Fundamentals - AlphaKey Financial

Stock Fundamentals

Directors & Officers

▼
Name	Title	Year Born
Mr. Charles Hanson Gillespie	Co-Founder, CEO & Chairman of the Board	1983
Mr. Kevin McCrystle	Co-Founder, COO & Director	1983
Mr. Elias Mark	Chief Financial Officer	1980
Mr. Peter McGough	Vice President of Investor Relations	NA
Ms. Ellen Monaghan	Senior Vice President of People	1985
William S. Hanson	President of GDC America	NA
Mr. Max Bichsel	Executive Vice President of North America	NA
Insider Trading

▼
Date	Insider Name	Title	Transaction Type	Shares	Price	Value
Apr 15, 2026	Charles Gillespie	N/A	Purchase	3.86K	$3.24	$12.51K
Apr 15, 2026	Kevin Ross Mccrystle	N/A	Purchase	738.00	$3.24	$2.39K
Apr 15, 2026	Martin Elias Mark	N/A	Purchase	3.86K	$3.24	$12.51K
Institutional Holders

▼
Holder Name	Shares	Date Reported	% Out	Value	% Change
Awm Investment Company Inc	2.49M	Mar 31, 2026	7.05%	$1.07	73.36%
BlackRock Inc	1.04M	Mar 31, 2026	2.96%	$0.00	6.07%
ClearBridge Advisors, LLC	651.05K	Mar 31, 2026	1.85%	$0.00	-2.37%
Morgan Stanley - Brokerage Accounts	642.10K	Mar 31, 2026	1.82%	$0.00	22.07%
Prescott Group Capital Management LLC	427.96K	Mar 31, 2026	1.21%	$0.17	145.17%
The Goldman Sachs Group Inc	422.24K	Mar 31, 2026	1.20%	$0.00	44.40%
UBS Group AG	344.55K	Mar 31, 2026	0.98%	$0.00	33.45%
Millennium Management LLC	314.13K	Mar 31, 2026	0.89%	$0.00	-73.52%
Susquehanna International Group, LLP	312.36K	Mar 31, 2026	0.89%	$0.00	50.47%
Divisadero Street Capital Management, LP	305.69K	Mar 31, 2026	0.87%	$0.05	0.00%
T. Rowe Price Associates, Inc.	300.19K	Mar 31, 2026	0.85%	$0.00	8.09%
JRS LLC	300.00K	Mar 31, 2026	0.85%	$0.74	0.00%
American Century Companies Inc	267.82K	Mar 31, 2026	0.76%	$0.00	2.30%
Dimensional Fund Advisors, Inc.	265.93K	Mar 31, 2026	0.75%	$0.00	-48.18%
Legal & General Group PLC	264.64K	Mar 31, 2026	0.75%	$0.00	11.61%
AQR Capital Management LLC	261.95K	Mar 31, 2026	0.74%	$0.00	91.10%
Tocqueville Asset Management L.P.	260.00K	Mar 31, 2026	0.74%	$0.02	-28.77%
State Street Corp	240.38K	Mar 31, 2026	0.68%	$0.00	0.63%
Geode Capital Management, LLC	239.82K	Mar 31, 2026	0.68%	$0.00	1.37%
Jane Street Group LLC	214.41K	Mar 31, 2026	0.61%	$0.00	-64.50%
Shares Statistics

▼
Shares Outstanding: 35.25M
Shares Float: 19.39M
% Insiders: 3,787.00%
% Institutions: 4,019.80%
Short % Float: 8.46%
Fund Holdings

▼
Rank	Holder Name	Shares Held	% of Shares	Change	Date Reported
1	ClearBridge Small Cap C	623.00K	1.77%	▲ 0.00%	Apr 30, 2026
2	ClearBridge Small Cap	623.00K	1.77%	▲ 0.00%	Apr 30, 2026
3	iShares Russell 2000 ETF	492.29K	1.40%	▲ 0.93%	May 29, 2026
4	Undly L&G Future World UK Eq Idx Fd	263.08K	0.75%	▲ 11.84%	Mar 31, 2026
5	T. Rowe Price Integr US Sm-MidCapCore Eq	217.39K	0.62%	▲ 11.53%	Mar 31, 2026
6	Avantis US Small Cap Value ETF	184.63K	0.52%	▼ 9.29%	May 30, 2026
7	Fidelity Small Cap Index	179.90K	0.51%	▼ 0.56%	Mar 31, 2026
8	iShares Russell 2000 Growth ETF	168.04K	0.48%	▼ 0.65%	May 29, 2026
9	WEDGE Small Cap Value	123.36K	0.35%	▼ 0.82%	Mar 31, 2026
10	Columbia Integrated Small Cap Core	109.12K	0.31%	▼ 0.32%	Mar 31, 2026
Valuation Metrics

▼
Enterprise Value: $197.97M
Trailing P/E: 0.00
Forward P/E: 17.67
Financial Highlights

▼
Market Cap: $85.30M
EBITDA: $35.05M
Book Value: $3.04
Earnings/Share: $-1.28
Profit Margin: -27.44%
Operating Margin: 8.96%
ROA (TTM): 6.00%
ROE (TTM): -35.62%
Revenue (TTM): $165.25M
Revenue/Share (TTM): $4.67
Earnings Growth (YOY): 63.20%
Revenue Growth (YOY): -0.50%
Stock Price History

▼
1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

▼
Download Financials (Excel)
Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Earnings Per Share (EPS) History

▼
Financial Ratios

▼
Balance Sheet (Yearly)

▼
Date	Cash	Total Debt	Total Assets	Total Liabilities	Total Equity
2025-12-31	$15.81M	$N/A	$299.67M	$191.72M	$107.96M
2024-12-31	$13.73M	$N/A	$178.58M	$55.40M	$123.19M
2023-12-31	$25.43M	$N/A	$154.87M	$35.95M	$118.92M
2022-12-31	$29.66M	$N/A	$138.88M	$51.77M	$87.11M
2021-12-31	$51.05M	$N/A	$91.03M	$11.12M	$79.91M
2020-12-31	$8.23M	$N/A	$45.38M	$11.17M	$34.21M
2019-12-31	$6.99M	$N/A	$35.13M	$22.20M	$12.93M
2018-12-31	$4.44M	$N/A	$39.45M	$26.96M	$12.49M
2017-12-31	$1.88M	$N/A	$37.31M	$30.59M	$6.71M
Financial Ratios

▼
Date	Current Ratio	Debt/Equity	Debt/Assets	Interest Coverage	Debt/EBITDA
2025-12-31	1.21x	1.11x	0.64x	3.77x	-12.56x
2024-12-31	1.17x	0.20x	0.31x	21.12x	0.56x
2023-12-31	1.45x	0.00x	0.23x	91.50x	0.02x
2022-12-31	1.32x	0.01x	0.37x	1.93x	0.05x
2021-12-31	5.75x	0.08x	0.12x	17.05x	0.42x
2020-12-31	3.74x	0.19x	0.25x	6.45x	0.43x
2019-12-31	3.98x	1.47x	0.63x	0.57x	5.18x
2018-12-31	0.93x	0.29x	0.68x	N/A	0.35x
2017-12-31	3.43x	0.00x	0.82x	1.46x	0.00x
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "GAMB",
        "Type": "Common Stock",
        "Name": "Gambling.com Group Ltd",
        "Exchange": "NASDAQ",
        "CurrencyCode": "USD",
        "CurrencyName": "US Dollar",
        "CurrencySymbol": "$",
        "CountryName": "USA",
        "CountryISO": "US",
        "OpenFigi": "BBG011M1LRL3",
        "ISIN": "JE00BL970N11",
        "LEI": null,
        "PrimaryTicker": "GAMB.US",
        "CUSIP": null,
        "CIK": "0001839799",
        "EmployerIdNumber": null,
        "FiscalYearEnd": "December",
        "IPODate": "2021-07-23",
        "InternationalDomestic": null,
        "Sector": "Consumer Cyclical",
        "Industry": "Gambling",
        "GicSector": "Consumer Discretionary",
        "GicGroup": "Consumer Services",
        "GicIndustry": "Hotels, Restaurants & Leisure",
        "GicSubIndustry": "Restaurants",
        "HomeCategory": null,
        "IsDelisted": false,
        "Description": "Gambling.com Group Limited provides marketing and sports data services for the gambling industry in North America, the United Kingdom, Ireland, rest of Europe, and internationally. The company offers digital marketing, and consumer and enterprise data subscription services for iGaming and social casino products. It also provides intra group and ticketing services, as well as fantasy data. In addition, the company offers sports betting and fantasy sports data through its sports data platform and under the OddsJam, OpticOdds, and RotoWire brand names. Additionally, it operates various branded websites, including Gambling.com, Bookies.com, Casinos.com, and Freebets.com. Further, the company operates BonusFinder.com; Spotlight.Vegas, an online booking platform that helps customers access experiences, such as live events and local attractions; and launched website to individual U.S. states and the Canadian states that provide local online gamblers with the news and analysis. Gambling.com Group Limited was incorporated in 2006 and is based in Saint Helier, Jersey.",
        "Address": "22 Grenville Street, Saint Helier, Jersey, JE4 8PX",
        "AddressData": {
            "Street": "22 Grenville Street",
            "City": "Saint Helier",
            "Country": "Jersey",
            "ZIP": "JE4 8PX"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Mr. Charles Hanson Gillespie",
                "Title": "Co-Founder, CEO & Chairman of the Board",
                "YearBorn": "1983"
            },
            {
                "Name": "Mr. Kevin  McCrystle",
                "Title": "Co-Founder, COO & Director",
                "YearBorn": "1983"
            },
            {
                "Name": "Mr. Elias  Mark",
                "Title": "Chief Financial Officer",
                "YearBorn": "1980"
            },
            {
                "Name": "Mr. Peter  McGough",
                "Title": "Vice President of Investor Relations",
                "YearBorn": "NA"
            },
            {
                "Name": "Ms. Ellen  Monaghan",
                "Title": "Senior Vice President of People",
                "YearBorn": "1985"
            },
            {
                "Name": "William S. Hanson",
                "Title": "President of GDC America",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Max  Bichsel",
                "Title": "Executive Vice President of North America",
                "YearBorn": "NA"
            }
        ],
        "Phone": "353 1 903 8375",
        "WebURL": "https://www.gdcgroup.com",
        "LogoURL": "",
        "FullTimeEmployees": 570,
        "UpdatedAt": "2026-06-14"
    },
    "Highlights": {
        "MarketCapitalization": 85295752,
        "MarketCapitalizationMln": 85.2958,
        "EBITDA": 35052000,
        "PERatio": null,
        "PEGRatio": null,
        "WallStreetTargetPrice": 5.4286,
        "BookValue": 3.04,
        "DividendShare": null,
        "DividendYield": null,
        "EarningsShare": -1.28,
        "EPSEstimateCurrentYear": 0.5072,
        "EPSEstimateNextYear": 0.7908,
        "EPSEstimateNextQuarter": 0.1271,
        "EPSEstimateCurrentQuarter": 0.1238,
        "MostRecentQuarter": "2026-03-31",
        "ProfitMargin": -0.2744,
        "OperatingMarginTTM": 0.0896,
        "ReturnOnAssetsTTM": 0.06,
        "ReturnOnEquityTTM": -0.3562,
        "RevenueTTM": 165252000,
        "RevenuePerShareTTM": 4.669,
        "QuarterlyRevenueGrowthYOY": -0.005,
        "GrossProfitTTM": 146148992,
        "DilutedEpsTTM": -1.28,
        "QuarterlyEarningsGrowthYOY": 0.632
    },
    "Valuation": {
        "TrailingPE": 0,
        "ForwardPE": 17.6678,
        "PriceSalesTTM": 0.5162,
        "PriceBookMRQ": 0.7977,
        "EnterpriseValue": 197965971,
        "EnterpriseValueRevenue": 1.198,
        "EnterpriseValueEbitda": 9.5414
    },
    "SharesStats": {
        "SharesOutstanding": 35246174,
        "SharesFloat": 19387158,
        "PercentInsiders": 37.87,
        "PercentInstitutions": 40.198,
        "SharesShort": null,
        "SharesShortPriorMonth": null,
        "ShortRatio": null,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": 0.0846
    },
    "Technicals": {
        "Beta": 0.695,
        "52WeekHigh": 12.21,
        "52WeekLow": 2.2301,
        "50DayMA": 3.2968,
        "200DayMA": 5.2362,
        "SharesShort": 1864922,
        "SharesShortPriorMonth": 1920574,
        "ShortRatio": 1.36,
        "ShortPercent": 0.0846
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 0,
        "ForwardAnnualDividendYield": 0,
        "PayoutRatio": 0,
        "DividendDate": null,
        "ExDividendDate": null,
        "LastSplitFactor": "",
        "LastSplitDate": "0000-00-00",
        "NumberDividendsByYear": []
    },
    "AnalystRatings": {
        "Rating": 5,
        "TargetPrice": 5.4286,
        "StrongBuy": 7,
        "Buy": 0,
        "Hold": 0,
        "Sell": 0,
        "StrongSell": 0
    },
    "Holders": {
        "Institutions": [
            {
                "name": "Awm Investment Company Inc",
                "date": "2026-03-31",
                "totalShares": 7.0546,
                "totalAssets": 1.0679,
                "currentShares": 2486477,
                "change": 1052189,
                "change_p": 73.3597
            },
            {
                "name": "BlackRock Inc",
                "date": "2026-03-31",
                "totalShares": 2.9639,
                "totalAssets": 0.0001,
                "currentShares": 1044677,
                "change": 59769,
                "change_p": 6.0685
            },
            {
                "name": "ClearBridge Advisors, LLC",
                "date": "2026-03-31",
                "totalShares": 1.8472,
                "totalAssets": 0.0022,
                "currentShares": 651051,
                "change": -15788,
                "change_p": -2.3676
            },
            {
                "name": "Morgan Stanley - Brokerage Accounts",
                "date": "2026-03-31",
                "totalShares": 1.8218,
                "totalAssets": 0.0002,
                "currentShares": 642099,
                "change": 116074,
                "change_p": 22.0663
            },
            {
                "name": "Prescott Group Capital Management LLC",
                "date": "2026-03-31",
                "totalShares": 1.2142,
                "totalAssets": 0.1655,
                "currentShares": 427959,
                "change": 253406,
                "change_p": 145.1742
            },
            {
                "name": "The Goldman Sachs Group Inc",
                "date": "2026-03-31",
                "totalShares": 1.198,
                "totalAssets": 0.0002,
                "currentShares": 422237,
                "change": 129833,
                "change_p": 44.4019
            },
            {
                "name": "UBS Group AG",
                "date": "2026-03-31",
                "totalShares": 0.9775,
                "totalAssets": 0.0002,
                "currentShares": 344546,
                "change": 86357,
                "change_p": 33.4472
            },
            {
                "name": "Millennium Management LLC",
                "date": "2026-03-31",
                "totalShares": 0.8912,
                "totalAssets": 0.0005,
                "currentShares": 314128,
                "change": -872154,
                "change_p": -73.52
            },
            {
                "name": "Susquehanna International Group, LLP",
                "date": "2026-03-31",
                "totalShares": 0.8862,
                "totalAssets": 0.0001,
                "currentShares": 312357,
                "change": 104774,
                "change_p": 50.4733
            },
            {
                "name": "Divisadero Street Capital Management, LP",
                "date": "2026-03-31",
                "totalShares": 0.8673,
                "totalAssets": 0.0496,
                "currentShares": 305694,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "T. Rowe Price Associates, Inc.",
                "date": "2026-03-31",
                "totalShares": 0.8517,
                "totalAssets": 0.0001,
                "currentShares": 300190,
                "change": 22471,
                "change_p": 8.0913
            },
            {
                "name": "JRS LLC",
                "date": "2026-03-31",
                "totalShares": 0.8512,
                "totalAssets": 0.7436,
                "currentShares": 300000,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "American Century Companies Inc",
                "date": "2026-03-31",
                "totalShares": 0.7599,
                "totalAssets": 0.0005,
                "currentShares": 267820,
                "change": 6027,
                "change_p": 2.3022
            },
            {
                "name": "Dimensional Fund Advisors, Inc.",
                "date": "2026-03-31",
                "totalShares": 0.7545,
                "totalAssets": 0.0002,
                "currentShares": 265927,
                "change": -247235,
                "change_p": -48.1787
            },
            {
                "name": "Legal & General Group PLC",
                "date": "2026-03-31",
                "totalShares": 0.7508,
                "totalAssets": 0.0002,
                "currentShares": 264644,
                "change": 27530,
                "change_p": 11.6104
            },
            {
                "name": "AQR Capital Management LLC",
                "date": "2026-03-31",
                "totalShares": 0.7432,
                "totalAssets": 0.0005,
                "currentShares": 261950,
                "change": 124873,
                "change_p": 91.097
            },
            {
                "name": "Tocqueville Asset Management L.P.",
                "date": "2026-03-31",
                "totalShares": 0.7377,
                "totalAssets": 0.015,
                "currentShares": 260000,
                "change": -105000,
                "change_p": -28.7671
            },
            {
                "name": "State Street Corp",
                "date": "2026-03-31",
                "totalShares": 0.682,
                "totalAssets": 0,
                "currentShares": 240378,
                "change": 1500,
                "change_p": 0.6279
            },
            {
                "name": "Geode Capital Management, LLC",
                "date": "2026-03-31",
                "totalShares": 0.6804,
                "totalAssets": 0.0001,
                "currentShares": 239815,
                "change": 3245,
                "change_p": 1.3717
            },
            {
                "name": "Jane Street Group LLC",
                "date": "2026-03-31",
                "totalShares": 0.6083,
                "totalAssets": 0.0001,
                "currentShares": 214407,
                "change": -389597,
                "change_p": -64.5024
            }
        ],
        "Funds": [
            {
                "name": "ClearBridge Small Cap C",
                "date": "2026-04-30",
                "totalShares": 1.7676,
                "totalAssets": 0.3279,
                "currentShares": 623000,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "ClearBridge Small Cap",
                "date": "2026-04-30",
                "totalShares": 1.7676,
                "totalAssets": 0.3276,
                "currentShares": 623000,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "iShares Russell 2000 ETF",
                "date": "2026-05-29",
                "totalShares": 1.3967,
                "totalAssets": 0.0014,
                "currentShares": 492291,
                "change": 4524,
                "change_p": 0.9275
            },
            {
                "name": "Undly L&G Future World UK Eq Idx Fd",
                "date": "2026-03-31",
                "totalShares": 0.7464,
                "totalAssets": 0.0212,
                "currentShares": 263084,
                "change": 27843,
                "change_p": 11.8359
            },
            {
                "name": "T. Rowe Price Integr US Sm-MidCapCore Eq",
                "date": "2026-03-31",
                "totalShares": 0.6168,
                "totalAssets": 0.0588,
                "currentShares": 217389,
                "change": 22471,
                "change_p": 11.5284
            },
            {
                "name": "Avantis US Small Cap Value ETF",
                "date": "2026-05-30",
                "totalShares": 0.5238,
                "totalAssets": 0.0016,
                "currentShares": 184628,
                "change": -18902,
                "change_p": -9.2871
            },
            {
                "name": "Fidelity Small Cap Index",
                "date": "2026-03-31",
                "totalShares": 0.5104,
                "totalAssets": 0.0024,
                "currentShares": 179897,
                "change": -1004,
                "change_p": -0.555
            },
            {
                "name": "iShares Russell 2000 Growth ETF",
                "date": "2026-05-29",
                "totalShares": 0.4768,
                "totalAssets": 0.0027,
                "currentShares": 168044,
                "change": -1095,
                "change_p": -0.6474
            },
            {
                "name": "WEDGE Small Cap Value",
                "date": "2026-03-31",
                "totalShares": 0.35,
                "totalAssets": 0.1805,
                "currentShares": 123362,
                "change": -1021,
                "change_p": -0.8209
            },
            {
                "name": "Columbia Integrated Small Cap Core",
                "date": "2026-03-31",
                "totalShares": 0.3096,
                "totalAssets": 0.3061,
                "currentShares": 109116,
                "change": -355,
                "change_p": -0.3243
            },
            {
                "name": "Russell 2000 Equity Index Fund B",
                "date": "2025-12-31",
                "totalShares": 0.3041,
                "totalAssets": 0.0032,
                "currentShares": 107184,
                "change": 83,
                "change_p": 0.0775
            },
            {
                "name": "CT US Smaller Companies 1 Inc",
                "date": "2025-09-30",
                "totalShares": 0.2953,
                "totalAssets": 0.8273,
                "currentShares": 104092,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Vanguard Russell 2000 ETF",
                "date": "2026-04-30",
                "totalShares": 0.2641,
                "totalAssets": 0.0021,
                "currentShares": 93082,
                "change": 1968,
                "change_p": 2.1599
            },
            {
                "name": "State St Russell Sm/Mid Cp\u00ae Indx SL Cl I",
                "date": "2026-05-31",
                "totalShares": 0.2453,
                "totalAssets": 0.0004,
                "currentShares": 86448,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "USA Mutuals Vice Investor",
                "date": "2026-03-31",
                "totalShares": 0.2128,
                "totalAssets": 0.5725,
                "currentShares": 75000,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "T. Rowe Price Int US Sm-Mid Cp Cr Eq Z",
                "date": "2026-03-31",
                "totalShares": 0.2051,
                "totalAssets": 0.0518,
                "currentShares": 72273,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Undrly Fid DC L&G Fut Wld Mlt Asst MAGJ",
                "date": "2026-03-31",
                "totalShares": 0.1884,
                "totalAssets": 0.0015,
                "currentShares": 66401,
                "change": 6356,
                "change_p": 10.5854
            },
            {
                "name": "Gabelli Equity Trust",
                "date": "2026-03-31",
                "totalShares": 0.1589,
                "totalAssets": 0.0104,
                "currentShares": 56000,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Undrly Future World Global Equity Idx Lf",
                "date": "2026-03-31",
                "totalShares": 0.1562,
                "totalAssets": 0.0007,
                "currentShares": 55066,
                "change": 7773,
                "change_p": 16.4358
            },
            {
                "name": "Dimensional US Targeted Value ETF",
                "date": "2026-05-29",
                "totalShares": 0.1361,
                "totalAssets": 0.0008,
                "currentShares": 47979,
                "change": 0,
                "change_p": 0
            }
        ]
    },
    "InsiderTransactions": [
        {
            "date": "2026-04-15",
            "ownerCik": null,
            "ownerName": "Charles Gillespie",
            "transactionDate": "2026-04-15",
            "transactionCode": "P",
            "transactionAmount": 3860,
            "transactionPrice": 3.24,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1839799/000183979926000080/xslF345X06/form4.xml"
        },
        {
            "date": "2026-04-15",
            "ownerCik": null,
            "ownerName": "Kevin Ross Mccrystle",
            "transactionDate": "2026-04-15",
            "transactionCode": "P",
            "transactionAmount": 738,
            "transactionPrice": 3.24,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1839799/000183979926000082/xslF345X06/form4.xml"
        },
        {
            "date": "2026-04-15",
            "ownerCik": null,
            "ownerName": "Martin Elias Mark",
            "transactionDate": "2026-04-15",
            "transactionCode": "P",
            "transactionAmount": 3860,
            "transactionPrice": 3.24,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1839799/000183979926000084/xslF345X06/form4.xml"
        }
    ],
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "35.2251",
                "shares": 35225100
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "35.0896",
                "shares": 35089600
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "35.1889",
                "shares": 35188900
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "38.8790",
                "shares": 38879000
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "36.4676",
                "shares": 36467600
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "36.7124",
                "shares": 36712400
            },
            {
                "date": "2020",
                "dateFormatted": "2020-12-31",
                "sharesMln": "33.8064",
                "shares": 33806400
            },
            {
                "date": "2019",
                "dateFormatted": "2019-12-31",
                "sharesMln": "25.4774",
                "shares": 25477400
            },
            {
                "date": "2018",
                "dateFormatted": "2018-12-31",
                "sharesMln": "29.4032",
                "shares": 29403200
            },
            {
                "date": "2017",
                "dateFormatted": "2017-12-31",
                "sharesMln": "239760.0000",
                "shares": 239760000000
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "35.2251",
                "shares": 35225100
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "35.0896",
                "shares": 35089600
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "35.0909",
                "shares": 35090900
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "35.6790",
                "shares": 35679000
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "36.2197",
                "shares": 36219700
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "35.1889",
                "shares": 35188900
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "35.8338",
                "shares": 35833800
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "36.9908",
                "shares": 36990800
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "38.1750",
                "shares": 38175000
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "38.8790",
                "shares": 38879000
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "38.7114",
                "shares": 38711400
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "38.4622",
                "shares": 38462200
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "38.1218",
                "shares": 38121800
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "36.4676",
                "shares": 36467600
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "36.7956",
                "shares": 36795600
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "36.0576",
                "shares": 36057600
            },
            {
                "date": "2022-Q1",
                "dateFormatted": "2022-03-31",
                "sharesMln": "37.2141",
                "shares": 37214100
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "36.7124",
                "shares": 36712400
            },
            {
                "date": "2021-Q3",
                "dateFormatted": "2021-09-30",
                "sharesMln": "36.1846",
                "shares": 36184600
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "33.8064",
                "shares": 33806400
            },
            {
                "date": "2021-Q1",
                "dateFormatted": "2021-03-31",
                "sharesMln": "33.8064",
                "shares": 33806400
            },
            {
                "date": "2020-Q4",
                "dateFormatted": "2020-12-31",
                "sharesMln": "33.8064",
                "shares": 33806400
            },
            {
                "date": "2020-Q3",
                "dateFormatted": "2020-09-30",
                "sharesMln": "33.8064",
                "shares": 33806400
            },
            {
                "date": "2020-Q2",
                "dateFormatted": "2020-06-30",
                "sharesMln": "33.8064",
                "shares": 33806400
            },
            {
                "date": "2020-Q1",
                "dateFormatted": "2020-03-31",
                "sharesMln": "33.8064",
                "shares": 33806400
            },
            {
                "date": "2019-Q4",
                "dateFormatted": "2019-12-31",
                "sharesMln": "25.4774",
                "shares": 25477400
            },
            {
                "date": "2019-Q3",
                "dateFormatted": "2019-09-30",
                "sharesMln": "25.0000",
                "shares": 25000000
            },
            {
                "date": "2019-Q2",
                "dateFormatted": "2019-06-30",
                "sharesMln": "25.0000",
                "shares": 25000000
            },
            {
                "date": "2019-Q1",
                "dateFormatted": "2019-03-31",
                "sharesMln": "25.0000",
                "shares": 25000000
            },
            {
                "date": "2018-Q4",
                "dateFormatted": "2018-12-31",
                "sharesMln": "29.4032",
                "shares": 29403200
            },
            {
                "date": "2018-Q3",
                "dateFormatted": "2018-09-30",
                "sharesMln": "25.0000",
                "shares": 25000000
            },
            {
                "date": "2018-Q2",
                "dateFormatted": "2018-06-30",
                "sharesMln": "25.0000",
                "shares": 25000000
            },
            {
                "date": "2018-Q1",
                "dateFormatted": "2018-03-31",
                "sharesMln": "29.4032",
                "shares": 29403200
            },
            {
                "date": "2017-Q2",
                "dateFormatted": "2017-06-30",
                "sharesMln": "239760.0000",
                "shares": 239760000000
            },
            {
                "date": "2017-Q1",
                "dateFormatted": "2017-03-31",
                "sharesMln": "239760.0000",
                "shares": 239760000000
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-03-31": {
                "reportDate": "2026-05-14",
                "date": "2026-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.09,
                "epsEstimate": 0.2415,
                "epsDifference": -0.1515,
                "surprisePercent": -62.7329
            },
            "2025-12-31": {
                "reportDate": "2026-03-12",
                "date": "2025-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.3,
                "epsEstimate": 0.2052,
                "epsDifference": 0.0948,
                "surprisePercent": 46.1988
            },
            "2025-09-30": {
                "reportDate": "2025-11-13",
                "date": "2025-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.26,
                "epsEstimate": 0.17,
                "epsDifference": 0.09,
                "surprisePercent": 52.9412
            },
            "2025-06-30": {
                "reportDate": "2025-08-14",
                "date": "2025-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.38,
                "epsEstimate": 0.17,
                "epsDifference": -0.55,
                "surprisePercent": -323.5294
            },
            "2025-03-31": {
                "reportDate": "2025-05-15",
                "date": "2025-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.46,
                "epsEstimate": 0.2279,
                "epsDifference": 0.2321,
                "surprisePercent": 101.8429
            },
            "2024-12-31": {
                "reportDate": "2025-03-20",
                "date": "2024-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.35,
                "epsEstimate": 0.24,
                "epsDifference": 0.11,
                "surprisePercent": 45.8333
            },
            "2024-09-30": {
                "reportDate": "2024-11-14",
                "date": "2024-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.25,
                "epsEstimate": 0.18,
                "epsDifference": 0.07,
                "surprisePercent": 38.8889
            },
            "2024-06-30": {
                "reportDate": "2024-08-15",
                "date": "2024-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.19,
                "epsEstimate": 0.12,
                "epsDifference": 0.07,
                "surprisePercent": 58.3333
            },
            "2024-03-31": {
                "reportDate": "2024-05-16",
                "date": "2024-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.19,
                "epsEstimate": 0.14,
                "epsDifference": 0.05,
                "surprisePercent": 35.7143
            },
            "2023-12-31": {
                "reportDate": "2024-03-21",
                "date": "2023-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.16,
                "epsEstimate": 0.19,
                "epsDifference": -0.03,
                "surprisePercent": -15.7895
            },
            "2023-09-30": {
                "reportDate": "2023-11-15",
                "date": "2023-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.13,
                "epsEstimate": 0.1,
                "epsDifference": 0.03,
                "surprisePercent": 30
            },
            "2023-06-30": {
                "reportDate": "2023-08-17",
                "date": "2023-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.17,
                "epsEstimate": 0.11,
                "epsDifference": 0.06,
                "surprisePercent": 54.5455
            },
            "2023-03-31": {
                "reportDate": "2023-05-18",
                "date": "2023-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.17,
                "epsEstimate": 0.17,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2022-12-31": {
                "reportDate": "2023-03-23",
                "date": "2022-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.12,
                "epsEstimate": 0.07,
                "epsDifference": -0.19,
                "surprisePercent": -271.4286
            },
            "2022-09-30": {
                "reportDate": "2022-11-17",
                "date": "2022-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.06,
                "epsEstimate": 0.05,
                "epsDifference": 0.01,
                "surprisePercent": 20
            },
            "2022-06-30": {
                "reportDate": "2022-08-29",
                "date": "2022-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.09,
                "epsEstimate": 0.0167,
                "epsDifference": 0.0733,
                "surprisePercent": 438.9222
            },
            "2022-03-31": {
                "reportDate": "2022-05-31",
                "date": "2022-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.15,
                "epsEstimate": 0.12,
                "epsDifference": 0.03,
                "surprisePercent": 25
            },
            "2021-12-31": {
                "reportDate": "2022-03-24",
                "date": "2021-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.05,
                "epsEstimate": 0.05,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2021-09-30": {
                "reportDate": "2021-11-18",
                "date": "2021-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.14,
                "epsEstimate": 0.04,
                "epsDifference": 0.1,
                "surprisePercent": 250
            },
            "2021-06-30": {
                "reportDate": "2021-08-11",
                "date": "2021-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.12,
                "epsEstimate": 0.06,
                "epsDifference": 0.06,
                "surprisePercent": 100
            },
            "2021-03-31": {
                "reportDate": "2021-06-02",
                "date": "2021-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.14,
                "epsEstimate": 0.12,
                "epsDifference": 0.02,
                "surprisePercent": 16.6667
            },
            "2020-12-31": {
                "reportDate": "2021-03-31",
                "date": "2020-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.14,
                "epsEstimate": 0,
                "epsDifference": 0.14,
                "surprisePercent": null
            },
            "2020-09-30": {
                "reportDate": "2020-12-31",
                "date": "2020-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.2366,
                "epsEstimate": 0,
                "epsDifference": 0.2366,
                "surprisePercent": null
            },
            "2020-06-30": {
                "reportDate": "2020-09-30",
                "date": "2020-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.1188,
                "epsEstimate": 0,
                "epsDifference": 0.1188,
                "surprisePercent": null
            },
            "2020-03-31": {
                "reportDate": "2020-06-30",
                "date": "2020-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.0986,
                "epsEstimate": 0,
                "epsDifference": 0.0986,
                "surprisePercent": null
            },
            "2019-12-31": {
                "reportDate": "2020-03-31",
                "date": "2019-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.15,
                "epsEstimate": 0,
                "epsDifference": 0.15,
                "surprisePercent": null
            },
            "2019-09-30": {
                "reportDate": "2019-12-31",
                "date": "2019-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.1232,
                "epsEstimate": 0,
                "epsDifference": -0.1232,
                "surprisePercent": null
            },
            "2019-06-30": {
                "reportDate": "2019-09-30",
                "date": "2019-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.0025,
                "epsEstimate": 0,
                "epsDifference": -0.0025,
                "surprisePercent": null
            },
            "2018-12-31": {
                "reportDate": "2019-03-31",
                "date": "2018-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.0407,
                "epsEstimate": 0,
                "epsDifference": 0.0407,
                "surprisePercent": null
            },
            "2018-06-30": {
                "reportDate": "2018-09-30",
                "date": "2018-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.0203,
                "epsEstimate": 0,
                "epsDifference": 0.0203,
                "surprisePercent": null
            },
            "2018-03-31": {
                "reportDate": "2018-06-30",
                "date": "2018-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.2439,
                "epsEstimate": 0,
                "epsDifference": 0.2439,
                "surprisePercent": null
            },
            "2017-03-31": {
                "reportDate": "2017-06-30",
                "date": "2017-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 43.9236,
                "epsEstimate": 0,
                "epsDifference": 43.9236,
                "surprisePercent": null
            },
            "2016-12-31": {
                "reportDate": "2017-03-31",
                "date": "2016-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -50.2165,
                "epsEstimate": 0,
                "epsDifference": -50.2165,
                "surprisePercent": null
            }
        },
        "Trend": {
            "2027-12-31": {
                "date": "2027-12-31",
                "period": "+1y",
                "growth": "0.5592",
                "earningsEstimateAvg": "0.7908",
                "earningsEstimateLow": "0.4600",
                "earningsEstimateHigh": "0.9330",
                "earningsEstimateYearAgoEps": "0.5072",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.5592",
                "revenueEstimateAvg": "178528130.00",
                "revenueEstimateLow": "170000000.00",
                "revenueEstimateHigh": "191912000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.0804",
                "epsTrendCurrent": "0.7908",
                "epsTrend7daysAgo": "0.7908",
                "epsTrend30daysAgo": "0.9156",
                "epsTrend60daysAgo": "0.9156",
                "epsTrend90daysAgo": "1.3334",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "4.0000"
            },
            "2026-12-31": {
                "date": "2026-12-31",
                "period": "0y",
                "growth": "-0.5975",
                "earningsEstimateAvg": "0.5072",
                "earningsEstimateLow": "0.3100",
                "earningsEstimateHigh": "0.6700",
                "earningsEstimateYearAgoEps": "1.2600",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-0.5975",
                "revenueEstimateAvg": "165244520.00",
                "revenueEstimateLow": "164620000.00",
                "revenueEstimateHigh": "167338000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "-0.0012",
                "epsTrendCurrent": "0.5072",
                "epsTrend7daysAgo": "0.5072",
                "epsTrend30daysAgo": "0.6990",
                "epsTrend60daysAgo": "0.6990",
                "epsTrend90daysAgo": "1.0672",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "4.0000"
            },
            "2026-09-30": {
                "date": "2026-09-30",
                "period": "+1q",
                "growth": "-0.4317",
                "earningsEstimateAvg": "0.1478",
                "earningsEstimateLow": "0.0900",
                "earningsEstimateHigh": "0.2010",
                "earningsEstimateYearAgoEps": "0.2600",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-0.4317",
                "revenueEstimateAvg": "41481980.00",
                "revenueEstimateLow": "41112700.00",
                "revenueEstimateHigh": "42088120.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "0.0641",
                "epsTrendCurrent": "0.1478",
                "epsTrend7daysAgo": "0.1478",
                "epsTrend30daysAgo": "0.1787",
                "epsTrend60daysAgo": "0.1787",
                "epsTrend90daysAgo": "0.1911",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "4.0000"
            },
            "2026-06-30": {
                "date": "2026-06-30",
                "period": "0q",
                "growth": "-0.9175",
                "earningsEstimateAvg": "0.0305",
                "earningsEstimateLow": "-0.0300",
                "earningsEstimateHigh": "0.0800",
                "earningsEstimateYearAgoEps": "0.3700",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-0.9175",
                "revenueEstimateAvg": "37484740.00",
                "revenueEstimateLow": "37039000.00",
                "revenueEstimateHigh": "37945950.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "-0.0533",
                "epsTrendCurrent": "0.0305",
                "epsTrend7daysAgo": "0.0305",
                "epsTrend30daysAgo": "0.1271",
                "epsTrend60daysAgo": "0.1271",
                "epsTrend90daysAgo": "0.2049",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "4.0000"
            },
            "2026-03-31": {
                "date": "2026-03-31",
                "period": "0q",
                "growth": "-0.7308",
                "earningsEstimateAvg": "0.1238",
                "earningsEstimateLow": "0.0800",
                "earningsEstimateHigh": "0.1600",
                "earningsEstimateYearAgoEps": "0.4600",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-0.7308",
                "revenueEstimateAvg": "40251790.00",
                "revenueEstimateLow": "39660000.00",
                "revenueEstimateHigh": "41737700.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "-0.0094",
                "epsTrendCurrent": "0.1238",
                "epsTrend7daysAgo": "0.1238",
                "epsTrend30daysAgo": "0.1118",
                "epsTrend60daysAgo": "0.2598",
                "epsTrend90daysAgo": "0.2598",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "3.0000"
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "period": "0y",
                "growth": "0.1313",
                "earningsEstimateAvg": "1.3123",
                "earningsEstimateLow": "1.2600",
                "earningsEstimateHigh": "1.3592",
                "earningsEstimateYearAgoEps": "1.1600",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.1313",
                "revenueEstimateAvg": "165198020.00",
                "revenueEstimateLow": "164741000.00",
                "revenueEstimateHigh": "165811000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "0.2989",
                "epsTrendCurrent": "1.3123",
                "epsTrend7daysAgo": "1.3123",
                "epsTrend30daysAgo": "1.3123",
                "epsTrend60daysAgo": "1.3064",
                "epsTrend90daysAgo": "1.3980",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-09-30": {
                "date": "2025-09-30",
                "period": "0q",
                "growth": "-0.3430",
                "earningsEstimateAvg": "0.1643",
                "earningsEstimateLow": "0.1100",
                "earningsEstimateHigh": "0.2228",
                "earningsEstimateYearAgoEps": "0.2500",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.3430",
                "revenueEstimateAvg": "41060000.00",
                "revenueEstimateLow": "40900000.00",
                "revenueEstimateHigh": "41514200.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.2784",
                "epsTrendCurrent": "0.1643",
                "epsTrend7daysAgo": "0.1643",
                "epsTrend30daysAgo": "0.1243",
                "epsTrend60daysAgo": "0.1243",
                "epsTrend90daysAgo": "0.2299",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-06-30": {
                "date": "2025-06-30",
                "period": "0q",
                "growth": "-0.2536",
                "earningsEstimateAvg": "0.1493",
                "earningsEstimateLow": "0.1100",
                "earningsEstimateHigh": "0.2179",
                "earningsEstimateYearAgoEps": "0.2000",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.2536",
                "revenueEstimateAvg": "38926320.00",
                "revenueEstimateLow": "38600000.00",
                "revenueEstimateHigh": "39443620.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.2746",
                "epsTrendCurrent": "0.1493",
                "epsTrend7daysAgo": "0.1493",
                "epsTrend30daysAgo": "0.1493",
                "epsTrend60daysAgo": "0.2133",
                "epsTrend90daysAgo": "0.2067",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "3.0000"
            },
            "2025-03-31": {
                "date": "2025-03-31",
                "period": "0q",
                "growth": "0.1395",
                "earningsEstimateAvg": "0.2279",
                "earningsEstimateLow": "0.1800",
                "earningsEstimateHigh": "0.2737",
                "earningsEstimateYearAgoEps": "0.2000",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.1395",
                "revenueEstimateAvg": "40065220.00",
                "revenueEstimateLow": "39400000.00",
                "revenueEstimateHigh": "40734600.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.3714",
                "epsTrendCurrent": "0.2279",
                "epsTrend7daysAgo": "0.2179",
                "epsTrend30daysAgo": "0.2100",
                "epsTrend60daysAgo": "0.2100",
                "epsTrend90daysAgo": "0.1800",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "period": "0y",
                "growth": "0.2855",
                "earningsEstimateAvg": "0.8741",
                "earningsEstimateLow": "0.8600",
                "earningsEstimateHigh": "0.8823",
                "earningsEstimateYearAgoEps": "0.6800",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.2855",
                "revenueEstimateAvg": "127033500.00",
                "revenueEstimateLow": "126834000.00",
                "revenueEstimateHigh": "127100000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.1692",
                "epsTrendCurrent": "0.8741",
                "epsTrend7daysAgo": "0.8741",
                "epsTrend30daysAgo": "0.8808",
                "epsTrend60daysAgo": "0.8803",
                "epsTrend90daysAgo": "0.8936",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2024-09-30": {
                "date": "2024-09-30",
                "period": "0q",
                "growth": "0.1623",
                "earningsEstimateAvg": "0.1627",
                "earningsEstimateLow": "0.1482",
                "earningsEstimateHigh": "0.1800",
                "earningsEstimateYearAgoEps": "0.1400",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.1623",
                "revenueEstimateAvg": "30397430.00",
                "revenueEstimateLow": "27622130.00",
                "revenueEstimateHigh": "31059900.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.2958",
                "epsTrendCurrent": "0.1627",
                "epsTrend7daysAgo": "0.1627",
                "epsTrend30daysAgo": "0.1627",
                "epsTrend60daysAgo": "0.1627",
                "epsTrend90daysAgo": "0.1627",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2024-06-30": {
                "date": "2024-06-30",
                "period": "0q",
                "growth": "11.0000",
                "earningsEstimateAvg": "0.1200",
                "earningsEstimateLow": "0.0900",
                "earningsEstimateHigh": "0.1500",
                "earningsEstimateYearAgoEps": "0.0100",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "11.0000",
                "revenueEstimateAvg": "26910000.00",
                "revenueEstimateLow": "25700000.00",
                "revenueEstimateHigh": "27430000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.0360",
                "epsTrendCurrent": "0.1200",
                "epsTrend7daysAgo": "0.1200",
                "epsTrend30daysAgo": "0.1300",
                "epsTrend60daysAgo": "0.1300",
                "epsTrend90daysAgo": "0.1200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-03-31": {
                "date": "2024-03-31",
                "period": "0q",
                "growth": "-0.1760",
                "earningsEstimateAvg": "0.1400",
                "earningsEstimateLow": "0.1200",
                "earningsEstimateHigh": "0.1700",
                "earningsEstimateYearAgoEps": "0.1700",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "-0.1760",
                "revenueEstimateAvg": "28520000.00",
                "revenueEstimateLow": "27500000.00",
                "revenueEstimateHigh": "29000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.1330",
                "epsTrendCurrent": "0.1400",
                "epsTrend7daysAgo": "0.1400",
                "epsTrend30daysAgo": "0.1400",
                "epsTrend60daysAgo": "0.2300",
                "epsTrend90daysAgo": "0.2300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "period": "0y",
                "growth": "7.5000",
                "earningsEstimateAvg": "0.5100",
                "earningsEstimateLow": "0.4900",
                "earningsEstimateHigh": "0.5200",
                "earningsEstimateYearAgoEps": "0.0600",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "7.5000",
                "revenueEstimateAvg": "103790000.00",
                "revenueEstimateLow": "103200000.00",
                "revenueEstimateHigh": "104270000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.3570",
                "epsTrendCurrent": "0.5100",
                "epsTrend7daysAgo": "0.5100",
                "epsTrend30daysAgo": "0.5100",
                "epsTrend60daysAgo": "0.5100",
                "epsTrend90daysAgo": "0.5100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-09-30": {
                "date": "2023-09-30",
                "period": "0q",
                "growth": "0.6670",
                "earningsEstimateAvg": "0.1000",
                "earningsEstimateLow": "0.0700",
                "earningsEstimateHigh": "0.1300",
                "earningsEstimateYearAgoEps": "0.0600",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "0.6670",
                "revenueEstimateAvg": "22240000.00",
                "revenueEstimateLow": "21850000.00",
                "revenueEstimateHigh": "23200000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.1680",
                "epsTrendCurrent": "0.1000",
                "epsTrend7daysAgo": "0.1000",
                "epsTrend30daysAgo": "0.1000",
                "epsTrend60daysAgo": "0.1000",
                "epsTrend90daysAgo": "0.1000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-06-30": {
                "date": "2023-06-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.1100",
                "earningsEstimateLow": "0.0900",
                "earningsEstimateHigh": "0.1300",
                "earningsEstimateYearAgoEps": "0.0000",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "21830000.00",
                "revenueEstimateLow": "21200000.00",
                "revenueEstimateHigh": "22500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "0.3710",
                "epsTrendCurrent": "0.1100",
                "epsTrend7daysAgo": "0.1100",
                "epsTrend30daysAgo": "0.1100",
                "epsTrend60daysAgo": "0.1100",
                "epsTrend90daysAgo": "0.1100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-03-31": {
                "date": "2023-03-31",
                "period": "0q",
                "growth": "0.4170",
                "earningsEstimateAvg": "0.1700",
                "earningsEstimateLow": "0.1700",
                "earningsEstimateHigh": "0.1700",
                "earningsEstimateYearAgoEps": "0.1200",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.4170",
                "revenueEstimateAvg": "25170000.00",
                "revenueEstimateLow": "22800000.00",
                "revenueEstimateHigh": "26700000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.2850",
                "epsTrendCurrent": "0.1700",
                "epsTrend7daysAgo": "0.1700",
                "epsTrend30daysAgo": "0.1700",
                "epsTrend60daysAgo": "0.1700",
                "epsTrend90daysAgo": "0.1700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "period": "0y",
                "growth": "-0.5000",
                "earningsEstimateAvg": "0.2500",
                "earningsEstimateLow": "0.2500",
                "earningsEstimateHigh": "0.2600",
                "earningsEstimateYearAgoEps": "0.5000",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.5000",
                "revenueEstimateAvg": "73560000.00",
                "revenueEstimateLow": "73380000.00",
                "revenueEstimateHigh": "73800000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.7380",
                "epsTrendCurrent": "0.2500",
                "epsTrend7daysAgo": "0.2500",
                "epsTrend30daysAgo": "0.2500",
                "epsTrend60daysAgo": "0.2500",
                "epsTrend90daysAgo": "0.2500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-09-30": {
                "date": "2022-09-30",
                "period": "0q",
                "growth": "-0.6430",
                "earningsEstimateAvg": "0.0500",
                "earningsEstimateLow": "0.0500",
                "earningsEstimateHigh": "0.0500",
                "earningsEstimateYearAgoEps": "0.1400",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.6430",
                "revenueEstimateAvg": "17320000.00",
                "revenueEstimateLow": "16600000.00",
                "revenueEstimateHigh": "17700000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.7110",
                "epsTrendCurrent": "0.0500",
                "epsTrend7daysAgo": "0.0500",
                "epsTrend30daysAgo": "0.0300",
                "epsTrend60daysAgo": "0.0300",
                "epsTrend90daysAgo": "0.0800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-06-30": {
                "date": "2022-06-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "15160000.00",
                "revenueEstimateLow": "13980000.00",
                "revenueEstimateHigh": "16300000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.4630",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-03-31": {
                "date": "2022-03-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.1100",
                "earningsEstimateLow": "0.1000",
                "earningsEstimateHigh": "0.1300",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "17970000.00",
                "revenueEstimateLow": "17100000.00",
                "revenueEstimateHigh": "18400000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.1100",
                "epsTrend7daysAgo": "0.1100",
                "epsTrend30daysAgo": "0.1100",
                "epsTrend60daysAgo": "0.1100",
                "epsTrend90daysAgo": "0.0900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "period": "0y",
                "growth": null,
                "earningsEstimateAvg": "0.3700",
                "earningsEstimateLow": "0.3700",
                "earningsEstimateHigh": "0.3700",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "42360000.00",
                "revenueEstimateLow": "42300000.00",
                "revenueEstimateHigh": "42400000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.3700",
                "epsTrend7daysAgo": "0.3700",
                "epsTrend30daysAgo": "0.3700",
                "epsTrend60daysAgo": "0.4200",
                "epsTrend90daysAgo": "0.4200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-09-30": {
                "date": "2021-09-30",
                "period": "+1q",
                "growth": null,
                "earningsEstimateAvg": "0.0400",
                "earningsEstimateLow": "0.0300",
                "earningsEstimateHigh": "0.0500",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "9770000.00",
                "revenueEstimateLow": "8900000.00",
                "revenueEstimateHigh": "10400000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0400",
                "epsTrend7daysAgo": "0.0400",
                "epsTrend30daysAgo": "0.0500",
                "epsTrend60daysAgo": "0.0500",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2021-06-30": {
                "date": "2021-06-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0700",
                "earningsEstimateLow": "0.0600",
                "earningsEstimateHigh": "0.0800",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "10360000.00",
                "revenueEstimateLow": "10300000.00",
                "revenueEstimateHigh": "10400000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0700",
                "epsTrend7daysAgo": "0.0700",
                "epsTrend30daysAgo": "0.0700",
                "epsTrend60daysAgo": "0.0700",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            }
        },
        "Annual": {
            "2026-03-31": {
                "date": "2026-03-31",
                "epsActual": 0.09
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "epsActual": 0.64
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "epsActual": 0.98
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "epsActual": 0.63
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "epsActual": 0.18
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "epsActual": 0.45
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "epsActual": 0.594
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "epsActual": 0.0243
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "epsActual": 44.2285
            },
            "2016-12-31": {
                "date": "2016-12-31",
                "epsActual": -50.2165
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-14",
                    "currency_symbol": "USD",
                    "totalAssets": "290654000.00",
                    "intangibleAssets": "168424000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4429000.00",
                    "totalLiab": "183507000.00",
                    "totalStockholderEquity": "107147000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "9202000.00",
                    "commonStock": null,
                    "capitalStock": "0.00",
                    "retainedEarnings": "41232000.00",
                    "otherLiab": null,
                    "goodWill": "73020000.00",
                    "otherAssets": null,
                    "cash": "8412000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "29205000.00",
                    "currentDeferredRevenue": "5875000.00",
                    "netDebt": "112494000.00",
                    "shortTermDebt": "11192000.00",
                    "shortLongTermDebt": "10059000.00",
                    "shortLongTermDebtTotal": "120906000.00",
                    "otherStockholderEquity": "-20445000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "38163000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "25322000.00",
                    "longTermDebt": "106445000.00",
                    "inventory": null,
                    "accountsPayable": "2936000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "86360000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "360000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "252491000.00",
                    "capitalLeaseObligations": "4402000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "126000.00",
                    "nonCurrentLiabilitiesTotal": "154301999.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "290654000.00",
                    "cashAndShortTermInvestments": "8412000.00",
                    "propertyPlantAndEquipmentGross": "7884000.00",
                    "propertyPlantAndEquipmentNet": "5936000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "8958000.00",
                    "netInvestedCapital": "223651000.00",
                    "commonStockSharesOutstanding": "35225096.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-12",
                    "currency_symbol": "USD",
                    "totalAssets": "299671000.00",
                    "intangibleAssets": "172661000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3525000.00",
                    "totalLiab": "191716000.00",
                    "totalStockholderEquity": "107955000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "15706000.00",
                    "commonStock": null,
                    "capitalStock": "0.00",
                    "retainedEarnings": "42407000.00",
                    "otherLiab": null,
                    "goodWill": "73020000.00",
                    "otherAssets": null,
                    "cash": "15814000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "35039000.00",
                    "currentDeferredRevenue": "5100000.00",
                    "netDebt": "107609000.00",
                    "shortTermDebt": "11218000.00",
                    "shortLongTermDebt": "10013000.00",
                    "shortLongTermDebtTotal": "123423000.00",
                    "otherStockholderEquity": "-35440000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "42301000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "22962000.00",
                    "longTermDebt": "108623000.00",
                    "inventory": null,
                    "accountsPayable": "3015000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "100988000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "360000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "257370000.00",
                    "capitalLeaseObligations": "4787000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "126000.00",
                    "nonCurrentLiabilitiesTotal": "156677000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "299671000.00",
                    "cashAndShortTermInvestments": "15814000.00",
                    "propertyPlantAndEquipmentGross": "8224000.00",
                    "propertyPlantAndEquipmentNet": "6423000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "7262000.00",
                    "netInvestedCapital": "226591000.00",
                    "commonStockSharesOutstanding": "35089552.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-13",
                    "currency_symbol": "USD",
                    "totalAssets": "305115000.00",
                    "intangibleAssets": "188823000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3481000.00",
                    "totalLiab": "171431000.00",
                    "totalStockholderEquity": "133684000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "48248000.00",
                    "commonStock": null,
                    "capitalStock": "0.00",
                    "retainedEarnings": "69296000.00",
                    "otherLiab": null,
                    "goodWill": "73094000.00",
                    "otherAssets": null,
                    "cash": "7355000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "67674000.00",
                    "currentDeferredRevenue": "5421000.00",
                    "netDebt": "80844000.00",
                    "shortTermDebt": "11220000.00",
                    "shortLongTermDebt": "9992000.00",
                    "shortLongTermDebtTotal": "88199000.00",
                    "otherStockholderEquity": "-34679000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "31257000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "20421000.00",
                    "longTermDebt": "73108000.00",
                    "inventory": null,
                    "accountsPayable": "2785000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "99067000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "360000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "273858000.00",
                    "capitalLeaseObligations": "5099000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "16119000.00",
                    "nonCurrentLiabilitiesTotal": "103757000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "305115000.00",
                    "cashAndShortTermInvestments": "7355000.00",
                    "propertyPlantAndEquipmentGross": "6782000.00",
                    "propertyPlantAndEquipmentNet": "6782000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-36417000.00",
                    "netInvestedCapital": "216784000.00",
                    "commonStockSharesOutstanding": "35090909.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-14",
                    "currency_symbol": "USD",
                    "totalAssets": "308960000.00",
                    "intangibleAssets": "186543000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3448000.00",
                    "totalLiab": "169278000.00",
                    "totalStockholderEquity": "139682000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "43389000.00",
                    "commonStock": null,
                    "capitalStock": "0.00",
                    "retainedEarnings": "73156000.00",
                    "otherLiab": null,
                    "goodWill": "68530000.00",
                    "otherAssets": null,
                    "cash": "18667000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "70059000.00",
                    "currentDeferredRevenue": "4701000.00",
                    "netDebt": "76899000.00",
                    "shortTermDebt": "15697000.00",
                    "shortLongTermDebt": "14449000.00",
                    "shortLongTermDebtTotal": "95566000.00",
                    "otherStockholderEquity": "-17764000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "41167000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "19052000.00",
                    "longTermDebt": "75824000.00",
                    "inventory": null,
                    "accountsPayable": "2020000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "84290000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "267793000.00",
                    "capitalLeaseObligations": "5293000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "7957000.00",
                    "nonCurrentLiabilitiesTotal": "99219000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "308960000.00",
                    "cashAndShortTermInvestments": "18667000.00",
                    "propertyPlantAndEquipmentGross": "8453000.00",
                    "propertyPlantAndEquipmentNet": "6979000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-28892000.00",
                    "netInvestedCapital": "229955000.00",
                    "commonStockSharesOutstanding": "35679000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-15",
                    "currency_symbol": "USD",
                    "totalAssets": "305906000.00",
                    "intangibleAssets": "180140000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3149000.00",
                    "totalLiab": "158468000.00",
                    "totalStockholderEquity": "147438000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "17109000.00",
                    "commonStock": null,
                    "capitalStock": "0.00",
                    "retainedEarnings": "86573000.00",
                    "otherLiab": null,
                    "goodWill": "68003000.00",
                    "otherAssets": null,
                    "cash": "21498000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "42911000.00",
                    "currentDeferredRevenue": "5366000.00",
                    "netDebt": "71905000.00",
                    "shortTermDebt": "11680000.00",
                    "shortLongTermDebt": "10402000.00",
                    "shortLongTermDebtTotal": "93403000.00",
                    "otherStockholderEquity": "-18892000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "45467000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "20820000.00",
                    "longTermDebt": "78114000.00",
                    "inventory": null,
                    "accountsPayable": "1707000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "79757000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "260439000.00",
                    "capitalLeaseObligations": "4887000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "24217000.00",
                    "nonCurrentLiabilitiesTotal": "115557000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "305906000.00",
                    "cashAndShortTermInvestments": "21498000.00",
                    "propertyPlantAndEquipmentGross": "6484000.00",
                    "propertyPlantAndEquipmentNet": "6484000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "2556000.00",
                    "netInvestedCapital": "235954000.00",
                    "commonStockSharesOutstanding": "36219725.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-20",
                    "currency_symbol": "USD",
                    "totalAssets": "178583000.00",
                    "intangibleAssets": "120011000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1695000.00",
                    "totalLiab": "55395000.00",
                    "totalStockholderEquity": "123188000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "17744000.00",
                    "commonStock": null,
                    "capitalStock": "0.00",
                    "retainedEarnings": "75337000.00",
                    "otherLiab": null,
                    "goodWill": "10800000.00",
                    "otherAssets": null,
                    "cash": "13729000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "29736000.00",
                    "currentDeferredRevenue": "2616000.00",
                    "netDebt": "14234000.00",
                    "shortTermDebt": "4562000.00",
                    "shortLongTermDebt": "3349000.00",
                    "shortLongTermDebtTotal": "27963000.00",
                    "otherStockholderEquity": "-19374000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "34889000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "19465000.00",
                    "longTermDebt": "19582000.00",
                    "inventory": null,
                    "accountsPayable": "2396000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "67225000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "143694000.00",
                    "capitalLeaseObligations": "5032000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "25659000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "178583000.00",
                    "cashAndShortTermInvestments": "13729000.00",
                    "propertyPlantAndEquipmentGross": "7551000.00",
                    "propertyPlantAndEquipmentNet": "6465000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "5153000.00",
                    "netInvestedCapital": "146119000.00",
                    "commonStockSharesOutstanding": "35188864.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-14",
                    "currency_symbol": "USD",
                    "totalAssets": "188535000.00",
                    "intangibleAssets": "127598000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2093000.00",
                    "totalLiab": "63201000.00",
                    "totalStockholderEquity": "125334000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "25406000.00",
                    "commonStock": null,
                    "capitalStock": "0.00",
                    "retainedEarnings": "67404000.00",
                    "otherLiab": null,
                    "goodWill": "10800000.00",
                    "otherAssets": null,
                    "cash": "15723000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "35250000.00",
                    "currentDeferredRevenue": "2499000.00",
                    "netDebt": "14138000.00",
                    "shortTermDebt": "4168000.00",
                    "shortLongTermDebt": "2922000.00",
                    "shortLongTermDebtTotal": "29861000.00",
                    "otherStockholderEquity": "-15478000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "36399000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "18583000.00",
                    "longTermDebt": "21524000.00",
                    "inventory": null,
                    "accountsPayable": "1577000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "73408000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "152136000.00",
                    "capitalLeaseObligations": "5415000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "27951000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "188535000.00",
                    "cashAndShortTermInvestments": "15723000.00",
                    "propertyPlantAndEquipmentGross": "7958000.00",
                    "propertyPlantAndEquipmentNet": "6946000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1149000.00",
                    "netInvestedCapital": "149780000.00",
                    "commonStockSharesOutstanding": "35833767.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-15",
                    "currency_symbol": "USD",
                    "totalAssets": "175147000.00",
                    "intangibleAssets": "122364000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1801000.00",
                    "totalLiab": "52220000.00",
                    "totalStockholderEquity": "122927000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "23041000.00",
                    "commonStock": null,
                    "capitalStock": "0.00",
                    "retainedEarnings": "58887000.00",
                    "otherLiab": null,
                    "goodWill": "10800000.00",
                    "otherAssets": null,
                    "cash": "7523000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "28636000.00",
                    "currentDeferredRevenue": "1869000.00",
                    "netDebt": "15215000.00",
                    "shortTermDebt": "1362000.00",
                    "shortLongTermDebt": "145000.00",
                    "shortLongTermDebtTotal": "22738000.00",
                    "otherStockholderEquity": "-4016000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "28330000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "229000.00",
                    "netReceivables": "19006000.00",
                    "longTermDebt": "17032000.00",
                    "inventory": null,
                    "accountsPayable": "890000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "68056000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "146817000.00",
                    "capitalLeaseObligations": "5561000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "23584000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "175147000.00",
                    "cashAndShortTermInvestments": "7523000.00",
                    "propertyPlantAndEquipmentGross": "7838000.00",
                    "propertyPlantAndEquipmentNet": "6959000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-306000.00",
                    "netInvestedCapital": "140104000.00",
                    "commonStockSharesOutstanding": "36990785.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-16",
                    "currency_symbol": "USD",
                    "totalAssets": "150301000.00",
                    "intangibleAssets": "85684000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1849000.00",
                    "totalLiab": "28729000.00",
                    "totalStockholderEquity": "121572000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "18431000.00",
                    "commonStock": null,
                    "capitalStock": "0.00",
                    "retainedEarnings": "51957000.00",
                    "otherLiab": null,
                    "goodWill": "10800000.00",
                    "otherAssets": null,
                    "cash": "25318000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "25579000.00",
                    "currentDeferredRevenue": "2460000.00",
                    "netDebt": "-23716000.00",
                    "shortTermDebt": "542000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1602000.00",
                    "otherStockholderEquity": "2077000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "44772000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "219000.00",
                    "netReceivables": "17605000.00",
                    "longTermDebt": null,
                    "inventory": "1.00",
                    "accountsPayable": "1821000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "67538000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "85684000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "105529000.00",
                    "capitalLeaseObligations": "1602000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3150000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "150301000.00",
                    "cashAndShortTermInvestments": "25318000.00",
                    "propertyPlantAndEquipmentGross": "3056000.00",
                    "propertyPlantAndEquipmentNet": "2244000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "19193000.00",
                    "netInvestedCapital": "121572000.00",
                    "commonStockSharesOutstanding": "38175047.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "154869000.00",
                    "intangibleAssets": "87200000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1802000.00",
                    "totalLiab": "35945000.00",
                    "totalStockholderEquity": "118924000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "28050000.00",
                    "commonStock": null,
                    "capitalStock": "0.00",
                    "retainedEarnings": "44658000.00",
                    "otherLiab": null,
                    "goodWill": "10800000.00",
                    "otherAssets": "1.00",
                    "cash": "25429000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "32747000.00",
                    "currentDeferredRevenue": "2207000.00",
                    "netDebt": "-23706000.00",
                    "shortTermDebt": "533000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1723000.00",
                    "otherStockholderEquity": "4307000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "47367000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "157000.00",
                    "netReceivables": "20136000.00",
                    "longTermDebt": null,
                    "inventory": "1.00",
                    "accountsPayable": "1862000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "69959000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "87200000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "107502000.00",
                    "capitalLeaseObligations": "1723000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3198000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "154869000.00",
                    "cashAndShortTermInvestments": "25429000.00",
                    "propertyPlantAndEquipmentGross": "3154000.00",
                    "propertyPlantAndEquipmentNet": "2368000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "14620000.00",
                    "netInvestedCapital": "118924000.00",
                    "commonStockSharesOutstanding": "38879038.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-15",
                    "currency_symbol": "USD",
                    "totalAssets": "141482000.00",
                    "intangibleAssets": "77705000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1923000.00",
                    "totalLiab": "32702000.00",
                    "totalStockholderEquity": "108780000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "22587000.00",
                    "commonStock": null,
                    "capitalStock": "0.00",
                    "retainedEarnings": "38284000.00",
                    "otherLiab": null,
                    "goodWill": "10800000.00",
                    "otherAssets": null,
                    "cash": "26884000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "29281000.00",
                    "currentDeferredRevenue": "2543000.00",
                    "netDebt": "-25063000.00",
                    "shortTermDebt": "571000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1821000.00",
                    "otherStockholderEquity": "5490000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "44484000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "182000.00",
                    "netReceivables": "15677000.00",
                    "longTermDebt": null,
                    "inventory": "-349000.00",
                    "accountsPayable": "1414000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "65006000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-90885000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "96998000.00",
                    "capitalLeaseObligations": "1821000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3421000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "141482000.00",
                    "cashAndShortTermInvestments": "26884000.00",
                    "propertyPlantAndEquipmentGross": "3084000.00",
                    "propertyPlantAndEquipmentNet": "2380000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "15203000.00",
                    "netInvestedCapital": "108780000.00",
                    "commonStockSharesOutstanding": "38711429.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-17",
                    "currency_symbol": "USD",
                    "totalAssets": "143141000.00",
                    "intangibleAssets": "79128000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1351000.00",
                    "totalLiab": "37399000.00",
                    "totalStockholderEquity": "105742000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "27010000.00",
                    "commonStock": null,
                    "capitalStock": "0.00",
                    "retainedEarnings": "33271000.00",
                    "otherLiab": null,
                    "goodWill": "10800000.00",
                    "otherAssets": null,
                    "cash": "31311000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "33840000.00",
                    "currentDeferredRevenue": "1784000.00",
                    "netDebt": "-29422000.00",
                    "shortTermDebt": "542000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1889000.00",
                    "otherStockholderEquity": "4902000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "44573000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "190000.00",
                    "netReceivables": "11898000.00",
                    "longTermDebt": null,
                    "inventory": "13000.00",
                    "accountsPayable": "2784000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "67569000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-92348000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "98568000.00",
                    "capitalLeaseObligations": "1889000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3559000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "143141000.00",
                    "cashAndShortTermInvestments": "31311000.00",
                    "propertyPlantAndEquipmentGross": "3075000.00",
                    "propertyPlantAndEquipmentNet": "2420000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "10733000.00",
                    "netInvestedCapital": "105742000.00",
                    "commonStockSharesOutstanding": "38462183.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-18",
                    "currency_symbol": "USD",
                    "totalAssets": "147474000.00",
                    "intangibleAssets": "79034000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1617000.00",
                    "totalLiab": "51599000.00",
                    "totalStockholderEquity": "95875000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "29000000.00",
                    "commonStock": null,
                    "capitalStock": "0.00",
                    "retainedEarnings": "32993000.00",
                    "otherLiab": null,
                    "goodWill": "10800000.00",
                    "otherAssets": null,
                    "cash": "33564000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "35830000.00",
                    "currentDeferredRevenue": "2032000.00",
                    "netDebt": "-31572000.00",
                    "shortTermDebt": "553000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1992000.00",
                    "otherStockholderEquity": "4866000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "49271000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "190000.00",
                    "netReceivables": "14015000.00",
                    "longTermDebt": null,
                    "inventory": "75000.00",
                    "accountsPayable": "1923000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "58016000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "30000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "98203000.00",
                    "capitalLeaseObligations": "1992000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "11836000.00",
                    "nonCurrentLiabilitiesTotal": "15769000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "147474000.00",
                    "cashAndShortTermInvestments": "33564000.00",
                    "propertyPlantAndEquipmentGross": "3139000.00",
                    "propertyPlantAndEquipmentNet": "2546000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "13441000.00",
                    "netInvestedCapital": "95875000.00",
                    "commonStockSharesOutstanding": "38121794.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "138875000.00",
                    "intangibleAssets": "77721000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1456000.00",
                    "totalLiab": "51766000.00",
                    "totalStockholderEquity": "87109000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "26808000.00",
                    "commonStock": null,
                    "capitalStock": "0.00",
                    "retainedEarnings": "26398000.00",
                    "otherLiab": null,
                    "goodWill": "10800000.00",
                    "otherAssets": null,
                    "cash": "29664000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "31708000.00",
                    "currentDeferredRevenue": "1692000.00",
                    "netDebt": "-27592000.00",
                    "shortTermDebt": "554000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2072000.00",
                    "otherStockholderEquity": "4063000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "41961000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "263000.00",
                    "netReceivables": "10766000.00",
                    "longTermDebt": null,
                    "inventory": "75000.00",
                    "accountsPayable": "1235000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "56648000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "29000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "96914000.00",
                    "capitalLeaseObligations": "2072000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "11297000.00",
                    "nonCurrentLiabilitiesTotal": "20058000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "138875000.00",
                    "cashAndShortTermInvestments": "29664000.00",
                    "propertyPlantAndEquipmentGross": "2532000.00",
                    "propertyPlantAndEquipmentNet": "2532000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "10253000.00",
                    "netInvestedCapital": "87109000.00",
                    "commonStockSharesOutstanding": "36467603.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-17",
                    "currency_symbol": "USD",
                    "totalAssets": "132955000.00",
                    "intangibleAssets": "67819000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1530000.00",
                    "totalLiab": "50916000.00",
                    "totalStockholderEquity": "82039000.00",
                    "deferredLongTermLiab": "38000.00",
                    "otherCurrentLiab": "24057000.00",
                    "commonStock": null,
                    "capitalStock": "0.00",
                    "retainedEarnings": "30807000.00",
                    "otherLiab": "14748000.00",
                    "goodWill": "10776000.00",
                    "otherAssets": "5600000.00",
                    "cash": "35092000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "34774000.00",
                    "currentDeferredRevenue": "1871000.00",
                    "netDebt": "-27150000.00",
                    "shortTermDebt": "6548000.00",
                    "shortLongTermDebt": "5993000.00",
                    "shortLongTermDebtTotal": "7942000.00",
                    "otherStockholderEquity": "63710999.00",
                    "propertyPlantEquipment": "2372000.00",
                    "totalCurrentAssets": "46388000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "3444000.00",
                    "shortTermInvestments": "203000.00",
                    "netReceivables": "9766000.00",
                    "longTermDebt": null,
                    "inventory": "75000.00",
                    "accountsPayable": "1409000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-12478999.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "38000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "86567000.00",
                    "capitalLeaseObligations": "1949000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "6662000.00",
                    "nonCurrentLiabilitiesTotal": "16142000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "132955000.00",
                    "cashAndShortTermInvestments": "35092000.00",
                    "propertyPlantAndEquipmentGross": "2836000.00",
                    "propertyPlantAndEquipmentNet": "2372000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "11614000.00",
                    "netInvestedCapital": "88032000.00",
                    "commonStockSharesOutstanding": "36795589.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-29",
                    "currency_symbol": "USD",
                    "totalAssets": "131818000.00",
                    "intangibleAssets": "72296000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "530000.00",
                    "totalLiab": "46866000.00",
                    "totalStockholderEquity": "84952000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "13833000.00",
                    "commonStock": null,
                    "capitalStock": "0.00",
                    "retainedEarnings": "28550000.00",
                    "otherLiab": "17788000.00",
                    "goodWill": "10780000.00",
                    "otherAssets": "6144000.00",
                    "cash": "31102000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "27376000.00",
                    "currentDeferredRevenue": "1295000.00",
                    "netDebt": "-22873000.00",
                    "shortTermDebt": "6527000.00",
                    "shortLongTermDebt": "6107000.00",
                    "shortLongTermDebtTotal": "8229000.00",
                    "otherStockholderEquity": "2901000.00",
                    "propertyPlantEquipment": "2540000.00",
                    "totalCurrentAssets": "40058000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1876000.00",
                    "shortTermInvestments": "226000.00",
                    "netReceivables": "8956000.00",
                    "longTermDebt": null,
                    "inventory": "-8956000.00",
                    "accountsPayable": "5343000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "53501000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "40000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "91760000.00",
                    "capitalLeaseObligations": "2122000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "9540000.00",
                    "nonCurrentLiabilitiesTotal": "19490000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "131818000.00",
                    "cashAndShortTermInvestments": "31102000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2540000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "12682000.00",
                    "netInvestedCapital": "91059000.00",
                    "commonStockSharesOutstanding": "36057597.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-04-12",
                    "currency_symbol": "USD",
                    "totalAssets": "139612000.00",
                    "intangibleAssets": "77594000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1185000.00",
                    "totalLiab": "48050000.00",
                    "totalStockholderEquity": "91562000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "10208000.00",
                    "commonStock": null,
                    "capitalStock": "0.00",
                    "retainedEarnings": "28284000.00",
                    "otherLiab": "24997000.00",
                    "goodWill": "11219000.00",
                    "otherAssets": "3030000.00",
                    "cash": "33069000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "21284000.00",
                    "currentDeferredRevenue": "1383000.00",
                    "netDebt": "-24751000.00",
                    "shortTermDebt": "6549000.00",
                    "shortLongTermDebt": "6000000.00",
                    "shortLongTermDebtTotal": "8318000.00",
                    "otherStockholderEquity": "63860999.00",
                    "propertyPlantEquipment": "2717000.00",
                    "totalCurrentAssets": "45052000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "2749000.00",
                    "shortTermInvestments": "138000.00",
                    "netReceivables": "10798000.00",
                    "longTermDebt": null,
                    "inventory": "-8956000.00",
                    "accountsPayable": "1751000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-582999.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3030000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "94560000.00",
                    "capitalLeaseObligations": "2318000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "20437000.00",
                    "nonCurrentLiabilitiesTotal": "26766000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "139612000.00",
                    "cashAndShortTermInvestments": "33069000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2717000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "23768000.00",
                    "netInvestedCapital": "97562000.00",
                    "commonStockSharesOutstanding": "37214074.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-24",
                    "currency_symbol": "USD",
                    "totalAssets": "91025000.00",
                    "intangibleAssets": "25419000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1373000.00",
                    "totalLiab": "11116000.00",
                    "totalStockholderEquity": "79909000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2448001.00",
                    "commonStock": null,
                    "capitalStock": "0.00",
                    "retainedEarnings": "23796000.00",
                    "otherLiab": null,
                    "goodWill": "11219000.00",
                    "otherAssets": "7028000.00",
                    "cash": "51047000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "9830000.00",
                    "currentDeferredRevenue": "-2246000.00",
                    "netDebt": "-43424000.00",
                    "shortTermDebt": "6337000.00",
                    "shortLongTermDebt": "5944000.00",
                    "shortLongTermDebtTotal": "7623000.00",
                    "otherStockholderEquity": "55953000.00",
                    "propertyPlantEquipment": "2034000.00",
                    "totalCurrentAssets": "56544000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "54490000.00",
                    "shortTermInvestments": "121000.00",
                    "netReceivables": "4003000.00",
                    "longTermDebt": null,
                    "inventory": "-1365000.00",
                    "accountsPayable": "1044999.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "160000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7028001.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "34481000.00",
                    "capitalLeaseObligations": "1679000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1286000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "91025000.00",
                    "cashAndShortTermInvestments": "51168000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2033999.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "46714000.00",
                    "netInvestedCapital": "85853000.00",
                    "commonStockSharesOutstanding": "36712375.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "91648000.00",
                    "intangibleAssets": "23073000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1174000.00",
                    "totalLiab": "11373000.00",
                    "totalStockholderEquity": "80275000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2732000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "22929000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "7323000.00",
                    "cash": "53160000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "4089000.00",
                    "currentDeferredRevenue": "1012000.00",
                    "netDebt": "-45471000.00",
                    "shortTermDebt": "405000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "7689000.00",
                    "otherStockholderEquity": "55895000.00",
                    "propertyPlantEquipment": "2099000.00",
                    "totalCurrentAssets": "59153000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "57202000.00",
                    "shortTermInvestments": "108000.00",
                    "netReceivables": "4711000.00",
                    "longTermDebt": "5919000.00",
                    "inventory": "-1365000.00",
                    "accountsPayable": "952000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1451000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7323000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "32495000.00",
                    "capitalLeaseObligations": "1770000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "7284000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "91648000.00",
                    "cashAndShortTermInvestments": "53268000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2099000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "55064000.00",
                    "netInvestedCapital": "86194000.00",
                    "commonStockSharesOutstanding": "36184575.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-26",
                    "currency_symbol": "USD",
                    "totalAssets": "55139000.00",
                    "intangibleAssets": "23566000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2672000.00",
                    "totalLiab": "14052000.00",
                    "totalStockholderEquity": "41087000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "5812000.00",
                    "commonStock": "64000.00",
                    "capitalStock": "64000.00",
                    "retainedEarnings": "18254000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "5459000.00",
                    "cash": "17168000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "6689000.00",
                    "currentDeferredRevenue": "1012000.00",
                    "netDebt": "-9295000.00",
                    "shortTermDebt": "510000.00",
                    "shortLongTermDebt": "118000.00",
                    "shortLongTermDebtTotal": "7873000.00",
                    "otherStockholderEquity": "19979000.00",
                    "propertyPlantEquipment": "2222000.00",
                    "totalCurrentAssets": "23892000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "17521000.00",
                    "shortTermInvestments": "85000.00",
                    "netReceivables": "3967000.00",
                    "longTermDebt": "5944000.00",
                    "inventory": "-2590000.00",
                    "accountsPayable": "367000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "2790000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5459000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "31247000.00",
                    "capitalLeaseObligations": "1811000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "7363000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "55139000.00",
                    "cashAndShortTermInvestments": "17253000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2222000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "17203000.00",
                    "netInvestedCapital": "47149000.00",
                    "commonStockSharesOutstanding": "33806422.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "50393000.00",
                    "intangibleAssets": "22365000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1589000.00",
                    "totalLiab": "13237000.00",
                    "totalStockholderEquity": "37156000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3078000.00",
                    "commonStock": "64000.00",
                    "capitalStock": null,
                    "retainedEarnings": "15809000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "5456000.00",
                    "cash": "14035000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "5852000.00",
                    "currentDeferredRevenue": "3832000.00",
                    "netDebt": "-6252000.00",
                    "shortTermDebt": "398000.00",
                    "shortLongTermDebt": "2000.00",
                    "shortLongTermDebtTotal": "7783000.00",
                    "otherStockholderEquity": "466000.00",
                    "propertyPlantEquipment": "2147000.00",
                    "totalCurrentAssets": "20425000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "14791000.00",
                    "shortTermInvestments": "65000.00",
                    "netReceivables": "4801000.00",
                    "longTermDebt": "5938000.00",
                    "inventory": null,
                    "accountsPayable": "836000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "20817000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5456000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "29968000.00",
                    "capitalLeaseObligations": "1843000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "7385000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "50393000.00",
                    "cashAndShortTermInvestments": "14035000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2147000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "14573000.00",
                    "netInvestedCapital": "43096000.00",
                    "commonStockSharesOutstanding": "33806422.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "45383000.00",
                    "intangibleAssets": "23560000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "526000.00",
                    "totalLiab": "11171000.00",
                    "totalStockholderEquity": "34212000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1682000.00",
                    "commonStock": "64000.00",
                    "capitalStock": null,
                    "retainedEarnings": "11343000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "5778000.00",
                    "cash": "8225000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3672000.00",
                    "currentDeferredRevenue": "2564000.00",
                    "netDebt": "-290000.00",
                    "shortTermDebt": "436000.00",
                    "shortLongTermDebt": "23000.00",
                    "shortLongTermDebtTotal": "7935000.00",
                    "otherStockholderEquity": "296000.00",
                    "propertyPlantEquipment": "2314000.00",
                    "totalCurrentAssets": "13731000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "10652000.00",
                    "shortTermInvestments": "66000.00",
                    "netReceivables": "4980000.00",
                    "longTermDebt": "5937000.00",
                    "inventory": null,
                    "accountsPayable": "521000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "22509000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5778000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "31652000.00",
                    "capitalLeaseObligations": "1975000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "7499000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "45383000.00",
                    "cashAndShortTermInvestments": "8225000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2314000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "10059000.00",
                    "netInvestedCapital": "40172000.00",
                    "commonStockSharesOutstanding": "33806422.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "48348990.00",
                    "intangibleAssets": "31717943.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "0.00",
                    "totalLiab": "20201973.00",
                    "totalStockholderEquity": "28147017.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "885393.00",
                    "commonStock": "64584.00",
                    "capitalStock": null,
                    "retainedEarnings": "9930719.00",
                    "otherLiab": "608000.00",
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "10845467.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3713011.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "6038046.00",
                    "shortTermDebt": "1108501.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "16883513.00",
                    "otherStockholderEquity": "18073039.00",
                    "propertyPlantEquipment": "2045000.00",
                    "totalCurrentAssets": "14229685.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-3041000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "3384218.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "1719117.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "78675.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "34119305.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "16488962.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "48348990.00",
                    "cashAndShortTermInvestments": "10845467.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2401362.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "33806422.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "42724510.00",
                    "intangibleAssets": "30397254.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-1.00",
                    "totalLiab": "18825118.00",
                    "totalStockholderEquity": "23899392.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "752870.00",
                    "commonStock": "61895.00",
                    "capitalStock": null,
                    "retainedEarnings": "6374072.00",
                    "otherLiab": "564000.00",
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "6789332.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2706505.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "9392302.00",
                    "shortTermDebt": "697727.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "16181634.00",
                    "otherStockholderEquity": "17320505.00",
                    "propertyPlantEquipment": "2086000.00",
                    "totalCurrentAssets": "9979743.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-5774000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "3190412.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "1255908.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "142920.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "32744767.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "16118613.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "42724510.00",
                    "cashAndShortTermInvestments": "6789332.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2347513.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "33806422.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "38898901.00",
                    "intangibleAssets": "29682418.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1.00",
                    "totalLiab": "18337363.00",
                    "totalStockholderEquity": "20561538.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "389010.00",
                    "commonStock": "60440.00",
                    "capitalStock": null,
                    "retainedEarnings": "3567033.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "4081318.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2429670.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "12213187.00",
                    "shortTermDebt": "958242.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "16294505.00",
                    "otherStockholderEquity": "16792308.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "6835165.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "2753846.00",
                    "longTermDebt": null,
                    "inventory": "1.00",
                    "accountsPayable": "1082418.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "141757.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-1.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "32063736.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "15907693.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "38898901.00",
                    "cashAndShortTermInvestments": "4081318.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2381319.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "33806422.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": null,
                    "totalAssets": "35134000.00",
                    "intangibleAssets": "23310000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "484000.00",
                    "totalLiab": "22203000.00",
                    "totalStockholderEquity": "12931000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1479000.00",
                    "commonStock": "61000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-3808000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "6992000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2351000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "13229000.00",
                    "shortTermDebt": "369000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "20221000.00",
                    "otherStockholderEquity": "16007000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "9359000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "144000.00",
                    "netReceivables": "1739000.00",
                    "longTermDebt": null,
                    "inventory": "1.00",
                    "accountsPayable": "503000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "671000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "25775000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "19852000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "35134000.00",
                    "cashAndShortTermInvestments": "7136000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2465000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "25477405.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-09-30",
                    "currency_symbol": null,
                    "totalAssets": "36280793.00",
                    "intangibleAssets": "29582515.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "0.00",
                    "totalLiab": "23148027.00",
                    "totalStockholderEquity": "13132766.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "927622.00",
                    "commonStock": "54501.00",
                    "capitalStock": null,
                    "retainedEarnings": "3591672.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "1562023.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2991061.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "19397209.00",
                    "shortTermDebt": "802267.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "20959232.00",
                    "otherStockholderEquity": "0.15",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "4052757.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "2490734.00",
                    "longTermDebt": null,
                    "inventory": "0.00",
                    "accountsPayable": "1261172.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "9486592.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "118816.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "32228036.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "20156966.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "36280793.00",
                    "cashAndShortTermInvestments": "1562023.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2526705.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "25000000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-06-30",
                    "currency_symbol": null,
                    "totalAssets": "39092563.00",
                    "intangibleAssets": "30857402.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "0.00",
                    "totalLiab": "25327496.00",
                    "totalStockholderEquity": "13765067.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2490335.00",
                    "commonStock": "56856.00",
                    "capitalStock": null,
                    "retainedEarnings": "3811689.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "2442574.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "4256311.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "18943597.00",
                    "shortTermDebt": "314987.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "21386171.00",
                    "otherStockholderEquity": "1.05",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "5438935.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "2996361.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "1450989.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "9896520.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "143281.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "33653628.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "21071185.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "39092563.00",
                    "cashAndShortTermInvestments": "2442574.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2652945.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "25000000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-03-31",
                    "currency_symbol": null,
                    "totalAssets": "41088053.00",
                    "intangibleAssets": "30446438.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "0.00",
                    "totalLiab": "27802579.00",
                    "totalStockholderEquity": "13285473.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2495794.00",
                    "commonStock": "56085.00",
                    "capitalStock": null,
                    "retainedEarnings": "3486259.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "4201906.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "7450364.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "19844083.00",
                    "shortTermDebt": "3693774.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "24045989.00",
                    "otherStockholderEquity": "-0.25",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "7847448.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "3645541.00",
                    "longTermDebt": null,
                    "inventory": "1.00",
                    "accountsPayable": "1260796.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "9743129.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "144700.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "33240605.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "20352215.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "41088052.00",
                    "cashAndShortTermInvestments": "4201906.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2649467.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "25000000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": null,
                    "totalAssets": "39534883.00",
                    "intangibleAssets": "31291098.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "303585.00",
                    "totalLiab": "27016840.00",
                    "totalStockholderEquity": "12518043.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3796541.00",
                    "commonStock": "57280.00",
                    "capitalStock": null,
                    "retainedEarnings": "2510024.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "4446099.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "8230037.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "17996333.00",
                    "shortTermDebt": "3655630.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "22442432.00",
                    "otherStockholderEquity": "9822431.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "7620575.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "123725.00",
                    "netReceivables": "2747164.00",
                    "longTermDebt": null,
                    "inventory": "2.00",
                    "accountsPayable": "777866.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "128307.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "148929.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "31914308.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "18786803.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "39534883.00",
                    "cashAndShortTermInvestments": "4569824.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "474281.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "29403211.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-09-30",
                    "currency_symbol": null,
                    "totalAssets": "39470629.00",
                    "intangibleAssets": "31855119.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "0.00",
                    "totalLiab": "26063385.00",
                    "totalStockholderEquity": "13407244.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "4554215.00",
                    "commonStock": "58045.00",
                    "capitalStock": null,
                    "retainedEarnings": "3105409.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "4478755.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "26063385.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "15595542.00",
                    "shortTermDebt": "20074297.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "20074297.00",
                    "otherStockholderEquity": "0.96",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "7066403.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "2587648.00",
                    "longTermDebt": null,
                    "inventory": "0.00",
                    "accountsPayable": "1434873.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "10243789.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "101000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "32404226.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "39470629.00",
                    "cashAndShortTermInvestments": "4478755.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "448107.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "25000000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-06-30",
                    "currency_symbol": null,
                    "totalAssets": "38260158.00",
                    "intangibleAssets": "31863615.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "0.00",
                    "totalLiab": "25325782.00",
                    "totalStockholderEquity": "12934376.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "4262028.00",
                    "commonStock": "58383.00",
                    "capitalStock": null,
                    "retainedEarnings": "2633115.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "3531060.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "15198505.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "16296122.00",
                    "shortTermDebt": "9699906.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "19827182.00",
                    "otherStockholderEquity": "0.07",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "5865249.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "2334189.00",
                    "longTermDebt": null,
                    "inventory": "0.00",
                    "accountsPayable": "1236571.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "10242877.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "148296.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "32394909.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "10127277.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "38260158.00",
                    "cashAndShortTermInvestments": "3531060.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "382998.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "25000000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-03-31",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "29403211.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-06-30",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "239760000000.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-03-31",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "239760000000.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-19",
                    "currency_symbol": "USD",
                    "totalAssets": "299671000.00",
                    "intangibleAssets": "172661000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "191716000.00",
                    "totalStockholderEquity": "107955000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "15706000.00",
                    "commonStock": null,
                    "capitalStock": "0.00",
                    "retainedEarnings": "42407000.00",
                    "otherLiab": null,
                    "goodWill": "73020000.00",
                    "otherAssets": null,
                    "cash": "15814000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "35039000.00",
                    "currentDeferredRevenue": "5100000.00",
                    "netDebt": "107609000.00",
                    "shortTermDebt": "11218000.00",
                    "shortLongTermDebt": "10013000.00",
                    "shortLongTermDebtTotal": "123423000.00",
                    "otherStockholderEquity": "-35440000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "42301000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "26487000.00",
                    "longTermDebt": "108623000.00",
                    "inventory": null,
                    "accountsPayable": "3015000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "100988000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "360000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "257370000.00",
                    "capitalLeaseObligations": "4787000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "126000.00",
                    "nonCurrentLiabilitiesTotal": "156677000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "299671000.00",
                    "cashAndShortTermInvestments": "15814000.00",
                    "propertyPlantAndEquipmentGross": "8224000.00",
                    "propertyPlantAndEquipmentNet": "6423000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "7262000.00",
                    "netInvestedCapital": "226591000.00",
                    "commonStockSharesOutstanding": "35478331.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-20",
                    "currency_symbol": "USD",
                    "totalAssets": "178583000.00",
                    "intangibleAssets": "120011000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1695000.00",
                    "totalLiab": "55395000.00",
                    "totalStockholderEquity": "123188000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "17744000.00",
                    "commonStock": null,
                    "capitalStock": "0.00",
                    "retainedEarnings": "75337000.00",
                    "otherLiab": null,
                    "goodWill": "10800000.00",
                    "otherAssets": null,
                    "cash": "13729000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "29736000.00",
                    "currentDeferredRevenue": "2616000.00",
                    "netDebt": "14234000.00",
                    "shortTermDebt": "4562000.00",
                    "shortLongTermDebt": "3349000.00",
                    "shortLongTermDebtTotal": "27963000.00",
                    "otherStockholderEquity": "-19374000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "34889000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "19465000.00",
                    "longTermDebt": "19582000.00",
                    "inventory": null,
                    "accountsPayable": "2396000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "67225000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "143694000.00",
                    "capitalLeaseObligations": "5032000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "25659000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "178583000.00",
                    "cashAndShortTermInvestments": "13729000.00",
                    "propertyPlantAndEquipmentGross": "7551000.00",
                    "propertyPlantAndEquipmentNet": "6465000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "5153000.00",
                    "netInvestedCapital": "146119000.00",
                    "commonStockSharesOutstanding": "36337349.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-21",
                    "currency_symbol": "USD",
                    "totalAssets": "154869000.00",
                    "intangibleAssets": "87200000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1802000.00",
                    "totalLiab": "35945000.00",
                    "totalStockholderEquity": "118924000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "28050000.00",
                    "commonStock": null,
                    "capitalStock": "0.00",
                    "retainedEarnings": "44658000.00",
                    "otherLiab": null,
                    "goodWill": "10800000.00",
                    "otherAssets": null,
                    "cash": "25429000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "32747000.00",
                    "currentDeferredRevenue": "2207000.00",
                    "netDebt": "-23706000.00",
                    "shortTermDebt": "533000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1723000.00",
                    "otherStockholderEquity": "4307000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "47367000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "157000.00",
                    "netReceivables": "20136000.00",
                    "longTermDebt": null,
                    "inventory": "1.00",
                    "accountsPayable": "1862000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "69959000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "87200000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "107502000.00",
                    "capitalLeaseObligations": "1723000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3198000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "154869000.00",
                    "cashAndShortTermInvestments": "25429000.00",
                    "propertyPlantAndEquipmentGross": "3154000.00",
                    "propertyPlantAndEquipmentNet": "2368000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "14620000.00",
                    "netInvestedCapital": "118924000.00",
                    "commonStockSharesOutstanding": "38542166.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-23",
                    "currency_symbol": "USD",
                    "totalAssets": "138875000.00",
                    "intangibleAssets": "77721000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1456000.00",
                    "totalLiab": "51766000.00",
                    "totalStockholderEquity": "87109000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "26808000.00",
                    "commonStock": null,
                    "capitalStock": "0.00",
                    "retainedEarnings": "26398000.00",
                    "otherLiab": null,
                    "goodWill": "10800000.00",
                    "otherAssets": null,
                    "cash": "29664000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "31708000.00",
                    "currentDeferredRevenue": "1692000.00",
                    "netDebt": "-27592000.00",
                    "shortTermDebt": "554000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2072000.00",
                    "otherStockholderEquity": "4063000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "41961000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "263000.00",
                    "netReceivables": "10766000.00",
                    "longTermDebt": null,
                    "inventory": "75000.00",
                    "accountsPayable": "1235000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "56648000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "29000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "96914000.00",
                    "capitalLeaseObligations": "2072000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "11297000.00",
                    "nonCurrentLiabilitiesTotal": "20058000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "138875000.00",
                    "cashAndShortTermInvestments": "29664000.00",
                    "propertyPlantAndEquipmentGross": "2532000.00",
                    "propertyPlantAndEquipmentNet": "2532000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "10253000.00",
                    "netInvestedCapital": "87109000.00",
                    "commonStockSharesOutstanding": "38212108.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-25",
                    "currency_symbol": "USD",
                    "totalAssets": "91025000.00",
                    "intangibleAssets": "25419000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1373000.00",
                    "totalLiab": "11116000.00",
                    "totalStockholderEquity": "79909000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2448001.00",
                    "commonStock": null,
                    "capitalStock": "0.00",
                    "retainedEarnings": "23796000.00",
                    "otherLiab": null,
                    "goodWill": "0.00",
                    "otherAssets": "7028000.00",
                    "cash": "51047000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "9830000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-43424000.00",
                    "shortTermDebt": "6337000.00",
                    "shortLongTermDebt": "5944000.00",
                    "shortLongTermDebtTotal": "7623000.00",
                    "otherStockholderEquity": "55953000.00",
                    "propertyPlantEquipment": "2034000.00",
                    "totalCurrentAssets": "56544000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "54490000.00",
                    "shortTermInvestments": "121000.00",
                    "netReceivables": "4003000.00",
                    "longTermDebt": null,
                    "inventory": "-5497000.00",
                    "accountsPayable": "1044999.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "160000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7028001.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "34481000.00",
                    "capitalLeaseObligations": "1679000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1286000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "91025000.00",
                    "cashAndShortTermInvestments": "51168000.00",
                    "propertyPlantAndEquipmentGross": "2034000.00",
                    "propertyPlantAndEquipmentNet": "2033999.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "46714000.00",
                    "netInvestedCapital": "85853000.00",
                    "commonStockSharesOutstanding": "33806422.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "45383000.00",
                    "intangibleAssets": "23560000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "526000.00",
                    "totalLiab": "11171000.00",
                    "totalStockholderEquity": "34212000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1682000.00",
                    "commonStock": "64000.00",
                    "capitalStock": "64000.00",
                    "retainedEarnings": "11343000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "5778000.00",
                    "cash": "8225000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3672000.00",
                    "currentDeferredRevenue": "2564000.00",
                    "netDebt": "-290000.00",
                    "shortTermDebt": "436000.00",
                    "shortLongTermDebt": "23000.00",
                    "shortLongTermDebtTotal": "7935000.00",
                    "otherStockholderEquity": "296000.00",
                    "propertyPlantEquipment": "2314000.00",
                    "totalCurrentAssets": "13731000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "10652000.00",
                    "shortTermInvestments": "66000.00",
                    "netReceivables": "4980000.00",
                    "longTermDebt": "5937000.00",
                    "inventory": "66000.00",
                    "accountsPayable": "521000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "22509000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "64000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-25874000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "31652000.00",
                    "capitalLeaseObligations": "1975000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "7499000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "45383000.00",
                    "cashAndShortTermInvestments": "8225000.00",
                    "propertyPlantAndEquipmentGross": "2314000.00",
                    "propertyPlantAndEquipmentNet": "2314000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "10059000.00",
                    "netInvestedCapital": "40172000.00",
                    "commonStockSharesOutstanding": "33806422.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "35134000.00",
                    "intangibleAssets": "23310000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "484000.00",
                    "totalLiab": "22203000.00",
                    "totalStockholderEquity": "12931000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1086000.00",
                    "commonStock": "61000.00",
                    "capitalStock": "61000.00",
                    "retainedEarnings": "-3808000.00",
                    "otherLiab": "540000.00",
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "6992000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2351000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "13622000.00",
                    "shortTermDebt": "762000.00",
                    "shortLongTermDebt": "369000.00",
                    "shortLongTermDebtTotal": "20614000.00",
                    "otherStockholderEquity": "16007001.00",
                    "propertyPlantEquipment": "2465000.00",
                    "totalCurrentAssets": "9359000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-10379000.00",
                    "shortTermInvestments": "144000.00",
                    "netReceivables": "1739000.00",
                    "longTermDebt": "18242000.00",
                    "inventory": "1.00",
                    "accountsPayable": "503000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "670999.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "61000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-25775000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "25775000.00",
                    "capitalLeaseObligations": "2003000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "19852000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "35134000.00",
                    "cashAndShortTermInvestments": "7136000.00",
                    "propertyPlantAndEquipmentGross": "2465000.00",
                    "propertyPlantAndEquipmentNet": "2465000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "7008000.00",
                    "netInvestedCapital": "31542000.00",
                    "commonStockSharesOutstanding": "33806422.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "39450106.00",
                    "intangibleAssets": "31291098.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-133261.00",
                    "totalLiab": "26958906.00",
                    "totalStockholderEquity": "12491200.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3788399.00",
                    "commonStock": "57157.00",
                    "capitalStock": null,
                    "retainedEarnings": "2504641.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1.00",
                    "cash": "4436565.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "8212389.00",
                    "currentDeferredRevenue": "1.00",
                    "netDebt": "17957743.00",
                    "shortTermDebt": "3647791.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "22394308.00",
                    "otherStockholderEquity": "2.00",
                    "propertyPlantEquipment": "414000.00",
                    "totalCurrentAssets": "7604233.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-16387000.00",
                    "shortTermInvestments": "123725.00",
                    "netReceivables": "3167668.00",
                    "longTermDebt": null,
                    "inventory": "2.00",
                    "accountsPayable": "776198.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "9929400.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "148929.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "31845872.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "18746516.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "39450106.00",
                    "cashAndShortTermInvestments": "4436565.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "473264.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "33806422.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": null,
                    "totalAssets": "37306454.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "30592781.00",
                    "totalStockholderEquity": "6713672.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3364641.00",
                    "commonStock": "27618.00",
                    "capitalStock": null,
                    "retainedEarnings": "-3879784.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1.00",
                    "cash": "1884055.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3790925.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "24714865.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "26598920.00",
                    "otherStockholderEquity": "-1.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "12987852.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "11103797.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "426284.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "10565839.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "23957161.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "24318601.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "26801855.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "37306454.00",
                    "cashAndShortTermInvestments": "1884055.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "75650.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "33806422.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3078000.00",
                    "netBorrowings": "-3173000.00",
                    "totalCashFromFinancingActivities": "-3007000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1175000.00",
                    "changeInCash": "-7402000.00",
                    "beginPeriodCashFlow": "15814000.00",
                    "endPeriodCashFlow": "8412000.00",
                    "totalCashFromOperatingActivities": "-1169999.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3815999.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "0.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-2286000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-194000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "86000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1500999.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-2309999.00",
                    "freeCashFlow": "-1256000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-12",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-13444574.00",
                    "netBorrowings": "34874000.00",
                    "totalCashFromFinancingActivities": "34670677.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-26888999.00",
                    "changeInCash": "8459000.00",
                    "beginPeriodCashFlow": "7355000.00",
                    "endPeriodCashFlow": "15814000.00",
                    "totalCashFromOperatingActivities": "-12284310.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3692999.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "0.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-4676240.00",
                    "salePurchaseOfStock": "-1012954.00",
                    "otherCashflowsFromFinancingActivities": "-147094.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "120120",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2773675.00",
                    "stockBasedCompensation": "1578000.00",
                    "otherNonCashItems": "13685365.00",
                    "freeCashFlow": "-12404430.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-13",
                    "currency_symbol": "USD",
                    "investments": "-8005000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-8010999.00",
                    "netBorrowings": "-6302000.00",
                    "totalCashFromFinancingActivities": "-14162000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-3860000.00",
                    "changeInCash": "-11312000.00",
                    "beginPeriodCashFlow": "18667000.00",
                    "endPeriodCashFlow": "7355000.00",
                    "totalCashFromOperatingActivities": "10911000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3577000.00",
                    "otherCashflowsFromInvestingActivities": "-1069999.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "519000.00",
                    "salePurchaseOfStock": "-4531000.00",
                    "otherCashflowsFromFinancingActivities": "-3329000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "199000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "519000.00",
                    "stockBasedCompensation": "1728000.00",
                    "otherNonCashItems": "10675000.00",
                    "freeCashFlow": "10712000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-14",
                    "currency_symbol": "USD",
                    "investments": "-8319000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-8319000.00",
                    "netBorrowings": "-250000.00",
                    "totalCashFromFinancingActivities": "-1170000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-12257000.00",
                    "changeInCash": "-2831000.00",
                    "beginPeriodCashFlow": "21498000.00",
                    "endPeriodCashFlow": "18667000.00",
                    "totalCashFromOperatingActivities": "6725000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3373000.00",
                    "otherCashflowsFromInvestingActivities": "-913000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "4009000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-920000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1190000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1446000.00",
                    "stockBasedCompensation": "2222000.00",
                    "otherNonCashItems": "11941000.00",
                    "freeCashFlow": "5535000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-15",
                    "currency_symbol": "USD",
                    "investments": "-68357000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-68357000.00",
                    "netBorrowings": "70906000.00",
                    "totalCashFromFinancingActivities": "64034000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "10949000.00",
                    "changeInCash": "7769000.00",
                    "beginPeriodCashFlow": "13729000.00",
                    "endPeriodCashFlow": "21498000.00",
                    "totalCashFromOperatingActivities": "11415000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3776000.00",
                    "otherCashflowsFromInvestingActivities": "-791000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-2207000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-6872000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1138000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3375000.00",
                    "stockBasedCompensation": "1409000.00",
                    "otherNonCashItems": "-1344000.00",
                    "freeCashFlow": "10277000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-20",
                    "currency_symbol": "USD",
                    "investments": "-10167000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-9223114.00",
                    "netBorrowings": "-705000.00",
                    "totalCashFromFinancingActivities": "-5482878.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "7933000.00",
                    "changeInCash": "-1994000.00",
                    "beginPeriodCashFlow": "15723000.00",
                    "endPeriodCashFlow": "13729000.00",
                    "totalCashFromOperatingActivities": "12620902.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1756000.00",
                    "otherCashflowsFromInvestingActivities": "125000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-673607.00",
                    "salePurchaseOfStock": "-4275640.00",
                    "otherCashflowsFromFinancingActivities": "-574694.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "107202",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1804836.00",
                    "stockBasedCompensation": "1216000.00",
                    "otherNonCashItems": "-88934.00",
                    "freeCashFlow": "12513700.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-14",
                    "currency_symbol": "USD",
                    "investments": "-1151000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1151000.00",
                    "netBorrowings": "-21289000.00",
                    "totalCashFromFinancingActivities": "-5431000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "9110000.00",
                    "changeInCash": "8200000.00",
                    "beginPeriodCashFlow": "7523000.00",
                    "endPeriodCashFlow": "15723000.00",
                    "totalCashFromOperatingActivities": "14937000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1801000.00",
                    "otherCashflowsFromInvestingActivities": "-10921000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "535000.00",
                    "salePurchaseOfStock": "-12445000.00",
                    "otherCashflowsFromFinancingActivities": "243000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1165000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2123000.00",
                    "stockBasedCompensation": "1180000.00",
                    "otherNonCashItems": "723000.00",
                    "freeCashFlow": "13772000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-15",
                    "currency_symbol": "USD",
                    "investments": "-27535000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-27535000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "9723000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "7653000.00",
                    "changeInCash": "-17795000.00",
                    "beginPeriodCashFlow": "25318000.00",
                    "endPeriodCashFlow": "7523000.00",
                    "totalCashFromOperatingActivities": "193000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1621000.00",
                    "otherCashflowsFromInvestingActivities": "-21099000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-2204000.00",
                    "salePurchaseOfStock": "-6666000.00",
                    "otherCashflowsFromFinancingActivities": "-1457000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "21971000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3399000.00",
                    "stockBasedCompensation": "1720000.00",
                    "otherNonCashItems": "-7402000.00",
                    "freeCashFlow": "-21778000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-16",
                    "currency_symbol": "USD",
                    "investments": "-4989000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-4989000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-3662000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "8381000.00",
                    "changeInCash": "-111000.00",
                    "beginPeriodCashFlow": "25429000.00",
                    "endPeriodCashFlow": "25318000.00",
                    "totalCashFromOperatingActivities": "8806000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "624000.00",
                    "otherCashflowsFromInvestingActivities": "-467000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "2240000.00",
                    "salePurchaseOfStock": "-3084000.00",
                    "otherCashflowsFromFinancingActivities": "-478000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "613000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-720000.00",
                    "stockBasedCompensation": "837000.00",
                    "otherNonCashItems": "-316000.00",
                    "freeCashFlow": "8193000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "USD",
                    "investments": "-6991000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-6991000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-1949000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "6215000.00",
                    "changeInCash": "-1455000.00",
                    "beginPeriodCashFlow": "26884000.00",
                    "endPeriodCashFlow": "25429000.00",
                    "totalCashFromOperatingActivities": "6960000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "568000.00",
                    "otherCashflowsFromInvestingActivities": "-6834000.00",
                    "dividendsPaid": "32112.98",
                    "changeToInventory": "-899.60",
                    "changeToAccountReceivables": "-3260000.00",
                    "salePurchaseOfStock": "-1813000.00",
                    "otherCashflowsFromFinancingActivities": "-38000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "7081000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-64000.00",
                    "stockBasedCompensation": "817000.00",
                    "otherNonCashItems": "-576000.00",
                    "freeCashFlow": "-121000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-15",
                    "currency_symbol": "USD",
                    "investments": "-2978000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3057000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-39000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5310000.00",
                    "changeInCash": "-4427000.00",
                    "beginPeriodCashFlow": "31311000.00",
                    "endPeriodCashFlow": "26884000.00",
                    "totalCashFromOperatingActivities": "-715000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "495000.00",
                    "otherCashflowsFromInvestingActivities": "-2967000.00",
                    "dividendsPaid": "107053.43",
                    "changeToInventory": "13000.00",
                    "changeToAccountReceivables": "-5235000.00",
                    "salePurchaseOfStock": "341.43",
                    "otherCashflowsFromFinancingActivities": "66000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "604000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4364000.00",
                    "stockBasedCompensation": "696000.00",
                    "otherNonCashItems": "-2852000.00",
                    "freeCashFlow": "-1319000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-17",
                    "currency_symbol": "USD",
                    "investments": "-6238000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-6238000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-893000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "278000.00",
                    "changeInCash": "-2253000.00",
                    "beginPeriodCashFlow": "33564000.00",
                    "endPeriodCashFlow": "31311000.00",
                    "totalCashFromOperatingActivities": "4587000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "480000.00",
                    "otherCashflowsFromInvestingActivities": "-630000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "62000.00",
                    "changeToAccountReceivables": "1971000.00",
                    "salePurchaseOfStock": "-759000.00",
                    "otherCashflowsFromFinancingActivities": "-40000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "51000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2033000.00",
                    "stockBasedCompensation": "1253000.00",
                    "otherNonCashItems": "543000.00",
                    "freeCashFlow": "4536000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-18",
                    "currency_symbol": "USD",
                    "investments": "-3267000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3267000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-262000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "6595000.00",
                    "changeInCash": "3900000.00",
                    "beginPeriodCashFlow": "29664000.00",
                    "endPeriodCashFlow": "33564000.00",
                    "totalCashFromOperatingActivities": "7082000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "545000.00",
                    "otherCashflowsFromInvestingActivities": "-724000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "62000.00",
                    "changeToAccountReceivables": "-3863000.00",
                    "salePurchaseOfStock": "-759000.00",
                    "otherCashflowsFromFinancingActivities": "-157000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "153000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3863000.00",
                    "stockBasedCompensation": "846000.00",
                    "otherNonCashItems": "2959000.00",
                    "freeCashFlow": "6929000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "USD",
                    "investments": "-5824000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-5804000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-6569000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-4739000.00",
                    "changeInCash": "-5428000.00",
                    "beginPeriodCashFlow": "35092000.00",
                    "endPeriodCashFlow": "29664000.00",
                    "totalCashFromOperatingActivities": "6188000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "1401000.00",
                    "otherCashflowsFromInvestingActivities": "-5824000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-75000.00",
                    "changeToAccountReceivables": "-907000.00",
                    "salePurchaseOfStock": "-348000.00",
                    "otherCashflowsFromFinancingActivities": "-146000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "5804000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "691000.00",
                    "stockBasedCompensation": "814000.00",
                    "otherNonCashItems": "8021000.00",
                    "freeCashFlow": "384000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-17",
                    "currency_symbol": "USD",
                    "investments": "-728000.00",
                    "changeToLiabilities": "1237000.00",
                    "totalCashflowsFromInvestingActivities": "-728000.00",
                    "netBorrowings": "-75000.00",
                    "totalCashFromFinancingActivities": "-361000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2261000.00",
                    "changeInCash": "3990000.00",
                    "beginPeriodCashFlow": "31102000.00",
                    "endPeriodCashFlow": "35092000.00",
                    "totalCashFromOperatingActivities": "5623000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "1780000.00",
                    "otherCashflowsFromInvestingActivities": "-618000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-161657.00",
                    "changeToAccountReceivables": "-2292000.00",
                    "salePurchaseOfStock": "-348000.00",
                    "otherCashflowsFromFinancingActivities": "-286000.00",
                    "changeToNetincome": "2641000.00",
                    "capitalExpenditures": "108000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2292000.00",
                    "stockBasedCompensation": "791000.00",
                    "otherNonCashItems": "3083000.00",
                    "freeCashFlow": "5515000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-29",
                    "currency_symbol": "USD",
                    "investments": "-4660000.00",
                    "changeToLiabilities": "-1014000.00",
                    "totalCashflowsFromInvestingActivities": "-4660000.00",
                    "netBorrowings": "-79000.00",
                    "totalCashFromFinancingActivities": "-124000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "186000.00",
                    "changeInCash": "-1967000.00",
                    "beginPeriodCashFlow": "33069000.00",
                    "endPeriodCashFlow": "31102000.00",
                    "totalCashFromOperatingActivities": "3368000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1952000.00",
                    "otherCashflowsFromInvestingActivities": "-447000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "822550.00",
                    "changeToAccountReceivables": "2456000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-45000.00",
                    "changeToNetincome": "-80000.00",
                    "capitalExpenditures": "546000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1442000.00",
                    "stockBasedCompensation": "885000.00",
                    "otherNonCashItems": "-1097000.00",
                    "freeCashFlow": "2822000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-04-12",
                    "currency_symbol": "USD",
                    "investments": "-21507000.00",
                    "changeToLiabilities": "1318000.00",
                    "totalCashflowsFromInvestingActivities": "-21507000.00",
                    "netBorrowings": "-86000.00",
                    "totalCashFromFinancingActivities": "-256000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4856000.00",
                    "changeInCash": "-17979000.00",
                    "beginPeriodCashFlow": "51047000.00",
                    "endPeriodCashFlow": "33068000.00",
                    "totalCashFromOperatingActivities": "3585000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1826000.00",
                    "otherCashflowsFromInvestingActivities": "-2069000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "822550.00",
                    "changeToAccountReceivables": "-5085000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-170000.00",
                    "changeToNetincome": "1039000.00",
                    "capitalExpenditures": "2212000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3767000.00",
                    "stockBasedCompensation": "724000.00",
                    "otherNonCashItems": "-54000.00",
                    "freeCashFlow": "1373000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-24",
                    "currency_symbol": "USD",
                    "investments": "-2988000.00",
                    "changeToLiabilities": "70000.00",
                    "totalCashflowsFromInvestingActivities": "-2988000.00",
                    "netBorrowings": "-66000.00",
                    "totalCashFromFinancingActivities": "-198000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1311000.00",
                    "changeInCash": "-2113000.00",
                    "beginPeriodCashFlow": "53160000.00",
                    "endPeriodCashFlow": "51047000.00",
                    "totalCashFromOperatingActivities": "1138000.00",
                    "issuanceOfCapitalStock": "2862000.00",
                    "depreciation": "600000.00",
                    "otherCashflowsFromInvestingActivities": "-2910000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "192000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "2730000.00",
                    "changeToNetincome": "-591000.00",
                    "capitalExpenditures": "2988000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "262000.00",
                    "stockBasedCompensation": "529000.00",
                    "otherNonCashItems": "-1564000.00",
                    "freeCashFlow": "-1850000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-09-30",
                    "currency_symbol": "USD",
                    "investments": "-627000.00",
                    "changeToLiabilities": "-1903000.00",
                    "totalCashflowsFromInvestingActivities": "-627000.00",
                    "netBorrowings": "-64000.00",
                    "totalCashFromFinancingActivities": "35498000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2694000.00",
                    "changeInCash": "35992000.00",
                    "beginPeriodCashFlow": "17168000.00",
                    "endPeriodCashFlow": "53160000.00",
                    "totalCashFromOperatingActivities": "1381000.00",
                    "issuanceOfCapitalStock": "41922000.00",
                    "depreciation": "585000.00",
                    "otherCashflowsFromInvestingActivities": "-565000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "503000.00",
                    "salePurchaseOfStock": "-2862000.00",
                    "otherCashflowsFromFinancingActivities": "-6360000.00",
                    "changeToNetincome": "-2479000.00",
                    "capitalExpenditures": "627000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1400000.00",
                    "stockBasedCompensation": "402000.00",
                    "otherNonCashItems": "-900000.00",
                    "freeCashFlow": "754000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-26",
                    "currency_symbol": "USD",
                    "investments": "-1616000.00",
                    "changeToLiabilities": "1464000.00",
                    "totalCashflowsFromInvestingActivities": "-1616000.00",
                    "netBorrowings": "-49000.00",
                    "totalCashFromFinancingActivities": "-96000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3027000.00",
                    "changeInCash": "3133000.00",
                    "beginPeriodCashFlow": "14035000.00",
                    "endPeriodCashFlow": "17168000.00",
                    "totalCashFromOperatingActivities": "4738000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "634000.00",
                    "otherCashflowsFromInvestingActivities": "-1428000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "14000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-47000.00",
                    "changeToNetincome": "181000.00",
                    "capitalExpenditures": "1616000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1478000.00",
                    "stockBasedCompensation": "245000.00",
                    "otherNonCashItems": "-646000.00",
                    "freeCashFlow": "3122000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "USD",
                    "investments": "-343000.00",
                    "changeToLiabilities": "1246000.00",
                    "totalCashflowsFromInvestingActivities": "-343000.00",
                    "netBorrowings": "-46000.00",
                    "totalCashFromFinancingActivities": "-215000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5132000.00",
                    "changeInCash": "5810000.00",
                    "beginPeriodCashFlow": "8225000.00",
                    "endPeriodCashFlow": "14035000.00",
                    "totalCashFromOperatingActivities": "6740000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "582000.00",
                    "otherCashflowsFromInvestingActivities": "-313000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1257000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-169000.00",
                    "changeToNetincome": "1703000.00",
                    "capitalExpenditures": "343000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-11000.00",
                    "stockBasedCompensation": "818000.00",
                    "otherNonCashItems": "219000.00",
                    "freeCashFlow": "6397000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "investments": "-22000.00",
                    "changeToLiabilities": "254.00",
                    "totalCashflowsFromInvestingActivities": "-22000.00",
                    "netBorrowings": "-7432567.00",
                    "totalCashFromFinancingActivities": "-6245000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "8541000.00",
                    "changeInCash": "-2626000.00",
                    "beginPeriodCashFlow": "10851000.00",
                    "endPeriodCashFlow": "8225000.00",
                    "totalCashFromOperatingActivities": "3527000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "624000.00",
                    "otherCashflowsFromInvestingActivities": "-44000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1972000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "7710000.00",
                    "changeToNetincome": "-3918104.00",
                    "capitalExpenditures": "22000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1972000.00",
                    "stockBasedCompensation": "371000.00",
                    "otherNonCashItems": "-4037000.00",
                    "freeCashFlow": "3549000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-09-30",
                    "currency_symbol": "USD",
                    "investments": "-51000.00",
                    "changeToLiabilities": "417000.00",
                    "totalCashflowsFromInvestingActivities": "-51000.00",
                    "netBorrowings": "-81000.00",
                    "totalCashFromFinancingActivities": "-122000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2609000.00",
                    "changeInCash": "3893000.00",
                    "beginPeriodCashFlow": "6958000.00",
                    "endPeriodCashFlow": "10851000.00",
                    "totalCashFromOperatingActivities": "3968000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "552000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "0.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "60000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-46000.00",
                    "changeToNetincome": "246000.00",
                    "capitalExpenditures": "51000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "71000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "736000.00",
                    "freeCashFlow": "3917000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "USD",
                    "investments": "0.00",
                    "changeToLiabilities": "124000.00",
                    "totalCashflowsFromInvestingActivities": "4.03",
                    "netBorrowings": "81000.00",
                    "totalCashFromFinancingActivities": "3310.81",
                    "changeToOperatingActivities": null,
                    "netIncome": "2662866.00",
                    "changeInCash": "2700777.00",
                    "beginPeriodCashFlow": "4075186.00",
                    "endPeriodCashFlow": "6775963.00",
                    "totalCashFromOperatingActivities": "2558228.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "92506.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "0.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-542680.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-216917.00",
                    "changeToNetincome": "733000.00",
                    "capitalExpenditures": "1.16",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-397299.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "200155.00",
                    "freeCashFlow": "2558230.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-17000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-3123000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4784000.00",
                    "changeInCash": "-2830000.00",
                    "beginPeriodCashFlow": "6992000.00",
                    "endPeriodCashFlow": "4162000.00",
                    "totalCashFromOperatingActivities": "229000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "533000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-397000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-150000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "17000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-537000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-4551000.00",
                    "freeCashFlow": "212000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-47786.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "5404096.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-3139919.00",
                    "changeInCash": "5429977.00",
                    "beginPeriodCashFlow": "1562023.00",
                    "endPeriodCashFlow": "6992000.00",
                    "totalCashFromOperatingActivities": "24647.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1708662.00",
                    "otherCashflowsFromInvestingActivities": "-31217.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "183315.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "5404096.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "16569",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "183315.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1272589.00",
                    "freeCashFlow": "8078.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1516241.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-221277.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-62132.11",
                    "changeInCash": "-880551.00",
                    "beginPeriodCashFlow": "2442574.00",
                    "endPeriodCashFlow": "1562023.00",
                    "totalCashFromOperatingActivities": "955962.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "141704.00",
                    "otherCashflowsFromInvestingActivities": "-1451928.81",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "215827.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-221277.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "64312.19",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "215827.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "660563.00",
                    "freeCashFlow": "891649.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-54582.67",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-3531953.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "277461.00",
                    "changeInCash": "-1759332.00",
                    "beginPeriodCashFlow": "4201906.00",
                    "endPeriodCashFlow": "2442574.00",
                    "totalCashFromOperatingActivities": "1844439.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "97793.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "761883.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-3531953.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "54582.67",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "761883.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "707301.00",
                    "freeCashFlow": "1789856.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-58328.66",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-1374088.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1017386.00",
                    "changeInCash": "-244193.00",
                    "beginPeriodCashFlow": "4446099.00",
                    "endPeriodCashFlow": "4201906.00",
                    "totalCashFromOperatingActivities": "1174425.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "275939.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-634885.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1374088.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "58328.66",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-634885.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "515985.00",
                    "freeCashFlow": "1116096.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2756329.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "2089586.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-546454.00",
                    "changeInCash": "-32656.00",
                    "beginPeriodCashFlow": "4478755.00",
                    "endPeriodCashFlow": "4446099.00",
                    "totalCashFromOperatingActivities": "691946.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "-537289.00",
                    "otherCashflowsFromInvestingActivities": "-2703631.10",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-825982.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "2089586.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "52697.9",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-825982.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "2601671.00",
                    "freeCashFlow": "639248.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-294868.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-258880.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "508474.00",
                    "changeInCash": "947695.00",
                    "beginPeriodCashFlow": "3531060.00",
                    "endPeriodCashFlow": "4478755.00",
                    "totalCashFromOperatingActivities": "1521941.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "218249.00",
                    "otherCashflowsFromInvestingActivities": "-208961.34",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-322730.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-258880.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "85906.66",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-322730.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1117948.00",
                    "freeCashFlow": "1436034.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-291919.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-260392.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "6097617.00",
                    "changeInCash": "297505.00",
                    "beginPeriodCashFlow": "3233555.00",
                    "endPeriodCashFlow": "3531060.00",
                    "totalCashFromOperatingActivities": "1018215.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "216020.00",
                    "otherCashflowsFromInvestingActivities": "-204343.10",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "387669.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-260392.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "87575.9",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "387669.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-5683091.00",
                    "freeCashFlow": "930639.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-7532643.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "7684158.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "375708.00",
                    "changeInCash": "1300812.00",
                    "beginPeriodCashFlow": "1932743.00",
                    "endPeriodCashFlow": "3233555.00",
                    "totalCashFromOperatingActivities": "1149297.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "194629.00",
                    "otherCashflowsFromInvestingActivities": "-7266568.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "709534.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "7684158.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "266075",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "709534.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-130574.00",
                    "freeCashFlow": "883222.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-224559.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "489303.00",
                    "changeInCash": "962687.00",
                    "beginPeriodCashFlow": "596230.00",
                    "endPeriodCashFlow": "1558917.00",
                    "totalCashFromOperatingActivities": "1166528.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "120553.00",
                    "otherCashflowsFromInvestingActivities": "-212740.07",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-28365.44",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-224559.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "11818.93",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-28365.44",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "585037.00",
                    "freeCashFlow": "1154709.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-12564.25",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "2392918.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1053112.00",
                    "changeInCash": "2605367.00",
                    "beginPeriodCashFlow": "-2009137.75",
                    "endPeriodCashFlow": "596230.00",
                    "totalCashFromOperatingActivities": "225014.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "115362.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-243289.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "2392918.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "12564.25",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-243289.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-700171.00",
                    "freeCashFlow": "212449.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2813400.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "2235143.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1203990.00",
                    "changeInCash": "220313.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "220313.00",
                    "totalCashFromOperatingActivities": "798570.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "73615.00",
                    "otherCashflowsFromInvestingActivities": "-2797930.03",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-366478.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "2235143.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "15469.97",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-366478.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "2295422.00",
                    "freeCashFlow": "783100.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-19",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-99033999.00",
                    "netBorrowings": "99228000.00",
                    "totalCashFromFinancingActivities": "89027999.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-32930000.00",
                    "changeInCash": "2085000.00",
                    "beginPeriodCashFlow": "13729000.00",
                    "endPeriodCashFlow": "15814000.00",
                    "totalCashFromOperatingActivities": "11643000.00",
                    "issuanceOfCapitalStock": "374000.00",
                    "depreciation": "14419000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "0.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-2180000.00",
                    "salePurchaseOfStock": "-5577999.00",
                    "otherCashflowsFromFinancingActivities": "-1091000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "863000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2872000.00",
                    "stockBasedCompensation": "6937000.00",
                    "otherNonCashItems": "33026000.00",
                    "freeCashFlow": "10780000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-20",
                    "currency_symbol": "USD",
                    "investments": "-43842000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-43842000.00",
                    "netBorrowings": "23812000.00",
                    "totalCashFromFinancingActivities": "-5244000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "34150000.00",
                    "changeInCash": "-11700000.00",
                    "beginPeriodCashFlow": "25429000.00",
                    "endPeriodCashFlow": "13729000.00",
                    "totalCashFromOperatingActivities": "37638000.00",
                    "issuanceOfCapitalStock": "218000.00",
                    "depreciation": "5802000.00",
                    "otherCashflowsFromInvestingActivities": "-32362000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-98000.00",
                    "salePurchaseOfStock": "-27078000.00",
                    "otherCashflowsFromFinancingActivities": "-2196000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "33825000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-215000.00",
                    "stockBasedCompensation": "4953000.00",
                    "otherNonCashItems": "-7052000.00",
                    "freeCashFlow": "3813000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-21",
                    "currency_symbol": "USD",
                    "investments": "-18287000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-19474000.00",
                    "netBorrowings": "-402000.00",
                    "totalCashFromFinancingActivities": "-3143000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "20141000.00",
                    "changeInCash": "-4235000.00",
                    "beginPeriodCashFlow": "29664000.00",
                    "endPeriodCashFlow": "25429000.00",
                    "totalCashFromOperatingActivities": "17910000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "2088000.00",
                    "otherCashflowsFromInvestingActivities": "-8533000.00",
                    "dividendsPaid": "165000.00",
                    "changeToInventory": "75000.00",
                    "changeToAccountReceivables": "-10387000.00",
                    "salePurchaseOfStock": "-2572000.00",
                    "otherCashflowsFromFinancingActivities": "-169000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "9243000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-6072000.00",
                    "stockBasedCompensation": "3607000.00",
                    "otherNonCashItems": "-1854000.00",
                    "freeCashFlow": "8667000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-23",
                    "currency_symbol": "USD",
                    "investments": "-32699000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-32699000.00",
                    "netBorrowings": "-6315000.00",
                    "totalCashFromFinancingActivities": "-7310000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2900000.00",
                    "changeInCash": "-21383000.00",
                    "beginPeriodCashFlow": "51047000.00",
                    "endPeriodCashFlow": "29664000.00",
                    "totalCashFromOperatingActivities": "18755000.00",
                    "issuanceOfCapitalStock": "-2862000.00",
                    "depreciation": "6959000.00",
                    "otherCashflowsFromInvestingActivities": "-8958000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-75000.00",
                    "changeToAccountReceivables": "-5838000.00",
                    "salePurchaseOfStock": "-348000.00",
                    "otherCashflowsFromFinancingActivities": "-647000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "9288000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2699000.00",
                    "stockBasedCompensation": "3214000.00",
                    "otherNonCashItems": "8381000.00",
                    "freeCashFlow": "9467000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-25",
                    "currency_symbol": "USD",
                    "investments": "-5574000.00",
                    "changeToLiabilities": "877000.00",
                    "totalCashflowsFromInvestingActivities": "-5574000.00",
                    "netBorrowings": "-225000.00",
                    "totalCashFromFinancingActivities": "34988000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "12164000.00",
                    "changeInCash": "42822000.00",
                    "beginPeriodCashFlow": "8225000.00",
                    "endPeriodCashFlow": "51047000.00",
                    "totalCashFromOperatingActivities": "13997000.00",
                    "issuanceOfCapitalStock": "39060000.00",
                    "depreciation": "2401000.00",
                    "otherCashflowsFromInvestingActivities": "-5269000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-549000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-3847000.00",
                    "changeToNetincome": "-1185000.00",
                    "capitalExpenditures": "5574000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "328000.00",
                    "stockBasedCompensation": "1995000.00",
                    "otherNonCashItems": "-2891000.00",
                    "freeCashFlow": "8423000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "investments": "-90000.00",
                    "changeToLiabilities": "629000.00",
                    "totalCashflowsFromInvestingActivities": "-90000.00",
                    "netBorrowings": "-11550000.00",
                    "totalCashFromFinancingActivities": "-10201000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "10752000.00",
                    "changeInCash": "1233000.00",
                    "beginPeriodCashFlow": "6992000.00",
                    "endPeriodCashFlow": "8225000.00",
                    "totalCashFromOperatingActivities": "10894000.00",
                    "issuanceOfCapitalStock": "3483000.00",
                    "depreciation": "2227000.00",
                    "otherCashflowsFromInvestingActivities": "-44000.00",
                    "dividendsPaid": "133000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-3053000.00",
                    "salePurchaseOfStock": "-133000.00",
                    "otherCashflowsFromFinancingActivities": "-2134000.00",
                    "changeToNetincome": "-4060000.00",
                    "capitalExpenditures": "90000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2424000.00",
                    "stockBasedCompensation": "315000.00",
                    "otherNonCashItems": "24000.00",
                    "freeCashFlow": "10804000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "investments": "-1721000.00",
                    "changeToLiabilities": "-333000.00",
                    "totalCashflowsFromInvestingActivities": "-1721000.00",
                    "netBorrowings": "-4095000.00",
                    "totalCashFromFinancingActivities": "316000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1029000.00",
                    "changeInCash": "2569000.00",
                    "beginPeriodCashFlow": "4423000.00",
                    "endPeriodCashFlow": "6992000.00",
                    "totalCashFromOperatingActivities": "4004000.00",
                    "issuanceOfCapitalStock": "6979000.00",
                    "depreciation": "2226000.00",
                    "otherCashflowsFromInvestingActivities": "-1526000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "511000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-2568000.00",
                    "changeToNetincome": "3501000.00",
                    "capitalExpenditures": "1721000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "178000.00",
                    "stockBasedCompensation": "0.00",
                    "otherNonCashItems": "2629000.00",
                    "freeCashFlow": "2283000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "1129000.00",
                    "totalCashflowsFromInvestingActivities": "-11802216.00",
                    "netBorrowings": "10418000.00",
                    "totalCashFromFinancingActivities": "11599299.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "6406041.00",
                    "changeInCash": "2552510.00",
                    "beginPeriodCashFlow": "1884055.00",
                    "endPeriodCashFlow": "4436565.00",
                    "totalCashFromOperatingActivities": "2929318.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "739703.00",
                    "otherCashflowsFromInvestingActivities": "-10987513.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1523056.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "11599299.00",
                    "changeToNetincome": "-1594000.00",
                    "capitalExpenditures": "11802216",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-191119.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-2354780.00",
                    "freeCashFlow": "-8872898.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-5966773.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "4481284.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-5257303.00",
                    "changeInCash": "1646785.00",
                    "beginPeriodCashFlow": "237270.00",
                    "endPeriodCashFlow": "1884055.00",
                    "totalCashFromOperatingActivities": "3132274.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "385753.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-684656.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "4481284.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "5966773",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-260552.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "9296436.00",
                    "freeCashFlow": "-2834499.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "51999.00",
                    "minorityInterest": null,
                    "netIncome": "-1175000.00",
                    "sellingGeneralAdministrative": "20360000.00",
                    "sellingAndMarketingExpenses": "5380000.00",
                    "grossProfit": "30535999.00",
                    "reconciledDepreciation": "3816000.00",
                    "ebit": "2767998.00",
                    "ebitda": "6583997.00",
                    "depreciationAndAmortization": "3815999.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3265999.00",
                    "otherOperatingExpenses": "37173999.00",
                    "interestExpense": "2715999.00",
                    "taxProvision": "1227000.00",
                    "interestIncome": "14000.00",
                    "netInterestIncome": "-3385000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1227000.00",
                    "totalRevenue": "40439999.00",
                    "totalOperatingExpenses": "27269999.00",
                    "costOfRevenue": "9903999.00",
                    "totalOtherIncomeExpenseNet": "-3214000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-1175000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-27639000.00",
                    "minorityInterest": null,
                    "netIncome": "-26889000.00",
                    "sellingGeneralAdministrative": "56968000.00",
                    "sellingAndMarketingExpenses": "-27030000.00",
                    "grossProfit": "39344000.00",
                    "reconciledDepreciation": "3693000.00",
                    "ebit": "-27384000.00",
                    "ebitda": "-23691000.00",
                    "depreciationAndAmortization": "3693000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "8934000.00",
                    "otherOperatingExpenses": "37302000.00",
                    "interestExpense": "255000.00",
                    "taxProvision": "-750000.00",
                    "interestIncome": "8734000.00",
                    "netInterestIncome": "-9827000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-750000.00",
                    "totalRevenue": "46236000.00",
                    "totalOperatingExpenses": "30410000.00",
                    "costOfRevenue": "6892000.00",
                    "totalOtherIncomeExpenseNet": "-36573000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-26889000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-3461000.00",
                    "minorityInterest": null,
                    "netIncome": "-3860000.00",
                    "sellingGeneralAdministrative": "13704000.00",
                    "sellingAndMarketingExpenses": "15905000.00",
                    "grossProfit": "35572000.00",
                    "reconciledDepreciation": "3577000.00",
                    "ebit": "-3461000.00",
                    "ebitda": "3588000.00",
                    "depreciationAndAmortization": "7049000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1444000.00",
                    "otherOperatingExpenses": "40426000.00",
                    "interestExpense": "2529000.00",
                    "taxProvision": "399000.00",
                    "interestIncome": "512000.00",
                    "netInterestIncome": "-2017000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "399000.00",
                    "totalRevenue": "38982000.00",
                    "totalOperatingExpenses": "37016000.00",
                    "costOfRevenue": "3410000.00",
                    "totalOtherIncomeExpenseNet": "-2017000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-3860000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "6141000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-12257000.00",
                    "minorityInterest": null,
                    "netIncome": "-13415000.00",
                    "sellingGeneralAdministrative": "16845000.00",
                    "sellingAndMarketingExpenses": "4476000.00",
                    "grossProfit": "36881000.00",
                    "reconciledDepreciation": "3373000.00",
                    "ebit": "-10494000.00",
                    "ebitda": "-7121000.00",
                    "depreciationAndAmortization": "3373000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-14369000.00",
                    "otherOperatingExpenses": "53963000.00",
                    "interestExpense": "1962000.00",
                    "taxProvision": "1158000.00",
                    "interestIncome": "54000.00",
                    "netInterestIncome": "-1908000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1158000.00",
                    "totalRevenue": "39594000.00",
                    "totalOperatingExpenses": "51250000.00",
                    "costOfRevenue": "2713000.00",
                    "totalOtherIncomeExpenseNet": "2112000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-13415000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "10949000.00",
                    "minorityInterest": null,
                    "netIncome": "11236000.00",
                    "sellingGeneralAdministrative": "18682000.00",
                    "sellingAndMarketingExpenses": "4223000.00",
                    "grossProfit": "38389000.00",
                    "reconciledDepreciation": "3776000.00",
                    "ebit": "13711000.00",
                    "ebitda": "17487000.00",
                    "depreciationAndAmortization": "3776000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "10029000.00",
                    "otherOperatingExpenses": "30606000.00",
                    "interestExpense": "2974000.00",
                    "taxProvision": "-287000.00",
                    "interestIncome": "3894000.00",
                    "netInterestIncome": "920000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-287000.00",
                    "totalRevenue": "40635000.00",
                    "totalOperatingExpenses": "28360000.00",
                    "costOfRevenue": "2246000.00",
                    "totalOtherIncomeExpenseNet": "920000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "11236000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-20",
                    "currency_symbol": "USD",
                    "researchDevelopment": "3905000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "9006000.00",
                    "minorityInterest": null,
                    "netIncome": "7933000.00",
                    "sellingGeneralAdministrative": "16204000.00",
                    "sellingAndMarketingExpenses": "3124000.00",
                    "grossProfit": "33123000.00",
                    "reconciledDepreciation": "1756000.00",
                    "ebit": "9800000.00",
                    "ebitda": "11556000.00",
                    "depreciationAndAmortization": "1756000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "9860000.00",
                    "otherOperatingExpenses": "25448000.00",
                    "interestExpense": "402000.00",
                    "taxProvision": "1073000.00",
                    "interestIncome": "1588000.00",
                    "netInterestIncome": "-2170000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1073000.00",
                    "totalRevenue": "35308000.00",
                    "totalOperatingExpenses": "23263000.00",
                    "costOfRevenue": "2185000.00",
                    "totalOtherIncomeExpenseNet": "-854000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "7933000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "9102000.00",
                    "minorityInterest": null,
                    "netIncome": "8509000.00",
                    "sellingGeneralAdministrative": "14738000.00",
                    "sellingAndMarketingExpenses": "3004000.00",
                    "grossProfit": "30435000.00",
                    "reconciledDepreciation": "1801000.00",
                    "ebit": "9948000.00",
                    "ebitda": "11749000.00",
                    "depreciationAndAmortization": "1801000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "9603000.00",
                    "otherOperatingExpenses": "22515000.00",
                    "interestExpense": "1052000.00",
                    "taxProvision": "593000.00",
                    "interestIncome": "14000.00",
                    "netInterestIncome": "-886000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "593000.00",
                    "totalRevenue": "32118000.00",
                    "totalOperatingExpenses": "20832000.00",
                    "costOfRevenue": "1683000.00",
                    "totalOtherIncomeExpenseNet": "-501000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "8509000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": "3094000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "7653000.00",
                    "minorityInterest": null,
                    "netIncome": "6930000.00",
                    "sellingGeneralAdministrative": "6237000.00",
                    "sellingAndMarketingExpenses": "10713000.00",
                    "grossProfit": "29105000.00",
                    "reconciledDepreciation": "1621000.00",
                    "ebit": "8550000.00",
                    "ebitda": "10171000.00",
                    "depreciationAndAmortization": "1621000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "8320000.00",
                    "otherOperatingExpenses": "22221000.00",
                    "interestExpense": "897000.00",
                    "taxProvision": "723000.00",
                    "interestIncome": "30000.00",
                    "netInterestIncome": "-865000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "723000.00",
                    "totalRevenue": "30541000.00",
                    "totalOperatingExpenses": "20785000.00",
                    "costOfRevenue": "1436000.00",
                    "totalOtherIncomeExpenseNet": "-667000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "6930000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": "3215000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "8381000.00",
                    "minorityInterest": null,
                    "netIncome": "7299000.00",
                    "sellingGeneralAdministrative": "6304000.00",
                    "sellingAndMarketingExpenses": "9612000.00",
                    "grossProfit": "26982000.00",
                    "reconciledDepreciation": "624000.00",
                    "ebit": "8835000.00",
                    "ebitda": "9459000.00",
                    "depreciationAndAmortization": "624000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "7891000.00",
                    "otherOperatingExpenses": "21324000.00",
                    "interestExpense": "454000.00",
                    "taxProvision": "1082000.00",
                    "interestIncome": "74000.00",
                    "netInterestIncome": "-229000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1082000.00",
                    "totalRevenue": "29215000.00",
                    "totalOperatingExpenses": "19091000.00",
                    "costOfRevenue": "2233000.00",
                    "totalOtherIncomeExpenseNet": "490000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "7299000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "3058000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "6215000.00",
                    "minorityInterest": null,
                    "netIncome": "6374000.00",
                    "sellingGeneralAdministrative": "9149000.00",
                    "sellingAndMarketingExpenses": "9687000.00",
                    "grossProfit": "27441000.00",
                    "reconciledDepreciation": "568000.00",
                    "ebit": "8879000.00",
                    "ebitda": "9075000.00",
                    "depreciationAndAmortization": "196000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "8170000.00",
                    "otherOperatingExpenses": "24360000.00",
                    "interestExpense": "348000.00",
                    "taxProvision": "-159000.00",
                    "interestIncome": "90000.00",
                    "netInterestIncome": "-257000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-159000.00",
                    "totalRevenue": "32530000.00",
                    "totalOperatingExpenses": "19271000.00",
                    "costOfRevenue": "5089000.00",
                    "totalOtherIncomeExpenseNet": "-1955000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "6374000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": "2525000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "5310000.00",
                    "minorityInterest": null,
                    "netIncome": "5013000.00",
                    "sellingGeneralAdministrative": "11915000.00",
                    "sellingAndMarketingExpenses": "3110000.00",
                    "grossProfit": "21322000.00",
                    "reconciledDepreciation": "495000.00",
                    "ebit": "5666000.00",
                    "ebitda": "6161000.00",
                    "depreciationAndAmortization": "495000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4715000.00",
                    "otherOperatingExpenses": "18743000.00",
                    "interestExpense": "373000.00",
                    "taxProvision": "297000.00",
                    "interestIncome": "90000.00",
                    "netInterestIncome": "-283000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "297000.00",
                    "totalRevenue": "23458000.00",
                    "totalOperatingExpenses": "16607000.00",
                    "costOfRevenue": "2136000.00",
                    "totalOtherIncomeExpenseNet": "595000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "5013000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-17",
                    "currency_symbol": "USD",
                    "researchDevelopment": "2464000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "921000.00",
                    "minorityInterest": null,
                    "netIncome": "278000.00",
                    "sellingGeneralAdministrative": "12587000.00",
                    "sellingAndMarketingExpenses": "2777000.00",
                    "grossProfit": "25076000.00",
                    "reconciledDepreciation": "480000.00",
                    "ebit": "1020000.00",
                    "ebitda": "1500000.00",
                    "depreciationAndAmortization": "480000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "735000.00",
                    "otherOperatingExpenses": "25237000.00",
                    "interestExpense": "420000.00",
                    "taxProvision": "643000.00",
                    "interestIncome": "606000.00",
                    "netInterestIncome": "489000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "643000.00",
                    "totalRevenue": "25972000.00",
                    "totalOperatingExpenses": "24341000.00",
                    "costOfRevenue": "896000.00",
                    "totalOtherIncomeExpenseNet": "186000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "278000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-18",
                    "currency_symbol": "USD",
                    "researchDevelopment": "2240000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "7695000.00",
                    "minorityInterest": null,
                    "netIncome": "6595000.00",
                    "sellingGeneralAdministrative": "10256000.00",
                    "sellingAndMarketingExpenses": "2981000.00",
                    "grossProfit": "25701000.00",
                    "reconciledDepreciation": "545000.00",
                    "ebit": "7792000.00",
                    "ebitda": "8337000.00",
                    "depreciationAndAmortization": "545000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "8158000.00",
                    "otherOperatingExpenses": "18534000.00",
                    "interestExpense": "563000.00",
                    "taxProvision": "1100000.00",
                    "interestIncome": "100000.00",
                    "netInterestIncome": "-463000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1100000.00",
                    "totalRevenue": "26692000.00",
                    "totalOperatingExpenses": "17543000.00",
                    "costOfRevenue": "991000.00",
                    "totalOtherIncomeExpenseNet": "-463000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "6595000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "2208000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-4739000.00",
                    "minorityInterest": null,
                    "netIncome": "-4409000.00",
                    "sellingGeneralAdministrative": "10787000.00",
                    "sellingAndMarketingExpenses": "2542000.00",
                    "grossProfit": "20720000.00",
                    "reconciledDepreciation": "1401000.00",
                    "ebit": "-4512000.00",
                    "ebitda": "-3111000.00",
                    "depreciationAndAmortization": "1401000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-305000.00",
                    "otherOperatingExpenses": "21654000.00",
                    "interestExpense": "4434000.00",
                    "taxProvision": "-330000.00",
                    "interestIncome": "2322000.00",
                    "netInterestIncome": "-4434000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-330000.00",
                    "totalRevenue": "21349000.00",
                    "totalOperatingExpenses": "21025000.00",
                    "costOfRevenue": "629000.00",
                    "totalOtherIncomeExpenseNet": "-4434000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-4409000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-17",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1694000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2601000.00",
                    "minorityInterest": null,
                    "netIncome": "2261000.00",
                    "sellingGeneralAdministrative": "8995000.00",
                    "sellingAndMarketingExpenses": "2548000.00",
                    "grossProfit": "19044000.00",
                    "reconciledDepreciation": "1780000.00",
                    "ebit": "2820000.00",
                    "ebitda": "4600000.00",
                    "depreciationAndAmortization": "1780000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "156000.00",
                    "otherOperatingExpenses": "19493000.00",
                    "interestExpense": "251000.00",
                    "taxProvision": "340000.00",
                    "interestIncome": "3093000.00",
                    "netInterestIncome": "2842000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "340000.00",
                    "totalRevenue": "19649000.00",
                    "totalOperatingExpenses": "18888000.00",
                    "costOfRevenue": "605000.00",
                    "totalOtherIncomeExpenseNet": "2445000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "2261000.00",
                    "netIncomeApplicableToCommonShares": "2261000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1499000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "186000.00",
                    "minorityInterest": null,
                    "netIncome": "56000.00",
                    "sellingGeneralAdministrative": "8644000.00",
                    "sellingAndMarketingExpenses": "2582000.00",
                    "grossProfit": "15429000.00",
                    "reconciledDepreciation": "1952000.00",
                    "ebit": "531000.00",
                    "ebitda": "2483000.00",
                    "depreciationAndAmortization": "1952000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-2249000.00",
                    "otherOperatingExpenses": "18173000.00",
                    "interestExpense": "238000.00",
                    "taxProvision": "130000.00",
                    "interestIncome": "3491000.00",
                    "netInterestIncome": "2435000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "130000.00",
                    "totalRevenue": "15924000.00",
                    "totalOperatingExpenses": "17678000.00",
                    "costOfRevenue": "495000.00",
                    "totalOtherIncomeExpenseNet": "2435000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "56000.00",
                    "netIncomeApplicableToCommonShares": "56000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-04-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1363000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "4856000.00",
                    "minorityInterest": null,
                    "netIncome": "4487000.00",
                    "sellingGeneralAdministrative": "4828000.00",
                    "sellingAndMarketingExpenses": "7362000.00",
                    "grossProfit": "18356000.00",
                    "reconciledDepreciation": "1826000.00",
                    "ebit": "5105000.00",
                    "ebitda": "6931000.00",
                    "depreciationAndAmortization": "1826000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4277000.00",
                    "otherOperatingExpenses": "15308000.00",
                    "interestExpense": "249000.00",
                    "taxProvision": "369000.00",
                    "interestIncome": "828000.00",
                    "netInterestIncome": "579000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "369000.00",
                    "totalRevenue": "19585000.00",
                    "totalOperatingExpenses": "14079000.00",
                    "costOfRevenue": "1229000.00",
                    "totalOtherIncomeExpenseNet": "579000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "4488000.00",
                    "netIncomeApplicableToCommonShares": "4488000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1190000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1311000.00",
                    "minorityInterest": null,
                    "netIncome": "867000.00",
                    "sellingGeneralAdministrative": "3287000.00",
                    "sellingAndMarketingExpenses": "4632000.00",
                    "grossProfit": "10291000.00",
                    "reconciledDepreciation": "600000.00",
                    "ebit": "1768000.00",
                    "ebitda": "2368000.00",
                    "depreciationAndAmortization": "600000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "623000.00",
                    "otherOperatingExpenses": "9668000.00",
                    "interestExpense": "457000.00",
                    "taxProvision": "444000.00",
                    "interestIncome": "1145000.00",
                    "netInterestIncome": "688000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "444000.00",
                    "totalRevenue": "10291000.00",
                    "totalOperatingExpenses": "9668000.00",
                    "costOfRevenue": "1229000.00",
                    "totalOtherIncomeExpenseNet": "688000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "867000.00",
                    "netIncomeApplicableToCommonShares": "867000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1123000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2694000.00",
                    "minorityInterest": null,
                    "netIncome": "4675000.00",
                    "sellingGeneralAdministrative": "2880000.00",
                    "sellingAndMarketingExpenses": "3587000.00",
                    "grossProfit": "10123000.00",
                    "reconciledDepreciation": "585000.00",
                    "ebit": "2859000.00",
                    "ebitda": "3444000.00",
                    "depreciationAndAmortization": "585000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2401000.00",
                    "otherOperatingExpenses": "7722000.00",
                    "interestExpense": "191000.00",
                    "taxProvision": "-1981000.00",
                    "interestIncome": "884000.00",
                    "netInterestIncome": "293000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1981000.00",
                    "totalRevenue": "10123000.00",
                    "totalOperatingExpenses": "7722000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "293000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "4675000.00",
                    "netIncomeApplicableToCommonShares": "4675000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": "944000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3027000.00",
                    "minorityInterest": null,
                    "netIncome": "2445000.00",
                    "sellingGeneralAdministrative": "3251000.00",
                    "sellingAndMarketingExpenses": "3144000.00",
                    "grossProfit": "10392000.00",
                    "reconciledDepreciation": "634000.00",
                    "ebit": "3551000.00",
                    "ebitda": "4185000.00",
                    "depreciationAndAmortization": "634000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3157000.00",
                    "otherOperatingExpenses": "7235000.00",
                    "interestExpense": "524000.00",
                    "taxProvision": "582000.00",
                    "interestIncome": "394000.00",
                    "netInterestIncome": "-130000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "582000.00",
                    "totalRevenue": "10392000.00",
                    "totalOperatingExpenses": "7235000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-130000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "2445000.00",
                    "netIncomeApplicableToCommonShares": "2445000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "690000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "5132000.00",
                    "minorityInterest": null,
                    "netIncome": "4466000.00",
                    "sellingGeneralAdministrative": "2667000.00",
                    "sellingAndMarketingExpenses": "2704000.00",
                    "grossProfit": "11517000.00",
                    "reconciledDepreciation": "582000.00",
                    "ebit": "5369000.00",
                    "ebitda": "5951000.00",
                    "depreciationAndAmortization": "582000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5211000.00",
                    "otherOperatingExpenses": "6306000.00",
                    "interestExpense": "237000.00",
                    "taxProvision": "666000.00",
                    "interestIncome": "158000.00",
                    "netInterestIncome": "-79000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "666000.00",
                    "totalRevenue": "11517000.00",
                    "totalOperatingExpenses": "6306000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-79000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "4466000.00",
                    "netIncomeApplicableToCommonShares": "4466000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "2503000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3489000.00",
                    "minorityInterest": null,
                    "netIncome": "8541000.00",
                    "sellingGeneralAdministrative": "2491000.00",
                    "sellingAndMarketingExpenses": "2442000.00",
                    "grossProfit": "10267000.00",
                    "reconciledDepreciation": "624000.00",
                    "ebit": "5249000.00",
                    "ebitda": "7029076.00",
                    "depreciationAndAmortization": "1780076.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4370000.00",
                    "otherOperatingExpenses": "5897000.00",
                    "interestExpense": "463000.00",
                    "taxProvision": "-5052000.00",
                    "interestIncome": "25000.00",
                    "netInterestIncome": "-488000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-5052000.00",
                    "totalRevenue": "10267000.00",
                    "totalOperatingExpenses": "5897000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-881000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "8541000.00",
                    "netIncomeApplicableToCommonShares": "6776685.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "663000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2609000.00",
                    "minorityInterest": null,
                    "netIncome": "2303000.00",
                    "sellingGeneralAdministrative": "1334000.00",
                    "sellingAndMarketingExpenses": "1790000.00",
                    "grossProfit": "7406000.00",
                    "reconciledDepreciation": "552000.00",
                    "ebit": "3077000.00",
                    "ebitda": "3629000.00",
                    "depreciationAndAmortization": "552000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3475000.00",
                    "otherOperatingExpenses": "3931000.00",
                    "interestExpense": "468000.00",
                    "taxProvision": "306000.00",
                    "interestIncome": "13000.00",
                    "netInterestIncome": "-455000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "306000.00",
                    "totalRevenue": "7406000.00",
                    "totalOperatingExpenses": "3931000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-866000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "2303000.00",
                    "netIncomeApplicableToCommonShares": "2793000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "510000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-128000.00",
                    "minorityInterest": null,
                    "netIncome": "-428000.00",
                    "sellingGeneralAdministrative": "793000.00",
                    "sellingAndMarketingExpenses": "1598000.00",
                    "grossProfit": "6259000.00",
                    "reconciledDepreciation": "517000.00",
                    "ebit": "446000.00",
                    "ebitda": "963000.00",
                    "depreciationAndAmortization": "517000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3262000.00",
                    "otherOperatingExpenses": "2997000.00",
                    "interestExpense": "574000.00",
                    "taxProvision": "300000.00",
                    "interestIncome": "23000.00",
                    "netInterestIncome": "-551000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "300000.00",
                    "totalRevenue": "6259000.00",
                    "totalOperatingExpenses": "2997000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-3390000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-428000.00",
                    "netIncomeApplicableToCommonShares": "2418000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "535000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "4784000.00",
                    "minorityInterest": null,
                    "netIncome": "4733000.00",
                    "sellingGeneralAdministrative": "986000.00",
                    "sellingAndMarketingExpenses": "2260000.00",
                    "grossProfit": "4111000.00",
                    "reconciledDepreciation": "533000.00",
                    "ebit": "5371000.00",
                    "ebitda": "5904000.00",
                    "depreciationAndAmortization": "533000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "86000.00",
                    "otherOperatingExpenses": "4025000.00",
                    "interestExpense": "587000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "51000.00",
                    "totalRevenue": "4111000.00",
                    "totalOperatingExpenses": "4025000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "4698000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": "2498000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2345351.00",
                    "minorityInterest": null,
                    "netIncome": "-3139919.00",
                    "sellingGeneralAdministrative": "5960000.00",
                    "sellingAndMarketingExpenses": "10862000.00",
                    "grossProfit": "-3576564.00",
                    "reconciledDepreciation": null,
                    "ebit": "-1736773.00",
                    "ebitda": "-87069.00",
                    "depreciationAndAmortization": "1649704.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1736773.00",
                    "otherOperatingExpenses": "19947844.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "794568.00",
                    "totalRevenue": "3748094.00",
                    "totalOperatingExpenses": "12623186.00",
                    "costOfRevenue": "7324658.00",
                    "totalOtherIncomeExpenseNet": "-608578.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-86112.93",
                    "minorityInterest": null,
                    "netIncome": "-62132.11",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "2136473.00",
                    "reconciledDepreciation": null,
                    "ebit": "524307.00",
                    "ebitda": "606060.00",
                    "depreciationAndAmortization": "81753.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "524307.00",
                    "otherOperatingExpenses": "4215172.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-23980.00",
                    "totalRevenue": "4537824.00",
                    "totalOperatingExpenses": "1813821.00",
                    "costOfRevenue": "2401351.00",
                    "totalOtherIncomeExpenseNet": "-610419.93",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "309301.00",
                    "minorityInterest": null,
                    "netIncome": "277461.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "2592677.00",
                    "reconciledDepreciation": null,
                    "ebit": "1039345.00",
                    "ebitda": "1074596.00",
                    "depreciationAndAmortization": "35251.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1039345.00",
                    "otherOperatingExpenses": "4208550.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "31839.00",
                    "totalRevenue": "5026154.00",
                    "totalOperatingExpenses": "1775073.00",
                    "costOfRevenue": "2433477.00",
                    "totalOtherIncomeExpenseNet": "-730044.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1086932.00",
                    "minorityInterest": null,
                    "netIncome": "1017386.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "3433539.00",
                    "reconciledDepreciation": null,
                    "ebit": "1681435.00",
                    "ebitda": "1957375.00",
                    "depreciationAndAmortization": "275940.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1681435.00",
                    "otherOperatingExpenses": "4295007.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "69545.00",
                    "totalRevenue": "5882220.00",
                    "totalOperatingExpenses": "1846326.00",
                    "costOfRevenue": "2448681.00",
                    "totalOtherIncomeExpenseNet": "-594503.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-589987.00",
                    "minorityInterest": null,
                    "netIncome": "-546454.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "3315385.00",
                    "reconciledDepreciation": null,
                    "ebit": "1726429.00",
                    "ebitda": "1744186.00",
                    "depreciationAndAmortization": "17757.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1726429.00",
                    "otherOperatingExpenses": "5796769.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-43533.00",
                    "totalRevenue": "5653568.00",
                    "totalOperatingExpenses": "3458586.00",
                    "costOfRevenue": "2338183.00",
                    "totalOtherIncomeExpenseNet": "-2316416.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "556071.00",
                    "minorityInterest": null,
                    "netIncome": "508474.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "2941723.00",
                    "reconciledDepreciation": null,
                    "ebit": "1545159.00",
                    "ebitda": "1763408.00",
                    "depreciationAndAmortization": "218249.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1545159.00",
                    "otherOperatingExpenses": "3705595.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "47596.00",
                    "totalRevenue": "4729510.00",
                    "totalOperatingExpenses": "1917808.00",
                    "costOfRevenue": "1787787.00",
                    "totalOtherIncomeExpenseNet": "-989088.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "6161840.00",
                    "minorityInterest": null,
                    "netIncome": "6097617.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "2608594.00",
                    "reconciledDepreciation": null,
                    "ebit": "1402382.00",
                    "ebitda": "1618402.00",
                    "depreciationAndAmortization": "216020.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1402382.00",
                    "otherOperatingExpenses": "5692433.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "64222.00",
                    "totalRevenue": "4396310.00",
                    "totalOperatingExpenses": "3904717.00",
                    "costOfRevenue": "1787716.00",
                    "totalOtherIncomeExpenseNet": "4759458.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "375708.00",
                    "minorityInterest": null,
                    "netIncome": "375708.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "2629958.00",
                    "reconciledDepreciation": null,
                    "ebit": "1426459.00",
                    "ebitda": "1621088.00",
                    "depreciationAndAmortization": "194629.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1426459.00",
                    "otherOperatingExpenses": "3397387.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "4259669.00",
                    "totalOperatingExpenses": "1767676.00",
                    "costOfRevenue": "1629711.00",
                    "totalOtherIncomeExpenseNet": "-1050751.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "455028.00",
                    "minorityInterest": null,
                    "netIncome": "489303.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "2242052.00",
                    "reconciledDepreciation": null,
                    "ebit": "951424.00",
                    "ebitda": "1071977.00",
                    "depreciationAndAmortization": "120553.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "951424.00",
                    "otherOperatingExpenses": "2636803.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-34274.00",
                    "totalRevenue": "3303392.00",
                    "totalOperatingExpenses": "1575463.00",
                    "costOfRevenue": "1061340.00",
                    "totalOtherIncomeExpenseNet": "-496396.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1019988.00",
                    "minorityInterest": null,
                    "netIncome": "1053112.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "2039978.00",
                    "reconciledDepreciation": null,
                    "ebit": "1096516.00",
                    "ebitda": "1211878.00",
                    "depreciationAndAmortization": "115362.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1096516.00",
                    "otherOperatingExpenses": "1834379.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-33123.00",
                    "totalRevenue": "3056539.00",
                    "totalOperatingExpenses": "817818.00",
                    "costOfRevenue": "1016561.00",
                    "totalOtherIncomeExpenseNet": "-76528.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1235463.00",
                    "minorityInterest": null,
                    "netIncome": "-1203990.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1378961.00",
                    "reconciledDepreciation": null,
                    "ebit": "687079.00",
                    "ebitda": "760695.00",
                    "depreciationAndAmortization": "73616.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "687079.00",
                    "otherOperatingExpenses": "3475940.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-31473.00",
                    "totalRevenue": "2371172.00",
                    "totalOperatingExpenses": "2483729.00",
                    "costOfRevenue": "992211.00",
                    "totalOtherIncomeExpenseNet": "-1922542.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-19",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-32408000.00",
                    "minorityInterest": null,
                    "netIncome": "-32930000.00",
                    "sellingGeneralAdministrative": "80654000.00",
                    "sellingAndMarketingExpenses": "18960000.00",
                    "grossProfit": "135767000.00",
                    "reconciledDepreciation": "14419000.00",
                    "ebit": "-23962000.00",
                    "ebitda": "-9543000.00",
                    "depreciationAndAmortization": "14419000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "31840000.00",
                    "otherOperatingExpenses": "133607000.00",
                    "interestExpense": "8445999.00",
                    "taxProvision": "522000.00",
                    "interestIncome": "102000.00",
                    "netInterestIncome": "-8339000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "521999.00",
                    "totalRevenue": "165447000.00",
                    "totalOperatingExpenses": "103927000.00",
                    "costOfRevenue": "29680000.00",
                    "totalOtherIncomeExpenseNet": "-64248000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-32930000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-20",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "34150000.00",
                    "minorityInterest": null,
                    "netIncome": "30679000.00",
                    "sellingGeneralAdministrative": "60766000.00",
                    "sellingAndMarketingExpenses": "11827000.00",
                    "grossProfit": "119646000.00",
                    "reconciledDepreciation": "5802000.00",
                    "ebit": "36948000.00",
                    "ebitda": "42750000.00",
                    "depreciationAndAmortization": "5802000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "35675000.00",
                    "otherOperatingExpenses": "91507000.00",
                    "interestExpense": "1689000.00",
                    "taxProvision": "3471000.00",
                    "interestIncome": "137000.00",
                    "netInterestIncome": "-2841000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3471000.00",
                    "totalRevenue": "127182000.00",
                    "totalOperatingExpenses": "83971000.00",
                    "costOfRevenue": "7536000.00",
                    "totalOtherIncomeExpenseNet": "-1525000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "30679000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-21",
                    "currency_symbol": "USD",
                    "researchDevelopment": "10287000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "20141000.00",
                    "minorityInterest": null,
                    "netIncome": "18260000.00",
                    "sellingGeneralAdministrative": "53432000.00",
                    "sellingAndMarketingExpenses": "11749000.00",
                    "grossProfit": "99540000.00",
                    "reconciledDepreciation": "2921000.00",
                    "ebit": "21041000.00",
                    "ebitda": "23129000.00",
                    "depreciationAndAmortization": "2088000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "21778000.00",
                    "otherOperatingExpenses": "86874000.00",
                    "interestExpense": "238000.00",
                    "taxProvision": "1710000.00",
                    "interestIncome": "2491000.00",
                    "netInterestIncome": "1827000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1881000.00",
                    "totalRevenue": "108652000.00",
                    "totalOperatingExpenses": "77762000.00",
                    "costOfRevenue": "9112000.00",
                    "totalOtherIncomeExpenseNet": "-1637000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "7477000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-23",
                    "currency_symbol": "USD",
                    "researchDevelopment": "6764000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2900000.00",
                    "minorityInterest": null,
                    "netIncome": "2390000.00",
                    "sellingGeneralAdministrative": "42118000.00",
                    "sellingAndMarketingExpenses": "9159000.00",
                    "grossProfit": "73548000.00",
                    "reconciledDepreciation": "6959000.00",
                    "ebit": "3871000.00",
                    "ebitda": "10830000.00",
                    "depreciationAndAmortization": "6959000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1877000.00",
                    "otherOperatingExpenses": "74630000.00",
                    "interestExpense": "971000.00",
                    "taxProvision": "510000.00",
                    "interestIncome": "2322000.00",
                    "netInterestIncome": "1023000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "510000.00",
                    "totalRevenue": "76507000.00",
                    "totalOperatingExpenses": "71671000.00",
                    "costOfRevenue": "2959000.00",
                    "totalOtherIncomeExpenseNet": "1023000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "2390000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": "3947000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "12164000.00",
                    "minorityInterest": null,
                    "netIncome": "12453000.00",
                    "sellingGeneralAdministrative": "24267000.00",
                    "sellingAndMarketingExpenses": "3364000.00",
                    "grossProfit": "42323000.00",
                    "reconciledDepreciation": "2401000.00",
                    "ebit": "12832000.00",
                    "ebitda": "15233000.00",
                    "depreciationAndAmortization": "2401000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "11392000.00",
                    "otherOperatingExpenses": "30931000.00",
                    "interestExpense": "668000.00",
                    "taxProvision": "-289000.00",
                    "interestIncome": "2581000.00",
                    "netInterestIncome": "772000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-289000.00",
                    "totalRevenue": "42323000.00",
                    "totalOperatingExpenses": "30931000.00",
                    "costOfRevenue": "0.00",
                    "totalOtherIncomeExpenseNet": "772000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "12453000.00",
                    "netIncomeApplicableToCommonShares": "12453000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "2503000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "10752000.00",
                    "minorityInterest": null,
                    "netIncome": "15151000.00",
                    "sellingGeneralAdministrative": "5574000.00",
                    "sellingAndMarketingExpenses": "8103000.00",
                    "grossProfit": "27980000.00",
                    "reconciledDepreciation": "2227000.00",
                    "ebit": "12477000.00",
                    "ebitda": "14704000.00",
                    "depreciationAndAmortization": "2227000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "11131000.00",
                    "otherOperatingExpenses": "16849000.00",
                    "interestExpense": "1725000.00",
                    "taxProvision": "-4399000.00",
                    "interestIncome": "303000.00",
                    "netInterestIncome": "-1796000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-4399000.00",
                    "totalRevenue": "27980000.00",
                    "totalOperatingExpenses": "16849000.00",
                    "costOfRevenue": "0.00",
                    "totalOtherIncomeExpenseNet": "-379000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "15151000.00",
                    "netIncomeApplicableToCommonShares": "15151000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "2498000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1029000.00",
                    "minorityInterest": null,
                    "netIncome": "-1901000.00",
                    "sellingGeneralAdministrative": "3865000.00",
                    "sellingAndMarketingExpenses": "10862000.00",
                    "grossProfit": "19266000.00",
                    "reconciledDepreciation": "2226000.00",
                    "ebit": "1446000.00",
                    "ebitda": "3672000.00",
                    "depreciationAndAmortization": "2226000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1400000.00",
                    "otherOperatingExpenses": "17866000.00",
                    "interestExpense": "2475000.00",
                    "taxProvision": "872000.00",
                    "interestIncome": "140000.00",
                    "netInterestIncome": "-2335000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "872000.00",
                    "totalRevenue": "19266000.00",
                    "totalOperatingExpenses": "17866000.00",
                    "costOfRevenue": "10589211.00",
                    "totalOtherIncomeExpenseNet": "-2429000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-1901000.00",
                    "netIncomeApplicableToCommonShares": "-1901000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "6541712.00",
                    "minorityInterest": null,
                    "netIncome": "6406041.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "15362701.00",
                    "reconciledDepreciation": null,
                    "ebit": "9741193.00",
                    "ebitda": "10480896.00",
                    "depreciationAndAmortization": "739703.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "6131160.00",
                    "otherOperatingExpenses": "13019718.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "135671.00",
                    "totalRevenue": "19150877.00",
                    "totalOperatingExpenses": "9231541.00",
                    "costOfRevenue": "3788176.00",
                    "totalOtherIncomeExpenseNet": "410552.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "5430000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-5390399.00",
                    "minorityInterest": null,
                    "netIncome": "-5257303.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "8170758.00",
                    "reconciledDepreciation": null,
                    "ebit": "-3202205.00",
                    "ebitda": "-2816452.00",
                    "depreciationAndAmortization": "385753.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3188670.00",
                    "otherOperatingExpenses": "8054580.00",
                    "interestExpense": "2188193.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-133096.00",
                    "totalRevenue": "11243251.00",
                    "totalOperatingExpenses": "4982086.00",
                    "costOfRevenue": "3072493.00",
                    "totalOtherIncomeExpenseNet": "-8579070.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
Stock Fundamentals

Company Information

Directors & Officers

Insider Trading

Institutional Holders

Shares Statistics

Fund Holdings

Valuation Metrics

Financial Highlights

Stock Price History

1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Earnings Per Share (EPS) History

Financial Ratios

Balance Sheet (Yearly)

Financial Ratios

📦 Raw API Data (JSON Explorer)

Watchlist

Assistant
