changeToAccountReceivables": "62000.00",
                    "salePurchaseOfStock": "-1000.00",
                    "otherCashflowsFromFinancingActivities": "849000.00",
                    "changeToNetincome": "58000.00",
                    "capitalExpenditures": "52000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "431000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "2060000.00",
                    "changeInWorkingCapital": "715000.00",
                    "stockBasedCompensation": "60000.00",
                    "otherNonCashItems": "118000.00",
                    "freeCashFlow": "1743000.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-11-12",
                    "currency_symbol": "USD",
                    "investments": "-2021000.00",
                    "changeToLiabilities": "-841000.00",
                    "totalCashflowsFromInvestingActivities": "-2707000.00",
                    "netBorrowings": "-442000.00",
                    "totalCashFromFinancingActivities": "-440000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-23076000.00",
                    "changeInCash": "-4808000.00",
                    "beginPeriodCashFlow": "38164000.00",
                    "endPeriodCashFlow": "33356000.00",
                    "totalCashFromOperatingActivities": "-1661000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "896000.00",
                    "otherCashflowsFromInvestingActivities": "2000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "52000.00",
                    "salePurchaseOfStock": "10000.00",
                    "otherCashflowsFromFinancingActivities": "2000.00",
                    "changeToNetincome": "21101000.00",
                    "capitalExpenditures": "928000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "83000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-4808000.00",
                    "changeInWorkingCapital": "-692000.00",
                    "stockBasedCompensation": "67000.00",
                    "otherNonCashItems": "124000.00",
                    "freeCashFlow": "-2589000.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-08-07",
                    "currency_symbol": "USD",
                    "investments": "2889000.00",
                    "changeToLiabilities": "892000.00",
                    "totalCashflowsFromInvestingActivities": "73000.00",
                    "netBorrowings": "-431000.00",
                    "totalCashFromFinancingActivities": "-311000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "57000.00",
                    "changeInCash": "1502000.00",
                    "beginPeriodCashFlow": "36662000.00",
                    "endPeriodCashFlow": "38164000.00",
                    "totalCashFromOperatingActivities": "1740000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "864000.00",
                    "otherCashflowsFromInvestingActivities": "2000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "69000.00",
                    "salePurchaseOfStock": "120000.00",
                    "otherCashflowsFromFinancingActivities": "120000.00",
                    "changeToNetincome": "70000.00",
                    "capitalExpenditures": "2819000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-434000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "1502000.00",
                    "changeInWorkingCapital": "551000.00",
                    "stockBasedCompensation": "71000.00",
                    "otherNonCashItems": "36000.00",
                    "freeCashFlow": "-1079000.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-05-08",
                    "currency_symbol": "USD",
                    "investments": "450000.00",
                    "changeToLiabilities": "159000.00",
                    "totalCashflowsFromInvestingActivities": "-230000.00",
                    "netBorrowings": "-429000.00",
                    "totalCashFromFinancingActivities": "-416000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1768000.00",
                    "changeInCash": "-1235000.00",
                    "beginPeriodCashFlow": "37897000.00",
                    "endPeriodCashFlow": "36662000.00",
                    "totalCashFromOperatingActivities": "-589000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "853000.00",
                    "otherCashflowsFromInvestingActivities": "21000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "93000.00",
                    "salePurchaseOfStock": "10000.00",
                    "otherCashflowsFromFinancingActivities": "13000.00",
                    "changeToNetincome": "97000.00",
                    "capitalExpenditures": "717000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-62000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-1235000.00",
                    "changeInWorkingCapital": "4000.00",
                    "stockBasedCompensation": "72000.00",
                    "otherNonCashItems": "225000.00",
                    "freeCashFlow": "-1306000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-03-14",
                    "currency_symbol": "USD",
                    "investments": "-185000.00",
                    "changeToLiabilities": "-756000.00",
                    "totalCashflowsFromInvestingActivities": "-2665000.00",
                    "netBorrowings": "-206000.00",
                    "totalCashFromFinancingActivities": "441000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-859000.00",
                    "changeInCash": "-4035000.00",
                    "beginPeriodCashFlow": "41932000.00",
                    "endPeriodCashFlow": "37897000.00",
                    "totalCashFromOperatingActivities": "-1811000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "797000.00",
                    "otherCashflowsFromInvestingActivities": "-836000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "6758000.00",
                    "changeToAccountReceivables": "-3983000.00",
                    "salePurchaseOfStock": "640000.00",
                    "otherCashflowsFromFinancingActivities": "-104000.00",
                    "changeToNetincome": "-1576000.00",
                    "capitalExpenditures": "2480000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "489000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-4035000.00",
                    "changeInWorkingCapital": "-58000.00",
                    "stockBasedCompensation": "82000.00",
                    "otherNonCashItems": "-115000.00",
                    "freeCashFlow": "-4291000.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-11-07",
                    "currency_symbol": "USD",
                    "investments": "10293000.00",
                    "changeToLiabilities": "481000.00",
                    "totalCashflowsFromInvestingActivities": "8056000.00",
                    "netBorrowings": "2415000.00",
                    "totalCashFromFinancingActivities": "2208000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "19599000.00",
                    "changeInCash": "15179000.00",
                    "beginPeriodCashFlow": "26753000.00",
                    "endPeriodCashFlow": "41932000.00",
                    "totalCashFromOperatingActivities": "4915000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "946000.00",
                    "otherCashflowsFromInvestingActivities": "59423000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-1257000.00",
                    "changeToAccountReceivables": "2058000.00",
                    "salePurchaseOfStock": "130000.00",
                    "otherCashflowsFromFinancingActivities": "-333000.00",
                    "changeToNetincome": "-17665000.00",
                    "capitalExpenditures": "2407000",
                    "changeReceivables": "2058000.00",
                    "cashFlowsOtherOperating": "-642000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "15179000.00",
                    "changeInWorkingCapital": "2908000.00",
                    "stockBasedCompensation": "113000.00",
                    "otherNonCashItems": "-4625000.00",
                    "freeCashFlow": "2508000.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-08-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-441000.00",
                    "totalCashflowsFromInvestingActivities": "-7439000.00",
                    "netBorrowings": "11288000.00",
                    "totalCashFromFinancingActivities": "10788000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "244000.00",
                    "changeInCash": "3384000.00",
                    "beginPeriodCashFlow": "23369000.00",
                    "endPeriodCashFlow": "26753000.00",
                    "totalCashFromOperatingActivities": "35000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "725000.00",
                    "otherCashflowsFromInvestingActivities": "126000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-570000.00",
                    "changeToAccountReceivables": "898000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-500000.00",
                    "changeToNetincome": "304000.00",
                    "capitalExpenditures": "7565000",
                    "changeReceivables": "898000.00",
                    "cashFlowsOtherOperating": "-1876000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "3384000.00",
                    "changeInWorkingCapital": "-113000.00",
                    "stockBasedCompensation": "161000.00",
                    "otherNonCashItems": "-1125000.00",
                    "freeCashFlow": "-7530000.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-05-09",
                    "currency_symbol": "USD",
                    "investments": "-836000.00",
                    "changeToLiabilities": "1388000.00",
                    "totalCashflowsFromInvestingActivities": "-9002000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-500000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-333000.00",
                    "changeInCash": "-9111000.00",
                    "beginPeriodCashFlow": "32480000.00",
                    "endPeriodCashFlow": "23369000.00",
                    "totalCashFromOperatingActivities": "391000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "521000.00",
                    "otherCashflowsFromInvestingActivities": "77000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-1286000.00",
                    "changeToAccountReceivables": "1027000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-500000.00",
                    "changeToNetincome": "122000.00",
                    "capitalExpenditures": "8243000",
                    "changeReceivables": "1027000.00",
                    "cashFlowsOtherOperating": "-2542000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-9111000.00",
                    "changeInWorkingCapital": "1129000.00",
                    "stockBasedCompensation": "122000.00",
                    "otherNonCashItems": "-1048000.00",
                    "freeCashFlow": "-7852000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-03-15",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "3715000.00",
                    "totalCashflowsFromInvestingActivities": "-1426000.00",
                    "netBorrowings": "-418000.00",
                    "totalCashFromFinancingActivities": "-918000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1972000.00",
                    "changeInCash": "3687000.00",
                    "beginPeriodCashFlow": "28793000.00",
                    "endPeriodCashFlow": "32480000.00",
                    "totalCashFromOperatingActivities": "6031000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "604000.00",
                    "otherCashflowsFromInvestingActivities": "497000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "2120000.00",
                    "changeToAccountReceivables": "306000.00",
                    "salePurchaseOfStock": "-590000.00",
                    "otherCashflowsFromFinancingActivities": "-918000.00",
                    "changeToNetincome": "-4224000.00",
                    "capitalExpenditures": "1923000",
                    "changeReceivables": "207000.00",
                    "cashFlowsOtherOperating": "3539000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "3687000.00",
                    "changeInWorkingCapital": "4151000.00",
                    "stockBasedCompensation": "90000.00",
                    "otherNonCashItems": "-786000.00",
                    "freeCashFlow": "4108000.00"
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-11-07",
                    "currency_symbol": "USD",
                    "investments": "1000.00",
                    "changeToLiabilities": "1059000.00",
                    "totalCashflowsFromInvestingActivities": "-7911000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-500000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-991000.00",
                    "changeInCash": "-6418000.00",
                    "beginPeriodCashFlow": "35211000.00",
                    "endPeriodCashFlow": "28793000.00",
                    "totalCashFromOperatingActivities": "1993000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "493000.00",
                    "otherCashflowsFromInvestingActivities": "-8802000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-399000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-500000.00",
                    "changeToNetincome": "2080000.00",
                    "capitalExpenditures": "1257000",
                    "changeReceivables": "270000.00",
                    "cashFlowsOtherOperating": "-1146000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-6418000.00",
                    "changeInWorkingCapital": "1234000.00",
                    "stockBasedCompensation": "94000.00",
                    "otherNonCashItems": "10312000.00",
                    "freeCashFlow": "736000.00"
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-08-09",
                    "currency_symbol": "USD",
                    "investments": "-5584000.00",
                    "changeToLiabilities": "8000.00",
                    "totalCashflowsFromInvestingActivities": "-6204000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-1090000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "424000.00",
                    "changeInCash": "-4230000.00",
                    "beginPeriodCashFlow": "39441000.00",
                    "endPeriodCashFlow": "35211000.00",
                    "totalCashFromOperatingActivities": "3064000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "316000.00",
                    "otherCashflowsFromInvestingActivities": "1005000.00",
                    "dividendsPaid": "590000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-327000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-590000.00",
                    "changeToNetincome": "1493000.00",
                    "capitalExpenditures": "610000",
                    "changeReceivables": "1365000.00",
                    "cashFlowsOtherOperating": "-784000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-4230000.00",
                    "changeInWorkingCapital": "1561000.00",
                    "stockBasedCompensation": "94000.00",
                    "otherNonCashItems": "669000.00",
                    "freeCashFlow": "2454000.00"
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-05-09",
                    "currency_symbol": "USD",
                    "investments": "135000.00",
                    "changeToLiabilities": "-1697000.00",
                    "totalCashflowsFromInvestingActivities": "176000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-361000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1755000.00",
                    "changeInCash": "884000.00",
                    "beginPeriodCashFlow": "38557000.00",
                    "endPeriodCashFlow": "39441000.00",
                    "totalCashFromOperatingActivities": "1069000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "318000.00",
                    "otherCashflowsFromInvestingActivities": "185000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-2120000.00",
                    "changeToAccountReceivables": "420000.00",
                    "salePurchaseOfStock": "139000.00",
                    "otherCashflowsFromFinancingActivities": "139000.00",
                    "changeToNetincome": "1037000.00",
                    "capitalExpenditures": "5000",
                    "changeReceivables": "420000.00",
                    "cashFlowsOtherOperating": "-1016000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "884000.00",
                    "changeInWorkingCapital": "-1372000.00",
                    "stockBasedCompensation": "108000.00",
                    "otherNonCashItems": "260000.00",
                    "freeCashFlow": "1064000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-03-16",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "3715000.00",
                    "totalCashflowsFromInvestingActivities": "-1286000.00",
                    "netBorrowings": "-418000.00",
                    "totalCashFromFinancingActivities": "-319000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-12691000.00",
                    "changeInCash": "-5739000.00",
                    "beginPeriodCashFlow": "44296000.00",
                    "endPeriodCashFlow": "38557000.00",
                    "totalCashFromOperatingActivities": "-4134000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "397000.00",
                    "otherCashflowsFromInvestingActivities": "-11808000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-987000.00",
                    "changeToAccountReceivables": "-69000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "181000.00",
                    "changeToNetincome": "-4224000.00",
                    "capitalExpenditures": "21000",
                    "changeReceivables": "207000.00",
                    "cashFlowsOtherOperating": "3539000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "3687000.00",
                    "changeInWorkingCapital": "-3755000.00",
                    "stockBasedCompensation": "143000.00",
                    "otherNonCashItems": "-838000.00",
                    "freeCashFlow": "-4155000.00"
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-11-16",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-12535000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-295000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-38000.00",
                    "changeInCash": "-16090000.00",
                    "beginPeriodCashFlow": "60386000.00",
                    "endPeriodCashFlow": "44296000.00",
                    "totalCashFromOperatingActivities": "-3260000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "316000.00",
                    "otherCashflowsFromInvestingActivities": "-191000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-10000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "205000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "229000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-11048000.00",
                    "stockBasedCompensation": "107000.00",
                    "otherNonCashItems": "-10986000.00",
                    "freeCashFlow": "-3489000.00"
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-08-10",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "759000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-1081000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "9485000.00",
                    "changeInCash": "28960000.00",
                    "beginPeriodCashFlow": "31426000.00",
                    "endPeriodCashFlow": "60386000.00",
                    "totalCashFromOperatingActivities": "29282000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9272000.00",
                    "otherCashflowsFromInvestingActivities": "861000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "1320000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "759000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "10041000.00",
                    "stockBasedCompensation": "184000.00",
                    "otherNonCashItems": "9467000.00",
                    "freeCashFlow": "29283000.00"
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-05-11",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-5888000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-650000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1380000.00",
                    "changeInCash": "-13807000.00",
                    "beginPeriodCashFlow": "45233000.00",
                    "endPeriodCashFlow": "31426000.00",
                    "totalCashFromOperatingActivities": "-7269000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2000000.00",
                    "otherCashflowsFromInvestingActivities": "-670000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1168000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-650000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "8000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-10594000.00",
                    "stockBasedCompensation": "176000.00",
                    "otherNonCashItems": "-684000.00",
                    "freeCashFlow": "-7277000.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "352000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-659000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-28114000.00",
                    "changeInCash": "-1672000.00",
                    "beginPeriodCashFlow": "46905000.00",
                    "endPeriodCashFlow": "45233000.00",
                    "totalCashFromOperatingActivities": "-1365000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2848000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "2264000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-10000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-17074000.00",
                    "stockBasedCompensation": "111000.00",
                    "otherNonCashItems": "38959000.00",
                    "freeCashFlow": "-1361000.00"
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-11-10",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "24828000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-7613000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "15056000.00",
                    "changeInCash": "22569000.00",
                    "beginPeriodCashFlow": "24336000.00",
                    "endPeriodCashFlow": "46905000.00",
                    "totalCashFromOperatingActivities": "5354000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2850000.00",
                    "otherCashflowsFromInvestingActivities": "33809000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1563000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "24828000.00",
                    "changeToNetincome": "9799000.00",
                    "capitalExpenditures": "24000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "9915000.00",
                    "stockBasedCompensation": "106000.00",
                    "otherNonCashItems": "14308000.00",
                    "freeCashFlow": "5330000.00"
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": "2010-08-11",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "31042000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-14955000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3909000.00",
                    "changeInCash": "18264000.00",
                    "beginPeriodCashFlow": "6072000.00",
                    "endPeriodCashFlow": "24336000.00",
                    "totalCashFromOperatingActivities": "2177000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2851000.00",
                    "otherCashflowsFromInvestingActivities": "-699000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "978000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1128000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-6055000.00",
                    "stockBasedCompensation": "109000.00",
                    "otherNonCashItems": "-1625000.00",
                    "freeCashFlow": "2174000.00"
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": "2010-05-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "140000.00",
                    "totalCashflowsFromInvestingActivities": "2672000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-2010000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-4687000.00",
                    "changeInCash": "2321000.00",
                    "beginPeriodCashFlow": "3751000.00",
                    "endPeriodCashFlow": "6072000.00",
                    "totalCashFromOperatingActivities": "1659000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2850000.00",
                    "otherCashflowsFromInvestingActivities": "-380000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1918000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "406000.00",
                    "changeToNetincome": "5475000.00",
                    "capitalExpenditures": "2000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3553000.00",
                    "stockBasedCompensation": "179000.00",
                    "otherNonCashItems": "-1165000.00",
                    "freeCashFlow": "1657000.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-03-17",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-12820000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "5236000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-2430000.00",
                    "changeInCash": "-3211000.00",
                    "beginPeriodCashFlow": "6962000.00",
                    "endPeriodCashFlow": "3751000.00",
                    "totalCashFromOperatingActivities": "4373000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2855000.00",
                    "otherCashflowsFromInvestingActivities": "-676000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "762000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "5229000.00",
                    "changeToNetincome": "828000.00",
                    "capitalExpenditures": "9000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "19000.00",
                    "stockBasedCompensation": "124000.00",
                    "otherNonCashItems": "1561000.00",
                    "freeCashFlow": "4364000.00"
                },
                "2009-09-30": {
                    "date": "2009-09-30",
                    "filing_date": "2009-11-06",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-6521000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-865000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2288000.00",
                    "changeInCash": "-3874000.00",
                    "beginPeriodCashFlow": "10836000.00",
                    "endPeriodCashFlow": "6962000.00",
                    "totalCashFromOperatingActivities": "3512000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2693000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "1470000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "798000.00",
                    "changeToNetincome": "1875000.00",
                    "capitalExpenditures": "13000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1654000.00",
                    "stockBasedCompensation": "70000.00",
                    "otherNonCashItems": "-974000.00",
                    "freeCashFlow": "3499000.00"
                },
                "2009-06-30": {
                    "date": "2009-06-30",
                    "filing_date": "2009-08-05",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-99000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-248000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2820000.00",
                    "changeInCash": "970000.00",
                    "beginPeriodCashFlow": "9866000.00",
                    "endPeriodCashFlow": "10836000.00",
                    "totalCashFromOperatingActivities": "1317000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2596000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-102000.00",
                    "salePurchaseOfStock": "-180000.00",
                    "otherCashflowsFromFinancingActivities": "-45000.00",
                    "changeToNetincome": "1505000.00",
                    "capitalExpenditures": "3000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1362000.00",
                    "stockBasedCompensation": "168000.00",
                    "otherNonCashItems": "-1532000.00",
                    "freeCashFlow": "1320000.00"
                },
                "2009-03-31": {
                    "date": "2009-03-31",
                    "filing_date": "2009-05-08",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "169000.00",
                    "totalCashflowsFromInvestingActivities": "673000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "398000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1025000.00",
                    "changeInCash": "3696000.00",
                    "beginPeriodCashFlow": "6170000.00",
                    "endPeriodCashFlow": "9866000.00",
                    "totalCashFromOperatingActivities": "2625000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2552000.00",
                    "otherCashflowsFromInvestingActivities": "676000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1180000.00",
                    "salePurchaseOfStock": "530000.00",
                    "otherCashflowsFromFinancingActivities": "604000.00",
                    "changeToNetincome": "672000.00",
                    "capitalExpenditures": "3000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-450000.00",
                    "stockBasedCompensation": "83000.00",
                    "otherNonCashItems": "-28000.00",
                    "freeCashFlow": "2622000.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-03-13",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "472000.00",
                    "totalCashflowsFromInvestingActivities": "9349000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "12379000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-68511000.00",
                    "changeInCash": "-5887000.00",
                    "beginPeriodCashFlow": "12057000.00",
                    "endPeriodCashFlow": "6170000.00",
                    "totalCashFromOperatingActivities": "-23763000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1342000.00",
                    "otherCashflowsFromInvestingActivities": "-1278000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "18820000.00",
                    "salePurchaseOfStock": "860000.00",
                    "otherCashflowsFromFinancingActivities": "3057000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "625000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "8963000.00",
                    "stockBasedCompensation": "9945000.00",
                    "otherNonCashItems": "22592000.00",
                    "freeCashFlow": "-23138000.00"
                },
                "2008-09-30": {
                    "date": "2008-09-30",
                    "filing_date": "2008-11-07",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "2007000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "13495000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-5721000.00",
                    "changeInCash": "2131000.00",
                    "beginPeriodCashFlow": "9926000.00",
                    "endPeriodCashFlow": "12057000.00",
                    "totalCashFromOperatingActivities": "-13371000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1961000.00",
                    "otherCashflowsFromInvestingActivities": "-1278000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1595000.00",
                    "salePurchaseOfStock": "4440000.00",
                    "otherCashflowsFromFinancingActivities": "119000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "197000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-10190000.00",
                    "stockBasedCompensation": "145000.00",
                    "otherNonCashItems": "1065000.00",
                    "freeCashFlow": "-13568000.00"
                },
                "2008-06-30": {
                    "date": "2008-06-30",
                    "filing_date": "2008-08-07",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "2877000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "2775000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-5186000.00",
                    "changeInCash": "1282000.00",
                    "beginPeriodCashFlow": "8644000.00",
                    "endPeriodCashFlow": "9926000.00",
                    "totalCashFromOperatingActivities": "-4370000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1955000.00",
                    "otherCashflowsFromInvestingActivities": "-25000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "676000.00",
                    "salePurchaseOfStock": "150000.00",
                    "otherCashflowsFromFinancingActivities": "-137000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "196000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "614000.00",
                    "stockBasedCompensation": "96000.00",
                    "otherNonCashItems": "398000.00",
                    "freeCashFlow": "-4566000.00"
                },
                "2008-03-31": {
                    "date": "2008-03-31",
                    "filing_date": "2008-05-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "4651000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1675000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-6905000.00",
                    "changeInCash": "-604000.00",
                    "beginPeriodCashFlow": "9248000.00",
                    "endPeriodCashFlow": "8644000.00",
                    "totalCashFromOperatingActivities": "-6930000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1934000.00",
                    "otherCashflowsFromInvestingActivities": "-2965000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1492000.00",
                    "salePurchaseOfStock": "1680000.00",
                    "otherCashflowsFromFinancingActivities": "4651000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "374000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3677000.00",
                    "stockBasedCompensation": "147000.00",
                    "otherNonCashItems": "877000.00",
                    "freeCashFlow": "-7304000.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2008-03-12",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "61000.00",
                    "totalCashflowsFromInvestingActivities": "4183000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "404000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-6587000.00",
                    "changeInCash": "1327000.00",
                    "beginPeriodCashFlow": "7921000.00",
                    "endPeriodCashFlow": "9248000.00",
                    "totalCashFromOperatingActivities": "-3260000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1928000.00",
                    "otherCashflowsFromInvestingActivities": "3140000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "1275000.00",
                    "salePurchaseOfStock": "400000.00",
                    "otherCashflowsFromFinancingActivities": "-9958000.00",
                    "changeToNetincome": "240000.00",
                    "capitalExpenditures": "2467000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1436000.00",
                    "stockBasedCompensation": "573000.00",
                    "otherNonCashItems": "807000.00",
                    "freeCashFlow": "-5727000.00"
                },
                "2007-09-30": {
                    "date": "2007-09-30",
                    "filing_date": "2007-11-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-8818000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "541000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-2941000.00",
                    "changeInCash": "-10708000.00",
                    "beginPeriodCashFlow": "18629000.00",
                    "endPeriodCashFlow": "7921000.00",
                    "totalCashFromOperatingActivities": "-2431000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1391000.00",
                    "otherCashflowsFromInvestingActivities": "10535000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-8818000.00",
                    "changeToNetincome": "601000.00",
                    "capitalExpenditures": "15411000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "466000.00",
                    "stockBasedCompensation": "-259000.00",
                    "otherNonCashItems": "-1108000.00",
                    "freeCashFlow": "-17842000.00"
                },
                "2007-06-30": {
                    "date": "2007-06-30",
                    "filing_date": "2007-08-10",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "354000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "8891000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "8017000.00",
                    "changeInCash": "9704000.00",
                    "beginPeriodCashFlow": "8925000.00",
                    "endPeriodCashFlow": "18629000.00",
                    "totalCashFromOperatingActivities": "459000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "275000.00",
                    "otherCashflowsFromInvestingActivities": "-3207000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-8938000.00",
                    "salePurchaseOfStock": "8780000.00",
                    "otherCashflowsFromFinancingActivities": "109000.00",
                    "changeToNetincome": "270000.00",
                    "capitalExpenditures": "1253000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1088000.00",
                    "stockBasedCompensation": "-10233000.00",
                    "otherNonCashItems": "3481000.00",
                    "freeCashFlow": "-794000.00"
                },
                "2007-03-31": {
                    "date": "2007-03-31",
                    "filing_date": "2007-05-11",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-8000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "10225000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-12093000.00",
                    "changeInCash": "-834000.00",
                    "beginPeriodCashFlow": "9759000.00",
                    "endPeriodCashFlow": "8925000.00",
                    "totalCashFromOperatingActivities": "-11051000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "406000.00",
                    "otherCashflowsFromInvestingActivities": "-6598000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "566000.00",
                    "salePurchaseOfStock": "380000.00",
                    "otherCashflowsFromFinancingActivities": "12735000.00",
                    "changeToNetincome": "34000.00",
                    "capitalExpenditures": "614000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1490000.00",
                    "stockBasedCompensation": "1232000.00",
                    "otherNonCashItems": "1006000.00",
                    "freeCashFlow": "-11665000.00"
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2007-03-15",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "327000.00",
                    "totalCashflowsFromInvestingActivities": "1074000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "7433000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5816000.00",
                    "changeInCash": "-348000.00",
                    "beginPeriodCashFlow": "10107000.00",
                    "endPeriodCashFlow": "9759000.00",
                    "totalCashFromOperatingActivities": "-8855000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "909000.00",
                    "otherCashflowsFromInvestingActivities": "-35786000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "483000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "135977000.00",
                    "changeToNetincome": "3660000.00",
                    "capitalExpenditures": "36896000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "242000.00",
                    "stockBasedCompensation": "-414000.00",
                    "otherNonCashItems": "-10517000.00",
                    "freeCashFlow": "28041000.00"
                },
                "2006-09-30": {
                    "date": "2006-09-30",
                    "filing_date": "2006-11-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "407000.00",
                    "totalCashflowsFromInvestingActivities": "-26471000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "3194000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "199000.00",
                    "changeInCash": "-27270000.00",
                    "beginPeriodCashFlow": "37377000.00",
                    "endPeriodCashFlow": "10107000.00",
                    "totalCashFromOperatingActivities": "-3993000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5000.00",
                    "otherCashflowsFromInvestingActivities": "26537000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "72034000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-125762000.00",
                    "changeToNetincome": "3114000.00",
                    "capitalExpenditures": "39286000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1641000.00",
                    "stockBasedCompensation": "-3506000.00",
                    "otherNonCashItems": "-4058000.00",
                    "freeCashFlow": "-43279000.00"
                },
                "2006-06-30": {
                    "date": "2006-06-30",
                    "filing_date": "2006-08-10",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-35566000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "57552000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3249000.00",
                    "changeInCash": "18048000.00",
                    "beginPeriodCashFlow": "19329000.00",
                    "endPeriodCashFlow": "37377000.00",
                    "totalCashFromOperatingActivities": "-3938000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "702000.00",
                    "otherCashflowsFromInvestingActivities": "-25043000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-17647000.00",
                    "salePurchaseOfStock": "3280000.00",
                    "otherCashflowsFromFinancingActivities": "104659000.00",
                    "changeToNetincome": "2642000.00",
                    "capitalExpenditures": "2082000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-857000.00",
                    "stockBasedCompensation": "981000.00",
                    "otherNonCashItems": "-9518000.00",
                    "freeCashFlow": "-6020000.00"
                },
                "2006-03-31": {
                    "date": "2006-03-31",
                    "filing_date": "2006-05-12",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-8718000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "18189000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "11683000.00",
                    "changeInCash": "9417000.00",
                    "beginPeriodCashFlow": "9912000.00",
                    "endPeriodCashFlow": "19329000.00",
                    "totalCashFromOperatingActivities": "-54000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "434000.00",
                    "otherCashflowsFromInvestingActivities": "-4417000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "4126000.00",
                    "changeToAccountReceivables": "440000.00",
                    "salePurchaseOfStock": "20000.00",
                    "otherCashflowsFromFinancingActivities": "2805000.00",
                    "changeToNetincome": "420000.00",
                    "capitalExpenditures": "804000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2968000.00",
                    "stockBasedCompensation": "2381000.00",
                    "otherNonCashItems": "-19784000.00",
                    "freeCashFlow": "-858000.00"
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2006-03-08",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "72000.00",
                    "totalCashflowsFromInvestingActivities": "-11792000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "10024000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2942000.00",
                    "changeInCash": "-6811000.00",
                    "beginPeriodCashFlow": "16723000.00",
                    "endPeriodCashFlow": "9912000.00",
                    "totalCashFromOperatingActivities": "-5043000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "-59000.00",
                    "otherCashflowsFromInvestingActivities": "-49633000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "4974000.00",
                    "salePurchaseOfStock": "20000.00",
                    "otherCashflowsFromFinancingActivities": "-150000.00",
                    "changeToNetincome": "5476000.00",
                    "capitalExpenditures": "5388000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-268000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-5179000.00",
                    "freeCashFlow": "-10431000.00"
                },
                "2005-09-30": {
                    "date": "2005-09-30",
                    "filing_date": "2005-12-16",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "1129000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-28000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-7042000.00",
                    "changeInCash": "-7713000.00",
                    "beginPeriodCashFlow": "24436000.00",
                    "endPeriodCashFlow": "16723000.00",
                    "totalCashFromOperatingActivities": "-8814000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "192000.00",
                    "otherCashflowsFromInvestingActivities": "2411000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "815000.00",
                    "salePurchaseOfStock": "150000.00",
                    "otherCashflowsFromFinancingActivities": "-20187000.00",
                    "changeToNetincome": "5162000.00",
                    "capitalExpenditures": "341000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3634000.00",
                    "stockBasedCompensation": "425000.00",
                    "otherNonCashItems": "1603000.00",
                    "freeCashFlow": "-9155000.00"
                },
                "2005-06-30": {
                    "date": "2005-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "3302000.00",
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "154000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-5700000.00",
                    "changeInCash": "-12510000.00",
                    "beginPeriodCashFlow": "36900000.00",
                    "endPeriodCashFlow": "24390000.00",
                    "totalCashFromOperatingActivities": "370000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "250000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "957000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-12880000.00",
                    "changeToNetincome": "4912000.00",
                    "capitalExpenditures": "823000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-10600000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1180000.00",
                    "freeCashFlow": "-450000.00"
                },
                "2005-03-31": {
                    "date": "2005-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "320000.00",
                    "totalCashflowsFromInvestingActivities": "7598000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "150000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-2100000.00",
                    "changeInCash": "8230000.00",
                    "beginPeriodCashFlow": "28700000.00",
                    "endPeriodCashFlow": "36930000.00",
                    "totalCashFromOperatingActivities": "480000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "90000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-2836000.00",
                    "salePurchaseOfStock": "150000.00",
                    "otherCashflowsFromFinancingActivities": "7600000.00",
                    "changeToNetincome": "4569000.00",
                    "capitalExpenditures": "607000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-7700000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-3000000.00",
                    "freeCashFlow": "-130000.00"
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2005-01-02",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "1849000.00",
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-322000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5595000.00",
                    "changeInCash": "-12638000.00",
                    "beginPeriodCashFlow": "41355000.00",
                    "endPeriodCashFlow": "28717000.00",
                    "totalCashFromOperatingActivities": "7871000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "142000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1400000.00",
                    "salePurchaseOfStock": "-330000.00",
                    "otherCashflowsFromFinancingActivities": "-20187000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "281000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1875000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "3055000.00",
                    "freeCashFlow": "7590000.00"
                },
                "2004-09-30": {
                    "date": "2004-09-30",
                    "filing_date": "2004-11-17",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-10854000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "32574000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1718000.00",
                    "changeInCash": "21950000.00",
                    "beginPeriodCashFlow": "19405000.00",
                    "endPeriodCashFlow": "41355000.00",
                    "totalCashFromOperatingActivities": "230000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "163000.00",
                    "otherCashflowsFromInvestingActivities": "-10535000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-300000.00",
                    "salePurchaseOfStock": "170000.00",
                    "otherCashflowsFromFinancingActivities": "-53000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "319000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2098000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "358000.00",
                    "freeCashFlow": "-89000.00"
                },
                "2004-06-30": {
                    "date": "2004-06-30",
                    "filing_date": "2004-08-18",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "973000.00",
                    "totalCashflowsFromInvestingActivities": "-4892000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "83000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-7158000.00",
                    "changeInCash": "-5546000.00",
                    "beginPeriodCashFlow": "24951000.00",
                    "endPeriodCashFlow": "19405000.00",
                    "totalCashFromOperatingActivities": "-737000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "150000.00",
                    "otherCashflowsFromInvestingActivities": "-4692000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "100000.00",
                    "salePurchaseOfStock": "90000.00",
                    "otherCashflowsFromFinancingActivities": "-4892000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "200000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-105000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "6606000.00",
                    "freeCashFlow": "-937000.00"
                },
                "2004-03-31": {
                    "date": "2004-03-31",
                    "filing_date": "2004-05-19",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "2177000.00",
                    "totalCashflowsFromInvestingActivities": "-4084000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "3653000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-760000.00",
                    "changeInCash": "-389000.00",
                    "beginPeriodCashFlow": "25340000.00",
                    "endPeriodCashFlow": "24951000.00",
                    "totalCashFromOperatingActivities": "42000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "143000.00",
                    "otherCashflowsFromInvestingActivities": "-3938000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "600000.00",
                    "salePurchaseOfStock": "3650000.00",
                    "otherCashflowsFromFinancingActivities": "-4084000.00",
                    "changeToNetincome": "43000.00",
                    "capitalExpenditures": "86000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1592000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-325000.00",
                    "freeCashFlow": "-44000.00"
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": "2004-03-29",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "17700000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "857000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-2121000.00",
                    "changeInCash": "-5952000.00",
                    "beginPeriodCashFlow": "31292000.00",
                    "endPeriodCashFlow": "25340000.00",
                    "totalCashFromOperatingActivities": "-1535000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "153000.00",
                    "otherCashflowsFromInvestingActivities": "34351000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-400000.00",
                    "salePurchaseOfStock": "850000.00",
                    "otherCashflowsFromFinancingActivities": "-5274000.00",
                    "changeToNetincome": "970000.00",
                    "capitalExpenditures": "47000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "118000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "315000.00",
                    "freeCashFlow": "-1582000.00"
                },
                "2003-09-30": {
                    "date": "2003-09-30",
                    "filing_date": "2003-11-12",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "9683000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "17000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1302000.00",
                    "changeInCash": "7938000.00",
                    "beginPeriodCashFlow": "23354000.00",
                    "endPeriodCashFlow": "31292000.00",
                    "totalCashFromOperatingActivities": "-1762000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "135000.00",
                    "otherCashflowsFromInvestingActivities": "7689000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "300000.00",
                    "salePurchaseOfStock": "20000.00",
                    "otherCashflowsFromFinancingActivities": "17000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1994000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-645000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "50000.00",
                    "freeCashFlow": "232000.00"
                },
                "2003-06-30": {
                    "date": "2003-06-30",
                    "filing_date": "2003-08-13",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "18882000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "789000.00",
                    "changeInCash": "17854000.00",
                    "beginPeriodCashFlow": "5500000.00",
                    "endPeriodCashFlow": "23354000.00",
                    "totalCashFromOperatingActivities": "-1028000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "131000.00",
                    "otherCashflowsFromInvestingActivities": "18882000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-100000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "18882000.00",
                    "changeToNetincome": "167000.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2907000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "959000.00",
                    "freeCashFlow": "-1028000.00"
                },
                "2003-03-31": {
                    "date": "2003-03-31",
                    "filing_date": "2003-05-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-5591000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-980000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1327000.00",
                    "changeInCash": "-8606000.00",
                    "beginPeriodCashFlow": "14106000.00",
                    "endPeriodCashFlow": "5500000.00",
                    "totalCashFromOperatingActivities": "-3015000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "128000.00",
                    "otherCashflowsFromInvestingActivities": "-5435000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-700000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-5591000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "10000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1004000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-812000.00",
                    "freeCashFlow": "-3015000.00"
                },
                "2002-12-31": {
                    "date": "2002-12-31",
                    "filing_date": "2003-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "58000.00",
                    "totalCashflowsFromInvestingActivities": "-1770000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-975000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-2644000.00",
                    "changeInCash": "-180000.00",
                    "beginPeriodCashFlow": "14286000.00",
                    "endPeriodCashFlow": "14106000.00",
                    "totalCashFromOperatingActivities": "2565000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "132000.00",
                    "otherCashflowsFromInvestingActivities": "-1754000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-700000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-975000.00",
                    "changeToNetincome": "1658000.00",
                    "capitalExpenditures": "16000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "6032000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-955000.00",
                    "freeCashFlow": "2549000.00"
                },
                "2002-09-30": {
                    "date": "2002-09-30",
                    "filing_date": "2002-11-13",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "755000.00",
                    "totalCashflowsFromInvestingActivities": "-5284000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-350000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1654000.00",
                    "changeInCash": "-6195000.00",
                    "beginPeriodCashFlow": "20481000.00",
                    "endPeriodCashFlow": "14286000.00",
                    "totalCashFromOperatingActivities": "-911000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "131000.00",
                    "otherCashflowsFromInvestingActivities": "-5902000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "3510000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-5284000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "411000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "527000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "85000.00",
                    "freeCashFlow": "-1322000.00"
                },
                "2002-06-30": {
                    "date": "2002-06-30",
                    "filing_date": "2002-09-20",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "810000.00",
                    "totalCashflowsFromInvestingActivities": "-9004000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-350000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-7799000.00",
                    "changeInCash": "-14481000.00",
                    "beginPeriodCashFlow": "34962000.00",
                    "endPeriodCashFlow": "20481000.00",
                    "totalCashFromOperatingActivities": "-5127000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "119000.00",
                    "otherCashflowsFromInvestingActivities": "-9120000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "3601000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-350000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "116000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4555000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "7108000.00",
                    "freeCashFlow": "-5011000.00"
                },
                "2002-03-31": {
                    "date": "2002-03-31",
                    "filing_date": "2002-05-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "1055000.00",
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-5714000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "556000.00",
                    "changeInCash": "-7676000.00",
                    "beginPeriodCashFlow": "42638000.00",
                    "endPeriodCashFlow": "34962000.00",
                    "totalCashFromOperatingActivities": "4632000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "99000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "500000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-5714000.00",
                    "changeToNetincome": "338000.00",
                    "capitalExpenditures": "832000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3854000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "123000.00",
                    "freeCashFlow": "3800000.00"
                },
                "2001-12-31": {
                    "date": "2001-12-31",
                    "filing_date": "2002-03-28",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "3495000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-535000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-13361000.00",
                    "changeInCash": "19991000.00",
                    "beginPeriodCashFlow": "22647000.00",
                    "endPeriodCashFlow": "42638000.00",
                    "totalCashFromOperatingActivities": "17031000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "346000.00",
                    "otherCashflowsFromInvestingActivities": "2877000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "500000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-535000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "428000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-8665000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "38711000.00",
                    "freeCashFlow": "16603000.00"
                },
                "2001-09-30": {
                    "date": "2001-09-30",
                    "filing_date": "2001-11-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "2247000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "4143000.00",
                    "changeInCash": "13609000.00",
                    "beginPeriodCashFlow": "9038000.00",
                    "endPeriodCashFlow": "22647000.00",
                    "totalCashFromOperatingActivities": "11362000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "323000.00",
                    "otherCashflowsFromInvestingActivities": "-5388000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "2247000.00",
                    "changeToNetincome": "6447000.00",
                    "capitalExpenditures": "335000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "6792000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "104000.00",
                    "freeCashFlow": "11027000.00"
                },
                "2001-06-30": {
                    "date": "2001-06-30",
                    "filing_date": "2001-08-15",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-4387000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "4180000.00",
                    "changeInCash": "1166000.00",
                    "beginPeriodCashFlow": "7872000.00",
                    "endPeriodCashFlow": "9038000.00",
                    "totalCashFromOperatingActivities": "5553000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "329000.00",
                    "otherCashflowsFromInvestingActivities": "-6073000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-4387000.00",
                    "changeToNetincome": "3099000.00",
                    "capitalExpenditures": "534000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "227000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "817000.00",
                    "freeCashFlow": "5019000.00"
                },
                "2001-03-31": {
                    "date": "2001-03-31",
                    "filing_date": "2001-05-15",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3596000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "4717000.00",
                    "changeInCash": "-2597000.00",
                    "beginPeriodCashFlow": "10469000.00",
                    "endPeriodCashFlow": "7872000.00",
                    "totalCashFromOperatingActivities": "999000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "331000.00",
                    "otherCashflowsFromInvestingActivities": "-23251000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-4700000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-3596000.00",
                    "changeToNetincome": "2902000.00",
                    "capitalExpenditures": "19000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4158000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "109000.00",
                    "freeCashFlow": "980000.00"
                },
                "2000-12-31": {
                    "date": "2000-12-31",
                    "filing_date": "2001-03-28",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-12368000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "350000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-104000.00",
                    "changeInCash": "-10826000.00",
                    "beginPeriodCashFlow": "21295000.00",
                    "endPeriodCashFlow": "10469000.00",
                    "totalCashFromOperatingActivities": "1192000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "332000.00",
                    "otherCashflowsFromInvestingActivities": "-8385000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "3240000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "350000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4213000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "4021000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-3057000.00",
                    "freeCashFlow": "-3021000.00"
                },
                "2000-09-30": {
                    "date": "2000-09-30",
                    "filing_date": "2000-11-15",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-7819000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "79000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4977000.00",
                    "changeInCash": "-2445000.00",
                    "beginPeriodCashFlow": "23740000.00",
                    "endPeriodCashFlow": "21295000.00",
                    "totalCashFromOperatingActivities": "5374000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "329000.00",
                    "otherCashflowsFromInvestingActivities": "-24729000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "300000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-7819000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "16000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-669000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "737000.00",
                    "freeCashFlow": "5358000.00"
                },
                "2000-06-30": {
                    "date": "2000-06-30",
                    "filing_date": "2000-08-16",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-32899000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "62000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-5311000.00",
                    "changeInCash": "-34174000.00",
                    "beginPeriodCashFlow": "57914000.00",
                    "endPeriodCashFlow": "23740000.00",
                    "totalCashFromOperatingActivities": "-1337000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "328000.00",
                    "otherCashflowsFromInvestingActivities": "-35445000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "200000.00",
                    "salePurchaseOfStock": "60000.00",
                    "otherCashflowsFromFinancingActivities": "-32899000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-14751000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "18397000.00",
                    "freeCashFlow": "-1341000.00"
                },
                "2000-03-31": {
                    "date": "2000-03-31",
                    "filing_date": "2000-05-16",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "3622000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "17000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "16115000.00",
                    "changeInCash": "33522000.00",
                    "beginPeriodCashFlow": "24392000.00",
                    "endPeriodCashFlow": "57914000.00",
                    "totalCashFromOperatingActivities": "29883000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1921000.00",
                    "otherCashflowsFromInvestingActivities": "541000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "400000.00",
                    "salePurchaseOfStock": "20000.00",
                    "otherCashflowsFromFinancingActivities": "3622000.00",
                    "changeToNetincome": "11369000.00",
                    "capitalExpenditures": "22000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "11039000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "808000.00",
                    "freeCashFlow": "29861000.00"
                },
                "1999-12-31": {
                    "date": "1999-12-31",
                    "filing_date": "2000-03-28",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-35500000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "100000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4200000.00",
                    "changeInCash": "-29300000.00",
                    "beginPeriodCashFlow": "53700000.00",
                    "endPeriodCashFlow": "24400000.00",
                    "totalCashFromOperatingActivities": "6100000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "500000.00",
                    "otherCashflowsFromInvestingActivities": "-4100000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "1000000.00",
                    "salePurchaseOfStock": "130000.00",
                    "otherCashflowsFromFinancingActivities": "-35500000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "900000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "500000.00",
                    "freeCashFlow": "5100000.00"
                },
                "1999-09-30": {
                    "date": "1999-09-30",
                    "filing_date": "1999-11-16",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-14800000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "300000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "7400000.00",
                    "changeInCash": "300000.00",
                    "beginPeriodCashFlow": "53400000.00",
                    "endPeriodCashFlow": "53700000.00",
                    "totalCashFromOperatingActivities": "19000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "400000.00",
                    "otherCashflowsFromInvestingActivities": "7100000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "8700000.00",
                    "salePurchaseOfStock": "240000.00",
                    "otherCashflowsFromFinancingActivities": "-14800000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "21900000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "9300000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1900000.00",
                    "freeCashFlow": "-2900000.00"
                },
                "1999-06-30": {
                    "date": "1999-06-30",
                    "filing_date": "1999-08-17",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-12000000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "40000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "8600000.00",
                    "changeInCash": "-77900000.00",
                    "beginPeriodCashFlow": "63600000.00",
                    "endPeriodCashFlow": "-14300000.00",
                    "totalCashFromOperatingActivities": "-2300000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "500000.00",
                    "otherCashflowsFromInvestingActivities": "-12000000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "100000.00",
                    "salePurchaseOfStock": "40000.00",
                    "otherCashflowsFromFinancingActivities": "-12000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "10000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-10600000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-800000.00",
                    "freeCashFlow": "-2300000.00"
                },
                "1999-03-31": {
                    "date": "1999-03-31",
                    "filing_date": "1999-05-13",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-7000000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "100000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "8600000.00",
                    "changeInCash": "100000.00",
                    "beginPeriodCashFlow": "56800000.00",
                    "endPeriodCashFlow": "56900000.00",
                    "totalCashFromOperatingActivities": "13700000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "500000.00",
                    "otherCashflowsFromInvestingActivities": "-6800000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-200000.00",
                    "salePurchaseOfStock": "70000.00",
                    "otherCashflowsFromFinancingActivities": "-7000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "200000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "4700000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-100000.00",
                    "freeCashFlow": "13500000.00"
                },
                "1998-12-31": {
                    "date": "1998-12-31",
                    "filing_date": "1999-03-26",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "2200000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1810000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "11900000.00",
                    "changeInCash": "23579998.00",
                    "beginPeriodCashFlow": "2.00",
                    "endPeriodCashFlow": "23580000.00",
                    "totalCashFromOperatingActivities": "19570000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "910000.00",
                    "otherCashflowsFromInvestingActivities": "2160000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1810000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "40000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "62700000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-54900000.00",
                    "freeCashFlow": "19610000.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-27",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-47366000.00",
                    "netBorrowings": "18193000.00",
                    "totalCashFromFinancingActivities": "-38093000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-12225000.00",
                    "changeInCash": "-2397000.00",
                    "beginPeriodCashFlow": "57725000.00",
                    "endPeriodCashFlow": "55328000.00",
                    "totalCashFromOperatingActivities": "83062000.00",
                    "issuanceOfCapitalStock": "5000.00",
                    "depreciation": "90282000.00",
                    "otherCashflowsFromInvestingActivities": "115000.00",
                    "dividendsPaid": "26350000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1182000.00",
                    "salePurchaseOfStock": "-22253000.00",
                    "otherCashflowsFromFinancingActivities": "-7688000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "47481000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-12657000.00",
                    "stockBasedCompensation": "8909000.00",
                    "otherNonCashItems": "17998000.00",
                    "freeCashFlow": "35581000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-28",
                    "currency_symbol": "USD",
                    "investments": "147226000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "147226000.00",
                    "netBorrowings": "-262397000.00",
                    "totalCashFromFinancingActivities": "-379445000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "50731000.00",
                    "changeInCash": "-139875000.00",
                    "beginPeriodCashFlow": "197600000.00",
                    "endPeriodCashFlow": "57725000.00",
                    "totalCashFromOperatingActivities": "92344000.00",
                    "issuanceOfCapitalStock": "7000.00",
                    "depreciation": "90034000.00",
                    "otherCashflowsFromInvestingActivities": "16000.00",
                    "dividendsPaid": "21306000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "4168000.00",
                    "salePurchaseOfStock": "-91539000.00",
                    "otherCashflowsFromFinancingActivities": "-4210000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "49900000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-48269000.00",
                    "stockBasedCompensation": "10044000.00",
                    "otherNonCashItems": "-60619000.00",
                    "freeCashFlow": "42444000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-29",
                    "currency_symbol": "USD",
                    "investments": "275718000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "266920000.00",
                    "netBorrowings": "-238627000.00",
                    "totalCashFromFinancingActivities": "-330557000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "255756000.00",
                    "changeInCash": "55566000.00",
                    "beginPeriodCashFlow": "142034000.00",
                    "endPeriodCashFlow": "197600000.00",
                    "totalCashFromOperatingActivities": "119203000.00",
                    "issuanceOfCapitalStock": "7000.00",
                    "depreciation": "88933000.00",
                    "otherCashflowsFromInvestingActivities": "401000.00",
                    "dividendsPaid": "57727000.00",
                    "changeToInventory": "-1.00",
                    "changeToAccountReceivables": "-128000.00",
                    "salePurchaseOfStock": "-9134000.00",
                    "otherCashflowsFromFinancingActivities": "-16902000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "85877000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "64341000.00",
                    "stockBasedCompensation": "13476000.00",
                    "otherNonCashItems": "-285564000.00",
                    "freeCashFlow": "33326000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-01",
                    "currency_symbol": "USD",
                    "investments": "-51267000.00",
                    "changeToLiabilities": "-5786000.00",
                    "totalCashflowsFromInvestingActivities": "-51267000.00",
                    "netBorrowings": "-115048000.00",
                    "totalCashFromFinancingActivities": "-177436000.00",
                    "changeToOperatingActivities": "-29681000.00",
                    "netIncome": "82346000.00",
                    "changeInCash": "-78506000.00",
                    "beginPeriodCashFlow": "220540000.00",
                    "endPeriodCashFlow": "142034000.00",
                    "totalCashFromOperatingActivities": "150197000.00",
                    "issuanceOfCapitalStock": "4000.00",
                    "depreciation": "100123000.00",
                    "otherCashflowsFromInvestingActivities": "152000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-4882000.00",
                    "salePurchaseOfStock": "-51202000.00",
                    "otherCashflowsFromFinancingActivities": "-10649000.00",
                    "changeToNetincome": "2527000.00",
                    "capitalExpenditures": "51419000",
                    "changeReceivables": "-4882000.00",
                    "cashFlowsOtherOperating": "-28224000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-78506000.00",
                    "changeInWorkingCapital": "-39057000.00",
                    "stockBasedCompensation": "12880000.00",
                    "otherNonCashItems": "7535000.00",
                    "freeCashFlow": "98778000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-01",
                    "currency_symbol": "USD",
                    "investments": "-28885000.00",
                    "changeToLiabilities": "13602000.00",
                    "totalCashflowsFromInvestingActivities": "-28885000.00",
                    "netBorrowings": "-126388000.00",
                    "totalCashFromFinancingActivities": "-149908000.00",
                    "changeToOperatingActivities": "-3599000.00",
                    "netIncome": "161776000.00",
                    "changeInCash": "116982000.00",
                    "beginPeriodCashFlow": "103558000.00",
                    "endPeriodCashFlow": "220540000.00",
                    "totalCashFromOperatingActivities": "295775000.00",
                    "issuanceOfCapitalStock": "6000.00",
                    "depreciation": "106692000.00",
                    "otherCashflowsFromInvestingActivities": "374000.00",
                    "dividendsPaid": "98000.00",
                    "changeToInventory": "-14393000.00",
                    "changeToAccountReceivables": "-5643000.00",
                    "salePurchaseOfStock": "-10613000.00",
                    "otherCashflowsFromFinancingActivities": "-7287000.00",
                    "changeToNetincome": "17051000.00",
                    "capitalExpenditures": "29259000",
                    "changeReceivables": "-5643000.00",
                    "cashFlowsOtherOperating": "-2046000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "116982000.00",
                    "changeInWorkingCapital": "5151000.00",
                    "stockBasedCompensation": "13844000.00",
                    "otherNonCashItems": "7971000.00",
                    "freeCashFlow": "266516000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-12",
                    "currency_symbol": "USD",
                    "investments": "-35854000.00",
                    "changeToLiabilities": "-13384000.00",
                    "totalCashflowsFromInvestingActivities": "-35854000.00",
                    "netBorrowings": "-5017000.00",
                    "totalCashFromFinancingActivities": "-9001000.00",
                    "changeToOperatingActivities": "10873000.00",
                    "netIncome": "-136611000.00",
                    "changeInCash": "-8120000.00",
                    "beginPeriodCashFlow": "111678000.00",
                    "endPeriodCashFlow": "103558000.00",
                    "totalCashFromOperatingActivities": "36735000.00",
                    "issuanceOfCapitalStock": "3000.00",
                    "depreciation": "124430000.00",
                    "otherCashflowsFromInvestingActivities": "648000.00",
                    "dividendsPaid": "3000.00",
                    "changeToInventory": "8999000.00",
                    "changeToAccountReceivables": "1599000.00",
                    "salePurchaseOfStock": "-950000.00",
                    "otherCashflowsFromFinancingActivities": "-449000.00",
                    "changeToNetincome": "45664000.00",
                    "capitalExpenditures": "36502000",
                    "changeReceivables": "1599000.00",
                    "cashFlowsOtherOperating": "10518000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-8120000.00",
                    "changeInWorkingCapital": "-1268000.00",
                    "stockBasedCompensation": "9525000.00",
                    "otherNonCashItems": "40227000.00",
                    "freeCashFlow": "233000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-13",
                    "currency_symbol": "USD",
                    "investments": "-256050000.00",
                    "changeToLiabilities": "12173000.00",
                    "totalCashflowsFromInvestingActivities": "-256050000.00",
                    "netBorrowings": "140481000.00",
                    "totalCashFromFinancingActivities": "137752000.00",
                    "changeToOperatingActivities": "1329000.00",
                    "netIncome": "-39545000.00",
                    "changeInCash": "-4393000.00",
                    "beginPeriodCashFlow": "116071000.00",
                    "endPeriodCashFlow": "111678000.00",
                    "totalCashFromOperatingActivities": "113905000.00",
                    "issuanceOfCapitalStock": "57000.00",
                    "depreciation": "116592000.00",
                    "otherCashflowsFromInvestingActivities": "170000.00",
                    "dividendsPaid": "301000.00",
                    "changeToInventory": "-1497000.00",
                    "changeToAccountReceivables": "-1852000.00",
                    "salePurchaseOfStock": "-301000.00",
                    "otherCashflowsFromFinancingActivities": "-11750000.00",
                    "changeToNetincome": "18609000.00",
                    "capitalExpenditures": "107267000",
                    "changeReceivables": "-1852000.00",
                    "cashFlowsOtherOperating": "4893000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-4393000.00",
                    "changeInWorkingCapital": "9549000.00",
                    "stockBasedCompensation": "10045000.00",
                    "otherNonCashItems": "18769000.00",
                    "freeCashFlow": "6638000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-18",
                    "currency_symbol": "USD",
                    "investments": "-69206000.00",
                    "changeToLiabilities": "-3464000.00",
                    "totalCashflowsFromInvestingActivities": "-69206000.00",
                    "netBorrowings": "-9764000.00",
                    "totalCashFromFinancingActivities": "-3252000.00",
                    "changeToOperatingActivities": "2552000.00",
                    "netIncome": "-20914000.00",
                    "changeInCash": "25492000.00",
                    "beginPeriodCashFlow": "90579000.00",
                    "endPeriodCashFlow": "116071000.00",
                    "totalCashFromOperatingActivities": "97950000.00",
                    "issuanceOfCapitalStock": "25608000.00",
                    "depreciation": "94456000.00",
                    "otherCashflowsFromInvestingActivities": "103000.00",
                    "dividendsPaid": "1322000.00",
                    "changeToInventory": "-1034000.00",
                    "changeToAccountReceivables": "1913000.00",
                    "salePurchaseOfStock": "-19598000.00",
                    "otherCashflowsFromFinancingActivities": "25891000.00",
                    "changeToNetincome": "23357000.00",
                    "capitalExpenditures": "69309000",
                    "changeReceivables": "1913000.00",
                    "cashFlowsOtherOperating": "-1426000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "25492000.00",
                    "changeInWorkingCapital": "-2225000.00",
                    "stockBasedCompensation": "9641000.00",
                    "otherNonCashItems": "6612000.00",
                    "freeCashFlow": "28641000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-16",
                    "currency_symbol": "USD",
                    "investments": "-756187000.00",
                    "changeToLiabilities": "-21607000.00",
                    "totalCashflowsFromInvestingActivities": "-756187000.00",
                    "netBorrowings": "778612000.00",
                    "totalCashFromFinancingActivities": "777766000.00",
                    "changeToOperatingActivities": "-983000.00",
                    "netIncome": "2171000.00",
                    "changeInCash": "43681000.00",
                    "beginPeriodCashFlow": "46898000.00",
                    "endPeriodCashFlow": "90579000.00",
                    "totalCashFromOperatingActivities": "22102000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "40786000.00",
                    "otherCashflowsFromInvestingActivities": "-2251000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-568000.00",
                    "changeToAccountReceivables": "-1593000.00",
                    "salePurchaseOfStock": "-1014999.00",
                    "otherCashflowsFromFinancingActivities": "-8202000.00",
                    "changeToNetincome": "1359000.00",
                    "capitalExpenditures": "29463000",
                    "changeReceivables": "-1593000.00",
                    "cashFlowsOtherOperating": "-39000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "43681000.00",
                    "changeInWorkingCapital": "-23629000.00",
                    "stockBasedCompensation": "8754000.00",
                    "otherNonCashItems": "1845000.00",
                    "freeCashFlow": "-7361000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-16",
                    "currency_symbol": "USD",
                    "investments": "-71120000.00",
                    "changeToLiabilities": "4963000.00",
                    "totalCashflowsFromInvestingActivities": "-71120000.00",
                    "netBorrowings": "33183000.00",
                    "totalCashFromFinancingActivities": "11446000.00",
                    "changeToOperatingActivities": "-427000.00",
                    "netIncome": "16300000.00",
                    "changeInCash": "-22279000.00",
                    "beginPeriodCashFlow": "69177000.00",
                    "endPeriodCashFlow": "46898000.00",
                    "totalCashFromOperatingActivities": "37395000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "27506000.00",
                    "otherCashflowsFromInvestingActivities": "787000.00",
                    "dividendsPaid": "23529000.00",
                    "changeToInventory": "-1777000.00",
                    "changeToAccountReceivables": "-3151000.00",
                    "salePurchaseOfStock": "45000000.00",
                    "otherCashflowsFromFinancingActivities": "1292000.00",
                    "changeToNetincome": "-4985000.00",
                    "capitalExpenditures": "30634000",
                    "changeReceivables": "-3151000.00",
                    "cashFlowsOtherOperating": "-3970000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-22279000.00",
                    "changeInWorkingCapital": "-2207000.00",
                    "stockBasedCompensation": "3878000.00",
                    "otherNonCashItems": "-3757000.00",
                    "freeCashFlow": "6761000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-03-14",
                    "currency_symbol": "USD",
                    "investments": "69810000.00",
                    "changeToLiabilities": "900000.00",
                    "totalCashflowsFromInvestingActivities": "90049000.00",
                    "netBorrowings": "-59560000.00",
                    "totalCashFromFinancingActivities": "-65630000.00",
                    "changeToOperatingActivities": "2041000.00",
                    "netIncome": "24520000.00",
                    "changeInCash": "33761000.00",
                    "beginPeriodCashFlow": "35416000.00",
                    "endPeriodCashFlow": "69177000.00",
                    "totalCashFromOperatingActivities": "9342000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10798000.00",
                    "otherCashflowsFromInvestingActivities": "26236000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "371000.00",
                    "changeToAccountReceivables": "1033000.00",
                    "salePurchaseOfStock": "-3435000.00",
                    "otherCashflowsFromFinancingActivities": "-6238000.00",
                    "changeToNetincome": "-30923000.00",
                    "capitalExpenditures": "7946000",
                    "changeReceivables": "1033000.00",
                    "cashFlowsOtherOperating": "2483000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "33761000.00",
                    "changeInWorkingCapital": "4422000.00",
                    "stockBasedCompensation": "809000.00",
                    "otherNonCashItems": "-20991000.00",
                    "freeCashFlow": "1396000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-12",
                    "currency_symbol": "USD",
                    "investments": "2046000.00",
                    "changeToLiabilities": "494000.00",
                    "totalCashflowsFromInvestingActivities": "-2145000.00",
                    "netBorrowings": "-1755000.00",
                    "totalCashFromFinancingActivities": "-1621000.00",
                    "changeToOperatingActivities": "61000.00",
                    "netIncome": "-24845000.00",
                    "changeInCash": "-2481000.00",
                    "beginPeriodCashFlow": "37897000.00",
                    "endPeriodCashFlow": "35416000.00",
                    "totalCashFromOperatingActivities": "1285000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3513000.00",
                    "otherCashflowsFromInvestingActivities": "67000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "371000.00",
                    "changeToAccountReceivables": "276000.00",
                    "salePurchaseOfStock": "134000.00",
                    "otherCashflowsFromFinancingActivities": "134000.00",
                    "changeToNetincome": "21326000.00",
                    "capitalExpenditures": "4516000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "18000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-2481000.00",
                    "changeInWorkingCapital": "578000.00",
                    "stockBasedCompensation": "270000.00",
                    "otherNonCashItems": "503000.00",
                    "freeCashFlow": "-3231000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-03-14",
                    "currency_symbol": "USD",
                    "investments": "9272000.00",
                    "changeToLiabilities": "672000.00",
                    "totalCashflowsFromInvestingActivities": "-11050000.00",
                    "netBorrowings": "13497000.00",
                    "totalCashFromFinancingActivities": "12937000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "18651000.00",
                    "changeInCash": "5417000.00",
                    "beginPeriodCashFlow": "32480000.00",
                    "endPeriodCashFlow": "37897000.00",
                    "totalCashFromOperatingActivities": "3530000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2989000.00",
                    "otherCashflowsFromInvestingActivities": "59626000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-4321000.00",
                    "changeToAccountReceivables": "3983000.00",
                    "salePurchaseOfStock": "770000.00",
                    "otherCashflowsFromFinancingActivities": "-1333000.00",
                    "changeToNetincome": "-18815000.00",
                    "capitalExpenditures": "20695000",
                    "changeReceivables": "3983000.00",
                    "cashFlowsOtherOperating": "-4571000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "5417000.00",
                    "changeInWorkingCapital": "3866000.00",
                    "stockBasedCompensation": "478000.00",
                    "otherNonCashItems": "-6913000.00",
                    "freeCashFlow": "-17165000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-03-15",
                    "currency_symbol": "USD",
                    "investments": "-5448000.00",
                    "changeToLiabilities": "3085000.00",
                    "totalCashflowsFromInvestingActivities": "-15365000.00",
                    "netBorrowings": "-418000.00",
                    "totalCashFromFinancingActivities": "-2869000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3160000.00",
                    "changeInCash": "-6077000.00",
                    "beginPeriodCashFlow": "38557000.00",
                    "endPeriodCashFlow": "32480000.00",
                    "totalCashFromOperatingActivities": "12157000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1731000.00",
                    "otherCashflowsFromInvestingActivities": "-649000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-4087000.00",
                    "salePurchaseOfStock": "-451000.00",
                    "otherCashflowsFromFinancingActivities": "-2869000.00",
                    "changeToNetincome": "386000.00",
                    "capitalExpenditures": "3795000",
                    "changeReceivables": "2262000.00",
                    "cashFlowsOtherOperating": "593000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-6077000.00",
                    "changeInWorkingCapital": "5574000.00",
                    "stockBasedCompensation": "386000.00",
                    "otherNonCashItems": "1692000.00",
                    "freeCashFlow": "8362000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-03-16",
                    "currency_symbol": "USD",
                    "investments": "-14990000.00",
                    "changeToLiabilities": "-11715000.00",
                    "totalCashflowsFromInvestingActivities": "-18950000.00",
                    "netBorrowings": "-418000.00",
                    "totalCashFromFinancingActivities": "-2345000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1882000.00",
                    "changeInCash": "-6676000.00",
                    "beginPeriodCashFlow": "45233000.00",
                    "endPeriodCashFlow": "38557000.00",
                    "totalCashFromOperatingActivities": "14619000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11985000.00",
                    "otherCashflowsFromInvestingActivities": "406000.00",
                    "dividendsPaid": "590000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-1237000.00",
                    "salePurchaseOfStock": "386000.00",
                    "otherCashflowsFromFinancingActivities": "386000.00",
                    "changeToNetincome": "13159000.00",
                    "capitalExpenditures": "257000",
                    "changeReceivables": "-1237000.00",
                    "cashFlowsOtherOperating": "10947000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-6676000.00",
                    "changeInWorkingCapital": "-15356000.00",
                    "stockBasedCompensation": "610000.00",
                    "otherNonCashItems": "-3041000.00",
                    "freeCashFlow": "14362000.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "58894000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-25237000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-13836000.00",
                    "changeInCash": "41482000.00",
                    "beginPeriodCashFlow": "3751000.00",
                    "endPeriodCashFlow": "45233000.00",
                    "totalCashFromOperatingActivities": "7825000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11399000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-239000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-6891000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "23000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-9661000.00",
                    "stockBasedCompensation": "505000.00",
                    "otherNonCashItems": "17513000.00",
                    "freeCashFlow": "7802000.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-03-17",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-18767000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "4521000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3703000.00",
                    "changeInCash": "-2419000.00",
                    "beginPeriodCashFlow": "6170000.00",
                    "endPeriodCashFlow": "3751000.00",
                    "totalCashFromOperatingActivities": "11827000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10696000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "950000.00",
                    "salePurchaseOfStock": "350000.00",
                    "otherCashflowsFromFinancingActivities": "895000.00",
                    "changeToNetincome": "828000.00",
                    "capitalExpenditures": "22000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-139000.00",
                    "stockBasedCompensation": "445000.00",
                    "otherNonCashItems": "-973000.00",
                    "freeCashFlow": "11805000.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-03-13",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "472000.00",
                    "totalCashflowsFromInvestingActivities": "18884000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "30324000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-86323000.00",
                    "changeInCash": "774000.00",
                    "beginPeriodCashFlow": "5396000.00",
                    "endPeriodCashFlow": "6170000.00",
                    "totalCashFromOperatingActivities": "-48434000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7192000.00",
                    "otherCashflowsFromInvestingActivities": "-5546000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "17836000.00",
                    "salePurchaseOfStock": "7130000.00",
                    "otherCashflowsFromFinancingActivities": "3039000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "142000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4290000.00",
                    "stockBasedCompensation": "5593000.00",
                    "otherNonCashItems": "24516000.00",
                    "freeCashFlow": "-48576000.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2008-03-12",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "61000.00",
                    "totalCashflowsFromInvestingActivities": "-4289000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "20061000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-13604000.00",
                    "changeInCash": "-511000.00",
                    "beginPeriodCashFlow": "9759000.00",
                    "endPeriodCashFlow": "9248000.00",
                    "totalCashFromOperatingActivities": "-16283000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4000000.00",
                    "otherCashflowsFromInvestingActivities": "3870000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-8290000.00",
                    "salePurchaseOfStock": "10100000.00",
                    "otherCashflowsFromFinancingActivities": "114958000.00",
                    "changeToNetincome": "240000.00",
                    "capitalExpenditures": "19745000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3548000.00",
                    "stockBasedCompensation": "-12027000.00",
                    "otherNonCashItems": "7526000.00",
                    "freeCashFlow": "-36028000.00"
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2007-03-15",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "327000.00",
                    "totalCashflowsFromInvestingActivities": "-69681000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "86368000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "20947000.00",
                    "changeInCash": "-153000.00",
                    "beginPeriodCashFlow": "9912000.00",
                    "endPeriodCashFlow": "9759000.00",
                    "totalCashFromOperatingActivities": "-16840000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2050000.00",
                    "otherCashflowsFromInvestingActivities": "-38709000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "483000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "2779000.00",
                    "changeToNetincome": "3660000.00",
                    "capitalExpenditures": "5276000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3994000.00",
                    "stockBasedCompensation": "-7247000.00",
                    "otherNonCashItems": "-37188000.00",
                    "freeCashFlow": "-22116000.00"
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2006-03-08",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "72000.00",
                    "totalCashflowsFromInvestingActivities": "-15944000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "10150000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-11870000.00",
                    "changeInCash": "-18805000.00",
                    "beginPeriodCashFlow": "28717000.00",
                    "endPeriodCashFlow": "9912000.00",
                    "totalCashFromOperatingActivities": "-13011000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "469000.00",
                    "otherCashflowsFromInvestingActivities": "-15430000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "5215000.00",
                    "salePurchaseOfStock": "150000.00",
                    "otherCashflowsFromFinancingActivities": "-40017000.00",
                    "changeToNetincome": "5476000.00",
                    "capitalExpenditures": "7680000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "6223000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-5396000.00",
                    "freeCashFlow": "-20691000.00"
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2005-01-02",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "1849000.00",
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "35988000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-4041000.00",
                    "changeInCash": "3377000.00",
                    "beginPeriodCashFlow": "25340000.00",
                    "endPeriodCashFlow": "28717000.00",
                    "totalCashFromOperatingActivities": "7406000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "598000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1000000.00",
                    "salePurchaseOfStock": "3580000.00",
                    "otherCashflowsFromFinancingActivities": "-40017000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "886000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1710000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "9694000.00",
                    "freeCashFlow": "6520000.00"
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": "2004-04-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "17700000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "874000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-3961000.00",
                    "changeInCash": "11234000.00",
                    "beginPeriodCashFlow": "14106000.00",
                    "endPeriodCashFlow": "25340000.00",
                    "totalCashFromOperatingActivities": "-7340000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "547000.00",
                    "otherCashflowsFromInvestingActivities": "17777000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-900000.00",
                    "salePurchaseOfStock": "870000.00",
                    "otherCashflowsFromFinancingActivities": "17700000.00",
                    "changeToNetincome": "970000.00",
                    "capitalExpenditures": "77000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4438000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1244000.00",
                    "freeCashFlow": "-7417000.00"
                },
                "2002-12-31": {
                    "date": "2002-12-31",
                    "filing_date": "2003-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "58000.00",
                    "totalCashflowsFromInvestingActivities": "-22652000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-7039000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-11541000.00",
                    "changeInCash": "-28532000.00",
                    "beginPeriodCashFlow": "42638000.00",
                    "endPeriodCashFlow": "14106000.00",
                    "totalCashFromOperatingActivities": "1159000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "481000.00",
                    "otherCashflowsFromInvestingActivities": "-23639000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "3500000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-7039000.00",
                    "changeToNetincome": "1658000.00",
                    "capitalExpenditures": "1143000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "5858000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "8591000.00",
                    "freeCashFlow": "16000.00"
                },
                "2001-12-31": {
                    "date": "2001-12-31",
                    "filing_date": "2002-03-28",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2241000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-535000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-321000.00",
                    "changeInCash": "32169000.00",
                    "beginPeriodCashFlow": "10469000.00",
                    "endPeriodCashFlow": "42638000.00",
                    "totalCashFromOperatingActivities": "34945000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1329000.00",
                    "otherCashflowsFromInvestingActivities": "-31835000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1200000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-535000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1316000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5804000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "30549000.00",
                    "freeCashFlow": "33629000.00"
                },
                "2000-12-31": {
                    "date": "2000-12-31",
                    "filing_date": "2001-03-28",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-49464000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "429000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "15677000.00",
                    "changeInCash": "-13923000.00",
                    "beginPeriodCashFlow": "24392000.00",
                    "endPeriodCashFlow": "10469000.00",
                    "totalCashFromOperatingActivities": "35112000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2910000.00",
                    "otherCashflowsFromInvestingActivities": "-40494000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "3240000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-350000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4255000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-360000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "26365000.00",
                    "freeCashFlow": "30857000.00"
                },
                "1999-12-31": {
                    "date": "1999-12-31",
                    "filing_date": "2000-03-28",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-69300000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "500000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "28800000.00",
                    "changeInCash": "-32400000.00",
                    "beginPeriodCashFlow": "56800000.00",
                    "endPeriodCashFlow": "24400000.00",
                    "totalCashFromOperatingActivities": "36500000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1900000.00",
                    "otherCashflowsFromInvestingActivities": "-10300000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "9600000.00",
                    "salePurchaseOfStock": "480000.00",
                    "otherCashflowsFromFinancingActivities": "-69300000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "23100000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "4300000.00",
                    "stockBasedCompensation": "1600000.00",
                    "otherNonCashItems": "200000.00",
                    "freeCashFlow": "13400000.00"
                },
                "1998-12-31": {
                    "date": "1998-12-31",
                    "filing_date": "1999-03-26",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-10300000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-51900000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "61200000.00",
                    "changeInCash": "-51900000.00",
                    "beginPeriodCashFlow": "33200000.00",
                    "endPeriodCashFlow": "-18700000.00",
                    "totalCashFromOperatingActivities": "85800000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1800000.00",
                    "otherCashflowsFromInvestingActivities": "-3600000.00",
                    "dividendsPaid": "51900000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-8800000.00",
                    "salePurchaseOfStock": "-51890000.00",
                    "otherCashflowsFromFinancingActivities": "-10300000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "11200000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "19300000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "2500000.00",
                    "freeCashFlow": "74600000.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-9834000.00",
                    "minorityInterest": null,
                    "netIncome": "-8516000.00",
                    "sellingGeneralAdministrative": "54243000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-7330000.00",
                    "reconciledDepreciation": "22470000.00",
                    "ebit": "-2336000.00",
                    "ebitda": "20134000.00",
                    "depreciationAndAmortization": "22470000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "6239000.00",
                    "otherOperatingExpenses": "149391000.00",
                    "interestExpense": "7498000.00",
                    "taxProvision": "-1318000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-7498000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1318000.00",
                    "totalRevenue": "155630000.00",
                    "totalOperatingExpenses": "54243000.00",
                    "costOfRevenue": "162960000.00",
                    "totalOtherIncomeExpenseNet": "-16073000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-8516000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-7059000.00",
                    "minorityInterest": null,
                    "netIncome": "-4658000.00",
                    "sellingGeneralAdministrative": "55517000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "81378000.00",
                    "reconciledDepreciation": "22868000.00",
                    "ebit": "882000.00",
                    "ebitda": "23750000.00",
                    "depreciationAndAmortization": "22868000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "882000.00",
                    "otherOperatingExpenses": "153936000.00",
                    "interestExpense": "7941000.00",
                    "taxProvision": "-2401000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-7941000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-2401000.00",
                    "totalRevenue": "154818000.00",
                    "totalOperatingExpenses": "80496000.00",
                    "costOfRevenue": "73440000.00",
                    "totalOtherIncomeExpenseNet": "-7941000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-4658000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "4189000.00",
                    "minorityInterest": null,
                    "netIncome": "4632000.00",
                    "sellingGeneralAdministrative": "54566000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "89099000.00",
                    "reconciledDepreciation": "22475000.00",
                    "ebit": "11995000.00",
                    "ebitda": "34470000.00",
                    "depreciationAndAmortization": "22475000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "11916000.00",
                    "otherOperatingExpenses": "151704000.00",
                    "interestExpense": "7727000.00",
                    "taxProvision": "-443000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-7727000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-443000.00",
                    "totalRevenue": "163620000.00",
                    "totalOperatingExpenses": "77183000.00",
                    "costOfRevenue": "74521000.00",
                    "totalOtherIncomeExpenseNet": "-7727000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "4632000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3570000.00",
                    "minorityInterest": null,
                    "netIncome": "2499000.00",
                    "sellingGeneralAdministrative": "54138000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "87806000.00",
                    "reconciledDepreciation": "22469000.00",
                    "ebit": "11042000.00",
                    "ebitda": "33511000.00",
                    "depreciationAndAmortization": "22469000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "11069000.00",
                    "otherOperatingExpenses": "149774000.00",
                    "interestExpense": "7499000.00",
                    "taxProvision": "1071000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-7499000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1071000.00",
                    "totalRevenue": "160843000.00",
                    "totalOperatingExpenses": "76737000.00",
                    "costOfRevenue": "73037000.00",
                    "totalOtherIncomeExpenseNet": "-7499000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "2499000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "4090000.00",
                    "minorityInterest": null,
                    "netIncome": "2978000.00",
                    "sellingGeneralAdministrative": "39514000.00",
                    "sellingAndMarketingExpenses": "12800000.00",
                    "grossProfit": "88839000.00",
                    "reconciledDepreciation": "22672000.00",
                    "ebit": "13853000.00",
                    "ebitda": "36525000.00",
                    "depreciationAndAmortization": "22672000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "11719000.00",
                    "otherOperatingExpenses": "152485000.00",
                    "interestExpense": "7629000.00",
                    "taxProvision": "1112000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-7629000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1112000.00",
                    "totalRevenue": "164204000.00",
                    "totalOperatingExpenses": "77120000.00",
                    "costOfRevenue": "75365000.00",
                    "totalOtherIncomeExpenseNet": "-7629000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "2978000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1231000.00",
                    "minorityInterest": null,
                    "netIncome": "5167000.00",
                    "sellingGeneralAdministrative": "57056000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "86388000.00",
                    "reconciledDepreciation": "22626000.00",
                    "ebit": "6472000.00",
                    "ebitda": "29098000.00",
                    "depreciationAndAmortization": "22626000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "6728000.00",
                    "otherOperatingExpenses": "154505000.00",
                    "interestExpense": "7959000.00",
                    "taxProvision": "-6398000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-7959000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-6398000.00",
                    "totalRevenue": "161233000.00",
                    "totalOperatingExpenses": "79660000.00",
                    "costOfRevenue": "74845000.00",
                    "totalOtherIncomeExpenseNet": "-7959000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "5167000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "479000.00",
                    "minorityInterest": null,
                    "netIncome": "623000.00",
                    "sellingGeneralAdministrative": "56087000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "93034000.00",
                    "reconciledDepreciation": "22616000.00",
                    "ebit": "14327000.00",
                    "ebitda": "36943000.00",
                    "depreciationAndAmortization": "22616000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "13535000.00",
                    "otherOperatingExpenses": "153799000.00",
                    "interestExpense": "8610000.00",
                    "taxProvision": "-144000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-8610000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-144000.00",
                    "totalRevenue": "167334000.00",
                    "totalOperatingExpenses": "79499000.00",
                    "costOfRevenue": "74300000.00",
                    "totalOtherIncomeExpenseNet": "-13056000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "623000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "69456000.00",
                    "minorityInterest": null,
                    "netIncome": "41963000.00",
                    "sellingGeneralAdministrative": "59987000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "92666000.00",
                    "reconciledDepreciation": "22120000.00",
                    "ebit": "10420000.00",
                    "ebitda": "32540000.00",
                    "depreciationAndAmortization": "22120000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "80142000.00",
                    "otherOperatingExpenses": "93905000.00",
                    "interestExpense": "10686000.00",
                    "taxProvision": "27493000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-10686000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "27493000.00",
                    "totalRevenue": "174047000.00",
                    "totalOperatingExpenses": "12524000.00",
                    "costOfRevenue": "81381000.00",
                    "totalOtherIncomeExpenseNet": "-10686000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "41963000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-7384000.00",
                    "minorityInterest": null,
                    "netIncome": "-9372000.00",
                    "sellingGeneralAdministrative": "45794000.00",
                    "sellingAndMarketingExpenses": "13100000.00",
                    "grossProfit": "102386000.00",
                    "reconciledDepreciation": "21758000.00",
                    "ebit": "21734000.00",
                    "ebitda": "43492000.00",
                    "depreciationAndAmortization": "21758000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "7115000.00",
                    "otherOperatingExpenses": "223576000.00",
                    "interestExpense": "13170000.00",
                    "taxProvision": "1988000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-13170000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1988000.00",
                    "totalRevenue": "230691000.00",
                    "totalOperatingExpenses": "95271000.00",
                    "costOfRevenue": "128305000.00",
                    "totalOtherIncomeExpenseNet": "-14499000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-9372000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "308403000.00",
                    "minorityInterest": null,
                    "netIncome": "241216000.00",
                    "sellingGeneralAdministrative": "67727000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "113352000.00",
                    "reconciledDepreciation": "22213000.00",
                    "ebit": "323709000.00",
                    "ebitda": "345922000.00",
                    "depreciationAndAmortization": "22213000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "323709000.00",
                    "otherOperatingExpenses": "65983000.00",
                    "interestExpense": "15306000.00",
                    "taxProvision": "67187000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-15306000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "67187000.00",
                    "totalRevenue": "257726000.00",
                    "totalOperatingExpenses": "-210357000.00",
                    "costOfRevenue": "144374000.00",
                    "totalOtherIncomeExpenseNet": "-15306000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "241216000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "16530000.00",
                    "minorityInterest": null,
                    "netIncome": "12282000.00",
                    "sellingGeneralAdministrative": "67093000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "124392000.00",
                    "reconciledDepreciation": "21454000.00",
                    "ebit": "35704000.00",
                    "ebitda": "57158000.00",
                    "depreciationAndAmortization": "21454000.00",
                    "nonOperatingIncomeNetOther": "-405000.00",
                    "operatingIncome": "35738000.00",
                    "otherOperatingExpenses": "250943000.00",
                    "interestExpense": "18803000.00",
                    "taxProvision": "4248000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-18803000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "107000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "4248000.00",
                    "totalRevenue": "286681000.00",
                    "totalOperatingExpenses": "88654000.00",
                    "costOfRevenue": "162289000.00",
                    "totalOtherIncomeExpenseNet": "-19208000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "12282000.00",
                    "netIncomeApplicableToCommonShares": "12282000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "14414000.00",
                    "minorityInterest": null,
                    "netIncome": "11630000.00",
                    "sellingGeneralAdministrative": "65866000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "118492000.00",
                    "reconciledDepreciation": "23508000.00",
                    "ebit": "32564000.00",
                    "ebitda": "56072000.00",
                    "depreciationAndAmortization": "23508000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "32650000.00",
                    "otherOperatingExpenses": "245401000.00",
                    "interestExpense": "18236000.00",
                    "taxProvision": "2784000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-18236000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "298000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "2784000.00",
                    "totalRevenue": "278051000.00",
                    "totalOperatingExpenses": "85842000.00",
                    "costOfRevenue": "159559000.00",
                    "totalOtherIncomeExpenseNet": "-18236000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "11630000.00",
                    "netIncomeApplicableToCommonShares": "11630000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "17315000.00",
                    "minorityInterest": null,
                    "netIncome": "11057000.00",
                    "sellingGeneralAdministrative": "45718000.00",
                    "sellingAndMarketingExpenses": "12200000.00",
                    "grossProfit": "117564000.00",
                    "reconciledDepreciation": "24229000.00",
                    "ebit": "35417000.00",
                    "ebitda": "59646000.00",
                    "depreciationAndAmortization": "24229000.00",
                    "nonOperatingIncomeNetOther": "-178000.00",
                    "operatingIncome": "35418000.00",
                    "otherOperatingExpenses": "244292000.00",
                    "interestExpense": "17925000.00",
                    "taxProvision": "6258000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-17925000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "99000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "6258000.00",
                    "totalRevenue": "279710000.00",
                    "totalOperatingExpenses": "82146000.00",
                    "costOfRevenue": "162146000.00",
                    "totalOtherIncomeExpenseNet": "-18103000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "11057000.00",
                    "netIncomeApplicableToCommonShares": "11057000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "19185000.00",
                    "minorityInterest": null,
                    "netIncome": "14003000.00",
                    "sellingGeneralAdministrative": "63920000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "118995000.00",
                    "reconciledDepreciation": "24286000.00",
                    "ebit": "35318000.00",
                    "ebitda": "59604000.00",
                    "depreciationAndAmortization": "24286000.00",
                    "nonOperatingIncomeNetOther": "-158000.00",
                    "operatingIncome": "35052000.00",
                    "otherOperatingExpenses": "243941000.00",
                    "interestExpense": "15709000.00",
                    "taxProvision": "5182000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-15709000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "268000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "5182000.00",
                    "totalRevenue": "278993000.00",
                    "totalOperatingExpenses": "83943000.00",
                    "costOfRevenue": "159998000.00",
                    "totalOtherIncomeExpenseNet": "-15867000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "14003000.00",
                    "netIncomeApplicableToCommonShares": "14003000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "28780000.00",
                    "minorityInterest": null,
                    "netIncome": "21220000.00",
                    "sellingGeneralAdministrative": "62633000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "127924000.00",
                    "reconciledDepreciation": "25332000.00",
                    "ebit": "45301000.00",
                    "ebitda": "70633000.00",
                    "depreciationAndAmortization": "25332000.00",
                    "nonOperatingIncomeNetOther": "-1073000.00",
                    "operatingIncome": "44591000.00",
                    "otherOperatingExpenses": "244781000.00",
                    "interestExpense": "14738000.00",
                    "taxProvision": "7560000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-14738000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "714000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "7560000.00",
                    "totalRevenue": "289372000.00",
                    "totalOperatingExpenses": "83333000.00",
                    "costOfRevenue": "161448000.00",
                    "totalOtherIncomeExpenseNet": "-15811000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "21220000.00",
                    "netIncomeApplicableToCommonShares": "21220000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "17587000.00",
                    "minorityInterest": null,
                    "netIncome": "36066000.00",
                    "sellingGeneralAdministrative": "64886000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "120086000.00",
                    "reconciledDepreciation": "26276000.00",
                    "ebit": "32845000.00",
                    "ebitda": "59121000.00",
                    "depreciationAndAmortization": "26276000.00",
                    "nonOperatingIncomeNetOther": "-181000.00",
                    "operatingIncome": "32886000.00",
                    "otherOperatingExpenses": "240758000.00",
                    "interestExpense": "15118000.00",
                    "taxProvision": "-18479000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-15118000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "14000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-18479000.00",
                    "totalRevenue": "273644000.00",
                    "totalOperatingExpenses": "87200000.00",
                    "costOfRevenue": "153558000.00",
                    "totalOtherIncomeExpenseNet": "-15299000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "36066000.00",
                    "netIncomeApplicableToCommonShares": "36066000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "19169000.00",
                    "minorityInterest": null,
                    "netIncome": "19099000.00",
                    "sellingGeneralAdministrative": "50748000.00",
                    "sellingAndMarketingExpenses": "9900000.00",
                    "grossProfit": "121997000.00",
                    "reconciledDepreciation": "26350000.00",
                    "ebit": "34999000.00",
                    "ebitda": "61349000.00",
                    "depreciationAndAmortization": "26350000.00",
                    "nonOperatingIncomeNetOther": "-216000.00",
                    "operatingIncome": "34486000.00",
                    "otherOperatingExpenses": "247472000.00",
                    "interestExpense": "15101000.00",
                    "taxProvision": "70000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-15101000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "527000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "70000.00",
                    "totalRevenue": "281958000.00",
                    "totalOperatingExpenses": "87511000.00",
                    "costOfRevenue": "159961000.00",
                    "totalOtherIncomeExpenseNet": "-15317000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "19099000.00",
                    "netIncomeApplicableToCommonShares": "19099000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "28928000.00",
                    "minorityInterest": null,
                    "netIncome": "29051000.00",
                    "sellingGeneralAdministrative": "59092000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "126084000.00",
                    "reconciledDepreciation": "26474000.00",
                    "ebit": "45150000.00",
                    "ebitda": "71624000.00",
                    "depreciationAndAmortization": "26474000.00",
                    "nonOperatingIncomeNetOther": "-759000.00",
                    "operatingIncome": "45222000.00",
                    "otherOperatingExpenses": "237200000.00",
                    "interestExpense": "15535000.00",
                    "taxProvision": "-123000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-15535000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "-69000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-123000.00",
                    "totalRevenue": "282422000.00",
                    "totalOperatingExpenses": "80862000.00",
                    "costOfRevenue": "156338000.00",
                    "totalOtherIncomeExpenseNet": "-16294000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "29051000.00",
                    "netIncomeApplicableToCommonShares": "29051000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "103792000.00",
                    "minorityInterest": null,
                    "netIncome": "103006000.00",
                    "sellingGeneralAdministrative": "53285000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "140647000.00",
                    "reconciledDepreciation": "26682000.00",
                    "ebit": "60571000.00",
                    "ebitda": "87253000.00",
                    "depreciationAndAmortization": "26682000.00",
                    "nonOperatingIncomeNetOther": "60000000.00",
                    "operatingIncome": "59961000.00",
                    "otherOperatingExpenses": "232506000.00",
                    "interestExpense": "16169000.00",
                    "taxProvision": "786000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-16169000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "719000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "786000.00",
                    "totalRevenue": "292467000.00",
                    "totalOperatingExpenses": "80686000.00",
                    "costOfRevenue": "151820000.00",
                    "totalOtherIncomeExpenseNet": "43831000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "103006000.00",
                    "netIncomeApplicableToCommonShares": "103006000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "10323000.00",
                    "minorityInterest": null,
                    "netIncome": "10620000.00",
                    "sellingGeneralAdministrative": "179412000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "107477000.00",
                    "reconciledDepreciation": "27186000.00",
                    "ebit": "26580000.00",
                    "ebitda": "53766000.00",
                    "depreciationAndAmortization": "27186000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "26371000.00",
                    "otherOperatingExpenses": "213325000.00",
                    "interestExpense": "16048000.00",
                    "taxProvision": "-297000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-16048000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "329000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-297000.00",
                    "totalRevenue": "239696000.00",
                    "totalOperatingExpenses": "81106000.00",
                    "costOfRevenue": "132219000.00",
                    "totalOtherIncomeExpenseNet": "-16048000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "10620000.00",
                    "netIncomeApplicableToCommonShares": "10620000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-18289001.00",
                    "minorityInterest": null,
                    "netIncome": "-18469000.00",
                    "sellingGeneralAdministrative": "40686000.00",
                    "sellingAndMarketingExpenses": "6900000.00",
                    "grossProfit": "82343000.00",
                    "reconciledDepreciation": "29793000.00",
                    "ebit": "4964000.00",
                    "ebitda": "34757000.00",
                    "depreciationAndAmortization": "29793000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1114000.00",
                    "otherOperatingExpenses": "206742000.00",
                    "interestExpense": "17535000.00",
                    "taxProvision": "-180000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-17535000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "6542000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "179999.00",
                    "totalRevenue": "205628000.00",
                    "totalOperatingExpenses": "83457000.00",
                    "costOfRevenue": "123285000.00",
                    "totalOtherIncomeExpenseNet": "-17175001.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-18469000.00",
                    "netIncomeApplicableToCommonShares": "-18469000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-6939000.00",
                    "minorityInterest": null,
                    "netIncome": "-6956000.00",
                    "sellingGeneralAdministrative": "52132000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "92755000.00",
                    "reconciledDepreciation": "31551000.00",
                    "ebit": "8975000.00",
                    "ebitda": "40526000.00",
                    "depreciationAndAmortization": "31551000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "9449000.00",
                    "otherOperatingExpenses": "195947000.00",
                    "interestExpense": "16422000.00",
                    "taxProvision": "-17000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-16422000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "-377000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "17000.00",
                    "totalRevenue": "205396000.00",
                    "totalOperatingExpenses": "83306000.00",
                    "costOfRevenue": "112641000.00",
                    "totalOtherIncomeExpenseNet": "-16388000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-6956000.00",
                    "netIncomeApplicableToCommonShares": "-6956000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-78360000.00",
                    "minorityInterest": null,
                    "netIncome": "-78566000.00",
                    "sellingGeneralAdministrative": "32548000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "25014000.00",
                    "reconciledDepreciation": "31930000.00",
                    "ebit": "-39473000.00",
                    "ebitda": "-7543000.00",
                    "depreciationAndAmortization": "31930000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-61953000.00",
                    "otherOperatingExpenses": "137927000.00",
                    "interestExpense": "16407000.00",
                    "taxProvision": "206000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-16407000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "22489000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "206000.00",
                    "totalRevenue": "75974000.00",
                    "totalOperatingExpenses": "86967000.00",
                    "costOfRevenue": "50960000.00",
                    "totalOtherIncomeExpenseNet": "-16407000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-78566000.00",
                    "netIncomeApplicableToCommonShares": "-78566000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-32568000.00",
                    "minorityInterest": null,
                    "netIncome": "-32620000.00",
                    "sellingGeneralAdministrative": "47610000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "43920000.00",
                    "reconciledDepreciation": "31156000.00",
                    "ebit": "-13822000.00",
                    "ebitda": "17334000.00",
                    "depreciationAndAmortization": "31156000.00",
                    "nonOperatingIncomeNetOther": "-1000.00",
                    "operatingIncome": "-3690000.00",
                    "otherOperatingExpenses": "210847000.00",
                    "interestExpense": "18746000.00",
                    "taxProvision": "52000.00",
                    "interestIncome": "18747000.00",
                    "netInterestIncome": "-18746000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "10131000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "52000.00",
                    "totalRevenue": "207157000.00",
                    "totalOperatingExpenses": "47610000.00",
                    "costOfRevenue": "163237000.00",
                    "totalOtherIncomeExpenseNet": "-28877999.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-32620000.00",
                    "netIncomeApplicableToCommonShares": "-32620000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-7591000.00",
                    "minorityInterest": null,
                    "netIncome": "-7672000.00",
                    "sellingGeneralAdministrative": "42635000.00",
                    "sellingAndMarketingExpenses": "13100000.00",
                    "grossProfit": "96688000.00",
                    "reconciledDepreciation": "29740000.00",
                    "ebit": "11213000.00",
                    "ebitda": "40953000.00",
                    "depreciationAndAmortization": "29740000.00",
                    "nonOperatingIncomeNetOther": "-79000.00",
                    "operatingIncome": "10500000.00",
                    "otherOperatingExpenses": "231634000.00",
                    "interestExpense": "18174000.00",
                    "taxProvision": "-81000.00",
                    "interestIncome": "18253000.00",
                    "netInterestIncome": "-18174000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "422000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "81000.00",
                    "totalRevenue": "242134000.00",
                    "totalOperatingExpenses": "86188000.00",
                    "costOfRevenue": "145446000.00",
                    "totalOtherIncomeExpenseNet": "-18091000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-7672000.00",
                    "netIncomeApplicableToCommonShares": "-7672000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-9247000.00",
                    "minorityInterest": null,
                    "netIncome": "-9447000.00",
                    "sellingGeneralAdministrative": "57106000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "101851000.00",
                    "reconciledDepreciation": "29611000.00",
                    "ebit": "9529000.00",
                    "ebitda": "39140000.00",
                    "depreciationAndAmortization": "29611000.00",
                    "nonOperatingIncomeNetOther": "-352000.00",
                    "operatingIncome": "9881000.00",
                    "otherOperatingExpenses": "233238000.00",
                    "interestExpense": "18776000.00",
                    "taxProvision": "200000.00",
                    "interestIncome": "19128000.00",
                    "netInterestIncome": "-18776000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "904000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "200000.00",
                    "totalRevenue": "243314000.00",
                    "totalOperatingExpenses": "91775000.00",
                    "costOfRevenue": "141463000.00",
                    "totalOtherIncomeExpenseNet": "-19128000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-9447000.00",
                    "netIncomeApplicableToCommonShares": "-9447000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-15752000.00",
                    "minorityInterest": null,
                    "netIncome": "-14408000.00",
                    "sellingGeneralAdministrative": "56235000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "107839000.00",
                    "reconciledDepreciation": "29976000.00",
                    "ebit": "3383000.00",
                    "ebitda": "33359000.00",
                    "depreciationAndAmortization": "29976000.00",
                    "nonOperatingIncomeNetOther": "-10639000.00",
                    "operatingIncome": "14022000.00",
                    "otherOperatingExpenses": "232340000.00",
                    "interestExpense": "19135000.00",
                    "taxProvision": "-1344000.00",
                    "interestIncome": "20624000.00",
                    "netInterestIncome": "-19135000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "2446000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-1344000.00",
                    "totalRevenue": "248070000.00",
                    "totalOperatingExpenses": "92109000.00",
                    "costOfRevenue": "140231000.00",
                    "totalOtherIncomeExpenseNet": "-29774000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-14408000.00",
                    "netIncomeApplicableToCommonShares": "-14408000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-8669000.00",
                    "minorityInterest": null,
                    "netIncome": "-8018000.00",
                    "sellingGeneralAdministrative": "56947000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "104929000.00",
                    "reconciledDepreciation": "27265000.00",
                    "ebit": "9466000.00",
                    "ebitda": "36731000.00",
                    "depreciationAndAmortization": "27265000.00",
                    "nonOperatingIncomeNetOther": "-2248000.00",
                    "operatingIncome": "11714000.00",
                    "otherOperatingExpenses": "226387000.00",
                    "interestExpense": "18135000.00",
                    "taxProvision": "-651000.00",
                    "interestIncome": "20383000.00",
                    "netInterestIncome": "-18135000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "2569000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-651000.00",
                    "totalRevenue": "239892000.00",
                    "totalOperatingExpenses": "91424000.00",
                    "costOfRevenue": "134963000.00",
                    "totalOtherIncomeExpenseNet": "-20383000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-8018000.00",
                    "netIncomeApplicableToCommonShares": "-8018000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-18",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-15569000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-25314000.00",
                    "sellingGeneralAdministrative": "47500000.00",
                    "sellingAndMarketingExpenses": "1212000.00",
                    "grossProfit": "84304000.00",
                    "reconciledDepreciation": "23035000.00",
                    "ebit": "1359000.00",
                    "ebitda": "24394000.00",
                    "depreciationAndAmortization": "23035000.00",
                    "nonOperatingIncomeNetOther": "-4623000.00",
                    "operatingIncome": "5468000.00",
                    "otherOperatingExpenses": "201757000.00",
                    "interestExpense": "16928000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "-500000.00",
                    "nonRecurring": "3107000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "9745000.00",
                    "totalRevenue": "210125000.00",
                    "totalOperatingExpenses": "75936000.00",
                    "costOfRevenue": "125821000.00",
                    "totalOtherIncomeExpenseNet": "-21037000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-25314000.00",
                    "netIncomeApplicableToCommonShares": "-25314000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-5346000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-3124000.00",
                    "sellingGeneralAdministrative": "47500000.00",
                    "sellingAndMarketingExpenses": "21000.00",
                    "grossProfit": "86255000.00",
                    "reconciledDepreciation": "23330000.00",
                    "ebit": "10945000.00",
                    "ebitda": "34275000.00",
                    "depreciationAndAmortization": "23330000.00",
                    "nonOperatingIncomeNetOther": "1222000.00",
                    "operatingIncome": "9723000.00",
                    "otherOperatingExpenses": "198717000.00",
                    "interestExpense": "16291000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "1918000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-2222000.00",
                    "totalRevenue": "210337000.00",
                    "totalOperatingExpenses": "74635000.00",
                    "costOfRevenue": "124082000.00",
                    "totalOtherIncomeExpenseNet": "-15069000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-3124000.00",
                    "netIncomeApplicableToCommonShares": "-3124000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "4491000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "3594000.00",
                    "sellingGeneralAdministrative": "43986000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "90391000.00",
                    "reconciledDepreciation": "22854000.00",
                    "ebit": "20557000.00",
                    "ebitda": "43411000.00",
                    "depreciationAndAmortization": "22854000.00",
                    "nonOperatingIncomeNetOther": "1462000.00",
                    "operatingIncome": "19095000.00",
                    "otherOperatingExpenses": "197036000.00",
                    "interestExpense": "16066000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "801000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "897000.00",
                    "totalRevenue": "216543000.00",
                    "totalOperatingExpenses": "70884000.00",
                    "costOfRevenue": "126152000.00",
                    "totalOtherIncomeExpenseNet": "-14604000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "3594000.00",
                    "netIncomeApplicableToCommonShares": "3594000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "5149000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "3930000.00",
                    "sellingGeneralAdministrative": "504000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "91944000.00",
                    "reconciledDepreciation": "25237000.00",
                    "ebit": "19892000.00",
                    "ebitda": "45129000.00",
                    "depreciationAndAmortization": "25237000.00",
                    "nonOperatingIncomeNetOther": "3211000.00",
                    "operatingIncome": "16681000.00",
                    "otherOperatingExpenses": "196919000.00",
                    "interestExpense": "14743000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "1637000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1219000.00",
                    "totalRevenue": "214789000.00",
                    "totalOperatingExpenses": "74074000.00",
                    "costOfRevenue": "122845000.00",
                    "totalOtherIncomeExpenseNet": "-11532000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "3930000.00",
                    "netIncomeApplicableToCommonShares": "3930000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-10467000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-13439000.00",
                    "sellingGeneralAdministrative": "504000.00",
                    "sellingAndMarketingExpenses": "45847000.00",
                    "grossProfit": "74843000.00",
                    "reconciledDepreciation": "19287000.00",
                    "ebit": "3563000.00",
                    "ebitda": "22850000.00",
                    "depreciationAndAmortization": "19287000.00",
                    "nonOperatingIncomeNetOther": "-1530000.00",
                    "operatingIncome": "5093000.00",
                    "otherOperatingExpenses": "178526000.00",
                    "interestExpense": "14030000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "196000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2972000.00",
                    "totalRevenue": "184347000.00",
                    "totalOperatingExpenses": "69022000.00",
                    "costOfRevenue": "109504000.00",
                    "totalOtherIncomeExpenseNet": "-15560000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-13439000.00",
                    "netIncomeApplicableToCommonShares": "-13439000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "504000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "8555000.00",
                    "sellingGeneralAdministrative": "282000.00",
                    "sellingAndMarketingExpenses": "19373000.00",
                    "grossProfit": "32584000.00",
                    "reconciledDepreciation": "7539000.00",
                    "ebit": "3953000.00",
                    "ebitda": "11492000.00",
                    "depreciationAndAmortization": "7539000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2389000.00",
                    "otherOperatingExpenses": "104369000.00",
                    "interestExpense": "1885000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "3565000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-8051000.00",
                    "totalRevenue": "108322000.00",
                    "totalOperatingExpenses": "28631000.00",
                    "costOfRevenue": "75738000.00",
                    "totalOtherIncomeExpenseNet": "-1885000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "8555000.00",
                    "netIncomeApplicableToCommonShares": "8555000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "578000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "1713000.00",
                    "sellingGeneralAdministrative": "574000.00",
                    "sellingAndMarketingExpenses": "18855000.00",
                    "grossProfit": "35539000.00",
                    "reconciledDepreciation": "7408000.00",
                    "ebit": "2578000.00",
                    "ebitda": "9986000.00",
                    "depreciationAndAmortization": "7408000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2578000.00",
                    "otherOperatingExpenses": "105849000.00",
                    "interestExpense": "2000000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "2640000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-1135000.00",
                    "totalRevenue": "110493000.00",
                    "totalOperatingExpenses": "30895000.00",
                    "costOfRevenue": "74954000.00",
                    "totalOtherIncomeExpenseNet": "-2000000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "1713000.00",
                    "netIncomeApplicableToCommonShares": "1713000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "3635000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "5342000.00",
                    "sellingGeneralAdministrative": "272000.00",
                    "sellingAndMarketingExpenses": "18230000.00",
                    "grossProfit": "33844000.00",
                    "reconciledDepreciation": "6552000.00",
                    "ebit": "5318000.00",
                    "ebitda": "11870000.00",
                    "depreciationAndAmortization": "6552000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5318000.00",
                    "otherOperatingExpenses": "101328000.00",
                    "interestExpense": "1683000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "272000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-1707000.00",
                    "totalRevenue": "106646000.00",
                    "totalOperatingExpenses": "28526000.00",
                    "costOfRevenue": "72802000.00",
                    "totalOtherIncomeExpenseNet": "-1683000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "5342000.00",
                    "netIncomeApplicableToCommonShares": "5342000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "4873000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "9959000.00",
                    "sellingGeneralAdministrative": "578000.00",
                    "sellingAndMarketingExpenses": "17333000.00",
                    "grossProfit": "31078000.00",
                    "reconciledDepreciation": "7644000.00",
                    "ebit": "3053000.00",
                    "ebitda": "10697000.00",
                    "depreciationAndAmortization": "7644000.00",
                    "nonOperatingIncomeNetOther": "5394000.00",
                    "operatingIncome": "1495000.00",
                    "otherOperatingExpenses": "102814000.00",
                    "interestExpense": "1668000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "976000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-5086000.00",
                    "totalRevenue": "105386000.00",
                    "totalOperatingExpenses": "28506000.00",
                    "costOfRevenue": "74308000.00",
                    "totalOtherIncomeExpenseNet": "3708000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "9959000.00",
                    "netIncomeApplicableToCommonShares": "9959000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "1393000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "1302000.00",
                    "sellingGeneralAdministrative": "801000.00",
                    "sellingAndMarketingExpenses": "17015000.00",
                    "grossProfit": "29964000.00",
                    "reconciledDepreciation": "7223000.00",
                    "ebit": "3082000.00",
                    "ebitda": "10305000.00",
                    "depreciationAndAmortization": "7223000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3082000.00",
                    "otherOperatingExpenses": "101349000.00",
                    "interestExpense": "1689000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "596000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "91000.00",
                    "totalRevenue": "104226000.00",
                    "totalOperatingExpenses": "27087000.00",
                    "costOfRevenue": "74262000.00",
                    "totalOtherIncomeExpenseNet": "-1689000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "1302000.00",
                    "netIncomeApplicableToCommonShares": "1302000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "3411000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "2800000.00",
                    "sellingGeneralAdministrative": "519000.00",
                    "sellingAndMarketingExpenses": "15703000.00",
                    "grossProfit": "30240000.00",
                    "reconciledDepreciation": "6847000.00",
                    "ebit": "5051000.00",
                    "ebitda": "11898000.00",
                    "depreciationAndAmortization": "6847000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5051000.00",
                    "otherOperatingExpenses": "97073000.00",
                    "interestExpense": "1640000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "953000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "611000.00",
                    "totalRevenue": "102558000.00",
                    "totalOperatingExpenses": "24755000.00",
                    "costOfRevenue": "72318000.00",
                    "totalOtherIncomeExpenseNet": "-1640000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "2800000.00",
                    "netIncomeApplicableToCommonShares": "2800000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-05-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "2298000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "2239000.00",
                    "sellingGeneralAdministrative": "573000.00",
                    "sellingAndMarketingExpenses": "15424000.00",
                    "grossProfit": "26919000.00",
                    "reconciledDepreciation": "5792000.00",
                    "ebit": "3755000.00",
                    "ebitda": "9547000.00",
                    "depreciationAndAmortization": "5792000.00",
                    "nonOperatingIncomeNetOther": "18000.00",
                    "operatingIncome": "3737000.00",
                    "otherOperatingExpenses": "87256000.00",
                    "interestExpense": "1457000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "614000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "59000.00",
                    "totalRevenue": "91034000.00",
                    "totalOperatingExpenses": "23141000.00",
                    "costOfRevenue": "64115000.00",
                    "totalOtherIncomeExpenseNet": "-1439000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "2239000.00",
                    "netIncomeApplicableToCommonShares": "2239000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-03-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "26139000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "23406000.00",
                    "sellingGeneralAdministrative": "129000.00",
                    "sellingAndMarketingExpenses": "16037000.00",
                    "grossProfit": "25896000.00",
                    "reconciledDepreciation": "3939000.00",
                    "ebit": "27526000.00",
                    "ebitda": "31465000.00",
                    "depreciationAndAmortization": "3939000.00",
                    "nonOperatingIncomeNetOther": "-1131000.00",
                    "operatingIncome": "27440000.00",
                    "otherOperatingExpenses": "81651000.00",
                    "interestExpense": "1306000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "11946000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2733000.00",
                    "totalRevenue": "86435000.00",
                    "totalOperatingExpenses": "21112000.00",
                    "costOfRevenue": "60539000.00",
                    "totalOtherIncomeExpenseNet": "-1301000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "24520000.00",
                    "netIncomeApplicableToCommonShares": "26424000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-9856000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "3018000.00",
                    "sellingGeneralAdministrative": "129000.00",
                    "sellingAndMarketingExpenses": "12005000.00",
                    "grossProfit": "19757000.00",
                    "reconciledDepreciation": "5100000.00",
                    "ebit": "-10836000.00",
                    "ebitda": "-5736000.00",
                    "depreciationAndAmortization": "5100000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-7752000.00",
                    "otherOperatingExpenses": "60931000.00",
                    "interestExpense": "980000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-12874000.00",
                    "totalRevenue": "62512000.00",
                    "totalOperatingExpenses": "18176000.00",
                    "costOfRevenue": "42755000.00",
                    "totalOtherIncomeExpenseNet": "-2104000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "3018000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-07-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-162000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-179000.00",
                    "sellingGeneralAdministrative": "4939000.00",
                    "sellingAndMarketingExpenses": "600000.00",
                    "grossProfit": "7302000.00",
                    "reconciledDepreciation": "880000.00",
                    "ebit": "52000.00",
                    "ebitda": "932000.00",
                    "depreciationAndAmortization": "880000.00",
                    "nonOperatingIncomeNetOther": "84000.00",
                    "operatingIncome": "16000.00",
                    "otherOperatingExpenses": "14962000.00",
                    "interestExpense": "262000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "351000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "17000.00",
                    "totalRevenue": "15329000.00",
                    "totalOperatingExpenses": "6935000.00",
                    "costOfRevenue": "8027000.00",
                    "totalOtherIncomeExpenseNet": "-178000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-179000.00",
                    "netIncomeApplicableToCommonShares": "-179000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-05-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-1570000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-1725000.00",
                    "sellingGeneralAdministrative": "5535000.00",
                    "sellingAndMarketingExpenses": "600000.00",
                    "grossProfit": "5478000.00",
                    "reconciledDepreciation": "879000.00",
                    "ebit": "-1341000.00",
                    "ebitda": "-462000.00",
                    "depreciationAndAmortization": "879000.00",
                    "nonOperatingIncomeNetOther": "45000.00",
                    "operatingIncome": "-1341000.00",
                    "otherOperatingExpenses": "14528000.00",
                    "interestExpense": "274000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "329000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "155000.00",
                    "totalRevenue": "12766000.00",
                    "totalOperatingExpenses": "7240000.00",
                    "costOfRevenue": "7288000.00",
                    "totalOtherIncomeExpenseNet": "-229000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-1725000.00",
                    "netIncomeApplicableToCommonShares": "-1725000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-58000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-58000.00",
                    "sellingGeneralAdministrative": "4648000.00",
                    "sellingAndMarketingExpenses": "1000000.00",
                    "grossProfit": "5635000.00",
                    "reconciledDepreciation": "900000.00",
                    "ebit": "228000.00",
                    "ebitda": "1128000.00",
                    "depreciationAndAmortization": "900000.00",
                    "nonOperatingIncomeNetOther": "-2464000.00",
                    "operatingIncome": "192000.00",
                    "otherOperatingExpenses": "14026000.00",
                    "interestExpense": "286000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "-2532000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "281000.00",
                    "totalRevenue": "12825000.00",
                    "totalOperatingExpenses": "6836000.00",
                    "costOfRevenue": "7190000.00",
                    "totalOtherIncomeExpenseNet": "-250000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-2558000.00",
                    "netIncomeApplicableToCommonShares": "-58000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-11-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-23076000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-23076000.00",
                    "sellingGeneralAdministrative": "4755000.00",
                    "sellingAndMarketingExpenses": "700000.00",
                    "grossProfit": "7497000.00",
                    "reconciledDepreciation": "896000.00",
                    "ebit": "-22818000.00",
                    "ebitda": "-21922000.00",
                    "depreciationAndAmortization": "896000.00",
                    "nonOperatingIncomeNetOther": "6000.00",
                    "operatingIncome": "-22822000.00",
                    "otherOperatingExpenses": "15254000.00",
                    "interestExpense": "297000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "23527000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "301000.00",
                    "totalRevenue": "15930000.00",
                    "totalOperatingExpenses": "6821000.00",
                    "costOfRevenue": "8433000.00",
                    "totalOtherIncomeExpenseNet": "-254000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-23113000.00",
                    "netIncomeApplicableToCommonShares": "-23076000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-08-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "57000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "57000.00",
                    "sellingGeneralAdministrative": "4623000.00",
                    "sellingAndMarketingExpenses": "1100000.00",
                    "grossProfit": "6331000.00",
                    "reconciledDepreciation": "864000.00",
                    "ebit": "365000.00",
                    "ebitda": "1229000.00",
                    "depreciationAndAmortization": "864000.00",
                    "nonOperatingIncomeNetOther": "1040000.00",
                    "operatingIncome": "326000.00",
                    "otherOperatingExpenses": "14782000.00",
                    "interestExpense": "308000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "-1000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "309000.00",
                    "totalRevenue": "14107000.00",
                    "totalOperatingExpenses": "7006000.00",
                    "costOfRevenue": "7776000.00",
                    "totalOtherIncomeExpenseNet": "-269000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "1058000.00",
                    "netIncomeApplicableToCommonShares": "57000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-05-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-1768000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-1768000.00",
                    "sellingGeneralAdministrative": "4851000.00",
                    "sellingAndMarketingExpenses": "889000.00",
                    "grossProfit": "5213000.00",
                    "reconciledDepreciation": "853000.00",
                    "ebit": "-1450000.00",
                    "ebitda": "-597000.00",
                    "depreciationAndAmortization": "853000.00",
                    "nonOperatingIncomeNetOther": "197000.00",
                    "operatingIncome": "-1647000.00",
                    "otherOperatingExpenses": "13932000.00",
                    "interestExpense": "318000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "25000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "482000.00",
                    "totalRevenue": "12310000.00",
                    "totalOperatingExpenses": "6835000.00",
                    "costOfRevenue": "7097000.00",
                    "totalOtherIncomeExpenseNet": "-121000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-1768000.00",
                    "netIncomeApplicableToCommonShares": "-1768000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-03-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-859000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-859000.00",
                    "sellingGeneralAdministrative": "21000.00",
                    "sellingAndMarketingExpenses": "5529000.00",
                    "grossProfit": "4444000.00",
                    "reconciledDepreciation": "797000.00",
                    "ebit": "-537000.00",
                    "ebitda": "260000.00",
                    "depreciationAndAmortization": "797000.00",
                    "nonOperatingIncomeNetOther": "1899000.00",
                    "operatingIncome": "-2228000.00",
                    "otherOperatingExpenses": "13673000.00",
                    "interestExpense": "322000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "17000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "322000.00",
                    "totalRevenue": "11445000.00",
                    "totalOperatingExpenses": "6672000.00",
                    "costOfRevenue": "7001000.00",
                    "totalOtherIncomeExpenseNet": "1369000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-859000.00",
                    "netIncomeApplicableToCommonShares": "-859000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-11-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "19599000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "19599000.00",
                    "sellingGeneralAdministrative": "4398000.00",
                    "sellingAndMarketingExpenses": "1000000.00",
                    "grossProfit": "7807000.00",
                    "reconciledDepreciation": "946000.00",
                    "ebit": "20049000.00",
                    "ebitda": "20995000.00",
                    "depreciationAndAmortization": "946000.00",
                    "nonOperatingIncomeNetOther": "1291000.00",
                    "operatingIncome": "18758000.00",
                    "otherOperatingExpenses": "14512000.00",
                    "interestExpense": "450000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "3356000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "465000.00",
                    "totalRevenue": "15492000.00",
                    "totalOperatingExpenses": "6827000.00",
                    "costOfRevenue": "7685000.00",
                    "totalOtherIncomeExpenseNet": "841000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "19599000.00",
                    "netIncomeApplicableToCommonShares": "19599000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-08-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "244000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "244000.00",
                    "sellingGeneralAdministrative": "4213000.00",
                    "sellingAndMarketingExpenses": "400000.00",
                    "grossProfit": "5558000.00",
                    "reconciledDepreciation": "725000.00",
                    "ebit": "508000.00",
                    "ebitda": "1233000.00",
                    "depreciationAndAmortization": "725000.00",
                    "nonOperatingIncomeNetOther": "1751000.00",
                    "operatingIncome": "-1243000.00",
                    "otherOperatingExpenses": "9649000.00",
                    "interestExpense": "264000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "1045000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "274000.00",
                    "totalRevenue": "8549000.00",
                    "totalOperatingExpenses": "6658000.00",
                    "costOfRevenue": "2991000.00",
                    "totalOtherIncomeExpenseNet": "1487000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "244000.00",
                    "netIncomeApplicableToCommonShares": "244000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-05-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-333000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-333000.00",
                    "sellingGeneralAdministrative": "265000.00",
                    "sellingAndMarketingExpenses": "3502000.00",
                    "grossProfit": "2890000.00",
                    "reconciledDepreciation": "521000.00",
                    "ebit": "-125000.00",
                    "ebitda": "396000.00",
                    "depreciationAndAmortization": "521000.00",
                    "nonOperatingIncomeNetOther": "1545000.00",
                    "operatingIncome": "-1878000.00",
                    "otherOperatingExpenses": "5182000.00",
                    "interestExpense": "208000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "265000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1753000.00",
                    "totalRevenue": "3304000.00",
                    "totalOperatingExpenses": "4768000.00",
                    "costOfRevenue": "414000.00",
                    "totalOtherIncomeExpenseNet": "1545000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-333000.00",
                    "netIncomeApplicableToCommonShares": "-333000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-03-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "1737000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "1972000.00",
                    "sellingGeneralAdministrative": "833000.00",
                    "sellingAndMarketingExpenses": "2304000.00",
                    "grossProfit": "2197000.00",
                    "reconciledDepreciation": "604000.00",
                    "ebit": "1955000.00",
                    "ebitda": "2559000.00",
                    "depreciationAndAmortization": "604000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1882000.00",
                    "otherOperatingExpenses": "4574000.00",
                    "interestExpense": "218000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-235000.00",
                    "totalRevenue": "2831000.00",
                    "totalOperatingExpenses": "3940000.00",
                    "costOfRevenue": "634000.00",
                    "totalOtherIncomeExpenseNet": "3619000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-2245000.00",
                    "netIncomeApplicableToCommonShares": "-2306000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-11-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-1078000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-991000.00",
                    "sellingGeneralAdministrative": "833000.00",
                    "sellingAndMarketingExpenses": "2846000.00",
                    "grossProfit": "2806000.00",
                    "reconciledDepreciation": "493000.00",
                    "ebit": "-519000.00",
                    "ebitda": "-26000.00",
                    "depreciationAndAmortization": "493000.00",
                    "nonOperatingIncomeNetOther": "1441000.00",
                    "operatingIncome": "-2519000.00",
                    "otherOperatingExpenses": "4172000.00",
                    "interestExpense": "228000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "1986000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-87000.00",
                    "totalRevenue": "3639000.00",
                    "totalOperatingExpenses": "4172000.00",
                    "costOfRevenue": "833000.00",
                    "totalOtherIncomeExpenseNet": "1441000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-991000.00",
                    "netIncomeApplicableToCommonShares": "-991000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-08-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "279000.00",
                    "minorityInterest": "-1000.00",
                    "netIncome": "425000.00",
                    "sellingGeneralAdministrative": "1900000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "2519000.00",
                    "reconciledDepreciation": "316000.00",
                    "ebit": "521000.00",
                    "ebitda": "837000.00",
                    "depreciationAndAmortization": "316000.00",
                    "nonOperatingIncomeNetOther": "1380000.00",
                    "operatingIncome": "-1101000.00",
                    "otherOperatingExpenses": "2221000.00",
                    "interestExpense": "242000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "1399000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-145000.00",
                    "totalRevenue": "2519000.00",
                    "totalOperatingExpenses": "2221000.00",
                    "costOfRevenue": "1905000.00",
                    "totalOtherIncomeExpenseNet": "1380000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "424000.00",
                    "netIncomeApplicableToCommonShares": "425000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-05-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-242000.00",
                    "minorityInterest": "-60000.00",
                    "netIncome": "1815000.00",
                    "sellingGeneralAdministrative": "2300000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1963000.00",
                    "reconciledDepreciation": "318000.00",
                    "ebit": "10000.00",
                    "ebitda": "328000.00",
                    "depreciationAndAmortization": "318000.00",
                    "nonOperatingIncomeNetOther": "1597000.00",
                    "operatingIncome": "-1587000.00",
                    "otherOperatingExpenses": "2621000.00",
                    "interestExpense": "252000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "929000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-1997000.00",
                    "totalRevenue": "1963000.00",
                    "totalOperatingExpenses": "2621000.00",
                    "costOfRevenue": "2303000.00",
                    "totalOtherIncomeExpenseNet": "1345000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "1755000.00",
                    "netIncomeApplicableToCommonShares": "1815000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-03-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-15435000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-12672000.00",
                    "sellingGeneralAdministrative": "2000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1273000.00",
                    "reconciledDepreciation": "397000.00",
                    "ebit": "-15168000.00",
                    "ebitda": "-14771000.00",
                    "depreciationAndAmortization": "397000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-16766000.00",
                    "otherOperatingExpenses": "16359000.00",
                    "interestExpense": "267000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-2744000.00",
                    "totalRevenue": "1273000.00",
                    "totalOperatingExpenses": "16359000.00",
                    "costOfRevenue": "7479000.00",
                    "totalOtherIncomeExpenseNet": "1331000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-2245000.00",
                    "netIncomeApplicableToCommonShares": "-2306000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-11-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-9205000.00",
                    "minorityInterest": "-18000.00",
                    "netIncome": "-38000.00",
                    "sellingGeneralAdministrative": "6500000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "250000.00",
                    "reconciledDepreciation": "316000.00",
                    "ebit": "-8856000.00",
                    "ebitda": "-8540000.00",
                    "depreciationAndAmortization": "316000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-10490000.00",
                    "otherOperatingExpenses": "4144000.00",
                    "interestExpense": "273000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "1178000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-9149000.00",
                    "totalRevenue": "250000.00",
                    "totalOperatingExpenses": "4144000.00",
                    "costOfRevenue": "2537000.00",
                    "totalOtherIncomeExpenseNet": "1285000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-1341000.00",
                    "netIncomeApplicableToCommonShares": "-38000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-08-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "17152000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "9485000.00",
                    "sellingGeneralAdministrative": "2300000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "28157000.00",
                    "reconciledDepreciation": "9272000.00",
                    "ebit": "17473000.00",
                    "ebitda": "26745000.00",
                    "depreciationAndAmortization": "9272000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "15840000.00",
                    "otherOperatingExpenses": "11558000.00",
                    "interestExpense": "321000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "635000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "7667000.00",
                    "totalRevenue": "28157000.00",
                    "totalOperatingExpenses": "11558000.00",
                    "costOfRevenue": "2286000.00",
                    "totalOtherIncomeExpenseNet": "1312000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "8173000.00",
                    "netIncomeApplicableToCommonShares": "9485000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-05-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2372000.00",
                    "minorityInterest": null,
                    "netIncome": "1380000.00",
                    "sellingGeneralAdministrative": "2700000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "5893000.00",
                    "reconciledDepreciation": "2000000.00",
                    "ebit": "2693000.00",
                    "ebitda": "4693000.00",
                    "depreciationAndAmortization": "2000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1225000.00",
                    "otherOperatingExpenses": "4656000.00",
                    "interestExpense": "321000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "992000.00",
                    "totalRevenue": "5893000.00",
                    "totalOperatingExpenses": "4656000.00",
                    "costOfRevenue": "2656000.00",
                    "totalOtherIncomeExpenseNet": "1147000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "1380000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-38508000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-28114000.00",
                    "sellingGeneralAdministrative": "2300000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "4674000.00",
                    "reconciledDepreciation": "2848000.00",
                    "ebit": "-38179000.00",
                    "ebitda": "-35331000.00",
                    "depreciationAndAmortization": "2848000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-39486000.00",
                    "otherOperatingExpenses": "4353000.00",
                    "interestExpense": "329000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-10394000.00",
                    "totalRevenue": "4674000.00",
                    "totalOperatingExpenses": "4353000.00",
                    "costOfRevenue": "2341000.00",
                    "totalOtherIncomeExpenseNet": "978000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "-15056000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-11-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "26032000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "15056000.00",
                    "sellingGeneralAdministrative": "2900000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "8172000.00",
                    "reconciledDepreciation": "2850000.00",
                    "ebit": "26478000.00",
                    "ebitda": "29328000.00",
                    "depreciationAndAmortization": "2850000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2204000.00",
                    "otherOperatingExpenses": "5336000.00",
                    "interestExpense": "446000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "10976000.00",
                    "totalRevenue": "8172000.00",
                    "totalOperatingExpenses": "5336000.00",
                    "costOfRevenue": "2937000.00",
                    "totalOtherIncomeExpenseNet": "23828000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "15056000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": "2010-08-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-1642000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "3909000.00",
                    "sellingGeneralAdministrative": "3300000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "4802000.00",
                    "reconciledDepreciation": "2851000.00",
                    "ebit": "-1097000.00",
                    "ebitda": "1754000.00",
                    "depreciationAndAmortization": "2851000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-3467000.00",
                    "otherOperatingExpenses": "7562000.00",
                    "interestExpense": "545000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-5551000.00",
                    "totalRevenue": "4802000.00",
                    "totalOperatingExpenses": "7562000.00",
                    "costOfRevenue": "3253000.00",
                    "totalOtherIncomeExpenseNet": "1825000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "3909000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": "2010-05-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "1436000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-4687000.00",
                    "sellingGeneralAdministrative": "3200000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "6954000.00",
                    "reconciledDepreciation": "2850000.00",
                    "ebit": "2123000.00",
                    "ebitda": "4973000.00",
                    "depreciationAndAmortization": "2850000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-25000.00",
                    "otherOperatingExpenses": "4315000.00",
                    "interestExpense": "687000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "6123000.00",
                    "totalRevenue": "6954000.00",
                    "totalOperatingExpenses": "4315000.00",
                    "costOfRevenue": "3235000.00",
                    "totalOtherIncomeExpenseNet": "1461000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-03-17",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-974000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-2430000.00",
                    "sellingGeneralAdministrative": "2900000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "5261000.00",
                    "reconciledDepreciation": "2855000.00",
                    "ebit": "-281000.00",
                    "ebitda": "2574000.00",
                    "depreciationAndAmortization": "2855000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-3170000.00",
                    "otherOperatingExpenses": "648000.00",
                    "interestExpense": "693000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1456000.00",
                    "totalRevenue": "5261000.00",
                    "totalOperatingExpenses": "648000.00",
                    "costOfRevenue": "2915000.00",
                    "totalOtherIncomeExpenseNet": "1198000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "1415000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-09-30": {
                    "date": "2009-09-30",
                    "filing_date": "2009-11-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "1862000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "2288000.00",
                    "sellingGeneralAdministrative": "3500000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "6617000.00",
                    "reconciledDepreciation": "2693000.00",
                    "ebit": "2371000.00",
                    "ebitda": "5064000.00",
                    "depreciationAndAmortization": "2693000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "723000.00",
                    "otherOperatingExpenses": "6201000.00",
                    "interestExpense": "530000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-426000.00",
                    "totalRevenue": "6617000.00",
                    "totalOperatingExpenses": "6201000.00",
                    "costOfRevenue": "3508000.00",
                    "totalOtherIncomeExpenseNet": "1139000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "2288000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-06-30": {
                    "date": "2009-06-30",
                    "filing_date": "2009-08-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "2824000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "2820000.00",
                    "sellingGeneralAdministrative": "3800000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "7064000.00",
                    "reconciledDepreciation": "2596000.00",
                    "ebit": "3241000.00",
                    "ebitda": "5837000.00",
                    "depreciationAndAmortization": "2596000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1496000.00",
                    "otherOperatingExpenses": "6363000.00",
                    "interestExpense": "417000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "4000.00",
                    "totalRevenue": "7064000.00",
                    "totalOperatingExpenses": "6363000.00",
                    "costOfRevenue": "3767000.00",
                    "totalOtherIncomeExpenseNet": "1328000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "2820000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-03-31": {
                    "date": "2009-03-31",
                    "filing_date": "2009-05-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "1411000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "1025000.00",
                    "sellingGeneralAdministrative": "4000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "7278000.00",
                    "reconciledDepreciation": "2552000.00",
                    "ebit": "1806000.00",
                    "ebitda": "4358000.00",
                    "depreciationAndAmortization": "2552000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-48000.00",
                    "otherOperatingExpenses": "6431000.00",
                    "interestExpense": "395000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "386000.00",
                    "totalRevenue": "7278000.00",
                    "totalOperatingExpenses": "6431000.00",
                    "costOfRevenue": "18400000.00",
                    "totalOtherIncomeExpenseNet": "1459000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "1025000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-03-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-50265000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-68511000.00",
                    "sellingGeneralAdministrative": "3500000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-13854000.00",
                    "reconciledDepreciation": "1342000.00",
                    "ebit": "-48984000.00",
                    "ebitda": "-47642000.00",
                    "depreciationAndAmortization": "1342000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-49175000.00",
                    "otherOperatingExpenses": "41772000.00",
                    "interestExpense": "487000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "5596000.00",
                    "totalRevenue": "-7403000.00",
                    "totalOperatingExpenses": "48224000.00",
                    "costOfRevenue": "6451000.00",
                    "totalOtherIncomeExpenseNet": "-1090000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-09-30": {
                    "date": "2008-09-30",
                    "filing_date": "2008-11-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-5056000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-5721000.00",
                    "sellingGeneralAdministrative": "4200000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "10218000.00",
                    "reconciledDepreciation": "1961000.00",
                    "ebit": "-5088000.00",
                    "ebitda": "-3127000.00",
                    "depreciationAndAmortization": "1961000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-5104000.00",
                    "otherOperatingExpenses": "16319000.00",
                    "interestExpense": "350000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2393000.00",
                    "totalRevenue": "11215000.00",
                    "totalOperatingExpenses": "15322000.00",
                    "costOfRevenue": "997000.00",
                    "totalOtherIncomeExpenseNet": "4465000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-06-30": {
                    "date": "2008-06-30",
                    "filing_date": "2008-08-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-6273000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-5186000.00",
                    "sellingGeneralAdministrative": "3600000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "8175000.00",
                    "reconciledDepreciation": "1955000.00",
                    "ebit": "-2232000.00",
                    "ebitda": "-277000.00",
                    "depreciationAndAmortization": "1955000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-6534000.00",
                    "otherOperatingExpenses": "17493000.00",
                    "interestExpense": "347000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "431000.00",
                    "totalRevenue": "10959000.00",
                    "totalOperatingExpenses": "14709000.00",
                    "costOfRevenue": "2784000.00",
                    "totalOtherIncomeExpenseNet": "14000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-03-31": {
                    "date": "2008-03-31",
                    "filing_date": "2008-05-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-7323000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-6905000.00",
                    "sellingGeneralAdministrative": "3900000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "6891000.00",
                    "reconciledDepreciation": "1934000.00",
                    "ebit": "-5932000.00",
                    "ebitda": "-3998000.00",
                    "depreciationAndAmortization": "1934000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-7853000.00",
                    "otherOperatingExpenses": "17414000.00",
                    "interestExpense": "367000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "688000.00",
                    "totalRevenue": "9561000.00",
                    "totalOperatingExpenses": "14744000.00",
                    "costOfRevenue": "2670000.00",
                    "totalOtherIncomeExpenseNet": "-2661000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2008-03-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-6102000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-6587000.00",
                    "sellingGeneralAdministrative": "4600000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "6714000.00",
                    "reconciledDepreciation": "1928000.00",
                    "ebit": "-6753000.00",
                    "ebitda": "-4825000.00",
                    "depreciationAndAmortization": "1928000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-6753000.00",
                    "otherOperatingExpenses": "15097000.00",
                    "interestExpense": "305000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1187000.00",
                    "totalRevenue": "8344000.00",
                    "totalOperatingExpenses": "13467000.00",
                    "costOfRevenue": "1630000.00",
                    "totalOtherIncomeExpenseNet": "651000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-09-30": {
                    "date": "2007-09-30",
                    "filing_date": "2007-11-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-5618000.00",
                    "minorityInterest": null,
                    "netIncome": "-5212000.00",
                    "sellingGeneralAdministrative": "10058000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "5652000.00",
                    "reconciledDepreciation": "1391000.00",
                    "ebit": "-6319000.00",
                    "ebitda": "-4928000.00",
                    "depreciationAndAmortization": "1391000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-6319000.00",
                    "otherOperatingExpenses": "13326000.00",
                    "interestExpense": "330000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "453000.00",
                    "totalRevenue": "7007000.00",
                    "totalOperatingExpenses": "11971000.00",
                    "costOfRevenue": "1355000.00",
                    "totalOtherIncomeExpenseNet": "701000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-06-30": {
                    "date": "2007-06-30",
                    "filing_date": "2007-08-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "7071000.00",
                    "minorityInterest": null,
                    "netIncome": "6574000.00",
                    "sellingGeneralAdministrative": "10000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "5042000.00",
                    "reconciledDepreciation": "275000.00",
                    "ebit": "1554000.00",
                    "ebitda": "1829000.00",
                    "depreciationAndAmortization": "275000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1554000.00",
                    "otherOperatingExpenses": "6575000.00",
                    "interestExpense": "2458000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "348000.00",
                    "totalRevenue": "8129000.00",
                    "totalOperatingExpenses": "3488000.00",
                    "costOfRevenue": "3087000.00",
                    "totalOtherIncomeExpenseNet": "5517000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-03-31": {
                    "date": "2007-03-31",
                    "filing_date": "2007-05-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-12652000.00",
                    "minorityInterest": null,
                    "netIncome": "-12093000.00",
                    "sellingGeneralAdministrative": "9800000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "2820000.00",
                    "reconciledDepreciation": "406000.00",
                    "ebit": "-7282000.00",
                    "ebitda": "-6876000.00",
                    "depreciationAndAmortization": "406000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-7282000.00",
                    "otherOperatingExpenses": "12254000.00",
                    "interestExpense": "316000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "322000.00",
                    "totalRevenue": "4972000.00",
                    "totalOperatingExpenses": "10102000.00",
                    "costOfRevenue": "2152000.00",
                    "totalOtherIncomeExpenseNet": "-3098000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2007-03-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "4877000.00",
                    "minorityInterest": "1931000.00",
                    "netIncome": "5816000.00",
                    "sellingGeneralAdministrative": "8449000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "4131000.00",
                    "reconciledDepreciation": "909000.00",
                    "ebit": "7537000.00",
                    "ebitda": "8446000.00",
                    "depreciationAndAmortization": "909000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "7537000.00",
                    "otherOperatingExpenses": "1423000.00",
                    "interestExpense": "3177000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-525000.00",
                    "totalRevenue": "6114000.00",
                    "totalOperatingExpenses": "-3406000.00",
                    "costOfRevenue": "1983000.00",
                    "totalOtherIncomeExpenseNet": "-2660000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "4665000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-09-30": {
                    "date": "2006-09-30",
                    "filing_date": "2006-11-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "3429000.00",
                    "minorityInterest": "1035000.00",
                    "netIncome": "199000.00",
                    "sellingGeneralAdministrative": "8800000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "4171000.00",
                    "reconciledDepreciation": "5000.00",
                    "ebit": "1469000.00",
                    "ebitda": "1474000.00",
                    "depreciationAndAmortization": "5000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "884000.00",
                    "otherOperatingExpenses": "5024000.00",
                    "interestExpense": "3210000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2195000.00",
                    "totalRevenue": "5908000.00",
                    "totalOperatingExpenses": "3287000.00",
                    "costOfRevenue": "1737000.00",
                    "totalOtherIncomeExpenseNet": "5256000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "3049000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-06-30": {
                    "date": "2006-06-30",
                    "filing_date": "2006-08-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "8066000.00",
                    "minorityInterest": "981000.00",
                    "netIncome": "3248000.00",
                    "sellingGeneralAdministrative": "8800000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "7044000.00",
                    "reconciledDepreciation": "702000.00",
                    "ebit": "15156000.00",
                    "ebitda": "15858000.00",
                    "depreciationAndAmortization": "702000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "15543000.00",
                    "otherOperatingExpenses": "4323000.00",
                    "interestExpense": "1303000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "3837000.00",
                    "totalRevenue": "11220000.00",
                    "totalOperatingExpenses": "-8499000.00",
                    "costOfRevenue": "4176000.00",
                    "totalOtherIncomeExpenseNet": "-7477000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "2093000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-03-31": {
                    "date": "2006-03-31",
                    "filing_date": "2006-05-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "15760000.00",
                    "minorityInterest": "1367000.00",
                    "netIncome": "11683000.00",
                    "sellingGeneralAdministrative": "9200000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "4211000.00",
                    "reconciledDepreciation": "434000.00",
                    "ebit": "10077000.00",
                    "ebitda": "10511000.00",
                    "depreciationAndAmortization": "434000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "10242000.00",
                    "otherOperatingExpenses": "3611000.00",
                    "interestExpense": "668000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2710000.00",
                    "totalRevenue": "6631000.00",
                    "totalOperatingExpenses": "-6031000.00",
                    "costOfRevenue": "2420000.00",
                    "totalOtherIncomeExpenseNet": "5518000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "10033000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2006-03-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "185000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "2942000.00",
                    "sellingGeneralAdministrative": "8200000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "5372000.00",
                    "reconciledDepreciation": "-59000.00",
                    "ebit": "68000.00",
                    "ebitda": "9000.00",
                    "depreciationAndAmortization": "-59000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-123000.00",
                    "otherOperatingExpenses": "5511000.00",
                    "interestExpense": "400000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-2222000.00",
                    "totalRevenue": "5388000.00",
                    "totalOperatingExpenses": "5511000.00",
                    "costOfRevenue": "16000.00",
                    "totalOtherIncomeExpenseNet": "308000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "2942000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-09-30": {
                    "date": "2005-09-30",
                    "filing_date": "2005-12-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-7270000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-7042000.00",
                    "sellingGeneralAdministrative": "6500000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "2131000.00",
                    "reconciledDepreciation": "92000.00",
                    "ebit": "-7713000.00",
                    "ebitda": "-7521000.00",
                    "depreciationAndAmortization": "192000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-7713000.00",
                    "otherOperatingExpenses": "9844000.00",
                    "interestExpense": "400000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "354000.00",
                    "totalRevenue": "2131000.00",
                    "totalOperatingExpenses": "9844000.00",
                    "costOfRevenue": "3200000.00",
                    "totalOtherIncomeExpenseNet": "1025000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-06-30": {
                    "date": "2005-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-5500000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-5700000.00",
                    "sellingGeneralAdministrative": "7000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "2200000.00",
                    "reconciledDepreciation": "250000.00",
                    "ebit": "-5800000.00",
                    "ebitda": "-5550000.00",
                    "depreciationAndAmortization": "250000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-5800000.00",
                    "otherOperatingExpenses": "12400000.00",
                    "interestExpense": "400000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "400000.00",
                    "totalRevenue": "6600000.00",
                    "totalOperatingExpenses": "8000000.00",
                    "costOfRevenue": "4400000.00",
                    "totalOtherIncomeExpenseNet": "365000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-03-31": {
                    "date": "2005-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-2400000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-2100000.00",
                    "sellingGeneralAdministrative": "6500000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "900000.00",
                    "reconciledDepreciation": "90000.00",
                    "ebit": "-2800000.00",
                    "ebitda": "-2710000.00",
                    "depreciationAndAmortization": "90000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-2800000.00",
                    "otherOperatingExpenses": "6900000.00",
                    "interestExpense": "400000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "400000.00",
                    "totalRevenue": "4100000.00",
                    "totalOperatingExpenses": "3700000.00",
                    "costOfRevenue": "3200000.00",
                    "totalOtherIncomeExpenseNet": "449.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2005-01-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "10754000.00",
                    "minorityInterest": "-53000.00",
                    "netIncome": "5595000.00",
                    "sellingGeneralAdministrative": "6400000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "5725000.00",
                    "reconciledDepreciation": "142000.00",
                    "ebit": "11665000.00",
                    "ebitda": "11807000.00",
                    "depreciationAndAmortization": "142000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-707000.00",
                    "otherOperatingExpenses": "6432000.00",
                    "interestExpense": "600000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "6070000.00",
                    "totalRevenue": "5725000.00",
                    "totalOperatingExpenses": "6432000.00",
                    "costOfRevenue": "3200000.00",
                    "totalOtherIncomeExpenseNet": "11461000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "4168000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-09-30": {
                    "date": "2004-09-30",
                    "filing_date": "2004-11-17",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-2766000.00",
                    "minorityInterest": "53000.00",
                    "netIncome": "-1718000.00",
                    "sellingGeneralAdministrative": "3700000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "2974000.00",
                    "reconciledDepreciation": "163000.00",
                    "ebit": "-2039000.00",
                    "ebitda": "-1876000.00",
                    "depreciationAndAmortization": "163000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-2841000.00",
                    "otherOperatingExpenses": "5815000.00",
                    "interestExpense": "100000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-1101000.00",
                    "totalRevenue": "2974000.00",
                    "totalOperatingExpenses": "5815000.00",
                    "costOfRevenue": "1900000.00",
                    "totalOtherIncomeExpenseNet": "105000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-06-30": {
                    "date": "2004-06-30",
                    "filing_date": "2004-08-18",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-7619000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-7158000.00",
                    "sellingGeneralAdministrative": "3100000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "4718000.00",
                    "reconciledDepreciation": "150000.00",
                    "ebit": "-7100000.00",
                    "ebitda": "-6950000.00",
                    "depreciationAndAmortization": "150000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-7639000.00",
                    "otherOperatingExpenses": "12357000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-461000.00",
                    "totalRevenue": "4718000.00",
                    "totalOperatingExpenses": "12357000.00",
                    "costOfRevenue": "2600000.00",
                    "totalOtherIncomeExpenseNet": "43000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-03-31": {
                    "date": "2004-03-31",
                    "filing_date": "2004-05-19",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-1226000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-760000.00",
                    "sellingGeneralAdministrative": "3200000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "4140000.00",
                    "reconciledDepreciation": "143000.00",
                    "ebit": "-1147000.00",
                    "ebitda": "-1004000.00",
                    "depreciationAndAmortization": "143000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1735000.00",
                    "otherOperatingExpenses": "5875000.00",
                    "interestExpense": "200000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-466000.00",
                    "totalRevenue": "4140000.00",
                    "totalOperatingExpenses": "5875000.00",
                    "costOfRevenue": "2500000.00",
                    "totalOtherIncomeExpenseNet": "88000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": "2004-03-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-3265000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-2121000.00",
                    "sellingGeneralAdministrative": "2600000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "387000.00",
                    "reconciledDepreciation": "153000.00",
                    "ebit": "-3201000.00",
                    "ebitda": "-3048000.00",
                    "depreciationAndAmortization": "153000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-3201000.00",
                    "otherOperatingExpenses": "3588000.00",
                    "interestExpense": "200000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-1144000.00",
                    "totalRevenue": "387000.00",
                    "totalOperatingExpenses": "3588000.00",
                    "costOfRevenue": "2435000.00",
                    "totalOtherIncomeExpenseNet": "-47000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2003-09-30": {
                    "date": "2003-09-30",
                    "filing_date": "2003-11-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-2214000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-1302000.00",
                    "sellingGeneralAdministrative": "2500000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "377000.00",
                    "reconciledDepreciation": "135000.00",
                    "ebit": "-2262000.00",
                    "ebitda": "-2127000.00",
                    "depreciationAndAmortization": "135000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-2262000.00",
                    "otherOperatingExpenses": "2639000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-912000.00",
                    "totalRevenue": "377000.00",
                    "totalOperatingExpenses": "2639000.00",
                    "costOfRevenue": "2504000.00",
                    "totalOtherIncomeExpenseNet": "48000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "-789000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2003-06-30": {
                    "date": "2003-06-30",
                    "filing_date": "2003-08-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "1338000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "789000.00",
                    "sellingGeneralAdministrative": "5000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "2954000.00",
                    "reconciledDepreciation": "131000.00",
                    "ebit": "1085000.00",
                    "ebitda": "1216000.00",
                    "depreciationAndAmortization": "131000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1085000.00",
                    "otherOperatingExpenses": "1869000.00",
                    "interestExpense": "300000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "549000.00",
                    "totalRevenue": "2954000.00",
                    "totalOperatingExpenses": "1869000.00",
                    "costOfRevenue": "4950000.00",
                    "totalOtherIncomeExpenseNet": "253000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "789000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2003-03-31": {
                    "date": "2003-03-31",
                    "filing_date": "2003-05-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-2248000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-1327000.00",
                    "sellingGeneralAdministrative": "3500000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "550000.00",
                    "reconciledDepreciation": "130000.00",
                    "ebit": "-2557000.00",
                    "ebitda": "-2429000.00",
                    "depreciationAndAmortization": "128000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-2557000.00",
                    "otherOperatingExpenses": "3107000.00",
                    "interestExpense": "200000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-921000.00",
                    "totalRevenue": "550000.00",
                    "totalOperatingExpenses": "3107000.00",
                    "costOfRevenue": "900000.00",
                    "totalOtherIncomeExpenseNet": "309000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2002-12-31": {
                    "date": "2002-12-31",
                    "filing_date": "2003-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-3698000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-2644000.00",
                    "sellingGeneralAdministrative": "3500000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-300000.00",
                    "reconciledDepreciation": "132000.00",
                    "ebit": "-3653000.00",
                    "ebitda": "-3521000.00",
                    "depreciationAndAmortization": "132000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-3653000.00",
                    "otherOperatingExpenses": "3653000.00",
                    "interestExpense": "20000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-1054000.00",
                    "totalRevenue": "550000.00",
                    "totalOperatingExpenses": "3653000.00",
                    "costOfRevenue": "900000.00",
                    "totalOtherIncomeExpenseNet": "-45000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2002-09-30": {
                    "date": "2002-09-30",
                    "filing_date": "2002-11-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-2804000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-1654000.00",
                    "sellingGeneralAdministrative": "2700000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "0.00",
                    "reconciledDepreciation": "131000.00",
                    "ebit": "-2830000.00",
                    "ebitda": "-2699000.00",
                    "depreciationAndAmortization": "131000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-2830000.00",
                    "otherOperatingExpenses": "2830000.00",
                    "interestExpense": "23000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-1150000.00",
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "2830000.00",
                    "costOfRevenue": "2700000.00",
                    "totalOtherIncomeExpenseNet": "26000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2002-06-30": {
                    "date": "2002-06-30",
                    "filing_date": "2002-09-20",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-9388000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-7180000.00",
                    "sellingGeneralAdministrative": "9572000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1502000.00",
                    "reconciledDepreciation": "119000.00",
                    "ebit": "-9691000.00",
                    "ebitda": "-9572000.00",
                    "depreciationAndAmortization": "119000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-9692000.00",
                    "otherOperatingExpenses": "9692000.00",
                    "interestExpense": "24000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-2208000.00",
                    "totalRevenue": "1502000.00",
                    "totalOperatingExpenses": "9692000.00",
                    "costOfRevenue": "2572000.00",
                    "totalOtherIncomeExpenseNet": "304000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2002-03-31": {
                    "date": "2002-03-31",
                    "filing_date": "2002-05-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "943000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "556000.00",
                    "sellingGeneralAdministrative": "2099000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1502000.00",
                    "reconciledDepreciation": "99000.00",
                    "ebit": "-696000.00",
                    "ebitda": "-597000.00",
                    "depreciationAndAmortization": "99000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-696000.00",
                    "otherOperatingExpenses": "2198000.00",
                    "interestExpense": "23000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "387000.00",
                    "totalRevenue": "1502000.00",
                    "totalOperatingExpenses": "2198000.00",
                    "costOfRevenue": "2099000.00",
                    "totalOtherIncomeExpenseNet": "-123000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2001-12-31": {
                    "date": "2001-12-31",
                    "filing_date": "2002-03-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-22645000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-13361000.00",
                    "sellingGeneralAdministrative": "26600000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "7368000.00",
                    "reconciledDepreciation": "346000.00",
                    "ebit": "2484000.00",
                    "ebitda": "2830000.00",
                    "depreciationAndAmortization": "346000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2484000.00",
                    "otherOperatingExpenses": "4884000.00",
                    "interestExpense": "97000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-9284000.00",
                    "totalRevenue": "7368000.00",
                    "totalOperatingExpenses": "4884000.00",
                    "costOfRevenue": "3538000.00",
                    "totalOtherIncomeExpenseNet": "-25129000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "-3484000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2001-09-30": {
                    "date": "2001-09-30",
                    "filing_date": "2001-11-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "7023000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "4143000.00",
                    "sellingGeneralAdministrative": "2541000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "8664000.00",
                    "reconciledDepreciation": "323000.00",
                    "ebit": "5800000.00",
                    "ebitda": "6123000.00",
                    "depreciationAndAmortization": "323000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5800000.00",
                    "otherOperatingExpenses": "2864000.00",
                    "interestExpense": "24000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2880000.00",
                    "totalRevenue": "8664000.00",
                    "totalOperatingExpenses": "2864000.00",
                    "costOfRevenue": "2541000.00",
                    "totalOtherIncomeExpenseNet": "1223000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "3484000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2001-06-30": {
                    "date": "2001-06-30",
                    "filing_date": "2001-08-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "7086000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "3587000.00",
                    "sellingGeneralAdministrative": "2900000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "9599000.00",
                    "reconciledDepreciation": "329000.00",
                    "ebit": "6330000.00",
                    "ebitda": "6659000.00",
                    "depreciationAndAmortization": "329000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "6330000.00",
                    "otherOperatingExpenses": "3269000.00",
                    "interestExpense": "24000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2906000.00",
                    "totalRevenue": "9599000.00",
                    "totalOperatingExpenses": "3269000.00",
                    "costOfRevenue": "2940000.00",
                    "totalOtherIncomeExpenseNet": "-250000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "3587000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2001-03-31": {
                    "date": "2001-03-31",
                    "filing_date": "2001-05-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "7995000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "4717000.00",
                    "sellingGeneralAdministrative": "2600000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "9223000.00",
                    "reconciledDepreciation": "331000.00",
                    "ebit": "6312000.00",
                    "ebitda": "6643000.00",
                    "depreciationAndAmortization": "331000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "6312000.00",
                    "otherOperatingExpenses": "2911000.00",
                    "interestExpense": "24000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "3278000.00",
                    "totalRevenue": "9223000.00",
                    "totalOperatingExpenses": "2911000.00",
                    "costOfRevenue": "2580000.00",
                    "totalOtherIncomeExpenseNet": "1683000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "4165000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2000-12-31": {
                    "date": "2000-12-31",
                    "filing_date": "2001-03-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "452000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-104000.00",
                    "sellingGeneralAdministrative": "1578000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "6652000.00",
                    "reconciledDepreciation": "332000.00",
                    "ebit": "4742000.00",
                    "ebitda": "5074000.00",
                    "depreciationAndAmortization": "332000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4742000.00",
                    "otherOperatingExpenses": "1910000.00",
                    "interestExpense": "24000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "556000.00",
                    "totalRevenue": "6652000.00",
                    "totalOperatingExpenses": "1910000.00",
                    "costOfRevenue": "1578000.00",
                    "totalOtherIncomeExpenseNet": "-4290000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "10700000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2000-09-30": {
                    "date": "2000-09-30",
                    "filing_date": "2000-11-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "8988000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "4976000.00",
                    "sellingGeneralAdministrative": "2600000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "10684000.00",
                    "reconciledDepreciation": "329000.00",
                    "ebit": "7708000.00",
                    "ebitda": "8037000.00",
                    "depreciationAndAmortization": "329000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "7708000.00",
                    "otherOperatingExpenses": "2976000.00",
                    "interestExpense": "24000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "4012000.00",
                    "totalRevenue": "10684000.00",
                    "totalOperatingExpenses": "2976000.00",
                    "costOfRevenue": "2647000.00",
                    "totalOtherIncomeExpenseNet": "1280000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "4977000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2000-06-30": {
                    "date": "2000-06-30",
                    "filing_date": "2000-08-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-8725000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-5311000.00",
                    "sellingGeneralAdministrative": "2700000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "10655000.00",
                    "reconciledDepreciation": "328000.00",
                    "ebit": "7580000.00",
                    "ebitda": "7908000.00",
                    "depreciationAndAmortization": "328000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "7580000.00",
                    "otherOperatingExpenses": "3075000.00",
                    "interestExpense": "1700000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-3414000.00",
                    "totalRevenue": "10655000.00",
                    "totalOperatingExpenses": "3075000.00",
                    "costOfRevenue": "2746000.00",
                    "totalOtherIncomeExpenseNet": "-16305000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "-16115000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2000-03-31": {
                    "date": "2000-03-31",
                    "filing_date": "2000-05-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "27876000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "16115000.00",
                    "sellingGeneralAdministrative": "2100000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "31053000.00",
                    "reconciledDepreciation": "1921000.00",
                    "ebit": "27078000.00",
                    "ebitda": "28999000.00",
                    "depreciationAndAmortization": "1921000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "27078000.00",
                    "otherOperatingExpenses": "3975000.00",
                    "interestExpense": "24000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "11761000.00",
                    "totalRevenue": "31053000.00",
                    "totalOperatingExpenses": "3975000.00",
                    "costOfRevenue": "2054000.00",
                    "totalOtherIncomeExpenseNet": "798000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "16115000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "1999-12-31": {
                    "date": "1999-12-31",
                    "filing_date": "2000-03-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "8000000.00",
                    "minorityInterest": null,
                    "netIncome": "4200000.00",
                    "sellingGeneralAdministrative": "2300000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "10300000.00",
                    "reconciledDepreciation": "500000.00",
                    "ebit": "7500000.00",
                    "ebitda": "8000000.00",
                    "depreciationAndAmortization": "500000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "7500000.00",
                    "otherOperatingExpenses": "2800000.00",
                    "interestExpense": "600000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3800000.00",
                    "totalRevenue": "10300000.00",
                    "totalOperatingExpenses": "2800000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "500000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1999-09-30": {
                    "date": "1999-09-30",
                    "filing_date": "1999-11-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "13600000.00",
                    "minorityInterest": null,
                    "netIncome": "7400000.00",
                    "sellingGeneralAdministrative": "800000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "14300000.00",
                    "reconciledDepreciation": "400000.00",
                    "ebit": "13100000.00",
                    "ebitda": "13500000.00",
                    "depreciationAndAmortization": "400000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "13100000.00",
                    "otherOperatingExpenses": "1300000.00",
                    "interestExpense": "300000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6200000.00",
                    "totalRevenue": "14400000.00",
                    "totalOperatingExpenses": "1200000.00",
                    "costOfRevenue": "100000.00",
                    "totalOtherIncomeExpenseNet": "500000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1999-06-30": {
                    "date": "1999-06-30",
                    "filing_date": "1999-08-17",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "14700000.00",
                    "minorityInterest": null,
                    "netIncome": "8600000.00",
                    "sellingGeneralAdministrative": "2900000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "14900000.00",
                    "reconciledDepreciation": "500000.00",
                    "ebit": "11500000.00",
                    "ebitda": "12000000.00",
                    "depreciationAndAmortization": "500000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "11500000.00",
                    "otherOperatingExpenses": "3400000.00",
                    "interestExpense": "2300000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6100000.00",
                    "totalRevenue": "14900000.00",
                    "totalOperatingExpenses": "3400000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "3200000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1999-03-31": {
                    "date": "1999-03-31",
                    "filing_date": "1999-05-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "14700000.00",
                    "minorityInterest": null,
                    "netIncome": "8600000.00",
                    "sellingGeneralAdministrative": "1700000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "15100000.00",
                    "reconciledDepreciation": "500000.00",
                    "ebit": "12900000.00",
                    "ebitda": "13400000.00",
                    "depreciationAndAmortization": "500000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "12900000.00",
                    "otherOperatingExpenses": "2200000.00",
                    "interestExpense": "1400000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6100000.00",
                    "totalRevenue": "15100000.00",
                    "totalOperatingExpenses": "2200000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "1800000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1998-12-31": {
                    "date": "1998-12-31",
                    "filing_date": "1999-03-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "17400000.00",
                    "minorityInterest": null,
                    "netIncome": "11900000.00",
                    "sellingGeneralAdministrative": "6900000.00",
                    "sellingAndMarketingExpenses": "900000.00",
                    "grossProfit": "28000000.00",
                    "reconciledDepreciation": "910000.00",
                    "ebit": "17400000.00",
                    "ebitda": "18310000.00",
                    "depreciationAndAmortization": "910000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "20200000.00",
                    "otherOperatingExpenses": "7800000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5500000.00",
                    "totalRevenue": "28000000.00",
                    "totalOperatingExpenses": "7800000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-2800000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-9134000.00",
                    "minorityInterest": null,
                    "netIncome": "-6043000.00",
                    "sellingGeneralAdministrative": "218464000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "250953000.00",
                    "reconciledDepreciation": "90282000.00",
                    "ebit": "21531000.00",
                    "ebitda": "111813000.00",
                    "depreciationAndAmortization": "90282000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "35189000.00",
                    "otherOperatingExpenses": "599722000.00",
                    "interestExpense": "30665000.00",
                    "taxProvision": "-3091000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-30665000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-3091000.00",
                    "totalRevenue": "634911000.00",
                    "totalOperatingExpenses": "215764000.00",
                    "costOfRevenue": "383958000.00",
                    "totalOtherIncomeExpenseNet": "-44323000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-6043000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "72794000.00",
                    "minorityInterest": null,
                    "netIncome": "50731000.00",
                    "sellingGeneralAdministrative": "213021000.00",
                    "sellingAndMarketingExpenses": "12800000.00",
                    "grossProfit": "360927000.00",
                    "reconciledDepreciation": "90034000.00",
                    "ebit": "45072000.00",
                    "ebitda": "135106000.00",
                    "depreciationAndAmortization": "90034000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "112124000.00",
                    "otherOperatingExpenses": "554694000.00",
                    "interestExpense": "34884000.00",
                    "taxProvision": "22063000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-34884000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "22063000.00",
                    "totalRevenue": "666818000.00",
                    "totalOperatingExpenses": "248803000.00",
                    "costOfRevenue": "305891000.00",
                    "totalOtherIncomeExpenseNet": "-39330000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "50731000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "331963000.00",
                    "minorityInterest": null,
                    "netIncome": "255756000.00",
                    "sellingGeneralAdministrative": "242465000.00",
                    "sellingAndMarketingExpenses": "13100000.00",
                    "grossProfit": "453135000.00",
                    "reconciledDepreciation": "91404000.00",
                    "ebit": "397478000.00",
                    "ebitda": "486411000.00",
                    "depreciationAndAmortization": "88933000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "399212000.00",
                    "otherOperatingExpenses": "653937000.00",
                    "interestExpense": "65515000.00",
                    "taxProvision": "80477000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-70270000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "76207000.00",
                    "totalRevenue": "1053149000.00",
                    "totalOperatingExpenses": "53923000.00",
                    "costOfRevenue": "600014000.00",
                    "totalOtherIncomeExpenseNet": "-67249000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "276185000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "82867000.00",
                    "minorityInterest": null,
                    "netIncome": "82346000.00",
                    "sellingGeneralAdministrative": "223365000.00",
                    "sellingAndMarketingExpenses": "12200000.00",
                    "grossProfit": "484569000.00",
                    "reconciledDepreciation": "100123000.00",
                    "ebit": "148881000.00",
                    "ebitda": "249004000.00",
                    "depreciationAndAmortization": "100123000.00",
                    "nonOperatingIncomeNetOther": "-1590000.00",
                    "operatingIncome": "147947000.00",
                    "otherOperatingExpenses": "973772000.00",
                    "interestExpense": "63490000.00",
                    "taxProvision": "521000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-63490000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "1095000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "521000.00",
                    "totalRevenue": "1121719000.00",
                    "totalOperatingExpenses": "336622000.00",
                    "costOfRevenue": "637150000.00",
                    "totalOtherIncomeExpenseNet": "-65080000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "82346000.00",
                    "netIncomeApplicableToCommonShares": "82346000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "162212000.00",
                    "minorityInterest": null,
                    "netIncome": "161776000.00",
                    "sellingGeneralAdministrative": "212313000.00",
                    "sellingAndMarketingExpenses": "9900000.00",
                    "grossProfit": "496205000.00",
                    "reconciledDepreciation": "106692000.00",
                    "ebit": "167300000.00",
                    "ebitda": "273992000.00",
                    "depreciationAndAmortization": "106692000.00",
                    "nonOperatingIncomeNetOther": "59025000.00",
                    "operatingIncome": "166040000.00",
                    "otherOperatingExpenses": "930503000.00",
                    "interestExpense": "62853000.00",
                    "taxProvision": "436000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-62853000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "1506000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "436000.00",
                    "totalRevenue": "1096543000.00",
                    "totalOperatingExpenses": "330165000.00",
                    "costOfRevenue": "600338000.00",
                    "totalOtherIncomeExpenseNet": "-3828000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "161776000.00",
                    "netIncomeApplicableToCommonShares": "161776000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-136550000.00",
                    "minorityInterest": null,
                    "netIncome": "-136611000.00",
                    "sellingGeneralAdministrative": "176530000.00",
                    "sellingAndMarketingExpenses": "6900000.00",
                    "grossProfit": "275188000.00",
                    "reconciledDepreciation": "124430000.00",
                    "ebit": "-32671999.00",
                    "ebitda": "91758000.00",
                    "depreciationAndAmortization": "124429999.00",
                    "nonOperatingIncomeNetOther": "-1000.00",
                    "operatingIncome": "-67439000.00",
                    "otherOperatingExpenses": "761594000.00",
                    "interestExpense": "69110000.00",
                    "taxProvision": "61000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-69110000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "38785000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "61000.00",
                    "totalRevenue": "694155000.00",
                    "totalOperatingExpenses": "342627000.00",
                    "costOfRevenue": "418967000.00",
                    "totalOtherIncomeExpenseNet": "-69111000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-136611000.00",
                    "netIncomeApplicableToCommonShares": "-136611000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-37669000.00",
                    "minorityInterest": null,
                    "netIncome": "-39545000.00",
                    "sellingGeneralAdministrative": "218170000.00",
                    "sellingAndMarketingExpenses": "13100000.00",
                    "grossProfit": "394898000.00",
                    "reconciledDepreciation": "116592000.00",
                    "ebit": "47036000.00",
                    "ebitda": "163628000.00",
                    "depreciationAndAmortization": "116592000.00",
                    "nonOperatingIncomeNetOther": "-13318000.00",
                    "operatingIncome": "46117000.00",
                    "otherOperatingExpenses": "927293000.00",
                    "interestExpense": "74220000.00",
                    "taxProvision": "-1876000.00",
                    "interestIncome": "78388000.00",
                    "netInterestIncome": "-74220000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "6341000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "1876000.00",
                    "totalRevenue": "973410000.00",
                    "totalOperatingExpenses": "348781000.00",
                    "costOfRevenue": "578512000.00",
                    "totalOtherIncomeExpenseNet": "-83786000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-39545000.00",
                    "netIncomeApplicableToCommonShares": "-39545000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-18",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-11275000.00",
                    "minorityInterest": null,
                    "netIncome": "-20914000.00",
                    "sellingGeneralAdministrative": "173792000.00",
                    "sellingAndMarketingExpenses": "10100000.00",
                    "grossProfit": "352894000.00",
                    "reconciledDepreciation": "94456000.00",
                    "ebit": "52753000.00",
                    "ebitda": "147209000.00",
                    "depreciationAndAmortization": "94456000.00",
                    "nonOperatingIncomeNetOther": "1272000.00",
                    "operatingIncome": "50967000.00",
                    "otherOperatingExpenses": "793751000.00",
                    "interestExpense": "64028000.00",
                    "taxProvision": "9639000.00",
                    "interestIncome": "62242000.00",
                    "netInterestIncome": "-64028000.00",
                    "extraordinaryItems": "-500000.00",
                    "nonRecurring": "7463000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "9639000.00",
                    "totalRevenue": "851794000.00",
                    "totalOperatingExpenses": "294851000.00",
                    "costOfRevenue": "498900000.00",
                    "totalOtherIncomeExpenseNet": "-62242000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-20914000.00",
                    "netIncomeApplicableToCommonShares": "-20914000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-5750000.00",
                    "minorityInterest": null,
                    "netIncome": "2171000.00",
                    "sellingGeneralAdministrative": "103523000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "172832000.00",
                    "reconciledDepreciation": "40786000.00",
                    "ebit": "13761000.00",
                    "ebitda": "54547000.00",
                    "depreciationAndAmortization": "40786000.00",
                    "nonOperatingIncomeNetOther": "-1530000.00",
                    "operatingIncome": "15378000.00",
                    "otherOperatingExpenses": "489966000.00",
                    "interestExpense": "19598000.00",
                    "taxProvision": "-7921000.00",
                    "interestIncome": "19420000.00",
                    "netInterestIncome": "-19598000.00",
                    "extraordinaryItems": "-4300000.00",
                    "nonRecurring": "6673000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-7921000.00",
                    "totalRevenue": "509808000.00",
                    "totalOperatingExpenses": "152990000.00",
                    "costOfRevenue": "336976000.00",
                    "totalOtherIncomeExpenseNet": "-21215000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "2171000.00",
                    "netIncomeApplicableToCommonShares": "2171000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "11975000.00",
                    "minorityInterest": null,
                    "netIncome": "16300000.00",
                    "sellingGeneralAdministrative": "68155000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "118438000.00",
                    "reconciledDepreciation": null,
                    "ebit": "18429000.00",
                    "ebitda": "45935000.00",
                    "depreciationAndAmortization": "27506000.00",
                    "nonOperatingIncomeNetOther": "5412000.00",
                    "operatingIncome": "13035000.00",
                    "otherOperatingExpenses": "388464000.00",
                    "interestExpense": "6454000.00",
                    "taxProvision": "-4325000.00",
                    "interestIncome": "6454000.00",
                    "netInterestIncome": "-6454000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "3139000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-4325000.00",
                    "totalRevenue": "403204000.00",
                    "totalOperatingExpenses": "103698000.00",
                    "costOfRevenue": "284766000.00",
                    "totalOtherIncomeExpenseNet": "-1060000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "16300000.00",
                    "netIncomeApplicableToCommonShares": "16300000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-03-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "14551000.00",
                    "minorityInterest": null,
                    "netIncome": "24520000.00",
                    "sellingGeneralAdministrative": "35308000.00",
                    "sellingAndMarketingExpenses": "3400000.00",
                    "grossProfit": "58433000.00",
                    "reconciledDepreciation": null,
                    "ebit": "17361000.00",
                    "ebitda": "28159000.00",
                    "depreciationAndAmortization": "10798000.00",
                    "nonOperatingIncomeNetOther": "-1002000.00",
                    "operatingIncome": "18363000.00",
                    "otherOperatingExpenses": "170812000.00",
                    "interestExpense": "2810000.00",
                    "taxProvision": "-9969000.00",
                    "interestIncome": "2728000.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": "11946000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-9969000.00",
                    "totalRevenue": "177042000.00",
                    "totalOperatingExpenses": "52203000.00",
                    "costOfRevenue": "118609000.00",
                    "totalOtherIncomeExpenseNet": "-3812000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "24520000.00",
                    "netIncomeApplicableToCommonShares": "24520000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-24845000.00",
                    "minorityInterest": null,
                    "netIncome": "-24845000.00",
                    "sellingGeneralAdministrative": "19266000.00",
                    "sellingAndMarketingExpenses": "3300000.00",
                    "grossProfit": "24676000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-23636000.00",
                    "ebitda": "-20123000.00",
                    "depreciationAndAmortization": "3513000.00",
                    "nonOperatingIncomeNetOther": "-2185000.00",
                    "operatingIncome": "-23951000.00",
                    "otherOperatingExpenses": "57994000.00",
                    "interestExpense": "1209000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": "21056000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "1373000.00",
                    "totalRevenue": "55172000.00",
                    "totalOperatingExpenses": "27498000.00",
                    "costOfRevenue": "30496000.00",
                    "totalOtherIncomeExpenseNet": "-894000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-27345000.00",
                    "netIncomeApplicableToCommonShares": "-24845000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-03-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "18651000.00",
                    "minorityInterest": null,
                    "netIncome": "18651000.00",
                    "sellingGeneralAdministrative": "17332000.00",
                    "sellingAndMarketingExpenses": "2000000.00",
                    "grossProfit": "20699000.00",
                    "reconciledDepreciation": null,
                    "ebit": "19895000.00",
                    "ebitda": "22884000.00",
                    "depreciationAndAmortization": "2989000.00",
                    "nonOperatingIncomeNetOther": "6486000.00",
                    "operatingIncome": "13409000.00",
                    "otherOperatingExpenses": "43016000.00",
                    "interestExpense": "1244000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": "4683000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "1269000.00",
                    "totalRevenue": "38790000.00",
                    "totalOperatingExpenses": "24925000.00",
                    "costOfRevenue": "18091000.00",
                    "totalOtherIncomeExpenseNet": "5242000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "18651000.00",
                    "netIncomeApplicableToCommonShares": "18651000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-03-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "696000.00",
                    "minorityInterest": null,
                    "netIncome": "3221000.00",
                    "sellingGeneralAdministrative": "10091000.00",
                    "sellingAndMarketingExpenses": "100000.00",
                    "grossProfit": "9701000.00",
                    "reconciledDepreciation": null,
                    "ebit": "1636000.00",
                    "ebitda": "3367000.00",
                    "depreciationAndAmortization": "1731000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-7089000.00",
                    "otherOperatingExpenses": "13588000.00",
                    "interestExpense": "940000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-2464000.00",
                    "totalRevenue": "10952000.00",
                    "totalOperatingExpenses": "12337000.00",
                    "costOfRevenue": "1251000.00",
                    "totalOtherIncomeExpenseNet": "7785000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-1057000.00",
                    "netIncomeApplicableToCommonShares": "-1057000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-03-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-5116000.00",
                    "minorityInterest": "-37000.00",
                    "netIncome": "-1845000.00",
                    "sellingGeneralAdministrative": "9500000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "35573000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-3934000.00",
                    "ebitda": "8051000.00",
                    "depreciationAndAmortization": "11985000.00",
                    "nonOperatingIncomeNetOther": "6377000.00",
                    "operatingIncome": "-10311000.00",
                    "otherOperatingExpenses": "37335000.00",
                    "interestExpense": "1182000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": "8549000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-3234000.00",
                    "totalRevenue": "35573000.00",
                    "totalOperatingExpenses": "37335000.00",
                    "costOfRevenue": "9458000.00",
                    "totalOtherIncomeExpenseNet": "5195000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-1882000.00",
                    "netIncomeApplicableToCommonShares": "-1845000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-12682000.00",
                    "minorityInterest": null,
                    "netIncome": "-13836000.00",
                    "sellingGeneralAdministrative": "11300000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "24602000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-10675000.00",
                    "ebitda": "724000.00",
                    "depreciationAndAmortization": "11399000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-40774000.00",
                    "otherOperatingExpenses": "21567000.00",
                    "interestExpense": "2007000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1154000.00",
                    "totalRevenue": "24602000.00",
                    "totalOperatingExpenses": "21567000.00",
                    "costOfRevenue": "11766000.00",
                    "totalOtherIncomeExpenseNet": "28092000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-03-17",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "5123000.00",
                    "minorityInterest": null,
                    "netIncome": "3703000.00",
                    "sellingGeneralAdministrative": "14200000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "26192000.00",
                    "reconciledDepreciation": null,
                    "ebit": "7137000.00",
                    "ebitda": "17833000.00",
                    "depreciationAndAmortization": "10696000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-999000.00",
                    "otherOperatingExpenses": "24928000.00",
                    "interestExpense": "1663000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1420000.00",
                    "totalRevenue": "26220000.00",
                    "totalOperatingExpenses": "24900000.00",
                    "costOfRevenue": "28000.00",
                    "totalOtherIncomeExpenseNet": "6122000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "3703000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-03-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-68917000.00",
                    "minorityInterest": null,
                    "netIncome": "-86323000.00",
                    "sellingGeneralAdministrative": "15300000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "24330000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-67361000.00",
                    "ebitda": "-60169000.00",
                    "depreciationAndAmortization": "7192000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-68667000.00",
                    "otherOperatingExpenses": "92997000.00",
                    "interestExpense": "1551000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "9108000.00",
                    "totalRevenue": "24330000.00",
                    "totalOperatingExpenses": "92997000.00",
                    "costOfRevenue": "28700000.00",
                    "totalOtherIncomeExpenseNet": "-250000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2008-03-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-15012000.00",
                    "minorityInterest": null,
                    "netIncome": "-15048000.00",
                    "sellingGeneralAdministrative": "17800000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "20228000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-8130000.00",
                    "ebitda": "-4130000.00",
                    "depreciationAndAmortization": "4000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-18783000.00",
                    "otherOperatingExpenses": "47235000.00",
                    "interestExpense": "951000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2329000.00",
                    "totalRevenue": "28452000.00",
                    "totalOperatingExpenses": "39011000.00",
                    "costOfRevenue": "8224000.00",
                    "totalOtherIncomeExpenseNet": "3771000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2007-03-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "32133000.00",
                    "minorityInterest": "2966000.00",
                    "netIncome": "20947000.00",
                    "sellingGeneralAdministrative": "35236000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "19556000.00",
                    "reconciledDepreciation": null,
                    "ebit": "32200000.00",
                    "ebitda": "34250000.00",
                    "depreciationAndAmortization": "2050000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "34199000.00",
                    "otherOperatingExpenses": "4327000.00",
                    "interestExpense": "8358000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "8217000.00",
                    "totalRevenue": "29872000.00",
                    "totalOperatingExpenses": "-14643000.00",
                    "costOfRevenue": "10316000.00",
                    "totalOtherIncomeExpenseNet": "-2066000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "19840000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2006-03-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-14890000.00",
                    "minorityInterest": null,
                    "netIncome": "-11870000.00",
                    "sellingGeneralAdministrative": "28600000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "18206000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-14824000.00",
                    "ebitda": "-14355000.00",
                    "depreciationAndAmortization": "469000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-16454000.00",
                    "otherOperatingExpenses": "34676000.00",
                    "interestExpense": "66000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1161000.00",
                    "totalRevenue": "18222000.00",
                    "totalOperatingExpenses": "34676000.00",
                    "costOfRevenue": "16000.00",
                    "totalOtherIncomeExpenseNet": "1564000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2005-01-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-857000.00",
                    "minorityInterest": null,
                    "netIncome": "-4041000.00",
                    "sellingGeneralAdministrative": "16400000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "17557000.00",
                    "reconciledDepreciation": null,
                    "ebit": "1000.00",
                    "ebitda": "599000.00",
                    "depreciationAndAmortization": "598000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-12922000.00",
                    "otherOperatingExpenses": "30479000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4042000.00",
                    "totalRevenue": "17557000.00",
                    "totalOperatingExpenses": "30479000.00",
                    "costOfRevenue": "10200000.00",
                    "totalOtherIncomeExpenseNet": "12065000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": "2004-04-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-6389000.00",
                    "minorityInterest": null,
                    "netIncome": "-3961000.00",
                    "sellingGeneralAdministrative": "6900000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "4268000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-3432000.00",
                    "ebitda": "-2885000.00",
                    "depreciationAndAmortization": "547000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-6935000.00",
                    "otherOperatingExpenses": "11203000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-2428000.00",
                    "totalRevenue": "4268000.00",
                    "totalOperatingExpenses": "11203000.00",
                    "costOfRevenue": "2700000.00",
                    "totalOtherIncomeExpenseNet": "790000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2002-12-31": {
                    "date": "2002-12-31",
                    "filing_date": "2003-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-15996000.00",
                    "minorityInterest": null,
                    "netIncome": "-11541000.00",
                    "sellingGeneralAdministrative": "8000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1502000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-16871000.00",
                    "ebitda": "-16390000.00",
                    "depreciationAndAmortization": "481000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-16871000.00",
                    "otherOperatingExpenses": "18373000.00",
                    "interestExpense": "90000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-4455000.00",
                    "totalRevenue": "1502000.00",
                    "totalOperatingExpenses": "18373000.00",
                    "costOfRevenue": "1000000.00",
                    "totalOtherIncomeExpenseNet": "875000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2001-12-31": {
                    "date": "2001-12-31",
                    "filing_date": "2002-03-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-543000.00",
                    "minorityInterest": null,
                    "netIncome": "-321000.00",
                    "sellingGeneralAdministrative": "9200000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "34854000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-1124000.00",
                    "ebitda": "205000.00",
                    "depreciationAndAmortization": "1329000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "20926000.00",
                    "otherOperatingExpenses": "13928000.00",
                    "interestExpense": "170000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-222000.00",
                    "totalRevenue": "34854000.00",
                    "totalOperatingExpenses": "13928000.00",
                    "costOfRevenue": "11599000.00",
                    "totalOtherIncomeExpenseNet": "-25783000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2000-12-31": {
                    "date": "2000-12-31",
                    "filing_date": "2001-03-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "28592000.00",
                    "minorityInterest": null,
                    "netIncome": "15677000.00",
                    "sellingGeneralAdministrative": "9025000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "59044000.00",
                    "reconciledDepreciation": null,
                    "ebit": "47109000.00",
                    "ebitda": "50019000.00",
                    "depreciationAndAmortization": "2910000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "47109000.00",
                    "otherOperatingExpenses": "11935000.00",
                    "interestExpense": "97000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "12915000.00",
                    "totalRevenue": "59044000.00",
                    "totalOperatingExpenses": "11935000.00",
                    "costOfRevenue": "9025000.00",
                    "totalOtherIncomeExpenseNet": "-20582000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "15677000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "1999-12-31": {
                    "date": "1999-12-31",
                    "filing_date": "2000-03-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "50900000.00",
                    "minorityInterest": null,
                    "netIncome": "28800000.00",
                    "sellingGeneralAdministrative": "7800000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "54700000.00",
                    "reconciledDepreciation": null,
                    "ebit": "45000000.00",
                    "ebitda": "46900000.00",
                    "depreciationAndAmortization": "1900000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "45000000.00",
                    "otherOperatingExpenses": "9700000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "22100000.00",
                    "totalRevenue": "54700000.00",
                    "totalOperatingExpenses": "9700000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "5900000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1998-12-31": {
                    "date": "1998-12-31",
                    "filing_date": "1999-03-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "77000000.00",
                    "minorityInterest": null,
                    "netIncome": "61200000.00",
                    "sellingGeneralAdministrative": "14600000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "92300000.00",
                    "reconciledDepreciation": null,
                    "ebit": "75900000.00",
                    "ebitda": "77700000.00",
                    "depreciationAndAmortization": "1800000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "75900000.00",
                    "otherOperatingExpenses": "16400000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "15800000.00",
                    "totalRevenue": "92300000.00",
                    "totalOperatingExpenses": "16400000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "1100000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
Stock Fundamentals

Company Information

Directors & Officers

Insider Trading

Institutional Holders

Shares Statistics

Fund Holdings

Valuation Metrics

Financial Highlights

Stock Price History

1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Earnings Per Share (EPS) History

Financial Ratios

Balance Sheet (Yearly)

Financial Ratios

📦 Raw API Data (JSON Explorer)

Watchlist

Assistant
