FRPT
Freshpet Inc

FRPT freshpet.com + Research + Basket
Consumer Defensive · Packaged Foods
CIK 0001611647
Employees 1,288
Phone 201 520 4000
Fiscal year end December
IPO Nov 07, 2014
Address 1450 US-206, Bedminster, NJ, United States, 07921
64.14
-0.61 (-0.94%)
USD · NASDAQ
52-week range
46.45
86.00
Trading at 45% of the 52-week range
Market Cap
3.11B
P/E Ratio
17.08
Forward P/E
30.67
Book Value
25.45
Div. Yield
N/A
% Institutions
134.05%
% Insiders
2.19%
1 Year

+16.0%
3 Year

+11.9%
10 Year

+670.8%
Description
Freshpet, Inc., together with its subsidiaries, manufactures, distributes, and markets natural fresh meals and treats for dogs and cats in the United States, Canada, and Europe. It offers dog food, cat food, and dog treats under the Freshpet brand name; and fresh treats under the Dognation and Dog Joy brand names. The company sells its products through a network of company-owned branded refrigerators, the Freshpet Fridges, as well as through various classes of retail, including grocery, mass, club, pet specialty, and international, as well as digital. The company was incorporated in 2004 and is headquartered in Bedminster, New Jersey.
Actions

Open action list
Add an action for FRPT, or sign in to see your action list.
People

▼
Directors & Officers

Name	Title	Year Born
Mr. William B. Cyr	CEO & Executive Director	1963
Ms. Thembeka Machaba	Chief Administrative Officer & Chief Human Resources Officer	1978
Mr. Ivan Garcia	Senior Vice President of Finance	1986
Mr. Cathal Walsh	Co-Founder, Senior VP & MD of Europe	1972
Mr. John O'Connor	Chief Financial Officer	1981
Ms. Nishu Patel	Chief Accounting Officer	1986
Mr. Christopher Kraus	Chief Information Officer	NA
Ms. Rachel Perkins-Ulsh	Vice President of Investor Relations & Corporate Communications	NA
Ms. Lisa Axt Alexander Esq.	General Counsel & Corporate Secretary	1960
Mr. Thomas Farina	Senior Vice President of Sales	1965
Insider Trading

Open insider trading
Date	Insider Name	Title	Transaction Type	Shares	Price	Value	SEC
Dec 05, 2025	Scott James Morris	N/A	Sale	5.14K	$62.33	$320.50K	SEC
Nov 06, 2025	Scott James Morris	N/A	Sale	63.14K	$55.21	$3.49M	SEC
Sep 15, 2025	Olufunlayo Ol Fajemirokun-Beck	N/A	Purchase	378.00	$53.12	$20.08K	SEC
Sep 10, 2025	Daryl G Brewster	N/A	Purchase	216.00	$57.00	$12.31K	SEC
Sep 10, 2025	Lisa Axt Alexander	N/A	Purchase	100.00	$53.53	$5.35K	SEC
Sep 10, 2025	Timothy R Mclevish	N/A	Purchase	3.50K	$56.00	$196.00K	SEC
Sep 09, 2025	Jacki Sue Kelley	N/A	Purchase	814.00	$56.50	$45.99K	SEC
Sep 08, 2025	Walter N George	N/A	Purchase	1.00K	$52.57	$52.57K	SEC
Shareholders

▼
Institutional Holders

Holder Name	Shares	Date Reported	% Out	Value	% Change
BlackRock Inc	5.89M	Jun 30, 2026	12.25%	$0.01	0.20%
Capital World Investors	3.04M	Jun 30, 2026	6.33%	$0.02	1.95%
Vanguard Portfolio Management, LLC	2.94M	Jun 30, 2026	6.11%	$0.01	3.71%
Wellington Management Company LLP	2.83M	Jun 30, 2026	5.89%	$0.03	11.79%
Wasatch Advisors LP	2.82M	Jun 30, 2026	5.87%	$1.09	-31.92%
Vanguard Capital Management, LLC	2.23M	Jun 30, 2026	4.63%	$0.00	1.57%
Bank of Montreal	1.98M	Jun 30, 2026	4.13%	$0.04	6.30%
BMO Capital Markets Corp.	1.98M	Jun 30, 2026	4.13%	$0.04	6.30%
AllianceBernstein L.P.	1.88M	Jun 30, 2026	3.91%	$0.04	21.17%
William Blair Investment Management, LLC	1.81M	Jun 30, 2026	3.77%	$0.32	-0.12%
State Street Corp	1.60M	Jun 30, 2026	3.34%	$0.00	3.50%
Ilex Capital Partners (Uk) LLP	1.54M	Jun 30, 2026	3.20%	$1.87	-2.90%
Alberta Investment Management Corp	1.44M	Jun 30, 2026	3.00%	$0.48	45.22%
Dimensional Fund Advisors, Inc.	1.43M	Jun 30, 2026	2.98%	$0.02	55.85%
Balyasny Asset Management LLC	1.42M	Jun 30, 2026	2.96%	$0.11	1.73%
Marshall Wace Asset Management Ltd	1.36M	Jun 30, 2026	2.84%	$0.06	68.85%
Armistice Capital, LLC	1.26M	Jun 30, 2026	2.62%	$0.91	15.31%
Bank of America Corp	1.18M	Jun 30, 2026	2.46%	$0.00	11.12%
Ameriprise Financial Inc	1.09M	Jun 30, 2026	2.26%	$0.01	4.95%
Morgan Stanley - Brokerage Accounts	1.05M	Jun 30, 2026	2.18%	$0.00	9.57%
Fund Holdings

Rank	Holder Name	Shares Held	% of Shares	Change	Date Reported
1	American Funds SMALLCAP World A	2.96M	6.17%	▲ 0.00%	Sep 30, 2026
2	iShares Core S&P Small-Cap ETF	2.86M	5.95%	▲ 0.02%	Sep 30, 2026
3	Vanguard MStar Total Stk Mkt Idx Invest	1.49M	3.11%	▼ 4.69%	Sep 30, 2026
4	Vanguard Explorer Inv	1.12M	2.33%	▲ 1.63%	Jun 30, 2026
5	Vanguard Small Cap Index	1.08M	2.25%	▼ 4.24%	Sep 30, 2026
6	Carillon Scout Mid Cap I	850.01K	1.77%	▲ 32.97%	Sep 30, 2026
7	CT (Lux) American Smaller Com 9U USD	617.55K	1.29%	▲ 2.18%	Aug 31, 2026
8	Vanguard MStar Small Cap Growth Indx Inv	602.43K	1.25%	▼ 7.39%	Sep 30, 2026
9	AB Discovery Growth A	568.38K	1.18%	▲ 9.78%	Aug 31, 2026
10	AB Small Cap Growth A	565.28K	1.18%	▲ 7.18%	Aug 31, 2026
Financial Highlights

▼
Market Cap: $3.11B
EBITDA: $193.72M
P/E Ratio: $17.08
PEG Ratio: $2.57
Book Value: $25.45
Earnings/Share: $3.79
Profit Margin: 17.28%
Operating Margin: 7.11%
ROA (TTM): 3.49%
ROE (TTM): 17.62%
Revenue (TTM): $1.18B
Revenue/Share (TTM): $24.03
Earnings Growth (YOY): 17.60%
Revenue Growth (YOY): 15.50%
Valuation Metrics

Enterprise Value: $3.25B
Trailing P/E: 17.08
Forward P/E: 30.67
Shares Statistics

Shares Outstanding: 48.06M
Shares Float: 46.92M
% Insiders: 2.19%
% Institutions: 134.05%
Short % Float: 19.43%
Stock Price History

▼
Open price histogram
1 Year Price History

3 Years Price History

10 Years Price History

Max Price History

Financial Charts

▼
Open balance sheet Open capital intensity Download Financials (Excel)
Revenue, Net Income & Operating Cash Flow (Yearly)

Change % vs Prior Year

Revenue, Net Income & Operating Cash Flow (Quarterly)

Change % vs Prior Quarter

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

▼
Line Item
Step Type
Value
Revenue
adjust
$1.10B
Cost of Goods Sold
adjust
$-676.82M
Gross Profit
subtotal
$425.20M
SG&A
adjust
$-373.95M
Operating Income
subtotal
$94.96M
Other / Non-Operating Items
adjust
$44.18M
Net Income
subtotal
$139.14M
Earnings Per Share (EPS) History

▼
Financial Ratios

▼
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "FRPT",
        "Type": "Common Stock",
        "Name": "Freshpet Inc",
        "Exchange": "NASDAQ",
        "OperatingMIC": "XNAS",
        "CurrencyCode": "USD",
        "CurrencyName": "US Dollar",
        "CurrencySymbol": "$",
        "CountryName": "USA",
        "CountryISO": "US",
        "OpenFigi": "BBG001D0HB36",
        "ISIN": null,
        "LEI": "549300S4ZK8ZQ6HNPN59",
        "PrimaryTicker": "FRPT.US",
        "CUSIP": null,
        "CIK": "0001611647",
        "EmployerIdNumber": "20-1884894",
        "FiscalYearEnd": "December",
        "IPODate": "2014-11-07",
        "InternationalDomestic": "Domestic",
        "Sector": "Consumer Defensive",
        "Industry": "Packaged Foods",
        "GicSector": "Consumer Staples",
        "GicGroup": "Food, Beverage & Tobacco",
        "GicIndustry": "Food Products",
        "GicSubIndustry": "Packaged Foods & Meats",
        "HomeCategory": "Domestic",
        "IsDelisted": false,
        "Description": "Freshpet, Inc., together with its subsidiaries, manufactures, distributes, and markets natural fresh meals and treats for dogs and cats in the United States, Canada, and Europe. It offers dog food, cat food, and dog treats under the Freshpet brand name; and fresh treats under the Dognation and Dog Joy brand names. The company sells its products through a network of company-owned branded refrigerators, the Freshpet Fridges, as well as through various classes of retail, including grocery, mass, club, pet specialty, and international, as well as digital. The company was incorporated in 2004 and is headquartered in Bedminster, New Jersey.",
        "Address": "1450 US-206, Bedminster, NJ, United States, 07921",
        "AddressData": {
            "Street": "1450 US-206",
            "City": "Bedminster",
            "State": "NJ",
            "Country": "United States",
            "ZIP": "07921"
        },
        "Listings": [
            {
                "Code": "7FP",
                "Exchange": "F",
                "Name": "Freshpet Inc"
            }
        ],
        "Officers": [
            {
                "Name": "Mr. William B. Cyr",
                "Title": "CEO & Executive Director",
                "YearBorn": "1963"
            },
            {
                "Name": "Ms. Thembeka  Machaba",
                "Title": "Chief Administrative Officer & Chief Human Resources Officer",
                "YearBorn": "1978"
            },
            {
                "Name": "Mr. Ivan  Garcia",
                "Title": "Senior Vice President of Finance",
                "YearBorn": "1986"
            },
            {
                "Name": "Mr. Cathal  Walsh",
                "Title": "Co-Founder, Senior VP & MD of Europe",
                "YearBorn": "1972"
            },
            {
                "Name": "Mr. John  O'Connor",
                "Title": "Chief Financial Officer",
                "YearBorn": "1981"
            },
            {
                "Name": "Ms. Nishu  Patel",
                "Title": "Chief Accounting Officer",
                "YearBorn": "1986"
            },
            {
                "Name": "Mr. Christopher  Kraus",
                "Title": "Chief Information Officer",
                "YearBorn": "NA"
            },
            {
                "Name": "Ms. Rachel  Perkins-Ulsh",
                "Title": "Vice President of Investor Relations & Corporate Communications",
                "YearBorn": "NA"
            },
            {
                "Name": "Ms. Lisa Axt Alexander Esq.",
                "Title": "General Counsel & Corporate Secretary",
                "YearBorn": "1960"
            },
            {
                "Name": "Mr. Thomas  Farina",
                "Title": "Senior Vice President of Sales",
                "YearBorn": "1965"
            }
        ],
        "Phone": "201 520 4000",
        "WebURL": "https://www.freshpet.com",
        "LogoURL": "/img/logos/US/FRPT.png",
        "FullTimeEmployees": 1288,
        "UpdatedAt": "2026-10-27"
    },
    "Highlights": {
        "MarketCapitalization": 3111760128,
        "MarketCapitalizationMln": 3111.7601,
        "EBITDA": 193720992,
        "PERatio": 17.0844,
        "PEGRatio": 2.5716,
        "WallStreetTargetPrice": 83.1875,
        "BookValue": 25.454,
        "DividendShare": null,
        "DividendYield": null,
        "EarningsShare": 3.79,
        "EPSEstimateCurrentYear": 1.6673,
        "EPSEstimateNextYear": 1.9448,
        "EPSEstimateNextQuarter": 0.3765,
        "EPSEstimateCurrentQuarter": 0.2208,
        "MostRecentQuarter": "2026-06-30",
        "ProfitMargin": 0.1728,
        "OperatingMarginTTM": 0.0711,
        "ReturnOnAssetsTTM": 0.0349,
        "ReturnOnEquityTTM": 0.1762,
        "RevenueTTM": 1177308032,
        "RevenuePerShareTTM": 24.033,
        "QuarterlyRevenueGrowthYOY": 0.155,
        "GrossProfitTTM": 487016000,
        "DilutedEpsTTM": 3.79,
        "QuarterlyEarningsGrowthYOY": 0.176
    },
    "Valuation": {
        "TrailingPE": 17.0844,
        "ForwardPE": 30.6748,
        "PriceSalesTTM": 2.6431,
        "PriceBookMRQ": 2.4897,
        "EnterpriseValue": 3254608291,
        "EnterpriseValueRevenue": 2.7387,
        "EnterpriseValueEbitda": 11.9624
    },
    "SharesStats": {
        "SharesOutstanding": 48058074,
        "SharesFloat": 46916695,
        "PercentInsiders": 2.191,
        "PercentInstitutions": 134.05,
        "SharesShort": null,
        "SharesShortPriorMonth": null,
        "ShortRatio": null,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": 0.1943
    },
    "Technicals": {
        "Beta": 1.778,
        "52WeekHigh": 86,
        "52WeekLow": 46.45,
        "50DayMA": 65.8482,
        "200DayMA": 63.7971,
        "SharesShort": 8105947,
        "SharesShortPriorMonth": 7780834,
        "ShortRatio": 7.68,
        "ShortPercent": 0.1943
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 0,
        "ForwardAnnualDividendYield": 0,
        "PayoutRatio": 0,
        "DividendDate": null,
        "ExDividendDate": null,
        "LastSplitFactor": "",
        "LastSplitDate": "0000-00-00",
        "NumberDividendsByYear": []
    },
    "AnalystRatings": {
        "Rating": 4.2778,
        "TargetPrice": 83.1875,
        "StrongBuy": 10,
        "Buy": 3,
        "Hold": 5,
        "Sell": 0,
        "StrongSell": 0
    },
    "Holders": {
        "Institutions": [
            {
                "name": "BlackRock Inc",
                "date": "2026-06-30",
                "totalShares": 12.2481,
                "totalAssets": 0.0052,
                "currentShares": 5886208,
                "change": 11603,
                "change_p": 0.1975
            },
            {
                "name": "Capital World Investors",
                "date": "2026-06-30",
                "totalShares": 6.3343,
                "totalAssets": 0.0213,
                "currentShares": 3044165,
                "change": 58279,
                "change_p": 1.9518
            },
            {
                "name": "Vanguard Portfolio Management, LLC",
                "date": "2026-06-30",
                "totalShares": 6.1105,
                "totalAssets": 0.0078,
                "currentShares": 2936578,
                "change": 104973,
                "change_p": 3.7072
            },
            {
                "name": "Wellington Management Company LLP",
                "date": "2026-06-30",
                "totalShares": 5.8881,
                "totalAssets": 0.0288,
                "currentShares": 2829688,
                "change": 298460,
                "change_p": 11.7911
            },
            {
                "name": "Wasatch Advisors LP",
                "date": "2026-06-30",
                "totalShares": 5.8664,
                "totalAssets": 1.0907,
                "currentShares": 2819293,
                "change": -1322144,
                "change_p": -31.9248
            },
            {
                "name": "Vanguard Capital Management, LLC",
                "date": "2026-06-30",
                "totalShares": 4.6349,
                "totalAssets": 0.0028,
                "currentShares": 2227464,
                "change": 34424,
                "change_p": 1.5697
            },
            {
                "name": "Bank of Montreal",
                "date": "2026-06-30",
                "totalShares": 4.1303,
                "totalAssets": 0.0387,
                "currentShares": 1984961,
                "change": 117585,
                "change_p": 6.2968
            },
            {
                "name": "BMO Capital Markets Corp.",
                "date": "2026-06-30",
                "totalShares": 4.1303,
                "totalAssets": 0.0387,
                "currentShares": 1984961,
                "change": 117585,
                "change_p": 6.2968
            },
            {
                "name": "AllianceBernstein L.P.",
                "date": "2026-06-30",
                "totalShares": 3.9078,
                "totalAssets": 0.0366,
                "currentShares": 1878019,
                "change": 328121,
                "change_p": 21.1705
            },
            {
                "name": "William Blair Investment Management, LLC",
                "date": "2026-06-30",
                "totalShares": 3.7683,
                "totalAssets": 0.322,
                "currentShares": 1810994,
                "change": -2191,
                "change_p": -0.1208
            },
            {
                "name": "State Street Corp",
                "date": "2026-06-30",
                "totalShares": 3.3361,
                "totalAssets": 0.0028,
                "currentShares": 1603257,
                "change": 54150,
                "change_p": 3.4956
            },
            {
                "name": "Ilex Capital Partners (Uk) LLP",
                "date": "2026-06-30",
                "totalShares": 3.2049,
                "totalAssets": 1.8668,
                "currentShares": 1540220,
                "change": -46077,
                "change_p": -2.9047
            },
            {
                "name": "Alberta Investment Management Corp",
                "date": "2026-06-30",
                "totalShares": 3.0007,
                "totalAssets": 0.4773,
                "currentShares": 1442067,
                "change": 449067,
                "change_p": 45.2233
            },
            {
                "name": "Dimensional Fund Advisors, Inc.",
                "date": "2026-06-30",
                "totalShares": 2.9764,
                "totalAssets": 0.0153,
                "currentShares": 1430401,
                "change": 512616,
                "change_p": 55.8536
            },
            {
                "name": "Balyasny Asset Management LLC",
                "date": "2026-06-30",
                "totalShares": 2.9648,
                "totalAssets": 0.105,
                "currentShares": 1424830,
                "change": 24221,
                "change_p": 1.7293
            },
            {
                "name": "Marshall Wace Asset Management Ltd",
                "date": "2026-06-30",
                "totalShares": 2.8357,
                "totalAssets": 0.0636,
                "currentShares": 1362799,
                "change": 555707,
                "change_p": 68.853
            },
            {
                "name": "Armistice Capital, LLC",
                "date": "2026-06-30",
                "totalShares": 2.6233,
                "totalAssets": 0.9119,
                "currentShares": 1260702,
                "change": 167395,
                "change_p": 15.3109
            },
            {
                "name": "Bank of America Corp",
                "date": "2026-06-30",
                "totalShares": 2.4563,
                "totalAssets": 0.0045,
                "currentShares": 1180471,
                "change": 118088,
                "change_p": 11.1154
            },
            {
                "name": "Ameriprise Financial Inc",
                "date": "2026-06-30",
                "totalShares": 2.2645,
                "totalAssets": 0.013,
                "currentShares": 1088289,
                "change": 51358,
                "change_p": 4.9529
            },
            {
                "name": "Morgan Stanley - Brokerage Accounts",
                "date": "2026-06-30",
                "totalShares": 2.182,
                "totalAssets": 0.0033,
                "currentShares": 1048646,
                "change": 91571,
                "change_p": 9.5678
            }
        ],
        "Funds": [
            {
                "name": "American Funds SMALLCAP World A",
                "date": "2026-09-30",
                "totalShares": 6.1651,
                "totalAssets": 0.19,
                "currentShares": 2962831,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "iShares Core S&P Small-Cap ETF",
                "date": "2026-09-30",
                "totalShares": 5.9539,
                "totalAssets": 0.1606,
                "currentShares": 2861347,
                "change": 666,
                "change_p": 0.0233
            },
            {
                "name": "Vanguard MStar Total Stk Mkt Idx Invest",
                "date": "2026-09-30",
                "totalShares": 3.109,
                "totalAssets": 0.0037,
                "currentShares": 1494102,
                "change": -73497,
                "change_p": -4.6885
            },
            {
                "name": "Vanguard Explorer Inv",
                "date": "2026-06-30",
                "totalShares": 2.3263,
                "totalAssets": 0.2816,
                "currentShares": 1117966,
                "change": 17950,
                "change_p": 1.6318
            },
            {
                "name": "Vanguard Small Cap Index",
                "date": "2026-09-30",
                "totalShares": 2.2519,
                "totalAssets": 0.035,
                "currentShares": 1082227,
                "change": -47947,
                "change_p": -4.2424
            },
            {
                "name": "Carillon Scout Mid Cap I",
                "date": "2026-09-30",
                "totalShares": 1.7687,
                "totalAssets": 1.2335,
                "currentShares": 850011,
                "change": 210782,
                "change_p": 32.9744
            },
            {
                "name": "CT (Lux) American Smaller Com 9U USD",
                "date": "2026-08-31",
                "totalShares": 1.285,
                "totalAssets": 2.489,
                "currentShares": 617552,
                "change": 13191,
                "change_p": 2.1826
            },
            {
                "name": "Vanguard MStar Small Cap Growth Indx Inv",
                "date": "2026-09-30",
                "totalShares": 1.2535,
                "totalAssets": 0.079,
                "currentShares": 602430,
                "change": -48048,
                "change_p": -7.3866
            },
            {
                "name": "AB Discovery Growth A",
                "date": "2026-08-31",
                "totalShares": 1.1827,
                "totalAssets": 1.5309,
                "currentShares": 568379,
                "change": 50640,
                "change_p": 9.781
            },
            {
                "name": "AB Small Cap Growth A",
                "date": "2026-08-31",
                "totalShares": 1.1762,
                "totalAssets": 1.4311,
                "currentShares": 565275,
                "change": 37882,
                "change_p": 7.1829
            },
            {
                "name": "Wasatch Core Growth",
                "date": "2026-06-30",
                "totalShares": 1.1308,
                "totalAssets": 1.0789,
                "currentShares": 543451,
                "change": -303867,
                "change_p": -35.8622
            },
            {
                "name": "State Street SPDR Port S&P 600 Sm CpETF",
                "date": "2026-09-30",
                "totalShares": 0.9157,
                "totalAssets": 0.1616,
                "currentShares": 440052,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "PGIM Jennison Small Company A",
                "date": "2026-09-30",
                "totalShares": 0.8013,
                "totalAssets": 0.7035,
                "currentShares": 385094,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "CT American Smaller Coms(US) InstAccGBP",
                "date": "2026-08-31",
                "totalShares": 0.7606,
                "totalAssets": 2.4531,
                "currentShares": 365528,
                "change": 6146,
                "change_p": 1.7102
            },
            {
                "name": "Principal SmallCap Growth I Instl",
                "date": "2026-09-30",
                "totalShares": 0.7149,
                "totalAssets": 0.8511,
                "currentShares": 343546,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Vanguard Tax-Managed Small Cap Adm",
                "date": "2026-09-30",
                "totalShares": 0.6558,
                "totalAssets": 0.1736,
                "currentShares": 315167,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Vanguard Consumer Staples ETF",
                "date": "2026-09-30",
                "totalShares": 0.6513,
                "totalAssets": 0.2068,
                "currentShares": 312982,
                "change": -4992,
                "change_p": -1.5699
            },
            {
                "name": "American Century Small Cap Growth Inv",
                "date": "2026-09-30",
                "totalShares": 0.6473,
                "totalAssets": 0.3477,
                "currentShares": 311079,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Wasatch Ultra Growth",
                "date": "2026-06-30",
                "totalShares": 0.5884,
                "totalAssets": 3.6202,
                "currentShares": 282789,
                "change": -22202,
                "change_p": -7.2796
            },
            {
                "name": "iShares S&P Small-Cap 600 Growth ETF",
                "date": "2026-09-30",
                "totalShares": 0.5841,
                "totalAssets": 0.212,
                "currentShares": 280720,
                "change": 0,
                "change_p": 0
            }
        ]
    },
    "InsiderTransactions": [
        {
            "date": "2025-12-05",
            "ownerCik": null,
            "ownerName": "Scott James Morris",
            "transactionDate": "2025-12-05",
            "transactionCode": "S",
            "transactionAmount": 5142,
            "transactionPrice": 62.33,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1611647/000092963825004568/xslF345X05/form4.xml"
        },
        {
            "date": "2025-11-06",
            "ownerCik": null,
            "ownerName": "Scott James Morris",
            "transactionDate": "2025-11-06",
            "transactionCode": "S",
            "transactionAmount": 63135,
            "transactionPrice": 55.21,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1611647/000092963825004217/xslF345X05/form4.xml"
        },
        {
            "date": "2025-09-15",
            "ownerCik": null,
            "ownerName": "Olufunlayo Ol Fajemirokun-Beck",
            "transactionDate": "2025-09-15",
            "transactionCode": "P",
            "transactionAmount": 378,
            "transactionPrice": 53.12,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1611647/000092963825003496/xslF345X05/form4.xml"
        },
        {
            "date": "2025-09-10",
            "ownerCik": null,
            "ownerName": "Daryl G Brewster",
            "transactionDate": "2025-09-10",
            "transactionCode": "P",
            "transactionAmount": 216,
            "transactionPrice": 57,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1200559/000092963825003439/xslF345X05/form4.xml"
        },
        {
            "date": "2025-09-10",
            "ownerCik": null,
            "ownerName": "Lisa Axt Alexander",
            "transactionDate": "2025-09-10",
            "transactionCode": "P",
            "transactionAmount": 100,
            "transactionPrice": 53.53,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1611647/000092963825003441/xslF345X05/form4.xml"
        },
        {
            "date": "2025-09-10",
            "ownerCik": null,
            "ownerName": "Timothy R Mclevish",
            "transactionDate": "2025-09-10",
            "transactionCode": "P",
            "transactionAmount": 3500,
            "transactionPrice": 56,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1215826/000092963825003440/xslF345X05/form4.xml"
        },
        {
            "date": "2025-09-09",
            "ownerCik": null,
            "ownerName": "Jacki Sue Kelley",
            "transactionDate": "2025-09-09",
            "transactionCode": "P",
            "transactionAmount": 814,
            "transactionPrice": 56.5,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1611647/000092963825003438/xslF345X05/form4.xml"
        },
        {
            "date": "2025-09-08",
            "ownerCik": null,
            "ownerName": "Walter N George",
            "transactionDate": "2025-09-08",
            "transactionCode": "P",
            "transactionAmount": 1000,
            "transactionPrice": 52.57,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1241671/000092963825003516/xslF345X05/form4.xml"
        }
    ],
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "55.8110",
                "shares": 55811000
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "56.0370",
                "shares": 56037000
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "50.4070",
                "shares": 50407000
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "49.8890",
                "shares": 49889000
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "48.0110",
                "shares": 48011000
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "43.3990",
                "shares": 43399000
            },
            {
                "date": "2020",
                "dateFormatted": "2020-12-31",
                "sharesMln": "40.6690",
                "shares": 40669000
            },
            {
                "date": "2019",
                "dateFormatted": "2019-12-31",
                "sharesMln": "37.3600",
                "shares": 37360000
            },
            {
                "date": "2018",
                "dateFormatted": "2018-12-31",
                "sharesMln": "36.9624",
                "shares": 36962400
            },
            {
                "date": "2017",
                "dateFormatted": "2017-12-31",
                "sharesMln": "35.8236",
                "shares": 35823600
            },
            {
                "date": "2016",
                "dateFormatted": "2016-12-31",
                "sharesMln": "34.2270",
                "shares": 34227000
            },
            {
                "date": "2015",
                "dateFormatted": "2015-12-31",
                "sharesMln": "34.7533",
                "shares": 34753300
            },
            {
                "date": "2014",
                "dateFormatted": "2014-12-31",
                "sharesMln": "33.4697",
                "shares": 33469700.000000004
            },
            {
                "date": "2013",
                "dateFormatted": "2013-12-31",
                "sharesMln": "20.7583",
                "shares": 20758300
            },
            {
                "date": "2012",
                "dateFormatted": "2012-12-31",
                "sharesMln": "10.0000",
                "shares": 10000000
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q2",
                "dateFormatted": "2026-06-30",
                "sharesMln": "55.8110",
                "shares": 55811000
            },
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "56.0600",
                "shares": 56060000
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "56.0370",
                "shares": 56037000
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "55.8750",
                "shares": 55875000
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "50.1980",
                "shares": 50198000
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "48.7330",
                "shares": 48733000
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "50.4070",
                "shares": 50407000
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "50.2820",
                "shares": 50282000
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "48.4610",
                "shares": 48461000
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "50.0490",
                "shares": 50049000
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "49.8890",
                "shares": 49889000
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "48.1940",
                "shares": 48194000
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "48.1320",
                "shares": 48132000
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "48.0470",
                "shares": 48047000
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "48.0110",
                "shares": 48011000
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "47.8560",
                "shares": 47856000
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "45.6360",
                "shares": 45636000
            },
            {
                "date": "2022-Q1",
                "dateFormatted": "2022-03-31",
                "sharesMln": "43.4370",
                "shares": 43437000
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "43.3990",
                "shares": 43399000
            },
            {
                "date": "2021-Q3",
                "dateFormatted": "2021-09-30",
                "sharesMln": "43.3730",
                "shares": 43373000
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "43.3030",
                "shares": 43303000
            },
            {
                "date": "2021-Q1",
                "dateFormatted": "2021-03-31",
                "sharesMln": "41.6270",
                "shares": 41627000
            },
            {
                "date": "2020-Q4",
                "dateFormatted": "2020-12-31",
                "sharesMln": "40.6690",
                "shares": 40669000
            },
            {
                "date": "2020-Q3",
                "dateFormatted": "2020-09-30",
                "sharesMln": "41.7000",
                "shares": 41700000
            },
            {
                "date": "2020-Q2",
                "dateFormatted": "2020-06-30",
                "sharesMln": "41.5100",
                "shares": 41510000
            },
            {
                "date": "2020-Q1",
                "dateFormatted": "2020-03-31",
                "sharesMln": "37.4438",
                "shares": 37443800
            },
            {
                "date": "2019-Q4",
                "dateFormatted": "2019-12-31",
                "sharesMln": "37.3600",
                "shares": 37360000
            },
            {
                "date": "2019-Q3",
                "dateFormatted": "2019-09-30",
                "sharesMln": "37.2895",
                "shares": 37289500
            },
            {
                "date": "2019-Q2",
                "dateFormatted": "2019-06-30",
                "sharesMln": "35.9304",
                "shares": 35930400
            },
            {
                "date": "2019-Q1",
                "dateFormatted": "2019-03-31",
                "sharesMln": "35.6683",
                "shares": 35668300
            },
            {
                "date": "2018-Q4",
                "dateFormatted": "2018-12-31",
                "sharesMln": "36.9624",
                "shares": 36962400
            },
            {
                "date": "2018-Q3",
                "dateFormatted": "2018-09-30",
                "sharesMln": "35.3966",
                "shares": 35396600
            },
            {
                "date": "2018-Q2",
                "dateFormatted": "2018-06-30",
                "sharesMln": "35.2412",
                "shares": 35241200
            },
            {
                "date": "2018-Q1",
                "dateFormatted": "2018-03-31",
                "sharesMln": "35.1375",
                "shares": 35137500
            },
            {
                "date": "2017-Q4",
                "dateFormatted": "2017-12-31",
                "sharesMln": "35.8236",
                "shares": 35823600
            },
            {
                "date": "2017-Q3",
                "dateFormatted": "2017-09-30",
                "sharesMln": "34.6662",
                "shares": 34666200
            },
            {
                "date": "2017-Q2",
                "dateFormatted": "2017-06-30",
                "sharesMln": "34.2870",
                "shares": 34287000
            },
            {
                "date": "2017-Q1",
                "dateFormatted": "2017-03-31",
                "sharesMln": "33.5631",
                "shares": 33563100
            },
            {
                "date": "2016-Q4",
                "dateFormatted": "2016-12-31",
                "sharesMln": "34.2270",
                "shares": 34227000
            },
            {
                "date": "2016-Q3",
                "dateFormatted": "2016-09-30",
                "sharesMln": "34.1710",
                "shares": 34171000
            },
            {
                "date": "2016-Q2",
                "dateFormatted": "2016-06-30",
                "sharesMln": "33.5544",
                "shares": 33554400
            },
            {
                "date": "2016-Q1",
                "dateFormatted": "2016-03-31",
                "sharesMln": "33.5373",
                "shares": 33537300.000000004
            },
            {
                "date": "2015-Q4",
                "dateFormatted": "2015-12-31",
                "sharesMln": "34.7533",
                "shares": 34753300
            },
            {
                "date": "2015-Q3",
                "dateFormatted": "2015-09-30",
                "sharesMln": "33.5093",
                "shares": 33509300.000000004
            },
            {
                "date": "2015-Q2",
                "dateFormatted": "2015-06-30",
                "sharesMln": "33.4850",
                "shares": 33485000
            },
            {
                "date": "2015-Q1",
                "dateFormatted": "2015-03-31",
                "sharesMln": "33.4697",
                "shares": 33469700.000000004
            },
            {
                "date": "2014-Q4",
                "dateFormatted": "2014-12-31",
                "sharesMln": "33.4697",
                "shares": 33469700.000000004
            },
            {
                "date": "2014-Q3",
                "dateFormatted": "2014-09-30",
                "sharesMln": "31.7990",
                "shares": 31799000
            },
            {
                "date": "2014-Q2",
                "dateFormatted": "2014-06-30",
                "sharesMln": "20.7583",
                "shares": 20758300
            },
            {
                "date": "2014-Q1",
                "dateFormatted": "2014-03-31",
                "sharesMln": "20.7583",
                "shares": 20758300
            },
            {
                "date": "2013-Q4",
                "dateFormatted": "2013-12-31",
                "sharesMln": "20.7583",
                "shares": 20758300
            },
            {
                "date": "2013-Q3",
                "dateFormatted": "2013-09-30",
                "sharesMln": "20.7583",
                "shares": 20758300
            },
            {
                "date": "2013-Q2",
                "dateFormatted": "2013-06-30",
                "sharesMln": "10.4541",
                "shares": 10454100
            },
            {
                "date": "2013-Q1",
                "dateFormatted": "2013-03-31",
                "sharesMln": "10.3728",
                "shares": 10372800
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-09-30": {
                "reportDate": "2026-11-04",
                "date": "2026-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": null,
                "epsActual": null,
                "epsEstimate": 0.35,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2026-06-30": {
                "reportDate": "2026-08-05",
                "date": "2026-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.33,
                "epsEstimate": 0.2,
                "epsDifference": 0.13,
                "surprisePercent": 65
            },
            "2026-03-31": {
                "reportDate": "2026-05-06",
                "date": "2026-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.17,
                "epsEstimate": 0.09,
                "epsDifference": 0.08,
                "surprisePercent": 88.8889
            },
            "2025-12-31": {
                "reportDate": "2026-02-23",
                "date": "2025-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.6171,
                "epsEstimate": 0.4145,
                "epsDifference": 0.2026,
                "surprisePercent": 48.8782
            },
            "2025-09-30": {
                "reportDate": "2025-11-03",
                "date": "2025-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.83,
                "epsEstimate": 0.4,
                "epsDifference": 1.43,
                "surprisePercent": 357.5
            },
            "2025-06-30": {
                "reportDate": "2025-08-04",
                "date": "2025-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.34,
                "epsEstimate": 0.16,
                "epsDifference": 0.18,
                "surprisePercent": 112.5
            },
            "2025-03-31": {
                "reportDate": "2025-05-05",
                "date": "2025-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.09,
                "epsEstimate": 0.09,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2024-12-31": {
                "reportDate": "2025-02-24",
                "date": "2024-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.364,
                "epsEstimate": 0.6946,
                "epsDifference": -0.3306,
                "surprisePercent": -47.5957
            },
            "2024-09-30": {
                "reportDate": "2024-11-04",
                "date": "2024-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.24,
                "epsEstimate": 0.11,
                "epsDifference": 0.13,
                "surprisePercent": 118.1818
            },
            "2024-06-30": {
                "reportDate": "2024-08-05",
                "date": "2024-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.03,
                "epsEstimate": -0.06,
                "epsDifference": 0.03,
                "surprisePercent": 50
            },
            "2024-03-31": {
                "reportDate": "2024-05-06",
                "date": "2024-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.37,
                "epsEstimate": -0.23,
                "epsDifference": 0.6,
                "surprisePercent": 260.8696
            },
            "2023-12-31": {
                "reportDate": "2024-02-26",
                "date": "2023-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.39,
                "epsEstimate": 0.12,
                "epsDifference": 0.27,
                "surprisePercent": 225
            },
            "2023-09-30": {
                "reportDate": "2023-11-06",
                "date": "2023-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.02,
                "epsEstimate": -0.16,
                "epsDifference": 0.14,
                "surprisePercent": 87.5
            },
            "2023-06-30": {
                "reportDate": "2023-08-07",
                "date": "2023-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.27,
                "epsEstimate": -0.42,
                "epsDifference": 0.15,
                "surprisePercent": 35.7143
            },
            "2023-03-31": {
                "reportDate": "2023-05-08",
                "date": "2023-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.46,
                "epsEstimate": -0.43,
                "epsDifference": -0.03,
                "surprisePercent": -6.9767
            },
            "2022-12-31": {
                "reportDate": "2023-02-27",
                "date": "2022-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.06,
                "epsEstimate": -0.09,
                "epsDifference": 0.03,
                "surprisePercent": 33.3333
            },
            "2022-09-30": {
                "reportDate": "2022-11-01",
                "date": "2022-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.31,
                "epsEstimate": -0.2,
                "epsDifference": -0.11,
                "surprisePercent": -55
            },
            "2022-06-30": {
                "reportDate": "2022-08-08",
                "date": "2022-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.26,
                "epsEstimate": -0.13,
                "epsDifference": -0.13,
                "surprisePercent": -100
            },
            "2022-03-31": {
                "reportDate": "2022-05-02",
                "date": "2022-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.4,
                "epsEstimate": -0.39,
                "epsDifference": -0.01,
                "surprisePercent": -2.5641
            },
            "2021-12-31": {
                "reportDate": "2022-02-28",
                "date": "2021-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.13,
                "epsEstimate": -0.1,
                "epsDifference": -0.03,
                "surprisePercent": -30
            },
            "2021-09-30": {
                "reportDate": "2021-11-08",
                "date": "2021-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.01,
                "epsEstimate": 0.13,
                "epsDifference": -0.12,
                "surprisePercent": -92.3077
            },
            "2021-06-30": {
                "reportDate": "2021-08-02",
                "date": "2021-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.1,
                "epsEstimate": 0.01,
                "epsDifference": -0.11,
                "surprisePercent": -1100
            },
            "2021-03-31": {
                "reportDate": "2021-05-03",
                "date": "2021-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.01,
                "epsEstimate": 0.02,
                "epsDifference": -0.03,
                "surprisePercent": -150
            },
            "2020-12-31": {
                "reportDate": "2021-02-22",
                "date": "2020-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.08,
                "epsEstimate": 0.09,
                "epsDifference": -0.17,
                "surprisePercent": -188.8889
            },
            "2020-09-30": {
                "reportDate": "2020-11-02",
                "date": "2020-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.2,
                "epsEstimate": 0.11,
                "epsDifference": 0.09,
                "surprisePercent": 81.8182
            },
            "2020-06-30": {
                "reportDate": "2020-08-03",
                "date": "2020-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.07,
                "epsEstimate": -0.06,
                "epsDifference": 0.13,
                "surprisePercent": 216.6667
            },
            "2020-03-31": {
                "reportDate": "2020-05-04",
                "date": "2020-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.1,
                "epsEstimate": -0.11,
                "epsDifference": 0.01,
                "surprisePercent": 9.0909
            },
            "2019-12-31": {
                "reportDate": "2020-02-25",
                "date": "2019-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.12,
                "epsEstimate": 0.17,
                "epsDifference": -0.05,
                "surprisePercent": -29.4118
            },
            "2019-09-30": {
                "reportDate": "2019-11-04",
                "date": "2019-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.12,
                "epsEstimate": 0.1,
                "epsDifference": 0.02,
                "surprisePercent": 20
            },
            "2019-06-30": {
                "reportDate": "2019-08-05",
                "date": "2019-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.12,
                "epsEstimate": -0.07,
                "epsDifference": -0.05,
                "surprisePercent": -71.4286
            },
            "2019-03-31": {
                "reportDate": "2019-05-06",
                "date": "2019-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.06,
                "epsEstimate": -0.09,
                "epsDifference": 0.03,
                "surprisePercent": 33.3333
            },
            "2018-12-31": {
                "reportDate": "2019-02-26",
                "date": "2018-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.05,
                "epsEstimate": 0.09,
                "epsDifference": -0.04,
                "surprisePercent": -44.4444
            },
            "2018-09-30": {
                "reportDate": "2018-11-05",
                "date": "2018-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.03,
                "epsEstimate": 0.04,
                "epsDifference": -0.01,
                "surprisePercent": -25
            },
            "2018-06-30": {
                "reportDate": "2018-08-06",
                "date": "2018-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.07,
                "epsEstimate": -0.08,
                "epsDifference": 0.01,
                "surprisePercent": 12.5
            },
            "2018-03-31": {
                "reportDate": "2018-05-07",
                "date": "2018-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.08,
                "epsEstimate": -0.08,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2017-12-31": {
                "reportDate": "2018-03-05",
                "date": "2017-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.05,
                "epsEstimate": 0.05,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2017-09-30": {
                "reportDate": "2017-11-06",
                "date": "2017-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.01,
                "epsEstimate": -0.01,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2017-06-30": {
                "reportDate": "2017-08-07",
                "date": "2017-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.08,
                "epsEstimate": -0.06,
                "epsDifference": -0.02,
                "surprisePercent": -33.3333
            },
            "2017-03-31": {
                "reportDate": "2017-05-04",
                "date": "2017-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.07,
                "epsEstimate": -0.09,
                "epsDifference": 0.02,
                "surprisePercent": 22.2222
            },
            "2016-12-31": {
                "reportDate": "2017-03-09",
                "date": "2016-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.04,
                "epsEstimate": 0.04,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2016-09-30": {
                "reportDate": "2016-11-01",
                "date": "2016-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.03,
                "epsEstimate": -0.02,
                "epsDifference": 0.05,
                "surprisePercent": 250
            },
            "2016-06-30": {
                "reportDate": "2016-08-04",
                "date": "2016-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.05,
                "epsEstimate": -0.04,
                "epsDifference": -0.01,
                "surprisePercent": -25
            },
            "2016-03-31": {
                "reportDate": "2016-05-04",
                "date": "2016-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.05,
                "epsEstimate": -0.05,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2015-12-31": {
                "reportDate": "2016-03-09",
                "date": "2015-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.08,
                "epsEstimate": -0.02,
                "epsDifference": 0.1,
                "surprisePercent": 500
            },
            "2015-09-30": {
                "reportDate": "2015-11-11",
                "date": "2015-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.05,
                "epsEstimate": -0.03,
                "epsDifference": -0.02,
                "surprisePercent": -66.6667
            },
            "2015-06-30": {
                "reportDate": "2015-08-11",
                "date": "2015-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.03,
                "epsEstimate": -0.04,
                "epsDifference": 0.01,
                "surprisePercent": 25
            },
            "2015-03-31": {
                "reportDate": "2015-05-07",
                "date": "2015-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.05,
                "epsEstimate": -0.03,
                "epsDifference": -0.02,
                "surprisePercent": -66.6667
            },
            "2014-12-31": {
                "reportDate": "2015-03-31",
                "date": "2014-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.08,
                "epsEstimate": -0.02,
                "epsDifference": -0.06,
                "surprisePercent": -300
            },
            "2014-09-30": {
                "reportDate": "2014-12-09",
                "date": "2014-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.14,
                "epsEstimate": -0.15,
                "epsDifference": 0.01,
                "surprisePercent": 6.6667
            }
        },
        "Trend": {
            "2027-12-31": {
                "date": "2027-12-31",
                "period": "+1y",
                "growth": "0.1664",
                "earningsEstimateAvg": "1.9448",
                "earningsEstimateLow": "1.6900",
                "earningsEstimateHigh": "2.2300",
                "earningsEstimateYearAgoEps": "1.6673",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "0.1664",
                "revenueEstimateAvg": "1331433640.00",
                "revenueEstimateLow": "1313300000.00",
                "revenueEstimateHigh": "1360499000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "19.00",
                "revenueEstimateGrowth": "0.0849",
                "epsTrendCurrent": "1.9448",
                "epsTrend7daysAgo": "1.9626",
                "epsTrend30daysAgo": "1.9626",
                "epsTrend60daysAgo": "1.9626",
                "epsTrend90daysAgo": "1.7904",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-12-31": {
                "date": "2026-12-31",
                "period": "0y",
                "growth": "-0.4103",
                "earningsEstimateAvg": "1.6673",
                "earningsEstimateLow": "1.1879",
                "earningsEstimateHigh": "2.1484",
                "earningsEstimateYearAgoEps": "2.8271",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "-0.4103",
                "revenueEstimateAvg": "1227286590.00",
                "revenueEstimateLow": "1220300000.00",
                "revenueEstimateHigh": "1240075130.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "19.00",
                "revenueEstimateGrowth": "0.1137",
                "epsTrendCurrent": "1.6673",
                "epsTrend7daysAgo": "1.6783",
                "epsTrend30daysAgo": "1.6783",
                "epsTrend60daysAgo": "1.6783",
                "epsTrend90daysAgo": "1.6714",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "4.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-09-30": {
                "date": "2026-09-30",
                "period": "0q",
                "growth": "-0.8049",
                "earningsEstimateAvg": "0.3578",
                "earningsEstimateLow": "0.3000",
                "earningsEstimateHigh": "0.4200",
                "earningsEstimateYearAgoEps": "1.8345",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-0.8049",
                "revenueEstimateAvg": "311287490.00",
                "revenueEstimateLow": "303300000.00",
                "revenueEstimateHigh": "317000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "16.00",
                "revenueEstimateGrowth": "0.0777",
                "epsTrendCurrent": "0.3578",
                "epsTrend7daysAgo": "0.3565",
                "epsTrend30daysAgo": "0.3565",
                "epsTrend60daysAgo": "0.3565",
                "epsTrend90daysAgo": "0.3765",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2026-06-30": {
                "date": "2026-06-30",
                "period": "0q",
                "growth": "-0.3420",
                "earningsEstimateAvg": "0.2208",
                "earningsEstimateLow": "0.1400",
                "earningsEstimateHigh": "0.3100",
                "earningsEstimateYearAgoEps": "0.3355",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.3420",
                "revenueEstimateAvg": "292163980.00",
                "revenueEstimateLow": "283000000.00",
                "revenueEstimateHigh": "300422010.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "15.00",
                "revenueEstimateGrowth": "0.1038",
                "epsTrendCurrent": "0.2208",
                "epsTrend7daysAgo": "0.2283",
                "epsTrend30daysAgo": "0.2283",
                "epsTrend60daysAgo": "0.2283",
                "epsTrend90daysAgo": "0.2083",
                "epsRevisionsUpLast7days": "2.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-03-31": {
                "date": "2026-03-31",
                "period": "0q",
                "growth": "-0.0219",
                "earningsEstimateAvg": "0.0884",
                "earningsEstimateLow": "0.0800",
                "earningsEstimateHigh": "0.0952",
                "earningsEstimateYearAgoEps": "0.0904",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.0219",
                "revenueEstimateAvg": "291534540.00",
                "revenueEstimateLow": "286400000.00",
                "revenueEstimateHigh": "298787620.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "14.00",
                "revenueEstimateGrowth": "0.1074",
                "epsTrendCurrent": "0.0884",
                "epsTrend7daysAgo": "0.1064",
                "epsTrend30daysAgo": "0.1064",
                "epsTrend60daysAgo": "0.1064",
                "epsTrend90daysAgo": "0.1904",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "period": "0y",
                "growth": "2.5761",
                "earningsEstimateAvg": "2.7325",
                "earningsEstimateLow": "2.4295",
                "earningsEstimateHigh": "2.9081",
                "earningsEstimateYearAgoEps": "0.7641",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "2.5761",
                "revenueEstimateAvg": "1102610450.00",
                "revenueEstimateLow": "1100500000.00",
                "revenueEstimateHigh": "1105138670.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "17.00",
                "revenueEstimateGrowth": "0.1307",
                "epsTrendCurrent": "2.7325",
                "epsTrend7daysAgo": "2.7325",
                "epsTrend30daysAgo": "2.7325",
                "epsTrend60daysAgo": "2.7913",
                "epsTrend90daysAgo": "2.7913",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-09-30": {
                "date": "2025-09-30",
                "period": "0q",
                "growth": "0.6063",
                "earningsEstimateAvg": "0.4045",
                "earningsEstimateLow": "0.3834",
                "earningsEstimateHigh": "0.4200",
                "earningsEstimateYearAgoEps": "0.2518",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.6063",
                "revenueEstimateAvg": "283732110.00",
                "revenueEstimateLow": "279970530.00",
                "revenueEstimateHigh": "287600000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "16.00",
                "revenueEstimateGrowth": "0.1198",
                "epsTrendCurrent": "0.4045",
                "epsTrend7daysAgo": "0.4111",
                "epsTrend30daysAgo": "0.4611",
                "epsTrend60daysAgo": "0.4641",
                "epsTrend90daysAgo": "0.4570",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2025-06-30": {
                "date": "2025-06-30",
                "period": "0q",
                "growth": "5.8290",
                "earningsEstimateAvg": "0.1550",
                "earningsEstimateLow": "0.1150",
                "earningsEstimateHigh": "0.2200",
                "earningsEstimateYearAgoEps": "-0.0321",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "5.8290",
                "revenueEstimateAvg": "267943450.00",
                "revenueEstimateLow": "266400000.00",
                "revenueEstimateHigh": "269400000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "16.00",
                "revenueEstimateGrowth": "0.1390",
                "epsTrendCurrent": "0.1550",
                "epsTrend7daysAgo": "0.1750",
                "epsTrend30daysAgo": "0.1850",
                "epsTrend60daysAgo": "0.1879",
                "epsTrend90daysAgo": "0.1407",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-03-31": {
                "date": "2025-03-31",
                "period": "0q",
                "growth": "-0.4854",
                "earningsEstimateAvg": "0.0911",
                "earningsEstimateLow": "-0.0766",
                "earningsEstimateHigh": "0.2300",
                "earningsEstimateYearAgoEps": "0.1771",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.4854",
                "revenueEstimateAvg": "258267930.00",
                "revenueEstimateLow": "253800000.00",
                "revenueEstimateHigh": "267000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "13.00",
                "revenueEstimateGrowth": "0.1538",
                "epsTrendCurrent": "0.0911",
                "epsTrend7daysAgo": "0.0934",
                "epsTrend30daysAgo": "0.1371",
                "epsTrend60daysAgo": "0.2821",
                "epsTrend90daysAgo": "0.4583",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "period": "0y",
                "growth": "6.4584",
                "earningsEstimateAvg": "1.8952",
                "earningsEstimateLow": "0.7500",
                "earningsEstimateHigh": "3.3100",
                "earningsEstimateYearAgoEps": "-0.3472",
                "earningsEstimateNumberOfAnalysts": "9.0000",
                "earningsEstimateGrowth": "6.4584",
                "revenueEstimateAvg": "976841480.00",
                "revenueEstimateLow": "973100000.00",
                "revenueEstimateHigh": "979894000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "20.00",
                "revenueEstimateGrowth": "0.2738",
                "epsTrendCurrent": "1.8952",
                "epsTrend7daysAgo": "1.7296",
                "epsTrend30daysAgo": "1.7296",
                "epsTrend60daysAgo": "1.5409",
                "epsTrend90daysAgo": "1.3453",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "4.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-09-30": {
                "date": "2024-09-30",
                "period": "0q",
                "growth": "1.7330",
                "earningsEstimateAvg": "0.1100",
                "earningsEstimateLow": "-0.0500",
                "earningsEstimateHigh": "0.1900",
                "earningsEstimateYearAgoEps": "-0.1500",
                "earningsEstimateNumberOfAnalysts": "10.0000",
                "earningsEstimateGrowth": "1.7330",
                "revenueEstimateAvg": "248210000.00",
                "revenueEstimateLow": "244760000.00",
                "revenueEstimateHigh": "250780000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "17.00",
                "revenueEstimateGrowth": "0.2370",
                "epsTrendCurrent": "0.1100",
                "epsTrend7daysAgo": "0.1000",
                "epsTrend30daysAgo": "0.1000",
                "epsTrend60daysAgo": "0.1000",
                "epsTrend90daysAgo": "0.1200",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-06-30": {
                "date": "2024-06-30",
                "period": "0q",
                "growth": "0.8570",
                "earningsEstimateAvg": "-0.0500",
                "earningsEstimateLow": "-0.1800",
                "earningsEstimateHigh": "0.0300",
                "earningsEstimateYearAgoEps": "-0.3500",
                "earningsEstimateNumberOfAnalysts": "11.0000",
                "earningsEstimateGrowth": "0.8570",
                "revenueEstimateAvg": "231050000.00",
                "revenueEstimateLow": "227330000.00",
                "revenueEstimateHigh": "235900000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "16.00",
                "revenueEstimateGrowth": "0.2480",
                "epsTrendCurrent": "-0.0500",
                "epsTrend7daysAgo": "-0.0500",
                "epsTrend30daysAgo": "-0.0300",
                "epsTrend60daysAgo": "-0.0400",
                "epsTrend90daysAgo": "-0.1400",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-03-31": {
                "date": "2024-03-31",
                "period": "0q",
                "growth": "0.5580",
                "earningsEstimateAvg": "-0.2300",
                "earningsEstimateLow": "-0.3800",
                "earningsEstimateHigh": "-0.0800",
                "earningsEstimateYearAgoEps": "-0.5200",
                "earningsEstimateNumberOfAnalysts": "10.0000",
                "earningsEstimateGrowth": "0.5580",
                "revenueEstimateAvg": "216420000.00",
                "revenueEstimateLow": "211080000.00",
                "revenueEstimateHigh": "230000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "16.00",
                "revenueEstimateGrowth": "0.2920",
                "epsTrendCurrent": "-0.2300",
                "epsTrend7daysAgo": "-0.2300",
                "epsTrend30daysAgo": "-0.2300",
                "epsTrend60daysAgo": "-0.2200",
                "epsTrend90daysAgo": "-0.2900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "period": "0y",
                "growth": "0.2480",
                "earningsEstimateAvg": "-0.9700",
                "earningsEstimateLow": "-1.0300",
                "earningsEstimateHigh": "-0.8800",
                "earningsEstimateYearAgoEps": "-1.2900",
                "earningsEstimateNumberOfAnalysts": "10.0000",
                "earningsEstimateGrowth": "0.2480",
                "revenueEstimateAvg": "755890000.00",
                "revenueEstimateLow": "750020000.00",
                "revenueEstimateHigh": "760530000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "19.00",
                "revenueEstimateGrowth": "0.2700",
                "epsTrendCurrent": "-0.9700",
                "epsTrend7daysAgo": "-0.9700",
                "epsTrend30daysAgo": "-0.9600",
                "epsTrend60daysAgo": "-0.9700",
                "epsTrend90daysAgo": "-0.9700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-09-30": {
                "date": "2023-09-30",
                "period": "0q",
                "growth": "0.5380",
                "earningsEstimateAvg": "-0.1800",
                "earningsEstimateLow": "-0.2900",
                "earningsEstimateHigh": "-0.1200",
                "earningsEstimateYearAgoEps": "-0.3900",
                "earningsEstimateNumberOfAnalysts": "9.0000",
                "earningsEstimateGrowth": "0.5380",
                "revenueEstimateAvg": "194200000.00",
                "revenueEstimateLow": "189980000.00",
                "revenueEstimateHigh": "196700000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "13.00",
                "revenueEstimateGrowth": "0.2830",
                "epsTrendCurrent": "-0.1800",
                "epsTrend7daysAgo": "-0.1900",
                "epsTrend30daysAgo": "-0.1900",
                "epsTrend60daysAgo": "-0.1900",
                "epsTrend90daysAgo": "-0.1500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-06-30": {
                "date": "2023-06-30",
                "period": "0q",
                "growth": "0.0440",
                "earningsEstimateAvg": "-0.4300",
                "earningsEstimateLow": "-0.5000",
                "earningsEstimateHigh": "-0.2900",
                "earningsEstimateYearAgoEps": "-0.4500",
                "earningsEstimateNumberOfAnalysts": "9.0000",
                "earningsEstimateGrowth": "0.0440",
                "revenueEstimateAvg": "185100000.00",
                "revenueEstimateLow": "182070000.00",
                "revenueEstimateHigh": "193000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "14.00",
                "revenueEstimateGrowth": "0.2680",
                "epsTrendCurrent": "-0.4300",
                "epsTrend7daysAgo": "-0.4300",
                "epsTrend30daysAgo": "-0.4300",
                "epsTrend60daysAgo": "-0.4300",
                "epsTrend90daysAgo": "-0.3600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-03-31": {
                "date": "2023-03-31",
                "period": "0q",
                "growth": "-0.1000",
                "earningsEstimateAvg": "-0.4400",
                "earningsEstimateLow": "-0.5900",
                "earningsEstimateHigh": "-0.3200",
                "earningsEstimateYearAgoEps": "-0.4000",
                "earningsEstimateNumberOfAnalysts": "11.0000",
                "earningsEstimateGrowth": "-0.1000",
                "revenueEstimateAvg": "166900000.00",
                "revenueEstimateLow": "165450000.00",
                "revenueEstimateHigh": "168500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "16.00",
                "revenueEstimateGrowth": "0.2630",
                "epsTrendCurrent": "-0.4400",
                "epsTrend7daysAgo": "-0.4400",
                "epsTrend30daysAgo": "-0.4300",
                "epsTrend60daysAgo": "-0.4100",
                "epsTrend90daysAgo": "-0.3100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "period": "0y",
                "growth": "-1.0000",
                "earningsEstimateAvg": "-1.3000",
                "earningsEstimateLow": "-1.4000",
                "earningsEstimateHigh": "-1.2000",
                "earningsEstimateYearAgoEps": "-0.6500",
                "earningsEstimateNumberOfAnalysts": "9.0000",
                "earningsEstimateGrowth": "-1.0000",
                "revenueEstimateAvg": "581380000.00",
                "revenueEstimateLow": "575510000.00",
                "revenueEstimateHigh": "586230000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "18.00",
                "revenueEstimateGrowth": "0.3660",
                "epsTrendCurrent": "-1.3000",
                "epsTrend7daysAgo": "-1.3000",
                "epsTrend30daysAgo": "-1.3000",
                "epsTrend60daysAgo": "-1.3200",
                "epsTrend90daysAgo": "-1.3200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-09-30": {
                "date": "2022-09-30",
                "period": "0q",
                "growth": "-4.2000",
                "earningsEstimateAvg": "-0.2600",
                "earningsEstimateLow": "-0.3300",
                "earningsEstimateHigh": "-0.1500",
                "earningsEstimateYearAgoEps": "-0.0500",
                "earningsEstimateNumberOfAnalysts": "11.0000",
                "earningsEstimateGrowth": "-4.2000",
                "revenueEstimateAvg": "148330000.00",
                "revenueEstimateLow": "145000000.00",
                "revenueEstimateHigh": "153240000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "17.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.2600",
                "epsTrend7daysAgo": "-0.2400",
                "epsTrend30daysAgo": "-0.2400",
                "epsTrend60daysAgo": "-0.1000",
                "epsTrend90daysAgo": "-0.0100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-06-30": {
                "date": "2022-06-30",
                "period": "0q",
                "growth": "0.1760",
                "earningsEstimateAvg": "-0.1400",
                "earningsEstimateLow": "-0.2800",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": "-0.1700",
                "earningsEstimateNumberOfAnalysts": "11.0000",
                "earningsEstimateGrowth": "0.1760",
                "revenueEstimateAvg": "147030000.00",
                "revenueEstimateLow": "140000000.00",
                "revenueEstimateHigh": "152850000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "15.00",
                "revenueEstimateGrowth": "0.3840",
                "epsTrendCurrent": "-0.1400",
                "epsTrend7daysAgo": "-0.1400",
                "epsTrend30daysAgo": "-0.1400",
                "epsTrend60daysAgo": "-0.1400",
                "epsTrend90daysAgo": "-0.0900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2022-03-31": {
                "date": "2022-03-31",
                "period": "0q",
                "growth": "-0.5000",
                "earningsEstimateAvg": "-0.3900",
                "earningsEstimateLow": "-0.4500",
                "earningsEstimateHigh": "-0.1400",
                "earningsEstimateYearAgoEps": "-0.2600",
                "earningsEstimateNumberOfAnalysts": "12.0000",
                "earningsEstimateGrowth": "-0.5000",
                "revenueEstimateAvg": "126420000.00",
                "revenueEstimateLow": "122000000.00",
                "revenueEstimateHigh": "130800000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "15.00",
                "revenueEstimateGrowth": "0.3530",
                "epsTrendCurrent": "-0.3900",
                "epsTrend7daysAgo": "-0.3900",
                "epsTrend30daysAgo": "-0.3900",
                "epsTrend60daysAgo": "-0.3800",
                "epsTrend90daysAgo": "-0.2400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "period": "0y",
                "growth": "-7.0000",
                "earningsEstimateAvg": "-0.6400",
                "earningsEstimateLow": "-0.6900",
                "earningsEstimateHigh": "-0.5500",
                "earningsEstimateYearAgoEps": "-0.0800",
                "earningsEstimateNumberOfAnalysts": "10.0000",
                "earningsEstimateGrowth": "-7.0000",
                "revenueEstimateAvg": "425489000.00",
                "revenueEstimateLow": "425000000.00",
                "revenueEstimateHigh": "428710000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "15.00",
                "revenueEstimateGrowth": "0.3350",
                "epsTrendCurrent": "-0.6400",
                "epsTrend7daysAgo": "-0.6400",
                "epsTrend30daysAgo": "-0.6400",
                "epsTrend60daysAgo": "-0.5700",
                "epsTrend90daysAgo": "-0.4900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-09-30": {
                "date": "2021-09-30",
                "period": "0q",
                "growth": "-0.2220",
                "earningsEstimateAvg": "0.0700",
                "earningsEstimateLow": "-0.0200",
                "earningsEstimateHigh": "0.2300",
                "earningsEstimateYearAgoEps": "0.0900",
                "earningsEstimateNumberOfAnalysts": "12.0000",
                "earningsEstimateGrowth": "-0.2220",
                "revenueEstimateAvg": "115460000.00",
                "revenueEstimateLow": "111100000.00",
                "revenueEstimateHigh": "119240000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "14.00",
                "revenueEstimateGrowth": "0.3710",
                "epsTrendCurrent": "0.0700",
                "epsTrend7daysAgo": "0.0800",
                "epsTrend30daysAgo": "0.1000",
                "epsTrend60daysAgo": "0.1400",
                "epsTrend90daysAgo": "0.1400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "2.0000",
                "epsRevisionsDownLast30days": null
            },
            "2021-06-30": {
                "date": "2021-06-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "-0.0400",
                "earningsEstimateLow": "-0.1800",
                "earningsEstimateHigh": "0.0400",
                "earningsEstimateYearAgoEps": "0.0000",
                "earningsEstimateNumberOfAnalysts": "11.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "108616000.00",
                "revenueEstimateLow": "103100000.00",
                "revenueEstimateHigh": "110800000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "13.00",
                "revenueEstimateGrowth": "0.3580",
                "epsTrendCurrent": "-0.0400",
                "epsTrend7daysAgo": "-0.0400",
                "epsTrend30daysAgo": "-0.0400",
                "epsTrend60daysAgo": "-0.0400",
                "epsTrend90daysAgo": "-0.0200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "2.0000",
                "epsRevisionsDownLast30days": null
            },
            "2021-03-31": {
                "date": "2021-03-31",
                "period": "0q",
                "growth": "0.7000",
                "earningsEstimateAvg": "-0.0300",
                "earningsEstimateLow": "-0.1000",
                "earningsEstimateHigh": "0.0700",
                "earningsEstimateYearAgoEps": "-0.1000",
                "earningsEstimateNumberOfAnalysts": "11.0000",
                "earningsEstimateGrowth": "0.7000",
                "revenueEstimateAvg": "93970000.00",
                "revenueEstimateLow": "91000000.00",
                "revenueEstimateHigh": "99780000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "13.00",
                "revenueEstimateGrowth": "0.3410",
                "epsTrendCurrent": "-0.0300",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0100",
                "epsTrend90daysAgo": "0.0100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "2.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "period": "0y",
                "growth": "3.0000",
                "earningsEstimateAvg": "0.0800",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.2100",
                "earningsEstimateYearAgoEps": "-0.0400",
                "earningsEstimateNumberOfAnalysts": "11.0000",
                "earningsEstimateGrowth": "3.0000",
                "revenueEstimateAvg": "319770000.00",
                "revenueEstimateLow": "318610000.00",
                "revenueEstimateHigh": "323900000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "14.00",
                "revenueEstimateGrowth": "0.3010",
                "epsTrendCurrent": "0.0800",
                "epsTrend7daysAgo": "0.0800",
                "epsTrend30daysAgo": "0.1000",
                "epsTrend60daysAgo": "0.1200",
                "epsTrend90daysAgo": "0.1300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-09-30": {
                "date": "2020-09-30",
                "period": "0q",
                "growth": "0.2500",
                "earningsEstimateAvg": "0.1000",
                "earningsEstimateLow": "0.0200",
                "earningsEstimateHigh": "0.1400",
                "earningsEstimateYearAgoEps": "0.0800",
                "earningsEstimateNumberOfAnalysts": "14.0000",
                "earningsEstimateGrowth": "0.2500",
                "revenueEstimateAvg": "84090000.00",
                "revenueEstimateLow": "81000000.00",
                "revenueEstimateHigh": "86000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "13.00",
                "revenueEstimateGrowth": "0.2880",
                "epsTrendCurrent": "0.1000",
                "epsTrend7daysAgo": "0.1000",
                "epsTrend30daysAgo": "0.1000",
                "epsTrend60daysAgo": "0.1000",
                "epsTrend90daysAgo": "0.1300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-06-30": {
                "date": "2020-06-30",
                "period": "0q",
                "growth": "0.6250",
                "earningsEstimateAvg": "-0.0600",
                "earningsEstimateLow": "-0.1100",
                "earningsEstimateHigh": "0.0300",
                "earningsEstimateYearAgoEps": "-0.1600",
                "earningsEstimateNumberOfAnalysts": "13.0000",
                "earningsEstimateGrowth": "0.6250",
                "revenueEstimateAvg": "77040000.00",
                "revenueEstimateLow": "75930000.00",
                "revenueEstimateHigh": "80000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "12.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.0600",
                "epsTrend7daysAgo": "-0.0600",
                "epsTrend30daysAgo": "-0.0600",
                "epsTrend60daysAgo": "-0.0600",
                "epsTrend90daysAgo": "-0.0200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-03-31": {
                "date": "2020-03-31",
                "period": "0q",
                "growth": "0.4000",
                "earningsEstimateAvg": "-0.0600",
                "earningsEstimateLow": "-0.1100",
                "earningsEstimateHigh": "0.0200",
                "earningsEstimateYearAgoEps": "-0.1000",
                "earningsEstimateNumberOfAnalysts": "11.0000",
                "earningsEstimateGrowth": "0.4000",
                "revenueEstimateAvg": "71720000.00",
                "revenueEstimateLow": "68200000.00",
                "revenueEstimateHigh": "79000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "11.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.0600",
                "epsTrend7daysAgo": "-0.0500",
                "epsTrend30daysAgo": "-0.0500",
                "epsTrend60daysAgo": "-0.0200",
                "epsTrend90daysAgo": "0.0200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "period": "0y",
                "growth": "1.0670",
                "earningsEstimateAvg": "0.0100",
                "earningsEstimateLow": "-0.0700",
                "earningsEstimateHigh": "0.0700",
                "earningsEstimateYearAgoEps": "-0.1500",
                "earningsEstimateNumberOfAnalysts": "9.0000",
                "earningsEstimateGrowth": "1.0670",
                "revenueEstimateAvg": "245810000.00",
                "revenueEstimateLow": "243990000.00",
                "revenueEstimateHigh": "250000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "10.00",
                "revenueEstimateGrowth": "0.2720",
                "epsTrendCurrent": "0.0100",
                "epsTrend7daysAgo": "0.0100",
                "epsTrend30daysAgo": "0.0100",
                "epsTrend60daysAgo": "0.0100",
                "epsTrend90daysAgo": "0.0100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-09-30": {
                "date": "2019-09-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.1000",
                "earningsEstimateLow": "0.0700",
                "earningsEstimateHigh": "0.1600",
                "earningsEstimateYearAgoEps": "0.0000",
                "earningsEstimateNumberOfAnalysts": "9.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "64390000.00",
                "revenueEstimateLow": "63000000.00",
                "revenueEstimateHigh": "65500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.1000",
                "epsTrend7daysAgo": "0.1000",
                "epsTrend30daysAgo": "0.1100",
                "epsTrend60daysAgo": "0.1100",
                "epsTrend90daysAgo": "0.0900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-06-30": {
                "date": "2019-06-30",
                "period": "0q",
                "growth": "0.3000",
                "earningsEstimateAvg": "-0.0700",
                "earningsEstimateLow": "-0.1200",
                "earningsEstimateHigh": "-0.0200",
                "earningsEstimateYearAgoEps": "-0.1000",
                "earningsEstimateNumberOfAnalysts": "11.0000",
                "earningsEstimateGrowth": "0.3000",
                "revenueEstimateAvg": "59590000.00",
                "revenueEstimateLow": "57000000.00",
                "revenueEstimateHigh": "61550000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "11.00",
                "revenueEstimateGrowth": "0.2510",
                "epsTrendCurrent": "-0.0700",
                "epsTrend7daysAgo": "-0.0700",
                "epsTrend30daysAgo": "-0.0700",
                "epsTrend60daysAgo": "-0.0800",
                "epsTrend90daysAgo": "-0.0700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-03-31": {
                "date": "2019-03-31",
                "period": "0q",
                "growth": "0.1000",
                "earningsEstimateAvg": "-0.0900",
                "earningsEstimateLow": "-0.1300",
                "earningsEstimateHigh": "-0.0400",
                "earningsEstimateYearAgoEps": "-0.1000",
                "earningsEstimateNumberOfAnalysts": "9.0000",
                "earningsEstimateGrowth": "0.1000",
                "revenueEstimateAvg": "54090000.00",
                "revenueEstimateLow": "52600000.00",
                "revenueEstimateHigh": "56000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "0.2530",
                "epsTrendCurrent": "-0.0900",
                "epsTrend7daysAgo": "-0.0900",
                "epsTrend30daysAgo": "-0.0800",
                "epsTrend60daysAgo": "-0.0900",
                "epsTrend90daysAgo": "-0.0300",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "period": "0y",
                "growth": "0.1670",
                "earningsEstimateAvg": "-0.1000",
                "earningsEstimateLow": "-0.1200",
                "earningsEstimateHigh": "-0.0800",
                "earningsEstimateYearAgoEps": "-0.1200",
                "earningsEstimateNumberOfAnalysts": "9.0000",
                "earningsEstimateGrowth": "0.1670",
                "revenueEstimateAvg": "191780000.00",
                "revenueEstimateLow": "190000000.00",
                "revenueEstimateHigh": "193300000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "0.2260",
                "epsTrendCurrent": "-0.1000",
                "epsTrend7daysAgo": "-0.1000",
                "epsTrend30daysAgo": "-0.1000",
                "epsTrend60daysAgo": "-0.0900",
                "epsTrend90daysAgo": "-0.0900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-09-30": {
                "date": "2018-09-30",
                "period": "0q",
                "growth": "5.0000",
                "earningsEstimateAvg": "0.0400",
                "earningsEstimateLow": "0.0200",
                "earningsEstimateHigh": "0.0700",
                "earningsEstimateYearAgoEps": "-0.0100",
                "earningsEstimateNumberOfAnalysts": "9.0000",
                "earningsEstimateGrowth": "5.0000",
                "revenueEstimateAvg": "50350000.00",
                "revenueEstimateLow": "49000000.00",
                "revenueEstimateHigh": "52000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "0.2220",
                "epsTrendCurrent": "0.0400",
                "epsTrend7daysAgo": "0.0400",
                "epsTrend30daysAgo": "0.0400",
                "epsTrend60daysAgo": "0.0400",
                "epsTrend90daysAgo": "0.0400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-06-30": {
                "date": "2018-06-30",
                "period": "0q",
                "growth": "0.1250",
                "earningsEstimateAvg": "-0.0700",
                "earningsEstimateLow": "-0.1000",
                "earningsEstimateHigh": "0.0100",
                "earningsEstimateYearAgoEps": "-0.0800",
                "earningsEstimateNumberOfAnalysts": "9.0000",
                "earningsEstimateGrowth": "0.1250",
                "revenueEstimateAvg": "45960000.00",
                "revenueEstimateLow": "45000000.00",
                "revenueEstimateHigh": "48100000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "0.1500",
                "epsTrendCurrent": "-0.0700",
                "epsTrend7daysAgo": "-0.0600",
                "epsTrend30daysAgo": "-0.0600",
                "epsTrend60daysAgo": "-0.0500",
                "epsTrend90daysAgo": "-0.0500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-03-31": {
                "date": "2018-03-31",
                "period": "0q",
                "growth": "0.2220",
                "earningsEstimateAvg": "-0.0700",
                "earningsEstimateLow": "-0.1000",
                "earningsEstimateHigh": "-0.0400",
                "earningsEstimateYearAgoEps": "-0.0900",
                "earningsEstimateNumberOfAnalysts": "9.0000",
                "earningsEstimateGrowth": "0.2220",
                "revenueEstimateAvg": "42060000.00",
                "revenueEstimateLow": "40600000.00",
                "revenueEstimateHigh": "43600000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "0.2190",
                "epsTrendCurrent": "-0.0700",
                "epsTrend7daysAgo": "-0.0700",
                "epsTrend30daysAgo": "-0.0700",
                "epsTrend60daysAgo": "-0.0500",
                "epsTrend90daysAgo": "-0.0500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "period": "0y",
                "growth": "-0.3330",
                "earningsEstimateAvg": "-0.1200",
                "earningsEstimateLow": "-0.1500",
                "earningsEstimateHigh": "-0.0800",
                "earningsEstimateYearAgoEps": "-0.0900",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "-0.3330",
                "revenueEstimateAvg": "156770000.00",
                "revenueEstimateLow": "156350000.00",
                "revenueEstimateHigh": "157680000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "10.00",
                "revenueEstimateGrowth": "0.1780",
                "epsTrendCurrent": "-0.1200",
                "epsTrend7daysAgo": "-0.1200",
                "epsTrend30daysAgo": "-0.1200",
                "epsTrend60daysAgo": "-0.1200",
                "epsTrend90daysAgo": "-0.1200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-09-30": {
                "date": "2017-09-30",
                "period": "0q",
                "growth": "-1.0000",
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "-0.0400",
                "earningsEstimateHigh": "0.0300",
                "earningsEstimateYearAgoEps": "0.0200",
                "earningsEstimateNumberOfAnalysts": "10.0000",
                "earningsEstimateGrowth": "-1.0000",
                "revenueEstimateAvg": "41140000.00",
                "revenueEstimateLow": "40660000.00",
                "revenueEstimateHigh": "41500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "0.1910",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "-0.0100",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-06-30": {
                "date": "2017-06-30",
                "period": "0q",
                "growth": "0.3000",
                "earningsEstimateAvg": "-0.0700",
                "earningsEstimateLow": "-0.0900",
                "earningsEstimateHigh": "-0.0500",
                "earningsEstimateYearAgoEps": "-0.1000",
                "earningsEstimateNumberOfAnalysts": "9.0000",
                "earningsEstimateGrowth": "0.3000",
                "revenueEstimateAvg": "38090000.00",
                "revenueEstimateLow": "37290000.00",
                "revenueEstimateHigh": "39800000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "0.1540",
                "epsTrendCurrent": "-0.0700",
                "epsTrend7daysAgo": "-0.0700",
                "epsTrend30daysAgo": "-0.0600",
                "epsTrend60daysAgo": "-0.0600",
                "epsTrend90daysAgo": "-0.0700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            }
        },
        "Annual": {
            "2026-09-30": {
                "date": "2026-09-30",
                "epsActual": 0.5
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "epsActual": 2.8771
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "epsActual": 0.944
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "epsActual": -0.36
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "epsActual": -1.03
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "epsActual": -0.23
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "epsActual": 0.09
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "epsActual": 0.06
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "epsActual": -0.07
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "epsActual": -0.11
            },
            "2016-12-31": {
                "date": "2016-12-31",
                "epsActual": -0.03
            },
            "2015-12-31": {
                "date": "2015-12-31",
                "epsActual": -0.05
            },
            "2014-12-31": {
                "date": "2014-12-31",
                "epsActual": -0.22
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-05",
                    "currency_symbol": "USD",
                    "totalAssets": "1812415000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "14140000.00",
                    "totalLiab": "574719000.00",
                    "totalStockholderEquity": "1237696000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "44116000.00",
                    "commonStock": "49000.00",
                    "capitalStock": "49000.00",
                    "retainedEarnings": "-74673000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "350809000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "85519000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "142848000.00",
                    "shortTermDebt": "4586000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "493657000.00",
                    "otherStockholderEquity": "1313026000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "517066000.00",
                    "longTermInvestments": "0.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "65383000.00",
                    "longTermDebt": "398443000.00",
                    "inventory": "86734000.00",
                    "accountsPayable": "36817000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-706000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10114000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1295349000.00",
                    "capitalLeaseObligations": "95214000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "489200000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1812415000.00",
                    "cashAndShortTermInvestments": "350809000.00",
                    "propertyPlantAndEquipmentGross": "1585391000.00",
                    "propertyPlantAndEquipmentNet": "1237830000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "431547000.00",
                    "netInvestedCapital": "1636139000.00",
                    "commonStockSharesOutstanding": "55811000.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-06",
                    "currency_symbol": "USD",
                    "totalAssets": "1839179000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "14453000.00",
                    "totalLiab": "577116000.00",
                    "totalStockholderEquity": "1262063000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "47503999.00",
                    "commonStock": "49000.00",
                    "capitalStock": "49000.00",
                    "retainedEarnings": "-94161000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "381381000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "87649000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "112657000.00",
                    "shortTermDebt": "4682000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "494038000.00",
                    "otherStockholderEquity": "1356634000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "541792000.00",
                    "longTermInvestments": "0.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "65370000.00",
                    "longTermDebt": "397884000.00",
                    "inventory": "80588000.00",
                    "accountsPayable": "35463000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-459000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "35378000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1297387000.00",
                    "capitalLeaseObligations": "96154000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "489467000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1839179000.00",
                    "cashAndShortTermInvestments": "381381000.00",
                    "propertyPlantAndEquipmentGross": "1564591000.00",
                    "propertyPlantAndEquipmentNet": "1209185000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "454143000.00",
                    "netInvestedCapital": "1659947000.00",
                    "commonStockSharesOutstanding": "56060000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-23",
                    "currency_symbol": "USD",
                    "totalAssets": "1777775000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "17211000.00",
                    "totalLiab": "569116000.00",
                    "totalStockholderEquity": "1208659000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "31610000.00",
                    "commonStock": "49000.00",
                    "capitalStock": "49000.00",
                    "retainedEarnings": "-142669000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "277975000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "78595000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "282032000.00",
                    "shortTermDebt": "4556000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "560007000.00",
                    "otherStockholderEquity": "1350945000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "435714000.00",
                    "longTermInvestments": "33446000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "63762000.00",
                    "longTermDebt": "397330000.00",
                    "inventory": "76766000.00",
                    "accountsPayable": "42429000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "334000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "34627000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1342061000.00",
                    "capitalLeaseObligations": "97654000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "490521000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1777775000.00",
                    "cashAndShortTermInvestments": "277975000.00",
                    "propertyPlantAndEquipmentGross": "1543217000.00",
                    "propertyPlantAndEquipmentNet": "1205095000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "357119000.00",
                    "netInvestedCapital": "1605989000.00",
                    "commonStockSharesOutstanding": "56037000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-03",
                    "currency_symbol": "USD",
                    "totalAssets": "1745542000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "14788000.00",
                    "totalLiab": "567137000.00",
                    "totalStockholderEquity": "1178405000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "41488000.00",
                    "commonStock": "49000.00",
                    "capitalStock": "49000.00",
                    "retainedEarnings": "-176484000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "274591000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "76748000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "220219000.00",
                    "shortTermDebt": "4421000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "494810000.00",
                    "otherStockholderEquity": "1355262000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "423551000.00",
                    "longTermInvestments": "33446000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "64327000.00",
                    "longTermDebt": "396781000.00",
                    "inventory": "69845000.00",
                    "accountsPayable": "30839000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-422000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "108978000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1321991000.00",
                    "capitalLeaseObligations": "98029000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "490389000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1745542000.00",
                    "cashAndShortTermInvestments": "274591000.00",
                    "propertyPlantAndEquipmentGross": "1498511000.00",
                    "propertyPlantAndEquipmentNet": "1179567000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "346803000.00",
                    "netInvestedCapital": "1575186000.00",
                    "commonStockSharesOutstanding": "55875000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-04",
                    "currency_symbol": "USD",
                    "totalAssets": "1647494000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "14535000.00",
                    "totalLiab": "575840000.00",
                    "totalStockholderEquity": "1071654000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "37872000.00",
                    "commonStock": "49000.00",
                    "capitalStock": "49000.00",
                    "retainedEarnings": "-278147000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "243684000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "84981000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "251467000.00",
                    "shortTermDebt": "4292000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "495151000.00",
                    "otherStockholderEquity": "1350088000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "409177000.00",
                    "longTermInvestments": "33446000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "60375000.00",
                    "longTermDebt": "396237000.00",
                    "inventory": "90583000.00",
                    "accountsPayable": "42817000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-336000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "35549000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1238317000.00",
                    "capitalLeaseObligations": "98914000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "490859000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1647494000.00",
                    "cashAndShortTermInvestments": "243684000.00",
                    "propertyPlantAndEquipmentGross": "1469484000.00",
                    "propertyPlantAndEquipmentNet": "1169322000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "324196000.00",
                    "netInvestedCapital": "1467891000.00",
                    "commonStockSharesOutstanding": "50198000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-05",
                    "currency_symbol": "USD",
                    "totalAssets": "1559024000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "16989000.00",
                    "totalLiab": "509535000.00",
                    "totalStockholderEquity": "1049489000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "36290000.00",
                    "commonStock": "49000.00",
                    "capitalStock": "49000.00",
                    "retainedEarnings": "-294503000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "243732000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "82574000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "186750000.00",
                    "shortTermDebt": "3521000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "430482000.00",
                    "otherStockholderEquity": "1344519000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "405392000.00",
                    "longTermInvestments": "33446000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "62654000.00",
                    "longTermDebt": "395698000.00",
                    "inventory": "82017000.00",
                    "accountsPayable": "42763000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-576000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "34493000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1153632000.00",
                    "capitalLeaseObligations": "34784000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "426961000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1559024000.00",
                    "cashAndShortTermInvestments": "243732000.00",
                    "propertyPlantAndEquipmentGross": "1369423000.00",
                    "propertyPlantAndEquipmentNet": "1085693000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "322818000.00",
                    "netInvestedCapital": "1445187000.00",
                    "commonStockSharesOutstanding": "48733000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-20",
                    "currency_symbol": "USD",
                    "totalAssets": "1574878000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "19152000.00",
                    "totalLiab": "519518000.00",
                    "totalStockholderEquity": "1055360000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "56263000.00",
                    "commonStock": "49000.00",
                    "capitalStock": "49000.00",
                    "retainedEarnings": "-281806000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "268633000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "98869000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "155458000.00",
                    "shortTermDebt": "3442000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "424091000.00",
                    "otherStockholderEquity": "1337904000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "436998000.00",
                    "longTermInvestments": "33446000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "68419000.00",
                    "longTermDebt": "395163000.00",
                    "inventory": "80794000.00",
                    "accountsPayable": "39164000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-787000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "34152000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1137880000.00",
                    "capitalLeaseObligations": "28928000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "420649000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1574878000.00",
                    "cashAndShortTermInvestments": "268633000.00",
                    "propertyPlantAndEquipmentGross": "1335550000.00",
                    "propertyPlantAndEquipmentNet": "1070282000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "338129000.00",
                    "netInvestedCapital": "1450523000.00",
                    "commonStockSharesOutstanding": "50407000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-04",
                    "currency_symbol": "USD",
                    "totalAssets": "1531698000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "8894000.00",
                    "totalLiab": "510251000.00",
                    "totalStockholderEquity": "1021447000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "50396000.00",
                    "commonStock": "48000.00",
                    "capitalStock": "48000.00",
                    "retainedEarnings": "-299928000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "274594000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "89242000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "149780000.00",
                    "shortTermDebt": "3365000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "424374000.00",
                    "otherStockholderEquity": "1321511000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "421294000.00",
                    "longTermInvestments": "33446000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "-1.00",
                    "netReceivables": "65015000.00",
                    "longTermDebt": "394633000.00",
                    "inventory": "72791000.00",
                    "accountsPayable": "35481000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-184000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "32189000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1110404000.00",
                    "capitalLeaseObligations": "29741000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "421009000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1531698000.00",
                    "cashAndShortTermInvestments": "274594000.00",
                    "propertyPlantAndEquipmentGross": "1293062000.00",
                    "propertyPlantAndEquipmentNet": "1044769000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "332052000.00",
                    "netInvestedCapital": "1416080000.00",
                    "commonStockSharesOutstanding": "50282000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-05",
                    "currency_symbol": "USD",
                    "totalAssets": "1506331000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "12113000.00",
                    "totalLiab": "510527000.00",
                    "totalStockholderEquity": "995804000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "52884000.00",
                    "commonStock": "48000.00",
                    "capitalStock": "48000.00",
                    "retainedEarnings": "-311823000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1.00",
                    "cash": "251699000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "90000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "171893000.00",
                    "shortTermDebt": "3065000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "423592000.00",
                    "otherStockholderEquity": "1308367000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "405220000.00",
                    "longTermInvestments": "33446000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "68156000.00",
                    "longTermDebt": "394108000.00",
                    "inventory": "73252000.00",
                    "accountsPayable": "34051000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-788000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "30975000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1101111000.00",
                    "capitalLeaseObligations": "29484000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "420527000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1506331000.00",
                    "cashAndShortTermInvestments": "251699000.00",
                    "propertyPlantAndEquipmentGross": "1269152000.00",
                    "propertyPlantAndEquipmentNet": "1036690000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "315220000.00",
                    "netInvestedCapital": "1389912000.00",
                    "commonStockSharesOutstanding": "48461000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-06",
                    "currency_symbol": "USD",
                    "totalAssets": "1480590000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "8692000.00",
                    "totalLiab": "502746000.00",
                    "totalStockholderEquity": "977844000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "32193000.00",
                    "commonStock": "48000.00",
                    "capitalStock": "48000.00",
                    "retainedEarnings": "-310129000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1.00",
                    "cash": "257894000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "81946000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "166068000.00",
                    "shortTermDebt": "3162000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "423962000.00",
                    "otherStockholderEquity": "1288634000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "406958000.00",
                    "longTermInvestments": "33446000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "68507000.00",
                    "longTermDebt": "393588000.00",
                    "inventory": "71865000.00",
                    "accountsPayable": "46591000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-709000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "29895000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1073632000.00",
                    "capitalLeaseObligations": "30374000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "420800000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1480590000.00",
                    "cashAndShortTermInvestments": "257894000.00",
                    "propertyPlantAndEquipmentGross": "1226670000.00",
                    "propertyPlantAndEquipmentNet": "1010291000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "325012000.00",
                    "netInvestedCapital": "1371432000.00",
                    "commonStockSharesOutstanding": "50049000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-26",
                    "currency_symbol": "USD",
                    "totalAssets": "1464421000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "10456000.00",
                    "totalLiab": "510967000.00",
                    "totalStockholderEquity": "953454000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "49816000.00",
                    "commonStock": "48000.00",
                    "capitalStock": "48000.00",
                    "retainedEarnings": "-328731000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "296871000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "89222000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "128184000.00",
                    "shortTermDebt": "3310000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "425055000.00",
                    "otherStockholderEquity": "1282728000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "427319000.00",
                    "longTermInvestments": "23528000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "56754000.00",
                    "longTermDebt": "393074000.00",
                    "inventory": "63238000.00",
                    "accountsPayable": "36096000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-591000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "28899000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1037102000.00",
                    "capitalLeaseObligations": "31981000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "421745000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1464421000.00",
                    "cashAndShortTermInvestments": "296871000.00",
                    "propertyPlantAndEquipmentGross": "1184171000.00",
                    "propertyPlantAndEquipmentNet": "984675000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "338097000.00",
                    "netInvestedCapital": "1346528000.00",
                    "commonStockSharesOutstanding": "49889000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-06",
                    "currency_symbol": "USD",
                    "totalAssets": "1444333000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "10805000.00",
                    "totalLiab": "505777000.00",
                    "totalStockholderEquity": "938556000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "39377000.00",
                    "commonStock": "48000.00",
                    "capitalStock": "48000.00",
                    "retainedEarnings": "-344021000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "338107000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "83773000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "87385000.00",
                    "shortTermDebt": "3488000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "425492000.00",
                    "otherStockholderEquity": "1283488000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "462390000.00",
                    "longTermInvestments": "23528000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "54415000.00",
                    "longTermDebt": "392562000.00",
                    "inventory": "59063000.00",
                    "accountsPayable": "40908000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-959000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "29705000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "981943000.00",
                    "capitalLeaseObligations": "32930000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "422004000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1444333000.00",
                    "cashAndShortTermInvestments": "338107000.00",
                    "propertyPlantAndEquipmentGross": "930966000.00",
                    "propertyPlantAndEquipmentNet": "928710000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "378617000.00",
                    "netInvestedCapital": "1331118000.00",
                    "commonStockSharesOutstanding": "48194000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-07",
                    "currency_symbol": "USD",
                    "totalAssets": "1410371000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "11497000.00",
                    "totalLiab": "472587000.00",
                    "totalStockholderEquity": "937784000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "43477000.00",
                    "commonStock": "48000.00",
                    "capitalStock": "48000.00",
                    "retainedEarnings": "-336855000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "244048000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "77442000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "152673000.00",
                    "shortTermDebt": "1576000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "396721000.00",
                    "otherStockholderEquity": "1275254000.00",
                    "propertyPlantEquipment": "865237000.00",
                    "totalCurrentAssets": "487140000.00",
                    "longTermInvestments": "23528000.00",
                    "netTangibleAssets": "937784000.00",
                    "shortTermInvestments": "114437000.00",
                    "netReceivables": "51889000.00",
                    "longTermDebt": "392048000.00",
                    "inventory": "65269000.00",
                    "accountsPayable": "32389000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-663000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "48000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-336855000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "30108000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "923231000.00",
                    "capitalLeaseObligations": "4673000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "395145000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1275510000.00",
                    "liabilitiesAndStockholdersEquity": "1410371000.00",
                    "cashAndShortTermInvestments": "358485000.00",
                    "propertyPlantAndEquipmentGross": "865237000.00",
                    "propertyPlantAndEquipmentNet": "869595000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "409698000.00",
                    "netInvestedCapital": "1329832000.00",
                    "commonStockSharesOutstanding": "48132000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-08",
                    "currency_symbol": "USD",
                    "totalAssets": "1400017000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "10843000.00",
                    "totalLiab": "451110000.00",
                    "totalStockholderEquity": "948907000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "27805000.00",
                    "commonStock": "48000.00",
                    "capitalStock": "48000.00",
                    "retainedEarnings": "-319903000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "-1000.00",
                    "cash": "337143000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "55739000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "59771000.00",
                    "shortTermDebt": "1543000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "396914000.00",
                    "otherStockholderEquity": "1267386000.00",
                    "propertyPlantEquipment": "826152000.00",
                    "totalCurrentAssets": "513144000.00",
                    "longTermInvestments": "24438000.00",
                    "netTangibleAssets": "948907000.00",
                    "shortTermInvestments": "49326000.00",
                    "netReceivables": "49513000.00",
                    "longTermDebt": "391567000.00",
                    "inventory": "66319000.00",
                    "accountsPayable": "26391000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1376000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "48000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-319903000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "31475000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "886874000.00",
                    "capitalLeaseObligations": "5347000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "395371000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1267642000.00",
                    "liabilitiesAndStockholdersEquity": "1400017000.00",
                    "cashAndShortTermInvestments": "386469000.00",
                    "propertyPlantAndEquipmentGross": "833896000.00",
                    "propertyPlantAndEquipmentNet": "830961000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "457405000.00",
                    "netInvestedCapital": "1340474000.00",
                    "commonStockSharesOutstanding": "48047000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "1125383000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "3590000.00",
                    "totalLiab": "93814000.00",
                    "totalStockholderEquity": "1031569000.00",
                    "deferredLongTermLiab": "1685000.00",
                    "otherCurrentLiab": "33016000.00",
                    "commonStock": "48000.00",
                    "capitalStock": "48000.00",
                    "retainedEarnings": "-295117000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1000.00",
                    "cash": "132735000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "89614000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-127025000.00",
                    "shortTermDebt": "1510000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "5710000.00",
                    "otherStockholderEquity": "1325268000.00",
                    "propertyPlantEquipment": "805751000.00",
                    "totalCurrentAssets": "261965000.00",
                    "longTermInvestments": "25418000.00",
                    "netTangibleAssets": "1031569000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "57572000.00",
                    "longTermDebt": null,
                    "inventory": "58290000.00",
                    "accountsPayable": "55088000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1370000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "28426000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "863417000.00",
                    "capitalLeaseObligations": "5710000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "4200000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1125383000.00",
                    "cashAndShortTermInvestments": "132735000.00",
                    "propertyPlantAndEquipmentGross": "809574000.00",
                    "propertyPlantAndEquipmentNet": "809573000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "172351000.00",
                    "netInvestedCapital": "1031569000.00",
                    "commonStockSharesOutstanding": "48011000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-08",
                    "currency_symbol": "USD",
                    "totalAssets": "1165497000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "10709000.00",
                    "totalLiab": "135560000.00",
                    "totalStockholderEquity": "1029937000.00",
                    "deferredLongTermLiab": "235000.00",
                    "otherCurrentLiab": "19576000.00",
                    "commonStock": "48000.00",
                    "capitalStock": "48000.00",
                    "retainedEarnings": "-292200000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "-1000.00",
                    "cash": "240310000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "130972000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-161372000.00",
                    "shortTermDebt": "74350000.00",
                    "shortLongTermDebt": "72872000.00",
                    "shortLongTermDebtTotal": "78938000.00",
                    "otherStockholderEquity": "1321043000.00",
                    "propertyPlantEquipment": "724960000.00",
                    "totalCurrentAssets": "383479000.00",
                    "longTermInvestments": "26180000.00",
                    "netTangibleAssets": "1029937000.00",
                    "shortTermInvestments": "19891000.00",
                    "netReceivables": "48235000.00",
                    "longTermDebt": null,
                    "inventory": "64334000.00",
                    "accountsPayable": "37046000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1046000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "48000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-292200000.00",
                    "treasuryStock": "-256000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "30878000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "782019000.00",
                    "capitalLeaseObligations": "6066000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "4588000.00",
                    "nonCurrentLiabilitiesTotal": "4588000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1321299000.00",
                    "liabilitiesAndStockholdersEquity": "1165497000.00",
                    "cashAndShortTermInvestments": "260201000.00",
                    "propertyPlantAndEquipmentGross": "728781000.00",
                    "propertyPlantAndEquipmentNet": "724961000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "252507000.00",
                    "netInvestedCapital": "1102809000.00",
                    "commonStockSharesOutstanding": "47856000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-09",
                    "currency_symbol": "USD",
                    "totalAssets": "1173514000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "4767000.00",
                    "totalLiab": "140846000.00",
                    "totalStockholderEquity": "1032668000.00",
                    "deferredLongTermLiab": "260000.00",
                    "otherCurrentLiab": "19437000.00",
                    "commonStock": "48000.00",
                    "capitalStock": "48000.00",
                    "retainedEarnings": "-273751000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "-1000.00",
                    "cash": "307345000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "70839000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-225443000.00",
                    "shortTermDebt": "11895000.00",
                    "shortLongTermDebt": "10449000.00",
                    "shortLongTermDebtTotal": "81902000.00",
                    "otherStockholderEquity": "1305004000.00",
                    "propertyPlantEquipment": "668389000.00",
                    "totalCurrentAssets": "454721000.00",
                    "longTermInvestments": "27123000.00",
                    "netTangibleAssets": "1032668000.00",
                    "shortTermInvestments": "19840000.00",
                    "netReceivables": "62090000.00",
                    "longTermDebt": "65036000.00",
                    "inventory": "60679000.00",
                    "accountsPayable": "39507000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1367000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "48000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-273751000.00",
                    "treasuryStock": "-256000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "22197000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "718794000.00",
                    "capitalLeaseObligations": "6417000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "70007000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1305260000.00",
                    "liabilitiesAndStockholdersEquity": "1173514000.00",
                    "cashAndShortTermInvestments": "327185000.00",
                    "propertyPlantAndEquipmentGross": "662527000.00",
                    "propertyPlantAndEquipmentNet": "669474000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "383882000.00",
                    "netInvestedCapital": "1108153000.00",
                    "commonStockSharesOutstanding": "45636000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-03",
                    "currency_symbol": "USD",
                    "totalAssets": "853460000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "6466000.00",
                    "totalLiab": "145406000.00",
                    "totalStockholderEquity": "708054000.00",
                    "deferredLongTermLiab": "285000.00",
                    "otherCurrentLiab": "13139000.00",
                    "commonStock": "43000.00",
                    "capitalStock": "43000.00",
                    "retainedEarnings": "-253165000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1000.00",
                    "cash": "29730000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "96444000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "25386000.00",
                    "shortTermDebt": "6154000.00",
                    "shortLongTermDebt": "4770000.00",
                    "shortLongTermDebtTotal": "55116000.00",
                    "otherStockholderEquity": "961658000.00",
                    "propertyPlantEquipment": "663844000.00",
                    "totalCurrentAssets": "142965000.00",
                    "longTermInvestments": "27840000.00",
                    "netTangibleAssets": "708054000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "61458000.00",
                    "longTermDebt": "43541000.00",
                    "inventory": "45311000.00",
                    "accountsPayable": "77151000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-482000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "43000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-253165000.00",
                    "treasuryStock": "-256000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "12584000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "710494000.00",
                    "capitalLeaseObligations": "6805000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "48962000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "961914000.00",
                    "liabilitiesAndStockholdersEquity": "853460000.00",
                    "cashAndShortTermInvestments": "29730000.00",
                    "propertyPlantAndEquipmentGross": "663844000.00",
                    "propertyPlantAndEquipmentNet": "670070000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "46521000.00",
                    "netInvestedCapital": "756365000.00",
                    "commonStockSharesOutstanding": "43437000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-01",
                    "currency_symbol": "USD",
                    "totalAssets": "784410000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "7183000.00",
                    "totalLiab": "64656000.00",
                    "totalStockholderEquity": "719754000.00",
                    "deferredLongTermLiab": "2478000.00",
                    "otherCurrentLiab": "14950000.00",
                    "commonStock": "43000.00",
                    "capitalStock": "43000.00",
                    "retainedEarnings": "-235623000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "17770000.00",
                    "cash": "72788000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "58946000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-65694000.00",
                    "shortTermDebt": "1384000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "7094000.00",
                    "otherStockholderEquity": "955454000.00",
                    "propertyPlantEquipment": "590459000.00",
                    "totalCurrentAssets": "150325000.00",
                    "longTermInvestments": "25856000.00",
                    "netTangibleAssets": "719754000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "34780000.00",
                    "longTermDebt": null,
                    "inventory": "35574000.00",
                    "accountsPayable": "42612000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-120000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "43000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-235623000.00",
                    "treasuryStock": "-256000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "13670000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "634085000.00",
                    "capitalLeaseObligations": "7094000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "5710000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "955710000.00",
                    "liabilitiesAndStockholdersEquity": "784410000.00",
                    "cashAndShortTermInvestments": "72788000.00",
                    "propertyPlantAndEquipmentGross": "583922000.00",
                    "propertyPlantAndEquipmentNet": "594559000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "91379000.00",
                    "netInvestedCapital": "719754000.00",
                    "commonStockSharesOutstanding": "43399000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-09",
                    "currency_symbol": "USD",
                    "totalAssets": "758327000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "5432000.00",
                    "totalLiab": "34809000.00",
                    "totalStockholderEquity": "723518000.00",
                    "deferredLongTermLiab": "2677000.00",
                    "otherCurrentLiab": "14556000.00",
                    "commonStock": "43000.00",
                    "capitalStock": "43000.00",
                    "retainedEarnings": "-226357000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "14963000.00",
                    "cash": "170836000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "28743000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-163411000.00",
                    "shortTermDebt": "1359000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "7425000.00",
                    "otherStockholderEquity": "949739000.00",
                    "propertyPlantEquipment": "471964000.00",
                    "totalCurrentAssets": "237790000.00",
                    "longTermInvestments": "26736000.00",
                    "netTangibleAssets": "723518000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "32217000.00",
                    "longTermDebt": null,
                    "inventory": "29305000.00",
                    "accountsPayable": "12828000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "93000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "43000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-226357000.00",
                    "treasuryStock": "-256000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "14963000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "520537000.00",
                    "capitalLeaseObligations": "7425000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "6066000.00",
                    "nonCurrentLiabilitiesTotal": "6066000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "949995000.00",
                    "liabilitiesAndStockholdersEquity": "758327000.00",
                    "cashAndShortTermInvestments": "170836000.00",
                    "propertyPlantAndEquipmentGross": "471964000.00",
                    "propertyPlantAndEquipmentNet": "478838000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "209047000.00",
                    "netInvestedCapital": "723518000.00",
                    "commonStockSharesOutstanding": "43373000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-03",
                    "currency_symbol": "USD",
                    "totalAssets": "783430000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "5735000.00",
                    "totalLiab": "63619000.00",
                    "totalStockholderEquity": "719811000.00",
                    "deferredLongTermLiab": "2875000.00",
                    "otherCurrentLiab": "16707000.00",
                    "commonStock": "43000.00",
                    "capitalStock": "43000.00",
                    "retainedEarnings": "-224287000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "12398000.00",
                    "cash": "280323000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "57202000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-272570000.00",
                    "shortTermDebt": "1336000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "7753000.00",
                    "otherStockholderEquity": "943966000.00",
                    "propertyPlantEquipment": "399139000.00",
                    "totalCurrentAssets": "344617000.00",
                    "longTermInvestments": "27276000.00",
                    "netTangibleAssets": "719811000.00",
                    "shortTermInvestments": "27276000.00",
                    "netReceivables": "33962000.00",
                    "longTermDebt": null,
                    "inventory": "24597000.00",
                    "accountsPayable": "39159000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "89000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "43000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-224287000.00",
                    "treasuryStock": "-256000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8651000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "438813000.00",
                    "capitalLeaseObligations": "7753000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "6417000.00",
                    "nonCurrentLiabilitiesTotal": "6417000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "944222000.00",
                    "liabilitiesAndStockholdersEquity": "783430000.00",
                    "cashAndShortTermInvestments": "280323000.00",
                    "propertyPlantAndEquipmentGross": "402886000.00",
                    "propertyPlantAndEquipmentNet": "402886000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "287415000.00",
                    "netInvestedCapital": "719811000.00",
                    "commonStockSharesOutstanding": "43303000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-04",
                    "currency_symbol": "USD",
                    "totalAssets": "773972000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "4432000.00",
                    "totalLiab": "52576000.00",
                    "totalStockholderEquity": "721396000.00",
                    "deferredLongTermLiab": "2996000.00",
                    "otherCurrentLiab": "13570000.00",
                    "commonStock": "43000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-216812000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "-1000.00",
                    "cash": "340967000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "45823000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-332916000.00",
                    "shortTermDebt": "1298000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "8051000.00",
                    "otherStockholderEquity": "937986000.00",
                    "propertyPlantEquipment": "331371000.00",
                    "totalCurrentAssets": "396042000.00",
                    "longTermInvestments": "27658000.00",
                    "netTangibleAssets": "721396000.00",
                    "shortTermInvestments": "27658000.00",
                    "netReceivables": "28818000.00",
                    "longTermDebt": null,
                    "inventory": "21825000.00",
                    "accountsPayable": "30955000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "179000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "43000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-216812000.00",
                    "treasuryStock": "-256000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "11344000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "377931000.00",
                    "capitalLeaseObligations": "8051000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "6753000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "938242000.00",
                    "liabilitiesAndStockholdersEquity": "773972000.00",
                    "cashAndShortTermInvestments": "340967000.00",
                    "propertyPlantAndEquipmentGross": "338929000.00",
                    "propertyPlantAndEquipmentNet": "338929000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "350219000.00",
                    "netInvestedCapital": "721396000.00",
                    "commonStockSharesOutstanding": "41627000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-22",
                    "currency_symbol": "USD",
                    "totalAssets": "434388000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "4292000.00",
                    "totalLiab": "40219000.00",
                    "totalStockholderEquity": "394169000.00",
                    "deferredLongTermLiab": "900000.00",
                    "otherCurrentLiab": "15371000.00",
                    "commonStock": "41000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-205924000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "44219000.00",
                    "cash": "67247000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "33121000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-58851000.00",
                    "shortTermDebt": "1298000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "8396000.00",
                    "otherStockholderEquity": "600132000.00",
                    "propertyPlantEquipment": "281073000.00",
                    "totalCurrentAssets": "109096000.00",
                    "longTermInvestments": "27894000.00",
                    "netTangibleAssets": "394169000.00",
                    "shortTermInvestments": "27894000.00",
                    "netReceivables": "18438000.00",
                    "longTermDebt": null,
                    "inventory": "19119000.00",
                    "accountsPayable": "16452000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-80000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "41000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-205924000.00",
                    "treasuryStock": "-256000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4749000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "325292000.00",
                    "capitalLeaseObligations": "8396000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "7098000.00",
                    "nonCurrentLiabilitiesTotal": "7098000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "600388000.00",
                    "liabilitiesAndStockholdersEquity": "434388000.00",
                    "cashAndShortTermInvestments": "67247000.00",
                    "propertyPlantAndEquipmentGross": "288939000.00",
                    "propertyPlantAndEquipmentNet": "292649000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "75975000.00",
                    "netInvestedCapital": "394169000.00",
                    "commonStockSharesOutstanding": "40668963.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-03",
                    "currency_symbol": "USD",
                    "totalAssets": "425942496.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "4141889.00",
                    "totalLiab": "31453296.00",
                    "totalStockholderEquity": "394489200.00",
                    "deferredLongTermLiab": "1100000.00",
                    "otherCurrentLiab": "11958320.00",
                    "commonStock": "40645.00",
                    "capitalStock": null,
                    "retainedEarnings": "-202625523.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "10219683.00",
                    "cash": "84184714.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "23970236.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-75432274.00",
                    "shortTermDebt": "1269380.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "8752440.00",
                    "otherStockholderEquity": "597112367.00",
                    "propertyPlantEquipment": "242299147.00",
                    "totalCurrentAssets": "137481893.00",
                    "longTermInvestments": "27749501.00",
                    "netTangibleAssets": "394489200.00",
                    "shortTermInvestments": "10000000.00",
                    "netReceivables": "21644451.00",
                    "longTermDebt": null,
                    "inventory": "17510839.00",
                    "accountsPayable": "10742536.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-38289.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "40645.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-202625523.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10219683.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "288460603.00",
                    "capitalLeaseObligations": "8752440.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "7483060.00",
                    "nonCurrentLiabilitiesTotal": "7483060.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "597368593.00",
                    "liabilitiesAndStockholdersEquity": "425942496.00",
                    "cashAndShortTermInvestments": "94184714.00",
                    "propertyPlantAndEquipmentGross": "250491419.00",
                    "propertyPlantAndEquipmentNet": "250491419.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "113511657.00",
                    "netInvestedCapital": "394489200.00",
                    "commonStockSharesOutstanding": "41700000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-04",
                    "currency_symbol": "USD",
                    "totalAssets": "411860310.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "3547548.00",
                    "totalLiab": "27269283.00",
                    "totalStockholderEquity": "384591027.00",
                    "deferredLongTermLiab": "1100000.00",
                    "otherCurrentLiab": "8985593.00",
                    "commonStock": "40480.00",
                    "capitalStock": null,
                    "retainedEarnings": "-206172555.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "10474429.00",
                    "cash": "107727885.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "19412451.00",
                    "currentDeferredRevenue": "8985592.00",
                    "netDebt": "-98534359.00",
                    "shortTermDebt": "1336694.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "9193526.00",
                    "otherStockholderEquity": "591129883.00",
                    "propertyPlantEquipment": "220074510.00",
                    "totalCurrentAssets": "172620970.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "384591027.00",
                    "shortTermInvestments": "20001196.00",
                    "netReceivables": "22651347.00",
                    "longTermDebt": null,
                    "inventory": "18692994.00",
                    "accountsPayable": "9090164.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-406781.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "40480.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-206172555.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10474429.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "239239340.00",
                    "capitalLeaseObligations": "9193526.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "7856832.00",
                    "nonCurrentLiabilitiesTotal": "7856832.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "591386109.00",
                    "liabilitiesAndStockholdersEquity": "411860310.00",
                    "cashAndShortTermInvestments": "127729081.00",
                    "propertyPlantAndEquipmentGross": "228764911.00",
                    "propertyPlantAndEquipmentNet": "228764911.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "153208519.00",
                    "netInvestedCapital": "384591027.00",
                    "commonStockSharesOutstanding": "41510000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-05",
                    "currency_symbol": "USD",
                    "totalAssets": "431966689.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "13719117.00",
                    "totalLiab": "50171388.00",
                    "totalStockholderEquity": "381795301.00",
                    "deferredLongTermLiab": "500000.00",
                    "otherCurrentLiab": "20440468.00",
                    "commonStock": "40271.00",
                    "capitalStock": null,
                    "retainedEarnings": "-206325650.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "8006678.00",
                    "cash": "149486159.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "42102228.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-140175831.00",
                    "shortTermDebt": "1241168.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "9310328.00",
                    "otherStockholderEquity": "588100895.00",
                    "propertyPlantEquipment": "195607774.00",
                    "totalCurrentAssets": "219506043.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "381795301.00",
                    "shortTermInvestments": "20000000.00",
                    "netReceivables": "20295397.00",
                    "longTermDebt": null,
                    "inventory": "16005370.00",
                    "accountsPayable": "20420592.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-20215.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "40271.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-206325650.00",
                    "treasuryStock": "-256230.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8006678.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "212460646.00",
                    "capitalLeaseObligations": "9310328.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "8069160.00",
                    "nonCurrentLiabilitiesTotal": "8069160.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "588357121.00",
                    "liabilitiesAndStockholdersEquity": "431966689.00",
                    "cashAndShortTermInvestments": "169486159.00",
                    "propertyPlantAndEquipmentGross": "204453968.00",
                    "propertyPlantAndEquipmentNet": "204453968.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "177403815.00",
                    "netInvestedCapital": "381795301.00",
                    "commonStockSharesOutstanding": "37443758.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-25",
                    "currency_symbol": "USD",
                    "totalAssets": "236126000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "13729000.00",
                    "totalLiab": "104861000.00",
                    "totalStockholderEquity": "131265000.00",
                    "deferredLongTermLiab": "700000.00",
                    "otherCurrentLiab": "22133000.00",
                    "commonStock": "36000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-202735000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "2000.00",
                    "cash": "9472000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "41986000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "54588000.00",
                    "shortTermDebt": "1185000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "64060000.00",
                    "otherStockholderEquity": "334043000.00",
                    "propertyPlantEquipment": "174441831.00",
                    "totalCurrentAssets": "54324000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "131264521.00",
                    "shortTermInvestments": null,
                    "netReceivables": "18581000.00",
                    "longTermDebt": "54466099.00",
                    "inventory": "12542000.00",
                    "accountsPayable": "18668000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-79000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "36162.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-256230.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7360000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "181800000.00",
                    "capitalLeaseObligations": "9594310.00",
                    "longTermDebtTotal": "54466100.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "62875000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "334299170.00",
                    "liabilitiesAndStockholdersEquity": "236126000.00",
                    "cashAndShortTermInvestments": "9472000.00",
                    "propertyPlantAndEquipmentGross": "174441831.00",
                    "propertyPlantAndEquipmentNet": "174440000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "37359970.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-05",
                    "currency_symbol": "USD",
                    "totalAssets": "206299439.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "12409996.00",
                    "totalLiab": "82525471.00",
                    "totalStockholderEquity": "123773968.00",
                    "deferredLongTermLiab": "700000.00",
                    "otherCurrentLiab": "19447055.00",
                    "commonStock": "36100.00",
                    "capitalStock": null,
                    "retainedEarnings": "-207368869.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "7727049.00",
                    "cash": "7205735.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "38416812.00",
                    "currentDeferredRevenue": "19447056.00",
                    "netDebt": "38032730.00",
                    "shortTermDebt": "1129806.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "45238465.00",
                    "otherStockholderEquity": "331282288.00",
                    "propertyPlantEquipment": "136688547.00",
                    "totalCurrentAssets": "52423479.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "123773968.00",
                    "shortTermInvestments": null,
                    "netReceivables": "19500754.00",
                    "longTermDebt": "35395988.00",
                    "inventory": "13306994.00",
                    "accountsPayable": "17839951.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-175551.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "36100.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-207368869.00",
                    "treasuryStock": "-256230.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7727049.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "153875960.00",
                    "capitalLeaseObligations": "9842477.00",
                    "longTermDebtTotal": "35395988.00",
                    "nonCurrentLiabilitiesOther": "8712671.00",
                    "nonCurrentLiabilitiesTotal": "44108659.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "331538514.00",
                    "liabilitiesAndStockholdersEquity": "206299439.00",
                    "cashAndShortTermInvestments": "7205735.00",
                    "propertyPlantAndEquipmentGross": "146148911.00",
                    "propertyPlantAndEquipmentNet": "146148911.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "37289478.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-06",
                    "currency_symbol": "USD",
                    "totalAssets": "181182998.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1937174.00",
                    "totalLiab": "63590544.00",
                    "totalStockholderEquity": "117592454.00",
                    "deferredLongTermLiab": "1900000.00",
                    "otherCurrentLiab": "9218582.00",
                    "commonStock": "36089.00",
                    "capitalStock": null,
                    "retainedEarnings": "-210436032.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "9752460.00",
                    "cash": "4752836.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "26088251.00",
                    "currentDeferredRevenue": "9018582.00",
                    "netDebt": "33817853.00",
                    "shortTermDebt": "1068396.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "38570689.00",
                    "otherStockholderEquity": "328086281.00",
                    "propertyPlantEquipment": "122394944.00",
                    "totalCurrentAssets": "39272270.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "117592454.00",
                    "shortTermInvestments": null,
                    "netReceivables": "19356428.00",
                    "longTermDebt": "28482000.00",
                    "inventory": "13225832.00",
                    "accountsPayable": "15801273.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-93884.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "36089.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-210436032.00",
                    "treasuryStock": "-256230.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9752460.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "141910728.00",
                    "capitalLeaseObligations": "10088689.00",
                    "longTermDebtTotal": "28482000.00",
                    "nonCurrentLiabilitiesOther": "9020293.00",
                    "nonCurrentLiabilitiesTotal": "37502293.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "328342507.00",
                    "liabilitiesAndStockholdersEquity": "181182998.00",
                    "cashAndShortTermInvestments": "4752836.00",
                    "propertyPlantAndEquipmentGross": "132158268.00",
                    "propertyPlantAndEquipmentNet": "132158268.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "35930350.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-07",
                    "currency_symbol": "USD",
                    "totalAssets": "159738069.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "2689631.00",
                    "totalLiab": "39216527.00",
                    "totalStockholderEquity": "120521542.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "8217565.00",
                    "commonStock": "35866.00",
                    "capitalStock": null,
                    "retainedEarnings": "-204774682.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "7693450.00",
                    "cash": "3761283.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "30538635.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "15902681.00",
                    "shortTermDebt": "10986072.00",
                    "shortLongTermDebt": "10000000.00",
                    "shortLongTermDebtTotal": "19663964.00",
                    "otherStockholderEquity": "325200921.00",
                    "propertyPlantEquipment": "109559987.00",
                    "totalCurrentAssets": "33118406.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "120521542.00",
                    "shortTermInvestments": null,
                    "netReceivables": "15558276.00",
                    "longTermDebt": "8677892.00",
                    "inventory": "11109216.00",
                    "accountsPayable": "11334998.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "59437.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "35866.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-204774682.00",
                    "treasuryStock": "-256230.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7693448.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "126619663.00",
                    "capitalLeaseObligations": "9663964.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "8677892.00",
                    "nonCurrentLiabilitiesTotal": "8677892.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "325457147.00",
                    "liabilitiesAndStockholdersEquity": "159738069.00",
                    "cashAndShortTermInvestments": "3761283.00",
                    "propertyPlantAndEquipmentGross": "118926215.00",
                    "propertyPlantAndEquipmentNet": "118926215.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "35668323.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "139964858.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1759782.00",
                    "totalLiab": "18490383.00",
                    "totalStockholderEquity": "121474475.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "9050551.00",
                    "commonStock": "35556.00",
                    "capitalStock": null,
                    "retainedEarnings": "-201352682.00",
                    "otherLiab": "273420.00",
                    "goodWill": null,
                    "otherAssets": "6912505.00",
                    "cash": "7554388.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "18216963.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-7554388.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "322823211.00",
                    "propertyPlantEquipment": "102094248.00",
                    "totalCurrentAssets": "30958105.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "121474475.00",
                    "shortTermInvestments": null,
                    "netReceivables": "12326703.00",
                    "longTermDebt": null,
                    "inventory": "9317232.00",
                    "accountsPayable": "9166412.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-31610.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "35556.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-201352682.00",
                    "treasuryStock": "-256230.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6912505.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "109006753.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "273420.00",
                    "nonCurrentLiabilitiesTotal": "273420.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "323079437.00",
                    "liabilitiesAndStockholdersEquity": "139964858.00",
                    "cashAndShortTermInvestments": "7554388.00",
                    "propertyPlantAndEquipmentGross": "102094248.00",
                    "propertyPlantAndEquipmentNet": "102094248.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "36962439.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-06",
                    "currency_symbol": "USD",
                    "totalAssets": "135797695.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1123626.00",
                    "totalLiab": "18993002.00",
                    "totalStockholderEquity": "116804693.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "6806976.00",
                    "commonStock": "35524.00",
                    "capitalStock": null,
                    "retainedEarnings": "-203110100.00",
                    "otherLiab": "281596.00",
                    "goodWill": "0.00",
                    "otherAssets": "5607602.00",
                    "cash": "2850063.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "18711406.00",
                    "currentDeferredRevenue": "14499.00",
                    "netDebt": "-850063.00",
                    "shortTermDebt": "2000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2000000.00",
                    "otherStockholderEquity": "319859098.00",
                    "propertyPlantEquipment": "103085709.00",
                    "totalCurrentAssets": "27104384.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "116804693.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "14421584.00",
                    "longTermDebt": "0.00",
                    "inventory": "8709111.00",
                    "accountsPayable": "9889931.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "20171.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "35524.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-203110100.00",
                    "treasuryStock": "-256000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5607602.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "108693311.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "281596.00",
                    "nonCurrentLiabilitiesTotal": "281596.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "320115324.00",
                    "liabilitiesAndStockholdersEquity": "135797695.00",
                    "cashAndShortTermInvestments": "2850063.00",
                    "propertyPlantAndEquipmentGross": "103085709.00",
                    "propertyPlantAndEquipmentNet": "103085709.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "35396550.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-08",
                    "currency_symbol": "USD",
                    "totalAssets": "133380492.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2196327.00",
                    "totalLiab": "20363506.00",
                    "totalStockholderEquity": "113016986.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "5261521.00",
                    "commonStock": "35317.00",
                    "capitalStock": null,
                    "retainedEarnings": "-203012934.00",
                    "otherLiab": "289845.00",
                    "goodWill": "0.00",
                    "otherAssets": "5940621.00",
                    "cash": "1134285.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "20073661.00",
                    "currentDeferredRevenue": "293309.00",
                    "netDebt": "2865715.00",
                    "shortTermDebt": "4000000.00",
                    "shortLongTermDebt": "4000000.00",
                    "shortLongTermDebtTotal": "4000000.00",
                    "otherStockholderEquity": "315920107.00",
                    "propertyPlantEquipment": "102698557.00",
                    "totalCurrentAssets": "24741314.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "113016986.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "11120231.00",
                    "longTermDebt": "0.00",
                    "inventory": "10290471.00",
                    "accountsPayable": "10518831.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "74496.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "35317.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-203012934.00",
                    "treasuryStock": "-256000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5940621.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "108639178.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "289845.00",
                    "nonCurrentLiabilitiesTotal": "289845.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "316176333.00",
                    "liabilitiesAndStockholdersEquity": "133380492.00",
                    "cashAndShortTermInvestments": "1134285.00",
                    "propertyPlantAndEquipmentGross": "102698557.00",
                    "propertyPlantAndEquipmentNet": "102698557.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "35241198.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-08",
                    "currency_symbol": "USD",
                    "totalAssets": "135226296.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1648851.00",
                    "totalLiab": "20498580.00",
                    "totalStockholderEquity": "114727716.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "5207282.00",
                    "commonStock": "35139.00",
                    "capitalStock": null,
                    "retainedEarnings": "-199512416.00",
                    "otherLiab": "297735.00",
                    "goodWill": "0.00",
                    "otherAssets": "6900572.00",
                    "cash": "3039341.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "20200845.00",
                    "currentDeferredRevenue": "527179.00",
                    "netDebt": "2960659.00",
                    "shortTermDebt": "6000000.00",
                    "shortLongTermDebt": "6000000.00",
                    "shortLongTermDebtTotal": "6000000.00",
                    "otherStockholderEquity": "313929310.00",
                    "propertyPlantEquipment": "101663419.00",
                    "totalCurrentAssets": "26662305.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "114727716.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "12099217.00",
                    "longTermDebt": "0.00",
                    "inventory": "9874896.00",
                    "accountsPayable": "8466384.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "275683.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "35139.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-199512416.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6900572.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "108563991.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "297735.00",
                    "nonCurrentLiabilitiesTotal": "297735.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "313929310.00",
                    "liabilitiesAndStockholdersEquity": "135226296.00",
                    "cashAndShortTermInvestments": "3039341.00",
                    "propertyPlantAndEquipmentGross": "101663419.00",
                    "propertyPlantAndEquipmentNet": "101663419.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "35137502.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-07",
                    "currency_symbol": "USD",
                    "totalAssets": "133900334.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1933794.00",
                    "totalLiab": "16997356.00",
                    "totalStockholderEquity": "116902978.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "7346637.00",
                    "commonStock": "35132.00",
                    "capitalStock": null,
                    "retainedEarnings": "-195991478.00",
                    "otherLiab": "304000.00",
                    "goodWill": "0.00",
                    "otherAssets": "6344000.00",
                    "cash": "2184259.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "16692517.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-2184259.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "312783195.00",
                    "propertyPlantEquipment": "100598639.00",
                    "totalCurrentAssets": "26957968.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "116902978.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "12721521.00",
                    "longTermDebt": "0.00",
                    "inventory": "10118394.00",
                    "accountsPayable": "9173169.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "76129.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "35132.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-195991478.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6343727.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "106942366.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "304839.00",
                    "nonCurrentLiabilitiesTotal": "304839.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "312783195.00",
                    "liabilitiesAndStockholdersEquity": "133900334.00",
                    "cashAndShortTermInvestments": "2184259.00",
                    "propertyPlantAndEquipmentGross": "100598639.00",
                    "propertyPlantAndEquipmentNet": "100598639.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "35823559.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-07",
                    "currency_symbol": "USD",
                    "totalAssets": "132127085.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1475292.00",
                    "totalLiab": "20628850.00",
                    "totalStockholderEquity": "111498235.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "6381417.00",
                    "commonStock": "34835.00",
                    "capitalStock": null,
                    "retainedEarnings": "-197506371.00",
                    "otherLiab": "237000.00",
                    "goodWill": "0.00",
                    "otherAssets": "6080000.00",
                    "cash": "2069344.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "20391972.00",
                    "currentDeferredRevenue": "278817.00",
                    "netDebt": "3430656.00",
                    "shortTermDebt": "5500000.00",
                    "shortLongTermDebt": "5500000.00",
                    "shortLongTermDebtTotal": "5500000.00",
                    "otherStockholderEquity": "308969771.00",
                    "propertyPlantEquipment": "101422104.00",
                    "totalCurrentAssets": "24625549.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "111498235.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "12390110.00",
                    "longTermDebt": "0.00",
                    "inventory": "8690803.00",
                    "accountsPayable": "8231738.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-48736906.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "34835.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-197506371.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6079432.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "107501536.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "236878.00",
                    "nonCurrentLiabilitiesTotal": "236878.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "308969771.00",
                    "liabilitiesAndStockholdersEquity": "132127085.00",
                    "cashAndShortTermInvestments": "2069344.00",
                    "propertyPlantAndEquipmentGross": "101422104.00",
                    "propertyPlantAndEquipmentNet": "101422104.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "34666180.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-08",
                    "currency_symbol": "USD",
                    "totalAssets": "128739982.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1382285.00",
                    "totalLiab": "20785560.00",
                    "totalStockholderEquity": "107954422.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "5706047.00",
                    "commonStock": "34513.00",
                    "capitalStock": null,
                    "retainedEarnings": "-197260823.00",
                    "otherLiab": null,
                    "goodWill": "0.00",
                    "otherAssets": "5824000.00",
                    "cash": "675184.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "20785560.00",
                    "currentDeferredRevenue": "5073975.00",
                    "netDebt": "6824816.00",
                    "shortTermDebt": "7500000.00",
                    "shortLongTermDebt": "7500000.00",
                    "shortLongTermDebtTotal": "7500000.00",
                    "otherStockholderEquity": "305180732.00",
                    "propertyPlantEquipment": "101658434.00",
                    "totalCurrentAssets": "21258216.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "107954422.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "11514646.00",
                    "longTermDebt": "0.00",
                    "inventory": "7686101.00",
                    "accountsPayable": "7579513.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-45598847.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "34513.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-197260823.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5823332.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "107481766.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "305180732.00",
                    "liabilitiesAndStockholdersEquity": "128739982.00",
                    "cashAndShortTermInvestments": "675184.00",
                    "propertyPlantAndEquipmentGross": "101658434.00",
                    "propertyPlantAndEquipmentNet": "101658434.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "34287006.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-08",
                    "currency_symbol": "USD",
                    "totalAssets": "126804399.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "769940.00",
                    "totalLiab": "20418015.00",
                    "totalStockholderEquity": "106386384.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "3939462.00",
                    "commonStock": "34040.00",
                    "capitalStock": null,
                    "retainedEarnings": "-194608661.00",
                    "otherLiab": null,
                    "goodWill": "0.00",
                    "otherAssets": "5972000.00",
                    "cash": "2023788.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "20418015.00",
                    "currentDeferredRevenue": "3794187.00",
                    "netDebt": "3726212.00",
                    "shortTermDebt": "5750000.00",
                    "shortLongTermDebt": "5750000.00",
                    "shortLongTermDebtTotal": "5750000.00",
                    "otherStockholderEquity": "300961005.00",
                    "propertyPlantEquipment": "101712630.00",
                    "totalCurrentAssets": "19119894.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "106386384.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "8718873.00",
                    "longTermDebt": "0.00",
                    "inventory": "7607293.00",
                    "accountsPayable": "10728553.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-42559732.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "34040.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-194608661.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5971875.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "107684505.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "300961005.00",
                    "liabilitiesAndStockholdersEquity": "126804399.00",
                    "cashAndShortTermInvestments": "2023788.00",
                    "propertyPlantAndEquipmentGross": "101712630.00",
                    "propertyPlantAndEquipmentNet": "101712630.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "33563133.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-14",
                    "currency_symbol": "USD",
                    "totalAssets": "126451216.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1045651.00",
                    "totalLiab": "18668685.00",
                    "totalStockholderEquity": "107782531.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "4738644.00",
                    "commonStock": "33961.00",
                    "capitalStock": null,
                    "retainedEarnings": "-191729136.00",
                    "otherLiab": null,
                    "goodWill": "0.00",
                    "otherAssets": "5714000.00",
                    "cash": "3908177.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "18668685.00",
                    "currentDeferredRevenue": "4531139.00",
                    "netDebt": "3091823.00",
                    "shortTermDebt": "7000000.00",
                    "shortLongTermDebt": "7000000.00",
                    "shortLongTermDebtTotal": "7000000.00",
                    "otherStockholderEquity": "299477706.00",
                    "propertyPlantEquipment": "101493080.00",
                    "totalCurrentAssets": "19243353.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "107782531.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "8886790.00",
                    "longTermDebt": "0.00",
                    "inventory": "5402735.00",
                    "accountsPayable": "6884155.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-39576929.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "33961.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-191729136.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5714783.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "107207863.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "299477706.00",
                    "liabilitiesAndStockholdersEquity": "126451216.00",
                    "cashAndShortTermInvestments": "3908177.00",
                    "propertyPlantAndEquipmentGross": "101493080.00",
                    "propertyPlantAndEquipmentNet": "101493080.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "34226963.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-04",
                    "currency_symbol": "USD",
                    "totalAssets": "124603168.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "780023.00",
                    "totalLiab": "19575362.00",
                    "totalStockholderEquity": "105027806.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "4859688.00",
                    "commonStock": "33839.00",
                    "capitalStock": null,
                    "retainedEarnings": "-192962535.00",
                    "otherLiab": null,
                    "goodWill": "0.00",
                    "otherAssets": "5331000.00",
                    "cash": "3496313.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "19575362.00",
                    "currentDeferredRevenue": "4720267.00",
                    "netDebt": "5503687.00",
                    "shortTermDebt": "9000000.00",
                    "shortLongTermDebt": "9000000.00",
                    "shortLongTermDebtTotal": "9000000.00",
                    "otherStockholderEquity": "297956502.00",
                    "propertyPlantEquipment": "100006113.00",
                    "totalCurrentAssets": "19266501.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "105027806.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "8669359.00",
                    "longTermDebt": "0.00",
                    "inventory": "6320806.00",
                    "accountsPayable": "5669788.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-36749534.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "33839.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-192962535.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5330554.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "105336667.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "297956502.00",
                    "liabilitiesAndStockholdersEquity": "124603168.00",
                    "cashAndShortTermInvestments": "3496313.00",
                    "propertyPlantAndEquipmentGross": "100006113.00",
                    "propertyPlantAndEquipmentNet": "100006113.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "34171036.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-08",
                    "currency_symbol": "USD",
                    "totalAssets": "122462290.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "792129.00",
                    "totalLiab": "20590801.00",
                    "totalStockholderEquity": "101871489.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "5146916.00",
                    "commonStock": "33573.00",
                    "capitalStock": null,
                    "retainedEarnings": "-193583267.00",
                    "otherLiab": null,
                    "goodWill": "0.00",
                    "otherAssets": "4741000.00",
                    "cash": "1719089.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "20590801.00",
                    "currentDeferredRevenue": "4960313.00",
                    "netDebt": "6280911.00",
                    "shortTermDebt": "8000000.00",
                    "shortLongTermDebt": "8000000.00",
                    "shortLongTermDebtTotal": "8000000.00",
                    "otherStockholderEquity": "295421183.00",
                    "propertyPlantEquipment": "99119154.00",
                    "totalCurrentAssets": "18602060.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "101871489.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "8226216.00",
                    "longTermDebt": "0.00",
                    "inventory": "7864626.00",
                    "accountsPayable": "7398000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-34111671.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "33573.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-193583267.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4741076.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "103860230.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "295421183.00",
                    "liabilitiesAndStockholdersEquity": "122462290.00",
                    "cashAndShortTermInvestments": "1719089.00",
                    "propertyPlantAndEquipmentGross": "99119154.00",
                    "propertyPlantAndEquipmentNet": "99119154.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "33554395.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-05-06",
                    "currency_symbol": "USD",
                    "totalAssets": "114280674.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1204530.00",
                    "totalLiab": "11072759.00",
                    "totalStockholderEquity": "103207915.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "3781342.00",
                    "commonStock": "33538.00",
                    "capitalStock": null,
                    "retainedEarnings": "-190340265.00",
                    "otherLiab": null,
                    "goodWill": "0.00",
                    "otherAssets": "4822000.00",
                    "cash": "266129.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "11072759.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-266129.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "293514642.00",
                    "propertyPlantEquipment": "92671432.00",
                    "totalCurrentAssets": "16787611.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "103207915.00",
                    "shortTermInvestments": "3250000.00",
                    "netReceivables": "7133456.00",
                    "longTermDebt": "0.00",
                    "inventory": "8183496.00",
                    "accountsPayable": "7245531.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-32086850.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "33538.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-190340265.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4821631.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "97493063.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "293514642.00",
                    "liabilitiesAndStockholdersEquity": "114280674.00",
                    "cashAndShortTermInvestments": "266129.00",
                    "propertyPlantAndEquipmentGross": "92671432.00",
                    "propertyPlantAndEquipmentNet": "92671432.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "33537280.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-03-14",
                    "currency_symbol": "USD",
                    "totalAssets": "113097574.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "229631.00",
                    "totalLiab": "9147514.00",
                    "totalStockholderEquity": "103950060.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "2432985.00",
                    "commonStock": "33537.00",
                    "capitalStock": null,
                    "retainedEarnings": "-188568463.00",
                    "otherLiab": null,
                    "goodWill": "0.00",
                    "otherAssets": "4912000.00",
                    "cash": "8029413.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "9147514.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-8029413.00",
                    "shortTermDebt": "7000000.00",
                    "shortLongTermDebt": "7000000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "292484986.00",
                    "propertyPlantEquipment": "82793007.00",
                    "totalCurrentAssets": "25393210.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "103950060.00",
                    "shortTermInvestments": "3250000.00",
                    "netReceivables": "7030719.00",
                    "longTermDebt": "0.00",
                    "inventory": "6853447.00",
                    "accountsPayable": "6668643.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-30890306.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "33537.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-188568463.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4911357.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "87704364.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "292484986.00",
                    "liabilitiesAndStockholdersEquity": "113097574.00",
                    "cashAndShortTermInvestments": "11279413.00",
                    "propertyPlantAndEquipmentGross": "82793007.00",
                    "propertyPlantAndEquipmentNet": "82793007.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "34753275.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-12",
                    "currency_symbol": "USD",
                    "totalAssets": "111956372.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "295556.00",
                    "totalLiab": "9189545.00",
                    "totalStockholderEquity": "102766827.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "2427880.00",
                    "commonStock": "33513.00",
                    "capitalStock": null,
                    "retainedEarnings": "-191348725.00",
                    "otherLiab": null,
                    "goodWill": "0.00",
                    "otherAssets": "4947000.00",
                    "cash": "15250752.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "9189545.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-15250752.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "294082039.00",
                    "propertyPlantEquipment": "73882133.00",
                    "totalCurrentAssets": "33126891.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "102766827.00",
                    "shortTermInvestments": "3749205.00",
                    "netReceivables": "7029355.00",
                    "longTermDebt": "0.00",
                    "inventory": "6802023.00",
                    "accountsPayable": "6715779.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-28991200.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "33513.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-191348725.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4947348.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "78829481.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "294082039.00",
                    "liabilitiesAndStockholdersEquity": "111956372.00",
                    "cashAndShortTermInvestments": "18999957.00",
                    "propertyPlantAndEquipmentGross": "73882133.00",
                    "propertyPlantAndEquipmentNet": "73882133.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "33509303.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-08-13",
                    "currency_symbol": "USD",
                    "totalAssets": "112877819.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "689654.00",
                    "totalLiab": "10338427.00",
                    "totalStockholderEquity": "102539392.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "3157893.00",
                    "commonStock": "33505.00",
                    "capitalStock": null,
                    "retainedEarnings": "-189673375.00",
                    "otherLiab": null,
                    "goodWill": "0.00",
                    "otherAssets": "5349000.00",
                    "cash": "16046925.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "10338427.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-16046925.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "292179262.00",
                    "propertyPlantEquipment": "69183959.00",
                    "totalCurrentAssets": "38344571.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "102539392.00",
                    "shortTermInvestments": "7499205.00",
                    "netReceivables": "6297531.00",
                    "longTermDebt": "0.00",
                    "inventory": "7811256.00",
                    "accountsPayable": "7154534.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-27150044.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "33505.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-189673375.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5349289.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "74533248.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "292179262.00",
                    "liabilitiesAndStockholdersEquity": "112877819.00",
                    "cashAndShortTermInvestments": "23546130.00",
                    "propertyPlantAndEquipmentGross": "69183959.00",
                    "propertyPlantAndEquipmentNet": "69183959.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "33484997.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-05-11",
                    "currency_symbol": "USD",
                    "totalAssets": "112994528.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "719257.00",
                    "totalLiab": "10286123.00",
                    "totalStockholderEquity": "102708405.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "2200982.00",
                    "commonStock": "33470.00",
                    "capitalStock": null,
                    "retainedEarnings": "-187444725.00",
                    "otherLiab": "821000.00",
                    "goodWill": "0.00",
                    "otherAssets": "3943000.00",
                    "cash": "24918508.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "9465077.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-24918508.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "290119660.00",
                    "propertyPlantEquipment": "61953765.00",
                    "totalCurrentAssets": "47097648.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "93243328.00",
                    "shortTermInvestments": "7499205.00",
                    "netReceivables": "6533594.00",
                    "longTermDebt": "0.00",
                    "inventory": "7427084.00",
                    "accountsPayable": "7238095.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-26021717.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "33470.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-187444725.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3943115.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "65896880.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "821046.00",
                    "nonCurrentLiabilitiesTotal": "821046.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "290119660.00",
                    "liabilitiesAndStockholdersEquity": "112994528.00",
                    "cashAndShortTermInvestments": "32417713.00",
                    "propertyPlantAndEquipmentGross": "61953765.00",
                    "propertyPlantAndEquipmentNet": "61953765.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "33469749.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "112461860.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1291379.00",
                    "totalLiab": "9069161.00",
                    "totalStockholderEquity": "103392699.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "2783316.00",
                    "commonStock": "33468.00",
                    "capitalStock": null,
                    "retainedEarnings": "-184857651.00",
                    "otherLiab": "707000.00",
                    "goodWill": "0.00",
                    "otherAssets": "4411000.00",
                    "cash": "36259252.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "8362221.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-36259252.00",
                    "shortTermDebt": "7000000.00",
                    "shortLongTermDebt": "7000000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "288216882.00",
                    "propertyPlantEquipment": "57825961.00",
                    "totalCurrentAssets": "50225182.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "95030478.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "5360400.00",
                    "longTermDebt": "0.00",
                    "inventory": "7314151.00",
                    "accountsPayable": "5423905.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-24338575.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "33468.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-184857651.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4410717.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "62236678.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "706940.00",
                    "nonCurrentLiabilitiesTotal": "706940.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "288216882.00",
                    "liabilitiesAndStockholdersEquity": "112461860.00",
                    "cashAndShortTermInvestments": "36259252.00",
                    "propertyPlantAndEquipmentGross": "57825961.00",
                    "propertyPlantAndEquipmentNet": "57825961.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "33469749.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-12-10",
                    "currency_symbol": "USD",
                    "totalAssets": "75256906.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1824932.00",
                    "totalLiab": "118735510.00",
                    "totalStockholderEquity": "-43478604.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "3624191.00",
                    "commonStock": "10421.00",
                    "capitalStock": null,
                    "retainedEarnings": "-168410901.00",
                    "otherLiab": "18799000.00",
                    "goodWill": "0.00",
                    "otherAssets": "4728000.00",
                    "cash": "1758202.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "14282241.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "83895648.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "85653850.00",
                    "otherStockholderEquity": "7434249.00",
                    "propertyPlantEquipment": "55850447.00",
                    "totalCurrentAssets": "14678761.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-57760845.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "4230006.00",
                    "longTermDebt": "85653850.00",
                    "inventory": "6865621.00",
                    "accountsPayable": "10658050.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-23061102.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "10421.00",
                    "preferredStockTotalEquity": "117488000.00",
                    "retainedEarningsTotalEquity": "-168410901.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4727698.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "60578145.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "85653850.00",
                    "nonCurrentLiabilitiesOther": "18799419.00",
                    "nonCurrentLiabilitiesTotal": "104453269.00",
                    "negativeGoodwill": null,
                    "warrants": "117487627.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "7434249.00",
                    "liabilitiesAndStockholdersEquity": "75256906.00",
                    "cashAndShortTermInvestments": "1758202.00",
                    "propertyPlantAndEquipmentGross": "55850447.00",
                    "propertyPlantAndEquipmentNet": "55850447.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "31799037.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "74488872.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1289506.00",
                    "totalLiab": "108727161.00",
                    "totalStockholderEquity": "-34238289.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3193252.00",
                    "commonStock": "10421.00",
                    "capitalStock": null,
                    "retainedEarnings": "-158927661.00",
                    "otherLiab": "11928000.00",
                    "goodWill": null,
                    "otherAssets": "4732000.00",
                    "cash": "1923823.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "13159161.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "81716181.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "83640004.00",
                    "otherStockholderEquity": "113237319.00",
                    "propertyPlantEquipment": "55419000.00",
                    "totalCurrentAssets": "14338054.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "5371892.00",
                    "longTermDebt": "83640000.00",
                    "inventory": "5752833.00",
                    "accountsPayable": "9965909.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-21638949.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "10421.00",
                    "preferredStockTotalEquity": "114591000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4731780.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "60150818.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "95568000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "74488872.00",
                    "cashAndShortTermInvestments": "1923823.00",
                    "propertyPlantAndEquipmentGross": "55419038.00",
                    "propertyPlantAndEquipmentNet": "55419038.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "20758325.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "67211468.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "112778.00",
                    "totalLiab": "99476868.00",
                    "totalStockholderEquity": "-32265400.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2808020.00",
                    "commonStock": "14036.00",
                    "capitalStock": null,
                    "retainedEarnings": "-152660858.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "2203035.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "11285450.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "75923123.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "78126158.00",
                    "otherStockholderEquity": "14346070.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "12086394.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "5069296.00",
                    "longTermDebt": null,
                    "inventory": "4701285.00",
                    "accountsPayable": "8477430.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2557904.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "55125074.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "88191418.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "67211468.00",
                    "cashAndShortTermInvestments": "2203035.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "52567170.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "20758325.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "62617224.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "173786.00",
                    "totalLiab": "92483323.00",
                    "totalStockholderEquity": "-29866099.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1907481.00",
                    "commonStock": "10421.00",
                    "capitalStock": null,
                    "retainedEarnings": "-147518634.00",
                    "otherLiab": "8177000.00",
                    "goodWill": null,
                    "otherAssets": "2225000.00",
                    "cash": "2444754.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "8194201.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "73667558.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "76112312.00",
                    "otherStockholderEquity": "37654257.00",
                    "propertyPlantEquipment": "48764000.00",
                    "totalCurrentAssets": "11628361.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "3497596.00",
                    "longTermDebt": "76112000.00",
                    "inventory": "5512225.00",
                    "accountsPayable": "6286720.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-21204082.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "10421.00",
                    "preferredStockTotalEquity": "101192000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2224831.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "50988863.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "84289122.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "62617224.00",
                    "cashAndShortTermInvestments": "2444754.00",
                    "propertyPlantAndEquipmentGross": "48764032.00",
                    "propertyPlantAndEquipmentNet": "48764032.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "20758325.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "20758325.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "10454112.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": "-14187837.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "-1633249.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "1633249.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1633249.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "3266498.00",
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-101803622.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-1633249.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "-1633249.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "-14187837.00",
                    "cashAndShortTermInvestments": "1633249.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "10372822.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "44094000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "144000.00",
                    "totalLiab": "58282000.00",
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2284000.00",
                    "commonStock": "10000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "2735000.00",
                    "goodWill": null,
                    "otherAssets": "2540000.00",
                    "cash": "1633000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "11490000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "33174000.00",
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "44057000.00",
                    "inventory": "3824000.00",
                    "accountsPayable": "9206000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": "87616000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-23",
                    "currency_symbol": "USD",
                    "totalAssets": "1777775000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "17211000.00",
                    "totalLiab": "569116000.00",
                    "totalStockholderEquity": "1208659000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "31610000.00",
                    "commonStock": "49000.00",
                    "capitalStock": "49000.00",
                    "retainedEarnings": "-142669000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "277975000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "78595000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "282032000.00",
                    "shortTermDebt": "4556000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "560007000.00",
                    "otherStockholderEquity": "1350945000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "435714000.00",
                    "longTermInvestments": "33446000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "63762000.00",
                    "longTermDebt": "397330000.00",
                    "inventory": "76766000.00",
                    "accountsPayable": "42429000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "334000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "34627000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1342061000.00",
                    "capitalLeaseObligations": "97654000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "490521000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1777775000.00",
                    "cashAndShortTermInvestments": "277975000.00",
                    "propertyPlantAndEquipmentGross": "1543217000.00",
                    "propertyPlantAndEquipmentNet": "1205095000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "357119000.00",
                    "netInvestedCapital": "1605989000.00",
                    "commonStockSharesOutstanding": "56037000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-20",
                    "currency_symbol": "USD",
                    "totalAssets": "1574878000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "19152000.00",
                    "totalLiab": "519518000.00",
                    "totalStockholderEquity": "1055360000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "56263000.00",
                    "commonStock": "49000.00",
                    "capitalStock": "49000.00",
                    "retainedEarnings": "-281806000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "268633000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "98869000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "155458000.00",
                    "shortTermDebt": "3442000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "424091000.00",
                    "otherStockholderEquity": "1337904000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "436998000.00",
                    "longTermInvestments": "33446000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "68419000.00",
                    "longTermDebt": "395163000.00",
                    "inventory": "80794000.00",
                    "accountsPayable": "39164000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-787000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "34152000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1137880000.00",
                    "capitalLeaseObligations": "28928000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "420649000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1574878000.00",
                    "cashAndShortTermInvestments": "268633000.00",
                    "propertyPlantAndEquipmentGross": "1335550000.00",
                    "propertyPlantAndEquipmentNet": "1070282000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "338129000.00",
                    "netInvestedCapital": "1450523000.00",
                    "commonStockSharesOutstanding": "50255000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-04-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1464421000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "10456000.00",
                    "totalLiab": "510967000.00",
                    "totalStockholderEquity": "953454000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "49816000.00",
                    "commonStock": "48000.00",
                    "capitalStock": "48000.00",
                    "retainedEarnings": "-328731000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "296871000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "89222000.00",
                    "currentDeferredRevenue": "7892000.00",
                    "netDebt": "128184000.00",
                    "shortTermDebt": "3310000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "425055000.00",
                    "otherStockholderEquity": "1282728000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "427319000.00",
                    "longTermInvestments": "23528000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "56754000.00",
                    "longTermDebt": "393074000.00",
                    "inventory": "63238000.00",
                    "accountsPayable": "36096000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-591000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "28899000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1037102000.00",
                    "capitalLeaseObligations": "31981000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "421745000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1464421000.00",
                    "cashAndShortTermInvestments": "296871000.00",
                    "propertyPlantAndEquipmentGross": "1184171000.00",
                    "propertyPlantAndEquipmentNet": "984675000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "338097000.00",
                    "netInvestedCapital": "1346528000.00",
                    "commonStockSharesOutstanding": "48163000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-05-01",
                    "currency_symbol": "USD",
                    "totalAssets": "1125383000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "13368000.00",
                    "totalLiab": "93814000.00",
                    "totalStockholderEquity": "1031569000.00",
                    "deferredLongTermLiab": "1685000.00",
                    "otherCurrentLiab": "33016000.00",
                    "commonStock": "48000.00",
                    "capitalStock": "48000.00",
                    "retainedEarnings": "-295117000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1000.00",
                    "cash": "132735000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "89614000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-127025000.00",
                    "shortTermDebt": "1510000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "5710000.00",
                    "otherStockholderEquity": "1325268000.00",
                    "propertyPlantEquipment": "805751000.00",
                    "totalCurrentAssets": "261965000.00",
                    "longTermInvestments": "25418000.00",
                    "netTangibleAssets": "1031569000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "57572000.00",
                    "longTermDebt": null,
                    "inventory": "58290000.00",
                    "accountsPayable": "55088000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1370000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "28426000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "863417000.00",
                    "capitalLeaseObligations": "5710000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "4200000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1125383000.00",
                    "cashAndShortTermInvestments": "132735000.00",
                    "propertyPlantAndEquipmentGross": "809574000.00",
                    "propertyPlantAndEquipmentNet": "809573000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "172351000.00",
                    "netInvestedCapital": "1031569000.00",
                    "commonStockSharesOutstanding": "46191000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-01",
                    "currency_symbol": "USD",
                    "totalAssets": "784410000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "7183000.00",
                    "totalLiab": "64656000.00",
                    "totalStockholderEquity": "719754000.00",
                    "deferredLongTermLiab": "2478000.00",
                    "otherCurrentLiab": "14950000.00",
                    "commonStock": "43000.00",
                    "capitalStock": "43000.00",
                    "retainedEarnings": "-235623000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "17770000.00",
                    "cash": "72788000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "58946000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-65694000.00",
                    "shortTermDebt": "1384000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "7094000.00",
                    "otherStockholderEquity": "955454000.00",
                    "propertyPlantEquipment": "590459000.00",
                    "totalCurrentAssets": "150325000.00",
                    "longTermInvestments": "25856000.00",
                    "netTangibleAssets": "719754000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "34780000.00",
                    "longTermDebt": null,
                    "inventory": "35574000.00",
                    "accountsPayable": "42612000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-120000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "43000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-235623000.00",
                    "treasuryStock": "-256000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "13670000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "634085000.00",
                    "capitalLeaseObligations": "7094000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "5710000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "955710000.00",
                    "liabilitiesAndStockholdersEquity": "784410000.00",
                    "cashAndShortTermInvestments": "72788000.00",
                    "propertyPlantAndEquipmentGross": "583922000.00",
                    "propertyPlantAndEquipmentNet": "594559000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "91379000.00",
                    "netInvestedCapital": "719754000.00",
                    "commonStockSharesOutstanding": "42931000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-22",
                    "currency_symbol": "USD",
                    "totalAssets": "434388000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "4292000.00",
                    "totalLiab": "40219000.00",
                    "totalStockholderEquity": "394169000.00",
                    "deferredLongTermLiab": "900000.00",
                    "otherCurrentLiab": "15371000.00",
                    "commonStock": "41000.00",
                    "capitalStock": "41000.00",
                    "retainedEarnings": "-205924000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "44219000.00",
                    "cash": "67247000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "33121000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-58851000.00",
                    "shortTermDebt": "1298000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "8396000.00",
                    "otherStockholderEquity": "600132000.00",
                    "propertyPlantEquipment": "281073000.00",
                    "totalCurrentAssets": "109096000.00",
                    "longTermInvestments": "27894000.00",
                    "netTangibleAssets": "394169000.00",
                    "shortTermInvestments": "27894000.00",
                    "netReceivables": "18438000.00",
                    "longTermDebt": null,
                    "inventory": "19119000.00",
                    "accountsPayable": "16452000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-80000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "41000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-205924000.00",
                    "treasuryStock": "-256000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4749000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "325292000.00",
                    "capitalLeaseObligations": "8396000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "7098000.00",
                    "nonCurrentLiabilitiesTotal": "7098000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "600388000.00",
                    "liabilitiesAndStockholdersEquity": "434388000.00",
                    "cashAndShortTermInvestments": "67247000.00",
                    "propertyPlantAndEquipmentGross": "288939000.00",
                    "propertyPlantAndEquipmentNet": "292649000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "75975000.00",
                    "netInvestedCapital": "394169000.00",
                    "commonStockSharesOutstanding": "39757660.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-25",
                    "currency_symbol": "USD",
                    "totalAssets": "236126000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "13729000.00",
                    "totalLiab": "104861000.00",
                    "totalStockholderEquity": "131265000.00",
                    "deferredLongTermLiab": "700000.00",
                    "otherCurrentLiab": "22133000.00",
                    "commonStock": "36000.00",
                    "capitalStock": "36162.00",
                    "retainedEarnings": "-202735000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "2000.00",
                    "cash": "9472000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "41986000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "54588000.00",
                    "shortTermDebt": "1185000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "64060000.00",
                    "otherStockholderEquity": "334043000.00",
                    "propertyPlantEquipment": "174442000.00",
                    "totalCurrentAssets": "54324000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "131265000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "18581000.00",
                    "longTermDebt": "54466099.00",
                    "inventory": "12542000.00",
                    "accountsPayable": "18668000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-79000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "36162.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-256230.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7360000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "181800000.00",
                    "capitalLeaseObligations": "9594310.00",
                    "longTermDebtTotal": "54466100.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "62875000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "334299170.00",
                    "liabilitiesAndStockholdersEquity": "236126000.00",
                    "cashAndShortTermInvestments": "9472000.00",
                    "propertyPlantAndEquipmentGross": "174441831.00",
                    "propertyPlantAndEquipmentNet": "174440000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "12338052.00",
                    "netInvestedCapital": "185730620.00",
                    "commonStockSharesOutstanding": "35950117.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-04-30",
                    "currency_symbol": "USD",
                    "totalAssets": "139964858.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1759782.00",
                    "totalLiab": "18490383.00",
                    "totalStockholderEquity": "121474475.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "9050551.00",
                    "commonStock": "35556.00",
                    "capitalStock": "35556.00",
                    "retainedEarnings": "-201352682.00",
                    "otherLiab": "273420.00",
                    "goodWill": null,
                    "otherAssets": "6912505.00",
                    "cash": "7554388.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "18216963.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-7554388.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "322823211.00",
                    "propertyPlantEquipment": "102094248.00",
                    "totalCurrentAssets": "30958105.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "121474475.00",
                    "shortTermInvestments": null,
                    "netReceivables": "12326703.00",
                    "longTermDebt": null,
                    "inventory": "9317232.00",
                    "accountsPayable": "9166412.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-31610.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "35556.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-201352682.00",
                    "treasuryStock": "-256230.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6912505.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "109006753.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "273420.00",
                    "nonCurrentLiabilitiesTotal": "273420.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "323079437.00",
                    "liabilitiesAndStockholdersEquity": "139964858.00",
                    "cashAndShortTermInvestments": "7554388.00",
                    "propertyPlantAndEquipmentGross": "102094248.00",
                    "propertyPlantAndEquipmentNet": "102094248.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "12741142.00",
                    "netInvestedCapital": "121474475.00",
                    "commonStockSharesOutstanding": "35329170.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-07",
                    "currency_symbol": "USD",
                    "totalAssets": "133900334.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1933794.00",
                    "totalLiab": "16997356.00",
                    "totalStockholderEquity": "116902978.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "7346637.00",
                    "commonStock": "35132.00",
                    "capitalStock": null,
                    "retainedEarnings": "-195991478.00",
                    "otherLiab": "304839.00",
                    "goodWill": "0.00",
                    "otherAssets": "6343727.00",
                    "cash": "2184259.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "16692517.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-2184259.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "312783195.00",
                    "propertyPlantEquipment": "100598639.00",
                    "totalCurrentAssets": "26957968.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "116902978.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "12721521.00",
                    "longTermDebt": "0.00",
                    "inventory": "10118394.00",
                    "accountsPayable": "9173169.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "76129.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "35132.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-195991478.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6343727.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "106942366.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "304839.00",
                    "nonCurrentLiabilitiesTotal": "304839.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "312783195.00",
                    "liabilitiesAndStockholdersEquity": "133900334.00",
                    "cashAndShortTermInvestments": "2184259.00",
                    "propertyPlantAndEquipmentGross": "100598639.00",
                    "propertyPlantAndEquipmentNet": "100598639.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "10265451.00",
                    "netInvestedCapital": "116902978.00",
                    "commonStockSharesOutstanding": "34487239.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-14",
                    "currency_symbol": "USD",
                    "totalAssets": "126451216.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1045651.00",
                    "totalLiab": "18668685.00",
                    "totalStockholderEquity": "107782531.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "4738644.00",
                    "commonStock": "33961.00",
                    "capitalStock": null,
                    "retainedEarnings": "-191729136.00",
                    "otherLiab": null,
                    "goodWill": "0.00",
                    "otherAssets": "5714783.00",
                    "cash": "3908177.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "18668685.00",
                    "currentDeferredRevenue": "4531139.00",
                    "netDebt": "3091823.00",
                    "shortTermDebt": "7000000.00",
                    "shortLongTermDebt": "7000000.00",
                    "shortLongTermDebtTotal": "7000000.00",
                    "otherStockholderEquity": "299477706.00",
                    "propertyPlantEquipment": "101493080.00",
                    "totalCurrentAssets": "19243353.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "107782531.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "8886790.00",
                    "longTermDebt": "0.00",
                    "inventory": "5402735.00",
                    "accountsPayable": "6884155.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-39576929.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "33961.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-191729136.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5714783.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "107207863.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "0.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "299477706.00",
                    "liabilitiesAndStockholdersEquity": "126451216.00",
                    "cashAndShortTermInvestments": "3908177.00",
                    "propertyPlantAndEquipmentGross": "101493080.00",
                    "propertyPlantAndEquipmentNet": "101493080.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "33674416.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-03-14",
                    "currency_symbol": "USD",
                    "totalAssets": "113097574.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "229631.00",
                    "totalLiab": "9147514.00",
                    "totalStockholderEquity": "103950060.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "2432985.00",
                    "commonStock": "33537.00",
                    "capitalStock": null,
                    "retainedEarnings": "-188568463.00",
                    "otherLiab": null,
                    "goodWill": "0.00",
                    "otherAssets": "4911360.00",
                    "cash": "8029413.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "9147514.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-8029413.00",
                    "shortTermDebt": "7000000.00",
                    "shortLongTermDebt": "7000000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "292484986.00",
                    "propertyPlantEquipment": "82793007.00",
                    "totalCurrentAssets": "25393210.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "103950060.00",
                    "shortTermInvestments": "3250000.00",
                    "netReceivables": "7030719.00",
                    "longTermDebt": "0.00",
                    "inventory": "6853447.00",
                    "accountsPayable": "6668643.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-30890306.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "33537.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-188568463.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4911357.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "87704364.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "292484986.00",
                    "liabilitiesAndStockholdersEquity": "113097574.00",
                    "cashAndShortTermInvestments": "11279413.00",
                    "propertyPlantAndEquipmentGross": "82793007.00",
                    "propertyPlantAndEquipmentNet": "82793007.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "33734655.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "112461860.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1291379.00",
                    "totalLiab": "9069161.00",
                    "totalStockholderEquity": "103392699.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "2783316.00",
                    "commonStock": "33468.00",
                    "capitalStock": null,
                    "retainedEarnings": "-184857651.00",
                    "otherLiab": "707000.00",
                    "goodWill": "0.00",
                    "otherAssets": "4411000.00",
                    "cash": "36259252.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "8362221.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-36259252.00",
                    "shortTermDebt": "7000000.00",
                    "shortLongTermDebt": "7000000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "288216882.00",
                    "propertyPlantEquipment": "57825961.00",
                    "totalCurrentAssets": "50225182.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "95030478.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "5360400.00",
                    "longTermDebt": "0.00",
                    "inventory": "7314151.00",
                    "accountsPayable": "5423905.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-24338575.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "33468.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-184857651.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4410717.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "62236678.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "706940.00",
                    "nonCurrentLiabilitiesTotal": "706940.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "288216882.00",
                    "liabilitiesAndStockholdersEquity": "112461860.00",
                    "cashAndShortTermInvestments": "36259252.00",
                    "propertyPlantAndEquipmentGross": "57825961.00",
                    "propertyPlantAndEquipmentNet": "57825961.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "13632042.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "62617224.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "173786.00",
                    "totalLiab": "92483323.00",
                    "totalStockholderEquity": "-29866099.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1907481.00",
                    "commonStock": "10421.00",
                    "capitalStock": null,
                    "retainedEarnings": "-147518634.00",
                    "otherLiab": "8177000.00",
                    "goodWill": null,
                    "otherAssets": "2225000.00",
                    "cash": "2444754.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "8194201.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "73667558.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "76112312.00",
                    "otherStockholderEquity": "37654257.00",
                    "propertyPlantEquipment": "48764000.00",
                    "totalCurrentAssets": "11628361.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "3497596.00",
                    "longTermDebt": "76112000.00",
                    "inventory": "5512225.00",
                    "accountsPayable": "6286720.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-21204082.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "10421.00",
                    "preferredStockTotalEquity": "101192000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2224831.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "50988863.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "84289122.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "62617224.00",
                    "cashAndShortTermInvestments": "2444754.00",
                    "propertyPlantAndEquipmentGross": "48764032.00",
                    "propertyPlantAndEquipmentNet": "48764032.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "20758325.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "44094224.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "144256.00",
                    "totalLiab": "58282061.00",
                    "totalStockholderEquity": "-14187837.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2284212.00",
                    "commonStock": "10413.00",
                    "capitalStock": null,
                    "retainedEarnings": "-125831479.00",
                    "otherLiab": "2735000.00",
                    "goodWill": null,
                    "otherAssets": "2540000.00",
                    "cash": "1633249.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "11490486.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "42423679.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "44056928.00",
                    "otherStockholderEquity": "40430133.00",
                    "propertyPlantEquipment": "33174000.00",
                    "totalCurrentAssets": "8379911.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "2778477.00",
                    "longTermDebt": "44057000.00",
                    "inventory": "3823929.00",
                    "accountsPayable": "9206274.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-16412689.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "10413.00",
                    "preferredStockTotalEquity": "87616000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2540562.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "35714313.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "46791575.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "44094224.00",
                    "cashAndShortTermInvestments": "1633249.00",
                    "propertyPlantAndEquipmentGross": "33173751.00",
                    "propertyPlantAndEquipmentNet": "33173751.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "10372822.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-05",
                    "currency_symbol": "USD",
                    "investments": "4539000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-25186000.00",
                    "netBorrowings": "-572000.00",
                    "totalCashFromFinancingActivities": "-49811000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "19488000.00",
                    "changeInCash": "-30572000.00",
                    "beginPeriodCashFlow": "381381000.00",
                    "endPeriodCashFlow": "350809000.00",
                    "totalCashFromOperatingActivities": "44425000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "24964000.00",
                    "otherCashflowsFromInvestingActivities": "-57324000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-6842000.00",
                    "changeToAccountReceivables": "-60000.00",
                    "salePurchaseOfStock": "-54391000.00",
                    "otherCashflowsFromFinancingActivities": "-3202000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "29725000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-8717000.00",
                    "stockBasedCompensation": "6379000.00",
                    "otherNonCashItems": "-3128000.00",
                    "freeCashFlow": "14700000.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-06",
                    "currency_symbol": "USD",
                    "investments": "95459000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "67860000.00",
                    "netBorrowings": "-984000.00",
                    "totalCashFromFinancingActivities": "-4783000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "48508000.00",
                    "changeInCash": "103406000.00",
                    "beginPeriodCashFlow": "277975000.00",
                    "endPeriodCashFlow": "381381000.00",
                    "totalCashFromOperatingActivities": "40329000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "24990000.00",
                    "otherCashflowsFromInvestingActivities": "-27599000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-3149000.00",
                    "changeToAccountReceivables": "-1407000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-4542000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "27599000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2110000.00",
                    "stockBasedCompensation": "9137000.00",
                    "otherNonCashItems": "-60505000.00",
                    "freeCashFlow": "12730000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-23",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-53050000.00",
                    "netBorrowings": "-547000.00",
                    "totalCashFromFinancingActivities": "1328000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "33815000.00",
                    "changeInCash": "3384000.00",
                    "beginPeriodCashFlow": "274591000.00",
                    "endPeriodCashFlow": "277975000.00",
                    "totalCashFromOperatingActivities": "55106000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "22923000.00",
                    "otherCashflowsFromInvestingActivities": "-107507000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-6003000.00",
                    "changeToAccountReceivables": "531000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-138000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "54457000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-6602000.00",
                    "stockBasedCompensation": "-1154000.00",
                    "otherNonCashItems": "-2995000.00",
                    "freeCashFlow": "109563000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-03",
                    "currency_symbol": "USD",
                    "investments": "-35202000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-35202000.00",
                    "netBorrowings": "-536000.00",
                    "totalCashFromFinancingActivities": "-653000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "101663000.00",
                    "changeInCash": "30907000.00",
                    "beginPeriodCashFlow": "243684000.00",
                    "endPeriodCashFlow": "274591000.00",
                    "totalCashFromOperatingActivities": "66762000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "23638000.00",
                    "otherCashflowsFromInvestingActivities": "-35202000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "19225000.00",
                    "changeToAccountReceivables": "-4202000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-194000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "35202000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "11287000.00",
                    "stockBasedCompensation": "5219000.00",
                    "otherNonCashItems": "8093000.00",
                    "freeCashFlow": "31560000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-04",
                    "currency_symbol": "USD",
                    "investments": "-33441000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-33441000.00",
                    "netBorrowings": "-524000.00",
                    "totalCashFromFinancingActivities": "-493000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "16356000.00",
                    "changeInCash": "-48000.00",
                    "beginPeriodCashFlow": "243732000.00",
                    "endPeriodCashFlow": "243684000.00",
                    "totalCashFromOperatingActivities": "33886000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "20609000.00",
                    "otherCashflowsFromInvestingActivities": "-40677000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-6448000.00",
                    "changeToAccountReceivables": "2401000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "7236000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-10742000.00",
                    "stockBasedCompensation": "6221000.00",
                    "otherNonCashItems": "1442000.00",
                    "freeCashFlow": "41122000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-05",
                    "currency_symbol": "USD",
                    "investments": "-26491000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-26491000.00",
                    "netBorrowings": "-513000.00",
                    "totalCashFromFinancingActivities": "-3217000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-12697000.00",
                    "changeInCash": "-24901000.00",
                    "beginPeriodCashFlow": "268633000.00",
                    "endPeriodCashFlow": "243732000.00",
                    "totalCashFromOperatingActivities": "4807000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "21827000.00",
                    "otherCashflowsFromInvestingActivities": "-26491000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-2952000.00",
                    "changeToAccountReceivables": "-5609000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-2704000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "26491000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-26179000.00",
                    "stockBasedCompensation": "8816000.00",
                    "otherNonCashItems": "13040000.00",
                    "freeCashFlow": "-21684000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-20",
                    "currency_symbol": "USD",
                    "investments": "-58264000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-58264000.00",
                    "netBorrowings": "-533000.00",
                    "totalCashFromFinancingActivities": "1934000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "18122000.00",
                    "changeInCash": "-5961000.00",
                    "beginPeriodCashFlow": "274594000.00",
                    "endPeriodCashFlow": "268633000.00",
                    "totalCashFromOperatingActivities": "50369000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "21366000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-6632000.00",
                    "changeToAccountReceivables": "-3934000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "2467000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "58264000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4196000.00",
                    "stockBasedCompensation": "13945000.00",
                    "otherNonCashItems": "1132000.00",
                    "freeCashFlow": "-7895000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-04",
                    "currency_symbol": "USD",
                    "investments": "-34033000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-34033000.00",
                    "netBorrowings": "-492000.00",
                    "totalCashFromFinancingActivities": "828000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "11895000.00",
                    "changeInCash": "22895000.00",
                    "beginPeriodCashFlow": "251699000.00",
                    "endPeriodCashFlow": "274594000.00",
                    "totalCashFromOperatingActivities": "56100000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "18925000.00",
                    "otherCashflowsFromInvestingActivities": "-128828000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-167000.00",
                    "changeToAccountReceivables": "3113000.00",
                    "salePurchaseOfStock": "1440000.00",
                    "otherCashflowsFromFinancingActivities": "1320000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "34033000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "11567000.00",
                    "stockBasedCompensation": "12107000.00",
                    "otherNonCashItems": "1606000.00",
                    "freeCashFlow": "22067000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-05",
                    "currency_symbol": "USD",
                    "investments": "-48322000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-48322000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-286000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1694000.00",
                    "changeInCash": "-6195000.00",
                    "beginPeriodCashFlow": "257894000.00",
                    "endPeriodCashFlow": "251699000.00",
                    "totalCashFromOperatingActivities": "42413000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "17422000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-868000.00",
                    "changeToAccountReceivables": "350000.00",
                    "salePurchaseOfStock": "-1217000.00",
                    "otherCashflowsFromFinancingActivities": "164000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "48322000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "6098000.00",
                    "stockBasedCompensation": "19534000.00",
                    "otherNonCashItems": "1053000.00",
                    "freeCashFlow": "-5909000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-06",
                    "currency_symbol": "USD",
                    "investments": "-46473000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-46473000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "2090000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "18602000.00",
                    "changeInCash": "-38977000.00",
                    "beginPeriodCashFlow": "296871000.00",
                    "endPeriodCashFlow": "257894000.00",
                    "totalCashFromOperatingActivities": "5406000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "15902000.00",
                    "otherCashflowsFromInvestingActivities": "-46473000.00",
                    "dividendsPaid": "325835000.00",
                    "changeToInventory": "-7817000.00",
                    "changeToAccountReceivables": "-11757000.00",
                    "salePurchaseOfStock": "-223000.00",
                    "otherCashflowsFromFinancingActivities": "2592000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "46473000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-27147000.00",
                    "stockBasedCompensation": "6221000.00",
                    "otherNonCashItems": "-8172000.00",
                    "freeCashFlow": "-41067000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-26",
                    "currency_symbol": "USD",
                    "investments": "-77451000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-757000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "15289000.00",
                    "changeInCash": "-41236000.00",
                    "beginPeriodCashFlow": "338107000.00",
                    "endPeriodCashFlow": "296871000.00",
                    "totalCashFromOperatingActivities": "36972000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "13378000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "325835000.00",
                    "changeToInventory": "-434000.00",
                    "changeToAccountReceivables": "-2328000.00",
                    "salePurchaseOfStock": "-541000.00",
                    "otherCashflowsFromFinancingActivities": "-541000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "77451000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "4110000.00",
                    "stockBasedCompensation": "-17000.00",
                    "otherNonCashItems": "6138000.00",
                    "freeCashFlow": "-40479000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-06",
                    "currency_symbol": "USD",
                    "investments": "54306000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "54306000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "554000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-7166000.00",
                    "changeInCash": "94059000.00",
                    "beginPeriodCashFlow": "244048000.00",
                    "endPeriodCashFlow": "338107000.00",
                    "totalCashFromOperatingActivities": "39199000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "16506000.00",
                    "otherCashflowsFromInvestingActivities": "113441000.00",
                    "dividendsPaid": "554000.00",
                    "changeToInventory": "6206000.00",
                    "changeToAccountReceivables": "-2527000.00",
                    "salePurchaseOfStock": "-9000.00",
                    "otherCashflowsFromFinancingActivities": "1102000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "59135000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "19666000.00",
                    "stockBasedCompensation": "8090000.00",
                    "otherNonCashItems": "2103000.00",
                    "freeCashFlow": "-19936000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-07",
                    "currency_symbol": "USD",
                    "investments": "-108583000.00",
                    "changeToLiabilities": "12634000.00",
                    "totalCashflowsFromInvestingActivities": "-108583000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1979000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-16952000.00",
                    "changeInCash": "-93095000.00",
                    "beginPeriodCashFlow": "337143000.00",
                    "endPeriodCashFlow": "244048000.00",
                    "totalCashFromOperatingActivities": "13509000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "14438000.00",
                    "otherCashflowsFromInvestingActivities": "-64115000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "1021000.00",
                    "changeToAccountReceivables": "-3507000.00",
                    "salePurchaseOfStock": "-248000.00",
                    "otherCashflowsFromFinancingActivities": "-248000.00",
                    "changeToNetincome": "9592000.00",
                    "capitalExpenditures": "44468000",
                    "changeReceivables": "-3507000.00",
                    "cashFlowsOtherOperating": "-3277000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-93095000.00",
                    "changeInWorkingCapital": "6421000.00",
                    "stockBasedCompensation": "8447000.00",
                    "otherNonCashItems": "1155000.00",
                    "freeCashFlow": "-30959000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-08",
                    "currency_symbol": "USD",
                    "investments": "-49326000.00",
                    "changeToLiabilities": "-15593000.00",
                    "totalCashflowsFromInvestingActivities": "-107365000.00",
                    "netBorrowings": "391492000.00",
                    "totalCashFromFinancingActivities": "325513000.00",
                    "changeToOperatingActivities": "-6371000.00",
                    "netIncome": "-24786000.00",
                    "changeInCash": "204408000.00",
                    "beginPeriodCashFlow": "132735000.00",
                    "endPeriodCashFlow": "337143000.00",
                    "totalCashFromOperatingActivities": "-13740000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "14492000.00",
                    "otherCashflowsFromInvestingActivities": "19840000.00",
                    "dividendsPaid": "325281000.00",
                    "changeToInventory": "-8000000.00",
                    "changeToAccountReceivables": "9182000.00",
                    "salePurchaseOfStock": "-66211000.00",
                    "otherCashflowsFromFinancingActivities": "-68005000.00",
                    "changeToNetincome": "9632000.00",
                    "capitalExpenditures": "58039000",
                    "changeReceivables": "9182000.00",
                    "cashFlowsOtherOperating": "-1145000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "204408000.00",
                    "changeInWorkingCapital": "-15913000.00",
                    "stockBasedCompensation": "8415000.00",
                    "otherNonCashItems": "4052000.00",
                    "freeCashFlow": "-71779000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-28",
                    "currency_symbol": "USD",
                    "investments": "-42794000.00",
                    "changeToLiabilities": "-4493000.00",
                    "totalCashflowsFromInvestingActivities": "-42794000.00",
                    "netBorrowings": "-75214000.00",
                    "totalCashFromFinancingActivities": "-75234000.00",
                    "changeToOperatingActivities": "5085000.00",
                    "netIncome": "-2917000.00",
                    "changeInCash": "-107575000.00",
                    "beginPeriodCashFlow": "240310000.00",
                    "endPeriodCashFlow": "132735000.00",
                    "totalCashFromOperatingActivities": "10453000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "10133000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "162000.00",
                    "changeToInventory": "6044000.00",
                    "changeToAccountReceivables": "-10590000.00",
                    "salePurchaseOfStock": "-162000.00",
                    "otherCashflowsFromFinancingActivities": "337341000.00",
                    "changeToNetincome": "6992000.00",
                    "capitalExpenditures": "62634000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3954000.00",
                    "stockBasedCompensation": "5683000.00",
                    "otherNonCashItems": "1508000.00",
                    "freeCashFlow": "-52181000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-08",
                    "currency_symbol": "USD",
                    "investments": "1000.00",
                    "changeToLiabilities": "1851000.00",
                    "totalCashflowsFromInvestingActivities": "-72564000.00",
                    "netBorrowings": "-2786000.00",
                    "totalCashFromFinancingActivities": "-3193000.00",
                    "changeToOperatingActivities": "-2835000.00",
                    "netIncome": "-18449000.00",
                    "changeInCash": "-67035000.00",
                    "beginPeriodCashFlow": "307345000.00",
                    "endPeriodCashFlow": "240310000.00",
                    "totalCashFromOperatingActivities": "8722000.00",
                    "issuanceOfCapitalStock": "341000.00",
                    "depreciation": "8534000.00",
                    "otherCashflowsFromInvestingActivities": "19840000.00",
                    "dividendsPaid": "407000.00",
                    "changeToInventory": "-3655000.00",
                    "changeToAccountReceivables": "13865000.00",
                    "salePurchaseOfStock": "-407000.00",
                    "otherCashflowsFromFinancingActivities": "-66000.00",
                    "changeToNetincome": "9213000.00",
                    "capitalExpenditures": "72565000",
                    "changeReceivables": "13865000.00",
                    "cashFlowsOtherOperating": "-2628000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-67035000.00",
                    "changeInWorkingCapital": "9226000.00",
                    "stockBasedCompensation": "7820000.00",
                    "otherNonCashItems": "9411000.00",
                    "freeCashFlow": "-63843000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-09",
                    "currency_symbol": "USD",
                    "investments": "-19840000.00",
                    "changeToLiabilities": "428000.00",
                    "totalCashflowsFromInvestingActivities": "-58824000.00",
                    "netBorrowings": "27000000.00",
                    "totalCashFromFinancingActivities": "364056000.00",
                    "changeToOperatingActivities": "8242000.00",
                    "netIncome": "-20586000.00",
                    "changeInCash": "277615000.00",
                    "beginPeriodCashFlow": "29730000.00",
                    "endPeriodCashFlow": "307345000.00",
                    "totalCashFromOperatingActivities": "-27617000.00",
                    "issuanceOfCapitalStock": "337849000.00",
                    "depreciation": "7881000.00",
                    "otherCashflowsFromInvestingActivities": "-19840000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-18972000.00",
                    "changeToAccountReceivables": "-9615000.00",
                    "salePurchaseOfStock": "-890000.00",
                    "otherCashflowsFromFinancingActivities": "-793000.00",
                    "changeToNetincome": "10672000.00",
                    "capitalExpenditures": "38984000",
                    "changeReceivables": "-9615000.00",
                    "cashFlowsOtherOperating": "2309000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "277615000.00",
                    "changeInWorkingCapital": "-26215000.00",
                    "stockBasedCompensation": "6294000.00",
                    "otherNonCashItems": "5009000.00",
                    "freeCashFlow": "-66601000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-03",
                    "currency_symbol": "USD",
                    "investments": "-3294000.00",
                    "changeToLiabilities": "3638000.00",
                    "totalCashflowsFromInvestingActivities": "-59182000.00",
                    "netBorrowings": "51000000.00",
                    "totalCashFromFinancingActivities": "50909000.00",
                    "changeToOperatingActivities": "8242000.00",
                    "netIncome": "-17542000.00",
                    "changeInCash": "-43058000.00",
                    "beginPeriodCashFlow": "72788000.00",
                    "endPeriodCashFlow": "29730000.00",
                    "totalCashFromOperatingActivities": "-34785000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "8007000.00",
                    "otherCashflowsFromInvestingActivities": "-3294000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-9588000.00",
                    "changeToAccountReceivables": "-26653000.00",
                    "salePurchaseOfStock": "-323000.00",
                    "otherCashflowsFromFinancingActivities": "-91000.00",
                    "changeToNetincome": "7474000.00",
                    "capitalExpenditures": "55888000",
                    "changeReceivables": "-26653000.00",
                    "cashFlowsOtherOperating": "-253000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-43058000.00",
                    "changeInWorkingCapital": "-33166000.00",
                    "stockBasedCompensation": "6295000.00",
                    "otherNonCashItems": "1621000.00",
                    "freeCashFlow": "-90673000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-01",
                    "currency_symbol": "USD",
                    "investments": "-101264000.00",
                    "changeToLiabilities": "9901000.00",
                    "totalCashflowsFromInvestingActivities": "-101264000.00",
                    "netBorrowings": "27000000.00",
                    "totalCashFromFinancingActivities": "-766000.00",
                    "changeToOperatingActivities": "-3953000.00",
                    "netIncome": "-9266000.00",
                    "changeInCash": "-98048000.00",
                    "beginPeriodCashFlow": "170836000.00",
                    "endPeriodCashFlow": "72788000.00",
                    "totalCashFromOperatingActivities": "3982000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "7979000.00",
                    "otherCashflowsFromInvestingActivities": "-344581000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-6369000.00",
                    "changeToAccountReceivables": "-2577000.00",
                    "salePurchaseOfStock": "-989000.00",
                    "otherCashflowsFromFinancingActivities": "-989000.00",
                    "changeToNetincome": "8068000.00",
                    "capitalExpenditures": "101264000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2998000.00",
                    "stockBasedCompensation": "6482000.00",
                    "otherNonCashItems": "1785000.00",
                    "freeCashFlow": "-97282000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-09",
                    "currency_symbol": "USD",
                    "investments": "-103243000.00",
                    "changeToLiabilities": "-12587000.00",
                    "totalCashflowsFromInvestingActivities": "-103243000.00",
                    "netBorrowings": "-1000.00",
                    "totalCashFromFinancingActivities": "26000.00",
                    "changeToOperatingActivities": "-5208000.00",
                    "netIncome": "-2069000.00",
                    "changeInCash": "-109487000.00",
                    "beginPeriodCashFlow": "280323000.00",
                    "endPeriodCashFlow": "170836000.00",
                    "totalCashFromOperatingActivities": "-6270000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "7746000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-4704000.00",
                    "changeToAccountReceivables": "1735000.00",
                    "salePurchaseOfStock": "-281000.00",
                    "otherCashflowsFromFinancingActivities": "307000.00",
                    "changeToNetincome": "6469000.00",
                    "capitalExpenditures": "103243000",
                    "changeReceivables": "1735000.00",
                    "cashFlowsOtherOperating": "-3058000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-109487000.00",
                    "changeInWorkingCapital": "-18945000.00",
                    "stockBasedCompensation": "5746000.00",
                    "otherNonCashItems": "1252000.00",
                    "freeCashFlow": "-109513000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-03",
                    "currency_symbol": "USD",
                    "investments": "-68258000.00",
                    "changeToLiabilities": "9246000.00",
                    "totalCashflowsFromInvestingActivities": "-68258000.00",
                    "netBorrowings": "-96000.00",
                    "totalCashFromFinancingActivities": "-806000.00",
                    "changeToOperatingActivities": "-372000.00",
                    "netIncome": "-7476000.00",
                    "changeInCash": "-60644000.00",
                    "beginPeriodCashFlow": "340967000.00",
                    "endPeriodCashFlow": "280323000.00",
                    "totalCashFromOperatingActivities": "8420000.00",
                    "issuanceOfCapitalStock": "348000.00",
                    "depreciation": "7654000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-2896000.00",
                    "changeToAccountReceivables": "-5151000.00",
                    "salePurchaseOfStock": "-1388000.00",
                    "otherCashflowsFromFinancingActivities": "-458000.00",
                    "changeToNetincome": "7217000.00",
                    "capitalExpenditures": "68258000",
                    "changeReceivables": "-5151000.00",
                    "cashFlowsOtherOperating": "-3542000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-60644000.00",
                    "changeInWorkingCapital": "475000.00",
                    "stockBasedCompensation": "6690000.00",
                    "otherNonCashItems": "1077000.00",
                    "freeCashFlow": "-59838000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-04",
                    "currency_symbol": "USD",
                    "investments": "-49334000.00",
                    "changeToLiabilities": "4447000.00",
                    "totalCashflowsFromInvestingActivities": "-49334000.00",
                    "netBorrowings": "-3166000.00",
                    "totalCashFromFinancingActivities": "328539000.00",
                    "changeToOperatingActivities": "-1840000.00",
                    "netIncome": "-10888000.00",
                    "changeInCash": "273720000.00",
                    "beginPeriodCashFlow": "67247000.00",
                    "endPeriodCashFlow": "340967000.00",
                    "totalCashFromOperatingActivities": "-5485000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7089000.00",
                    "otherCashflowsFromInvestingActivities": "-68870000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-2835000.00",
                    "changeToAccountReceivables": "-10378000.00",
                    "salePurchaseOfStock": "-1529000.00",
                    "otherCashflowsFromFinancingActivities": "-3981000.00",
                    "changeToNetincome": "6502000.00",
                    "capitalExpenditures": "49334000",
                    "changeReceivables": "-10378000.00",
                    "cashFlowsOtherOperating": "-39000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "273720000.00",
                    "changeInWorkingCapital": "-9114000.00",
                    "stockBasedCompensation": "6080000.00",
                    "otherNonCashItems": "1348000.00",
                    "freeCashFlow": "-54819000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-22",
                    "currency_symbol": "USD",
                    "investments": "9730501.00",
                    "changeToLiabilities": "636653.00",
                    "totalCashflowsFromInvestingActivities": "-24913612.00",
                    "netBorrowings": "-468.00",
                    "totalCashFromFinancingActivities": "669118.00",
                    "changeToOperatingActivities": "2861037.00",
                    "netIncome": "-3297894.00",
                    "changeInCash": "-16937714.00",
                    "beginPeriodCashFlow": "84184714.00",
                    "endPeriodCashFlow": "67247000.00",
                    "totalCashFromOperatingActivities": "7306456.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6179242.00",
                    "otherCashflowsFromInvestingActivities": "9731000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-1692600.00",
                    "changeToAccountReceivables": "3225785.00",
                    "salePurchaseOfStock": "-932000.00",
                    "otherCashflowsFromFinancingActivities": "-931704.00",
                    "changeToNetincome": "3684396.00",
                    "capitalExpenditures": "34644116",
                    "changeReceivables": "3225785.00",
                    "cashFlowsOtherOperating": "-676571.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-16938038.00",
                    "changeInWorkingCapital": "1493267.00",
                    "stockBasedCompensation": "3113919.00",
                    "otherNonCashItems": "2931841.00",
                    "freeCashFlow": "-27337660.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-03",
                    "currency_symbol": "USD",
                    "investments": "-17623305.00",
                    "changeToLiabilities": "3256855.00",
                    "totalCashflowsFromInvestingActivities": "-44297000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "2573000.00",
                    "changeToOperatingActivities": "2300569.00",
                    "netIncome": "3547000.00",
                    "changeInCash": "-23543000.00",
                    "beginPeriodCashFlow": "107728000.00",
                    "endPeriodCashFlow": "84185000.00",
                    "totalCashFromOperatingActivities": "18181000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5052000.00",
                    "otherCashflowsFromInvestingActivities": "-17624000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "1187000.00",
                    "changeToAccountReceivables": "1017000.00",
                    "salePurchaseOfStock": "2572921.00",
                    "otherCashflowsFromFinancingActivities": "2573000.00",
                    "changeToNetincome": "4596879.00",
                    "capitalExpenditures": "26673000",
                    "changeReceivables": "1017353.00",
                    "cashFlowsOtherOperating": "-547158.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-23543171.00",
                    "changeInWorkingCapital": "4415000.00",
                    "stockBasedCompensation": "3347000.00",
                    "otherNonCashItems": "1820000.00",
                    "freeCashFlow": "-8492000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-04",
                    "currency_symbol": "USD",
                    "investments": "-1196.00",
                    "changeToLiabilities": "-15540736.00",
                    "totalCashflowsFromInvestingActivities": "-39014000.00",
                    "netBorrowings": "-823532.00",
                    "totalCashFromFinancingActivities": "-127000.00",
                    "changeToOperatingActivities": "-1467855.00",
                    "netIncome": "153000.00",
                    "changeInCash": "-41758000.00",
                    "beginPeriodCashFlow": "149486000.00",
                    "endPeriodCashFlow": "107728000.00",
                    "totalCashFromOperatingActivities": "-2617000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5441000.00",
                    "otherCashflowsFromInvestingActivities": "-1000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-2721000.00",
                    "changeToAccountReceivables": "-2272000.00",
                    "salePurchaseOfStock": "-991000.00",
                    "otherCashflowsFromFinancingActivities": "-127000.00",
                    "changeToNetincome": "2359912.00",
                    "capitalExpenditures": "39013000",
                    "changeReceivables": "-2271869.00",
                    "cashFlowsOtherOperating": "9896308.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-41758274.00",
                    "changeInWorkingCapital": "-11012000.00",
                    "stockBasedCompensation": "2286000.00",
                    "otherNonCashItems": "515000.00",
                    "freeCashFlow": "-41630000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-05",
                    "currency_symbol": "USD",
                    "investments": "-20000000.00",
                    "changeToLiabilities": "-1036772.00",
                    "totalCashflowsFromInvestingActivities": "-54238000.00",
                    "netBorrowings": "-55067000.00",
                    "totalCashFromFinancingActivities": "196753000.00",
                    "changeToOperatingActivities": "-1646751.00",
                    "netIncome": "-3590000.00",
                    "changeInCash": "140014000.00",
                    "beginPeriodCashFlow": "9472000.00",
                    "endPeriodCashFlow": "149486000.00",
                    "totalCashFromOperatingActivities": "-2501000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4453000.00",
                    "otherCashflowsFromInvestingActivities": "-20000000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-3581000.00",
                    "changeToAccountReceivables": "-1805000.00",
                    "salePurchaseOfStock": "-645000.00",
                    "otherCashflowsFromFinancingActivities": "-242000.00",
                    "changeToNetincome": "2297813.00",
                    "capitalExpenditures": "34238000",
                    "changeReceivables": "-1805269.00",
                    "cashFlowsOtherOperating": "136421.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "140014483.00",
                    "changeInWorkingCapital": "-6376000.00",
                    "stockBasedCompensation": "2178000.00",
                    "otherNonCashItems": "834000.00",
                    "freeCashFlow": "-36739000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-25",
                    "currency_symbol": "USD",
                    "investments": "-29894484.00",
                    "changeToLiabilities": "-964822.00",
                    "totalCashflowsFromInvestingActivities": "-29894484.00",
                    "netBorrowings": "19070111.00",
                    "totalCashFromFinancingActivities": "19330475.00",
                    "changeToOperatingActivities": "2150698.00",
                    "netIncome": "4633452.00",
                    "changeInCash": "2265941.00",
                    "beginPeriodCashFlow": "7205735.00",
                    "endPeriodCashFlow": "9471676.00",
                    "totalCashFromOperatingActivities": "12829950.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4214273.00",
                    "otherCashflowsFromInvestingActivities": "-78166606654.00",
                    "dividendsPaid": null,
                    "changeToInventory": "756452.00",
                    "changeToAccountReceivables": "-740298.00",
                    "salePurchaseOfStock": "-42047.00",
                    "otherCashflowsFromFinancingActivities": "-358163.00",
                    "changeToNetincome": "2694633.00",
                    "capitalExpenditures": "29894484",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1202030.00",
                    "stockBasedCompensation": "2127127.00",
                    "otherNonCashItems": "653068.00",
                    "freeCashFlow": "-17064534.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-05",
                    "currency_symbol": "USD",
                    "investments": "-17849593.00",
                    "changeToLiabilities": "14129294.00",
                    "totalCashflowsFromInvestingActivities": "-17849593.00",
                    "netBorrowings": "6913988.00",
                    "totalCashFromFinancingActivities": "6980358.00",
                    "changeToOperatingActivities": "-751163.00",
                    "netIncome": "3067163.00",
                    "changeInCash": "2452899.00",
                    "beginPeriodCashFlow": "4752836.00",
                    "endPeriodCashFlow": "7205735.00",
                    "totalCashFromOperatingActivities": "13322134.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4063970.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-80616.00",
                    "changeToAccountReceivables": "-251546.00",
                    "salePurchaseOfStock": "66370.00",
                    "otherCashflowsFromFinancingActivities": "66370.00",
                    "changeToNetincome": "3213276.00",
                    "capitalExpenditures": "17849593",
                    "changeReceivables": "-251546.00",
                    "cashFlowsOtherOperating": "-10872416.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "2452899.00",
                    "changeInWorkingCapital": "2817496.00",
                    "stockBasedCompensation": "3076400.00",
                    "otherNonCashItems": "297105.00",
                    "freeCashFlow": "-4527459.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-06",
                    "currency_symbol": "USD",
                    "investments": "-12434830.00",
                    "changeToLiabilities": "-1713220.00",
                    "totalCashflowsFromInvestingActivities": "-12434830.00",
                    "netBorrowings": "17400141.00",
                    "totalCashFromFinancingActivities": "18804842.00",
                    "changeToOperatingActivities": "1772615.00",
                    "netIncome": "-5661350.00",
                    "changeInCash": "991553.00",
                    "beginPeriodCashFlow": "3761283.00",
                    "endPeriodCashFlow": "4752836.00",
                    "totalCashFromOperatingActivities": "-5378459.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3923361.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-2211548.00",
                    "changeToAccountReceivables": "-2016953.00",
                    "salePurchaseOfStock": "-579179.00",
                    "otherCashflowsFromFinancingActivities": "997842.00",
                    "changeToNetincome": "1517432.00",
                    "capitalExpenditures": "12434830",
                    "changeReceivables": "-2016953.00",
                    "cashFlowsOtherOperating": "740300.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "991553.00",
                    "changeInWorkingCapital": "-5170123.00",
                    "stockBasedCompensation": "1429844.00",
                    "otherNonCashItems": "99809.00",
                    "freeCashFlow": "-17813289.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-07",
                    "currency_symbol": "USD",
                    "investments": "-10453923.00",
                    "changeToLiabilities": "1722695.00",
                    "totalCashflowsFromInvestingActivities": "-10453923.00",
                    "netBorrowings": "10000000.00",
                    "totalCashFromFinancingActivities": "11117894.00",
                    "changeToOperatingActivities": "-1774529.00",
                    "netIncome": "-3422000.00",
                    "changeInCash": "-3793105.00",
                    "beginPeriodCashFlow": "7554388.00",
                    "endPeriodCashFlow": "3761283.00",
                    "totalCashFromOperatingActivities": "-4457076.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3720091.00",
                    "otherCashflowsFromInvestingActivities": "-10917469000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-1802222.00",
                    "changeToAccountReceivables": "-5010252.00",
                    "salePurchaseOfStock": "-673774.00",
                    "otherCashflowsFromFinancingActivities": "1117894.00",
                    "changeToNetincome": "1218602.00",
                    "capitalExpenditures": "10453923",
                    "changeReceivables": "-5010252.00",
                    "cashFlowsOtherOperating": "-912765.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-3793105.00",
                    "changeInWorkingCapital": "-6031322.00",
                    "stockBasedCompensation": "1200336.00",
                    "otherNonCashItems": "75819.00",
                    "freeCashFlow": "-14911000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-28",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "1225144.00",
                    "totalCashflowsFromInvestingActivities": "-3592436.00",
                    "netBorrowings": "-2000000.00",
                    "totalCashFromFinancingActivities": "-1746687.00",
                    "changeToOperatingActivities": "2733255.00",
                    "netIncome": "1757418.00",
                    "changeInCash": "4704325.00",
                    "beginPeriodCashFlow": "2850063.00",
                    "endPeriodCashFlow": "7554388.00",
                    "totalCashFromOperatingActivities": "10043448.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3649763.00",
                    "otherCashflowsFromInvestingActivities": "-17111995400.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-637504.00",
                    "changeToAccountReceivables": "803434.00",
                    "salePurchaseOfStock": "-2913.00",
                    "otherCashflowsFromFinancingActivities": "253313.00",
                    "changeToNetincome": "2674601.00",
                    "capitalExpenditures": "3592436",
                    "changeReceivables": "803434.00",
                    "cashFlowsOtherOperating": "541816.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "4704325.00",
                    "changeInWorkingCapital": "1932812.00",
                    "stockBasedCompensation": "2637211.00",
                    "otherNonCashItems": "66244.00",
                    "freeCashFlow": "6451012.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-06",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "784202.00",
                    "totalCashflowsFromInvestingActivities": "-3748809.00",
                    "netBorrowings": "-2000000.00",
                    "totalCashFromFinancingActivities": "72594.00",
                    "changeToOperatingActivities": "935424.00",
                    "netIncome": "-97166.00",
                    "changeInCash": "1715778.00",
                    "beginPeriodCashFlow": "1134285.00",
                    "endPeriodCashFlow": "2850063.00",
                    "totalCashFromOperatingActivities": "5391993.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3622894.00",
                    "otherCashflowsFromInvestingActivities": "300000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "1580522.00",
                    "changeToAccountReceivables": "-2012127.00",
                    "salePurchaseOfStock": "2072594.00",
                    "otherCashflowsFromFinancingActivities": "2072594.00",
                    "changeToNetincome": "1804883.00",
                    "capitalExpenditures": "3748809",
                    "changeReceivables": "-2012127.00",
                    "cashFlowsOtherOperating": "-319991.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "1715778.00",
                    "changeInWorkingCapital": "30463.00",
                    "stockBasedCompensation": "1776375.00",
                    "otherNonCashItems": "59427.00",
                    "freeCashFlow": "1643184.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-08",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "2306738.00",
                    "totalCashflowsFromInvestingActivities": "-3960090.00",
                    "netBorrowings": "-2000000.00",
                    "totalCashFromFinancingActivities": "-1310798.00",
                    "changeToOperatingActivities": "-1031282.00",
                    "netIncome": "-3500519.00",
                    "changeInCash": "-1905056.00",
                    "beginPeriodCashFlow": "3039341.00",
                    "endPeriodCashFlow": "1134285.00",
                    "totalCashFromOperatingActivities": "3365833.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3461032.00",
                    "otherCashflowsFromInvestingActivities": "200000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-431926.00",
                    "changeToAccountReceivables": "1001661.00",
                    "salePurchaseOfStock": "-256226.00",
                    "otherCashflowsFromFinancingActivities": "-256226.00",
                    "changeToNetincome": "1350156.00",
                    "capitalExpenditures": "3960090",
                    "changeReceivables": "1001661.00",
                    "cashFlowsOtherOperating": "-850085.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-1905056.00",
                    "changeInWorkingCapital": "2049063.00",
                    "stockBasedCompensation": "1301774.00",
                    "otherNonCashItems": "54483.00",
                    "freeCashFlow": "-594257.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-08",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-2621063.00",
                    "totalCashflowsFromInvestingActivities": "-4972701.00",
                    "netBorrowings": "6000000.00",
                    "totalCashFromFinancingActivities": "6053861.00",
                    "changeToOperatingActivities": "-1225134.00",
                    "netIncome": "-3520937.00",
                    "changeInCash": "855082.00",
                    "beginPeriodCashFlow": "2184259.00",
                    "endPeriodCashFlow": "3039341.00",
                    "totalCashFromOperatingActivities": "-226079.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3334348.00",
                    "otherCashflowsFromInvestingActivities": "-6019078000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "190775.00",
                    "changeToAccountReceivables": "617072.00",
                    "salePurchaseOfStock": "53862.00",
                    "otherCashflowsFromFinancingActivities": "53862.00",
                    "changeToNetincome": "1120139.00",
                    "capitalExpenditures": "4972701",
                    "changeReceivables": "617072.00",
                    "cashFlowsOtherOperating": "624812.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "855082.00",
                    "changeInWorkingCapital": "-1193636.00",
                    "stockBasedCompensation": "1092260.00",
                    "otherNonCashItems": "61886.00",
                    "freeCashFlow": "-5198780.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-07",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "1301226.00",
                    "totalCashflowsFromInvestingActivities": "-2168224.00",
                    "netBorrowings": "-5525594.00",
                    "totalCashFromFinancingActivities": "-2857691.00",
                    "changeToOperatingActivities": "2405486.00",
                    "netIncome": "1514893.00",
                    "changeInCash": "114915.00",
                    "beginPeriodCashFlow": "2069344.00",
                    "endPeriodCashFlow": "2184259.00",
                    "totalCashFromOperatingActivities": "5140830.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3281182.00",
                    "otherCashflowsFromInvestingActivities": "-2168468.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-1404483.00",
                    "changeToAccountReceivables": "-317806.00",
                    "salePurchaseOfStock": "2667903.00",
                    "otherCashflowsFromFinancingActivities": "2642309.00",
                    "changeToNetincome": "1151843.00",
                    "capitalExpenditures": "2168224",
                    "changeReceivables": "-317806.00",
                    "cashFlowsOtherOperating": "-413911.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "114915.00",
                    "changeInWorkingCapital": "-821369.00",
                    "stockBasedCompensation": "1145819.00",
                    "otherNonCashItems": "20305.00",
                    "freeCashFlow": "2972606.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-07",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "2761119.00",
                    "totalCashflowsFromInvestingActivities": "-3666232.00",
                    "netBorrowings": "-2245291.00",
                    "totalCashFromFinancingActivities": "-176803.00",
                    "changeToOperatingActivities": "1796608.00",
                    "netIncome": "-245547.00",
                    "changeInCash": "1394160.00",
                    "beginPeriodCashFlow": "675184.00",
                    "endPeriodCashFlow": "2069344.00",
                    "totalCashFromOperatingActivities": "5237195.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3215554.00",
                    "otherCashflowsFromInvestingActivities": "800000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-1215136.00",
                    "changeToAccountReceivables": "-858849.00",
                    "salePurchaseOfStock": "2068488.00",
                    "otherCashflowsFromFinancingActivities": "1823197.00",
                    "changeToNetincome": "1095618.00",
                    "capitalExpenditures": "3666232",
                    "changeReceivables": "-858849.00",
                    "cashFlowsOtherOperating": "167290.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "1394160.00",
                    "changeInWorkingCapital": "871039.00",
                    "stockBasedCompensation": "1132852.00",
                    "otherNonCashItems": "263297.00",
                    "freeCashFlow": "1570963.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-08",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-1152059.00",
                    "totalCashflowsFromInvestingActivities": "-3904637.00",
                    "netBorrowings": "1750000.00",
                    "totalCashFromFinancingActivities": "4740848.00",
                    "changeToOperatingActivities": "785514.00",
                    "netIncome": "-2652162.00",
                    "changeInCash": "-1348604.00",
                    "beginPeriodCashFlow": "2023788.00",
                    "endPeriodCashFlow": "675184.00",
                    "totalCashFromOperatingActivities": "-2184815.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3146492.00",
                    "otherCashflowsFromInvestingActivities": "-5835.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-101455.00",
                    "changeToAccountReceivables": "-2766177.00",
                    "salePurchaseOfStock": "2990848.00",
                    "otherCashflowsFromFinancingActivities": "2990848.00",
                    "changeToNetincome": "1801018.00",
                    "capitalExpenditures": "3898802",
                    "changeReceivables": "-2766177.00",
                    "cashFlowsOtherOperating": "-501223.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-1348604.00",
                    "changeInWorkingCapital": "-4491318.00",
                    "stockBasedCompensation": "1229353.00",
                    "otherNonCashItems": "582820.00",
                    "freeCashFlow": "-6083617.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-08",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "3064856.00",
                    "totalCashflowsFromInvestingActivities": "-3264663.00",
                    "netBorrowings": "-1250000.00",
                    "totalCashFromFinancingActivities": "-696779.00",
                    "changeToOperatingActivities": "10439.00",
                    "netIncome": "-2879525.00",
                    "changeInCash": "-1884389.00",
                    "beginPeriodCashFlow": "3908177.00",
                    "endPeriodCashFlow": "2023788.00",
                    "totalCashFromOperatingActivities": "2077053.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3049127.00",
                    "otherCashflowsFromInvestingActivities": "5835.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-2286483.00",
                    "changeToAccountReceivables": "90753.00",
                    "salePurchaseOfStock": "553221.00",
                    "otherCashflowsFromFinancingActivities": "553221.00",
                    "changeToNetincome": "828046.00",
                    "capitalExpenditures": "3270498",
                    "changeReceivables": "90753.00",
                    "cashFlowsOtherOperating": "169528.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-1884389.00",
                    "changeInWorkingCapital": "961490.00",
                    "stockBasedCompensation": "930157.00",
                    "otherNonCashItems": "15804.00",
                    "freeCashFlow": "-1193445.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-14",
                    "currency_symbol": "USD",
                    "investments": "3250000.00",
                    "changeToLiabilities": "93338.00",
                    "totalCashflowsFromInvestingActivities": "-3855513.00",
                    "netBorrowings": "-2000000.00",
                    "totalCashFromFinancingActivities": "-1213071.00",
                    "changeToOperatingActivities": "1042503.00",
                    "netIncome": "1233401.00",
                    "changeInCash": "411864.00",
                    "beginPeriodCashFlow": "3496313.00",
                    "endPeriodCashFlow": "3908177.00",
                    "totalCashFromOperatingActivities": "5480448.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2929055.00",
                    "otherCashflowsFromInvestingActivities": "929.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "1149596.00",
                    "changeToAccountReceivables": "-219414.00",
                    "salePurchaseOfStock": "786929.00",
                    "otherCashflowsFromFinancingActivities": "786929.00",
                    "changeToNetincome": "822214.00",
                    "capitalExpenditures": "3856442",
                    "changeReceivables": "-219414.00",
                    "cashFlowsOtherOperating": "-568336.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "411864.00",
                    "changeInWorkingCapital": "453201.00",
                    "stockBasedCompensation": "734396.00",
                    "otherNonCashItems": "130395.00",
                    "freeCashFlow": "1624006.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-04",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-1203574.00",
                    "totalCashflowsFromInvestingActivities": "-4845828.00",
                    "netBorrowings": "1000000.00",
                    "totalCashFromFinancingActivities": "2747910.00",
                    "changeToOperatingActivities": "-152415.00",
                    "netIncome": "620730.00",
                    "changeInCash": "1777224.00",
                    "beginPeriodCashFlow": "1719089.00",
                    "endPeriodCashFlow": "3496313.00",
                    "totalCashFromOperatingActivities": "3875142.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2720436.00",
                    "otherCashflowsFromInvestingActivities": "1841.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "1558351.00",
                    "changeToAccountReceivables": "-425593.00",
                    "salePurchaseOfStock": "1747910.00",
                    "otherCashflowsFromFinancingActivities": "1747910.00",
                    "changeToNetincome": "751679.00",
                    "capitalExpenditures": "4847669",
                    "changeReceivables": "-425593.00",
                    "cashFlowsOtherOperating": "-184496.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "1777224.00",
                    "changeInWorkingCapital": "-237762.00",
                    "stockBasedCompensation": "787676.00",
                    "otherNonCashItems": "-15938.00",
                    "freeCashFlow": "-972527.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-08",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "1039511.00",
                    "totalCashflowsFromInvestingActivities": "-8198308.00",
                    "netBorrowings": "8000000.00",
                    "totalCashFromFinancingActivities": "8222186.00",
                    "changeToOperatingActivities": "437016.00",
                    "netIncome": "-3243002.00",
                    "changeInCash": "1452960.00",
                    "beginPeriodCashFlow": "266129.00",
                    "endPeriodCashFlow": "1719089.00",
                    "totalCashFromOperatingActivities": "1429082.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2166405.00",
                    "otherCashflowsFromInvestingActivities": "5000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "323932.00",
                    "changeToAccountReceivables": "-1095358.00",
                    "salePurchaseOfStock": "222186.00",
                    "otherCashflowsFromFinancingActivities": "222186.00",
                    "changeToNetincome": "1766874.00",
                    "capitalExpenditures": "8203308",
                    "changeReceivables": "-1095358.00",
                    "cashFlowsOtherOperating": "434552.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "1452960.00",
                    "changeInWorkingCapital": "700039.00",
                    "stockBasedCompensation": "1665372.00",
                    "otherNonCashItems": "140268.00",
                    "freeCashFlow": "-6774226.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-05-06",
                    "currency_symbol": "USD",
                    "investments": "3250000.00",
                    "changeToLiabilities": "3181161.00",
                    "totalCashflowsFromInvestingActivities": "-9789445.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "10970.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1771802.00",
                    "changeInCash": "-7763284.00",
                    "beginPeriodCashFlow": "8029413.00",
                    "endPeriodCashFlow": "266129.00",
                    "totalCashFromOperatingActivities": "2015191.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2071272.00",
                    "otherCashflowsFromInvestingActivities": "5672.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-1463223.00",
                    "changeToAccountReceivables": "-110542.00",
                    "salePurchaseOfStock": "10970.00",
                    "otherCashflowsFromFinancingActivities": "10970.00",
                    "changeToNetincome": "1091331.00",
                    "capitalExpenditures": "13045117",
                    "changeReceivables": "-110542.00",
                    "cashFlowsOtherOperating": "-1018907.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-7763284.00",
                    "changeInWorkingCapital": "580684.00",
                    "stockBasedCompensation": "1006046.00",
                    "otherNonCashItems": "128991.00",
                    "freeCashFlow": "-11029926.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-03-14",
                    "currency_symbol": "USD",
                    "investments": "499205.00",
                    "changeToLiabilities": "-1402913.00",
                    "totalCashflowsFromInvestingActivities": "-8990587.00",
                    "netBorrowings": "7000000.00",
                    "totalCashFromFinancingActivities": "-1.00",
                    "changeToOperatingActivities": "233473.00",
                    "netIncome": "2780262.00",
                    "changeInCash": "-7221339.00",
                    "beginPeriodCashFlow": "15250752.00",
                    "endPeriodCashFlow": "8029413.00",
                    "totalCashFromOperatingActivities": "1769249.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2030504.00",
                    "otherCashflowsFromInvestingActivities": "1557.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "86475.00",
                    "changeToAccountReceivables": "-16133.00",
                    "salePurchaseOfStock": "-1.00",
                    "otherCashflowsFromFinancingActivities": "-8990587.00",
                    "changeToNetincome": "-1653499.00",
                    "capitalExpenditures": "9491349",
                    "changeReceivables": "-16133.00",
                    "cashFlowsOtherOperating": "-91309.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-7221339.00",
                    "changeInWorkingCapital": "-1438649.00",
                    "stockBasedCompensation": "-1566233.00",
                    "otherNonCashItems": "-36635.00",
                    "freeCashFlow": "-7722100.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-12",
                    "currency_symbol": "USD",
                    "investments": "3750000.00",
                    "changeToLiabilities": "724025.00",
                    "totalCashflowsFromInvestingActivities": "-3755571.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "49294.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1675350.00",
                    "changeInCash": "-796173.00",
                    "beginPeriodCashFlow": "16046925.00",
                    "endPeriodCashFlow": "15250752.00",
                    "totalCashFromOperatingActivities": "2910104.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1918749.00",
                    "otherCashflowsFromInvestingActivities": "3779400.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "971325.00",
                    "changeToAccountReceivables": "-705039.00",
                    "salePurchaseOfStock": "49294.00",
                    "otherCashflowsFromFinancingActivities": "49294.00",
                    "changeToNetincome": "1334067.00",
                    "capitalExpenditures": "7534971",
                    "changeReceivables": "-705039.00",
                    "cashFlowsOtherOperating": "304340.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-796173.00",
                    "changeInWorkingCapital": "1302466.00",
                    "stockBasedCompensation": "1825640.00",
                    "otherNonCashItems": "-461401.00",
                    "freeCashFlow": "-4624867.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-08-13",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-523894.00",
                    "totalCashflowsFromInvestingActivities": "-10050515.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "227496.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-2228650.00",
                    "changeInCash": "-8871583.00",
                    "beginPeriodCashFlow": "24918508.00",
                    "endPeriodCashFlow": "16046925.00",
                    "totalCashFromOperatingActivities": "951436.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1869377.00",
                    "otherCashflowsFromInvestingActivities": "0.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-373135.00",
                    "changeToAccountReceivables": "211144.00",
                    "salePurchaseOfStock": "227496.00",
                    "otherCashflowsFromFinancingActivities": "227496.00",
                    "changeToNetincome": "1846233.00",
                    "capitalExpenditures": "10050515",
                    "changeReceivables": "211144.00",
                    "cashFlowsOtherOperating": "114681.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-8871583.00",
                    "changeInWorkingCapital": "-582241.00",
                    "stockBasedCompensation": "1804338.00",
                    "otherNonCashItems": "88612.00",
                    "freeCashFlow": "-9099079.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-05-11",
                    "currency_symbol": "USD",
                    "investments": "-7499205.00",
                    "changeToLiabilities": "765992.00",
                    "totalCashflowsFromInvestingActivities": "-12463732.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "14960.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-2587074.00",
                    "changeInCash": "-11340744.00",
                    "beginPeriodCashFlow": "36259252.00",
                    "endPeriodCashFlow": "24918508.00",
                    "totalCashFromOperatingActivities": "1108028.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1754905.00",
                    "otherCashflowsFromInvestingActivities": "-7499205.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-118939.00",
                    "changeToAccountReceivables": "-1172276.00",
                    "salePurchaseOfStock": "14960.00",
                    "otherCashflowsFromFinancingActivities": "14960.00",
                    "changeToNetincome": "1988029.00",
                    "capitalExpenditures": "4964527",
                    "changeReceivables": "-1172276.00",
                    "cashFlowsOtherOperating": "442097.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-11340744.00",
                    "changeInWorkingCapital": "-77120.00",
                    "stockBasedCompensation": "1860112.00",
                    "otherNonCashItems": "157205.00",
                    "freeCashFlow": "-3856499.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-31",
                    "currency_symbol": "USD",
                    "investments": "-3250000.00",
                    "changeToLiabilities": "-1608213.00",
                    "totalCashflowsFromInvestingActivities": "-3624068.00",
                    "netBorrowings": "-76500000.00",
                    "totalCashFromFinancingActivities": "42667253.00",
                    "changeToOperatingActivities": "-902584.00",
                    "netIncome": "-16446750.00",
                    "changeInCash": "34501050.00",
                    "beginPeriodCashFlow": "1758202.00",
                    "endPeriodCashFlow": "36259252.00",
                    "totalCashFromOperatingActivities": "-4542135.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1679956.00",
                    "otherCashflowsFromInvestingActivities": "91467.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-430863.00",
                    "changeToAccountReceivables": "-917758.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "5668296.00",
                    "changeToNetincome": "28042364.00",
                    "capitalExpenditures": "3715535",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-7100177.00",
                    "stockBasedCompensation": "835198.00",
                    "otherNonCashItems": "16489638.00",
                    "freeCashFlow": "-8257670.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-12-10",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "4947000.00",
                    "totalCashflowsFromInvestingActivities": "-3126383.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1999988.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-9483241.00",
                    "changeInCash": "-165621.00",
                    "beginPeriodCashFlow": "1923823.00",
                    "endPeriodCashFlow": "1758202.00",
                    "totalCashFromOperatingActivities": "960774.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1620761.00",
                    "otherCashflowsFromInvestingActivities": "-72084.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-1096911.00",
                    "changeToAccountReceivables": "1132724.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-24.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3054299",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1615959.00",
                    "stockBasedCompensation": "242926.00",
                    "otherNonCashItems": "6964369.00",
                    "freeCashFlow": "-2093525.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "2837000.00",
                    "totalCashflowsFromInvestingActivities": "-5602928.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "9550998.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-6266802.00",
                    "changeInCash": "-279212.00",
                    "beginPeriodCashFlow": "2203035.00",
                    "endPeriodCashFlow": "1923823.00",
                    "totalCashFromOperatingActivities": "-4227282.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1536091.00",
                    "otherCashflowsFromInvestingActivities": "1428.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-880728.00",
                    "changeToAccountReceivables": "-344316.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "4050998.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "5604356",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1688152.00",
                    "stockBasedCompensation": "242926.00",
                    "otherNonCashItems": "1948655.00",
                    "freeCashFlow": "-9831638.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-4524058.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "4499998.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-5142224.00",
                    "changeInCash": "-241719.00",
                    "beginPeriodCashFlow": "2444754.00",
                    "endPeriodCashFlow": "2203035.00",
                    "totalCashFromOperatingActivities": "-217659.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1588005.00",
                    "otherCashflowsFromInvestingActivities": "232699.00",
                    "dividendsPaid": null,
                    "changeToInventory": "719411.00",
                    "changeToAccountReceivables": "-1741546.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "2499998.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4756757",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "988751.00",
                    "stockBasedCompensation": "242926.00",
                    "otherNonCashItems": "2104883.00",
                    "freeCashFlow": "-4974416.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "112000.00",
                    "totalCashflowsFromInvestingActivities": "-2613131.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "6015037.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-5219215.00",
                    "changeInCash": "856049.00",
                    "beginPeriodCashFlow": "1588705.00",
                    "endPeriodCashFlow": "2444754.00",
                    "totalCashFromOperatingActivities": "-2545857.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2654856.00",
                    "otherCashflowsFromInvestingActivities": "-191184.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-389365.00",
                    "changeToAccountReceivables": "-1108389.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "5015037.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2613131",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2846895.00",
                    "stockBasedCompensation": "246885.00",
                    "otherNonCashItems": "2618512.00",
                    "freeCashFlow": "-5158988.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-4326719.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "8680686.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-6495642.00",
                    "changeInCash": "570253.00",
                    "beginPeriodCashFlow": "1018452.00",
                    "endPeriodCashFlow": "1588705.00",
                    "totalCashFromOperatingActivities": "-3783714.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1378063.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-787964.00",
                    "changeToAccountReceivables": "784181.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-319314.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4326719",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-332793.00",
                    "stockBasedCompensation": "242289.00",
                    "otherNonCashItems": "1424369.00",
                    "freeCashFlow": "-8110433.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-7842753.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "11000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-5253194.00",
                    "changeInCash": "424554.00",
                    "beginPeriodCashFlow": "593897.00",
                    "endPeriodCashFlow": "1018451.00",
                    "totalCashFromOperatingActivities": "-2732692.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1035701.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-265509.00",
                    "changeToAccountReceivables": "497629.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "11000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "7842753",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "119056.00",
                    "stockBasedCompensation": "189178.00",
                    "otherNonCashItems": "1176567.00",
                    "freeCashFlow": "-10575445.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-9860413.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "11000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-4719104.00",
                    "changeInCash": "-1039352.00",
                    "beginPeriodCashFlow": "1633249.00",
                    "endPeriodCashFlow": "593897.00",
                    "totalCashFromOperatingActivities": "-2178939.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "876457.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-395998.00",
                    "changeToAccountReceivables": "-1095193.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "11000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "9860413",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-421160.00",
                    "stockBasedCompensation": "300000.00",
                    "otherNonCashItems": "1784868.00",
                    "freeCashFlow": "-12039352.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "4213000.00",
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "33763000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": null,
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "1018452.00",
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "26395000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-23",
                    "currency_symbol": "USD",
                    "investments": "0.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-148184000.00",
                    "netBorrowings": "-2120000.00",
                    "totalCashFromFinancingActivities": "-3035000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "139137000.00",
                    "changeInCash": "9342000.00",
                    "beginPeriodCashFlow": "268633000.00",
                    "endPeriodCashFlow": "277975000.00",
                    "totalCashFromOperatingActivities": "160561000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "89721000.00",
                    "otherCashflowsFromInvestingActivities": "-148184000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "3822000.00",
                    "changeToAccountReceivables": "-6879000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-3021000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "148184000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-32235999.00",
                    "stockBasedCompensation": "13883000.00",
                    "otherNonCashItems": "18855999.00",
                    "freeCashFlow": "12377000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-20",
                    "currency_symbol": "USD",
                    "investments": "-187092000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-187092000.00",
                    "netBorrowings": "-1977000.00",
                    "totalCashFromFinancingActivities": "4566000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "46925000.00",
                    "changeInCash": "-28238000.00",
                    "beginPeriodCashFlow": "296871000.00",
                    "endPeriodCashFlow": "268633000.00",
                    "totalCashFromOperatingActivities": "154288000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "73615000.00",
                    "otherCashflowsFromInvestingActivities": "-187092000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-15484000.00",
                    "changeToAccountReceivables": "-12228000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-2595000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "187092000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-13678000.00",
                    "stockBasedCompensation": "51807000.00",
                    "otherNonCashItems": "-4381000.00",
                    "freeCashFlow": "-32804000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-04-30",
                    "currency_symbol": "USD",
                    "investments": "-239093000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-239093000.00",
                    "netBorrowings": "392409000.00",
                    "totalCashFromFinancingActivities": "327289000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-33614000.00",
                    "changeInCash": "164136000.00",
                    "beginPeriodCashFlow": "132735000.00",
                    "endPeriodCashFlow": "296871000.00",
                    "totalCashFromOperatingActivities": "75940000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "58517000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "780766000.00",
                    "changeToInventory": "-1207000.00",
                    "changeToAccountReceivables": "820000.00",
                    "salePurchaseOfStock": "-66211000.00",
                    "otherCashflowsFromFinancingActivities": "-65120000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "239093000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "14284000.00",
                    "stockBasedCompensation": "24935000.00",
                    "otherNonCashItems": "11818000.00",
                    "freeCashFlow": "-163153000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-05-01",
                    "currency_symbol": "USD",
                    "investments": "-233364000.00",
                    "changeToLiabilities": "-3063000.00",
                    "totalCashflowsFromInvestingActivities": "-233364000.00",
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "336538000.00",
                    "changeToOperatingActivities": "8118000.00",
                    "netIncome": "-59494000.00",
                    "changeInCash": "59947000.00",
                    "beginPeriodCashFlow": "72788000.00",
                    "endPeriodCashFlow": "132735000.00",
                    "totalCashFromOperatingActivities": "-43227000.00",
                    "issuanceOfCapitalStock": "337508000.00",
                    "depreciation": "34555000.00",
                    "otherCashflowsFromInvestingActivities": "-3293000.00",
                    "dividendsPaid": "1441000.00",
                    "changeToInventory": "-26171000.00",
                    "changeToAccountReceivables": "-32993000.00",
                    "salePurchaseOfStock": "-1441000.00",
                    "otherCashflowsFromFinancingActivities": "-1441000.00",
                    "changeToNetincome": "35026000.00",
                    "capitalExpenditures": "230071000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-54109000.00",
                    "stockBasedCompensation": "26092000.00",
                    "otherNonCashItems": "9729000.00",
                    "freeCashFlow": "-273298000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-01",
                    "currency_symbol": "USD",
                    "investments": "-322099000.00",
                    "changeToLiabilities": "14958000.00",
                    "totalCashflowsFromInvestingActivities": "-322099000.00",
                    "netBorrowings": "-3263000.00",
                    "totalCashFromFinancingActivities": "326993000.00",
                    "changeToOperatingActivities": "-12365000.00",
                    "netIncome": "-29699000.00",
                    "changeInCash": "5541000.00",
                    "beginPeriodCashFlow": "67247000.00",
                    "endPeriodCashFlow": "72788000.00",
                    "totalCashFromOperatingActivities": "647000.00",
                    "issuanceOfCapitalStock": "332172000.00",
                    "depreciation": "30468000.00",
                    "otherCashflowsFromInvestingActivities": "-344581000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-16804000.00",
                    "changeToAccountReceivables": "-16371000.00",
                    "salePurchaseOfStock": "-4187000.00",
                    "otherCashflowsFromFinancingActivities": "-5179000.00",
                    "changeToNetincome": "29248000.00",
                    "capitalExpenditures": "322099000",
                    "changeReceivables": "-16371000.00",
                    "cashFlowsOtherOperating": "-10763000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "5541000.00",
                    "changeInWorkingCapital": "-30582000.00",
                    "stockBasedCompensation": "24998000.00",
                    "otherNonCashItems": "5462000.00",
                    "freeCashFlow": "-321452000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-22",
                    "currency_symbol": "USD",
                    "investments": "-27894000.00",
                    "changeToLiabilities": "-12684000.00",
                    "totalCashflowsFromInvestingActivities": "-162462000.00",
                    "netBorrowings": "-55891000.00",
                    "totalCashFromFinancingActivities": "199044000.00",
                    "changeToOperatingActivities": "2047000.00",
                    "netIncome": "-3188000.00",
                    "changeInCash": "57775000.00",
                    "beginPeriodCashFlow": "9472000.00",
                    "endPeriodCashFlow": "67247000.00",
                    "totalCashFromOperatingActivities": "21193000.00",
                    "issuanceOfCapitalStock": "252062000.00",
                    "depreciation": "21125000.00",
                    "otherCashflowsFromInvestingActivities": "-27894000.00",
                    "dividendsPaid": "2568000.00",
                    "changeToInventory": "-6808000.00",
                    "changeToAccountReceivables": "166000.00",
                    "salePurchaseOfStock": "-2568000.00",
                    "otherCashflowsFromFinancingActivities": "2049000.00",
                    "changeToNetincome": "12939000.00",
                    "capitalExpenditures": "134568000",
                    "changeReceivables": "166000.00",
                    "cashFlowsOtherOperating": "8809000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "57775000.00",
                    "changeInWorkingCapital": "-11806000.00",
                    "stockBasedCompensation": "10925000.00",
                    "otherNonCashItems": "4137000.00",
                    "freeCashFlow": "-113375000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-25",
                    "currency_symbol": "USD",
                    "investments": "-70632830.00",
                    "changeToLiabilities": "2777000.00",
                    "totalCashflowsFromInvestingActivities": "-70633000.00",
                    "netBorrowings": "53791000.00",
                    "totalCashFromFinancingActivities": "56234000.00",
                    "changeToOperatingActivities": "1398000.00",
                    "netIncome": "-1383000.00",
                    "changeInCash": "1918000.00",
                    "beginPeriodCashFlow": "7554000.00",
                    "endPeriodCashFlow": "9472000.00",
                    "totalCashFromOperatingActivities": "16317000.00",
                    "issuanceOfCapitalStock": "4460445.00",
                    "depreciation": "15922000.00",
                    "otherCashflowsFromInvestingActivities": "-78207345000.00",
                    "dividendsPaid": "1295000.00",
                    "changeToInventory": "-3338000.00",
                    "changeToAccountReceivables": "-8019000.00",
                    "salePurchaseOfStock": "-1295000.00",
                    "otherCashflowsFromFinancingActivities": "2443000.00",
                    "changeToNetincome": "8749000.00",
                    "capitalExpenditures": "70633000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-7614000.00",
                    "stockBasedCompensation": "7834000.00",
                    "otherNonCashItems": "1558000.00",
                    "freeCashFlow": "-54316000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-04-30",
                    "currency_symbol": "USD",
                    "investments": "-16274036.00",
                    "changeToLiabilities": "1695021.00",
                    "totalCashflowsFromInvestingActivities": "-16274036.00",
                    "netBorrowings": "53791099.00",
                    "totalCashFromFinancingActivities": "3068970.00",
                    "changeToOperatingActivities": "1412263.00",
                    "netIncome": "-5361204.00",
                    "changeInCash": "5370129.00",
                    "beginPeriodCashFlow": "2184259.00",
                    "endPeriodCashFlow": "7554388.00",
                    "totalCashFromOperatingActivities": "18575195.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "14068037.00",
                    "otherCashflowsFromInvestingActivities": "-17124677000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "701867.00",
                    "changeToAccountReceivables": "410040.00",
                    "salePurchaseOfStock": "-256226.00",
                    "otherCashflowsFromFinancingActivities": "9325196.00",
                    "changeToNetincome": "6949779.00",
                    "capitalExpenditures": "16274036",
                    "changeReceivables": "410040.00",
                    "cashFlowsOtherOperating": "-3448.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "5370129.00",
                    "changeInWorkingCapital": "2818702.00",
                    "stockBasedCompensation": "6807620.00",
                    "otherNonCashItems": "115103.00",
                    "freeCashFlow": "2301159.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-07",
                    "currency_symbol": "USD",
                    "investments": "-13003756.00",
                    "changeToLiabilities": "5975142.00",
                    "totalCashflowsFromInvestingActivities": "-13003756.00",
                    "netBorrowings": "-7270885.00",
                    "totalCashFromFinancingActivities": "1009575.00",
                    "changeToOperatingActivities": "2405486.00",
                    "netIncome": "-4262341.00",
                    "changeInCash": "-1723918.00",
                    "beginPeriodCashFlow": "3908177.00",
                    "endPeriodCashFlow": "2184259.00",
                    "totalCashFromOperatingActivities": "10270263.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "12692355.00",
                    "otherCashflowsFromInvestingActivities": "-13004000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-5007557.00",
                    "changeToAccountReceivables": "-3852079.00",
                    "salePurchaseOfStock": "8280460.00",
                    "otherCashflowsFromFinancingActivities": "8009575.00",
                    "changeToNetincome": "4876525.00",
                    "capitalExpenditures": "13003756",
                    "changeReceivables": "-3852079.00",
                    "cashFlowsOtherOperating": "-578316.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-1723918.00",
                    "changeInWorkingCapital": "-3480158.00",
                    "stockBasedCompensation": "4438181.00",
                    "otherNonCashItems": "426534.00",
                    "freeCashFlow": "-2733493.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-14",
                    "currency_symbol": "USD",
                    "investments": "3250000.00",
                    "changeToLiabilities": "3110436.00",
                    "totalCashflowsFromInvestingActivities": "-26689094.00",
                    "netBorrowings": "7000000.00",
                    "totalCashFromFinancingActivities": "9767995.00",
                    "changeToOperatingActivities": "1042503.00",
                    "netIncome": "-3160673.00",
                    "changeInCash": "-4121236.00",
                    "beginPeriodCashFlow": "8029413.00",
                    "endPeriodCashFlow": "3908177.00",
                    "totalCashFromOperatingActivities": "12799863.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9887168.00",
                    "otherCashflowsFromInvestingActivities": "13442.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "1568656.00",
                    "changeToAccountReceivables": "-1850907.00",
                    "salePurchaseOfStock": "2767995.00",
                    "otherCashflowsFromFinancingActivities": "2767995.00",
                    "changeToNetincome": "4432098.00",
                    "capitalExpenditures": "29952536",
                    "changeReceivables": "-1850907.00",
                    "cashFlowsOtherOperating": "-1337187.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-4121236.00",
                    "changeInWorkingCapital": "1496162.00",
                    "stockBasedCompensation": "4193490.00",
                    "otherNonCashItems": "150272.00",
                    "freeCashFlow": "-17152673.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-03-14",
                    "currency_symbol": "USD",
                    "investments": "-3250000.00",
                    "changeToLiabilities": "-436790.00",
                    "totalCashflowsFromInvestingActivities": "-35260405.00",
                    "netBorrowings": "7000000.00",
                    "totalCashFromFinancingActivities": "291749.00",
                    "changeToOperatingActivities": "233473.00",
                    "netIncome": "-3710812.00",
                    "changeInCash": "-28229839.00",
                    "beginPeriodCashFlow": "36259252.00",
                    "endPeriodCashFlow": "8029413.00",
                    "totalCashFromOperatingActivities": "6738817.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7573535.00",
                    "otherCashflowsFromInvestingActivities": "-26984155.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "565726.00",
                    "changeToAccountReceivables": "-1682304.00",
                    "salePurchaseOfStock": "291749.00",
                    "otherCashflowsFromFinancingActivities": "291749.00",
                    "changeToNetincome": "3514830.00",
                    "capitalExpenditures": "32041362",
                    "changeReceivables": "-1682304.00",
                    "cashFlowsOtherOperating": "769809.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-28229839.00",
                    "changeInWorkingCapital": "-795544.00",
                    "stockBasedCompensation": "3923857.00",
                    "otherNonCashItems": "144823.00",
                    "freeCashFlow": "-25302545.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-31",
                    "currency_symbol": "USD",
                    "investments": "-3250000.00",
                    "changeToLiabilities": "-1336238.00",
                    "totalCashflowsFromInvestingActivities": "-16877437.00",
                    "netBorrowings": "-77239469.00",
                    "totalCashFromFinancingActivities": "58718237.00",
                    "changeToOperatingActivities": "-902584.00",
                    "netIncome": "-37339017.00",
                    "changeInCash": "33814498.00",
                    "beginPeriodCashFlow": "2444754.00",
                    "endPeriodCashFlow": "36259252.00",
                    "totalCashFromOperatingActivities": "-8026302.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6424813.00",
                    "otherCashflowsFromInvestingActivities": "253510.00",
                    "dividendsPaid": "18050984.00",
                    "changeToInventory": "-1689091.00",
                    "changeToAccountReceivables": "-1870896.00",
                    "salePurchaseOfStock": "-34998957.00",
                    "otherCashflowsFromFinancingActivities": "-29187442.00",
                    "changeToNetincome": "2105316.00",
                    "capitalExpenditures": "17130947",
                    "changeReceivables": "-1870896.00",
                    "cashFlowsOtherOperating": "24762489.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "33814498.00",
                    "changeInWorkingCapital": "-6183619.00",
                    "stockBasedCompensation": "1563976.00",
                    "otherNonCashItems": "26853370.00",
                    "freeCashFlow": "-25157249.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "112000.00",
                    "totalCashflowsFromInvestingActivities": "-24643016.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "36695723.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-21687155.00",
                    "changeInCash": "811505.00",
                    "beginPeriodCashFlow": "1633249.00",
                    "endPeriodCashFlow": "2444754.00",
                    "totalCashFromOperatingActivities": "-11241202.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5945077.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-1838836.00",
                    "changeToAccountReceivables": "-921772.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "4645834.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "24643016",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2667190.00",
                    "stockBasedCompensation": "978352.00",
                    "otherNonCashItems": "5483625.00",
                    "freeCashFlow": "-35884218.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "4213000.00",
                    "totalCashflowsFromInvestingActivities": "-26305686.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "33762800.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-18656498.00",
                    "changeInCash": "-1234982.00",
                    "beginPeriodCashFlow": "2868231.00",
                    "endPeriodCashFlow": "1633249.00",
                    "totalCashFromOperatingActivities": "-8715925.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4728005.00",
                    "otherCashflowsFromInvestingActivities": "89428.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-758428.00",
                    "changeToAccountReceivables": "-1599443.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "762800.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "26395114",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1569695.00",
                    "stockBasedCompensation": "1118705.00",
                    "otherNonCashItems": "2033985.00",
                    "freeCashFlow": "-35111039.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "25595000.00",
                    "minorityInterest": null,
                    "netIncome": "19488000.00",
                    "sellingGeneralAdministrative": "106985000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "128694000.00",
                    "reconciledDepreciation": "24964000.00",
                    "ebit": "14340000.00",
                    "ebitda": "39304000.00",
                    "depreciationAndAmortization": "24964000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "21709000.00",
                    "otherOperatingExpenses": "283878000.00",
                    "interestExpense": "3483000.00",
                    "taxProvision": "6107000.00",
                    "interestIncome": "2830000.00",
                    "netInterestIncome": "-653000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6107000.00",
                    "totalRevenue": "305587000.00",
                    "totalOperatingExpenses": "106985000.00",
                    "costOfRevenue": "176893000.00",
                    "totalOtherIncomeExpenseNet": "3886000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "19488000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "65641000.00",
                    "minorityInterest": null,
                    "netIncome": "48508000.00",
                    "sellingGeneralAdministrative": "116343000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "120674000.00",
                    "reconciledDepreciation": "24990000.00",
                    "ebit": "69227000.00",
                    "ebitda": "94217000.00",
                    "depreciationAndAmortization": "24990000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4331000.00",
                    "otherOperatingExpenses": "293313000.00",
                    "interestExpense": "3586000.00",
                    "taxProvision": "17133000.00",
                    "interestIncome": "2883000.00",
                    "netInterestIncome": "-703000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "17133000.00",
                    "totalRevenue": "297644000.00",
                    "totalOperatingExpenses": "116343000.00",
                    "costOfRevenue": "176970000.00",
                    "totalOtherIncomeExpenseNet": "61310000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "48508000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-23",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "43377000.00",
                    "minorityInterest": null,
                    "netIncome": "33815000.00",
                    "sellingGeneralAdministrative": "78993000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "104831000.00",
                    "reconciledDepreciation": "22923000.00",
                    "ebit": "46737000.00",
                    "ebitda": "69660000.00",
                    "depreciationAndAmortization": "22923000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "52228000.00",
                    "otherOperatingExpenses": "233001000.00",
                    "interestExpense": "3360000.00",
                    "taxProvision": "9562000.00",
                    "interestIncome": "2273000.00",
                    "netInterestIncome": "-1086000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "9562000.00",
                    "totalRevenue": "285229000.00",
                    "totalOperatingExpenses": "52603000.00",
                    "costOfRevenue": "180398000.00",
                    "totalOtherIncomeExpenseNet": "-8851000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "33815000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "23705000.00",
                    "minorityInterest": null,
                    "netIncome": "101663000.00",
                    "sellingGeneralAdministrative": "89291000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "108391000.00",
                    "reconciledDepreciation": "24362000.00",
                    "ebit": "27257000.00",
                    "ebitda": "50895000.00",
                    "depreciationAndAmortization": "23638000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "25743000.00",
                    "otherOperatingExpenses": "263105000.00",
                    "interestExpense": "3552000.00",
                    "taxProvision": "-77958000.00",
                    "interestIncome": "2356000.00",
                    "netInterestIncome": "-1196000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-77958000.00",
                    "totalRevenue": "288848000.00",
                    "totalOperatingExpenses": "82648000.00",
                    "costOfRevenue": "180457000.00",
                    "totalOtherIncomeExpenseNet": "-2038000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "101663000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "16254000.00",
                    "minorityInterest": null,
                    "netIncome": "16356000.00",
                    "sellingGeneralAdministrative": "90386000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "108190000.00",
                    "reconciledDepreciation": "20609000.00",
                    "ebit": "20003000.00",
                    "ebitda": "40612000.00",
                    "depreciationAndAmortization": "20609000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "17804000.00",
                    "otherOperatingExpenses": "246885000.00",
                    "interestExpense": "3749000.00",
                    "taxProvision": "-102000.00",
                    "interestIncome": "2199000.00",
                    "netInterestIncome": "-1550000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-102000.00",
                    "totalRevenue": "264689000.00",
                    "totalOperatingExpenses": "90386000.00",
                    "costOfRevenue": "156499000.00",
                    "totalOtherIncomeExpenseNet": "-1550000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "16356000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-12563000.00",
                    "minorityInterest": null,
                    "netIncome": "-12697000.00",
                    "sellingGeneralAdministrative": "115285000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "103788000.00",
                    "reconciledDepreciation": "21827000.00",
                    "ebit": "-9104000.00",
                    "ebitda": "12723000.00",
                    "depreciationAndAmortization": "21827000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-11497000.00",
                    "otherOperatingExpenses": "274746000.00",
                    "interestExpense": "3459000.00",
                    "taxProvision": "134000.00",
                    "interestIncome": "2393000.00",
                    "netInterestIncome": "-1066000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "134000.00",
                    "totalRevenue": "263249000.00",
                    "totalOperatingExpenses": "115285000.00",
                    "costOfRevenue": "159461000.00",
                    "totalOtherIncomeExpenseNet": "-1066000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-12697000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-20",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "18558000.00",
                    "minorityInterest": null,
                    "netIncome": "18122000.00",
                    "sellingGeneralAdministrative": "92223000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "111599000.00",
                    "reconciledDepreciation": "21366000.00",
                    "ebit": "22086000.00",
                    "ebitda": "43452000.00",
                    "depreciationAndAmortization": "21366000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "19376000.00",
                    "otherOperatingExpenses": "243332000.00",
                    "interestExpense": "3528000.00",
                    "taxProvision": "436000.00",
                    "interestIncome": "2710000.00",
                    "netInterestIncome": "-818000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "436000.00",
                    "totalRevenue": "262708000.00",
                    "totalOperatingExpenses": "92223000.00",
                    "costOfRevenue": "151109000.00",
                    "totalOtherIncomeExpenseNet": "-818000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "18122000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "11949000.00",
                    "minorityInterest": null,
                    "netIncome": "11895000.00",
                    "sellingGeneralAdministrative": "90338000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "102247000.00",
                    "reconciledDepreciation": "18925000.00",
                    "ebit": "14872000.00",
                    "ebitda": "33797000.00",
                    "depreciationAndAmortization": "18925000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "11909000.00",
                    "otherOperatingExpenses": "241458000.00",
                    "interestExpense": "2923000.00",
                    "taxProvision": "54000.00",
                    "interestIncome": "2963000.00",
                    "netInterestIncome": "40000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "54000.00",
                    "totalRevenue": "253367000.00",
                    "totalOperatingExpenses": "90338000.00",
                    "costOfRevenue": "151120000.00",
                    "totalOtherIncomeExpenseNet": "40000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "11895000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1640000.00",
                    "minorityInterest": null,
                    "netIncome": "-1694000.00",
                    "sellingGeneralAdministrative": "95702000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "93952000.00",
                    "reconciledDepreciation": "17422000.00",
                    "ebit": "1111000.00",
                    "ebitda": "18533000.00",
                    "depreciationAndAmortization": "17422000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1750000.00",
                    "otherOperatingExpenses": "237003000.00",
                    "interestExpense": "2751000.00",
                    "taxProvision": "54000.00",
                    "interestIncome": "2861000.00",
                    "netInterestIncome": "110000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "54000.00",
                    "totalRevenue": "235253000.00",
                    "totalOperatingExpenses": "95702000.00",
                    "costOfRevenue": "141301000.00",
                    "totalOtherIncomeExpenseNet": "110000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-1694000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "18656000.00",
                    "minorityInterest": null,
                    "netIncome": "18602000.00",
                    "sellingGeneralAdministrative": "1639000.00",
                    "sellingAndMarketingExpenses": "57427000.00",
                    "grossProfit": "88158000.00",
                    "reconciledDepreciation": "15902000.00",
                    "ebit": "21716000.00",
                    "ebitda": "37618000.00",
                    "depreciationAndAmortization": "15902000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "8463000.00",
                    "otherOperatingExpenses": "215386000.00",
                    "interestExpense": "3060000.00",
                    "taxProvision": "54000.00",
                    "interestIncome": "3335000.00",
                    "netInterestIncome": "275000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "54000.00",
                    "totalRevenue": "223849000.00",
                    "totalOperatingExpenses": "79695000.00",
                    "costOfRevenue": "135691000.00",
                    "totalOtherIncomeExpenseNet": "10193000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "18602000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "15289000.00",
                    "minorityInterest": null,
                    "netIncome": "15290000.00",
                    "sellingGeneralAdministrative": "8178000.00",
                    "sellingAndMarketingExpenses": "213460000.00",
                    "grossProfit": "70029000.00",
                    "reconciledDepreciation": "13081000.00",
                    "ebit": "28314188.00",
                    "ebitda": "28358000.00",
                    "depreciationAndAmortization": "43812.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "14980000.00",
                    "otherOperatingExpenses": "200440000.00",
                    "interestExpense": "3449000.00",
                    "taxProvision": "0.00",
                    "interestIncome": "3844000.00",
                    "netInterestIncome": "395000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-910000.00",
                    "totalRevenue": "215420000.00",
                    "totalOperatingExpenses": "55049000.00",
                    "costOfRevenue": "145391000.00",
                    "totalOtherIncomeExpenseNet": "309000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "15290000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-7096000.00",
                    "minorityInterest": null,
                    "netIncome": "-7166000.00",
                    "sellingGeneralAdministrative": "5548000.00",
                    "sellingAndMarketingExpenses": "67823000.00",
                    "grossProfit": "66293000.00",
                    "reconciledDepreciation": "16506000.00",
                    "ebit": "-2948000.00",
                    "ebitda": "13558000.00",
                    "depreciationAndAmortization": "16506000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-7078000.00",
                    "otherOperatingExpenses": "207699000.00",
                    "interestExpense": "4148000.00",
                    "taxProvision": "70000.00",
                    "interestIncome": "4130000.00",
                    "netInterestIncome": "-18000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "70000.00",
                    "totalRevenue": "200621000.00",
                    "totalOperatingExpenses": "73371000.00",
                    "costOfRevenue": "134328000.00",
                    "totalOtherIncomeExpenseNet": "-18000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-7166000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-16882000.00",
                    "minorityInterest": null,
                    "netIncome": "-16952000.00",
                    "sellingGeneralAdministrative": "2241000.00",
                    "sellingAndMarketingExpenses": "73755000.00",
                    "grossProfit": "59244000.00",
                    "reconciledDepreciation": "14438000.00",
                    "ebit": "-12643000.00",
                    "ebitda": "1795000.00",
                    "depreciationAndAmortization": "14438000.00",
                    "nonOperatingIncomeNetOther": "3198000.00",
                    "operatingIncome": "-16752000.00",
                    "otherOperatingExpenses": "200083000.00",
                    "interestExpense": "3329000.00",
                    "taxProvision": "70000.00",
                    "interestIncome": "4108000.00",
                    "netInterestIncome": "779000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "70000.00",
                    "totalRevenue": "183331000.00",
                    "totalOperatingExpenses": "75996000.00",
                    "costOfRevenue": "124087000.00",
                    "totalOtherIncomeExpenseNet": "-130000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-16952000.00",
                    "netIncomeApplicableToCommonShares": "-16952000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-24716000.00",
                    "minorityInterest": null,
                    "netIncome": "-24786000.00",
                    "sellingGeneralAdministrative": "389000.00",
                    "sellingAndMarketingExpenses": "67956000.00",
                    "grossProfit": "50760000.00",
                    "reconciledDepreciation": "14492000.00",
                    "ebit": "-21356000.00",
                    "ebitda": "-6864000.00",
                    "depreciationAndAmortization": "14492000.00",
                    "nonOperatingIncomeNetOther": "-34000.00",
                    "operatingIncome": "-21511000.00",
                    "otherOperatingExpenses": "189033000.00",
                    "interestExpense": "3171000.00",
                    "taxProvision": "70000.00",
                    "interestIncome": "946000.00",
                    "netInterestIncome": "-3171000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "70000.00",
                    "totalRevenue": "167522000.00",
                    "totalOperatingExpenses": "72271000.00",
                    "costOfRevenue": "116762000.00",
                    "totalOtherIncomeExpenseNet": "-3205000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-23806000.00",
                    "netIncomeApplicableToCommonShares": "-24786000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1996000.00",
                    "minorityInterest": null,
                    "netIncome": "-2155000.00",
                    "sellingGeneralAdministrative": "734000.00",
                    "sellingAndMarketingExpenses": "68007000.00",
                    "grossProfit": "45709000.00",
                    "reconciledDepreciation": "10133000.00",
                    "ebit": "9230120.00",
                    "ebitda": "9285000.00",
                    "depreciationAndAmortization": "54880.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-848000.00",
                    "otherOperatingExpenses": "167899000.00",
                    "interestExpense": "1148000.00",
                    "taxProvision": "159000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-1148000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "159000.00",
                    "totalRevenue": "165833000.00",
                    "totalOperatingExpenses": "47775000.00",
                    "costOfRevenue": "120124000.00",
                    "totalOtherIncomeExpenseNet": "-1148000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-2918000.00",
                    "netIncomeApplicableToCommonShares": "-2917000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-18408000.00",
                    "minorityInterest": null,
                    "netIncome": "-18449000.00",
                    "sellingGeneralAdministrative": "60449000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "44545000.00",
                    "reconciledDepreciation": "8534000.00",
                    "ebit": "-15648000.00",
                    "ebitda": "-7114000.00",
                    "depreciationAndAmortization": "8534000.00",
                    "nonOperatingIncomeNetOther": "-687000.00",
                    "operatingIncome": "-15904000.00",
                    "otherOperatingExpenses": "167237000.00",
                    "interestExpense": "1817000.00",
                    "taxProvision": "41000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-1817000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "41000.00",
                    "totalRevenue": "151333000.00",
                    "totalOperatingExpenses": "60449000.00",
                    "costOfRevenue": "106788000.00",
                    "totalOtherIncomeExpenseNet": "-2504000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-18449000.00",
                    "netIncomeApplicableToCommonShares": "-18449000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-20545000.00",
                    "minorityInterest": null,
                    "netIncome": "-20586000.00",
                    "sellingGeneralAdministrative": "70369000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "47495000.00",
                    "reconciledDepreciation": "7881000.00",
                    "ebit": "-18156000.00",
                    "ebitda": "-10275000.00",
                    "depreciationAndAmortization": "7881000.00",
                    "nonOperatingIncomeNetOther": "-738000.00",
                    "operatingIncome": "-18087000.00",
                    "otherOperatingExpenses": "164094000.00",
                    "interestExpense": "1693000.00",
                    "taxProvision": "41000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-1672000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "41000.00",
                    "totalRevenue": "146007000.00",
                    "totalOperatingExpenses": "65581999.00",
                    "costOfRevenue": "98512000.00",
                    "totalOtherIncomeExpenseNet": "-2458000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-20586000.00",
                    "netIncomeApplicableToCommonShares": "-20586000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-17501000.00",
                    "minorityInterest": null,
                    "netIncome": "-17542000.00",
                    "sellingGeneralAdministrative": "60631000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "44753000.00",
                    "reconciledDepreciation": "8007000.00",
                    "ebit": "-15620000.00",
                    "ebitda": "-7613000.00",
                    "depreciationAndAmortization": "8007000.00",
                    "nonOperatingIncomeNetOther": "-1052000.00",
                    "operatingIncome": "-15878000.00",
                    "otherOperatingExpenses": "148049000.00",
                    "interestExpense": "571000.00",
                    "taxProvision": "41000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-571000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "41000.00",
                    "totalRevenue": "132171000.00",
                    "totalOperatingExpenses": "60630000.00",
                    "costOfRevenue": "87419000.00",
                    "totalOtherIncomeExpenseNet": "-1623000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-16232000.00",
                    "netIncomeApplicableToCommonShares": "-17542000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-9152000.00",
                    "minorityInterest": null,
                    "netIncome": "-9265000.00",
                    "sellingGeneralAdministrative": "1989000.00",
                    "sellingAndMarketingExpenses": "50843000.00",
                    "grossProfit": "41215000.00",
                    "reconciledDepreciation": "7979000.00",
                    "ebit": "-7621000.00",
                    "ebitda": "358000.00",
                    "depreciationAndAmortization": "7979000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-7638000.00",
                    "otherOperatingExpenses": "123508000.00",
                    "interestExpense": "650000.00",
                    "taxProvision": "114000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-650000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "114000.00",
                    "totalRevenue": "115869000.00",
                    "totalOperatingExpenses": "48854000.00",
                    "costOfRevenue": "74654000.00",
                    "totalOtherIncomeExpenseNet": "-1514000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-9266000.00",
                    "netIncomeApplicableToCommonShares": "-9265000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2054000.00",
                    "minorityInterest": null,
                    "netIncome": "-2070000.00",
                    "sellingGeneralAdministrative": "42365000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "41525000.00",
                    "reconciledDepreciation": "7746000.00",
                    "ebit": "-838000.00",
                    "ebitda": "6908000.00",
                    "depreciationAndAmortization": "7746000.00",
                    "nonOperatingIncomeNetOther": "-537000.00",
                    "operatingIncome": "-840000.00",
                    "otherOperatingExpenses": "108430000.00",
                    "interestExpense": "677000.00",
                    "taxProvision": "16000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-677000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "16000.00",
                    "totalRevenue": "107590000.00",
                    "totalOperatingExpenses": "42365000.00",
                    "costOfRevenue": "66065000.00",
                    "totalOtherIncomeExpenseNet": "-1214000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-1531000.00",
                    "netIncomeApplicableToCommonShares": "-2070000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-7459000.00",
                    "minorityInterest": null,
                    "netIncome": "-7475000.00",
                    "sellingGeneralAdministrative": "49557000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "43091000.00",
                    "reconciledDepreciation": "7654000.00",
                    "ebit": "-6468000.00",
                    "ebitda": "1186000.00",
                    "depreciationAndAmortization": "7654000.00",
                    "nonOperatingIncomeNetOther": "-339000.00",
                    "operatingIncome": "-6466000.00",
                    "otherOperatingExpenses": "115082000.00",
                    "interestExpense": "654000.00",
                    "taxProvision": "16000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-654000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "16000.00",
                    "totalRevenue": "108616000.00",
                    "totalOperatingExpenses": "49557000.00",
                    "costOfRevenue": "65525000.00",
                    "totalOtherIncomeExpenseNet": "-993000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-7475000.00",
                    "netIncomeApplicableToCommonShares": "-7475000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-10872000.00",
                    "minorityInterest": null,
                    "netIncome": "-10888000.00",
                    "sellingGeneralAdministrative": "46033000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "36315000.00",
                    "reconciledDepreciation": "7089000.00",
                    "ebit": "-9723000.00",
                    "ebitda": "-2634000.00",
                    "depreciationAndAmortization": "7089000.00",
                    "nonOperatingIncomeNetOther": "-253000.00",
                    "operatingIncome": "-9718000.00",
                    "otherOperatingExpenses": "103132000.00",
                    "interestExpense": "901000.00",
                    "taxProvision": "16000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-901000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "16000.00",
                    "totalRevenue": "93414000.00",
                    "totalOperatingExpenses": "46033000.00",
                    "costOfRevenue": "57099000.00",
                    "totalOtherIncomeExpenseNet": "-1154000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-10640000.00",
                    "netIncomeApplicableToCommonShares": "-10888000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-22",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-3297694.00",
                    "minorityInterest": null,
                    "netIncome": "-3297894.00",
                    "sellingGeneralAdministrative": "33635162.00",
                    "sellingAndMarketingExpenses": "162.00",
                    "grossProfit": "30532870.00",
                    "reconciledDepreciation": "6179242.00",
                    "ebit": "-3085058.00",
                    "ebitda": "3094184.00",
                    "depreciationAndAmortization": "6179242.00",
                    "nonOperatingIncomeNetOther": "17233.00",
                    "operatingIncome": "-3102292.00",
                    "otherOperatingExpenses": "87624516.00",
                    "interestExpense": "212636.00",
                    "taxProvision": "200.00",
                    "interestIncome": null,
                    "netInterestIncome": "-212636.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "200.00",
                    "totalRevenue": "84522224.00",
                    "totalOperatingExpenses": "33635162.00",
                    "costOfRevenue": "53989354.00",
                    "totalOtherIncomeExpenseNet": "-195402.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-3297895.00",
                    "netIncomeApplicableToCommonShares": "-3297895.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3569000.00",
                    "minorityInterest": null,
                    "netIncome": "3547000.00",
                    "sellingGeneralAdministrative": "27760000.00",
                    "sellingAndMarketingExpenses": "760000.00",
                    "grossProfit": "37050000.00",
                    "reconciledDepreciation": "5051846.00",
                    "ebit": "5607000.00",
                    "ebitda": "10659000.00",
                    "depreciationAndAmortization": "5052000.00",
                    "nonOperatingIncomeNetOther": "24663.00",
                    "operatingIncome": "3760000.00",
                    "otherOperatingExpenses": "80430000.00",
                    "interestExpense": "215661.00",
                    "taxProvision": "21600.00",
                    "interestIncome": null,
                    "netInterestIncome": "-215661.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "22000.00",
                    "totalRevenue": "84190000.00",
                    "totalOperatingExpenses": "33290000.00",
                    "costOfRevenue": "47140000.00",
                    "totalOtherIncomeExpenseNet": "-191000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "3547033.00",
                    "netIncomeApplicableToCommonShares": "3547033.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "175000.00",
                    "minorityInterest": null,
                    "netIncome": "153000.00",
                    "sellingGeneralAdministrative": "33702103.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "33933000.00",
                    "reconciledDepreciation": "5440881.00",
                    "ebit": "255000.00",
                    "ebitda": "5696000.00",
                    "depreciationAndAmortization": "5441000.00",
                    "nonOperatingIncomeNetOther": "23586.00",
                    "operatingIncome": "231000.00",
                    "otherOperatingExpenses": "79749000.00",
                    "interestExpense": "80000.00",
                    "taxProvision": "21600.00",
                    "interestIncome": null,
                    "netInterestIncome": "-79869.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "22000.00",
                    "totalRevenue": "79980000.00",
                    "totalOperatingExpenses": "33702000.00",
                    "costOfRevenue": "46047000.00",
                    "totalOtherIncomeExpenseNet": "-56000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "153095.00",
                    "netIncomeApplicableToCommonShares": "153095.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-3569000.00",
                    "minorityInterest": null,
                    "netIncome": "-3590000.00",
                    "sellingGeneralAdministrative": "34675943.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "31790000.00",
                    "reconciledDepreciation": "4453031.00",
                    "ebit": "-2865000.00",
                    "ebitda": "1588000.00",
                    "depreciationAndAmortization": "4453000.00",
                    "nonOperatingIncomeNetOther": "21518.00",
                    "operatingIncome": "-2886000.00",
                    "otherOperatingExpenses": "72984000.00",
                    "interestExpense": "704000.00",
                    "taxProvision": "21600.00",
                    "interestIncome": "703830.00",
                    "netInterestIncome": "-703834.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "22000.00",
                    "totalRevenue": "70098000.00",
                    "totalOperatingExpenses": "34676000.00",
                    "costOfRevenue": "38308000.00",
                    "totalOtherIncomeExpenseNet": "-683000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-3590233.00",
                    "netIncomeApplicableToCommonShares": "-3590233.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1200000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "4719853.00",
                    "minorityInterest": null,
                    "netIncome": "4633452.00",
                    "sellingGeneralAdministrative": "25374591.00",
                    "sellingAndMarketingExpenses": "1.00",
                    "grossProfit": "30250139.00",
                    "reconciledDepreciation": "4214273.00",
                    "ebit": "5021704.00",
                    "ebitda": "9235977.00",
                    "depreciationAndAmortization": "4214273.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4875548.00",
                    "otherOperatingExpenses": "60876224.00",
                    "interestExpense": "301851.00",
                    "taxProvision": "86401.00",
                    "interestIncome": "301850.00",
                    "netInterestIncome": "-301851.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "86401.00",
                    "totalRevenue": "65751772.00",
                    "totalOperatingExpenses": "25374591.00",
                    "costOfRevenue": "35501633.00",
                    "totalOtherIncomeExpenseNet": "-155695.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "4633452.00",
                    "netIncomeApplicableToCommonShares": "4633452.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3086413.00",
                    "minorityInterest": null,
                    "netIncome": "3067163.00",
                    "sellingGeneralAdministrative": "27171138.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "30705640.00",
                    "reconciledDepreciation": "4063970.00",
                    "ebit": "3396878.00",
                    "ebitda": "7460848.00",
                    "depreciationAndAmortization": "4063970.00",
                    "nonOperatingIncomeNetOther": "-137624.00",
                    "operatingIncome": "3534502.00",
                    "otherOperatingExpenses": "61731399.00",
                    "interestExpense": "310465.00",
                    "taxProvision": "19250.00",
                    "interestIncome": "310470.00",
                    "netInterestIncome": "-310465.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "19250.00",
                    "totalRevenue": "65265901.00",
                    "totalOperatingExpenses": "27171138.00",
                    "costOfRevenue": "34560261.00",
                    "totalOtherIncomeExpenseNet": "-448089.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "3067163.00",
                    "netIncomeApplicableToCommonShares": "3067163.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-5642100.00",
                    "minorityInterest": null,
                    "netIncome": "-5661350.00",
                    "sellingGeneralAdministrative": "29132284.00",
                    "sellingAndMarketingExpenses": "948000.00",
                    "grossProfit": "27326581.00",
                    "reconciledDepreciation": "3923361.00",
                    "ebit": "-5366453.00",
                    "ebitda": "-1443092.00",
                    "depreciationAndAmortization": "3923361.00",
                    "nonOperatingIncomeNetOther": "-20748.00",
                    "operatingIncome": "-5345703.00",
                    "otherOperatingExpenses": "65397882.00",
                    "interestExpense": "275649.00",
                    "taxProvision": "19250.00",
                    "interestIncome": "275650.00",
                    "netInterestIncome": "-275649.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "19250.00",
                    "totalRevenue": "60052179.00",
                    "totalOperatingExpenses": "32672284.00",
                    "costOfRevenue": "32725598.00",
                    "totalOtherIncomeExpenseNet": "-296397.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-5661350.00",
                    "netIncomeApplicableToCommonShares": "-5661350.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-3402750.00",
                    "minorityInterest": null,
                    "netIncome": "-3422000.00",
                    "sellingGeneralAdministrative": "29232250.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "25914981.00",
                    "reconciledDepreciation": "3720091.00",
                    "ebit": "-3299974.00",
                    "ebitda": "420117.00",
                    "depreciationAndAmortization": "3720091.00",
                    "nonOperatingIncomeNetOther": "17295.00",
                    "operatingIncome": "-3317269.00",
                    "otherOperatingExpenses": "58109471.00",
                    "interestExpense": "102776.00",
                    "taxProvision": "19250.00",
                    "interestIncome": "102780.00",
                    "netInterestIncome": "-102776.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "19250.00",
                    "totalRevenue": "54792202.00",
                    "totalOperatingExpenses": "29232250.00",
                    "costOfRevenue": "28877221.00",
                    "totalOtherIncomeExpenseNet": "-85481.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-3422000.00",
                    "netIncomeApplicableToCommonShares": "-3422000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": "486797.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "1777417.00",
                    "minorityInterest": "0.00",
                    "netIncome": "1757417.00",
                    "sellingGeneralAdministrative": "3538844.00",
                    "sellingAndMarketingExpenses": "15886195.00",
                    "grossProfit": "23368374.00",
                    "reconciledDepreciation": "3649763.00",
                    "ebit": "1890380.00",
                    "ebitda": "5540143.00",
                    "depreciationAndAmortization": "3649763.00",
                    "nonOperatingIncomeNetOther": "-78035.00",
                    "operatingIncome": "1890379.00",
                    "otherOperatingExpenses": "49752924.00",
                    "interestExpense": "34927.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "20000.00",
                    "totalRevenue": "51643303.00",
                    "totalOperatingExpenses": "21477995.00",
                    "costOfRevenue": "28274929.00",
                    "totalOtherIncomeExpenseNet": "-112962.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "1757418.00",
                    "netIncomeApplicableToCommonShares": "1757418.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-78134.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-97166.00",
                    "sellingGeneralAdministrative": "23572314.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "23615953.00",
                    "reconciledDepreciation": "3622894.00",
                    "ebit": "163639.00",
                    "ebitda": "3786533.00",
                    "depreciationAndAmortization": "3622894.00",
                    "nonOperatingIncomeNetOther": "-27392.00",
                    "operatingIncome": "43639.00",
                    "otherOperatingExpenses": "50755962.00",
                    "interestExpense": "94381.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "19032.00",
                    "totalRevenue": "50799601.00",
                    "totalOperatingExpenses": "23572314.00",
                    "costOfRevenue": "27183648.00",
                    "totalOtherIncomeExpenseNet": "-121773.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-97166.00",
                    "netIncomeApplicableToCommonShares": "-97166.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-3481487.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-3500519.00",
                    "sellingGeneralAdministrative": "23221524.00",
                    "sellingAndMarketingExpenses": "1008999.00",
                    "grossProfit": "22877892.00",
                    "reconciledDepreciation": "3461032.00",
                    "ebit": "-3316631.00",
                    "ebitda": "144401.00",
                    "depreciationAndAmortization": "3461032.00",
                    "nonOperatingIncomeNetOther": "26067.00",
                    "operatingIncome": "-3409631.00",
                    "otherOperatingExpenses": "51034587.00",
                    "interestExpense": "97923.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "19032.00",
                    "totalRevenue": "47624956.00",
                    "totalOperatingExpenses": "26287523.00",
                    "costOfRevenue": "24747064.00",
                    "totalOtherIncomeExpenseNet": "-71856.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-3500519.00",
                    "netIncomeApplicableToCommonShares": "-3500519.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-3501905.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-3520937.00",
                    "sellingGeneralAdministrative": "23537944.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "20128018.00",
                    "reconciledDepreciation": "3334348.00",
                    "ebit": "-3498355.00",
                    "ebitda": "-164007.00",
                    "depreciationAndAmortization": "3334348.00",
                    "nonOperatingIncomeNetOther": "-22977.00",
                    "operatingIncome": "-3409926.00",
                    "otherOperatingExpenses": "46579527.00",
                    "interestExpense": "69000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "19032.00",
                    "totalRevenue": "43169601.00",
                    "totalOperatingExpenses": "23537944.00",
                    "costOfRevenue": "23041583.00",
                    "totalOtherIncomeExpenseNet": "-91979.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-3520937.00",
                    "netIncomeApplicableToCommonShares": "-3520937.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "284574.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "1527827.00",
                    "minorityInterest": "0.00",
                    "netIncome": "1514894.00",
                    "sellingGeneralAdministrative": "2578128.00",
                    "sellingAndMarketingExpenses": "12892928.00",
                    "grossProfit": "18940075.00",
                    "reconciledDepreciation": "3281182.00",
                    "ebit": "1725318.00",
                    "ebitda": "5006500.00",
                    "depreciationAndAmortization": "3281182.00",
                    "nonOperatingIncomeNetOther": "-9930.00",
                    "operatingIncome": "1617318.00",
                    "otherOperatingExpenses": "39079194.00",
                    "interestExpense": "79560.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "12933.00",
                    "totalRevenue": "40696512.00",
                    "totalOperatingExpenses": "17322757.00",
                    "costOfRevenue": "21756437.00",
                    "totalOtherIncomeExpenseNet": "-89491.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "1514894.00",
                    "netIncomeApplicableToCommonShares": "1514894.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-224794.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-245548.00",
                    "sellingGeneralAdministrative": "19303705.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "19502729.00",
                    "reconciledDepreciation": "3215554.00",
                    "ebit": "299024.00",
                    "ebitda": "3514578.00",
                    "depreciationAndAmortization": "3215554.00",
                    "nonOperatingIncomeNetOther": "41435.00",
                    "operatingIncome": "199024.00",
                    "otherOperatingExpenses": "41000756.00",
                    "interestExpense": "465253.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "20754.00",
                    "totalRevenue": "41199780.00",
                    "totalOperatingExpenses": "19303705.00",
                    "costOfRevenue": "21697051.00",
                    "totalOtherIncomeExpenseNet": "-423818.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-245548.00",
                    "netIncomeApplicableToCommonShares": "-245548.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-2631408.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-2652162.00",
                    "sellingGeneralAdministrative": "19996958.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "18169837.00",
                    "reconciledDepreciation": "3146492.00",
                    "ebit": "-2441711.00",
                    "ebitda": "704781.00",
                    "depreciationAndAmortization": "3146492.00",
                    "nonOperatingIncomeNetOther": "-614586.00",
                    "operatingIncome": "-1827121.00",
                    "otherOperatingExpenses": "41796104.00",
                    "interestExpense": "189701.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "20754.00",
                    "totalRevenue": "39968983.00",
                    "totalOperatingExpenses": "19996958.00",
                    "costOfRevenue": "21799146.00",
                    "totalOtherIncomeExpenseNet": "-804287.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-2652162.00",
                    "netIncomeApplicableToCommonShares": "-2652162.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-2858771.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-2879525.00",
                    "sellingGeneralAdministrative": "18543748.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "15803277.00",
                    "reconciledDepreciation": "3049127.00",
                    "ebit": "-2682791.00",
                    "ebitda": "366336.00",
                    "depreciationAndAmortization": "3049127.00",
                    "nonOperatingIncomeNetOther": "57677.00",
                    "operatingIncome": "-2740471.00",
                    "otherOperatingExpenses": "37254406.00",
                    "interestExpense": "175977.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "20754.00",
                    "totalRevenue": "34513935.00",
                    "totalOperatingExpenses": "18543748.00",
                    "costOfRevenue": "18710658.00",
                    "totalOtherIncomeExpenseNet": "-118300.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-2879525.00",
                    "netIncomeApplicableToCommonShares": "-2879525.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "1254153.00",
                    "minorityInterest": "0.00",
                    "netIncome": "1233399.00",
                    "sellingGeneralAdministrative": "13669324.00",
                    "sellingAndMarketingExpenses": "1.00",
                    "grossProfit": "15220314.00",
                    "reconciledDepreciation": "2929055.00",
                    "ebit": "1514991.00",
                    "ebitda": "4444046.00",
                    "depreciationAndAmortization": "2929055.00",
                    "nonOperatingIncomeNetOther": "-88814.00",
                    "operatingIncome": "1550989.00",
                    "otherOperatingExpenses": "32510467.00",
                    "interestExpense": "208022.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "20754.00",
                    "totalRevenue": "34061456.00",
                    "totalOperatingExpenses": "13669325.00",
                    "costOfRevenue": "18841142.00",
                    "totalOtherIncomeExpenseNet": "-296836.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "1233400.00",
                    "netIncomeApplicableToCommonShares": "1233400.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "635731.00",
                    "minorityInterest": "0.00",
                    "netIncome": "620731.00",
                    "sellingGeneralAdministrative": "14542680.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "15350877.00",
                    "reconciledDepreciation": "2720436.00",
                    "ebit": "555197.00",
                    "ebitda": "3275633.00",
                    "depreciationAndAmortization": "2720436.00",
                    "nonOperatingIncomeNetOther": "41601.00",
                    "operatingIncome": "808197.00",
                    "otherOperatingExpenses": "33727954.00",
                    "interestExpense": "214067.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "15000.00",
                    "totalRevenue": "34536151.00",
                    "totalOperatingExpenses": "14542680.00",
                    "costOfRevenue": "19185274.00",
                    "totalOtherIncomeExpenseNet": "-172466.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "620731.00",
                    "netIncomeApplicableToCommonShares": "620731.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-3228002.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-3243002.00",
                    "sellingGeneralAdministrative": "17886746.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "14911804.00",
                    "reconciledDepreciation": "2166405.00",
                    "ebit": "-1394942.00",
                    "ebitda": "771463.00",
                    "depreciationAndAmortization": "2166405.00",
                    "nonOperatingIncomeNetOther": "-93768.00",
                    "operatingIncome": "-2974942.00",
                    "otherOperatingExpenses": "35977151.00",
                    "interestExpense": "159292.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "15000.00",
                    "totalRevenue": "33002209.00",
                    "totalOperatingExpenses": "17886746.00",
                    "costOfRevenue": "18090405.00",
                    "totalOtherIncomeExpenseNet": "-253060.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-3243002.00",
                    "netIncomeApplicableToCommonShares": "-3243002.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-05-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-1756802.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-1771802.00",
                    "sellingGeneralAdministrative": "16487082.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "14887887.00",
                    "reconciledDepreciation": "2071272.00",
                    "ebit": "-1599195.00",
                    "ebitda": "472077.00",
                    "depreciationAndAmortization": "2071272.00",
                    "nonOperatingIncomeNetOther": "-40869.00",
                    "operatingIncome": "-1599195.00",
                    "otherOperatingExpenses": "33052895.00",
                    "interestExpense": "116738.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "15000.00",
                    "totalRevenue": "31453700.00",
                    "totalOperatingExpenses": "16487082.00",
                    "costOfRevenue": "16565813.00",
                    "totalOtherIncomeExpenseNet": "-157607.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-1771802.00",
                    "netIncomeApplicableToCommonShares": "-1771802.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-03-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "2792778.00",
                    "minorityInterest": "0.00",
                    "netIncome": "2780262.00",
                    "sellingGeneralAdministrative": "11225809.00",
                    "sellingAndMarketingExpenses": "405083.00",
                    "grossProfit": "13689413.00",
                    "reconciledDepreciation": "2030504.00",
                    "ebit": "2861689.00",
                    "ebitda": "4892193.00",
                    "depreciationAndAmortization": "2030504.00",
                    "nonOperatingIncomeNetOther": "783741.00",
                    "operatingIncome": "2868687.00",
                    "otherOperatingExpenses": "27333101.00",
                    "interestExpense": "192530.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "12516.00",
                    "totalRevenue": "30201788.00",
                    "totalOperatingExpenses": "10820726.00",
                    "costOfRevenue": "16512375.00",
                    "totalOtherIncomeExpenseNet": "-75911.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "2780262.00",
                    "netIncomeApplicableToCommonShares": "2780262.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-1660350.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-1675350.00",
                    "sellingGeneralAdministrative": "15584998.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "14046546.00",
                    "reconciledDepreciation": "1918749.00",
                    "ebit": "-2013698.00",
                    "ebitda": "-94949.00",
                    "depreciationAndAmortization": "1918749.00",
                    "nonOperatingIncomeNetOther": "-121898.00",
                    "operatingIncome": "-1538452.00",
                    "otherOperatingExpenses": "32108958.00",
                    "interestExpense": "113820.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "15000.00",
                    "totalRevenue": "30570506.00",
                    "totalOperatingExpenses": "15584998.00",
                    "costOfRevenue": "16523960.00",
                    "totalOtherIncomeExpenseNet": "353348.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-1675350.00",
                    "netIncomeApplicableToCommonShares": "-1675350.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-08-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-2213650.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-2228650.00",
                    "sellingGeneralAdministrative": "15694304.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "13660164.00",
                    "reconciledDepreciation": "1869377.00",
                    "ebit": "-2078083.00",
                    "ebitda": "-208706.00",
                    "depreciationAndAmortization": "1869377.00",
                    "nonOperatingIncomeNetOther": "-179510.00",
                    "operatingIncome": "-2034140.00",
                    "otherOperatingExpenses": "30393544.00",
                    "interestExpense": "110679.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "15000.00",
                    "totalRevenue": "28359404.00",
                    "totalOperatingExpenses": "15694304.00",
                    "costOfRevenue": "14699240.00",
                    "totalOtherIncomeExpenseNet": "-135567.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-2228650.00",
                    "netIncomeApplicableToCommonShares": "-2228650.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-05-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-2572074.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-2587074.00",
                    "sellingGeneralAdministrative": "15791703.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "13253019.00",
                    "reconciledDepreciation": "1754905.00",
                    "ebit": "-2424579.00",
                    "ebitda": "-669674.00",
                    "depreciationAndAmortization": "1754905.00",
                    "nonOperatingIncomeNetOther": "-33390.00",
                    "operatingIncome": "-2538684.00",
                    "otherOperatingExpenses": "29593358.00",
                    "interestExpense": "37538.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "15000.00",
                    "totalRevenue": "27054674.00",
                    "totalOperatingExpenses": "15791703.00",
                    "costOfRevenue": "13801655.00",
                    "totalOtherIncomeExpenseNet": "-147495.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-2587074.00",
                    "netIncomeApplicableToCommonShares": "-2587074.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-16428997.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-16446750.00",
                    "sellingGeneralAdministrative": "11427967.00",
                    "sellingAndMarketingExpenses": "23679336.00",
                    "grossProfit": "11978518.00",
                    "reconciledDepreciation": "1679956.00",
                    "ebit": "887927.00",
                    "ebitda": "2567883.00",
                    "depreciationAndAmortization": "1679956.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "550551.00",
                    "otherOperatingExpenses": "23957654.00",
                    "interestExpense": "16844703.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "17753.00",
                    "totalRevenue": "24508205.00",
                    "totalOperatingExpenses": "11427967.00",
                    "costOfRevenue": "12529687.00",
                    "totalOtherIncomeExpenseNet": "-16979548.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-37339017.00",
                    "netIncomeApplicableToCommonShares": "-131279893.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-12-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-9475241.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-9483241.00",
                    "sellingGeneralAdministrative": "12212406.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "10873987.00",
                    "reconciledDepreciation": "1620761.00",
                    "ebit": "-1338419.00",
                    "ebitda": "282342.00",
                    "depreciationAndAmortization": "1620761.00",
                    "nonOperatingIncomeNetOther": "-8136822.00",
                    "operatingIncome": "-1338419.00",
                    "otherOperatingExpenses": "23858091.00",
                    "interestExpense": "8027950.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "8000.00",
                    "totalRevenue": "22519672.00",
                    "totalOperatingExpenses": "12212406.00",
                    "costOfRevenue": "11645685.00",
                    "totalOtherIncomeExpenseNet": "-8136822.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-9483241.00",
                    "netIncomeApplicableToCommonShares": "-12380255.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-6258800.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-6266800.00",
                    "sellingGeneralAdministrative": "12484000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "10072845.00",
                    "reconciledDepreciation": "1536091.00",
                    "ebit": "-3371896.00",
                    "ebitda": "-1835805.00",
                    "depreciationAndAmortization": "1536091.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-3328419.00",
                    "otherOperatingExpenses": "23714457.00",
                    "interestExpense": "2886904.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "8000.00",
                    "totalRevenue": "20386038.00",
                    "totalOperatingExpenses": "13401264.00",
                    "costOfRevenue": "10313193.00",
                    "totalOtherIncomeExpenseNet": "-2930381.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-5134224.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-5142224.00",
                    "sellingGeneralAdministrative": "10645000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "9293125.00",
                    "reconciledDepreciation": "1588005.00",
                    "ebit": "-2343002.00",
                    "ebitda": "-754997.00",
                    "depreciationAndAmortization": "1588005.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-2301404.00",
                    "otherOperatingExpenses": "21651601.00",
                    "interestExpense": "2791222.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "8000.00",
                    "totalRevenue": "19350197.00",
                    "totalOperatingExpenses": "11594529.00",
                    "costOfRevenue": "10057072.00",
                    "totalOtherIncomeExpenseNet": "-2832820.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-5211334.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-5219215.00",
                    "sellingGeneralAdministrative": "10647034.00",
                    "sellingAndMarketingExpenses": "18910355.00",
                    "grossProfit": "6418181.00",
                    "reconciledDepreciation": "2654856.00",
                    "ebit": "-2289853.00",
                    "ebitda": "365003.00",
                    "depreciationAndAmortization": "2654856.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1845140.00",
                    "otherOperatingExpenses": "19565462.00",
                    "interestExpense": "2921481.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "7881.00",
                    "totalRevenue": "17720322.00",
                    "totalOperatingExpenses": "8263321.00",
                    "costOfRevenue": "11302141.00",
                    "totalOtherIncomeExpenseNet": "-3366194.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-6487761.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-6495643.00",
                    "sellingGeneralAdministrative": "10428000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "7277373.00",
                    "reconciledDepreciation": "1378063.00",
                    "ebit": "-4246084.00",
                    "ebitda": "-2868021.00",
                    "depreciationAndAmortization": "1378063.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-4182320.00",
                    "otherOperatingExpenses": "20881223.00",
                    "interestExpense": "2241677.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "7882.00",
                    "totalRevenue": "16698903.00",
                    "totalOperatingExpenses": "11459693.00",
                    "costOfRevenue": "9421530.00",
                    "totalOtherIncomeExpenseNet": "-2305441.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-5245313.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-7364129.00",
                    "sellingGeneralAdministrative": "18306000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "6899775.00",
                    "reconciledDepreciation": null,
                    "ebit": "-3205977.00",
                    "ebitda": "-2170276.00",
                    "depreciationAndAmortization": "1035701.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-3205977.00",
                    "otherOperatingExpenses": "19263913.00",
                    "interestExpense": "1540000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "7881.00",
                    "totalRevenue": "14846366.00",
                    "totalOperatingExpenses": "11317322.00",
                    "costOfRevenue": "7946591.00",
                    "totalOtherIncomeExpenseNet": "-2039336.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-4711223.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-6751248.00",
                    "sellingGeneralAdministrative": "0.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "6597612.00",
                    "reconciledDepreciation": null,
                    "ebit": "-3147240.00",
                    "ebitda": "-2270783.00",
                    "depreciationAndAmortization": "876457.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-3147240.00",
                    "otherOperatingExpenses": "17884601.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "7881.00",
                    "totalRevenue": "13885185.00",
                    "totalOperatingExpenses": "10597028.00",
                    "costOfRevenue": "7287573.00",
                    "totalOtherIncomeExpenseNet": "-1563983.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "0.00",
                    "minorityInterest": "0.00",
                    "netIncome": "0.00",
                    "sellingGeneralAdministrative": "31596000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "21442000.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "0.00",
                    "otherOperatingExpenses": "0.00",
                    "interestExpense": "1638000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "32000.00",
                    "totalRevenue": "12373000.00",
                    "totalOperatingExpenses": "0.00",
                    "costOfRevenue": "22077000.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "0.00",
                    "minorityInterest": "0.00",
                    "netIncome": "0.00",
                    "sellingGeneralAdministrative": "0.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "0.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "0.00",
                    "otherOperatingExpenses": "0.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "0.00",
                    "totalRevenue": "11227000.00",
                    "totalOperatingExpenses": "0.00",
                    "costOfRevenue": "0.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "0.00",
                    "minorityInterest": "0.00",
                    "netIncome": "0.00",
                    "sellingGeneralAdministrative": "0.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "0.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "0.00",
                    "otherOperatingExpenses": "0.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "0.00",
                    "totalRevenue": "10536000.00",
                    "totalOperatingExpenses": "0.00",
                    "costOfRevenue": "0.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "0.00",
                    "minorityInterest": "0.00",
                    "netIncome": "0.00",
                    "sellingGeneralAdministrative": "0.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "0.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "0.00",
                    "otherOperatingExpenses": "0.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "0.00",
                    "totalRevenue": "9383000.00",
                    "totalOperatingExpenses": "0.00",
                    "costOfRevenue": "0.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-23",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "70773000.00",
                    "minorityInterest": null,
                    "netIncome": "139137000.00",
                    "sellingGeneralAdministrative": "373954000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "425200000.00",
                    "reconciledDepreciation": "89721000.00",
                    "ebit": "84893000.00",
                    "ebitda": "174614000.00",
                    "depreciationAndAmortization": "89721000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "94958000.00",
                    "otherOperatingExpenses": "1007057000.00",
                    "interestExpense": "14120000.00",
                    "taxProvision": "-68364000.00",
                    "interestIncome": "9221000.00",
                    "netInterestIncome": "-4899000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-68364000.00",
                    "totalRevenue": "1102015000.00",
                    "totalOperatingExpenses": "330242000.00",
                    "costOfRevenue": "676815000.00",
                    "totalOtherIncomeExpenseNet": "-24185000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "139137000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-20",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "47523000.00",
                    "minorityInterest": null,
                    "netIncome": "46925000.00",
                    "sellingGeneralAdministrative": "277198000.00",
                    "sellingAndMarketingExpenses": "58424000.00",
                    "grossProfit": "395956000.00",
                    "reconciledDepreciation": "73615000.00",
                    "ebit": "59785000.00",
                    "ebitda": "133400000.00",
                    "depreciationAndAmortization": "73615000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "37999000.00",
                    "otherOperatingExpenses": "937178000.00",
                    "interestExpense": "12262000.00",
                    "taxProvision": "598000.00",
                    "interestIncome": "11868000.00",
                    "netInterestIncome": "-394000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "598000.00",
                    "totalRevenue": "975177000.00",
                    "totalOperatingExpenses": "357957000.00",
                    "costOfRevenue": "579221000.00",
                    "totalOtherIncomeExpenseNet": "9524000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "46925000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-04-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-33404000.00",
                    "minorityInterest": null,
                    "netIncome": "-33614000.00",
                    "sellingGeneralAdministrative": "8110000.00",
                    "sellingAndMarketingExpenses": "57427000.00",
                    "grossProfit": "250872000.00",
                    "reconciledDepreciation": "58517000.00",
                    "ebit": "-17417000.00",
                    "ebitda": "41100000.00",
                    "depreciationAndAmortization": "58517000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-30446000.00",
                    "otherOperatingExpenses": "797341000.00",
                    "interestExpense": "14097000.00",
                    "taxProvision": "210000.00",
                    "interestIncome": "13029000.00",
                    "netInterestIncome": "-1068000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "210000.00",
                    "totalRevenue": "766895000.00",
                    "totalOperatingExpenses": "281318000.00",
                    "costOfRevenue": "516023000.00",
                    "totalOtherIncomeExpenseNet": "-2958000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-33614000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-05-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-59212000.00",
                    "minorityInterest": null,
                    "netIncome": "-59494000.00",
                    "sellingGeneralAdministrative": "159214000.00",
                    "sellingAndMarketingExpenses": "63891000.00",
                    "grossProfit": "186033000.00",
                    "reconciledDepreciation": "34555000.00",
                    "ebit": "-50273000.00",
                    "ebitda": "-15718000.00",
                    "depreciationAndAmortization": "34555000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-51983000.00",
                    "otherOperatingExpenses": "647327000.00",
                    "interestExpense": "5208000.00",
                    "taxProvision": "282000.00",
                    "interestIncome": "1710000.00",
                    "netInterestIncome": "-5208000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "282000.00",
                    "totalRevenue": "595344000.00",
                    "totalOperatingExpenses": "238016000.00",
                    "costOfRevenue": "409311000.00",
                    "totalOtherIncomeExpenseNet": "-7229000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-59494000.00",
                    "netIncomeApplicableToCommonShares": "-59494000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-29537000.00",
                    "minorityInterest": null,
                    "netIncome": "-29699000.00",
                    "sellingGeneralAdministrative": "135966000.00",
                    "sellingAndMarketingExpenses": "50843000.00",
                    "grossProfit": "162146000.00",
                    "reconciledDepreciation": "30468000.00",
                    "ebit": "-24650000.00",
                    "ebitda": "5818000.00",
                    "depreciationAndAmortization": "30468000.00",
                    "nonOperatingIncomeNetOther": "-1992000.00",
                    "operatingIncome": "-24663000.00",
                    "otherOperatingExpenses": "450152000.00",
                    "interestExpense": "2882000.00",
                    "taxProvision": "162000.00",
                    "interestIncome": "13000.00",
                    "netInterestIncome": "-2882000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "162000.00",
                    "totalRevenue": "425489000.00",
                    "totalOperatingExpenses": "186809000.00",
                    "costOfRevenue": "263343000.00",
                    "totalOtherIncomeExpenseNet": "-4874000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-29699000.00",
                    "netIncomeApplicableToCommonShares": "-29699000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-22",
                    "currency_symbol": "USD",
                    "researchDevelopment": "800000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-3123000.00",
                    "minorityInterest": null,
                    "netIncome": "-3188000.00",
                    "sellingGeneralAdministrative": "104320000.00",
                    "sellingAndMarketingExpenses": "30588000.00",
                    "grossProfit": "132910000.00",
                    "reconciledDepreciation": "21125000.00",
                    "ebit": "-1911000.00",
                    "ebitda": "19214000.00",
                    "depreciationAndAmortization": "21125000.00",
                    "nonOperatingIncomeNetOther": "87000.00",
                    "operatingIncome": "-1998000.00",
                    "otherOperatingExpenses": "320788000.00",
                    "interestExpense": "1212000.00",
                    "taxProvision": "65000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-1212000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "65000.00",
                    "totalRevenue": "318790000.00",
                    "totalOperatingExpenses": "134908000.00",
                    "costOfRevenue": "185880000.00",
                    "totalOtherIncomeExpenseNet": "-1125000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-3188000.00",
                    "netIncomeApplicableToCommonShares": "-3188000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1157058.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1239000.00",
                    "minorityInterest": null,
                    "netIncome": "-1383000.00",
                    "sellingGeneralAdministrative": "90067263.00",
                    "sellingAndMarketingExpenses": "24383000.00",
                    "grossProfit": "114197000.00",
                    "reconciledDepreciation": "15921695.00",
                    "ebit": "-248000.00",
                    "ebitda": "15674000.00",
                    "depreciationAndAmortization": "15922000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-253000.00",
                    "otherOperatingExpenses": "246115000.00",
                    "interestExpense": "991000.00",
                    "taxProvision": "144151.00",
                    "interestIncome": "990740.00",
                    "netInterestIncome": "-990741.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "144000.00",
                    "totalRevenue": "245862000.00",
                    "totalOperatingExpenses": "114450000.00",
                    "costOfRevenue": "131665000.00",
                    "totalOtherIncomeExpenseNet": "-986000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-1382735.00",
                    "netIncomeApplicableToCommonShares": "-1383000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-04-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "486797.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-5284108.00",
                    "minorityInterest": null,
                    "netIncome": "-5361204.00",
                    "sellingGeneralAdministrative": "66749000.00",
                    "sellingAndMarketingExpenses": "19440000.00",
                    "grossProfit": "89990239.00",
                    "reconciledDepreciation": "14068037.00",
                    "ebit": "-4988037.00",
                    "ebitda": "9080000.00",
                    "depreciationAndAmortization": "14068037.00",
                    "nonOperatingIncomeNetOther": "-102337.00",
                    "operatingIncome": "-4885537.00",
                    "otherOperatingExpenses": "198123000.00",
                    "interestExpense": "296234.00",
                    "taxProvision": "77096.00",
                    "interestIncome": "296230.00",
                    "netInterestIncome": "-296234.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "77096.00",
                    "totalRevenue": "193237462.00",
                    "totalOperatingExpenses": "94875776.00",
                    "costOfRevenue": "103247223.00",
                    "totalOtherIncomeExpenseNet": "-398000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-5361204.00",
                    "netIncomeApplicableToCommonShares": "-5361204.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "284574.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-4187146.00",
                    "minorityInterest": null,
                    "netIncome": "-4262341.00",
                    "sellingGeneralAdministrative": "55416231.00",
                    "sellingAndMarketingExpenses": "12892928.00",
                    "grossProfit": "72415918.00",
                    "reconciledDepreciation": "12692355.00",
                    "ebit": "-3276658.00",
                    "ebitda": "9415697.00",
                    "depreciationAndAmortization": "12692355.00",
                    "nonOperatingIncomeNetOther": "-525404.00",
                    "operatingIncome": "-2751250.00",
                    "otherOperatingExpenses": "159130460.00",
                    "interestExpense": "910492.00",
                    "taxProvision": "75195.00",
                    "interestIncome": "910490.00",
                    "netInterestIncome": "-910492.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "75195.00",
                    "totalRevenue": "156379210.00",
                    "totalOperatingExpenses": "75167168.00",
                    "costOfRevenue": "83963292.00",
                    "totalOtherIncomeExpenseNet": "-1435896.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-4262341.00",
                    "netIncomeApplicableToCommonShares": "-4262341.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "470150.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-3094919.00",
                    "minorityInterest": null,
                    "netIncome": "-3160673.00",
                    "sellingGeneralAdministrative": "44412451.00",
                    "sellingAndMarketingExpenses": "11202392.00",
                    "grossProfit": "60370883.00",
                    "reconciledDepreciation": null,
                    "ebit": "-2396797.00",
                    "ebitda": "7490371.00",
                    "depreciationAndAmortization": "9887168.00",
                    "nonOperatingIncomeNetOther": "-181850.00",
                    "operatingIncome": "-2214950.00",
                    "otherOperatingExpenses": "135268467.00",
                    "interestExpense": "698119.00",
                    "taxProvision": "65754.00",
                    "interestIncome": "698120.00",
                    "netInterestIncome": "-698119.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "65754.00",
                    "totalRevenue": "133053517.00",
                    "totalOperatingExpenses": "62585833.00",
                    "costOfRevenue": "72682634.00",
                    "totalOtherIncomeExpenseNet": "-879969.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-3160673.00",
                    "netIncomeApplicableToCommonShares": "-3160673.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-03-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-3653296.00",
                    "minorityInterest": null,
                    "netIncome": "-3710812.00",
                    "sellingGeneralAdministrative": "41428043.00",
                    "sellingAndMarketingExpenses": "11407908.00",
                    "grossProfit": "54649142.00",
                    "reconciledDepreciation": null,
                    "ebit": "-3198726.00",
                    "ebitda": "4374809.00",
                    "depreciationAndAmortization": "7573535.00",
                    "nonOperatingIncomeNetOther": "448943.00",
                    "operatingIncome": "-3647672.00",
                    "otherOperatingExpenses": "119834044.00",
                    "interestExpense": "454567.00",
                    "taxProvision": "57520.00",
                    "interestIncome": "454570.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "57516.00",
                    "totalRevenue": "116186372.00",
                    "totalOperatingExpenses": "58296814.00",
                    "costOfRevenue": "61537230.00",
                    "totalOtherIncomeExpenseNet": "-5624.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-3710812.00",
                    "netIncomeApplicableToCommonShares": "-3710812.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-37297264.00",
                    "minorityInterest": null,
                    "netIncome": "-37339017.00",
                    "sellingGeneralAdministrative": "20716602.00",
                    "sellingAndMarketingExpenses": "23679336.00",
                    "grossProfit": "42218475.00",
                    "reconciledDepreciation": null,
                    "ebit": "-6746482.00",
                    "ebitda": "-321669.00",
                    "depreciationAndAmortization": "6424813.00",
                    "nonOperatingIncomeNetOther": "-30879572.00",
                    "operatingIncome": "-6417692.00",
                    "otherOperatingExpenses": "93181804.00",
                    "interestExpense": "30550779.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "41753.00",
                    "totalRevenue": "86764112.00",
                    "totalOperatingExpenses": "48636167.00",
                    "costOfRevenue": "44545637.00",
                    "totalOtherIncomeExpenseNet": "-30879572.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-37339017.00",
                    "netIncomeApplicableToCommonShares": "-131279893.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-21655630.00",
                    "minorityInterest": null,
                    "netIncome": "-21687155.00",
                    "sellingGeneralAdministrative": "20663262.00",
                    "sellingAndMarketingExpenses": "18910355.00",
                    "grossProfit": "27192941.00",
                    "reconciledDepreciation": null,
                    "ebit": "-12918486.00",
                    "ebitda": "-6973409.00",
                    "depreciationAndAmortization": "5945077.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-12380676.00",
                    "otherOperatingExpenses": "75531452.00",
                    "interestExpense": "8737142.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "31525.00",
                    "totalRevenue": "63150776.00",
                    "totalOperatingExpenses": "39573617.00",
                    "costOfRevenue": "35957835.00",
                    "totalOtherIncomeExpenseNet": "-9274954.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-18623722.00",
                    "minorityInterest": null,
                    "netIncome": "-18656498.00",
                    "sellingGeneralAdministrative": "19548789.00",
                    "sellingAndMarketingExpenses": "15836530.00",
                    "grossProfit": "20638128.00",
                    "reconciledDepreciation": null,
                    "ebit": "-15224738.00",
                    "ebitda": "-10496733.00",
                    "depreciationAndAmortization": "4728005.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-14747191.00",
                    "otherOperatingExpenses": "58266652.00",
                    "interestExpense": "3533319.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "32776.00",
                    "totalRevenue": "43519461.00",
                    "totalOperatingExpenses": "35385319.00",
                    "costOfRevenue": "22881333.00",
                    "totalOtherIncomeExpenseNet": "-3876531.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
Freshpet Inc

1 Year

3 Year

10 Year

Actions

People

Directors & Officers

Insider Trading

Shareholders

Institutional Holders

Fund Holdings

Financial Highlights

Valuation Metrics

Shares Statistics

Stock Price History

1 Year Price History

3 Years Price History

10 Years Price History

Max Price History

Financial Charts

Revenue, Net Income & Operating Cash Flow (Yearly)

Change % vs Prior Year

Revenue, Net Income & Operating Cash Flow (Quarterly)

Change % vs Prior Quarter

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

Earnings Per Share (EPS) History

Financial Ratios

📦 Raw API Data (JSON Explorer)

Assistant
