FPH
Fisher & Paykel Healthcare Corporation Ltd

FPH.AU fphcare.com + Research + Basket
Healthcare · Medical Instruments & Supplies
ISIN NZFAPE0001S2
Employees 7,357
Phone 64 9 574 0100
Fiscal year end March
Address 15 Maurice Paykel Place, Auckland, New Zealand, 2013
39.03
-0.57 (-1.44%)
AUD · AU
52-week range
26.28
40.15
Trading at 92% of the 52-week range
Market Cap
22.96B
P/E Ratio
55.76
Forward P/E
52.36
Book Value
2.92
Div. Yield
1.31%
% Institutions
38.62%
% Insiders
3.69%
1 Year

+28.5%
3 Year

+112.3%
10 Year

+447.8%
Description
Fisher & Paykel Healthcare Corporation Limited, together with its subsidiaries, designs, manufactures, markets, and sells medical device products and systems in North America, Europe, the Asia Pacific, and internationally. The company provides its products for use in acute and chronic respiratory care, and surgery, as well as the treatment of obstructive sleep apnea (OSA) in the home and hospital. It also offers adult respiratory products, including airvo system, optiflow nasal high flow therapy, invasive ventilation, and noninvasive ventilation. In addition, the company provides infant respiratory products, such as resuscitation, invasive ventilation, continuous positive airway pressure (CPAP), and nasal high flow products. Further, it offers hospital products comprising humidification products, breathing circuits, chambers, masks, nasal cannulas, surgical, accessories, and interfaces; and homecare products that include masks, CPAP devices, software and data management products, and humidifiers. Fisher & Paykel Healthcare Corporation Limited was founded in 1934 and is headquartered in Auckland, New Zealand.
Actions

Open action list
Add an action for FPH.AU, or sign in to see your action list.
People

▼
Directors & Officers

Name	Title	Year Born
Mr. Lewis G. Gradon	MD, CEO & Executive Director	1961
Ms. Lyndal York	Chief Financial Officer	NA
Mr. Andy Niccol	Chief Operating Officer	NA
Dr. Andrew Somervell	Vice President of Products & Technology	NA
Mr. Daniel Adolph	Head of Investor Relations	NA
Ms. Raelene Leonard	Company Secretary & General Counsel	NA
Ms. Karen Knott	General Manager of Corporate Communications	NA
Mr. Justin Callahan	VP of Sales & Marketing	NA
Ms. Nicola Talbot	Vice President of Human Resources	NA
Mr. Jonathan Rhodes	Vice President ? Network Design, Facilities, Infrastructure & Sustainability	NA
Shareholders

▼
Fund Holdings

Rank	Holder Name	Shares Held	% of Shares	Change	Date Reported
1	Vanguard International Stock Index-Total Intl Stock Indx	8.75M	1.52%	N/A	Oct 31, 2020
2	Price (T.Rowe) International Discovery Fund	5.37M	0.93%	N/A	Jan 31, 2021
3	Smallcap World Fund	4.72M	0.82%	N/A	Dec 31, 2020
4	Vanguard Tax Managed Fund-Vanguard Developed Markets Index Fund	3.62M	0.63%	N/A	Dec 31, 2020
5	Invesco Oppenheimer International Small-Mid Company Fund	2.85M	0.49%	N/A	Jan 31, 2021
6	New Perspective Fund Inc	2.70M	0.47%	N/A	Dec 31, 2020
7	iShares Core MSCI EAFE ETF	2.61M	0.45%	N/A	Feb 28, 2021
8	American Funds Insurance Ser-Global Growth Fund	2.55M	0.44%	N/A	Dec 31, 2020
9	Columbia Acorn International Fund	2.01M	0.35%	N/A	Dec 31, 2020
10	iShares MSCI Eafe ETF	1.90M	0.33%	N/A	Feb 28, 2021
Financial Highlights

▼
Market Cap: $22.96B
EBITDA: $759.40M
P/E Ratio: $55.76
PEG Ratio: $4.47
Book Value: $2.92
Dividend/Share: $0.52
Dividend Yield: 1.31%
Earnings/Share: $0.70
Profit Margin: 20.30%
Operating Margin: 28.72%
ROA (TTM): 14.72%
ROE (TTM): 23.39%
Revenue (TTM): $2.31B
Revenue/Share (TTM): $3.93
Earnings Growth (YOY): 14.30%
Revenue Growth (YOY): 14.00%
Valuation Metrics

Enterprise Value: $23.03B
Trailing P/E: 55.76
Forward P/E: 52.36
Shares Statistics

Shares Outstanding: 588.27M
Shares Float: 584.99M
% Insiders: 3.69%
% Institutions: 38.62%
Stock Price History

▼
Open price histogram
1 Year Price History

3 Years Price History

10 Years Price History

Max Price History

Financial Charts

▼
Open balance sheet Open capital intensity Download Financials (Excel)
Revenue, Net Income & Operating Cash Flow (Yearly)

Change % vs Prior Year

Revenue, Net Income & Operating Cash Flow (Quarterly)

Change % vs Prior Quarter

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

▼
Line Item
Step Type
Value
Revenue
adjust
$2.36B
Cost of Goods Sold
adjust
$-844.40M
Gross Profit
subtotal
$1.51B
SG&A
adjust
$-598.20M
R&D
adjust
$-237.21M
Other Operating Expense
adjust
$-4.36M
Operating Income
subtotal
$671.86M
Other / Non-Operating Items
adjust
$-199.95M
Net Income
subtotal
$471.91M
Earnings Per Share (EPS) History

▼
Financial Ratios

▼
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "FPH",
        "Type": "Common Stock",
        "Name": "Fisher & Paykel Healthcare Corporation Ltd",
        "Exchange": "AU",
        "OperatingMIC": "XASX",
        "CurrencyCode": "AUD",
        "CurrencyName": "Australian Dollar",
        "CurrencySymbol": "A$",
        "CountryName": "Australia",
        "CountryISO": "AU",
        "OpenFigi": "BBG000CLWTV6",
        "ISIN": "NZFAPE0001S2",
        "LEI": "254900ZELZHKNBNS9K28",
        "PrimaryTicker": "FPH.NZ",
        "CIK": null,
        "EmployerIdNumber": null,
        "FiscalYearEnd": "March",
        "IPODate": null,
        "InternationalDomestic": null,
        "Sector": "Healthcare",
        "Industry": "Medical Instruments & Supplies",
        "GicSector": "Health Care",
        "GicGroup": "Health Care Equipment & Services",
        "GicIndustry": "Health Care Equipment & Supplies",
        "GicSubIndustry": "Health Care Supplies",
        "Description": "Fisher & Paykel Healthcare Corporation Limited, together with its subsidiaries, designs, manufactures, markets, and sells medical device products and systems in North America, Europe, the Asia Pacific, and internationally. The company provides its products for use in acute and chronic respiratory care, and surgery, as well as the treatment of obstructive sleep apnea (OSA) in the home and hospital. It also offers adult respiratory products, including airvo system, optiflow nasal high flow therapy, invasive ventilation, and noninvasive ventilation. In addition, the company provides infant respiratory products, such as resuscitation, invasive ventilation, continuous positive airway pressure (CPAP), and nasal high flow products. Further, it offers hospital products comprising humidification products, breathing circuits, chambers, masks, nasal cannulas, surgical, accessories, and interfaces; and homecare products that include masks, CPAP devices, software and data management products, and humidifiers. Fisher & Paykel Healthcare Corporation Limited was founded in 1934 and is headquartered in Auckland, New Zealand.",
        "Address": "15 Maurice Paykel Place, Auckland, New Zealand, 2013",
        "AddressData": {
            "Street": "15 Maurice Paykel Place",
            "City": "Auckland",
            "Country": "New Zealand",
            "ZIP": "2013"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Mr. Lewis G. Gradon",
                "Title": "MD, CEO & Executive Director",
                "YearBorn": "1961"
            },
            {
                "Name": "Ms. Lyndal  York",
                "Title": "Chief Financial Officer",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Andy  Niccol",
                "Title": "Chief Operating Officer",
                "YearBorn": "NA"
            },
            {
                "Name": "Dr. Andrew  Somervell",
                "Title": "Vice President of Products & Technology",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Daniel  Adolph",
                "Title": "Head of Investor Relations",
                "YearBorn": "NA"
            },
            {
                "Name": "Ms. Raelene  Leonard",
                "Title": "Company Secretary & General Counsel",
                "YearBorn": "NA"
            },
            {
                "Name": "Ms. Karen  Knott",
                "Title": "General Manager of Corporate Communications",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Justin  Callahan",
                "Title": "VP of Sales & Marketing",
                "YearBorn": "NA"
            },
            {
                "Name": "Ms. Nicola  Talbot",
                "Title": "Vice President of Human Resources",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Jonathan  Rhodes",
                "Title": "Vice President ? Network Design, Facilities, Infrastructure & Sustainability",
                "YearBorn": "NA"
            }
        ],
        "Phone": "64 9 574 0100",
        "WebURL": "https://www.fphcare.com",
        "LogoURL": "/img/logos/AU/FPH.png",
        "FullTimeEmployees": 7357,
        "UpdatedAt": "2026-10-27"
    },
    "Highlights": {
        "MarketCapitalization": 22959998976,
        "MarketCapitalizationMln": 22959.999,
        "EBITDA": 759400000,
        "PERatio": 55.7571,
        "PEGRatio": 4.4677,
        "WallStreetTargetPrice": 37.29,
        "BookValue": 2.9244,
        "DividendShare": 0.52,
        "DividendYield": 0.0131,
        "EarningsShare": 0.7,
        "EPSEstimateCurrentYear": 0.7921,
        "EPSEstimateNextYear": 0.9097,
        "EPSEstimateNextQuarter": 0,
        "EPSEstimateCurrentQuarter": 0,
        "MostRecentQuarter": "2026-03-31",
        "ProfitMargin": 0.203,
        "OperatingMarginTTM": 0.2872,
        "ReturnOnAssetsTTM": 0.1472,
        "ReturnOnEquityTTM": 0.2339,
        "RevenueTTM": 2308400128,
        "RevenuePerShareTTM": 3.933,
        "QuarterlyRevenueGrowthYOY": 0.14,
        "GrossProfitTTM": 1470099968,
        "DilutedEpsTTM": 0.7,
        "QuarterlyEarningsGrowthYOY": 0.143
    },
    "Valuation": {
        "TrailingPE": 55.7571,
        "ForwardPE": 52.356,
        "PriceSalesTTM": 9.9463,
        "PriceBookMRQ": 13.5941,
        "EnterpriseValue": 23031562048,
        "EnterpriseValueRevenue": 12.3169,
        "EnterpriseValueEbitda": 35.5228
    },
    "SharesStats": {
        "SharesOutstanding": 588265424,
        "SharesFloat": 584988198,
        "PercentInsiders": 3.685,
        "PercentInstitutions": 38.623000000000005,
        "SharesShort": null,
        "SharesShortPriorMonth": null,
        "ShortRatio": null,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": null
    },
    "Technicals": {
        "Beta": 0.876,
        "52WeekHigh": 40.15,
        "52WeekLow": 26.2829,
        "50DayMA": 37.0294,
        "200DayMA": 33.18,
        "SharesShort": 0,
        "SharesShortPriorMonth": 0,
        "ShortRatio": 0,
        "ShortPercent": null
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 0.44,
        "ForwardAnnualDividendYield": 0.011,
        "PayoutRatio": 0.5417,
        "DividendDate": null,
        "ExDividendDate": "2026-06-22",
        "LastSplitFactor": "5:1",
        "LastSplitDate": "2004-09-27",
        "NumberDividendsByYear": [
            {
                "Year": 2002,
                "Count": 2
            },
            {
                "Year": 2003,
                "Count": 2
            },
            {
                "Year": 2004,
                "Count": 4
            },
            {
                "Year": 2005,
                "Count": 4
            },
            {
                "Year": 2006,
                "Count": 4
            },
            {
                "Year": 2007,
                "Count": 4
            },
            {
                "Year": 2008,
                "Count": 4
            },
            {
                "Year": 2009,
                "Count": 2
            },
            {
                "Year": 2010,
                "Count": 2
            },
            {
                "Year": 2011,
                "Count": 2
            },
            {
                "Year": 2012,
                "Count": 2
            },
            {
                "Year": 2013,
                "Count": 2
            },
            {
                "Year": 2014,
                "Count": 2
            },
            {
                "Year": 2015,
                "Count": 2
            },
            {
                "Year": 2016,
                "Count": 2
            },
            {
                "Year": 2017,
                "Count": 2
            },
            {
                "Year": 2018,
                "Count": 2
            },
            {
                "Year": 2019,
                "Count": 2
            },
            {
                "Year": 2020,
                "Count": 2
            },
            {
                "Year": 2021,
                "Count": 2
            },
            {
                "Year": 2022,
                "Count": 2
            },
            {
                "Year": 2023,
                "Count": 2
            },
            {
                "Year": 2024,
                "Count": 2
            },
            {
                "Year": 2025,
                "Count": 2
            },
            {
                "Year": 2026,
                "Count": 1
            }
        ]
    },
    "Holders": {
        "Institutions": [],
        "Funds": [
            {
                "name": "Vanguard International Stock Index-Total Intl Stock Indx",
                "date": "2020-10-31",
                "totalShares": 1.52,
                "currentShares": 8750473
            },
            {
                "name": "Price (T.Rowe) International Discovery Fund",
                "date": "2021-01-31",
                "totalShares": 0.9299999999999999,
                "currentShares": 5372634
            },
            {
                "name": "Smallcap World Fund",
                "date": "2020-12-31",
                "totalShares": 0.8200000000000001,
                "currentShares": 4716500
            },
            {
                "name": "Vanguard Tax Managed Fund-Vanguard Developed Markets Index Fund",
                "date": "2020-12-31",
                "totalShares": 0.63,
                "currentShares": 3623676
            },
            {
                "name": "Invesco Oppenheimer International Small-Mid Company Fund",
                "date": "2021-01-31",
                "totalShares": 0.49,
                "currentShares": 2848208
            },
            {
                "name": "New Perspective Fund Inc",
                "date": "2020-12-31",
                "totalShares": 0.47000000000000003,
                "currentShares": 2699000
            },
            {
                "name": "iShares Core MSCI EAFE ETF",
                "date": "2021-02-28",
                "totalShares": 0.44999999999999996,
                "currentShares": 2606298
            },
            {
                "name": "American Funds Insurance Ser-Global Growth Fund",
                "date": "2020-12-31",
                "totalShares": 0.44,
                "currentShares": 2550000
            },
            {
                "name": "Columbia Acorn International Fund",
                "date": "2020-12-31",
                "totalShares": 0.34999999,
                "currentShares": 2013595
            },
            {
                "name": "iShares MSCI Eafe ETF",
                "date": "2021-02-28",
                "totalShares": 0.33000002,
                "currentShares": 1902697
            }
        ]
    },
    "InsiderTransactions": [],
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "590.8034",
                "shares": 590803400
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "591.2293",
                "shares": 591229300
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "589.3860",
                "shares": 589386000
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "584.5423",
                "shares": 584542300
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "582.7573",
                "shares": 582757300
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "579.7724",
                "shares": 579772400
            },
            {
                "date": "2020",
                "dateFormatted": "2020-12-31",
                "sharesMln": "579.4497",
                "shares": 579449700
            },
            {
                "date": "2019",
                "dateFormatted": "2019-12-31",
                "sharesMln": "572.7805",
                "shares": 572780500
            },
            {
                "date": "2018",
                "dateFormatted": "2018-12-31",
                "sharesMln": "577.9006",
                "shares": 577900600
            },
            {
                "date": "2017",
                "dateFormatted": "2017-12-31",
                "sharesMln": "576.3636",
                "shares": 576363600
            },
            {
                "date": "2016",
                "dateFormatted": "2016-12-31",
                "sharesMln": "573.3966",
                "shares": 573396600
            },
            {
                "date": "2015",
                "dateFormatted": "2015-12-31",
                "sharesMln": "571.4143",
                "shares": 571414300
            },
            {
                "date": "2014",
                "dateFormatted": "2014-12-31",
                "sharesMln": "568.7085",
                "shares": 568708500
            },
            {
                "date": "2013",
                "dateFormatted": "2013-12-31",
                "sharesMln": "557.7759",
                "shares": 557775900
            },
            {
                "date": "2012",
                "dateFormatted": "2012-12-31",
                "sharesMln": "558.3551",
                "shares": 558355100
            },
            {
                "date": "2011",
                "dateFormatted": "2011-12-31",
                "sharesMln": "547.9487",
                "shares": 547948700
            },
            {
                "date": "2010",
                "dateFormatted": "2010-12-31",
                "sharesMln": "535.3673",
                "shares": 535367300
            },
            {
                "date": "2009",
                "dateFormatted": "2009-12-31",
                "sharesMln": "530.6000",
                "shares": 530600000
            },
            {
                "date": "2008",
                "dateFormatted": "2008-12-31",
                "sharesMln": "527.3983",
                "shares": 527398299.99999994
            },
            {
                "date": "2007",
                "dateFormatted": "2007-12-31",
                "sharesMln": "526.5075",
                "shares": 526507500.00000006
            },
            {
                "date": "2006",
                "dateFormatted": "2006-12-31",
                "sharesMln": "523.6818",
                "shares": 523681799.99999994
            },
            {
                "date": "2005",
                "dateFormatted": "2005-12-31",
                "sharesMln": "526.0526",
                "shares": 526052600
            },
            {
                "date": "2004",
                "dateFormatted": "2004-12-31",
                "sharesMln": "524.8291",
                "shares": 524829100.00000006
            },
            {
                "date": "2003",
                "dateFormatted": "2003-12-31",
                "sharesMln": "525.9519",
                "shares": 525951900
            },
            {
                "date": "2002",
                "dateFormatted": "2002-12-31",
                "sharesMln": "520.7429",
                "shares": 520742899.99999994
            },
            {
                "date": "2001",
                "dateFormatted": "2001-12-31",
                "sharesMln": "520.7429",
                "shares": 520742899.99999994
            },
            {
                "date": "2000",
                "dateFormatted": "2000-12-31",
                "sharesMln": "511.3644",
                "shares": 511364400
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "590.8034",
                "shares": 590803400
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "591.2293",
                "shares": 591229300
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "590.2970",
                "shares": 590297000
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "589.3860",
                "shares": 589386000
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "587.8155",
                "shares": 587815500
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "584.5423",
                "shares": 584542300
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "582.7573",
                "shares": 582757300
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "582.7573",
                "shares": 582757300
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "580.5046",
                "shares": 580504600
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "580.5046",
                "shares": 580504600
            },
            {
                "date": "2022-Q1",
                "dateFormatted": "2022-03-31",
                "sharesMln": "580.2129",
                "shares": 580212900
            },
            {
                "date": "2021-Q3",
                "dateFormatted": "2021-09-30",
                "sharesMln": "579.7724",
                "shares": 579772400
            },
            {
                "date": "2021-Q1",
                "dateFormatted": "2021-03-31",
                "sharesMln": "579.7268",
                "shares": 579726800
            },
            {
                "date": "2020-Q3",
                "dateFormatted": "2020-09-30",
                "sharesMln": "579.4497",
                "shares": 579449700
            },
            {
                "date": "2020-Q2",
                "dateFormatted": "2020-06-30",
                "sharesMln": "572.7805",
                "shares": 572780500
            },
            {
                "date": "2020-Q1",
                "dateFormatted": "2020-03-31",
                "sharesMln": "579.3961",
                "shares": 579396100
            },
            {
                "date": "2019-Q4",
                "dateFormatted": "2019-12-31",
                "sharesMln": "572.7805",
                "shares": 572780500
            },
            {
                "date": "2019-Q3",
                "dateFormatted": "2019-09-30",
                "sharesMln": "578.7032",
                "shares": 578703200
            },
            {
                "date": "2019-Q2",
                "dateFormatted": "2019-06-30",
                "sharesMln": "577.9006",
                "shares": 577900600
            },
            {
                "date": "2019-Q1",
                "dateFormatted": "2019-03-31",
                "sharesMln": "578.5847",
                "shares": 578584700
            },
            {
                "date": "2018-Q4",
                "dateFormatted": "2018-12-31",
                "sharesMln": "577.9006",
                "shares": 577900600
            },
            {
                "date": "2018-Q3",
                "dateFormatted": "2018-09-30",
                "sharesMln": "577.5165",
                "shares": 577516500
            },
            {
                "date": "2018-Q2",
                "dateFormatted": "2018-06-30",
                "sharesMln": "576.3636",
                "shares": 576363600
            },
            {
                "date": "2018-Q1",
                "dateFormatted": "2018-03-31",
                "sharesMln": "577.2129",
                "shares": 577212900
            },
            {
                "date": "2017-Q4",
                "dateFormatted": "2017-12-31",
                "sharesMln": "576.3636",
                "shares": 576363600
            },
            {
                "date": "2017-Q3",
                "dateFormatted": "2017-09-30",
                "sharesMln": "575.6864",
                "shares": 575686400
            },
            {
                "date": "2017-Q2",
                "dateFormatted": "2017-06-30",
                "sharesMln": "573.3966",
                "shares": 573396600
            },
            {
                "date": "2017-Q1",
                "dateFormatted": "2017-03-31",
                "sharesMln": "575.2519",
                "shares": 575251900
            },
            {
                "date": "2016-Q4",
                "dateFormatted": "2016-12-31",
                "sharesMln": "573.3966",
                "shares": 573396600
            },
            {
                "date": "2016-Q3",
                "dateFormatted": "2016-09-30",
                "sharesMln": "573.4265",
                "shares": 573426500
            },
            {
                "date": "2016-Q2",
                "dateFormatted": "2016-06-30",
                "sharesMln": "571.4143",
                "shares": 571414300
            },
            {
                "date": "2016-Q1",
                "dateFormatted": "2016-03-31",
                "sharesMln": "572.9000",
                "shares": 572900000
            },
            {
                "date": "2015-Q4",
                "dateFormatted": "2015-12-31",
                "sharesMln": "571.4143",
                "shares": 571414300
            },
            {
                "date": "2015-Q3",
                "dateFormatted": "2015-09-30",
                "sharesMln": "571.1755",
                "shares": 571175500
            },
            {
                "date": "2015-Q2",
                "dateFormatted": "2015-06-30",
                "sharesMln": "568.7085",
                "shares": 568708500
            },
            {
                "date": "2015-Q1",
                "dateFormatted": "2015-03-31",
                "sharesMln": "570.5227",
                "shares": 570522700
            },
            {
                "date": "2014-Q4",
                "dateFormatted": "2014-12-31",
                "sharesMln": "568.7085",
                "shares": 568708500
            },
            {
                "date": "2014-Q3",
                "dateFormatted": "2014-09-30",
                "sharesMln": "568.5753",
                "shares": 568575300
            },
            {
                "date": "2014-Q2",
                "dateFormatted": "2014-06-30",
                "sharesMln": "557.7759",
                "shares": 557775900
            },
            {
                "date": "2014-Q1",
                "dateFormatted": "2014-03-31",
                "sharesMln": "567.3683",
                "shares": 567368300
            },
            {
                "date": "2013-Q4",
                "dateFormatted": "2013-12-31",
                "sharesMln": "557.7759",
                "shares": 557775900
            },
            {
                "date": "2013-Q3",
                "dateFormatted": "2013-09-30",
                "sharesMln": "564.5789",
                "shares": 564578900
            },
            {
                "date": "2013-Q2",
                "dateFormatted": "2013-06-30",
                "sharesMln": "558.3551",
                "shares": 558355100
            },
            {
                "date": "2013-Q1",
                "dateFormatted": "2013-03-31",
                "sharesMln": "562.7670",
                "shares": 562767000
            },
            {
                "date": "2012-Q4",
                "dateFormatted": "2012-12-31",
                "sharesMln": "558.3551",
                "shares": 558355100
            },
            {
                "date": "2012-Q3",
                "dateFormatted": "2012-09-30",
                "sharesMln": "547.9487",
                "shares": 547948700
            },
            {
                "date": "2012-Q2",
                "dateFormatted": "2012-06-30",
                "sharesMln": "547.9487",
                "shares": 547948700
            },
            {
                "date": "2012-Q1",
                "dateFormatted": "2012-03-31",
                "sharesMln": "547.9487",
                "shares": 547948700
            },
            {
                "date": "2011-Q4",
                "dateFormatted": "2011-12-31",
                "sharesMln": "547.9487",
                "shares": 547948700
            },
            {
                "date": "2011-Q3",
                "dateFormatted": "2011-09-30",
                "sharesMln": "535.3673",
                "shares": 535367300
            },
            {
                "date": "2011-Q2",
                "dateFormatted": "2011-06-30",
                "sharesMln": "535.3673",
                "shares": 535367300
            },
            {
                "date": "2011-Q1",
                "dateFormatted": "2011-03-31",
                "sharesMln": "535.3673",
                "shares": 535367300
            },
            {
                "date": "2010-Q4",
                "dateFormatted": "2010-12-31",
                "sharesMln": "535.3673",
                "shares": 535367300
            },
            {
                "date": "2010-Q3",
                "dateFormatted": "2010-09-30",
                "sharesMln": "530.6000",
                "shares": 530600000
            },
            {
                "date": "2010-Q2",
                "dateFormatted": "2010-06-30",
                "sharesMln": "530.6000",
                "shares": 530600000
            },
            {
                "date": "2010-Q1",
                "dateFormatted": "2010-03-31",
                "sharesMln": "530.6000",
                "shares": 530600000
            },
            {
                "date": "2009-Q4",
                "dateFormatted": "2009-12-31",
                "sharesMln": "530.6000",
                "shares": 530600000
            },
            {
                "date": "2009-Q3",
                "dateFormatted": "2009-09-30",
                "sharesMln": "527.3983",
                "shares": 527398299.99999994
            },
            {
                "date": "2009-Q2",
                "dateFormatted": "2009-06-30",
                "sharesMln": "527.3983",
                "shares": 527398299.99999994
            },
            {
                "date": "2009-Q1",
                "dateFormatted": "2009-03-31",
                "sharesMln": "527.3983",
                "shares": 527398299.99999994
            },
            {
                "date": "2008-Q4",
                "dateFormatted": "2008-12-31",
                "sharesMln": "527.3983",
                "shares": 527398299.99999994
            },
            {
                "date": "2008-Q3",
                "dateFormatted": "2008-09-30",
                "sharesMln": "526.5075",
                "shares": 526507500.00000006
            },
            {
                "date": "2008-Q2",
                "dateFormatted": "2008-06-30",
                "sharesMln": "526.5075",
                "shares": 526507500.00000006
            },
            {
                "date": "2008-Q1",
                "dateFormatted": "2008-03-31",
                "sharesMln": "526.5075",
                "shares": 526507500.00000006
            },
            {
                "date": "2007-Q4",
                "dateFormatted": "2007-12-31",
                "sharesMln": "526.5075",
                "shares": 526507500.00000006
            },
            {
                "date": "2007-Q3",
                "dateFormatted": "2007-09-30",
                "sharesMln": "523.6818",
                "shares": 523681799.99999994
            },
            {
                "date": "2007-Q2",
                "dateFormatted": "2007-06-30",
                "sharesMln": "523.6818",
                "shares": 523681799.99999994
            },
            {
                "date": "2007-Q1",
                "dateFormatted": "2007-03-31",
                "sharesMln": "523.6818",
                "shares": 523681799.99999994
            },
            {
                "date": "2006-Q4",
                "dateFormatted": "2006-12-31",
                "sharesMln": "523.6818",
                "shares": 523681799.99999994
            },
            {
                "date": "2006-Q3",
                "dateFormatted": "2006-09-30",
                "sharesMln": "526.0526",
                "shares": 526052600
            },
            {
                "date": "2006-Q2",
                "dateFormatted": "2006-06-30",
                "sharesMln": "526.0526",
                "shares": 526052600
            },
            {
                "date": "2006-Q1",
                "dateFormatted": "2006-03-31",
                "sharesMln": "526.0526",
                "shares": 526052600
            },
            {
                "date": "2005-Q4",
                "dateFormatted": "2005-12-31",
                "sharesMln": "526.0526",
                "shares": 526052600
            },
            {
                "date": "2005-Q3",
                "dateFormatted": "2005-09-30",
                "sharesMln": "524.8291",
                "shares": 524829100.00000006
            },
            {
                "date": "2005-Q2",
                "dateFormatted": "2005-06-30",
                "sharesMln": "524.8291",
                "shares": 524829100.00000006
            },
            {
                "date": "2005-Q1",
                "dateFormatted": "2005-03-31",
                "sharesMln": "524.8291",
                "shares": 524829100.00000006
            },
            {
                "date": "2004-Q4",
                "dateFormatted": "2004-12-31",
                "sharesMln": "524.8291",
                "shares": 524829100.00000006
            },
            {
                "date": "2004-Q3",
                "dateFormatted": "2004-09-30",
                "sharesMln": "525.9519",
                "shares": 525951900
            },
            {
                "date": "2004-Q2",
                "dateFormatted": "2004-06-30",
                "sharesMln": "525.9519",
                "shares": 525951900
            },
            {
                "date": "2004-Q1",
                "dateFormatted": "2004-03-31",
                "sharesMln": "525.9519",
                "shares": 525951900
            },
            {
                "date": "2003-Q4",
                "dateFormatted": "2003-12-31",
                "sharesMln": "525.9519",
                "shares": 525951900
            },
            {
                "date": "2003-Q3",
                "dateFormatted": "2003-09-30",
                "sharesMln": "520.7429",
                "shares": 520742899.99999994
            },
            {
                "date": "2003-Q2",
                "dateFormatted": "2003-06-30",
                "sharesMln": "520.7429",
                "shares": 520742899.99999994
            },
            {
                "date": "2003-Q1",
                "dateFormatted": "2003-03-31",
                "sharesMln": "520.7429",
                "shares": 520742899.99999994
            },
            {
                "date": "2002-Q4",
                "dateFormatted": "2002-12-31",
                "sharesMln": "520.7429",
                "shares": 520742899.99999994
            },
            {
                "date": "2002-Q3",
                "dateFormatted": "2002-09-30",
                "sharesMln": "520.7429",
                "shares": 520742899.99999994
            },
            {
                "date": "2002-Q2",
                "dateFormatted": "2002-06-30",
                "sharesMln": "520.7429",
                "shares": 520742899.99999994
            },
            {
                "date": "2002-Q1",
                "dateFormatted": "2002-03-31",
                "sharesMln": "520.7429",
                "shares": 520742899.99999994
            },
            {
                "date": "2001-Q4",
                "dateFormatted": "2001-12-31",
                "sharesMln": "520.7429",
                "shares": 520742899.99999994
            },
            {
                "date": "2001-Q3",
                "dateFormatted": "2001-09-30",
                "sharesMln": "511.3644",
                "shares": 511364400
            },
            {
                "date": "2001-Q2",
                "dateFormatted": "2001-06-30",
                "sharesMln": "511.3644",
                "shares": 511364400
            },
            {
                "date": "2001-Q1",
                "dateFormatted": "2001-03-31",
                "sharesMln": "511.3644",
                "shares": 511364400
            },
            {
                "date": "2000-Q4",
                "dateFormatted": "2000-12-31",
                "sharesMln": "511.3644",
                "shares": 511364400
            },
            {
                "date": "2000-Q3",
                "dateFormatted": "2000-09-30",
                "sharesMln": "511.3644",
                "shares": 511364400
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-09-30": {
                "reportDate": "2026-11-26",
                "date": "2026-09-30",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": null,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2025-12-31": {
                "reportDate": "2026-02-12",
                "date": "2025-12-31",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": 0,
                "epsEstimate": 0,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2025-06-30": {
                "reportDate": "2025-09-03",
                "date": "2025-06-30",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": 0,
                "epsEstimate": 0,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2025-03-31": {
                "reportDate": "2025-05-28",
                "date": "2025-03-31",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": 0.38,
                "epsEstimate": 0.0034,
                "epsDifference": 0.3766,
                "surprisePercent": 11076.4706
            },
            "2024-12-31": {
                "reportDate": "2025-02-28",
                "date": "2024-12-31",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": 0.26,
                "epsEstimate": 0,
                "epsDifference": 0.26,
                "surprisePercent": null
            },
            "2024-09-30": {
                "reportDate": "2024-11-27",
                "date": "2024-09-30",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": 0,
                "epsEstimate": 0.0018,
                "epsDifference": -0.0018,
                "surprisePercent": -100
            },
            "2024-06-30": {
                "reportDate": "2024-08-28",
                "date": "2024-06-30",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": 0,
                "epsEstimate": 0,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2024-03-31": {
                "reportDate": "2024-05-29",
                "date": "2024-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "NZD",
                "epsActual": 0,
                "epsEstimate": 0.0024,
                "epsDifference": -0.0024,
                "surprisePercent": -100
            },
            "2023-12-31": {
                "reportDate": "2024-02-15",
                "date": "2023-12-31",
                "beforeAfterMarket": null,
                "currency": "NZD",
                "epsActual": 0,
                "epsEstimate": 0,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2023-09-30": {
                "reportDate": "2023-11-28",
                "date": "2023-09-30",
                "beforeAfterMarket": null,
                "currency": "NZD",
                "epsActual": 0.1816,
                "epsEstimate": 0.0018,
                "epsDifference": 0.1798,
                "surprisePercent": 9988.8889
            },
            "2023-06-30": {
                "reportDate": "2023-08-30",
                "date": "2023-06-30",
                "beforeAfterMarket": null,
                "currency": "NZD",
                "epsActual": 0,
                "epsEstimate": 0,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2023-03-31": {
                "reportDate": "2023-05-25",
                "date": "2023-03-31",
                "beforeAfterMarket": null,
                "currency": "NZD",
                "epsActual": 0,
                "epsEstimate": 0,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2022-12-31": {
                "reportDate": "2023-02-16",
                "date": "2022-12-31",
                "beforeAfterMarket": null,
                "currency": "NZD",
                "epsActual": 0,
                "epsEstimate": 0,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2022-09-30": {
                "reportDate": "2022-11-28",
                "date": "2022-09-30",
                "beforeAfterMarket": null,
                "currency": "NZD",
                "epsActual": 0,
                "epsEstimate": 0,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2022-06-30": {
                "reportDate": "2022-08-31",
                "date": "2022-06-30",
                "beforeAfterMarket": null,
                "currency": "NZD",
                "epsActual": 0,
                "epsEstimate": 0,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2022-03-31": {
                "reportDate": "2022-05-24",
                "date": "2022-03-31",
                "beforeAfterMarket": null,
                "currency": "NZD",
                "epsActual": 0,
                "epsEstimate": 0,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2021-12-31": {
                "reportDate": "2022-02-10",
                "date": "2021-12-31",
                "beforeAfterMarket": null,
                "currency": "NZD",
                "epsActual": 0,
                "epsEstimate": 0,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2021-09-30": {
                "reportDate": "2021-11-24",
                "date": "2021-09-30",
                "beforeAfterMarket": null,
                "currency": "NZD",
                "epsActual": 0,
                "epsEstimate": 0,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2021-06-30": {
                "reportDate": "2021-08-17",
                "date": "2021-06-30",
                "beforeAfterMarket": null,
                "currency": "NZD",
                "epsActual": 0,
                "epsEstimate": 0,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2018-03-31": {
                "reportDate": "2018-05-20",
                "date": "2018-03-31",
                "beforeAfterMarket": null,
                "currency": "NZD",
                "epsActual": 0,
                "epsEstimate": 0,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2017-09-30": {
                "reportDate": "2017-11-20",
                "date": "2017-09-30",
                "beforeAfterMarket": null,
                "currency": "NZD",
                "epsActual": 0,
                "epsEstimate": 0,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2017-03-31": {
                "reportDate": "2017-05-21",
                "date": "2017-03-31",
                "beforeAfterMarket": null,
                "currency": "NZD",
                "epsActual": 0,
                "epsEstimate": 0,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2016-09-30": {
                "reportDate": "2016-11-21",
                "date": "2016-09-30",
                "beforeAfterMarket": null,
                "currency": "NZD",
                "epsActual": 0,
                "epsEstimate": 0,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2003-03-31": {
                "reportDate": "2003-03-31",
                "date": "2003-03-31",
                "beforeAfterMarket": null,
                "currency": "NZD",
                "epsActual": 0.0225,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2002-12-31": {
                "reportDate": "2002-12-31",
                "date": "2002-12-31",
                "beforeAfterMarket": null,
                "currency": "NZD",
                "epsActual": 0.0444,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            }
        },
        "Trend": {
            "2028-03-31": {
                "date": "2028-03-31",
                "period": "+1y",
                "growth": "0.1592",
                "earningsEstimateAvg": "1.0928",
                "earningsEstimateLow": "1.0100",
                "earningsEstimateHigh": "1.1319",
                "earningsEstimateYearAgoEps": "0.9427",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "0.1592",
                "revenueEstimateAvg": "2863733840.00",
                "revenueEstimateLow": "2786051000.00",
                "revenueEstimateHigh": "2933119900.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "16.00",
                "revenueEstimateGrowth": "0.1182",
                "epsTrendCurrent": "1.0928",
                "epsTrend7daysAgo": "1.0966",
                "epsTrend30daysAgo": "1.0966",
                "epsTrend60daysAgo": "1.0852",
                "epsTrend90daysAgo": "1.0852",
                "epsRevisionsUpLast7days": "3.0000",
                "epsRevisionsUpLast30days": "3.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2027-03-31": {
                "date": "2027-03-31",
                "period": "0y",
                "growth": "0.1887",
                "earningsEstimateAvg": "0.9427",
                "earningsEstimateLow": "0.9020",
                "earningsEstimateHigh": "0.9700",
                "earningsEstimateYearAgoEps": "0.7930",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "0.1887",
                "revenueEstimateAvg": "2561006080.00",
                "revenueEstimateLow": "2522900000.00",
                "revenueEstimateHigh": "2612293510.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "16.00",
                "revenueEstimateGrowth": "0.1094",
                "epsTrendCurrent": "0.9427",
                "epsTrend7daysAgo": "0.9455",
                "epsTrend30daysAgo": "0.9455",
                "epsTrend60daysAgo": "0.9223",
                "epsTrend90daysAgo": "0.9223",
                "epsRevisionsUpLast7days": "4.0000",
                "epsRevisionsUpLast30days": "4.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-03-31": {
                "date": "2026-03-31",
                "period": "0y",
                "growth": "0.2396",
                "earningsEstimateAvg": "0.7921",
                "earningsEstimateLow": "0.7750",
                "earningsEstimateHigh": "0.8200",
                "earningsEstimateYearAgoEps": "0.6390",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "0.2396",
                "revenueEstimateAvg": "2299408100.00",
                "revenueEstimateLow": "2264716110.00",
                "revenueEstimateHigh": "2315000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "16.00",
                "revenueEstimateGrowth": "0.1378",
                "epsTrendCurrent": "0.7921",
                "epsTrend7daysAgo": "0.7936",
                "epsTrend30daysAgo": "0.7924",
                "epsTrend60daysAgo": "0.7935",
                "epsTrend90daysAgo": "0.7637",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-03-31": {
                "date": "2025-03-31",
                "period": "0y",
                "growth": "0.3385",
                "earningsEstimateAvg": "0.6037",
                "earningsEstimateLow": "0.5700",
                "earningsEstimateHigh": "0.6500",
                "earningsEstimateYearAgoEps": "0.4511",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "0.3385",
                "revenueEstimateAvg": "2007650070.00",
                "revenueEstimateLow": "1948500000.00",
                "revenueEstimateHigh": "2042096300.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "15.00",
                "revenueEstimateGrowth": "0.1520",
                "epsTrendCurrent": "0.6037",
                "epsTrend7daysAgo": "0.6028",
                "epsTrend30daysAgo": "0.6055",
                "epsTrend60daysAgo": "0.6054",
                "epsTrend90daysAgo": "0.5958",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-09-30": {
                "date": "2024-09-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-06-30": {
                "date": "2024-06-30",
                "period": "+1q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-03-31": {
                "date": "2024-03-31",
                "period": "0y",
                "growth": "0.0510",
                "earningsEstimateAvg": "0.4100",
                "earningsEstimateLow": "0.3900",
                "earningsEstimateHigh": "0.4400",
                "earningsEstimateYearAgoEps": "0.3900",
                "earningsEstimateNumberOfAnalysts": "12.0000",
                "earningsEstimateGrowth": "0.0510",
                "revenueEstimateAvg": "1611920000.00",
                "revenueEstimateLow": "1587620000.00",
                "revenueEstimateHigh": "1725230000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "12.00",
                "revenueEstimateGrowth": "0.1120",
                "epsTrendCurrent": "0.4100",
                "epsTrend7daysAgo": "0.4000",
                "epsTrend30daysAgo": "0.4000",
                "epsTrend60daysAgo": "0.4100",
                "epsTrend90daysAgo": "0.4100",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2020-03-31": {
                "date": "2020-03-31",
                "period": "+1y",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "1213790000.00",
                "revenueEstimateLow": "1179780000.00",
                "revenueEstimateHigh": "1250000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "0.1220",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.4200",
                "epsTrend30daysAgo": "0.4200",
                "epsTrend60daysAgo": "0.4200",
                "epsTrend90daysAgo": "0.4200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2019-09-30": {
                "date": "2019-09-30",
                "period": "+1q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "1082280000.00",
                "revenueEstimateLow": "1069770000.00",
                "revenueEstimateHigh": "1105000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "0.1030",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2019-06-30": {
                "date": "2019-06-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "1082280000.00",
                "revenueEstimateLow": "1069770000.00",
                "revenueEstimateHigh": "1105000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "0.1030",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2019-03-31": {
                "date": "2019-03-31",
                "period": "0y",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "1082280000.00",
                "revenueEstimateLow": "1069770000.00",
                "revenueEstimateHigh": "1105000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "0.1030",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.3700",
                "epsTrend30daysAgo": "0.3700",
                "epsTrend60daysAgo": "0.3700",
                "epsTrend90daysAgo": "0.3700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": "0.0000"
            }
        },
        "Annual": {
            "2026-09-30": {
                "date": "2026-09-30",
                "epsActual": 0
            },
            "2025-03-31": {
                "date": "2025-03-31",
                "epsActual": 0.64
            },
            "2024-03-31": {
                "date": "2024-03-31",
                "epsActual": 0.1816
            },
            "2023-03-31": {
                "date": "2023-03-31",
                "epsActual": 0
            },
            "2022-03-31": {
                "date": "2022-03-31",
                "epsActual": 0
            },
            "2018-03-31": {
                "date": "2018-03-31",
                "epsActual": 0
            },
            "2017-03-31": {
                "date": "2017-03-31",
                "epsActual": 0
            },
            "2003-03-31": {
                "date": "2003-03-31",
                "epsActual": 0.0669
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "NZD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-03-31",
                    "currency_symbol": "NZD",
                    "totalAssets": "2874377177.00",
                    "intangibleAssets": "73229330.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "21152904.00",
                    "totalLiab": "743574863.00",
                    "totalStockholderEquity": "2130802313.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "166339461.00",
                    "commonStock": "501525229.00",
                    "capitalStock": "492700000.00",
                    "retainedEarnings": "1453305085.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "464457286.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "501424501.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-317293527.00",
                    "shortTermDebt": "32800000.00",
                    "shortLongTermDebt": "7300000.00",
                    "shortLongTermDebtTotal": "147163759.00",
                    "otherStockholderEquity": "183123694.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1160589214.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "345295940.00",
                    "longTermDebt": "52500000.00",
                    "inventory": "329683084.00",
                    "accountsPayable": "302285040.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-7151695.20",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1713787962.00",
                    "capitalLeaseObligations": "86300000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "242150362.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2874377177.00",
                    "cashAndShortTermInvestments": "464457286.00",
                    "propertyPlantAndEquipmentGross": "2156100000.00",
                    "propertyPlantAndEquipmentNet": "1417445880.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "654400000.00",
                    "netInvestedCapital": "2175200000.00",
                    "commonStockSharesOutstanding": "590803352.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-09-30",
                    "currency_symbol": null,
                    "totalAssets": "2610000000.00",
                    "intangibleAssets": "76577000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "15276000.00",
                    "totalLiab": "639895000.00",
                    "totalStockholderEquity": "1970000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "116948000.00",
                    "commonStock": "486443000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1288000000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "297579000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "467497000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-150575000.00",
                    "shortTermDebt": "84909000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "147004000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "975763000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "328726000.00",
                    "longTermDebt": null,
                    "inventory": "334182000.00",
                    "accountsPayable": "265639000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "195311000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1634000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "172398000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2610000000.00",
                    "cashAndShortTermInvestments": "297579000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1329000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "591229348.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-03-31",
                    "currency_symbol": "NZD",
                    "totalAssets": "2550800000.00",
                    "intangibleAssets": "82100000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "23400000.00",
                    "totalLiab": "660400000.00",
                    "totalStockholderEquity": "1890400000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "361100000.00",
                    "commonStock": "468600000.00",
                    "capitalStock": "468600000.00",
                    "retainedEarnings": "1226600000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "264500000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "500400000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-111200000.00",
                    "shortTermDebt": "86400000.00",
                    "shortLongTermDebt": "64000000.00",
                    "shortLongTermDebtTotal": "153300000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "935400000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "304600000.00",
                    "longTermDebt": null,
                    "inventory": "342900000.00",
                    "accountsPayable": "52900000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "195200000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "39700000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1615400000.00",
                    "capitalLeaseObligations": "89300000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "160000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2550800000.00",
                    "cashAndShortTermInvestments": "264500000.00",
                    "propertyPlantAndEquipmentGross": "1987000000.00",
                    "propertyPlantAndEquipmentNet": "1338500000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "435000000.00",
                    "netInvestedCapital": "1954400000.00",
                    "commonStockSharesOutstanding": "590297000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-09-30",
                    "currency_symbol": null,
                    "totalAssets": "2435400000.00",
                    "intangibleAssets": "82900000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "65000000.00",
                    "totalLiab": "505600000.00",
                    "totalStockholderEquity": "1929800000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "57000000.00",
                    "commonStock": "464200000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1111000000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "116600000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "372900000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "34300000.00",
                    "shortTermDebt": "87200000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "150900000.00",
                    "otherStockholderEquity": "1.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "767900000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "253600000.00",
                    "longTermDebt": null,
                    "inventory": "332700000.00",
                    "accountsPayable": "228700000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "354600000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "248900000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1667500000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "132700000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2435400000.00",
                    "cashAndShortTermInvestments": "116600000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1335700000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "589386000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-03-31",
                    "currency_symbol": "NZD",
                    "totalAssets": "2281700000.00",
                    "intangibleAssets": "88400000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "45300000.00",
                    "totalLiab": "522600000.00",
                    "totalStockholderEquity": "1759100000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "256400000.00",
                    "commonStock": "404000000.00",
                    "capitalStock": "404000000.00",
                    "retainedEarnings": "1095000000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "82000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "385000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "107100000.00",
                    "shortTermDebt": "96200000.00",
                    "shortLongTermDebt": "78500000.00",
                    "shortLongTermDebtTotal": "189100000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "704900000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "257200000.00",
                    "longTermDebt": "35700000.00",
                    "inventory": "320400000.00",
                    "accountsPayable": "32400000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "260100000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "148400000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1576800000.00",
                    "capitalLeaseObligations": "74900000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "137600000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2281700000.00",
                    "cashAndShortTermInvestments": "82000000.00",
                    "propertyPlantAndEquipmentGross": "1899700000.00",
                    "propertyPlantAndEquipmentNet": "1340000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "319900000.00",
                    "netInvestedCapital": "1873300000.00",
                    "commonStockSharesOutstanding": "587815535.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-09-30",
                    "currency_symbol": null,
                    "totalAssets": "2228359935.00",
                    "intangibleAssets": "79724150.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "60981981.00",
                    "totalLiab": "594900677.00",
                    "totalStockholderEquity": "1633459257.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "65067261.00",
                    "commonStock": "335867122.00",
                    "capitalStock": null,
                    "retainedEarnings": "1095158065.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "155700000.00",
                    "cash": "65737457.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "267425570.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "219124857.00",
                    "shortTermDebt": "23401432.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "284862314.00",
                    "otherStockholderEquity": "217100000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "679939771.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "217446454.00",
                    "longTermDebt": null,
                    "inventory": "335773877.00",
                    "accountsPayable": "198331307.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "202434070.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "145181874.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1548420164.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "327475107.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2228359934.00",
                    "cashAndShortTermInvestments": "65737457.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1323514140.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "584542333.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": "NZD",
                    "totalAssets": "2204500000.00",
                    "intangibleAssets": "85600000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "107300000.00",
                    "totalLiab": "451100000.00",
                    "totalStockholderEquity": "1753400000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "225500000.00",
                    "commonStock": "303700000.00",
                    "capitalStock": "303700000.00",
                    "retainedEarnings": "1200500000.00",
                    "otherLiab": "36800000.00",
                    "goodWill": null,
                    "otherAssets": "196200000.00",
                    "cash": "121000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "289800000.00",
                    "currentDeferredRevenue": "-21300000.00",
                    "netDebt": "24800000.00",
                    "shortTermDebt": "21300000.00",
                    "shortLongTermDebt": "4200000.00",
                    "shortLongTermDebtTotal": "145800000.00",
                    "otherStockholderEquity": "-1407294445.00",
                    "propertyPlantEquipment": "1148200000.00",
                    "totalCurrentAssets": "774200000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1667800000.00",
                    "shortTermInvestments": "500000.00",
                    "netReceivables": "179600000.00",
                    "longTermDebt": "79100000.00",
                    "inventory": "365800000.00",
                    "accountsPayable": "43000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "249200000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-96600000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1234100000.00",
                    "capitalLeaseObligations": "62500000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "79100000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2204500000.00",
                    "cashAndShortTermInvestments": "121500000.00",
                    "propertyPlantAndEquipmentGross": "1632600000.00",
                    "propertyPlantAndEquipmentNet": "1148200000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "484400000.00",
                    "netInvestedCapital": "1836700000.00",
                    "commonStockSharesOutstanding": "582757268.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "NZD",
                    "totalAssets": "2056254794.00",
                    "intangibleAssets": "79843688.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "32700000.00",
                    "totalLiab": "420765043.00",
                    "totalStockholderEquity": "1403047612.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "230203531.00",
                    "commonStock": "283277197.00",
                    "capitalStock": null,
                    "retainedEarnings": "1119770415.00",
                    "otherLiab": "36800000.00",
                    "goodWill": null,
                    "otherAssets": "183006211.00",
                    "cash": "112863157.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "270311925.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-112863157.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-1403047612.00",
                    "propertyPlantEquipment": "1148200000.00",
                    "totalCurrentAssets": "722137655.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1667800000.00",
                    "shortTermInvestments": "466376.00",
                    "netReceivables": "254200000.00",
                    "longTermDebt": null,
                    "inventory": "341201181.00",
                    "accountsPayable": "40108394.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-1151110928.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1151110928.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "73780791.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": "113329533.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1070987414.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "582757268.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-09-30",
                    "currency_symbol": "NZD",
                    "totalAssets": "1831925906.00",
                    "intangibleAssets": "77230392.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "50204128.00",
                    "totalLiab": "538863476.00",
                    "totalStockholderEquity": "1293062430.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "137664814.00",
                    "commonStock": "231691178.00",
                    "capitalStock": null,
                    "retainedEarnings": "1003382859.00",
                    "otherLiab": "137100000.00",
                    "goodWill": null,
                    "otherAssets": "237600000.00",
                    "cash": "61049619.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "322390971.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "72594819.00",
                    "shortTermDebt": "51984582.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "133644438.00",
                    "otherStockholderEquity": "1.00",
                    "propertyPlantEquipment": "1044800000.00",
                    "totalCurrentAssets": "633061814.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1390100000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "173352931.00",
                    "longTermDebt": null,
                    "inventory": "348455135.00",
                    "accountsPayable": "178950604.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "57988392.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "207813606.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1198864092.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "216472505.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1831925906.00",
                    "cashAndShortTermInvestments": "61049619.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "913820094.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "580504570.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-06-30",
                    "currency_symbol": "NZD",
                    "totalAssets": "1894625156.00",
                    "intangibleAssets": "79873669.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "33000000.00",
                    "totalLiab": "557306545.00",
                    "totalStockholderEquity": "1277345515.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "148349738.00",
                    "commonStock": "239621009.00",
                    "capitalStock": null,
                    "retainedEarnings": "1037724506.00",
                    "otherLiab": "137100000.00",
                    "goodWill": null,
                    "otherAssets": "214926207.00",
                    "cash": "63139095.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "333425081.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-63139095.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-1277345515.00",
                    "propertyPlantEquipment": "1044800000.00",
                    "totalCurrentAssets": "654728903.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1390100000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "222600000.00",
                    "longTermDebt": null,
                    "inventory": "360381314.00",
                    "accountsPayable": "185075343.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-1024970046.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1024970046.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "63320009.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": "63139095.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "945096377.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "580504570.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-03-31",
                    "currency_symbol": "NZD",
                    "totalAssets": "2107000000.00",
                    "intangibleAssets": "86800000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "96200000.00",
                    "totalLiab": "427300000.00",
                    "totalStockholderEquity": "1679700000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "233100000.00",
                    "commonStock": "261200000.00",
                    "capitalStock": "261200000.00",
                    "retainedEarnings": "1181200000.00",
                    "otherLiab": "36100000.00",
                    "goodWill": null,
                    "otherAssets": "174400000.00",
                    "cash": "89900000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "303900000.00",
                    "currentDeferredRevenue": "-17000000.00",
                    "netDebt": "14400000.00",
                    "shortTermDebt": "17000000.00",
                    "shortLongTermDebt": "5300000.00",
                    "shortLongTermDebtTotal": "104300000.00",
                    "otherStockholderEquity": "237300000.00",
                    "propertyPlantEquipment": "957800000.00",
                    "totalCurrentAssets": "887900000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1592900000.00",
                    "shortTermInvestments": "200000000.00",
                    "netReceivables": "142800000.00",
                    "longTermDebt": "63000000.00",
                    "inventory": "358900000.00",
                    "accountsPayable": "53800000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "237300000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-83600000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1044700000.00",
                    "capitalLeaseObligations": "36000000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "63000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2107000000.00",
                    "cashAndShortTermInvestments": "290000000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "957800000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "584000000.00",
                    "netInvestedCapital": "1748000000.00",
                    "commonStockSharesOutstanding": "580212879.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-31",
                    "currency_symbol": "NZD",
                    "totalAssets": "2107000000.00",
                    "intangibleAssets": "86800000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "64700000.00",
                    "totalLiab": "427300000.00",
                    "totalStockholderEquity": "1679700000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "233100000.00",
                    "commonStock": "261200000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1181200000.00",
                    "otherLiab": "36100000.00",
                    "goodWill": null,
                    "otherAssets": "174400000.00",
                    "cash": "89900000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "303900000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "14400000.00",
                    "shortTermDebt": "17000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "104300000.00",
                    "otherStockholderEquity": "237300000.00",
                    "propertyPlantEquipment": "957800000.00",
                    "totalCurrentAssets": "887900000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1592900000.00",
                    "shortTermInvestments": "200000000.00",
                    "netReceivables": "174400000.00",
                    "longTermDebt": null,
                    "inventory": "358900000.00",
                    "accountsPayable": "53800000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "237300000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "90900000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1219100000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "123400000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2107000000.00",
                    "cashAndShortTermInvestments": "289900000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "957800000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-09-30",
                    "currency_symbol": "NZD",
                    "totalAssets": "1954578081.00",
                    "intangibleAssets": "79792348.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "48639886.00",
                    "totalLiab": "434414391.00",
                    "totalStockholderEquity": "1520163690.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "77307797.00",
                    "commonStock": "244155030.00",
                    "capitalStock": null,
                    "retainedEarnings": "1074282135.00",
                    "otherLiab": "49300000.00",
                    "goodWill": null,
                    "otherAssets": "176900000.00",
                    "cash": "98617609.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "300344133.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-3249030.00",
                    "shortTermDebt": "8409253.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "99409253.00",
                    "otherStockholderEquity": "1.00",
                    "propertyPlantEquipment": "917300000.00",
                    "totalCurrentAssets": "829171507.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1507300000.00",
                    "shortTermInvestments": "176976562.00",
                    "netReceivables": "226094247.00",
                    "longTermDebt": "63500000.00",
                    "inventory": "278843201.00",
                    "accountsPayable": "214627083.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "201726524.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "169045108.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1125406574.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "91000000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "134070258.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1954578081.00",
                    "cashAndShortTermInvestments": "275594171.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "876569118.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "579772363.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": null,
                    "currency_symbol": "NZD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "38900000.00",
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "66200000.00",
                    "commonStock": "255500000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1124200000.00",
                    "otherLiab": "49300000.00",
                    "goodWill": null,
                    "otherAssets": "176900000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "314300000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "211100000.00",
                    "propertyPlantEquipment": "917300000.00",
                    "totalCurrentAssets": "867700000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1507300000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "248600000.00",
                    "longTermDebt": null,
                    "inventory": "291800000.00",
                    "accountsPayable": "224600000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "NZD",
                    "totalAssets": "2075000000.00",
                    "intangibleAssets": "80000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "80100000.00",
                    "totalLiab": "554100000.00",
                    "totalStockholderEquity": "1520900000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "343700000.00",
                    "commonStock": "249100000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1029200000.00",
                    "otherLiab": "33900000.00",
                    "goodWill": null,
                    "otherAssets": "192900000.00",
                    "cash": "97300000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "427500000.00",
                    "currentDeferredRevenue": "-26600000.00",
                    "netDebt": "21100000.00",
                    "shortTermDebt": "27100000.00",
                    "shortLongTermDebt": "11900000.00",
                    "shortLongTermDebtTotal": "118400000.00",
                    "otherStockholderEquity": "242600000.00",
                    "propertyPlantEquipment": "882100000.00",
                    "totalCurrentAssets": "920000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1440900000.00",
                    "shortTermInvestments": "280300000.00",
                    "netReceivables": "191700000.00",
                    "longTermDebt": "62800000.00",
                    "inventory": "270600000.00",
                    "accountsPayable": "56700000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "242600000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "249100000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-2200000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-962100000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "962100000.00",
                    "capitalLeaseObligations": "43700000.00",
                    "longTermDebtTotal": "91800000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "63700000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2075000000.00",
                    "cashAndShortTermInvestments": "377600000.00",
                    "propertyPlantAndEquipmentGross": "882100000.00",
                    "propertyPlantAndEquipmentNet": "882100000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "492500000.00",
                    "netInvestedCapital": "1595600000.00",
                    "commonStockSharesOutstanding": "579726795.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": null,
                    "currency_symbol": "NZD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "42900000.00",
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "256200000.00",
                    "commonStock": "249100000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1029200000.00",
                    "otherLiab": "33900000.00",
                    "goodWill": null,
                    "otherAssets": "192900000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "427500000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "242600000.00",
                    "propertyPlantEquipment": "882100000.00",
                    "totalCurrentAssets": "920000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1440900000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "228900000.00",
                    "longTermDebt": null,
                    "inventory": "270600000.00",
                    "accountsPayable": "56700000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-09-30",
                    "currency_symbol": "NZD",
                    "totalAssets": "1508577283.00",
                    "intangibleAssets": "72946465.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "12019062.00",
                    "totalLiab": "377768387.00",
                    "totalStockholderEquity": "1130808895.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "73871010.00",
                    "commonStock": "226328196.00",
                    "capitalStock": null,
                    "retainedEarnings": "760621763.00",
                    "otherLiab": "32500000.00",
                    "goodWill": null,
                    "otherAssets": "132700000.00",
                    "cash": "86167434.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "310738999.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "5824622.00",
                    "shortTermDebt": "55010325.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "95010325.00",
                    "otherStockholderEquity": "1.00",
                    "propertyPlantEquipment": "777000000.00",
                    "totalCurrentAssets": "594573788.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1144200000.00",
                    "shortTermInvestments": "60187768.00",
                    "netReceivables": "220226211.00",
                    "longTermDebt": "20700000.00",
                    "inventory": "215973312.00",
                    "accountsPayable": "181857664.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "143858935.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "122686895.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "914003495.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "40000000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "67029388.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1508577282.00",
                    "cashAndShortTermInvestments": "146355202.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "718370135.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "579449729.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "NZD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "11500000.00",
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "69600000.00",
                    "commonStock": "244800000.00",
                    "capitalStock": null,
                    "retainedEarnings": "822700000.00",
                    "otherLiab": "32500000.00",
                    "goodWill": null,
                    "otherAssets": "132700000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "336100000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "155600000.00",
                    "propertyPlantEquipment": "777000000.00",
                    "totalCurrentAssets": "643100000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1144200000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "239700000.00",
                    "longTermDebt": null,
                    "inventory": "233600000.00",
                    "accountsPayable": "196700000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "572780545.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": "NZD",
                    "totalAssets": "1435000000.00",
                    "intangibleAssets": "73900000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "34500000.00",
                    "totalLiab": "461200000.00",
                    "totalStockholderEquity": "973800000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "172400000.00",
                    "commonStock": "225400000.00",
                    "capitalStock": null,
                    "retainedEarnings": "686300000.00",
                    "otherLiab": "81000000.00",
                    "goodWill": null,
                    "otherAssets": "107100000.00",
                    "cash": "67100000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "334600000.00",
                    "currentDeferredRevenue": "-92200000.00",
                    "netDebt": "69100000.00",
                    "shortTermDebt": "92900000.00",
                    "shortLongTermDebt": "80600000.00",
                    "shortLongTermDebtTotal": "136200000.00",
                    "otherStockholderEquity": "62100000.00",
                    "propertyPlantEquipment": "735300000.00",
                    "totalCurrentAssets": "518700000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "899900000.00",
                    "shortTermInvestments": "77700000.00",
                    "netReceivables": "192900000.00",
                    "longTermDebt": "22000000.00",
                    "inventory": "146500000.00",
                    "accountsPayable": "69300000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "62100000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "225400000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-3600000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-809200000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "809200000.00",
                    "capitalLeaseObligations": "33600000.00",
                    "longTermDebtTotal": "44000000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "23600000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1435000000.00",
                    "cashAndShortTermInvestments": "144800000.00",
                    "propertyPlantAndEquipmentGross": "735300000.00",
                    "propertyPlantAndEquipmentNet": "735300000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "184100000.00",
                    "netInvestedCapital": "1076400000.00",
                    "commonStockSharesOutstanding": "579396095.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-01-31",
                    "currency_symbol": "NZD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "4100000.00",
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "115300000.00",
                    "commonStock": "225400000.00",
                    "capitalStock": null,
                    "retainedEarnings": "686300000.00",
                    "otherLiab": "81000000.00",
                    "goodWill": null,
                    "otherAssets": "107100000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "334600000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "62100000.00",
                    "propertyPlantEquipment": "735300000.00",
                    "totalCurrentAssets": "518700000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "899900000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "223300000.00",
                    "longTermDebt": null,
                    "inventory": "146500000.00",
                    "accountsPayable": "69300000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "572780545.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-09-30",
                    "currency_symbol": "NZD",
                    "totalAssets": "1164313087.00",
                    "intangibleAssets": "65220087.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "9834038.00",
                    "totalLiab": "311998797.00",
                    "totalStockholderEquity": "852314289.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "44253175.00",
                    "commonStock": "207071458.00",
                    "capitalStock": null,
                    "retainedEarnings": "546902442.00",
                    "otherLiab": "37900000.00",
                    "goodWill": null,
                    "otherAssets": "75800000.00",
                    "cash": "44902592.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "185176806.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "69116593.00",
                    "shortTermDebt": "22358522.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "121158522.00",
                    "otherStockholderEquity": "-1669930.00",
                    "propertyPlantEquipment": "690800000.00",
                    "totalCurrentAssets": "382228678.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "848400000.00",
                    "shortTermInvestments": "41933825.00",
                    "netReceivables": "149829931.00",
                    "longTermDebt": "74700000.00",
                    "inventory": "135728290.00",
                    "accountsPayable": "118565109.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "100010319.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-1800000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "75981868.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "782084409.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "98800000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "126821991.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1164313086.00",
                    "cashAndShortTermInvestments": "86836418.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "640882454.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "578703191.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-06-30",
                    "currency_symbol": "NZD",
                    "totalAssets": "1255000000.00",
                    "intangibleAssets": "70300000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "9900000.00",
                    "totalLiab": "336300000.00",
                    "totalStockholderEquity": "918700000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "36900000.00",
                    "commonStock": "223200000.00",
                    "capitalStock": null,
                    "retainedEarnings": "589500000.00",
                    "otherLiab": "37900000.00",
                    "goodWill": null,
                    "otherAssets": "81900000.00",
                    "cash": "48400000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "199600000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "107800000.00",
                    "propertyPlantEquipment": "690800000.00",
                    "totalCurrentAssets": "412000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "848400000.00",
                    "shortTermInvestments": "45200000.00",
                    "netReceivables": "162200000.00",
                    "longTermDebt": "74700000.00",
                    "inventory": "146300000.00",
                    "accountsPayable": "127800000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "577900552.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-03-31",
                    "currency_symbol": "NZD",
                    "totalAssets": "1206700000.00",
                    "intangibleAssets": "61500000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "42300000.00",
                    "totalLiab": "293500000.00",
                    "totalStockholderEquity": "913200000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "111800000.00",
                    "commonStock": "219200000.00",
                    "capitalStock": null,
                    "retainedEarnings": "549200000.00",
                    "otherLiab": "39800000.00",
                    "goodWill": null,
                    "otherAssets": "88100000.00",
                    "cash": "48200000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "184400000.00",
                    "currentDeferredRevenue": "-17300000.00",
                    "netDebt": "38100000.00",
                    "shortTermDebt": "17500000.00",
                    "shortLongTermDebt": "16567707.34",
                    "shortLongTermDebtTotal": "86300000.00",
                    "otherStockholderEquity": "144800000.00",
                    "propertyPlantEquipment": "601400000.00",
                    "totalCurrentAssets": "455300000.00",
                    "longTermInvestments": "400000.00",
                    "netTangibleAssets": "851700000.00",
                    "shortTermInvestments": "92500000.00",
                    "netReceivables": "136000000.00",
                    "longTermDebt": "69000000.00",
                    "inventory": "136100000.00",
                    "accountsPayable": "55100000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "144800000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "219200000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-1800000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-38900000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "663300000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "69000000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "69300000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1206700000.00",
                    "cashAndShortTermInvestments": "140900000.00",
                    "propertyPlantAndEquipmentGross": "601400000.00",
                    "propertyPlantAndEquipmentNet": "601400000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "578584746.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-01-31",
                    "currency_symbol": "NZD",
                    "totalAssets": "1206700000.00",
                    "intangibleAssets": "61500000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "19000000.00",
                    "totalLiab": "293500000.00",
                    "totalStockholderEquity": "913200000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "64400000.00",
                    "commonStock": "221000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "549200000.00",
                    "otherLiab": "39800000.00",
                    "goodWill": null,
                    "otherAssets": "88100000.00",
                    "cash": "48200000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "184400000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": "200000.00",
                    "shortLongTermDebt": "200000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "144800000.00",
                    "propertyPlantEquipment": "601400000.00",
                    "totalCurrentAssets": "455300000.00",
                    "longTermInvestments": "400000.00",
                    "netTangibleAssets": "851700000.00",
                    "shortTermInvestments": "92500000.00",
                    "netReceivables": "159300000.00",
                    "longTermDebt": "69300000.00",
                    "inventory": "136100000.00",
                    "accountsPayable": "55100000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "577900552.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-09-30",
                    "currency_symbol": "NZD",
                    "totalAssets": "957495956.00",
                    "intangibleAssets": "50351080.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7520562.00",
                    "totalLiab": "245151981.00",
                    "totalStockholderEquity": "712343974.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "27514252.00",
                    "commonStock": "195626329.00",
                    "capitalStock": null,
                    "retainedEarnings": "452426010.00",
                    "otherLiab": "26500000.00",
                    "goodWill": null,
                    "otherAssets": "63400000.00",
                    "cash": "50901365.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "179301206.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "37144239.00",
                    "shortTermDebt": "46499085.00",
                    "shortLongTermDebt": "29400000.00",
                    "shortLongTermDebtTotal": "91799085.00",
                    "otherStockholderEquity": "-2751424.00",
                    "propertyPlantEquipment": "517500000.00",
                    "totalCurrentAssets": "372726395.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "721800000.00",
                    "shortTermInvestments": "50717937.00",
                    "netReceivables": "139405541.00",
                    "longTermDebt": "45300000.00",
                    "inventory": "124180988.00",
                    "accountsPayable": "105287869.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "67043059.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-3000000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "59797641.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "584769561.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "45300000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "65850775.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "957495955.00",
                    "cashAndShortTermInvestments": "101619302.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "474620840.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "577516454.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-06-30",
                    "currency_symbol": "NZD",
                    "totalAssets": "1044000000.00",
                    "intangibleAssets": "54900000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7200000.00",
                    "totalLiab": "267300000.00",
                    "totalStockholderEquity": "776700000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "30000000.00",
                    "commonStock": "213300000.00",
                    "capitalStock": null,
                    "retainedEarnings": "493300000.00",
                    "otherLiab": "26500000.00",
                    "goodWill": null,
                    "otherAssets": "65200000.00",
                    "cash": "55500000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "195500000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": "29400000.00",
                    "shortLongTermDebt": "29400000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "73100000.00",
                    "propertyPlantEquipment": "517500000.00",
                    "totalCurrentAssets": "406400000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "721800000.00",
                    "shortTermInvestments": "55300000.00",
                    "netReceivables": "153000000.00",
                    "longTermDebt": "45300000.00",
                    "inventory": "135400000.00",
                    "accountsPayable": "114800000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "576363636.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-03-31",
                    "currency_symbol": "NZD",
                    "totalAssets": "1025100000.00",
                    "intangibleAssets": "50400000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "38400000.00",
                    "totalLiab": "263700000.00",
                    "totalStockholderEquity": "761400000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "115700000.00",
                    "commonStock": "201400000.00",
                    "capitalStock": null,
                    "retainedEarnings": "467300000.00",
                    "otherLiab": "32600000.00",
                    "goodWill": null,
                    "otherAssets": "73200000.00",
                    "cash": "31900000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "178400000.00",
                    "currentDeferredRevenue": "-29900000.00",
                    "netDebt": "50500000.00",
                    "shortTermDebt": "30000000.00",
                    "shortLongTermDebt": "13900000.00",
                    "shortLongTermDebtTotal": "82400000.00",
                    "otherStockholderEquity": "-3000000.00",
                    "propertyPlantEquipment": "476400000.00",
                    "totalCurrentAssets": "424200000.00",
                    "longTermInvestments": "900000.00",
                    "netTangibleAssets": "711000000.00",
                    "shortTermInvestments": "100400000.00",
                    "netReceivables": "127800000.00",
                    "longTermDebt": "52500000.00",
                    "inventory": "125400000.00",
                    "accountsPayable": "32700000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "95700000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "198400000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-3000000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-34700000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "527700000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "52500000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "52700000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1025100000.00",
                    "cashAndShortTermInvestments": "132600000.00",
                    "propertyPlantAndEquipmentGross": "476400000.00",
                    "propertyPlantAndEquipmentNet": "476400000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "577212870.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-01-31",
                    "currency_symbol": "NZD",
                    "totalAssets": "1025100000.00",
                    "intangibleAssets": "50400000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "18500000.00",
                    "totalLiab": "263700000.00",
                    "totalStockholderEquity": "761400000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "72300000.00",
                    "commonStock": "201400000.00",
                    "capitalStock": null,
                    "retainedEarnings": "467300000.00",
                    "otherLiab": "32600000.00",
                    "goodWill": null,
                    "otherAssets": "73200000.00",
                    "cash": "31900000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "178400000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": "13900000.00",
                    "shortLongTermDebt": "13900000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "95700000.00",
                    "propertyPlantEquipment": "476400000.00",
                    "totalCurrentAssets": "424200000.00",
                    "longTermInvestments": "900000.00",
                    "netTangibleAssets": "711000000.00",
                    "shortTermInvestments": "100400000.00",
                    "netReceivables": "147700000.00",
                    "longTermDebt": "52700000.00",
                    "inventory": "125400000.00",
                    "accountsPayable": "32700000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "576363636.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-09-30",
                    "currency_symbol": "NZD",
                    "totalAssets": "933800000.00",
                    "intangibleAssets": "47900000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "23600000.00",
                    "totalLiab": "246600000.00",
                    "totalStockholderEquity": "687200000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "20600000.00",
                    "commonStock": "194600000.00",
                    "capitalStock": null,
                    "retainedEarnings": "408400000.00",
                    "otherLiab": "33700000.00",
                    "goodWill": null,
                    "otherAssets": "68500000.00",
                    "cash": "59500000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "152600000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "26400000.00",
                    "shortTermDebt": "25600000.00",
                    "shortLongTermDebt": "1900000.00",
                    "shortLongTermDebtTotal": "85900000.00",
                    "otherStockholderEquity": "-3100000.00",
                    "propertyPlantEquipment": "456400000.00",
                    "totalCurrentAssets": "361000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "639300000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "132200000.00",
                    "longTermDebt": "60300000.00",
                    "inventory": "145700000.00",
                    "accountsPayable": "106400000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "87300000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "68500000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "572800000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "94000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "933800000.00",
                    "cashAndShortTermInvestments": "59500000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "456400000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "575686404.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-06-30",
                    "currency_symbol": "NZD",
                    "totalAssets": "933800000.00",
                    "intangibleAssets": "47900000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "20400000.00",
                    "totalLiab": "246600000.00",
                    "totalStockholderEquity": "687200000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "20600000.00",
                    "commonStock": "194600000.00",
                    "capitalStock": null,
                    "retainedEarnings": "408400000.00",
                    "otherLiab": "33700000.00",
                    "goodWill": null,
                    "otherAssets": "68500000.00",
                    "cash": "59500000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "152600000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": "1900000.00",
                    "shortLongTermDebt": "1900000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "87300000.00",
                    "propertyPlantEquipment": "456400000.00",
                    "totalCurrentAssets": "361000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "639300000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "135400000.00",
                    "longTermDebt": "60300000.00",
                    "inventory": "145700000.00",
                    "accountsPayable": "106400000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "573396610.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-03-31",
                    "currency_symbol": "",
                    "totalAssets": "878200000.00",
                    "intangibleAssets": "44500000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "37449000.00",
                    "totalLiab": "216600000.00",
                    "totalStockholderEquity": "661600000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "95189000.00",
                    "commonStock": "183500000.00",
                    "capitalStock": null,
                    "retainedEarnings": "391000000.00",
                    "otherLiab": "30674000.00",
                    "goodWill": null,
                    "otherAssets": "58800000.00",
                    "cash": "61300000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "145600000.00",
                    "currentDeferredRevenue": "-21091000.00",
                    "netDebt": "-259000.00",
                    "shortTermDebt": "21091000.00",
                    "shortLongTermDebt": "61925000.00",
                    "shortLongTermDebtTotal": "61041000.00",
                    "otherStockholderEquity": "-1736000.00",
                    "propertyPlantEquipment": "425160000.00",
                    "totalCurrentAssets": "349100000.00",
                    "longTermInvestments": "569000.00",
                    "netTangibleAssets": "617150000.00",
                    "shortTermInvestments": "200000.00",
                    "netReceivables": "115400000.00",
                    "longTermDebt": "40312000.00",
                    "inventory": "135000000.00",
                    "accountsPayable": "29300000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "88759000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "181830000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-32849000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "470300000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "40300000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "878191000.00",
                    "cashAndShortTermInvestments": "61500000.00",
                    "propertyPlantAndEquipmentGross": "425160000.00",
                    "propertyPlantAndEquipmentNet": "425200000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "575251887.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-01-31",
                    "currency_symbol": "",
                    "totalAssets": "878191000.00",
                    "intangibleAssets": "44475000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "21025000.00",
                    "totalLiab": "216566000.00",
                    "totalStockholderEquity": "661625000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "55254000.00",
                    "commonStock": "183492000.00",
                    "capitalStock": null,
                    "retainedEarnings": "391036000.00",
                    "otherLiab": "30674000.00",
                    "goodWill": null,
                    "otherAssets": "58903000.00",
                    "cash": "61251000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "145580000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": "61925000.00",
                    "shortLongTermDebt": "61925000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "88759000.00",
                    "propertyPlantEquipment": "425160000.00",
                    "totalCurrentAssets": "349084000.00",
                    "longTermInvestments": "569000.00",
                    "netTangibleAssets": "617150000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "131685000.00",
                    "longTermDebt": "40312000.00",
                    "inventory": "134982000.00",
                    "accountsPayable": "29320000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "573396610.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-09-30",
                    "currency_symbol": "",
                    "totalAssets": "804989000.00",
                    "intangibleAssets": "40515000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "26586000.00",
                    "totalLiab": "215014000.00",
                    "totalStockholderEquity": "589975000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "15283000.00",
                    "commonStock": "175938000.00",
                    "capitalStock": null,
                    "retainedEarnings": "346859000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "18000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "131560000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "49152000.00",
                    "shortTermDebt": "19609000.00",
                    "shortLongTermDebt": "67152000.00",
                    "shortLongTermDebtTotal": "67152000.00",
                    "otherStockholderEquity": "-2382000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "298817000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "121497000.00",
                    "longTermDebt": "47543000.00",
                    "inventory": "132734000.00",
                    "accountsPayable": "96668000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "69560000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "68127000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "506172000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "83454000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "804989000.00",
                    "cashAndShortTermInvestments": "18000000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "397530000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "573426469.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-06-30",
                    "currency_symbol": "",
                    "totalAssets": "804989000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "23940000.00",
                    "totalLiab": "215014000.00",
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "15283000.00",
                    "commonStock": "175938000.00",
                    "capitalStock": null,
                    "retainedEarnings": "346859000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "18000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "131560000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": "67152000.00",
                    "shortLongTermDebt": "67152000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "298817000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "124143000.00",
                    "longTermDebt": "47543000.00",
                    "inventory": "132734000.00",
                    "accountsPayable": "96668000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "571414343.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-03-31",
                    "currency_symbol": null,
                    "totalAssets": "766803000.00",
                    "intangibleAssets": "35757000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "29802000.00",
                    "totalLiab": "225134000.00",
                    "totalStockholderEquity": "541669000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "94169000.00",
                    "commonStock": "165638000.00",
                    "capitalStock": null,
                    "retainedEarnings": "327854000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "55707000.00",
                    "cash": "18741000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "149523000.00",
                    "currentDeferredRevenue": "-16286000.00",
                    "netDebt": "44398000.00",
                    "shortTermDebt": "18391000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "63139000.00",
                    "otherStockholderEquity": "-2394000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "285720000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "11524324.00",
                    "netReceivables": "116229000.00",
                    "longTermDebt": null,
                    "inventory": "120948000.00",
                    "accountsPayable": "36963000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "50571000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "163244000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-29725000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "425376000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "50820000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "766803000.00",
                    "cashAndShortTermInvestments": "18741000.00",
                    "propertyPlantAndEquipmentGross": "389609000.00",
                    "propertyPlantAndEquipmentNet": "389609000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "572900003.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-01-31",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "571414343.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-09-30",
                    "currency_symbol": null,
                    "totalAssets": "735188000.00",
                    "intangibleAssets": "30653000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7744000.00",
                    "totalLiab": "287415000.00",
                    "totalStockholderEquity": "447773000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "47652000.00",
                    "commonStock": "157119000.00",
                    "capitalStock": null,
                    "retainedEarnings": "284157000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "12075000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "219603000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "103358000.00",
                    "shortTermDebt": "79783000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "115433000.00",
                    "otherStockholderEquity": "-1011000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "277436000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "130395000.00",
                    "longTermDebt": null,
                    "inventory": "127222000.00",
                    "accountsPayable": "92168000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "7508000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "47022000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "457752000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "67812000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "735188000.00",
                    "cashAndShortTermInvestments": "12075000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "380077000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "571175503.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-06-30",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "568708543.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-03-31",
                    "currency_symbol": null,
                    "totalAssets": "669816000.00",
                    "intangibleAssets": "20980000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "37814000.00",
                    "totalLiab": "198626000.00",
                    "totalStockholderEquity": "471190000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "73923000.00",
                    "commonStock": "147414000.00",
                    "capitalStock": null,
                    "retainedEarnings": "266771000.00",
                    "otherLiab": null,
                    "goodWill": "1450000.00",
                    "otherAssets": "36650000.00",
                    "cash": "13621000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "117114000.00",
                    "currentDeferredRevenue": "-14154000.00",
                    "netDebt": "51875000.00",
                    "shortTermDebt": "15528000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "65496000.00",
                    "otherStockholderEquity": "-1543000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "243291000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "47000.00",
                    "netReceivables": "95713000.00",
                    "longTermDebt": null,
                    "inventory": "96143000.00",
                    "accountsPayable": "27663000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "58548000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "145871000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-19931000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "389875000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "55404000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "669816000.00",
                    "cashAndShortTermInvestments": "13668000.00",
                    "propertyPlantAndEquipmentGross": "367428000.00",
                    "propertyPlantAndEquipmentNet": "367428000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "570522660.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-01-31",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "568708543.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-09-30",
                    "currency_symbol": null,
                    "totalAssets": "625835000.00",
                    "intangibleAssets": "13309000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "18145000.00",
                    "totalLiab": "211583000.00",
                    "totalStockholderEquity": "414252000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "15439000.00",
                    "commonStock": "140269000.00",
                    "capitalStock": null,
                    "retainedEarnings": "234802000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "6882000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "105131000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "95342000.00",
                    "shortTermDebt": "18123000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "102224000.00",
                    "otherStockholderEquity": "-1554000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "224574000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "165000.00",
                    "netReceivables": "98967000.00",
                    "longTermDebt": null,
                    "inventory": "100415000.00",
                    "accountsPayable": "71569000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "40735000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "31048000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "401261000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "106452000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "625835000.00",
                    "cashAndShortTermInvestments": "7047000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "356654000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "568575334.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-06-30",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "557775862.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-03-31",
                    "currency_symbol": null,
                    "totalAssets": "630325000.00",
                    "intangibleAssets": "8955000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "45298000.00",
                    "totalLiab": "224203000.00",
                    "totalStockholderEquity": "406122000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "4692805.00",
                    "commonStock": "120373000.00",
                    "capitalStock": null,
                    "retainedEarnings": "224511000.00",
                    "otherLiab": null,
                    "goodWill": "1450000.00",
                    "otherAssets": null,
                    "cash": "10438000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "128790000.00",
                    "currentDeferredRevenue": "55090194.00",
                    "netDebt": "98918000.00",
                    "shortTermDebt": "45786000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "109356000.00",
                    "otherStockholderEquity": "-3018156.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "234958000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "33141356.00",
                    "netReceivables": "84747000.00",
                    "longTermDebt": null,
                    "inventory": "94475000.00",
                    "accountsPayable": "23221000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "61238000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "120373000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3303724.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "395367000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "95413000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "630325000.00",
                    "cashAndShortTermInvestments": "10438000.00",
                    "propertyPlantAndEquipmentGross": "349760000.00",
                    "propertyPlantAndEquipmentNet": "349760000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "567368254.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": null,
                    "totalAssets": "580486676.00",
                    "intangibleAssets": "8246949.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "206475793.00",
                    "totalStockholderEquity": "319050562.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "75836938.00",
                    "commonStock": "112291122.00",
                    "capitalStock": null,
                    "retainedEarnings": "206759440.00",
                    "otherLiab": null,
                    "goodWill": "1335351.00",
                    "otherAssets": "31703097.00",
                    "cash": "9612691.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "118606876.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-9612691.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-319050562.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "216380420.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "175898.00",
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": "87005082.00",
                    "accountsPayable": "21384969.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-332403159.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "332403159.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "60851525.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": "9788589.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "322105295.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "557775862.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-09-30",
                    "currency_symbol": null,
                    "totalAssets": "626374000.00",
                    "intangibleAssets": "8990000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "34452000.00",
                    "totalLiab": "253302000.00",
                    "totalStockholderEquity": "373072000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "8188000.00",
                    "commonStock": "106703000.00",
                    "capitalStock": null,
                    "retainedEarnings": "201427000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "6846000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "94449000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "143170000.00",
                    "shortTermDebt": "20831000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "150016000.00",
                    "otherStockholderEquity": "-1532000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "226909000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "165000.00",
                    "netReceivables": "85143000.00",
                    "longTermDebt": null,
                    "inventory": "100303000.00",
                    "accountsPayable": "65430000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "66474000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "38402000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "399465000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "158853000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "626374000.00",
                    "cashAndShortTermInvestments": "7011000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "351205000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "564578936.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-06-30",
                    "currency_symbol": null,
                    "totalAssets": "529356418.00",
                    "intangibleAssets": "7597560.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "214068654.00",
                    "totalStockholderEquity": "260404475.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-30771386.00",
                    "commonStock": "90176025.00",
                    "capitalStock": null,
                    "retainedEarnings": "170228450.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "32454007.00",
                    "cash": "5785639.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "79820018.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-5785639.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-260404475.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "191763603.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "139443.00",
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": "84767306.00",
                    "accountsPayable": "55295702.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-305138808.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "305138808.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "109175842.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": "5925082.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "296807691.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "558355072.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-03-31",
                    "currency_symbol": null,
                    "totalAssets": "618597000.00",
                    "intangibleAssets": "7176000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "36777000.00",
                    "totalLiab": "246366000.00",
                    "totalStockholderEquity": "372231000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "52793000.00",
                    "commonStock": "91280000.00",
                    "capitalStock": null,
                    "retainedEarnings": "194918000.00",
                    "otherLiab": null,
                    "goodWill": "1450000.00",
                    "otherAssets": null,
                    "cash": "7709000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "91068000.00",
                    "currentDeferredRevenue": "28250317.00",
                    "netDebt": "126816000.00",
                    "shortTermDebt": "17136000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "134525000.00",
                    "otherStockholderEquity": "-1233430.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "215157000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "28360077.00",
                    "netReceivables": "81560000.00",
                    "longTermDebt": null,
                    "inventory": "89111000.00",
                    "accountsPayable": "21139000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "86033000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "91280000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8592368.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "403440000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "155298000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "618597000.00",
                    "cashAndShortTermInvestments": "7709000.00",
                    "propertyPlantAndEquipmentGross": "346716000.00",
                    "propertyPlantAndEquipmentNet": "346716000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "562766979.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": null,
                    "totalAssets": "491889948.00",
                    "intangibleAssets": "5706141.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "195902920.00",
                    "totalStockholderEquity": "228796729.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "38796358.00",
                    "commonStock": "73803729.00",
                    "capitalStock": null,
                    "retainedEarnings": "154993000.00",
                    "otherLiab": null,
                    "goodWill": "1152996.00",
                    "otherAssets": "38188055.00",
                    "cash": "6129967.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "72414566.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-6129967.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-228796729.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "171086451.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "25446.00",
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": "70858418.00",
                    "accountsPayable": "16809104.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "282615442.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "97770956.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": "6155413.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "275698258.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "558355072.00"
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-09-30",
                    "currency_symbol": null,
                    "totalAssets": "489558645.00",
                    "intangibleAssets": "6322775.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "207148548.00",
                    "totalStockholderEquity": "208245869.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "112525749.00",
                    "commonStock": "64352224.00",
                    "capitalStock": null,
                    "retainedEarnings": "143893645.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "43779448.00",
                    "cash": "4037088.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "127868281.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-4037088.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-208245869.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "168423648.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "8785.00",
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": "75347799.00",
                    "accountsPayable": "15342532.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-554711098.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "277355549.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "51178778.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": "4045873.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "270995239.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "547948718.00"
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-06-30",
                    "currency_symbol": null,
                    "totalAssets": "480766220.00",
                    "intangibleAssets": "6209218.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "203428181.00",
                    "totalStockholderEquity": "204505794.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "95437815.00",
                    "commonStock": "63196465.00",
                    "capitalStock": null,
                    "retainedEarnings": "141309329.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "42993174.00",
                    "cash": "3964582.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "125571779.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-3964582.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-204505794.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "165398776.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "8627.00",
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": "73994560.00",
                    "accountsPayable": "15066982.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "272374270.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "50259612.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": "3973209.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "266128191.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "547948718.00"
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-03-31",
                    "currency_symbol": null,
                    "totalAssets": "572054000.00",
                    "intangibleAssets": "5396000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "27218000.00",
                    "totalLiab": "223902000.00",
                    "totalStockholderEquity": "348152000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "47887000.00",
                    "commonStock": "63305000.00",
                    "capitalStock": null,
                    "retainedEarnings": "184026000.00",
                    "otherLiab": null,
                    "goodWill": "1030000.00",
                    "otherAssets": null,
                    "cash": "6253000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "150623000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "108488000.00",
                    "shortTermDebt": "80230000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "114741000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "195031000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "21049645.00",
                    "netReceivables": "77130000.00",
                    "longTermDebt": null,
                    "inventory": "84430000.00",
                    "accountsPayable": "22506000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "100821000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "63305000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "11878164.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "377023000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "73279000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "572054000.00",
                    "cashAndShortTermInvestments": "6253000.00",
                    "propertyPlantAndEquipmentGross": "311631000.00",
                    "propertyPlantAndEquipmentNet": "311631000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "547948718.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-01-31",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "547948718.00"
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-09-30",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "535367347.00"
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-06-30",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "535367347.00"
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-03-31",
                    "currency_symbol": null,
                    "totalAssets": "517608000.00",
                    "intangibleAssets": "4360000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "20654000.00",
                    "totalLiab": "204317000.00",
                    "totalStockholderEquity": "313291000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "45951000.00",
                    "commonStock": "38719000.00",
                    "capitalStock": null,
                    "retainedEarnings": "184720000.00",
                    "otherLiab": null,
                    "goodWill": "1030000.00",
                    "otherAssets": null,
                    "cash": "6110000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "84178000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "92937000.00",
                    "shortTermDebt": "17110000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "99047000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "186487000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "14871323.00",
                    "netReceivables": "79622000.00",
                    "longTermDebt": null,
                    "inventory": "80101000.00",
                    "accountsPayable": "21117000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "89852000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "38719000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "17709206.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "331121000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "120139000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "517608000.00",
                    "cashAndShortTermInvestments": "6110000.00",
                    "propertyPlantAndEquipmentGross": "254265000.00",
                    "propertyPlantAndEquipmentNet": "254265000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "535367347.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-01-31",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "535367347.00"
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-09-30",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "530600000.00"
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": "2010-06-30",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "530600000.00"
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": "2010-03-31",
                    "currency_symbol": null,
                    "totalAssets": "475059000.00",
                    "intangibleAssets": "3861000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "29974000.00",
                    "totalLiab": "181895000.00",
                    "totalStockholderEquity": "293164000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "50498000.00",
                    "commonStock": "13000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "196061000.00",
                    "otherLiab": null,
                    "goodWill": "1030000.00",
                    "otherAssets": null,
                    "cash": "6891000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "97812000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "77221000.00",
                    "shortTermDebt": "24502000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "84112000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "180065000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "21442851.00",
                    "netReceivables": "71437000.00",
                    "longTermDebt": null,
                    "inventory": "71763000.00",
                    "accountsPayable": "22812000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "84103000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "13000000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "11566035.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "294994000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "84083000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "475059000.00",
                    "cashAndShortTermInvestments": "6891000.00",
                    "propertyPlantAndEquipmentGross": "233278000.00",
                    "propertyPlantAndEquipmentNet": "233278000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "530600000.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-01-31",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "530600000.00"
                },
                "2009-09-30": {
                    "date": "2009-09-30",
                    "filing_date": "2009-09-30",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "527398305.00"
                },
                "2009-06-30": {
                    "date": "2009-06-30",
                    "filing_date": "2009-06-30",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "527398305.00"
                },
                "2009-03-31": {
                    "date": "2009-03-31",
                    "filing_date": "2009-03-31",
                    "currency_symbol": null,
                    "totalAssets": "413737000.00",
                    "intangibleAssets": "3439000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "16268000.00",
                    "totalLiab": "209436000.00",
                    "totalStockholderEquity": "204301000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "46730000.00",
                    "commonStock": "4076000.00",
                    "capitalStock": null,
                    "retainedEarnings": "187726000.00",
                    "otherLiab": null,
                    "goodWill": "1030000.00",
                    "otherAssets": null,
                    "cash": "5465000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "93854000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "115492000.00",
                    "shortTermDebt": "23447000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "120957000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "172675000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "6255994.00",
                    "netReceivables": "80996000.00",
                    "longTermDebt": null,
                    "inventory": "69946000.00",
                    "accountsPayable": "23677000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "12499000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "4076000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4161699.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "241062000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "115582000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "413737000.00",
                    "cashAndShortTermInvestments": "5465000.00",
                    "propertyPlantAndEquipmentGross": "204558000.00",
                    "propertyPlantAndEquipmentNet": "204558000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "527398305.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-01-31",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "527398305.00"
                },
                "2008-09-30": {
                    "date": "2008-09-30",
                    "filing_date": "2008-09-30",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "526507463.00"
                },
                "2008-06-30": {
                    "date": "2008-06-30",
                    "filing_date": "2008-06-30",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "526507463.00"
                },
                "2008-03-31": {
                    "date": "2008-03-31",
                    "filing_date": "2008-03-31",
                    "currency_symbol": null,
                    "totalAssets": "331667000.00",
                    "intangibleAssets": "3257000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "13279000.00",
                    "totalLiab": "136003000.00",
                    "totalStockholderEquity": "195664000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "30714000.00",
                    "commonStock": "3647000.00",
                    "capitalStock": null,
                    "retainedEarnings": "188668000.00",
                    "otherLiab": null,
                    "goodWill": "1030000.00",
                    "otherAssets": null,
                    "cash": "5263000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "110381000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "80851000.00",
                    "shortTermDebt": "65007000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "86114000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "129574000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "2864930.00",
                    "netReceivables": "60262000.00",
                    "longTermDebt": null,
                    "inventory": "50770000.00",
                    "accountsPayable": "14660000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "3349000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "3647000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1142010.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "202093000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "25622000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "331667000.00",
                    "cashAndShortTermInvestments": "5263000.00",
                    "propertyPlantAndEquipmentGross": "186489000.00",
                    "propertyPlantAndEquipmentNet": "186489000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "526507463.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2008-01-31",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "526507463.00"
                },
                "2007-09-30": {
                    "date": "2007-09-30",
                    "filing_date": "2007-09-30",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "523681818.00"
                },
                "2007-06-30": {
                    "date": "2007-06-30",
                    "filing_date": "2007-06-30",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "523681818.00"
                },
                "2007-03-31": {
                    "date": "2007-03-31",
                    "filing_date": "2007-03-31",
                    "currency_symbol": null,
                    "totalAssets": "274667000.00",
                    "intangibleAssets": "2231000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5289000.00",
                    "totalLiab": "81153000.00",
                    "totalStockholderEquity": "193514000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "11442000.00",
                    "commonStock": "193514000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": "645000.00",
                    "otherAssets": null,
                    "cash": "7742000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "80117000.00",
                    "currentDeferredRevenue": "11923000.00",
                    "netDebt": "33103000.00",
                    "shortTermDebt": "40845000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "40845000.00",
                    "otherStockholderEquity": "53868000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "118180000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "58452000.00",
                    "longTermDebt": null,
                    "inventory": "46697000.00",
                    "accountsPayable": "15907000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-53868000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "193514000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1388000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "156487000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1036000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "274667000.00",
                    "cashAndShortTermInvestments": "7742000.00",
                    "propertyPlantAndEquipmentGross": "141885000.00",
                    "propertyPlantAndEquipmentNet": "141885000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "523681818.00"
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2007-01-31",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "523681818.00"
                },
                "2006-09-30": {
                    "date": "2006-09-30",
                    "filing_date": "2006-09-30",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "526052632.00"
                },
                "2006-06-30": {
                    "date": "2006-06-30",
                    "filing_date": "2006-06-30",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "526052632.00"
                },
                "2006-03-31": {
                    "date": "2006-03-31",
                    "filing_date": "2006-03-31",
                    "currency_symbol": null,
                    "totalAssets": "267470000.00",
                    "intangibleAssets": "2255000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5228000.00",
                    "totalLiab": "63477000.00",
                    "totalStockholderEquity": "203993000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "19327000.00",
                    "commonStock": "204239000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": "1030000.00",
                    "otherAssets": null,
                    "cash": "16554000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "62341000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "7287000.00",
                    "shortTermDebt": "23841000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "23841000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "125339000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "12000000.00",
                    "netReceivables": "55367000.00",
                    "longTermDebt": null,
                    "inventory": "36190000.00",
                    "accountsPayable": "19173000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-246000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "204239000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "261000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "142131000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1136000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "267470000.00",
                    "cashAndShortTermInvestments": "28554000.00",
                    "propertyPlantAndEquipmentGross": "128296000.00",
                    "propertyPlantAndEquipmentNet": "128296000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "526052632.00"
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2006-01-31",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "526052632.00"
                },
                "2005-09-30": {
                    "date": "2005-09-30",
                    "filing_date": "2005-09-30",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "524829060.00"
                },
                "2005-06-30": {
                    "date": "2005-06-30",
                    "filing_date": "2005-06-30",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "524829060.00"
                },
                "2005-03-31": {
                    "date": "2005-03-31",
                    "filing_date": "2005-03-31",
                    "currency_symbol": null,
                    "totalAssets": "230310000.00",
                    "intangibleAssets": "2382000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5110000.00",
                    "totalLiab": "38279000.00",
                    "totalStockholderEquity": "192031000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "14216000.00",
                    "commonStock": "195622000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": "1415000.00",
                    "otherAssets": null,
                    "cash": "23057000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "37356000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-14992000.00",
                    "shortTermDebt": "8065000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "8065000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "127658000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "14000000.00",
                    "netReceivables": "54585000.00",
                    "longTermDebt": null,
                    "inventory": "30906000.00",
                    "accountsPayable": "15075000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3591000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "195622000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2774000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "102652000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "923000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "230310000.00",
                    "cashAndShortTermInvestments": "37057000.00",
                    "propertyPlantAndEquipmentGross": "82899000.00",
                    "propertyPlantAndEquipmentNet": "82899000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "524829060.00"
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2005-01-31",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "524829060.00"
                },
                "2004-09-30": {
                    "date": "2004-09-30",
                    "filing_date": "2004-09-30",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "525951923.00"
                },
                "2004-06-30": {
                    "date": "2004-06-30",
                    "filing_date": "2004-06-30",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "525951923.00"
                },
                "2004-03-31": {
                    "date": "2004-03-31",
                    "filing_date": "2004-03-31",
                    "currency_symbol": null,
                    "totalAssets": "224173000.00",
                    "intangibleAssets": "2232000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "9522000.00",
                    "totalLiab": "32948000.00",
                    "totalStockholderEquity": "191225000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "13297000.00",
                    "commonStock": "174558000.00",
                    "capitalStock": null,
                    "retainedEarnings": "20618000.00",
                    "otherLiab": null,
                    "goodWill": "1800000.00",
                    "otherAssets": null,
                    "cash": "30578000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "30433000.00",
                    "currentDeferredRevenue": "13116000.00",
                    "netDebt": "-22402000.00",
                    "shortTermDebt": "6326000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "8176000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "122521000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "17000000.00",
                    "netReceivables": "41345000.00",
                    "longTermDebt": null,
                    "inventory": "24076000.00",
                    "accountsPayable": "10810000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3951000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "174558000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "12370000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "101652000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2515000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "224173000.00",
                    "cashAndShortTermInvestments": "47578000.00",
                    "propertyPlantAndEquipmentGross": "71545000.00",
                    "propertyPlantAndEquipmentNet": "71545000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "525951923.00"
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": "2004-01-31",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "525951923.00"
                },
                "2003-09-30": {
                    "date": "2003-09-30",
                    "filing_date": "2003-09-30",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "520742857.00"
                },
                "2003-06-30": {
                    "date": "2003-06-30",
                    "filing_date": "2003-06-30",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "520742857.00"
                },
                "2003-03-31": {
                    "date": "2003-03-31",
                    "filing_date": "2003-03-31",
                    "currency_symbol": null,
                    "totalAssets": "228752000.00",
                    "intangibleAssets": "1764000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "10761000.00",
                    "totalLiab": "35935000.00",
                    "totalStockholderEquity": "192817000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "22983000.00",
                    "commonStock": "171065000.00",
                    "capitalStock": null,
                    "retainedEarnings": "23773000.00",
                    "otherLiab": null,
                    "goodWill": "2185000.00",
                    "otherAssets": null,
                    "cash": "13336000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "34766000.00",
                    "currentDeferredRevenue": "12506000.00",
                    "netDebt": "-10230000.00",
                    "shortTermDebt": "3106000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3106000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "133773000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "35000000.00",
                    "netReceivables": "52824000.00",
                    "longTermDebt": null,
                    "inventory": "21852000.00",
                    "accountsPayable": "8677000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2021000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "171065000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "11827000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "94979000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1169000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "228752000.00",
                    "cashAndShortTermInvestments": "48336000.00",
                    "propertyPlantAndEquipmentGross": "71448000.00",
                    "propertyPlantAndEquipmentNet": "71448000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "520742857.00"
                },
                "2002-12-31": {
                    "date": "2002-12-31",
                    "filing_date": "2003-01-31",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "520742857.00"
                },
                "2002-09-30": {
                    "date": "2002-09-30",
                    "filing_date": "2002-09-30",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "520742857.00"
                },
                "2002-06-30": {
                    "date": "2002-06-30",
                    "filing_date": "2002-06-30",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "520742857.00"
                },
                "2002-03-31": {
                    "date": "2002-03-31",
                    "filing_date": "2002-03-31",
                    "currency_symbol": null,
                    "totalAssets": "215333000.00",
                    "intangibleAssets": "2570000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6304000.00",
                    "totalLiab": "43450000.00",
                    "totalStockholderEquity": "171883000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "11205000.00",
                    "commonStock": "171883000.00",
                    "capitalStock": null,
                    "retainedEarnings": "171883000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "73310000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "41760000.00",
                    "currentDeferredRevenue": "14734000.00",
                    "netDebt": "-64336000.00",
                    "shortTermDebt": "7454000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "8974000.00",
                    "otherStockholderEquity": "-171883000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "140582000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "41752000.00",
                    "longTermDebt": null,
                    "inventory": "19216000.00",
                    "accountsPayable": "8367000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-17419000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7264000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "74751000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1690000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "215333000.00",
                    "cashAndShortTermInvestments": "73310000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "64917000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "520742857.00"
                },
                "2001-12-31": {
                    "date": "2001-12-31",
                    "filing_date": "2002-01-31",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "520742857.00"
                },
                "2001-09-30": {
                    "date": "2001-09-30",
                    "filing_date": "2001-09-30",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "511364435.00"
                },
                "2001-06-30": {
                    "date": "2001-06-30",
                    "filing_date": "2001-06-30",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "511364435.00"
                },
                "2001-03-31": {
                    "date": "2001-03-31",
                    "filing_date": "2001-03-31",
                    "currency_symbol": null,
                    "totalAssets": "236686000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "8593000.00",
                    "totalLiab": "84592000.00",
                    "totalStockholderEquity": "152094000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "4814000.00",
                    "commonStock": "152094000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": "2955000.00",
                    "otherAssets": null,
                    "cash": "102174000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "62702000.00",
                    "currentDeferredRevenue": "40806000.00",
                    "netDebt": "-91885000.00",
                    "shortTermDebt": "8586000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "10289000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "163137000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "34100000.00",
                    "longTermDebt": null,
                    "inventory": "18270000.00",
                    "accountsPayable": "8496000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "11680000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "73549000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "21890000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "236686000.00",
                    "cashAndShortTermInvestments": "102174000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "58914000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "511364435.00"
                },
                "2000-12-31": {
                    "date": "2000-12-31",
                    "filing_date": "2001-01-31",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "511364435.00"
                },
                "2000-09-30": {
                    "date": "2000-09-30",
                    "filing_date": "2000-09-30",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "511364435.00"
                }
            },
            "yearly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-03-31",
                    "currency_symbol": "NZD",
                    "totalAssets": "2874377177.00",
                    "intangibleAssets": "73229330.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "21152904.00",
                    "totalLiab": "743574863.00",
                    "totalStockholderEquity": "2130802313.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "411511667.00",
                    "commonStock": "501525229.00",
                    "capitalStock": "492700000.00",
                    "retainedEarnings": "1453305085.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "464457286.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "501424501.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-317293527.00",
                    "shortTermDebt": "32800000.00",
                    "shortLongTermDebt": "7300000.00",
                    "shortLongTermDebtTotal": "147163759.00",
                    "otherStockholderEquity": "-5237860.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1160589214.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "345295940.00",
                    "longTermDebt": "52500000.00",
                    "inventory": "329683084.00",
                    "accountsPayable": "57112834.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "181209859.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1713787962.00",
                    "capitalLeaseObligations": "86300000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "242150362.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2874377177.00",
                    "cashAndShortTermInvestments": "464457286.00",
                    "propertyPlantAndEquipmentGross": "2156100000.00",
                    "propertyPlantAndEquipmentNet": "1417445880.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "654400000.00",
                    "netInvestedCapital": "2175200000.00",
                    "commonStockSharesOutstanding": "590996952.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-03-31",
                    "currency_symbol": "NZD",
                    "totalAssets": "2550800000.00",
                    "intangibleAssets": "82100000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "23400000.00",
                    "totalLiab": "660400000.00",
                    "totalStockholderEquity": "1890400000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "361100000.00",
                    "commonStock": "468600000.00",
                    "capitalStock": "468600000.00",
                    "retainedEarnings": "1226600000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "264500000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "500400000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-111200000.00",
                    "shortTermDebt": "86400000.00",
                    "shortLongTermDebt": "64000000.00",
                    "shortLongTermDebtTotal": "153300000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "935400000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "304600000.00",
                    "longTermDebt": null,
                    "inventory": "342900000.00",
                    "accountsPayable": "52900000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "195200000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "39700000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1615400000.00",
                    "capitalLeaseObligations": "89300000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "160000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2550800000.00",
                    "cashAndShortTermInvestments": "264500000.00",
                    "propertyPlantAndEquipmentGross": "1987000000.00",
                    "propertyPlantAndEquipmentNet": "1338500000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "435000000.00",
                    "netInvestedCapital": "1954400000.00",
                    "commonStockSharesOutstanding": "590297000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-03-31",
                    "currency_symbol": "NZD",
                    "totalAssets": "2281700000.00",
                    "intangibleAssets": "88400000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "45300000.00",
                    "totalLiab": "522600000.00",
                    "totalStockholderEquity": "1759100000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "256400000.00",
                    "commonStock": "404000000.00",
                    "capitalStock": "404000000.00",
                    "retainedEarnings": "1095000000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "82000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "385000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "107100000.00",
                    "shortTermDebt": "96200000.00",
                    "shortLongTermDebt": "78500000.00",
                    "shortLongTermDebtTotal": "189100000.00",
                    "otherStockholderEquity": "1.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "704900000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "257200000.00",
                    "longTermDebt": "35700000.00",
                    "inventory": "320400000.00",
                    "accountsPayable": "32400000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "260100000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "148400000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1576800000.00",
                    "capitalLeaseObligations": "74900000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "137600000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2281700000.00",
                    "cashAndShortTermInvestments": "82000000.00",
                    "propertyPlantAndEquipmentGross": "1899700000.00",
                    "propertyPlantAndEquipmentNet": "1340000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "319900000.00",
                    "netInvestedCapital": "1873300000.00",
                    "commonStockSharesOutstanding": "586178934.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": "NZD",
                    "totalAssets": "2063359237.00",
                    "intangibleAssets": "80119551.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "107800000.00",
                    "totalLiab": "422218803.00",
                    "totalStockholderEquity": "1641140433.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "240622558.00",
                    "commonStock": "287344652.00",
                    "capitalStock": "303700000.00",
                    "retainedEarnings": "1123639267.00",
                    "otherLiab": "36800000.00",
                    "goodWill": null,
                    "otherAssets": "1.00",
                    "cash": "113253103.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "289800000.00",
                    "currentDeferredRevenue": "-21300000.00",
                    "netDebt": "23212207.00",
                    "shortTermDebt": "21300000.00",
                    "shortLongTermDebt": "4200000.00",
                    "shortLongTermDebtTotal": "145800000.00",
                    "otherStockholderEquity": "-112259567.00",
                    "propertyPlantEquipment": "1148200000.00",
                    "totalCurrentAssets": "774200000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1667800000.00",
                    "shortTermInvestments": "500000.00",
                    "netReceivables": "179600000.00",
                    "longTermDebt": "79100000.00",
                    "inventory": "365800000.00",
                    "accountsPayable": "43000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "233245235.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "93204010.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1338726566.00",
                    "capitalLeaseObligations": "62500000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "161300000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2063359237.00",
                    "cashAndShortTermInvestments": "121000000.00",
                    "propertyPlantAndEquipmentGross": "1632600000.00",
                    "propertyPlantAndEquipmentNet": "1074687718.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "484400000.00",
                    "netInvestedCapital": "1836700000.00",
                    "commonStockSharesOutstanding": "581630919.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-03-31",
                    "currency_symbol": "NZD",
                    "totalAssets": "1951645420.00",
                    "intangibleAssets": "80400010.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "96300000.00",
                    "totalLiab": "395794061.00",
                    "totalStockholderEquity": "1555851358.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "220552070.00",
                    "commonStock": "246665009.00",
                    "capitalStock": "261200000.00",
                    "retainedEarnings": "1094107057.00",
                    "otherLiab": "36100000.00",
                    "goodWill": null,
                    "otherAssets": "174400000.00",
                    "cash": "83271439.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "303900000.00",
                    "currentDeferredRevenue": "-17000000.00",
                    "netDebt": "13338251.00",
                    "shortTermDebt": "17000000.00",
                    "shortLongTermDebt": "5300000.00",
                    "shortLongTermDebtTotal": "104300000.00",
                    "otherStockholderEquity": "-123848642.00",
                    "propertyPlantEquipment": "957800000.00",
                    "totalCurrentAssets": "887900000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1592900000.00",
                    "shortTermInvestments": "200000000.00",
                    "netReceivables": "142800000.00",
                    "longTermDebt": "63000000.00",
                    "inventory": "358900000.00",
                    "accountsPayable": "53800000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "219803255.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "90900000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1129212592.00",
                    "capitalLeaseObligations": "36000000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "114301397.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1951645420.00",
                    "cashAndShortTermInvestments": "289900000.00",
                    "propertyPlantAndEquipmentGross": "1390800000.00",
                    "propertyPlantAndEquipmentNet": "887178919.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "584000000.00",
                    "netInvestedCapital": "1748000000.00",
                    "commonStockSharesOutstanding": "579992621.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "NZD",
                    "totalAssets": "1907995531.00",
                    "intangibleAssets": "73561273.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "39447232.00",
                    "totalLiab": "509503770.00",
                    "totalStockholderEquity": "1398491761.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "178937797.00",
                    "commonStock": "231074350.00",
                    "capitalStock": "249100000.00",
                    "retainedEarnings": "946365783.00",
                    "otherLiab": "33900000.00",
                    "goodWill": null,
                    "otherAssets": "192900000.00",
                    "cash": "89468898.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "393093055.00",
                    "currentDeferredRevenue": "137559583.00",
                    "netDebt": "19401786.00",
                    "shortTermDebt": "24459123.00",
                    "shortLongTermDebt": "11900000.00",
                    "shortLongTermDebtTotal": "116259123.00",
                    "otherStockholderEquity": "-2022933.00",
                    "propertyPlantEquipment": "882100000.00",
                    "totalCurrentAssets": "845954645.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1440900000.00",
                    "shortTermInvestments": "257740312.00",
                    "netReceivables": "210477193.00",
                    "longTermDebt": "62800000.00",
                    "inventory": "248821007.00",
                    "accountsPayable": "52136552.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "223074561.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "249100000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-2200000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1062040886.00",
                    "capitalLeaseObligations": "43700000.00",
                    "longTermDebtTotal": "91800000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "116410715.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1907995531.00",
                    "cashAndShortTermInvestments": "347209210.00",
                    "propertyPlantAndEquipmentGross": "882100000.00",
                    "propertyPlantAndEquipmentNet": "811104992.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "492500000.00",
                    "netInvestedCapital": "1595600000.00",
                    "commonStockSharesOutstanding": "579049643.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": "NZD",
                    "totalAssets": "1389978924.00",
                    "intangibleAssets": "71581493.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3971368.00",
                    "totalLiab": "446730508.00",
                    "totalStockholderEquity": "943248415.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "133379859.00",
                    "commonStock": "221815452.00",
                    "capitalStock": "225400000.00",
                    "retainedEarnings": "664768317.00",
                    "otherLiab": "81000000.00",
                    "goodWill": null,
                    "otherAssets": "1.00",
                    "cash": "64994833.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "324102402.00",
                    "currentDeferredRevenue": "34289376.00",
                    "netDebt": "66932086.00",
                    "shortTermDebt": "89307356.00",
                    "shortLongTermDebt": "80600000.00",
                    "shortLongTermDebtTotal": "133307356.00",
                    "otherStockholderEquity": "-3487055.00",
                    "propertyPlantEquipment": "735300000.00",
                    "totalCurrentAssets": "502426528.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "899900000.00",
                    "shortTermInvestments": "75262273.00",
                    "netReceivables": "216294281.00",
                    "longTermDebt": "22000000.00",
                    "inventory": "141903771.00",
                    "accountsPayable": "67125811.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "60151701.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "225400000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-3600000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-0.06",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "887552395.00",
                    "capitalLeaseObligations": "33600000.00",
                    "longTermDebtTotal": "44000000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "122628105.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1389978924.00",
                    "cashAndShortTermInvestments": "140257106.00",
                    "propertyPlantAndEquipmentGross": "735300000.00",
                    "propertyPlantAndEquipmentNet": "712231012.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "184100000.00",
                    "netInvestedCapital": "1076400000.00",
                    "commonStockSharesOutstanding": "579049643.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-03-31",
                    "currency_symbol": "NZD",
                    "totalAssets": "1158539973.00",
                    "intangibleAssets": "59045502.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "18433717.00",
                    "totalLiab": "281786261.00",
                    "totalStockholderEquity": "876753711.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "84103838.00",
                    "commonStock": "212179774.00",
                    "capitalStock": "219200000.00",
                    "retainedEarnings": "527281141.00",
                    "otherLiab": "39800000.00",
                    "goodWill": null,
                    "otherAssets": "1.00",
                    "cash": "46276312.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "177040499.00",
                    "currentDeferredRevenue": "23426184.00",
                    "netDebt": "36579409.00",
                    "shortTermDebt": "16609547.00",
                    "shortLongTermDebt": "17300000.00",
                    "shortLongTermDebtTotal": "85609547.00",
                    "otherStockholderEquity": "-1728160.00",
                    "propertyPlantEquipment": "601400000.00",
                    "totalCurrentAssets": "437128739.00",
                    "longTermInvestments": "400000.00",
                    "netTangibleAssets": "851700000.00",
                    "shortTermInvestments": "88808276.00",
                    "netReceivables": "152942253.00",
                    "longTermDebt": "69000000.00",
                    "inventory": "130668177.00",
                    "accountsPayable": "52900930.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "139020956.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "219200000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-1800000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "721411233.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "69000000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "104745762.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1158539973.00",
                    "cashAndShortTermInvestments": "135084589.00",
                    "propertyPlantAndEquipmentGross": "601400000.00",
                    "propertyPlantAndEquipmentNet": "577397812.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "270900000.00",
                    "netInvestedCapital": "999500000.00",
                    "commonStockSharesOutstanding": "578050600.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-03-31",
                    "currency_symbol": "NZD",
                    "totalAssets": "964083111.00",
                    "intangibleAssets": "47400047.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1.00",
                    "totalLiab": "248003820.00",
                    "totalStockholderEquity": "716079290.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "88216755.00",
                    "commonStock": "189412095.00",
                    "capitalStock": null,
                    "retainedEarnings": "439484965.00",
                    "otherLiab": "32600000.00",
                    "goodWill": null,
                    "otherAssets": "1.00",
                    "cash": "30001220.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "167781120.00",
                    "currentDeferredRevenue": "20690497.00",
                    "netDebt": "47494095.00",
                    "shortTermDebt": "28120266.00",
                    "shortLongTermDebt": "29900000.00",
                    "shortLongTermDebtTotal": "80620266.00",
                    "otherStockholderEquity": "-2821431.00",
                    "propertyPlantEquipment": "476400000.00",
                    "totalCurrentAssets": "398950400.00",
                    "longTermInvestments": "900000.00",
                    "netTangibleAssets": "711000000.00",
                    "shortTermInvestments": "112104874.00",
                    "netReceivables": "138908472.00",
                    "longTermDebt": "52500000.00",
                    "inventory": "117935832.00",
                    "accountsPayable": "30753602.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "90003661.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "198400000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-3000000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "565132710.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "52500000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "80222699.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "964083111.00",
                    "cashAndShortTermInvestments": "142106095.00",
                    "propertyPlantAndEquipmentGross": "476400000.00",
                    "propertyPlantAndEquipmentNet": "448043307.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "245800000.00",
                    "netInvestedCapital": "843800000.00",
                    "commonStockSharesOutstanding": "576449637.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-03-31",
                    "currency_symbol": "NZD",
                    "totalAssets": "804743927.00",
                    "intangibleAssets": "40755355.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1865753.00",
                    "totalLiab": "198453609.00",
                    "totalStockholderEquity": "606290318.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "73743596.00",
                    "commonStock": "168145736.00",
                    "capitalStock": null,
                    "retainedEarnings": "358331896.00",
                    "otherLiab": "30700000.00",
                    "goodWill": null,
                    "otherAssets": "58800000.00",
                    "cash": "56128302.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "133404488.00",
                    "currentDeferredRevenue": "13465992.00",
                    "netDebt": "-192437.00",
                    "shortTermDebt": "19327064.00",
                    "shortLongTermDebt": "21091000.00",
                    "shortLongTermDebtTotal": "59277064.00",
                    "otherStockholderEquity": "-1522998.00",
                    "propertyPlantEquipment": "425200000.00",
                    "totalCurrentAssets": "319888531.00",
                    "longTermInvestments": "22059360.73",
                    "netTangibleAssets": "617100000.00",
                    "shortTermInvestments": "19395792.00",
                    "netReceivables": "120671589.00",
                    "longTermDebt": "39950000.00",
                    "inventory": "123692846.00",
                    "accountsPayable": "26867836.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "81335684.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "181830000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-1662000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "484855396.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "39950000.00",
                    "nonCurrentLiabilitiesOther": "14296803.65",
                    "nonCurrentLiabilitiesTotal": "65049120.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "804743927.00",
                    "cashAndShortTermInvestments": "75524094.00",
                    "propertyPlantAndEquipmentGross": "425160000.00",
                    "propertyPlantAndEquipmentNet": "389601952.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "574339178.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-03-31",
                    "currency_symbol": "NZD",
                    "totalAssets": "692092547.00",
                    "intangibleAssets": "32273156.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1691891.00",
                    "totalLiab": "203198948.00",
                    "totalStockholderEquity": "488893598.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "69639509.00",
                    "commonStock": "149499708.00",
                    "capitalStock": null,
                    "retainedEarnings": "295910827.00",
                    "otherLiab": "24791000.00",
                    "goodWill": null,
                    "otherAssets": "1.00",
                    "cash": "16915043.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "134954811.00",
                    "currentDeferredRevenue": "17254411.00",
                    "netDebt": "40072255.00",
                    "shortTermDebt": "14699237.00",
                    "shortLongTermDebt": "2105000.00",
                    "shortLongTermDebtTotal": "61552237.00",
                    "otherStockholderEquity": "-2160749.00",
                    "propertyPlantEquipment": "389609000.00",
                    "totalCurrentAssets": "257881988.00",
                    "longTermInvestments": "10000.00",
                    "netTangibleAssets": "505912000.00",
                    "shortTermInvestments": "11545661.00",
                    "netReceivables": "120257378.00",
                    "longTermDebt": "46853000.00",
                    "inventory": "109163904.00",
                    "accountsPayable": "33361654.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "45643812.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "163244000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-2394000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "434210558.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "46853000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "68244137.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "692092547.00",
                    "cashAndShortTermInvestments": "28460705.00",
                    "propertyPlantAndEquipmentGross": "389609000.00",
                    "propertyPlantAndEquipmentNet": "351648970.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "572037753.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-03-31",
                    "currency_symbol": "NZD",
                    "totalAssets": "669816000.00",
                    "intangibleAssets": "20980000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "37814000.00",
                    "totalLiab": "198626000.00",
                    "totalStockholderEquity": "471190000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "73923000.00",
                    "commonStock": "145871000.00",
                    "capitalStock": null,
                    "retainedEarnings": "266771000.00",
                    "otherLiab": "26108000.00",
                    "goodWill": "1450000.00",
                    "otherAssets": "36650000.00",
                    "cash": "13621000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "117114000.00",
                    "currentDeferredRevenue": "67757029.00",
                    "netDebt": "51875000.00",
                    "shortTermDebt": "15528000.00",
                    "shortLongTermDebt": "1374000.00",
                    "shortLongTermDebtTotal": "65496000.00",
                    "otherStockholderEquity": "-3086000.00",
                    "propertyPlantEquipment": "367428000.00",
                    "totalCurrentAssets": "243291000.00",
                    "longTermInvestments": "17000.00",
                    "netTangibleAssets": "448760000.00",
                    "shortTermInvestments": "23776360.00",
                    "netReceivables": "95713000.00",
                    "longTermDebt": "55404000.00",
                    "inventory": "96143000.00",
                    "accountsPayable": "27663000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "58548000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "145871000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3627614.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "426525000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "81512000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "669816000.00",
                    "cashAndShortTermInvestments": "13621000.00",
                    "propertyPlantAndEquipmentGross": "367428000.00",
                    "propertyPlantAndEquipmentNet": "367428000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "568708543.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-03-31",
                    "currency_symbol": "",
                    "totalAssets": "630325000.00",
                    "intangibleAssets": "8955000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "45298000.00",
                    "totalLiab": "224203000.00",
                    "totalStockholderEquity": "406122000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "4692805.00",
                    "commonStock": "120373000.00",
                    "capitalStock": null,
                    "retainedEarnings": "224511000.00",
                    "otherLiab": "29337000.00",
                    "goodWill": "1450000.00",
                    "otherAssets": "34425000.00",
                    "cash": "10438000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "128790000.00",
                    "currentDeferredRevenue": "55090194.00",
                    "netDebt": "98918000.00",
                    "shortTermDebt": "45786000.00",
                    "shortLongTermDebt": "112740000.00",
                    "shortLongTermDebtTotal": "109356000.00",
                    "otherStockholderEquity": "-3118000.00",
                    "propertyPlantEquipment": "349760000.00",
                    "totalCurrentAssets": "234958000.00",
                    "longTermInvestments": "777000.00",
                    "netTangibleAssets": "395717000.00",
                    "shortTermInvestments": "33141356.00",
                    "netReceivables": "84747000.00",
                    "longTermDebt": "66076000.00",
                    "inventory": "94475000.00",
                    "accountsPayable": "23221000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "61238000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "120373000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3303724.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "395367000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "95413000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "630325000.00",
                    "cashAndShortTermInvestments": "10438000.00",
                    "propertyPlantAndEquipmentGross": "349760000.00",
                    "propertyPlantAndEquipmentNet": "349760000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "557775862.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-03-31",
                    "currency_symbol": null,
                    "totalAssets": "618597000.00",
                    "intangibleAssets": "7176000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "36777000.00",
                    "totalLiab": "246366000.00",
                    "totalStockholderEquity": "372231000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "52793000.00",
                    "commonStock": "91280000.00",
                    "capitalStock": null,
                    "retainedEarnings": "194918000.00",
                    "otherLiab": null,
                    "goodWill": "1450000.00",
                    "otherAssets": null,
                    "cash": "7709000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "91068000.00",
                    "currentDeferredRevenue": "28250317.00",
                    "netDebt": "126816000.00",
                    "shortTermDebt": "17136000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "134525000.00",
                    "otherStockholderEquity": "-3070000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "215157000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "28360077.00",
                    "netReceivables": "81560000.00",
                    "longTermDebt": null,
                    "inventory": "89111000.00",
                    "accountsPayable": "21139000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "86033000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "91280000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8592368.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "403440000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "155298000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "618597000.00",
                    "cashAndShortTermInvestments": "7709000.00",
                    "propertyPlantAndEquipmentGross": "346716000.00",
                    "propertyPlantAndEquipmentNet": "346716000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "558355072.00"
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-03-31",
                    "currency_symbol": null,
                    "totalAssets": "572054000.00",
                    "intangibleAssets": "5396000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "27218000.00",
                    "totalLiab": "223902000.00",
                    "totalStockholderEquity": "348152000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "47887000.00",
                    "commonStock": "63305000.00",
                    "capitalStock": null,
                    "retainedEarnings": "184026000.00",
                    "otherLiab": null,
                    "goodWill": "1030000.00",
                    "otherAssets": null,
                    "cash": "6253000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "150623000.00",
                    "currentDeferredRevenue": "26237669.00",
                    "netDebt": "108488000.00",
                    "shortTermDebt": "80230000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "114741000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "195031000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "21049645.00",
                    "netReceivables": "77130000.00",
                    "longTermDebt": null,
                    "inventory": "84430000.00",
                    "accountsPayable": "22506000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "100821000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "63305000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "11878164.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "377023000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "73279000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "572054000.00",
                    "cashAndShortTermInvestments": "6253000.00",
                    "propertyPlantAndEquipmentGross": "311631000.00",
                    "propertyPlantAndEquipmentNet": "311631000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "547948718.00"
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-03-31",
                    "currency_symbol": null,
                    "totalAssets": "517608000.00",
                    "intangibleAssets": "4360000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "20654000.00",
                    "totalLiab": "204317000.00",
                    "totalStockholderEquity": "313291000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "45951000.00",
                    "commonStock": "38719000.00",
                    "capitalStock": null,
                    "retainedEarnings": "184720000.00",
                    "otherLiab": null,
                    "goodWill": "1030000.00",
                    "otherAssets": null,
                    "cash": "6110000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "84178000.00",
                    "currentDeferredRevenue": "42023334.00",
                    "netDebt": "92937000.00",
                    "shortTermDebt": "17110000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "99047000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "186487000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "14871323.00",
                    "netReceivables": "79622000.00",
                    "longTermDebt": null,
                    "inventory": "80101000.00",
                    "accountsPayable": "21117000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "89852000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "38719000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "17709206.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "331121000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "120139000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "517608000.00",
                    "cashAndShortTermInvestments": "6110000.00",
                    "propertyPlantAndEquipmentGross": "254265000.00",
                    "propertyPlantAndEquipmentNet": "254265000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "535367347.00"
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": "2010-03-31",
                    "currency_symbol": null,
                    "totalAssets": "475059000.00",
                    "intangibleAssets": "3861000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "29974000.00",
                    "totalLiab": "181895000.00",
                    "totalStockholderEquity": "293164000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "50498000.00",
                    "commonStock": "13000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "196061000.00",
                    "otherLiab": null,
                    "goodWill": "1030000.00",
                    "otherAssets": null,
                    "cash": "6891000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "97812000.00",
                    "currentDeferredRevenue": "46366268.00",
                    "netDebt": "77221000.00",
                    "shortTermDebt": "24502000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "84112000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "180065000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "21442851.00",
                    "netReceivables": "71437000.00",
                    "longTermDebt": null,
                    "inventory": "71763000.00",
                    "accountsPayable": "22812000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "84103000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "13000000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "11566035.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "294994000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "84083000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "475059000.00",
                    "cashAndShortTermInvestments": "6891000.00",
                    "propertyPlantAndEquipmentGross": "233278000.00",
                    "propertyPlantAndEquipmentNet": "233278000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "530600000.00"
                },
                "2009-03-31": {
                    "date": "2009-03-31",
                    "filing_date": "2009-03-31",
                    "currency_symbol": null,
                    "totalAssets": "413737000.00",
                    "intangibleAssets": "3439000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "16268000.00",
                    "totalLiab": "209436000.00",
                    "totalStockholderEquity": "204301000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "46730000.00",
                    "commonStock": "4076000.00",
                    "capitalStock": null,
                    "retainedEarnings": "187726000.00",
                    "otherLiab": null,
                    "goodWill": "1030000.00",
                    "otherAssets": null,
                    "cash": "5465000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "93854000.00",
                    "currentDeferredRevenue": "36744056.00",
                    "netDebt": "115492000.00",
                    "shortTermDebt": "23447000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "120957000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "172675000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "6255994.00",
                    "netReceivables": "80996000.00",
                    "longTermDebt": null,
                    "inventory": "69946000.00",
                    "accountsPayable": "23677000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "12499000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "4076000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4161699.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "241062000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "115582000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "413737000.00",
                    "cashAndShortTermInvestments": "5465000.00",
                    "propertyPlantAndEquipmentGross": "204558000.00",
                    "propertyPlantAndEquipmentNet": "204558000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "527398305.00"
                },
                "2008-03-31": {
                    "date": "2008-03-31",
                    "filing_date": "2008-03-31",
                    "currency_symbol": null,
                    "totalAssets": "331667000.00",
                    "intangibleAssets": "3257000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "13279000.00",
                    "totalLiab": "136003000.00",
                    "totalStockholderEquity": "195664000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "30714000.00",
                    "commonStock": "3647000.00",
                    "capitalStock": null,
                    "retainedEarnings": "188668000.00",
                    "otherLiab": null,
                    "goodWill": "1030000.00",
                    "otherAssets": null,
                    "cash": "5263000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "110381000.00",
                    "currentDeferredRevenue": "27958959.00",
                    "netDebt": "80851000.00",
                    "shortTermDebt": "65007000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "86114000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "129574000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "2864930.00",
                    "netReceivables": "60262000.00",
                    "longTermDebt": null,
                    "inventory": "50770000.00",
                    "accountsPayable": "14660000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "3349000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "3647000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1142010.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "202093000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "25622000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "331667000.00",
                    "cashAndShortTermInvestments": "5263000.00",
                    "propertyPlantAndEquipmentGross": "186489000.00",
                    "propertyPlantAndEquipmentNet": "186489000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "526507463.00"
                },
                "2007-03-31": {
                    "date": "2007-03-31",
                    "filing_date": "2007-03-31",
                    "currency_symbol": null,
                    "totalAssets": "274667000.00",
                    "intangibleAssets": "2231000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5289000.00",
                    "totalLiab": "81153000.00",
                    "totalStockholderEquity": "193514000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "11442000.00",
                    "commonStock": "193514000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": "645000.00",
                    "otherAssets": null,
                    "cash": "7742000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "80117000.00",
                    "currentDeferredRevenue": "11923000.00",
                    "netDebt": "33103000.00",
                    "shortTermDebt": "40845000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "40845000.00",
                    "otherStockholderEquity": "53868000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "118180000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "58452000.00",
                    "longTermDebt": null,
                    "inventory": "46697000.00",
                    "accountsPayable": "15907000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-53868000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "193514000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1388000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "156487000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1036000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "274667000.00",
                    "cashAndShortTermInvestments": "7742000.00",
                    "propertyPlantAndEquipmentGross": "141885000.00",
                    "propertyPlantAndEquipmentNet": "141885000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "523681818.00"
                },
                "2006-03-31": {
                    "date": "2006-03-31",
                    "filing_date": "2006-03-31",
                    "currency_symbol": null,
                    "totalAssets": "267470000.00",
                    "intangibleAssets": "2255000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5228000.00",
                    "totalLiab": "63477000.00",
                    "totalStockholderEquity": "203993000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "19327000.00",
                    "commonStock": "203993000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": "1030000.00",
                    "otherAssets": null,
                    "cash": "16554000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "62341000.00",
                    "currentDeferredRevenue": "10672299.00",
                    "netDebt": "7287000.00",
                    "shortTermDebt": "23841000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "23841000.00",
                    "otherStockholderEquity": "246000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "125339000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "12000000.00",
                    "netReceivables": "55367000.00",
                    "longTermDebt": null,
                    "inventory": "36190000.00",
                    "accountsPayable": "19173000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-246000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "204239000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "261000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "142131000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1136000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "267470000.00",
                    "cashAndShortTermInvestments": "28554000.00",
                    "propertyPlantAndEquipmentGross": "128296000.00",
                    "propertyPlantAndEquipmentNet": "128296000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "526052632.00"
                },
                "2005-03-31": {
                    "date": "2005-03-31",
                    "filing_date": "2005-03-31",
                    "currency_symbol": null,
                    "totalAssets": "230310000.00",
                    "intangibleAssets": "2382000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5110000.00",
                    "totalLiab": "38279000.00",
                    "totalStockholderEquity": "192031000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "14216000.00",
                    "commonStock": "192031000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": "1415000.00",
                    "otherAssets": null,
                    "cash": "23057000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "37356000.00",
                    "currentDeferredRevenue": "6906042.00",
                    "netDebt": "-14992000.00",
                    "shortTermDebt": "8065000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "8065000.00",
                    "otherStockholderEquity": "3591000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "127658000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "14000000.00",
                    "netReceivables": "54585000.00",
                    "longTermDebt": null,
                    "inventory": "30906000.00",
                    "accountsPayable": "15075000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3591000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "195622000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "102652000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "923000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "230310000.00",
                    "cashAndShortTermInvestments": "37057000.00",
                    "propertyPlantAndEquipmentGross": "82899000.00",
                    "propertyPlantAndEquipmentNet": "82899000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "524829060.00"
                },
                "2004-03-31": {
                    "date": "2004-03-31",
                    "filing_date": "2004-03-31",
                    "currency_symbol": null,
                    "totalAssets": "224173000.00",
                    "intangibleAssets": "2232000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "9522000.00",
                    "totalLiab": "32948000.00",
                    "totalStockholderEquity": "191225000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "13297000.00",
                    "commonStock": "170607000.00",
                    "capitalStock": null,
                    "retainedEarnings": "20618000.00",
                    "otherLiab": null,
                    "goodWill": "1800000.00",
                    "otherAssets": null,
                    "cash": "30578000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "30433000.00",
                    "currentDeferredRevenue": "3138000.00",
                    "netDebt": "-22402000.00",
                    "shortTermDebt": "6326000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "8176000.00",
                    "otherStockholderEquity": "3951000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "122521000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "17000000.00",
                    "netReceivables": "41345000.00",
                    "longTermDebt": null,
                    "inventory": "24076000.00",
                    "accountsPayable": "10810000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3951000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "174558000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "934000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "101652000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2515000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "224173000.00",
                    "cashAndShortTermInvestments": "47578000.00",
                    "propertyPlantAndEquipmentGross": "71545000.00",
                    "propertyPlantAndEquipmentNet": "71545000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "525951923.00"
                },
                "2003-03-31": {
                    "date": "2003-03-31",
                    "filing_date": "2003-03-31",
                    "currency_symbol": null,
                    "totalAssets": "228752000.00",
                    "intangibleAssets": "1764000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "10761000.00",
                    "totalLiab": "35935000.00",
                    "totalStockholderEquity": "192817000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "22983000.00",
                    "commonStock": "172724000.00",
                    "capitalStock": null,
                    "retainedEarnings": "20093000.00",
                    "otherLiab": null,
                    "goodWill": "2185000.00",
                    "otherAssets": null,
                    "cash": "13336000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "34766000.00",
                    "currentDeferredRevenue": "2869000.00",
                    "netDebt": "-10230000.00",
                    "shortTermDebt": "3106000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3106000.00",
                    "otherStockholderEquity": "2021000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "133773000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "35000000.00",
                    "netReceivables": "52824000.00",
                    "longTermDebt": null,
                    "inventory": "21852000.00",
                    "accountsPayable": "8677000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2021000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "171065000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "11827000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "94979000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1169000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "228752000.00",
                    "cashAndShortTermInvestments": "48336000.00",
                    "propertyPlantAndEquipmentGross": "71448000.00",
                    "propertyPlantAndEquipmentNet": "71448000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "520742857.00"
                },
                "2002-03-31": {
                    "date": "2002-03-31",
                    "filing_date": "2002-03-31",
                    "currency_symbol": "",
                    "totalAssets": "215333000.00",
                    "intangibleAssets": "2570000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6304000.00",
                    "totalLiab": "43450000.00",
                    "totalStockholderEquity": "171883000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "11205000.00",
                    "commonStock": "171883000.00",
                    "capitalStock": null,
                    "retainedEarnings": "171883000.00",
                    "otherLiab": "75000.00",
                    "goodWill": "1133000.00",
                    "otherAssets": "933000.00",
                    "cash": "73310000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "41760000.00",
                    "currentDeferredRevenue": "14734000.00",
                    "netDebt": "-64336000.00",
                    "shortTermDebt": "7454000.00",
                    "shortLongTermDebt": "2727000.00",
                    "shortLongTermDebtTotal": "8974000.00",
                    "otherStockholderEquity": "-171883000.00",
                    "propertyPlantEquipment": "27874000.00",
                    "totalCurrentAssets": "140582000.00",
                    "longTermInvestments": "-889000.00",
                    "netTangibleAssets": "71859000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "41752000.00",
                    "longTermDebt": "670000.00",
                    "inventory": "19216000.00",
                    "accountsPayable": "8367000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-17419000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "171883000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7264000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "74751000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1690000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "215333000.00",
                    "cashAndShortTermInvestments": "73310000.00",
                    "propertyPlantAndEquipmentGross": "63236000.00",
                    "propertyPlantAndEquipmentNet": "64917000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "559627905.00"
                },
                "2001-03-31": {
                    "date": "2001-03-31",
                    "filing_date": "2001-03-31",
                    "currency_symbol": "",
                    "totalAssets": "236686000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "8593000.00",
                    "totalLiab": "84592000.00",
                    "totalStockholderEquity": "152094000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "4814000.00",
                    "commonStock": "152094000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "12742000.00",
                    "goodWill": "2955000.00",
                    "otherAssets": "380000.00",
                    "cash": "102174000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "62702000.00",
                    "currentDeferredRevenue": "40806000.00",
                    "netDebt": "-91885000.00",
                    "shortTermDebt": "8586000.00",
                    "shortLongTermDebt": "77052000.00",
                    "shortLongTermDebtTotal": "10289000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "145092000.00",
                    "totalCurrentAssets": "163137000.00",
                    "longTermInvestments": "45568000.00",
                    "netTangibleAssets": "152753000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "34100000.00",
                    "longTermDebt": "73838000.00",
                    "inventory": "18270000.00",
                    "accountsPayable": "8496000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "152094000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "11680000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "73549000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "21890000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "236686000.00",
                    "cashAndShortTermInvestments": "102174000.00",
                    "propertyPlantAndEquipmentGross": "58914000.00",
                    "propertyPlantAndEquipmentNet": "58914000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "511364435.00"
                },
                "2000-03-31": {
                    "date": "2000-03-31",
                    "filing_date": null,
                    "currency_symbol": "",
                    "totalAssets": "459219000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "54846000.00",
                    "totalLiab": "267796000.00",
                    "totalStockholderEquity": "191423000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "31722000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "4153000.00",
                    "goodWill": "1657000.00",
                    "otherAssets": "805000.00",
                    "cash": "2622000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "152655000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": "94465000.00",
                    "shortLongTermDebt": "94465000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "177667000.00",
                    "totalCurrentAssets": "221164000.00",
                    "longTermInvestments": "56740000.00",
                    "netTangibleAssets": "189766000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "90789000.00",
                    "longTermDebt": "110988000.00",
                    "inventory": "72907000.00",
                    "accountsPayable": "26468000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "NZD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-134371290.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-124701391.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "257360305.00",
                    "changeInCash": "146386514.00",
                    "beginPeriodCashFlow": "318070771.00",
                    "endPeriodCashFlow": "464457286.00",
                    "totalCashFromOperatingActivities": "420439105.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "84309421.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "112412562.00",
                    "changeToInventory": "9569169.00",
                    "changeToAccountReceivables": "-20246347.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-10677178.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "121679549",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "20850716.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "52580073.00",
                    "freeCashFlow": "298759555.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-61000000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-152000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "211281000.00",
                    "changeInCash": "25310000.00",
                    "beginPeriodCashFlow": "272270000.00",
                    "endPeriodCashFlow": "297579000.00",
                    "totalCashFromOperatingActivities": "243817000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "74296000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "140000000.00",
                    "changeToInventory": "5952000.00",
                    "changeToAccountReceivables": "-8233029.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-10381000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "52000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4662077.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-28097922.00",
                    "freeCashFlow": "192236000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-03-31",
                    "currency_symbol": "NZD",
                    "investments": "-103000000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-103000000.00",
                    "netBorrowings": "-56900000.00",
                    "totalCashFromFinancingActivities": "-268200000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "224000000.00",
                    "changeInCash": "179300000.00",
                    "beginPeriodCashFlow": "80900000.00",
                    "endPeriodCashFlow": "260200000.00",
                    "totalCashFromOperatingActivities": "548600000.00",
                    "issuanceOfCapitalStock": "3100000.00",
                    "depreciation": "72941786.00",
                    "otherCashflowsFromInvestingActivities": "-69000000.00",
                    "dividendsPaid": "108400000.00",
                    "changeToInventory": "-10200000.00",
                    "changeToAccountReceivables": "-49700000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-106000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "34000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-59900000.00",
                    "stockBasedCompensation": "5900000.00",
                    "otherNonCashItems": "305658214.00",
                    "freeCashFlow": "281600000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-55100000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-137200000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "153200000.00",
                    "changeInCash": "116400000.00",
                    "beginPeriodCashFlow": "75159331.00",
                    "endPeriodCashFlow": "116400000.00",
                    "totalCashFromOperatingActivities": "233000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "67928146.00",
                    "otherCashflowsFromInvestingActivities": "-15500000.00",
                    "dividendsPaid": "87500000.00",
                    "changeToInventory": "-12300000.00",
                    "changeToAccountReceivables": "4600000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1500000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "39600000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-7700000.00",
                    "stockBasedCompensation": "5300000.00",
                    "otherNonCashItems": "14271854.00",
                    "freeCashFlow": "193400000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-63500000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-194700000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "25300000.00",
                    "changeInCash": "16300000.00",
                    "beginPeriodCashFlow": "64600000.00",
                    "endPeriodCashFlow": "80900000.00",
                    "totalCashFromOperatingActivities": "273100000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "59128428.00",
                    "otherCashflowsFromInvestingActivities": "-10600000.00",
                    "dividendsPaid": "63800000.00",
                    "changeToInventory": "39700000.00",
                    "changeToAccountReceivables": "-25800000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-130900000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "52900000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "13900000.00",
                    "stockBasedCompensation": "6300000.00",
                    "otherNonCashItems": "168471572.00",
                    "freeCashFlow": "220200000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-09-30",
                    "currency_symbol": "NZD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-275500000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "66000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "107300000.00",
                    "changeInCash": "-48653104.00",
                    "beginPeriodCashFlow": "113253103.00",
                    "endPeriodCashFlow": "64600000.00",
                    "totalCashFromOperatingActivities": "156500000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "55067511.00",
                    "otherCashflowsFromInvestingActivities": "-11600000.00",
                    "dividendsPaid": "81700000.00",
                    "changeToInventory": "5700000.00",
                    "changeToAccountReceivables": "-12700000.00",
                    "salePurchaseOfStock": "58092211.00",
                    "otherCashflowsFromFinancingActivities": "1200000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "263900000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-7000000.00",
                    "stockBasedCompensation": "4500000.00",
                    "otherNonCashItems": "-1317620.00",
                    "freeCashFlow": "-107400000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": "NZD",
                    "investments": null,
                    "changeToLiabilities": "1650000.00",
                    "totalCashflowsFromInvestingActivities": "-43250000.00",
                    "netBorrowings": "-12600000.00",
                    "totalCashFromFinancingActivities": "-41913835.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "72226519.00",
                    "changeInCash": "26196148.00",
                    "beginPeriodCashFlow": "26117095.00",
                    "endPeriodCashFlow": "26196148.00",
                    "totalCashFromOperatingActivities": "110538385.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "20302014.00",
                    "otherCashflowsFromInvestingActivities": "-10700000.00",
                    "dividendsPaid": "29949212.00",
                    "changeToInventory": "15249899.00",
                    "changeToAccountReceivables": "-9729997.00",
                    "salePurchaseOfStock": "4757608.00",
                    "otherCashflowsFromFinancingActivities": "-11964623.00",
                    "changeToNetincome": "9150000.00",
                    "capitalExpenditures": "35458356",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "5519902.00",
                    "stockBasedCompensation": "2198605.00",
                    "otherNonCashItems": "18009852.00",
                    "freeCashFlow": "75080029.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "NZD",
                    "investments": null,
                    "changeToLiabilities": "1650000.00",
                    "totalCashflowsFromInvestingActivities": "-43250000.00",
                    "netBorrowings": "-12600000.00",
                    "totalCashFromFinancingActivities": "-41787350.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "72008559.00",
                    "changeInCash": "26117095.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "26117095.00",
                    "totalCashFromOperatingActivities": "110204810.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "20240748.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "29858834.00",
                    "changeToInventory": "15203879.00",
                    "changeToAccountReceivables": "-9700635.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-11928516.00",
                    "changeToNetincome": "9150000.00",
                    "capitalExpenditures": "35351352",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "5503244.00",
                    "stockBasedCompensation": "2191970.00",
                    "otherNonCashItems": "17955503.00",
                    "freeCashFlow": "74853458.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-09-30",
                    "currency_symbol": "NZD",
                    "investments": "100000000.00",
                    "changeToLiabilities": "-11150000.00",
                    "totalCashflowsFromInvestingActivities": "37600000.00",
                    "netBorrowings": "10400000.00",
                    "totalCashFromFinancingActivities": "-47011705.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "41938814.00",
                    "changeInCash": "-10408173.00",
                    "beginPeriodCashFlow": "83271439.00",
                    "endPeriodCashFlow": "-10408173.00",
                    "totalCashFromOperatingActivities": "830904.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "22084568.00",
                    "otherCashflowsFromInvestingActivities": "187200000.00",
                    "dividendsPaid": "46782988.00",
                    "changeToInventory": "-17274068.00",
                    "changeToAccountReceivables": "-9839659.00",
                    "salePurchaseOfStock": "-5625671.00",
                    "otherCashflowsFromFinancingActivities": "-228717.00",
                    "changeToNetincome": "-30100000.00",
                    "capitalExpenditures": "48979637",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-27113727.00",
                    "stockBasedCompensation": "1880468.00",
                    "otherNonCashItems": "-63192478.00",
                    "freeCashFlow": "-48148733.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-06-30",
                    "currency_symbol": "NZD",
                    "investments": "100000000.00",
                    "changeToLiabilities": "-11150000.00",
                    "totalCashflowsFromInvestingActivities": "37600000.00",
                    "netBorrowings": "10400000.00",
                    "totalCashFromFinancingActivities": "-48620721.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "43374206.00",
                    "changeInCash": "-10764402.00",
                    "beginPeriodCashFlow": "83271439.00",
                    "endPeriodCashFlow": "-10764402.00",
                    "totalCashFromOperatingActivities": "859342.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "22840432.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "48384176.00",
                    "changeToInventory": "-17865288.00",
                    "changeToAccountReceivables": "-10176430.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-236545.00",
                    "changeToNetincome": "-30100000.00",
                    "capitalExpenditures": "50656007",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-28041718.00",
                    "stockBasedCompensation": "1944828.00",
                    "otherNonCashItems": "-65355296.00",
                    "freeCashFlow": "-49796665.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-03-31",
                    "currency_symbol": "NZD",
                    "investments": "-7400000.00",
                    "changeToLiabilities": "400000.00",
                    "totalCashflowsFromInvestingActivities": "-103300000.00",
                    "netBorrowings": "-3750000.00",
                    "totalCashFromFinancingActivities": "-103900000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "155100000.00",
                    "changeInCash": "-11128561.00",
                    "beginPeriodCashFlow": "94400000.00",
                    "endPeriodCashFlow": "83271439.00",
                    "totalCashFromOperatingActivities": "196800000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "49139411.00",
                    "otherCashflowsFromInvestingActivities": "-29700000.00",
                    "dividendsPaid": "98100000.00",
                    "changeToInventory": "-67000000.00",
                    "changeToAccountReceivables": "60900000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-5800000.00",
                    "changeToNetincome": "-1500000.00",
                    "capitalExpenditures": "73600000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-6100000.00",
                    "stockBasedCompensation": "4400000.00",
                    "otherNonCashItems": "-10278121.00",
                    "freeCashFlow": "123200000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": null,
                    "currency_symbol": "NZD",
                    "investments": "-7400000.00",
                    "changeToLiabilities": "400000.00",
                    "totalCashflowsFromInvestingActivities": "-51650000.00",
                    "netBorrowings": "-3750000.00",
                    "totalCashFromFinancingActivities": "-51950000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "77550000.00",
                    "changeInCash": "-4900000.00",
                    "beginPeriodCashFlow": "98527137.00",
                    "endPeriodCashFlow": "98527137.00",
                    "totalCashFromOperatingActivities": "98400000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "20350000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "39738500.00",
                    "changeToInventory": "-33500000.00",
                    "changeToAccountReceivables": "30450000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": "-1500000.00",
                    "capitalExpenditures": "36800000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-09-30",
                    "currency_symbol": "NZD",
                    "investments": "47550000.00",
                    "changeToLiabilities": "-3250000.00",
                    "totalCashflowsFromInvestingActivities": "13800000.00",
                    "netBorrowings": "-3300000.00",
                    "totalCashFromFinancingActivities": "-131900000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "221800000.00",
                    "changeInCash": "4931102.00",
                    "beginPeriodCashFlow": "89468898.00",
                    "endPeriodCashFlow": "94400000.00",
                    "totalCashFromOperatingActivities": "127500000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "47057794.00",
                    "otherCashflowsFromInvestingActivities": "78600000.00",
                    "dividendsPaid": "126800000.00",
                    "changeToInventory": "-21300000.00",
                    "changeToAccountReceivables": "-8400000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1500000.00",
                    "changeToNetincome": "-52050000.00",
                    "capitalExpenditures": "64800000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-29700000.00",
                    "stockBasedCompensation": "3700000.00",
                    "otherNonCashItems": "-104187567.00",
                    "freeCashFlow": "62700000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": null,
                    "currency_symbol": "NZD",
                    "investments": "47550000.00",
                    "changeToLiabilities": "-3250000.00",
                    "totalCashflowsFromInvestingActivities": "6900000.00",
                    "netBorrowings": "-3300000.00",
                    "totalCashFromFinancingActivities": "-65950000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "110900000.00",
                    "changeInCash": "4500000.00",
                    "beginPeriodCashFlow": "89468898.00",
                    "endPeriodCashFlow": "89468898.00",
                    "totalCashFromOperatingActivities": "63750000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "23000000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "52211500.00",
                    "changeToInventory": "-10650000.00",
                    "changeToAccountReceivables": "-4200000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": "-52050000.00",
                    "capitalExpenditures": "32400000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "NZD",
                    "investments": "-107600000.00",
                    "changeToLiabilities": "13700000.00",
                    "totalCashflowsFromInvestingActivities": "-305400000.00",
                    "netBorrowings": "-2450000.00",
                    "totalCashFromFinancingActivities": "-95100000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "298700000.00",
                    "changeInCash": "10268898.00",
                    "beginPeriodCashFlow": "79200000.00",
                    "endPeriodCashFlow": "89468898.00",
                    "totalCashFromOperatingActivities": "407200000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "47073734.00",
                    "otherCashflowsFromInvestingActivities": "-223600000.00",
                    "dividendsPaid": "92200000.00",
                    "changeToInventory": "-37000000.00",
                    "changeToAccountReceivables": "9000000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-2900000.00",
                    "changeToNetincome": "30550000.00",
                    "capitalExpenditures": "81800000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-28000000.00",
                    "stockBasedCompensation": "4000000.00",
                    "otherNonCashItems": "120000064.00",
                    "freeCashFlow": "325400000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": null,
                    "currency_symbol": "NZD",
                    "investments": "-107600000.00",
                    "changeToLiabilities": "13700000.00",
                    "totalCashflowsFromInvestingActivities": "-152700000.00",
                    "netBorrowings": "-2450000.00",
                    "totalCashFromFinancingActivities": "-47550000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "149350000.00",
                    "changeInCash": "3100000.00",
                    "beginPeriodCashFlow": "9100000.00",
                    "endPeriodCashFlow": "85950919.00",
                    "totalCashFromOperatingActivities": "203600000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "21750000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "43911781.00",
                    "changeToInventory": "-18500000.00",
                    "changeToAccountReceivables": "4500000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": "30550000.00",
                    "capitalExpenditures": "40900000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-09-30",
                    "currency_symbol": "NZD",
                    "investments": "6300000.00",
                    "changeToLiabilities": "19150000.00",
                    "totalCashflowsFromInvestingActivities": "-81900000.00",
                    "netBorrowings": "-2650000.00",
                    "totalCashFromFinancingActivities": "-92900000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "225500000.00",
                    "changeInCash": "14205167.00",
                    "beginPeriodCashFlow": "64994833.00",
                    "endPeriodCashFlow": "79200000.00",
                    "totalCashFromOperatingActivities": "218100000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "36333147.00",
                    "otherCashflowsFromInvestingActivities": "-3500000.00",
                    "dividendsPaid": "89100000.00",
                    "changeToInventory": "-87100000.00",
                    "changeToAccountReceivables": "-14100000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1500000.00",
                    "changeToNetincome": "9250000.00",
                    "capitalExpenditures": "78400000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-101200000.00",
                    "stockBasedCompensation": "3700000.00",
                    "otherNonCashItems": "73502364.00",
                    "freeCashFlow": "139700000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "NZD",
                    "investments": "6300000.00",
                    "changeToLiabilities": "19150000.00",
                    "totalCashflowsFromInvestingActivities": "-40950000.00",
                    "netBorrowings": "-2650000.00",
                    "totalCashFromFinancingActivities": "80350000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "71825000.00",
                    "changeInCash": "1375000.00",
                    "beginPeriodCashFlow": "7725000.00",
                    "endPeriodCashFlow": "9100000.00",
                    "totalCashFromOperatingActivities": "109050000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "18500000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "36600000.00",
                    "changeToInventory": "-43550000.00",
                    "changeToAccountReceivables": "-7050000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "121425000.00",
                    "changeToNetincome": "9250000.00",
                    "capitalExpenditures": "42675000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-71825000.00",
                    "freeCashFlow": "-42675000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": "NZD",
                    "investments": "-16250000.00",
                    "changeToLiabilities": "24200000.00",
                    "totalCashflowsFromInvestingActivities": "-116600000.00",
                    "netBorrowings": "-5300000.00",
                    "totalCashFromFinancingActivities": "-78400000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "166100000.00",
                    "changeInCash": "40694833.00",
                    "beginPeriodCashFlow": "24300000.00",
                    "endPeriodCashFlow": "64994833.00",
                    "totalCashFromOperatingActivities": "207900000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "33004052.00",
                    "otherCashflowsFromInvestingActivities": "-44700000.00",
                    "dividendsPaid": "68900000.00",
                    "changeToInventory": "-200000.00",
                    "changeToAccountReceivables": "-57400000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-9500000.00",
                    "changeToNetincome": "4050000.00",
                    "capitalExpenditures": "71900000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-57600000.00",
                    "stockBasedCompensation": "3200000.00",
                    "otherNonCashItems": "78306520.00",
                    "freeCashFlow": "136000000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-01-31",
                    "currency_symbol": "NZD",
                    "investments": "-16250000.00",
                    "changeToLiabilities": "24200000.00",
                    "totalCashflowsFromInvestingActivities": "-58300000.00",
                    "netBorrowings": "-5300000.00",
                    "totalCashFromFinancingActivities": "80350000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "71825000.00",
                    "changeInCash": "1375000.00",
                    "beginPeriodCashFlow": "7725000.00",
                    "endPeriodCashFlow": "9100000.00",
                    "totalCashFromOperatingActivities": "103950000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "13950000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "36600000.00",
                    "changeToInventory": "-100000.00",
                    "changeToAccountReceivables": "-28700000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "121425000.00",
                    "changeToNetincome": "4050000.00",
                    "capitalExpenditures": "42675000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-71825000.00",
                    "freeCashFlow": "-42675000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-09-30",
                    "currency_symbol": "NZD",
                    "investments": "23750000.00",
                    "changeToLiabilities": "-750000.00",
                    "totalCashflowsFromInvestingActivities": "-39100000.00",
                    "netBorrowings": "-2150000.00",
                    "totalCashFromFinancingActivities": "-80600000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "121200000.00",
                    "changeInCash": "-26462726.00",
                    "beginPeriodCashFlow": "50762726.00",
                    "endPeriodCashFlow": "24300000.00",
                    "totalCashFromOperatingActivities": "113500000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "27823114.00",
                    "otherCashflowsFromInvestingActivities": "34300000.00",
                    "dividendsPaid": "77500000.00",
                    "changeToInventory": "-10200000.00",
                    "changeToAccountReceivables": "-7400000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1200000.00",
                    "changeToNetincome": "-3350000.00",
                    "capitalExpenditures": "73400000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-17600000.00",
                    "stockBasedCompensation": "2900000.00",
                    "otherNonCashItems": "-13013464.00",
                    "freeCashFlow": "40100000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-06-30",
                    "currency_symbol": "NZD",
                    "investments": "23750000.00",
                    "changeToLiabilities": "-750000.00",
                    "totalCashflowsFromInvestingActivities": "-19550000.00",
                    "netBorrowings": "-2150000.00",
                    "totalCashFromFinancingActivities": "63325000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "52300000.00",
                    "changeInCash": "3775000.00",
                    "beginPeriodCashFlow": "3950000.00",
                    "endPeriodCashFlow": "7725000.00",
                    "totalCashFromOperatingActivities": "56750000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "14250000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "28650000.00",
                    "changeToInventory": "-5100000.00",
                    "changeToAccountReceivables": "-3700000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "102075000.00",
                    "changeToNetincome": "-3350000.00",
                    "capitalExpenditures": "33325000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-52300000.00",
                    "freeCashFlow": "30000000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-03-31",
                    "currency_symbol": "NZD",
                    "investments": "-18750000.00",
                    "changeToLiabilities": "6950000.00",
                    "totalCashflowsFromInvestingActivities": "-109600000.00",
                    "netBorrowings": "-1700000.00",
                    "totalCashFromFinancingActivities": "-53200000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "111800000.00",
                    "changeInCash": "-3300000.00",
                    "beginPeriodCashFlow": "34200000.00",
                    "endPeriodCashFlow": "30900000.00",
                    "totalCashFromOperatingActivities": "159900000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "16900000.00",
                    "otherCashflowsFromInvestingActivities": "-47900000.00",
                    "dividendsPaid": "51200000.00",
                    "changeToInventory": "-700000.00",
                    "changeToAccountReceivables": "-6500000.00",
                    "salePurchaseOfStock": "300000.00",
                    "otherCashflowsFromFinancingActivities": "-2000000.00",
                    "changeToNetincome": "3150000.00",
                    "capitalExpenditures": "61700000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-7200000.00",
                    "stockBasedCompensation": "2700000.00",
                    "otherNonCashItems": "35700000.00",
                    "freeCashFlow": "98200000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-01-31",
                    "currency_symbol": "NZD",
                    "investments": "-18750000.00",
                    "changeToLiabilities": "6950000.00",
                    "totalCashflowsFromInvestingActivities": "-54800000.00",
                    "netBorrowings": "-1700000.00",
                    "totalCashFromFinancingActivities": "63325000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "52300000.00",
                    "changeInCash": "3775000.00",
                    "beginPeriodCashFlow": "3950000.00",
                    "endPeriodCashFlow": "7725000.00",
                    "totalCashFromOperatingActivities": "79950000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8450000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "28650000.00",
                    "changeToInventory": "-350000.00",
                    "changeToAccountReceivables": "-3250000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "102075000.00",
                    "changeToNetincome": "3150000.00",
                    "capitalExpenditures": "33325000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-52300000.00",
                    "freeCashFlow": "30000000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-09-30",
                    "currency_symbol": "NZD",
                    "investments": "22500000.00",
                    "changeToLiabilities": "1750000.00",
                    "totalCashflowsFromInvestingActivities": "-16100000.00",
                    "netBorrowings": "1400000.00",
                    "totalCashFromFinancingActivities": "-59900000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "97400000.00",
                    "changeInCash": "18400000.00",
                    "beginPeriodCashFlow": "15800000.00",
                    "endPeriodCashFlow": "34200000.00",
                    "totalCashFromOperatingActivities": "93400000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "20900000.00",
                    "otherCashflowsFromInvestingActivities": "37600000.00",
                    "dividendsPaid": "63400000.00",
                    "changeToInventory": "-10000000.00",
                    "changeToAccountReceivables": "-5300000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "700000.00",
                    "changeToNetincome": "-1300000.00",
                    "capitalExpenditures": "53700000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-15300000.00",
                    "stockBasedCompensation": "2800000.00",
                    "otherNonCashItems": "-12400000.00",
                    "freeCashFlow": "39700000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-06-30",
                    "currency_symbol": "NZD",
                    "investments": "22500000.00",
                    "changeToLiabilities": "1750000.00",
                    "totalCashflowsFromInvestingActivities": "-8050000.00",
                    "netBorrowings": "1400000.00",
                    "totalCashFromFinancingActivities": "61950000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "47550000.00",
                    "changeInCash": "-7450000.00",
                    "beginPeriodCashFlow": "11400000.00",
                    "endPeriodCashFlow": "3950000.00",
                    "totalCashFromOperatingActivities": "46700000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10473417.25",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "25625000.00",
                    "changeToInventory": "-5000000.00",
                    "changeToAccountReceivables": "-2650000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "89800000.00",
                    "changeToNetincome": "-1300000.00",
                    "capitalExpenditures": "24675000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-58023417.25",
                    "freeCashFlow": "37275000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-03-31",
                    "currency_symbol": "NZD",
                    "investments": "-50000000.00",
                    "changeToLiabilities": "4150000.00",
                    "totalCashflowsFromInvestingActivities": "-146900000.00",
                    "netBorrowings": "2250000.00",
                    "totalCashFromFinancingActivities": "-38900000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "108900000.00",
                    "changeInCash": "-20000000.00",
                    "beginPeriodCashFlow": "35800000.00",
                    "endPeriodCashFlow": "15800000.00",
                    "totalCashFromOperatingActivities": "165600000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "17500000.00",
                    "otherCashflowsFromInvestingActivities": "-107800000.00",
                    "dividendsPaid": "44700000.00",
                    "changeToInventory": "20300000.00",
                    "changeToAccountReceivables": "-14000000.00",
                    "salePurchaseOfStock": "900000.00",
                    "otherCashflowsFromFinancingActivities": "5800000.00",
                    "changeToNetincome": "4350000.00",
                    "capitalExpenditures": "39100000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "6300000.00",
                    "stockBasedCompensation": "2800000.00",
                    "otherNonCashItems": "30100000.00",
                    "freeCashFlow": "126500000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-01-31",
                    "currency_symbol": "NZD",
                    "investments": "-50000000.00",
                    "changeToLiabilities": "4150000.00",
                    "totalCashflowsFromInvestingActivities": "-73450000.00",
                    "netBorrowings": "2250000.00",
                    "totalCashFromFinancingActivities": "61950000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "47550000.00",
                    "changeInCash": "-7450000.00",
                    "beginPeriodCashFlow": "11400000.00",
                    "endPeriodCashFlow": "3950000.00",
                    "totalCashFromOperatingActivities": "82800000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10473417.25",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "25625000.00",
                    "changeToInventory": "10150000.00",
                    "changeToAccountReceivables": "-7000000.00",
                    "salePurchaseOfStock": "650000.00",
                    "otherCashflowsFromFinancingActivities": "89800000.00",
                    "changeToNetincome": "4350000.00",
                    "capitalExpenditures": "24675000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-58023417.25",
                    "freeCashFlow": "37275000.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-09-30",
                    "currency_symbol": "NZD",
                    "investments": "-50000000.00",
                    "changeToLiabilities": "-850000.00",
                    "totalCashflowsFromInvestingActivities": "-51600000.00",
                    "netBorrowings": "8550000.00",
                    "totalCashFromFinancingActivities": "-40200000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "81300000.00",
                    "changeInCash": "-9800000.00",
                    "beginPeriodCashFlow": "45600000.00",
                    "endPeriodCashFlow": "35800000.00",
                    "totalCashFromOperatingActivities": "82200000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "23500000.00",
                    "otherCashflowsFromInvestingActivities": "-7500000.00",
                    "dividendsPaid": "57800000.00",
                    "changeToInventory": "-10700000.00",
                    "changeToAccountReceivables": "-2400000.00",
                    "salePurchaseOfStock": "250000.00",
                    "otherCashflowsFromFinancingActivities": "500000.00",
                    "changeToNetincome": "-1300000.00",
                    "capitalExpenditures": "44100000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-13100000.00",
                    "stockBasedCompensation": "2100000.00",
                    "otherNonCashItems": "-11600000.00",
                    "freeCashFlow": "38100000.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-06-30",
                    "currency_symbol": "NZD",
                    "investments": "-50000000.00",
                    "changeToLiabilities": "-850000.00",
                    "totalCashflowsFromInvestingActivities": "-25800000.00",
                    "netBorrowings": "8550000.00",
                    "totalCashFromFinancingActivities": "48392000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "42288000.00",
                    "changeInCash": "10780000.00",
                    "beginPeriodCashFlow": "613750.00",
                    "endPeriodCashFlow": "11393750.00",
                    "totalCashFromOperatingActivities": "44193607.31",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8918264.84",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "22341000.00",
                    "changeToInventory": "-5350000.00",
                    "changeToAccountReceivables": "-1200000.00",
                    "salePurchaseOfStock": "250000.00",
                    "otherCashflowsFromFinancingActivities": "70538750.00",
                    "changeToNetincome": "-1300000.00",
                    "capitalExpenditures": "15743750",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-7012657.53",
                    "freeCashFlow": "32648250.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-03-31",
                    "currency_symbol": "",
                    "investments": null,
                    "changeToLiabilities": "3940500.00",
                    "totalCashflowsFromInvestingActivities": "-32500000.00",
                    "netBorrowings": "8550000.00",
                    "totalCashFromFinancingActivities": "-40700000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "91000000.00",
                    "changeInCash": "45100000.00",
                    "beginPeriodCashFlow": "500000.00",
                    "endPeriodCashFlow": "45600000.00",
                    "totalCashFromOperatingActivities": "117400000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "15900000.00",
                    "otherCashflowsFromInvestingActivities": "-7300000.00",
                    "dividendsPaid": "41100000.00",
                    "changeToInventory": "-2200000.00",
                    "changeToAccountReceivables": "-8500000.00",
                    "salePurchaseOfStock": "222000.00",
                    "otherCashflowsFromFinancingActivities": "400000.00",
                    "changeToNetincome": "-2234000.00",
                    "capitalExpenditures": "25200000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-10700000.00",
                    "stockBasedCompensation": "4100000.00",
                    "otherNonCashItems": "17100000.00",
                    "freeCashFlow": "92200000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-01-31",
                    "currency_symbol": "",
                    "investments": null,
                    "changeToLiabilities": "3940500.00",
                    "totalCashflowsFromInvestingActivities": "-16229500.00",
                    "netBorrowings": "8550000.00",
                    "totalCashFromFinancingActivities": "48392000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "42288000.00",
                    "changeInCash": "10780000.00",
                    "beginPeriodCashFlow": "613750.00",
                    "endPeriodCashFlow": "11393750.00",
                    "totalCashFromOperatingActivities": "44193607.31",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8918264.84",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "22341000.00",
                    "changeToInventory": "-1124000.00",
                    "changeToAccountReceivables": "-4263500.00",
                    "salePurchaseOfStock": "222000.00",
                    "otherCashflowsFromFinancingActivities": "70538750.00",
                    "changeToNetincome": "-2234000.00",
                    "capitalExpenditures": "15743750",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-7012657.53",
                    "freeCashFlow": "32648250.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-09-30",
                    "currency_symbol": "",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-30400000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-47100000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "78200000.00",
                    "changeInCash": "-2000000.00",
                    "beginPeriodCashFlow": "2500000.00",
                    "endPeriodCashFlow": "500000.00",
                    "totalCashFromOperatingActivities": "76200000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "19900000.00",
                    "otherCashflowsFromInvestingActivities": "-7700000.00",
                    "dividendsPaid": "48300000.00",
                    "changeToInventory": "-11800000.00",
                    "changeToAccountReceivables": "12800000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1200000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "22700000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1000000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-22900000.00",
                    "freeCashFlow": "53500000.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-06-30",
                    "currency_symbol": "",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-15200000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "36143500.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "35856250.00",
                    "changeInCash": "747000.00",
                    "beginPeriodCashFlow": "-133250.00",
                    "endPeriodCashFlow": "613750.00",
                    "totalCashFromOperatingActivities": "32561711.71",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7928603.60",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "17047750.00",
                    "changeToInventory": "-5900000.00",
                    "changeToAccountReceivables": "6400000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "62390500.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "16440000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-11223141.89",
                    "freeCashFlow": "19703500.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-29472000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-68125000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "81387000.00",
                    "changeInCash": "11643000.00",
                    "beginPeriodCashFlow": "-9188000.00",
                    "endPeriodCashFlow": "2455000.00",
                    "totalCashFromOperatingActivities": "109376000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "16255000.00",
                    "otherCashflowsFromInvestingActivities": "-7062000.00",
                    "dividendsPaid": "31187000.00",
                    "changeToInventory": "6274000.00",
                    "changeToAccountReceivables": "3304000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-36938000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "22410000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "9578000.00",
                    "stockBasedCompensation": "3353000.00",
                    "otherNonCashItems": "-1197000.00",
                    "freeCashFlow": "86966000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-01-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "36143500.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "35856250.00",
                    "changeInCash": "747000.00",
                    "beginPeriodCashFlow": "-133250.00",
                    "endPeriodCashFlow": "613750.00",
                    "totalCashFromOperatingActivities": "32561711.71",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7928603.60",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "17047750.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "62390500.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "16440000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-11223141.89",
                    "freeCashFlow": "19703500.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-36243000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-6549000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "62038000.00",
                    "changeInCash": "-8655000.00",
                    "beginPeriodCashFlow": "-533000.00",
                    "endPeriodCashFlow": "-9188000.00",
                    "totalCashFromOperatingActivities": "35198000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "16350000.00",
                    "otherCashflowsFromInvestingActivities": "-10636000.00",
                    "dividendsPaid": "37004000.00",
                    "changeToInventory": "-31079000.00",
                    "changeToAccountReceivables": "-28883000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "792000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "25607000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-59962000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "16772000.00",
                    "freeCashFlow": "9591000.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "36708000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "28293250.00",
                    "changeInCash": "807000.00",
                    "beginPeriodCashFlow": "-940250.00",
                    "endPeriodCashFlow": "-133250.00",
                    "totalCashFromOperatingActivities": "36005885.24",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7760666.99",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "11975250.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "60840000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "13396250",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-48031.76",
                    "freeCashFlow": "23311750.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-28091000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-55459000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "64256000.00",
                    "changeInCash": "8093000.00",
                    "beginPeriodCashFlow": "-8626000.00",
                    "endPeriodCashFlow": "-533000.00",
                    "totalCashFromOperatingActivities": "90894000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "14157000.00",
                    "otherCashflowsFromInvestingActivities": "-9352000.00",
                    "dividendsPaid": "25965000.00",
                    "changeToInventory": "4272000.00",
                    "changeToAccountReceivables": "-10455000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-29494000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "18739000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-6183000.00",
                    "stockBasedCompensation": "2505000.00",
                    "otherNonCashItems": "16159000.00",
                    "freeCashFlow": "72155000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-01-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "36708000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "28293250.00",
                    "changeInCash": "807000.00",
                    "beginPeriodCashFlow": "-940250.00",
                    "endPeriodCashFlow": "-133250.00",
                    "totalCashFromOperatingActivities": "36005885.24",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7760666.99",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "11975250.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "60840000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "13396250",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-48031.76",
                    "freeCashFlow": "23311750.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-25484000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-35540000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "48917000.00",
                    "changeInCash": "-4865000.00",
                    "beginPeriodCashFlow": "-3761000.00",
                    "endPeriodCashFlow": "-8626000.00",
                    "totalCashFromOperatingActivities": "55938000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "15671000.00",
                    "otherCashflowsFromInvestingActivities": "-4952000.00",
                    "dividendsPaid": "21936000.00",
                    "changeToInventory": "-5940000.00",
                    "changeToAccountReceivables": "-4805000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1138000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "20532000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-10745000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "2095000.00",
                    "freeCashFlow": "35406000.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "26024750.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "24263250.00",
                    "changeInCash": "1416500.00",
                    "beginPeriodCashFlow": "-2356750.00",
                    "endPeriodCashFlow": "-940250.00",
                    "totalCashFromOperatingActivities": "24411171.56",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7009895.88",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "18028250.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "44972750.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "7969750",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-6861974.32",
                    "freeCashFlow": "18055000.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-13415000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-43691000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "52561000.00",
                    "changeInCash": "12945000.00",
                    "beginPeriodCashFlow": "-12945000.00",
                    "endPeriodCashFlow": "-940250.00",
                    "totalCashFromOperatingActivities": "66096000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "14695000.00",
                    "otherCashflowsFromInvestingActivities": "-3246000.00",
                    "dividendsPaid": "2029000.00",
                    "changeToInventory": "5828000.00",
                    "changeToAccountReceivables": "-8736000.00",
                    "salePurchaseOfStock": "-12688000.00",
                    "otherCashflowsFromFinancingActivities": "-28974000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "10169000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2908000.00",
                    "stockBasedCompensation": "1562000.00",
                    "otherNonCashItems": "186000.00",
                    "freeCashFlow": "55927000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "26024750.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "24263250.00",
                    "changeInCash": "1416500.00",
                    "beginPeriodCashFlow": "-2356750.00",
                    "endPeriodCashFlow": "-940250.00",
                    "totalCashFromOperatingActivities": "24411171.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7009895.00",
                    "otherCashflowsFromInvestingActivities": "33994500.00",
                    "dividendsPaid": "18028250.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "44972750.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "7969750",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-6861974.32",
                    "freeCashFlow": "16441421.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-18445000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-18453000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "44492000.00",
                    "changeInCash": "-12945000.00",
                    "beginPeriodCashFlow": "-2101250.00",
                    "endPeriodCashFlow": "-12945000.00",
                    "totalCashFromOperatingActivities": "33408000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "15198000.00",
                    "otherCashflowsFromInvestingActivities": "-1309000.00",
                    "dividendsPaid": "40549000.00",
                    "changeToInventory": "-11192000.00",
                    "changeToAccountReceivables": "-3504000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "13342000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "17136000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-14696000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-11586000.00",
                    "freeCashFlow": "16272000.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "21609250.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "19263250.00",
                    "changeInCash": "-255500.00",
                    "beginPeriodCashFlow": "-2101250.00",
                    "endPeriodCashFlow": "-2356750.00",
                    "totalCashFromOperatingActivities": "17337331.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5296453.00",
                    "otherCashflowsFromInvestingActivities": "37118000.00",
                    "dividendsPaid": "17766750.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "50001000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "15508750",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-7222372.27",
                    "freeCashFlow": "1828581.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-21060000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-29261000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "43801000.00",
                    "changeInCash": "-255500.00",
                    "beginPeriodCashFlow": "-2101250.00",
                    "endPeriodCashFlow": "-2356750.00",
                    "totalCashFromOperatingActivities": "54145000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "12374000.00",
                    "otherCashflowsFromInvestingActivities": "-1436000.00",
                    "dividendsPaid": "31111000.00",
                    "changeToInventory": "5235000.00",
                    "changeToAccountReceivables": "-2705000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1850000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "19624000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2530000.00",
                    "stockBasedCompensation": "906000.00",
                    "otherNonCashItems": "-5466000.00",
                    "freeCashFlow": "34521000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "21609250.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "19263250.00",
                    "changeInCash": "-255500.00",
                    "beginPeriodCashFlow": "-2101250.00",
                    "endPeriodCashFlow": "-2356750.00",
                    "totalCashFromOperatingActivities": "17337331.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5296453.00",
                    "otherCashflowsFromInvestingActivities": "37118000.00",
                    "dividendsPaid": "17766750.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "50001000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "15508750",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-7222372.27",
                    "freeCashFlow": "1828581.00"
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "46941500.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "46941500.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "32055000.00",
                    "changeInCash": "648750.00",
                    "beginPeriodCashFlow": "-2750000.00",
                    "endPeriodCashFlow": "-2101250.00",
                    "totalCashFromOperatingActivities": "36990936.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8885736.00",
                    "otherCashflowsFromInvestingActivities": "80695500.00",
                    "dividendsPaid": "17550250.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "46941500.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "33754000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-3949799.05",
                    "freeCashFlow": "3236936.00"
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "23470750.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "16027500.00",
                    "changeInCash": "648750.00",
                    "beginPeriodCashFlow": "-2750000.00",
                    "endPeriodCashFlow": "-2101250.00",
                    "totalCashFromOperatingActivities": "18495468.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4442868.00",
                    "otherCashflowsFromInvestingActivities": "40347750.00",
                    "dividendsPaid": "17550250.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "39288500.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "16877000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-1974899.53",
                    "freeCashFlow": "1618468.00"
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "46941500.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "46941500.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "32055000.00",
                    "changeInCash": "648750.00",
                    "beginPeriodCashFlow": "-2750000.00",
                    "endPeriodCashFlow": "-2101250.00",
                    "totalCashFromOperatingActivities": "36990936.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8885736.00",
                    "otherCashflowsFromInvestingActivities": "80695500.00",
                    "dividendsPaid": "17550250.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "46941500.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "33754000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-3949799.05",
                    "freeCashFlow": "3236936.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-01-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "23470750.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "16027500.00",
                    "changeInCash": "648750.00",
                    "beginPeriodCashFlow": "-2750000.00",
                    "endPeriodCashFlow": "-2101250.00",
                    "totalCashFromOperatingActivities": "18495468.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4442868.00",
                    "otherCashflowsFromInvestingActivities": "40347750.00",
                    "dividendsPaid": "17550250.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "39288500.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "16877000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-1974899.53",
                    "freeCashFlow": "1618468.00"
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "35526500.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "35526500.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "26233000.00",
                    "changeInCash": "-2469250.00",
                    "beginPeriodCashFlow": "-280750.00",
                    "endPeriodCashFlow": "-2750000.00",
                    "totalCashFromOperatingActivities": "26122426.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8119848.00",
                    "otherCashflowsFromInvestingActivities": "57178000.00",
                    "dividendsPaid": "17179000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "35526500.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "21651500",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-8230423.44",
                    "freeCashFlow": "4470926.00"
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "17763250.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "13116500.00",
                    "changeInCash": "-2469250.00",
                    "beginPeriodCashFlow": "-280750.00",
                    "endPeriodCashFlow": "-2750000.00",
                    "totalCashFromOperatingActivities": "13061213.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4059924.00",
                    "otherCashflowsFromInvestingActivities": "28589000.00",
                    "dividendsPaid": "17179000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "36046500.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "10825750",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-4115211.72",
                    "freeCashFlow": "2235463.00"
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "35526500.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "35526500.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "26233000.00",
                    "changeInCash": "-2469250.00",
                    "beginPeriodCashFlow": "-280750.00",
                    "endPeriodCashFlow": "-2750000.00",
                    "totalCashFromOperatingActivities": "26122426.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8119848.00",
                    "otherCashflowsFromInvestingActivities": "57178000.00",
                    "dividendsPaid": "17179000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "35526500.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "21651500",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-8230423.44",
                    "freeCashFlow": "4470926.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-01-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "17763250.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "13116500.00",
                    "changeInCash": "-2469250.00",
                    "beginPeriodCashFlow": "-280750.00",
                    "endPeriodCashFlow": "-2750000.00",
                    "totalCashFromOperatingActivities": "13061213.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4059924.00",
                    "otherCashflowsFromInvestingActivities": "28589000.00",
                    "dividendsPaid": "17179000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "36046500.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "10825750",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-4115211.72",
                    "freeCashFlow": "2235463.00"
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "68724500.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "68724500.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "35815500.00",
                    "changeInCash": "-230250.00",
                    "beginPeriodCashFlow": "-50500.00",
                    "endPeriodCashFlow": "-280750.00",
                    "totalCashFromOperatingActivities": "53254164.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6760944.00",
                    "otherCashflowsFromInvestingActivities": "92852500.00",
                    "dividendsPaid": "17023500.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "68724500.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "24128000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "10677718.00",
                    "freeCashFlow": "29126164.00"
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": "2010-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "34362250.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "17907750.00",
                    "changeInCash": "-230250.00",
                    "beginPeriodCashFlow": "-50500.00",
                    "endPeriodCashFlow": "-280750.00",
                    "totalCashFromOperatingActivities": "26627082.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3380472.00",
                    "otherCashflowsFromInvestingActivities": "46426250.00",
                    "dividendsPaid": "17023500.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "61451000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "12064000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "5338859.00",
                    "freeCashFlow": "14563082.00"
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": "2010-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "68724500.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "68724500.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "35815500.00",
                    "changeInCash": "-230250.00",
                    "beginPeriodCashFlow": "-50500.00",
                    "endPeriodCashFlow": "-280750.00",
                    "totalCashFromOperatingActivities": "53254164.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6760944.00",
                    "otherCashflowsFromInvestingActivities": "92852500.00",
                    "dividendsPaid": "17023500.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "68724500.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "24128000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "10677718.00",
                    "freeCashFlow": "29126164.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-01-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "34362250.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "17907750.00",
                    "changeInCash": "-230250.00",
                    "beginPeriodCashFlow": "-50500.00",
                    "endPeriodCashFlow": "-280750.00",
                    "totalCashFromOperatingActivities": "26627082.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3380472.00",
                    "otherCashflowsFromInvestingActivities": "46426250.00",
                    "dividendsPaid": "17023500.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "61451000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "12064000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "5338859.00",
                    "freeCashFlow": "14563082.00"
                },
                "2009-09-30": {
                    "date": "2009-09-30",
                    "filing_date": "2009-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "31032500.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "31032500.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "31116500.00",
                    "changeInCash": "773000.00",
                    "beginPeriodCashFlow": "-823500.00",
                    "endPeriodCashFlow": "-50500.00",
                    "totalCashFromOperatingActivities": "25659416.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7153132.00",
                    "otherCashflowsFromInvestingActivities": "42217000.00",
                    "dividendsPaid": "16575500.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "31032500.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "11184500",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-12610215.89",
                    "freeCashFlow": "14474916.00"
                },
                "2009-06-30": {
                    "date": "2009-06-30",
                    "filing_date": "2009-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "15516250.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "15558250.00",
                    "changeInCash": "773000.00",
                    "beginPeriodCashFlow": "-823500.00",
                    "endPeriodCashFlow": "-50500.00",
                    "totalCashFromOperatingActivities": "12829708.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3576566.00",
                    "otherCashflowsFromInvestingActivities": "21108500.00",
                    "dividendsPaid": "16575500.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "34039000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "5592250",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-6305107.95",
                    "freeCashFlow": "7237458.00"
                },
                "2009-03-31": {
                    "date": "2009-03-31",
                    "filing_date": "2009-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "31032500.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "31032500.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "31116500.00",
                    "changeInCash": "773000.00",
                    "beginPeriodCashFlow": "-823500.00",
                    "endPeriodCashFlow": "-50500.00",
                    "totalCashFromOperatingActivities": "25659416.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7153132.00",
                    "otherCashflowsFromInvestingActivities": "42217000.00",
                    "dividendsPaid": "16575500.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "31032500.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "11184500",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-12610215.89",
                    "freeCashFlow": "14474916.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-01-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "15516250.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "15558250.00",
                    "changeInCash": "773000.00",
                    "beginPeriodCashFlow": "-823500.00",
                    "endPeriodCashFlow": "-50500.00",
                    "totalCashFromOperatingActivities": "12829708.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3576566.00",
                    "otherCashflowsFromInvestingActivities": "21108500.00",
                    "dividendsPaid": "16575500.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "34039000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "5592250",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-6305107.95",
                    "freeCashFlow": "7237458.00"
                },
                "2008-09-30": {
                    "date": "2008-09-30",
                    "filing_date": "2008-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "22175500.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "22175500.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "17638000.00",
                    "changeInCash": "-1394250.00",
                    "beginPeriodCashFlow": "570750.00",
                    "endPeriodCashFlow": "-823500.00",
                    "totalCashFromOperatingActivities": "19187938.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7030370.00",
                    "otherCashflowsFromInvestingActivities": "28921000.00",
                    "dividendsPaid": "17005500.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-6126000.00",
                    "otherCashflowsFromFinancingActivities": "22175500.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "6745500",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-5480433.16",
                    "freeCashFlow": "12442438.00"
                },
                "2008-06-30": {
                    "date": "2008-06-30",
                    "filing_date": "2008-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "11087750.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "8819000.00",
                    "changeInCash": "-1394250.00",
                    "beginPeriodCashFlow": "570750.00",
                    "endPeriodCashFlow": "-823500.00",
                    "totalCashFromOperatingActivities": "9593969.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3515185.00",
                    "otherCashflowsFromInvestingActivities": "14460500.00",
                    "dividendsPaid": "17005500.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-3063000.00",
                    "otherCashflowsFromFinancingActivities": "34008000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3372750",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-2740216.58",
                    "freeCashFlow": "6221219.00"
                },
                "2008-03-31": {
                    "date": "2008-03-31",
                    "filing_date": "2008-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "22175500.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "22175500.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "17638000.00",
                    "changeInCash": "-1394250.00",
                    "beginPeriodCashFlow": "570750.00",
                    "endPeriodCashFlow": "-823500.00",
                    "totalCashFromOperatingActivities": "19187938.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7030370.00",
                    "otherCashflowsFromInvestingActivities": "28921000.00",
                    "dividendsPaid": "17005500.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-6126000.00",
                    "otherCashflowsFromFinancingActivities": "22175500.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "6745500",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-5480433.16",
                    "freeCashFlow": "12442438.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2008-01-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "11087750.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "8819000.00",
                    "changeInCash": "-1394250.00",
                    "beginPeriodCashFlow": "570750.00",
                    "endPeriodCashFlow": "-823500.00",
                    "totalCashFromOperatingActivities": "9593969.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3515185.00",
                    "otherCashflowsFromInvestingActivities": "14460500.00",
                    "dividendsPaid": "17005500.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-3063000.00",
                    "otherCashflowsFromFinancingActivities": "34008000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3372750",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-2740216.58",
                    "freeCashFlow": "6221219.00"
                },
                "2007-09-30": {
                    "date": "2007-09-30",
                    "filing_date": "2007-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "28173000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "28173000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "28802500.00",
                    "changeInCash": "-2191250.00",
                    "beginPeriodCashFlow": "2762000.00",
                    "endPeriodCashFlow": "570750.00",
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "36589000.00",
                    "dividendsPaid": "17133000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "28173000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "14353000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-28802500.00",
                    "freeCashFlow": "-14353000.00"
                },
                "2007-06-30": {
                    "date": "2007-06-30",
                    "filing_date": "2007-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "14086500.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "14401250.00",
                    "changeInCash": "-2191250.00",
                    "beginPeriodCashFlow": "2762000.00",
                    "endPeriodCashFlow": "570750.00",
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "18294500.00",
                    "dividendsPaid": "17133000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "30991000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "7176500",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-14401250.00",
                    "freeCashFlow": "-7176500.00"
                },
                "2007-03-31": {
                    "date": "2007-03-31",
                    "filing_date": "2007-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "28173000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "28173000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "28802500.00",
                    "changeInCash": "-2191250.00",
                    "beginPeriodCashFlow": "2762000.00",
                    "endPeriodCashFlow": "570750.00",
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "36589000.00",
                    "dividendsPaid": "17133000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "28173000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "14353000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-28802500.00",
                    "freeCashFlow": "-14353000.00"
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2007-01-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "14086500.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "14401250.00",
                    "changeInCash": "-2191250.00",
                    "beginPeriodCashFlow": "2762000.00",
                    "endPeriodCashFlow": "570750.00",
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "18294500.00",
                    "dividendsPaid": "17133000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "30991000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "7176500",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-14401250.00",
                    "freeCashFlow": "-7176500.00"
                },
                "2006-09-30": {
                    "date": "2006-09-30",
                    "filing_date": "2006-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "48229500.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "48229500.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "34982500.00",
                    "changeInCash": "-1442000.00",
                    "beginPeriodCashFlow": "4204000.00",
                    "endPeriodCashFlow": "2762000.00",
                    "totalCashFromOperatingActivities": "41221794.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4770500.00",
                    "otherCashflowsFromInvestingActivities": "74074500.00",
                    "dividendsPaid": "15497250.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-2526500.00",
                    "otherCashflowsFromFinancingActivities": "48229500.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "26798500",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1468794.00",
                    "freeCashFlow": "14423294.00"
                },
                "2006-06-30": {
                    "date": "2006-06-30",
                    "filing_date": "2006-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "24114750.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "17491250.00",
                    "changeInCash": "-1442000.00",
                    "beginPeriodCashFlow": "4204000.00",
                    "endPeriodCashFlow": "2762000.00",
                    "totalCashFromOperatingActivities": "20610897.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2385250.00",
                    "otherCashflowsFromInvestingActivities": "37037250.00",
                    "dividendsPaid": "15497250.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-1263250.00",
                    "otherCashflowsFromFinancingActivities": "57770500.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "13399250",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "734397.00",
                    "freeCashFlow": "7211647.00"
                },
                "2006-03-31": {
                    "date": "2006-03-31",
                    "filing_date": "2006-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "48229500.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "48229500.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "34982500.00",
                    "changeInCash": "-1442000.00",
                    "beginPeriodCashFlow": "4204000.00",
                    "endPeriodCashFlow": "2762000.00",
                    "totalCashFromOperatingActivities": "41221794.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4770500.00",
                    "otherCashflowsFromInvestingActivities": "74074500.00",
                    "dividendsPaid": "15497250.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-2526500.00",
                    "otherCashflowsFromFinancingActivities": "48229500.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "26798500",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1468794.00",
                    "freeCashFlow": "14423294.00"
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2006-01-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "24114750.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "17491250.00",
                    "changeInCash": "-1442000.00",
                    "beginPeriodCashFlow": "4204000.00",
                    "endPeriodCashFlow": "2762000.00",
                    "totalCashFromOperatingActivities": "20610897.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2385250.00",
                    "otherCashflowsFromInvestingActivities": "37037250.00",
                    "dividendsPaid": "15497250.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-1263250.00",
                    "otherCashflowsFromFinancingActivities": "57770500.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "13399250",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "734397.00",
                    "freeCashFlow": "7211647.00"
                },
                "2005-09-30": {
                    "date": "2005-09-30",
                    "filing_date": "2005-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "36064500.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "36064500.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "30702500.00",
                    "changeInCash": "-1859000.00",
                    "beginPeriodCashFlow": "6063000.00",
                    "endPeriodCashFlow": "4204000.00",
                    "totalCashFromOperatingActivities": "33190226.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4070954.00",
                    "otherCashflowsFromInvestingActivities": "42942500.00",
                    "dividendsPaid": "14680000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-4024000.00",
                    "otherCashflowsFromFinancingActivities": "36064500.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "8407000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-1583228.88",
                    "freeCashFlow": "24783226.00"
                },
                "2005-06-30": {
                    "date": "2005-06-30",
                    "filing_date": "2005-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "18032250.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "15351250.00",
                    "changeInCash": "-1859000.00",
                    "beginPeriodCashFlow": "6063000.00",
                    "endPeriodCashFlow": "4204000.00",
                    "totalCashFromOperatingActivities": "16595113.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2035477.00",
                    "otherCashflowsFromInvestingActivities": "21471250.00",
                    "dividendsPaid": "14680000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-2012000.00",
                    "otherCashflowsFromFinancingActivities": "34416000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4203500",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-791614.44",
                    "freeCashFlow": "12391613.00"
                },
                "2005-03-31": {
                    "date": "2005-03-31",
                    "filing_date": "2005-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "36064500.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "36064500.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "30702500.00",
                    "changeInCash": "-1859000.00",
                    "beginPeriodCashFlow": "6063000.00",
                    "endPeriodCashFlow": "4204000.00",
                    "totalCashFromOperatingActivities": "33190226.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4070954.00",
                    "otherCashflowsFromInvestingActivities": "42942500.00",
                    "dividendsPaid": "14680000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-4024000.00",
                    "otherCashflowsFromFinancingActivities": "36064500.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "8407000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-1583228.88",
                    "freeCashFlow": "24783226.00"
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2005-01-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "18032250.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "15351250.00",
                    "changeInCash": "-1859000.00",
                    "beginPeriodCashFlow": "6063000.00",
                    "endPeriodCashFlow": "4204000.00",
                    "totalCashFromOperatingActivities": "16595113.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2035477.00",
                    "otherCashflowsFromInvestingActivities": "21471250.00",
                    "dividendsPaid": "14680000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-2012000.00",
                    "otherCashflowsFromFinancingActivities": "34416000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4203500",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-791614.44",
                    "freeCashFlow": "12391613.00"
                },
                "2004-09-30": {
                    "date": "2004-09-30",
                    "filing_date": "2004-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "30088500.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "30088500.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "27349500.00",
                    "changeInCash": "3005500.00",
                    "beginPeriodCashFlow": "3057500.00",
                    "endPeriodCashFlow": "6063000.00",
                    "totalCashFromOperatingActivities": "26227770.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3652370.00",
                    "otherCashflowsFromInvestingActivities": "25965000.00",
                    "dividendsPaid": "14020500.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-1100500.00",
                    "otherCashflowsFromFinancingActivities": "30088500.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4758500",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-4774099.02",
                    "freeCashFlow": "21469270.00"
                },
                "2004-06-30": {
                    "date": "2004-06-30",
                    "filing_date": "2004-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "15044250.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "13674750.00",
                    "changeInCash": "3005500.00",
                    "beginPeriodCashFlow": "3057500.00",
                    "endPeriodCashFlow": "6063000.00",
                    "totalCashFromOperatingActivities": "13113885.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1826185.00",
                    "otherCashflowsFromInvestingActivities": "12982500.00",
                    "dividendsPaid": "14020500.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-550250.00",
                    "otherCashflowsFromFinancingActivities": "29048750.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2379250",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-2387049.51",
                    "freeCashFlow": "10734635.00"
                },
                "2004-03-31": {
                    "date": "2004-03-31",
                    "filing_date": "2004-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "30088500.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "30088500.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "27349500.00",
                    "changeInCash": "3005500.00",
                    "beginPeriodCashFlow": "3057500.00",
                    "endPeriodCashFlow": "6063000.00",
                    "totalCashFromOperatingActivities": "26227770.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3652370.00",
                    "otherCashflowsFromInvestingActivities": "25965000.00",
                    "dividendsPaid": "14020500.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-1100500.00",
                    "otherCashflowsFromFinancingActivities": "30088500.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4758500",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-4774099.02",
                    "freeCashFlow": "21469270.00"
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": "2004-01-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "15044250.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "13674750.00",
                    "changeInCash": "3005500.00",
                    "beginPeriodCashFlow": "3057500.00",
                    "endPeriodCashFlow": "6063000.00",
                    "totalCashFromOperatingActivities": "13113885.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1826185.00",
                    "otherCashflowsFromInvestingActivities": "12982500.00",
                    "dividendsPaid": "14020500.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-550250.00",
                    "otherCashflowsFromFinancingActivities": "29048750.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2379250",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-2387049.51",
                    "freeCashFlow": "10734635.00"
                },
                "2003-09-30": {
                    "date": "2003-09-30",
                    "filing_date": "2003-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "22975500.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "22975500.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "36452000.00",
                    "changeInCash": "-14953250.00",
                    "beginPeriodCashFlow": "18010750.00",
                    "endPeriodCashFlow": "3057500.00",
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "48507000.00",
                    "dividendsPaid": "13207000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "22975500.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "8230000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-36452000.00",
                    "freeCashFlow": "-8230000.00"
                },
                "2003-06-30": {
                    "date": "2003-06-30",
                    "filing_date": "2003-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "11487750.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "18226000.00",
                    "changeInCash": "-14953250.00",
                    "beginPeriodCashFlow": "18010750.00",
                    "endPeriodCashFlow": "3057500.00",
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "24253500.00",
                    "dividendsPaid": "13207000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "27689500.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4115000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-18226000.00",
                    "freeCashFlow": "-4115000.00"
                },
                "2003-03-31": {
                    "date": "2003-03-31",
                    "filing_date": "2003-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "22975500.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "22975500.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "36452000.00",
                    "changeInCash": "-14953250.00",
                    "beginPeriodCashFlow": "18010750.00",
                    "endPeriodCashFlow": "3057500.00",
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "48507000.00",
                    "dividendsPaid": "13207000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "22975500.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "8230000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-36452000.00",
                    "freeCashFlow": "-8230000.00"
                },
                "2002-12-31": {
                    "date": "2002-12-31",
                    "filing_date": "2003-01-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "11487750.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "18226000.00",
                    "changeInCash": "-14953250.00",
                    "beginPeriodCashFlow": "18010750.00",
                    "endPeriodCashFlow": "3057500.00",
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "24253500.00",
                    "dividendsPaid": "13207000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "27689500.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4115000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-18226000.00",
                    "freeCashFlow": "-4115000.00"
                },
                "2002-09-30": {
                    "date": "2002-09-30",
                    "filing_date": "2002-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "33905000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "33905000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "24064000.00",
                    "changeInCash": "17584250.00",
                    "beginPeriodCashFlow": "426500.00",
                    "endPeriodCashFlow": "18010750.00",
                    "totalCashFromOperatingActivities": "28050798.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3027000.00",
                    "otherCashflowsFromInvestingActivities": "-109150500.00",
                    "dividendsPaid": "19738750.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-106015000.00",
                    "otherCashflowsFromFinancingActivities": "33905000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "6605000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "959798.00",
                    "freeCashFlow": "21445798.00"
                },
                "2002-06-30": {
                    "date": "2002-06-30",
                    "filing_date": "2002-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "16952500.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "12032000.00",
                    "changeInCash": "17584250.00",
                    "beginPeriodCashFlow": "426500.00",
                    "endPeriodCashFlow": "18010750.00",
                    "totalCashFromOperatingActivities": "14025399.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1513500.00",
                    "otherCashflowsFromInvestingActivities": "-54575250.00",
                    "dividendsPaid": "19738750.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-53007500.00",
                    "otherCashflowsFromFinancingActivities": "86856000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3302500",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "479899.00",
                    "freeCashFlow": "10722899.00"
                },
                "2002-03-31": {
                    "date": "2002-03-31",
                    "filing_date": "2002-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "33905000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "33905000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "24064000.00",
                    "changeInCash": "17584250.00",
                    "beginPeriodCashFlow": "426500.00",
                    "endPeriodCashFlow": "18010750.00",
                    "totalCashFromOperatingActivities": "28050798.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3027000.00",
                    "otherCashflowsFromInvestingActivities": "-109150500.00",
                    "dividendsPaid": "19738750.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-106015000.00",
                    "otherCashflowsFromFinancingActivities": "33905000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "6605000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "959798.00",
                    "freeCashFlow": "21445798.00"
                },
                "2001-12-31": {
                    "date": "2001-12-31",
                    "filing_date": "2002-01-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "16952500.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "12032000.00",
                    "changeInCash": "17584250.00",
                    "beginPeriodCashFlow": "426500.00",
                    "endPeriodCashFlow": "18010750.00",
                    "totalCashFromOperatingActivities": "14025399.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1513500.00",
                    "otherCashflowsFromInvestingActivities": "-54575250.00",
                    "dividendsPaid": "19738750.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-53007500.00",
                    "otherCashflowsFromFinancingActivities": "86856000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3302500",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "479899.00",
                    "freeCashFlow": "10722899.00"
                },
                "2001-09-30": {
                    "date": "2001-09-30",
                    "filing_date": "2001-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "246569000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-311551000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "24064000.00",
                    "changeInCash": "426500.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "426500.00",
                    "totalCashFromOperatingActivities": "28050798.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3027000.00",
                    "otherCashflowsFromInvestingActivities": "103513500.00",
                    "dividendsPaid": "78955000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-106015000.00",
                    "otherCashflowsFromFinancingActivities": "-46331000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "6605000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "959798.00",
                    "freeCashFlow": "21445798.00"
                },
                "2001-06-30": {
                    "date": "2001-06-30",
                    "filing_date": "2001-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "2426750.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1453000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-3879750.00",
                    "freeCashFlow": null
                },
                "2001-03-31": {
                    "date": "2001-03-31",
                    "filing_date": "2001-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "4853500.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2906000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-7759500.00",
                    "freeCashFlow": null
                },
                "2000-12-31": {
                    "date": "2000-12-31",
                    "filing_date": "2001-01-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "2426750.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1453000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-3879750.00",
                    "freeCashFlow": null
                },
                "2000-09-30": {
                    "date": "2000-09-30",
                    "filing_date": "2000-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "4853500.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2906000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-7759500.00",
                    "freeCashFlow": null
                }
            },
            "yearly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-03-31",
                    "currency_symbol": "NZD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-196621258.00",
                    "netBorrowings": "-7200000.00",
                    "totalCashFromFinancingActivities": "-278714662.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "471911167.00",
                    "changeInCash": "173438892.00",
                    "beginPeriodCashFlow": "291018394.00",
                    "endPeriodCashFlow": "464457286.00",
                    "totalCashFromOperatingActivities": "668028785.00",
                    "issuanceOfCapitalStock": "4200000.00",
                    "depreciation": "159754772.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "254137005.00",
                    "changeToInventory": "15612854.00",
                    "changeToAccountReceivables": "-28606780.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-21555813.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "174058163",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "16116495.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "24074017.00",
                    "freeCashFlow": "493970621.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-03-31",
                    "currency_symbol": "NZD",
                    "investments": "-103000000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-103000000.00",
                    "netBorrowings": "-56900000.00",
                    "totalCashFromFinancingActivities": "-268200000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "343046401.00",
                    "changeInCash": "179300000.00",
                    "beginPeriodCashFlow": "80900000.00",
                    "endPeriodCashFlow": "260200000.00",
                    "totalCashFromOperatingActivities": "548600000.00",
                    "issuanceOfCapitalStock": "3100000.00",
                    "depreciation": "138627709.00",
                    "otherCashflowsFromInvestingActivities": "-29400000.00",
                    "dividendsPaid": "195900000.00",
                    "changeToInventory": "-22500000.00",
                    "changeToAccountReceivables": "-45100000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-18500000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "103000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-67600000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "134525890.00",
                    "freeCashFlow": "445600000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-03-31",
                    "currency_symbol": "NZD",
                    "investments": "-339000000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-339000000.00",
                    "netBorrowings": "30600000.00",
                    "totalCashFromFinancingActivities": "-128700000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "132600000.00",
                    "changeInCash": "-35900000.00",
                    "beginPeriodCashFlow": "116800000.00",
                    "endPeriodCashFlow": "80900000.00",
                    "totalCashFromOperatingActivities": "429600000.00",
                    "issuanceOfCapitalStock": "3000000.00",
                    "depreciation": "112506368.00",
                    "otherCashflowsFromInvestingActivities": "-22200000.00",
                    "dividendsPaid": "145500000.00",
                    "changeToInventory": "45400000.00",
                    "changeToAccountReceivables": "-38500000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-16800000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "339000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "6900000.00",
                    "stockBasedCompensation": "10800000.00",
                    "otherNonCashItems": "166793632.00",
                    "freeCashFlow": "90600000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": "NZD",
                    "investments": "-11300000.00",
                    "changeToLiabilities": "-19000000.00",
                    "totalCashflowsFromInvestingActivities": "-11300000.00",
                    "netBorrowings": "-4400000.00",
                    "totalCashFromFinancingActivities": "-197100000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "234174843.00",
                    "changeInCash": "32200000.00",
                    "beginPeriodCashFlow": "84600000.00",
                    "endPeriodCashFlow": "116800000.00",
                    "totalCashFromOperatingActivities": "222854365.00",
                    "issuanceOfCapitalStock": "3000000.00",
                    "depreciation": "87850650.00",
                    "otherCashflowsFromInvestingActivities": "165129284.00",
                    "dividendsPaid": "195700000.00",
                    "changeToInventory": "-6455479.00",
                    "changeToAccountReceivables": "-40510470.00",
                    "salePurchaseOfStock": "137500000.00",
                    "otherCashflowsFromFinancingActivities": "-14400000.00",
                    "changeToNetincome": "-41900000.00",
                    "capitalExpenditures": "211300000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-46965949.00",
                    "stockBasedCompensation": "8420190.00",
                    "otherNonCashItems": "-99171128.00",
                    "freeCashFlow": "11554365.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-03-31",
                    "currency_symbol": "NZD",
                    "investments": "80300000.00",
                    "changeToLiabilities": "-5700000.00",
                    "totalCashflowsFromInvestingActivities": "-89500000.00",
                    "netBorrowings": "-14100000.00",
                    "totalCashFromFinancingActivities": "-235800000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "349079200.00",
                    "changeInCash": "-800000.00",
                    "beginPeriodCashFlow": "85400000.00",
                    "endPeriodCashFlow": "84600000.00",
                    "totalCashFromOperatingActivities": "300361858.00",
                    "issuanceOfCapitalStock": "3200000.00",
                    "depreciation": "80300256.00",
                    "otherCashflowsFromInvestingActivities": "1.00",
                    "dividendsPaid": "224900000.00",
                    "changeToInventory": "-81782152.00",
                    "changeToAccountReceivables": "48624722.00",
                    "salePurchaseOfStock": "7500000.00",
                    "otherCashflowsFromFinancingActivities": "-14000000.00",
                    "changeToNetincome": "-107100000.00",
                    "capitalExpenditures": "169800000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-33157430.00",
                    "stockBasedCompensation": "7502100.00",
                    "otherNonCashItems": "-129017598.00",
                    "freeCashFlow": "130561858.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "NZD",
                    "investments": "-202600000.00",
                    "changeToLiabilities": "65700000.00",
                    "totalCashflowsFromInvestingActivities": "-387300000.00",
                    "netBorrowings": "-10200000.00",
                    "totalCashFromFinancingActivities": "-188000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "481886250.00",
                    "changeInCash": "49000000.00",
                    "beginPeriodCashFlow": "36400000.00",
                    "endPeriodCashFlow": "85400000.00",
                    "totalCashFromOperatingActivities": "574825396.00",
                    "issuanceOfCapitalStock": "3500000.00",
                    "depreciation": "74001990.00",
                    "otherCashflowsFromInvestingActivities": "-202600000.00",
                    "dividendsPaid": "181300000.00",
                    "changeToInventory": "-114082571.00",
                    "changeToAccountReceivables": "-4688324.00",
                    "salePurchaseOfStock": "45300000.00",
                    "otherCashflowsFromFinancingActivities": "-10200000.00",
                    "changeToNetincome": "79600000.00",
                    "capitalExpenditures": "184700000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-118770895.00",
                    "stockBasedCompensation": "7078451.00",
                    "otherNonCashItems": "18937156.00",
                    "freeCashFlow": "390125396.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": "NZD",
                    "investments": "15000000.00",
                    "changeToLiabilities": "46900000.00",
                    "totalCashflowsFromInvestingActivities": "-155700000.00",
                    "netBorrowings": "-14900000.00",
                    "totalCashFromFinancingActivities": "-159000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "278165245.00",
                    "changeInCash": "5500000.00",
                    "beginPeriodCashFlow": "30900000.00",
                    "endPeriodCashFlow": "36400000.00",
                    "totalCashFromOperatingActivities": "311181030.00",
                    "issuanceOfCapitalStock": "2300000.00",
                    "depreciation": "54606752.00",
                    "otherCashflowsFromInvestingActivities": "15000000.00",
                    "dividendsPaid": "146400000.00",
                    "changeToInventory": "-10069330.00",
                    "changeToAccountReceivables": "-62739672.00",
                    "salePurchaseOfStock": "15000000.00",
                    "otherCashflowsFromFinancingActivities": "-9700000.00",
                    "changeToNetincome": "1400000.00",
                    "capitalExpenditures": "170700000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-72809002.00",
                    "stockBasedCompensation": "5906049.00",
                    "otherNonCashItems": "-21590967.00",
                    "freeCashFlow": "140481030.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-03-31",
                    "currency_symbol": "NZD",
                    "investments": "7500000.00",
                    "changeToLiabilities": "17400000.00",
                    "totalCashflowsFromInvestingActivities": "-120683247.00",
                    "netBorrowings": "-600000.00",
                    "totalCashFromFinancingActivities": "-108586119.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "200850718.00",
                    "changeInCash": "16275092.00",
                    "beginPeriodCashFlow": "30001220.00",
                    "endPeriodCashFlow": "46276312.00",
                    "totalCashFromOperatingActivities": "243190664.00",
                    "issuanceOfCapitalStock": "300000.00",
                    "depreciation": "43634142.00",
                    "otherCashflowsFromInvestingActivities": "1.00",
                    "dividendsPaid": "114600000.00",
                    "changeToInventory": "-10272957.00",
                    "changeToAccountReceivables": "-11329055.00",
                    "salePurchaseOfStock": "1.00",
                    "otherCashflowsFromFinancingActivities": "1800000.00",
                    "changeToNetincome": "7500000.00",
                    "capitalExpenditures": "127979927",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1248116.00",
                    "stockBasedCompensation": "5500000.00",
                    "otherNonCashItems": "-2377785.00",
                    "freeCashFlow": "115210737.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-03-31",
                    "currency_symbol": "NZD",
                    "investments": "-100000000.00",
                    "changeToLiabilities": "6600000.00",
                    "totalCashflowsFromInvestingActivities": "-186684711.00",
                    "netBorrowings": "21600000.00",
                    "totalCashFromFinancingActivities": "-74391741.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "178878751.00",
                    "changeInCash": "-26127082.00",
                    "beginPeriodCashFlow": "56128302.00",
                    "endPeriodCashFlow": "30001220.00",
                    "totalCashFromOperatingActivities": "233050234.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "45641637.00",
                    "otherCashflowsFromInvestingActivities": "-115300000.00",
                    "dividendsPaid": "102500000.00",
                    "changeToInventory": "9028580.00",
                    "changeToAccountReceivables": "-15423825.00",
                    "salePurchaseOfStock": "1.00",
                    "otherCashflowsFromFinancingActivities": "900000.00",
                    "changeToNetincome": "6100000.00",
                    "capitalExpenditures": "92825093",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "6489292.00",
                    "stockBasedCompensation": "4900000.00",
                    "otherNonCashItems": "-3329684.00",
                    "freeCashFlow": "140225141.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-03-31",
                    "currency_symbol": "NZD",
                    "investments": "-100000000.00",
                    "changeToLiabilities": "2000000.00",
                    "totalCashflowsFromInvestingActivities": "-57619229.00",
                    "netBorrowings": "21600000.00",
                    "totalCashFromFinancingActivities": "-80443144.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "155005055.00",
                    "changeInCash": "39213259.00",
                    "beginPeriodCashFlow": "16915043.00",
                    "endPeriodCashFlow": "56128302.00",
                    "totalCashFromOperatingActivities": "177379035.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "37675800.00",
                    "otherCashflowsFromInvestingActivities": "-15000000.00",
                    "dividendsPaid": "89364000.00",
                    "changeToInventory": "-12860273.00",
                    "changeToAccountReceivables": "3900967.00",
                    "salePurchaseOfStock": "777000.00",
                    "otherCashflowsFromFinancingActivities": "802000.00",
                    "changeToNetincome": "-2400000.00",
                    "capitalExpenditures": "57708116",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-11348270.00",
                    "stockBasedCompensation": "4100000.00",
                    "otherNonCashItems": "-6238230.00",
                    "freeCashFlow": "119670919.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-03-31",
                    "currency_symbol": "NZD",
                    "investments": "-100000000.00",
                    "changeToLiabilities": "20068000.00",
                    "totalCashflowsFromInvestingActivities": "-59312315.00",
                    "netBorrowings": "-8053000.00",
                    "totalCashFromFinancingActivities": "-67398430.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "129450945.00",
                    "changeInCash": "17448043.00",
                    "beginPeriodCashFlow": "-533000.00",
                    "endPeriodCashFlow": "16915043.00",
                    "totalCashFromOperatingActivities": "130487997.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "34824518.00",
                    "otherCashflowsFromInvestingActivities": "1.00",
                    "dividendsPaid": "68191000.00",
                    "changeToInventory": "-22388221.00",
                    "changeToAccountReceivables": "-23086810.00",
                    "salePurchaseOfStock": "1.00",
                    "otherCashflowsFromFinancingActivities": "631000.00",
                    "changeToNetincome": "-15398000.00",
                    "capitalExpenditures": "59352931",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-16838325.00",
                    "stockBasedCompensation": "3353000.00",
                    "otherNonCashItems": "-3758053.00",
                    "freeCashFlow": "71135066.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-03-31",
                    "currency_symbol": "NZD",
                    "investments": "-100000000.00",
                    "changeToLiabilities": "14070000.00",
                    "totalCashflowsFromInvestingActivities": "-53575000.00",
                    "netBorrowings": "-45207000.00",
                    "totalCashFromFinancingActivities": "-90999000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "113173000.00",
                    "changeInCash": "3228000.00",
                    "beginPeriodCashFlow": "-3761000.00",
                    "endPeriodCashFlow": "-533000.00",
                    "totalCashFromOperatingActivities": "144023540.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "29828000.00",
                    "otherCashflowsFromInvestingActivities": "-14304000.00",
                    "dividendsPaid": "47901000.00",
                    "changeToInventory": "-1668000.00",
                    "changeToAccountReceivables": "-15260000.00",
                    "salePurchaseOfStock": "5000000.00",
                    "otherCashflowsFromFinancingActivities": "2109000.00",
                    "changeToNetincome": "-2068000.00",
                    "capitalExpenditures": "53585000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-16928000.00",
                    "stockBasedCompensation": "2505000.00",
                    "otherNonCashItems": "18254000.00",
                    "freeCashFlow": "90438540.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-03-31",
                    "currency_symbol": "",
                    "investments": null,
                    "changeToLiabilities": "4811000.00",
                    "totalCashflowsFromInvestingActivities": "-31860000.00",
                    "netBorrowings": "-22062000.00",
                    "totalCashFromFinancingActivities": "-66739000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "97053000.00",
                    "changeInCash": "5666000.00",
                    "beginPeriodCashFlow": "-9427000.00",
                    "endPeriodCashFlow": "-3761000.00",
                    "totalCashFromOperatingActivities": "97644686.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "28039583.00",
                    "otherCashflowsFromInvestingActivities": "19000.00",
                    "dividendsPaid": "72113000.00",
                    "changeToInventory": "-5364000.00",
                    "changeToAccountReceivables": "-12240000.00",
                    "salePurchaseOfStock": "8754000.00",
                    "otherCashflowsFromFinancingActivities": "4894000.00",
                    "changeToNetincome": "-16951000.00",
                    "capitalExpenditures": "31879000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-17604000.00",
                    "stockBasedCompensation": "1562000.00",
                    "otherNonCashItems": "-27447897.29",
                    "freeCashFlow": "65765686.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-61976000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-26453000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "77053000.00",
                    "changeInCash": "-1022000.00",
                    "beginPeriodCashFlow": "-8405000.00",
                    "endPeriodCashFlow": "-9427000.00",
                    "totalCashFromOperatingActivities": "69349326.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "21185815.00",
                    "otherCashflowsFromInvestingActivities": "59000.00",
                    "dividendsPaid": "71067000.00",
                    "changeToInventory": "-4681000.00",
                    "changeToAccountReceivables": "-4349000.00",
                    "salePurchaseOfStock": "86559000.00",
                    "otherCashflowsFromFinancingActivities": "555000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "62035000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-9030000.00",
                    "stockBasedCompensation": "906000.00",
                    "otherNonCashItems": "-28889489.09",
                    "freeCashFlow": "7314326.00"
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-67475000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-24552000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "64110000.00",
                    "changeInCash": "2595000.00",
                    "beginPeriodCashFlow": "-11000000.00",
                    "endPeriodCashFlow": "-8405000.00",
                    "totalCashFromOperatingActivities": "73981875.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "17771473.00",
                    "otherCashflowsFromInvestingActivities": "33000.00",
                    "dividendsPaid": "70201000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "38156000.00",
                    "otherCashflowsFromFinancingActivities": "563000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "67508000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-7899598.11",
                    "freeCashFlow": "6473875.00"
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-43237000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-37485000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "52466000.00",
                    "changeInCash": "-9877000.00",
                    "beginPeriodCashFlow": "-1123000.00",
                    "endPeriodCashFlow": "-11000000.00",
                    "totalCashFromOperatingActivities": "52244852.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "16239699.00",
                    "otherCashflowsFromInvestingActivities": "66000.00",
                    "dividendsPaid": "68716000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "35060000.00",
                    "otherCashflowsFromFinancingActivities": "588000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "43303000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-16460846.88",
                    "freeCashFlow": "8941852.00"
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": "2010-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-48189000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-90275000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "71631000.00",
                    "changeInCash": "-921000.00",
                    "beginPeriodCashFlow": "-202000.00",
                    "endPeriodCashFlow": "-1123000.00",
                    "totalCashFromOperatingActivities": "106508330.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "13521890.00",
                    "otherCashflowsFromInvestingActivities": "67000.00",
                    "dividendsPaid": "68094000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "17582000.00",
                    "otherCashflowsFromFinancingActivities": "498000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "48256000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "21355439.00",
                    "freeCashFlow": "58252330.00"
                },
                "2009-03-31": {
                    "date": "2009-03-31",
                    "filing_date": "2009-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-22368000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-37121000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "62233000.00",
                    "changeInCash": "3092000.00",
                    "beginPeriodCashFlow": "-3294000.00",
                    "endPeriodCashFlow": "-202000.00",
                    "totalCashFromOperatingActivities": "51318835.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "14306267.00",
                    "otherCashflowsFromInvestingActivities": "1000.00",
                    "dividendsPaid": "66302000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "36970000.00",
                    "otherCashflowsFromFinancingActivities": "-22368000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "22369000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-25220431.78",
                    "freeCashFlow": "28949835.00"
                },
                "2008-03-31": {
                    "date": "2008-03-31",
                    "filing_date": "2008-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-13457000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-35848000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "35276000.00",
                    "changeInCash": "-5577000.00",
                    "beginPeriodCashFlow": "2283000.00",
                    "endPeriodCashFlow": "-3294000.00",
                    "totalCashFromOperatingActivities": "38375876.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "14060742.00",
                    "otherCashflowsFromInvestingActivities": "34000.00",
                    "dividendsPaid": "68022000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-12252000.00",
                    "otherCashflowsFromFinancingActivities": "488000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "13491000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-10960866.31",
                    "freeCashFlow": "24884876.00"
                },
                "2007-03-31": {
                    "date": "2007-03-31",
                    "filing_date": "2007-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-16745000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-47997000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "57605000.00",
                    "changeInCash": "-8765000.00",
                    "beginPeriodCashFlow": "11048000.00",
                    "endPeriodCashFlow": "2283000.00",
                    "totalCashFromOperatingActivities": "56346000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "13254000.00",
                    "otherCashflowsFromInvestingActivities": "-1040000.00",
                    "dividendsPaid": "68532000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "107000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "28706000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-70859000.00",
                    "freeCashFlow": "27640000.00"
                },
                "2006-03-31": {
                    "date": "2006-03-31",
                    "filing_date": "2006-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-51652000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-50662000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "69965000.00",
                    "changeInCash": "-5768000.00",
                    "beginPeriodCashFlow": "16816000.00",
                    "endPeriodCashFlow": "11048000.00",
                    "totalCashFromOperatingActivities": "82443589.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9541000.00",
                    "otherCashflowsFromInvestingActivities": "-1068000.00",
                    "dividendsPaid": "61989000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-5053000.00",
                    "otherCashflowsFromFinancingActivities": "-51652000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "53597000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "2937589.00",
                    "freeCashFlow": "28846589.00"
                },
                "2005-03-31": {
                    "date": "2005-03-31",
                    "filing_date": "2005-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-13846000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-65535000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "61405000.00",
                    "changeInCash": "-7436000.00",
                    "beginPeriodCashFlow": "24252000.00",
                    "endPeriodCashFlow": "16816000.00",
                    "totalCashFromOperatingActivities": "66380452.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8141910.00",
                    "otherCashflowsFromInvestingActivities": "-981000.00",
                    "dividendsPaid": "58720000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-8048000.00",
                    "otherCashflowsFromFinancingActivities": "-13846000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "16814000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-3166457.76",
                    "freeCashFlow": "49566452.00"
                },
                "2004-03-31": {
                    "date": "2004-03-31",
                    "filing_date": "2004-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "8247000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-56013000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "54699000.00",
                    "changeInCash": "12022000.00",
                    "beginPeriodCashFlow": "12230000.00",
                    "endPeriodCashFlow": "24252000.00",
                    "totalCashFromOperatingActivities": "52455543.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7304741.00",
                    "otherCashflowsFromInvestingActivities": "0.00",
                    "dividendsPaid": "56082000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-2201000.00",
                    "otherCashflowsFromFinancingActivities": "5000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "9536000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-9548198.05",
                    "freeCashFlow": "42919543.00"
                },
                "2003-03-31": {
                    "date": "2003-03-31",
                    "filing_date": "2003-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-50959000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-54143000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "72904000.00",
                    "changeInCash": "-59813000.00",
                    "beginPeriodCashFlow": "72043000.00",
                    "endPeriodCashFlow": "12230000.00",
                    "totalCashFromOperatingActivities": "45951000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8448000.00",
                    "otherCashflowsFromInvestingActivities": "104000.00",
                    "dividendsPaid": "52828000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-50959000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "16460000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-81352000.00",
                    "freeCashFlow": "29491000.00"
                },
                "2002-03-31": {
                    "date": "2002-03-31",
                    "filing_date": "2002-03-31",
                    "currency_symbol": "",
                    "investments": null,
                    "changeToLiabilities": "-2416000.00",
                    "totalCashflowsFromInvestingActivities": "280474000.00",
                    "netBorrowings": "-155000.00",
                    "totalCashFromFinancingActivities": "-277646000.00",
                    "changeToOperatingActivities": "17901000.00",
                    "netIncome": "48128000.00",
                    "changeInCash": "70337000.00",
                    "beginPeriodCashFlow": "1706000.00",
                    "endPeriodCashFlow": "72043000.00",
                    "totalCashFromOperatingActivities": "56101596.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6054000.00",
                    "otherCashflowsFromInvestingActivities": "-5637000.00",
                    "dividendsPaid": "78955000.00",
                    "changeToInventory": "-1107000.00",
                    "changeToAccountReceivables": "-2819000.00",
                    "salePurchaseOfStock": "-212030000.00",
                    "otherCashflowsFromFinancingActivities": "-12426000.00",
                    "changeToNetincome": "-12856000.00",
                    "capitalExpenditures": "13210000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1919596.00",
                    "freeCashFlow": "42891596.00"
                },
                "2001-03-31": {
                    "date": "2001-03-31",
                    "filing_date": "2001-03-31",
                    "currency_symbol": "",
                    "investments": "-138504000.00",
                    "changeToLiabilities": "-11268000.00",
                    "totalCashflowsFromInvestingActivities": "-19783000.00",
                    "netBorrowings": "-13035000.00",
                    "totalCashFromFinancingActivities": "-18650000.00",
                    "changeToOperatingActivities": "1551000.00",
                    "netIncome": "9707000.00",
                    "changeInCash": "7988000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "1706000.00",
                    "totalCashFromOperatingActivities": "45941000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5812000.00",
                    "otherCashflowsFromInvestingActivities": "139887000.00",
                    "dividendsPaid": "6537000.00",
                    "changeToInventory": "7598000.00",
                    "changeToAccountReceivables": "8471000.00",
                    "salePurchaseOfStock": "922000.00",
                    "otherCashflowsFromFinancingActivities": "-6986000.00",
                    "changeToNetincome": "13840000.00",
                    "capitalExpenditures": "21166000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-15519000.00",
                    "freeCashFlow": null
                },
                "2000-03-31": {
                    "date": "2000-03-31",
                    "filing_date": null,
                    "currency_symbol": "",
                    "investments": "-18318000.00",
                    "changeToLiabilities": "3556000.00",
                    "totalCashflowsFromInvestingActivities": "-48743000.00",
                    "netBorrowings": "27003000.00",
                    "totalCashFromFinancingActivities": "-3616000.00",
                    "changeToOperatingActivities": "5561000.00",
                    "netIncome": "28117000.00",
                    "changeInCash": "-6634000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "45317000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "24229000.00",
                    "otherCashflowsFromInvestingActivities": "3336000.00",
                    "dividendsPaid": "31838000.00",
                    "changeToInventory": "-2428000.00",
                    "changeToAccountReceivables": "-8125000.00",
                    "salePurchaseOfStock": "1219000.00",
                    "otherCashflowsFromFinancingActivities": "-6986000.00",
                    "changeToNetincome": "-5593000.00",
                    "capitalExpenditures": "33761000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "NZD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": "122283917.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "350231617.00",
                    "minorityInterest": null,
                    "netIncome": "257360305.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "808745946.00",
                    "reconciledDepreciation": null,
                    "ebit": "371485247.00",
                    "ebitda": "455794668.00",
                    "depreciationAndAmortization": "84309421.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "371485246.00",
                    "otherOperatingExpenses": "875931591.00",
                    "interestExpense": "4834948.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "92871310.00",
                    "totalRevenue": "1247416840.00",
                    "totalOperatingExpenses": "437260699.00",
                    "costOfRevenue": "438670892.00",
                    "totalOtherIncomeExpenseNet": "-21253629.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": "113179000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "281510000.00",
                    "minorityInterest": null,
                    "netIncome": "211281000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "692170000.00",
                    "reconciledDepreciation": null,
                    "ebit": "286965000.00",
                    "ebitda": "361261000.00",
                    "depreciationAndAmortization": "74296000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "295794000.00",
                    "otherOperatingExpenses": "795926000.00",
                    "interestExpense": "5456000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "70229000.00",
                    "totalRevenue": "1092000000.00",
                    "totalOperatingExpenses": "396376000.00",
                    "costOfRevenue": "399550000.00",
                    "totalOtherIncomeExpenseNet": "-14283812.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-03-31",
                    "currency_symbol": "NZD",
                    "researchDevelopment": "226900000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "503300000.00",
                    "minorityInterest": null,
                    "netIncome": "377200000.00",
                    "sellingGeneralAdministrative": "534400000.00",
                    "sellingAndMarketingExpenses": "534400000.00",
                    "grossProfit": "530200000.00",
                    "reconciledDepreciation": "139900000.00",
                    "ebit": "514400000.00",
                    "ebitda": "587341786.00",
                    "depreciationAndAmortization": "72941786.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-371000000.00",
                    "otherOperatingExpenses": "1651300000.00",
                    "interestExpense": "11100000.00",
                    "taxProvision": "126100000.00",
                    "interestIncome": "4300000.00",
                    "netInterestIncome": "-6800000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "126100000.00",
                    "totalRevenue": "1280300000.00",
                    "totalOperatingExpenses": "901200000.00",
                    "costOfRevenue": "750100000.00",
                    "totalOtherIncomeExpenseNet": "874300000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "377200000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": "110100000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "206400000.00",
                    "minorityInterest": null,
                    "netIncome": "153200000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "588700000.00",
                    "reconciledDepreciation": null,
                    "ebit": "218100000.00",
                    "ebitda": "286028146.00",
                    "depreciationAndAmortization": "67928146.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "218100000.00",
                    "otherOperatingExpenses": "733100000.00",
                    "interestExpense": "3200000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "53200000.00",
                    "totalRevenue": "951200000.00",
                    "totalOperatingExpenses": "370600000.00",
                    "costOfRevenue": "362500000.00",
                    "totalOtherIncomeExpenseNet": "-11700000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": "101300000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "95100000.00",
                    "minorityInterest": null,
                    "netIncome": "25300000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "558300000.00",
                    "reconciledDepreciation": null,
                    "ebit": "200800000.00",
                    "ebitda": "259928428.00",
                    "depreciationAndAmortization": "59128428.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "200800000.00",
                    "otherOperatingExpenses": "738300000.00",
                    "interestExpense": "10093613.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "69800000.00",
                    "totalRevenue": "939100000.00",
                    "totalOperatingExpenses": "357500000.00",
                    "costOfRevenue": "380800000.00",
                    "totalOtherIncomeExpenseNet": "-105700000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": "96900000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "140600000.00",
                    "minorityInterest": null,
                    "netIncome": "107300000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "486100000.00",
                    "reconciledDepreciation": null,
                    "ebit": "152600000.00",
                    "ebitda": "207667511.00",
                    "depreciationAndAmortization": "55067511.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "152600000.00",
                    "otherOperatingExpenses": "655800000.00",
                    "interestExpense": "8106387.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "33300000.00",
                    "totalRevenue": "803700000.00",
                    "totalOperatingExpenses": "338200000.00",
                    "costOfRevenue": "317600000.00",
                    "totalOtherIncomeExpenseNet": "-12000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": "NZD",
                    "researchDevelopment": "90100000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "213700000.00",
                    "minorityInterest": null,
                    "netIncome": "154400000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "525200000.00",
                    "reconciledDepreciation": null,
                    "ebit": "205500000.00",
                    "ebitda": "253948701.00",
                    "depreciationAndAmortization": "48448701.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "205500000.00",
                    "otherOperatingExpenses": "672400000.00",
                    "interestExpense": "5147868.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "59300000.00",
                    "totalRevenue": "890500000.00",
                    "totalOperatingExpenses": "307100000.00",
                    "costOfRevenue": "365300000.00",
                    "totalOtherIncomeExpenseNet": "8200000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "77200000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "NZD",
                    "researchDevelopment": "42020539.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "99664697.00",
                    "minorityInterest": null,
                    "netIncome": "72008559.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "244941033.00",
                    "reconciledDepreciation": null,
                    "ebit": "95840408.00",
                    "ebitda": "111930403.00",
                    "depreciationAndAmortization": "16089995.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "95840408.00",
                    "otherOperatingExpenses": "27143123.00",
                    "interestExpense": "2052057.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "27656137.00",
                    "totalRevenue": "415308435.00",
                    "totalOperatingExpenses": "143224279.00",
                    "costOfRevenue": "170367402.00",
                    "totalOtherIncomeExpenseNet": "3824289.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "77200000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-09-30",
                    "currency_symbol": "NZD",
                    "researchDevelopment": "84200000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "114300000.00",
                    "minorityInterest": null,
                    "netIncome": "95900000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "413200000.00",
                    "reconciledDepreciation": null,
                    "ebit": "126700000.00",
                    "ebitda": "175412860.00",
                    "depreciationAndAmortization": "48712860.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "126700000.00",
                    "otherOperatingExpenses": "576600000.00",
                    "interestExpense": "1048547.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "18400000.00",
                    "totalRevenue": "690600000.00",
                    "totalOperatingExpenses": "299200000.00",
                    "costOfRevenue": "277400000.00",
                    "totalOtherIncomeExpenseNet": "-12400000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "47950000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-06-30",
                    "currency_symbol": "NZD",
                    "researchDevelopment": "38082463.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "51696265.00",
                    "minorityInterest": null,
                    "netIncome": "43374206.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "186884487.00",
                    "reconciledDepreciation": null,
                    "ebit": "57304609.00",
                    "ebitda": "76662440.00",
                    "depreciationAndAmortization": "19357831.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "57304609.00",
                    "otherOperatingExpenses": "9859831.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "8322058.00",
                    "totalRevenue": "312348563.00",
                    "totalOperatingExpenses": "135323907.00",
                    "costOfRevenue": "125464076.00",
                    "totalOtherIncomeExpenseNet": "-5608344.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "47950000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-03-31",
                    "currency_symbol": "NZD",
                    "researchDevelopment": "78300000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "203100000.00",
                    "minorityInterest": null,
                    "netIncome": "155100000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "485000000.00",
                    "reconciledDepreciation": null,
                    "ebit": "203200000.00",
                    "ebitda": "252339411.00",
                    "depreciationAndAmortization": "49139411.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "203200000.00",
                    "otherOperatingExpenses": "577500000.00",
                    "interestExpense": "2315668.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "48000000.00",
                    "totalRevenue": "781700000.00",
                    "totalOperatingExpenses": "280800000.00",
                    "costOfRevenue": "296700000.00",
                    "totalOtherIncomeExpenseNet": "-100000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "77550000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": null,
                    "currency_symbol": "NZD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": null,
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "101600000.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": null,
                    "otherOperatingExpenses": null,
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "24000000.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": null,
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "77550000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-09-30",
                    "currency_symbol": "NZD",
                    "researchDevelopment": "75700000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "301100000.00",
                    "minorityInterest": null,
                    "netIncome": "221800000.00",
                    "sellingGeneralAdministrative": "189600000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "567700000.00",
                    "reconciledDepreciation": null,
                    "ebit": "302400000.00",
                    "ebitda": "349457794.00",
                    "depreciationAndAmortization": "47057794.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "302400000.00",
                    "otherOperatingExpenses": "597700000.00",
                    "interestExpense": "2291328.00",
                    "taxProvision": "79300000.00",
                    "interestIncome": "1300000.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "79300000.00",
                    "totalRevenue": "900000000.00",
                    "totalOperatingExpenses": "265400000.00",
                    "costOfRevenue": "332300000.00",
                    "totalOtherIncomeExpenseNet": "-1300000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "110900000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": null,
                    "currency_symbol": "NZD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": null,
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "151200000.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": null,
                    "otherOperatingExpenses": null,
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "39650000.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": null,
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "110900000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "NZD",
                    "researchDevelopment": "72100000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "405200000.00",
                    "minorityInterest": null,
                    "netIncome": "298700000.00",
                    "sellingGeneralAdministrative": "208500000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "683700000.00",
                    "reconciledDepreciation": null,
                    "ebit": "403100000.00",
                    "ebitda": "450173734.00",
                    "depreciationAndAmortization": "47073734.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "403100000.00",
                    "otherOperatingExpenses": "653800000.00",
                    "interestExpense": "2390741.00",
                    "taxProvision": "106500000.00",
                    "interestIncome": "2100000.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "106500000.00",
                    "totalRevenue": "1061000000.00",
                    "totalOperatingExpenses": "276500000.00",
                    "costOfRevenue": "377300000.00",
                    "totalOtherIncomeExpenseNet": "2100000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "149350000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": null,
                    "currency_symbol": "NZD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": null,
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "201550000.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": null,
                    "otherOperatingExpenses": null,
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "53250000.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": null,
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "149350000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-09-30",
                    "currency_symbol": "NZD",
                    "researchDevelopment": "64600000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "313000000.00",
                    "minorityInterest": null,
                    "netIncome": "225500000.00",
                    "sellingGeneralAdministrative": "188100000.00",
                    "sellingAndMarketingExpenses": "84500000.00",
                    "grossProfit": "561900000.00",
                    "reconciledDepreciation": null,
                    "ebit": "309200000.00",
                    "ebitda": "345533147.00",
                    "depreciationAndAmortization": "36333147.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "309200000.00",
                    "otherOperatingExpenses": "595700000.00",
                    "interestExpense": "2213328.00",
                    "taxProvision": "87500000.00",
                    "interestIncome": "3800000.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "87500000.00",
                    "totalRevenue": "910200000.00",
                    "totalOperatingExpenses": "247400000.00",
                    "costOfRevenue": "348300000.00",
                    "totalOtherIncomeExpenseNet": "3800000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "112750000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "NZD",
                    "researchDevelopment": "29625000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "92625000.00",
                    "minorityInterest": null,
                    "netIncome": "71825000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": "84500000.00",
                    "grossProfit": "211375000.00",
                    "reconciledDepreciation": null,
                    "ebit": "97250000.00",
                    "ebitda": "93600000.00",
                    "depreciationAndAmortization": "-3650000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "97250000.00",
                    "otherOperatingExpenses": "221100000.00",
                    "interestExpense": "975000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "20800000.00",
                    "totalRevenue": "318350000.00",
                    "totalOperatingExpenses": "114125000.00",
                    "costOfRevenue": "106975000.00",
                    "totalOtherIncomeExpenseNet": "-4625000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "112750000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": "NZD",
                    "researchDevelopment": "64500000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "210800000.00",
                    "minorityInterest": null,
                    "netIncome": "166100000.00",
                    "sellingGeneralAdministrative": "175100000.00",
                    "sellingAndMarketingExpenses": "84500000.00",
                    "grossProfit": "452900000.00",
                    "reconciledDepreciation": null,
                    "ebit": "213300000.00",
                    "ebitda": "246304052.00",
                    "depreciationAndAmortization": "33004052.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "213300000.00",
                    "otherOperatingExpenses": "480900000.00",
                    "interestExpense": "1937252.00",
                    "taxProvision": "44700000.00",
                    "interestIncome": "2500000.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "44700000.00",
                    "totalRevenue": "692800000.00",
                    "totalOperatingExpenses": "241000000.00",
                    "costOfRevenue": "239900000.00",
                    "totalOtherIncomeExpenseNet": "-2500000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "83050000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-01-31",
                    "currency_symbol": "NZD",
                    "researchDevelopment": "29625000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "92625000.00",
                    "minorityInterest": null,
                    "netIncome": "71825000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": "84500000.00",
                    "grossProfit": "211375000.00",
                    "reconciledDepreciation": null,
                    "ebit": "97250000.00",
                    "ebitda": "93600000.00",
                    "depreciationAndAmortization": "-3650000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "97250000.00",
                    "otherOperatingExpenses": "221100000.00",
                    "interestExpense": "975000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "20800000.00",
                    "totalRevenue": "318350000.00",
                    "totalOperatingExpenses": "114125000.00",
                    "costOfRevenue": "106975000.00",
                    "totalOtherIncomeExpenseNet": "-4625000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "83050000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-09-30",
                    "currency_symbol": "NZD",
                    "researchDevelopment": "54000000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "159700000.00",
                    "minorityInterest": null,
                    "netIncome": "121200000.00",
                    "sellingGeneralAdministrative": "162900000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "382900000.00",
                    "reconciledDepreciation": null,
                    "ebit": "166000000.00",
                    "ebitda": "193823114.00",
                    "depreciationAndAmortization": "27823114.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "166000000.00",
                    "otherOperatingExpenses": "410600000.00",
                    "interestExpense": "1766468.00",
                    "taxProvision": "38500000.00",
                    "interestIncome": "6300000.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "38500000.00",
                    "totalRevenue": "570900000.00",
                    "totalOperatingExpenses": "222600000.00",
                    "costOfRevenue": "188000000.00",
                    "totalOtherIncomeExpenseNet": "-6300000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "60600000.00",
                    "netIncomeApplicableToCommonShares": "121200000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-06-30",
                    "currency_symbol": "NZD",
                    "researchDevelopment": "25100000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "72800000.00",
                    "minorityInterest": null,
                    "netIncome": "52300000.00",
                    "sellingGeneralAdministrative": "81450000.00",
                    "sellingAndMarketingExpenses": "81950000.00",
                    "grossProfit": "179375000.00",
                    "reconciledDepreciation": null,
                    "ebit": "83000000.00",
                    "ebitda": "73975000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "72325000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "1175000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "20500000.00",
                    "totalRevenue": "268025000.00",
                    "totalOperatingExpenses": "107050000.00",
                    "costOfRevenue": "88650000.00",
                    "totalOtherIncomeExpenseNet": "-475000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "60600000.00",
                    "netIncomeApplicableToCommonShares": "60600000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-03-31",
                    "currency_symbol": "NZD",
                    "researchDevelopment": "54700000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "155300000.00",
                    "minorityInterest": null,
                    "netIncome": "111800000.00",
                    "sellingGeneralAdministrative": "168400000.00",
                    "sellingAndMarketingExpenses": "81950000.00",
                    "grossProfit": "374200000.00",
                    "reconciledDepreciation": null,
                    "ebit": "169300000.00",
                    "ebitda": "186200000.00",
                    "depreciationAndAmortization": "16900000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "169300000.00",
                    "otherOperatingExpenses": "404300000.00",
                    "interestExpense": "1175000.00",
                    "taxProvision": "43500000.00",
                    "interestIncome": "1700000.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "43500000.00",
                    "totalRevenue": "559100000.00",
                    "totalOperatingExpenses": "219400000.00",
                    "costOfRevenue": "184900000.00",
                    "totalOtherIncomeExpenseNet": "1700000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "55900000.00",
                    "netIncomeApplicableToCommonShares": "111800000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-01-31",
                    "currency_symbol": "NZD",
                    "researchDevelopment": "25100000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "72800000.00",
                    "minorityInterest": null,
                    "netIncome": "52300000.00",
                    "sellingGeneralAdministrative": "88050000.00",
                    "sellingAndMarketingExpenses": "81950000.00",
                    "grossProfit": "179375000.00",
                    "reconciledDepreciation": null,
                    "ebit": "72950000.00",
                    "ebitda": "73975000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "72325000.00",
                    "otherOperatingExpenses": "1250000.00",
                    "interestExpense": "1175000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "20500000.00",
                    "totalRevenue": "268025000.00",
                    "totalOperatingExpenses": "107050000.00",
                    "costOfRevenue": "88650000.00",
                    "totalOtherIncomeExpenseNet": "-475000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "55900000.00",
                    "netIncomeApplicableToCommonShares": "55900000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-09-30",
                    "currency_symbol": "NZD",
                    "researchDevelopment": "45700000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "135900000.00",
                    "minorityInterest": null,
                    "netIncome": "97400000.00",
                    "sellingGeneralAdministrative": "159400000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "341600000.00",
                    "reconciledDepreciation": null,
                    "ebit": "146700000.00",
                    "ebitda": "167600000.00",
                    "depreciationAndAmortization": "20900000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "146700000.00",
                    "otherOperatingExpenses": "375700000.00",
                    "interestExpense": "700000.00",
                    "taxProvision": "38500000.00",
                    "interestIncome": "3100000.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "38500000.00",
                    "totalRevenue": "511300000.00",
                    "totalOperatingExpenses": "206000000.00",
                    "costOfRevenue": "169700000.00",
                    "totalOtherIncomeExpenseNet": "-3100000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "48700000.00",
                    "netIncomeApplicableToCommonShares": "97400000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-06-30",
                    "currency_symbol": "NZD",
                    "researchDevelopment": "23675000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "66950000.00",
                    "minorityInterest": null,
                    "netIncome": "47550000.00",
                    "sellingGeneralAdministrative": "79700000.00",
                    "sellingAndMarketingExpenses": "72725000.00",
                    "grossProfit": "158525000.00",
                    "reconciledDepreciation": "10473417.25",
                    "ebit": "67875000.00",
                    "ebitda": "78348417.25",
                    "depreciationAndAmortization": "10473417.25",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "62125000.00",
                    "otherOperatingExpenses": "1250000.00",
                    "interestExpense": "925000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "19400000.00",
                    "totalRevenue": "241125000.00",
                    "totalOperatingExpenses": "96400000.00",
                    "costOfRevenue": "82600000.00",
                    "totalOtherIncomeExpenseNet": "-4825000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "48700000.00",
                    "netIncomeApplicableToCommonShares": "48700000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-03-31",
                    "currency_symbol": "NZD",
                    "researchDevelopment": "47800000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "153700000.00",
                    "minorityInterest": null,
                    "netIncome": "108900000.00",
                    "sellingGeneralAdministrative": "147600000.00",
                    "sellingAndMarketingExpenses": "72725000.00",
                    "grossProfit": "347700000.00",
                    "reconciledDepreciation": "10473417.25",
                    "ebit": "154800000.00",
                    "ebitda": "172300000.00",
                    "depreciationAndAmortization": "17500000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "154800000.00",
                    "otherOperatingExpenses": "367700000.00",
                    "interestExpense": "925000.00",
                    "taxProvision": "44800000.00",
                    "interestIncome": "1100000.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "44800000.00",
                    "totalRevenue": "522400000.00",
                    "totalOperatingExpenses": "193000000.00",
                    "costOfRevenue": "174700000.00",
                    "totalOtherIncomeExpenseNet": "-1100000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "54450000.00",
                    "netIncomeApplicableToCommonShares": "108900000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-01-31",
                    "currency_symbol": "NZD",
                    "researchDevelopment": "23675000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "66950000.00",
                    "minorityInterest": null,
                    "netIncome": "47550000.00",
                    "sellingGeneralAdministrative": "73800000.00",
                    "sellingAndMarketingExpenses": "72725000.00",
                    "grossProfit": "158525000.00",
                    "reconciledDepreciation": "10473417.25",
                    "ebit": "67875000.00",
                    "ebitda": "78348417.25",
                    "depreciationAndAmortization": "10473417.25",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "62125000.00",
                    "otherOperatingExpenses": "1250000.00",
                    "interestExpense": "925000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "19400000.00",
                    "totalRevenue": "241125000.00",
                    "totalOperatingExpenses": "96400000.00",
                    "costOfRevenue": "82600000.00",
                    "totalOtherIncomeExpenseNet": "-4825000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "54450000.00",
                    "netIncomeApplicableToCommonShares": "54450000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-09-30",
                    "currency_symbol": "NZD",
                    "researchDevelopment": "46900000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "114100000.00",
                    "minorityInterest": null,
                    "netIncome": "81300000.00",
                    "sellingGeneralAdministrative": "71650000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "302700000.00",
                    "reconciledDepreciation": null,
                    "ebit": "115000000.00",
                    "ebitda": "138500000.00",
                    "depreciationAndAmortization": "23500000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "115000000.00",
                    "otherOperatingExpenses": "343200000.00",
                    "interestExpense": "900000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "32800000.00",
                    "totalRevenue": "458400000.00",
                    "totalOperatingExpenses": "187500000.00",
                    "costOfRevenue": "155700000.00",
                    "totalOtherIncomeExpenseNet": "-900000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "40650000.00",
                    "netIncomeApplicableToCommonShares": "40650000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-06-30",
                    "currency_symbol": "NZD",
                    "researchDevelopment": "21500250.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "59611000.00",
                    "minorityInterest": null,
                    "netIncome": "42288000.00",
                    "sellingGeneralAdministrative": "71650000.00",
                    "sellingAndMarketingExpenses": "67327750.00",
                    "grossProfit": "141381500.00",
                    "reconciledDepreciation": "8918264.84",
                    "ebit": "60491250.00",
                    "ebitda": "69409514.84",
                    "depreciationAndAmortization": "8918264.84",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "52553500.00",
                    "otherOperatingExpenses": "1250000.00",
                    "interestExpense": "880250.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "17323000.00",
                    "totalRevenue": "217376500.00",
                    "totalOperatingExpenses": "88828000.00",
                    "costOfRevenue": "75995000.00",
                    "totalOtherIncomeExpenseNet": "-7057500.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "40650000.00",
                    "netIncomeApplicableToCommonShares": "40650000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-03-31",
                    "currency_symbol": "",
                    "researchDevelopment": "44400000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "127300000.00",
                    "minorityInterest": null,
                    "netIncome": "91000000.00",
                    "sellingGeneralAdministrative": "71601000.00",
                    "sellingAndMarketingExpenses": "67327750.00",
                    "grossProfit": "314500000.00",
                    "reconciledDepreciation": "8918264.84",
                    "ebit": "129400000.00",
                    "ebitda": "145300000.00",
                    "depreciationAndAmortization": "15900000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "129400000.00",
                    "otherOperatingExpenses": "340900000.00",
                    "interestExpense": "880250.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "36300000.00",
                    "totalRevenue": "469200000.00",
                    "totalOperatingExpenses": "186200000.00",
                    "costOfRevenue": "154700000.00",
                    "totalOtherIncomeExpenseNet": "-2100000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "45467000.00",
                    "netIncomeApplicableToCommonShares": "45467000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-01-31",
                    "currency_symbol": "",
                    "researchDevelopment": "21500250.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "59611000.00",
                    "minorityInterest": null,
                    "netIncome": "42288000.00",
                    "sellingGeneralAdministrative": "71601000.00",
                    "sellingAndMarketingExpenses": "67327750.00",
                    "grossProfit": "141381500.00",
                    "reconciledDepreciation": "8918264.84",
                    "ebit": "60491250.00",
                    "ebitda": "69409514.84",
                    "depreciationAndAmortization": "8918264.84",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "52553500.00",
                    "otherOperatingExpenses": "1250000.00",
                    "interestExpense": "880250.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "17323000.00",
                    "totalRevenue": "217376500.00",
                    "totalOperatingExpenses": "88828000.00",
                    "costOfRevenue": "75995000.00",
                    "totalOtherIncomeExpenseNet": "-7057500.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "45467000.00",
                    "netIncomeApplicableToCommonShares": "45467000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-09-30",
                    "currency_symbol": "",
                    "researchDevelopment": "41600000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "111200000.00",
                    "minorityInterest": null,
                    "netIncome": "78200000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "275900000.00",
                    "reconciledDepreciation": null,
                    "ebit": "110700000.00",
                    "ebitda": "130600000.00",
                    "depreciationAndAmortization": "19900000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "110700000.00",
                    "otherOperatingExpenses": "311900000.00",
                    "interestExpense": "1100000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "33000000.00",
                    "totalRevenue": "425200000.00",
                    "totalOperatingExpenses": "162600000.00",
                    "costOfRevenue": "149300000.00",
                    "totalOtherIncomeExpenseNet": "500000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-06-30",
                    "currency_symbol": "",
                    "researchDevelopment": "18322000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "50207500.00",
                    "minorityInterest": null,
                    "netIncome": "35856250.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": "60569750.00",
                    "grossProfit": "131163000.00",
                    "reconciledDepreciation": "7928603.60",
                    "ebit": "52795750.00",
                    "ebitda": "60724353.60",
                    "depreciationAndAmortization": "7928603.60",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "52271250.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "2588250.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "14351250.00",
                    "totalRevenue": "204623000.00",
                    "totalOperatingExpenses": "78891750.00",
                    "costOfRevenue": "73460000.00",
                    "totalOtherIncomeExpenseNet": "2063750.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": "37455000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "116251000.00",
                    "minorityInterest": null,
                    "netIncome": "81387000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": "60569750.00",
                    "grossProfit": "280438000.00",
                    "reconciledDepreciation": "7928603.60",
                    "ebit": "115879000.00",
                    "ebitda": "132134000.00",
                    "depreciationAndAmortization": "16255000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "115879000.00",
                    "otherOperatingExpenses": "315184000.00",
                    "interestExpense": "2588250.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "34864000.00",
                    "totalRevenue": "434520000.00",
                    "totalOperatingExpenses": "161102000.00",
                    "costOfRevenue": "154082000.00",
                    "totalOtherIncomeExpenseNet": "372000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-01-31",
                    "currency_symbol": null,
                    "researchDevelopment": "18322000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "50207500.00",
                    "minorityInterest": null,
                    "netIncome": "35856250.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": "60569750.00",
                    "grossProfit": "131163000.00",
                    "reconciledDepreciation": "7928603.60",
                    "ebit": "52795750.00",
                    "ebitda": "60724353.60",
                    "depreciationAndAmortization": "7928603.60",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "52271250.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "2588250.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "14351250.00",
                    "totalRevenue": "204623000.00",
                    "totalOperatingExpenses": "78891750.00",
                    "costOfRevenue": "73460000.00",
                    "totalOtherIncomeExpenseNet": "2063750.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": "35833000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "84579000.00",
                    "minorityInterest": null,
                    "netIncome": "62038000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": "45227250.00",
                    "grossProfit": "241210000.00",
                    "reconciledDepreciation": "7760666.99",
                    "ebit": "95202000.00",
                    "ebitda": "111552000.00",
                    "depreciationAndAmortization": "16350000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "95202000.00",
                    "otherOperatingExpenses": "293192000.00",
                    "interestExpense": "2865250.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "22541000.00",
                    "totalRevenue": "380968000.00",
                    "totalOperatingExpenses": "153434000.00",
                    "costOfRevenue": "139758000.00",
                    "totalOtherIncomeExpenseNet": "-10623000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": "16246750.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "39691500.00",
                    "minorityInterest": null,
                    "netIncome": "28293250.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": "45227250.00",
                    "grossProfit": "95661000.00",
                    "reconciledDepreciation": "7760666.99",
                    "ebit": "42556750.00",
                    "ebitda": "50317416.99",
                    "depreciationAndAmortization": "7760666.99",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "34187000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "2865250.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "11398250.00",
                    "totalRevenue": "161003250.00",
                    "totalOperatingExpenses": "61474000.00",
                    "costOfRevenue": "65342250.00",
                    "totalOtherIncomeExpenseNet": "-5504500.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": "33649000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "91857000.00",
                    "minorityInterest": null,
                    "netIncome": "64256000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": "45227250.00",
                    "grossProfit": "218766000.00",
                    "reconciledDepreciation": "7760666.99",
                    "ebit": "97460000.00",
                    "ebitda": "111617000.00",
                    "depreciationAndAmortization": "14157000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "97460000.00",
                    "otherOperatingExpenses": "256943000.00",
                    "interestExpense": "2865250.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "27601000.00",
                    "totalRevenue": "354906000.00",
                    "totalOperatingExpenses": "120803000.00",
                    "costOfRevenue": "136140000.00",
                    "totalOtherIncomeExpenseNet": "-5603000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-01-31",
                    "currency_symbol": null,
                    "researchDevelopment": "16246750.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "39691500.00",
                    "minorityInterest": null,
                    "netIncome": "28293250.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": "45227250.00",
                    "grossProfit": "95661000.00",
                    "reconciledDepreciation": "7760666.99",
                    "ebit": "42556750.00",
                    "ebitda": "50317416.99",
                    "depreciationAndAmortization": "7760666.99",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "34187000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "2865250.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "11398250.00",
                    "totalRevenue": "161003250.00",
                    "totalOperatingExpenses": "61474000.00",
                    "costOfRevenue": "65342250.00",
                    "totalOtherIncomeExpenseNet": "-5504500.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": "31338000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "66909000.00",
                    "minorityInterest": null,
                    "netIncome": "48917000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": "42863250.00",
                    "grossProfit": "192213000.00",
                    "reconciledDepreciation": "7009895.88",
                    "ebit": "72623000.00",
                    "ebitda": "88294000.00",
                    "depreciationAndAmortization": "15671000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "72623000.00",
                    "otherOperatingExpenses": "247454000.00",
                    "interestExpense": "1945000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "17992000.00",
                    "totalRevenue": "317442000.00",
                    "totalOperatingExpenses": "122225000.00",
                    "costOfRevenue": "125229000.00",
                    "totalOtherIncomeExpenseNet": "-5714000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": "13536500.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "34166000.00",
                    "minorityInterest": null,
                    "netIncome": "24263250.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": "42863250.00",
                    "grossProfit": "77638250.00",
                    "reconciledDepreciation": "7009895.88",
                    "ebit": "36111000.00",
                    "ebitda": "43120895.88",
                    "depreciationAndAmortization": "7009895.88",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "21238500.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "1945000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "9902750.00",
                    "totalRevenue": "142150500.00",
                    "totalOperatingExpenses": "56399750.00",
                    "costOfRevenue": "64512250.00",
                    "totalOtherIncomeExpenseNet": "-12927500.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": "28328000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "74071000.00",
                    "minorityInterest": null,
                    "netIncome": "52561000.00",
                    "sellingGeneralAdministrative": "42557750.00",
                    "sellingAndMarketingExpenses": "42863250.00",
                    "grossProfit": "187809000.00",
                    "reconciledDepreciation": "7009895.88",
                    "ebit": "76560000.00",
                    "ebitda": "91255000.00",
                    "depreciationAndAmortization": "14695000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "76560000.00",
                    "otherOperatingExpenses": "241539000.00",
                    "interestExpense": "1945000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "21510000.00",
                    "totalRevenue": "319530000.00",
                    "totalOperatingExpenses": "109818000.00",
                    "costOfRevenue": "131721000.00",
                    "totalOtherIncomeExpenseNet": "-2489000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": "13536500.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "34166000.00",
                    "minorityInterest": null,
                    "netIncome": "24263250.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": "42863250.00",
                    "grossProfit": "77638250.00",
                    "reconciledDepreciation": "7009895.88",
                    "ebit": "36111000.00",
                    "ebitda": "43120895.00",
                    "depreciationAndAmortization": "7009895.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "21238500.00",
                    "otherOperatingExpenses": "120912000.00",
                    "interestExpense": "1945000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "9902750.00",
                    "totalRevenue": "142150500.00",
                    "totalOperatingExpenses": "56399750.00",
                    "costOfRevenue": "64512250.00",
                    "totalOtherIncomeExpenseNet": "12927500.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": "25818000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "62593000.00",
                    "minorityInterest": null,
                    "netIncome": "44492000.00",
                    "sellingGeneralAdministrative": "48084250.00",
                    "sellingAndMarketingExpenses": "37947750.00",
                    "grossProfit": "177589000.00",
                    "reconciledDepreciation": "5296453.79",
                    "ebit": "66939000.00",
                    "ebitda": "82137000.00",
                    "depreciationAndAmortization": "15198000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "66939000.00",
                    "otherOperatingExpenses": "236978000.00",
                    "interestExpense": "3803000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "18101000.00",
                    "totalRevenue": "303917000.00",
                    "totalOperatingExpenses": "110650000.00",
                    "costOfRevenue": "126328000.00",
                    "totalOtherIncomeExpenseNet": "-4346000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": "11430000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "27346500.00",
                    "minorityInterest": null,
                    "netIncome": "19263250.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": "37947750.00",
                    "grossProfit": "64711000.00",
                    "reconciledDepreciation": "5296453.79",
                    "ebit": "28572250.00",
                    "ebitda": "33868703.00",
                    "depreciationAndAmortization": "5296453.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "15333250.00",
                    "otherOperatingExpenses": "111479250.00",
                    "interestExpense": "1225750.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "8083250.00",
                    "totalRevenue": "126812500.00",
                    "totalOperatingExpenses": "49377750.00",
                    "costOfRevenue": "62101500.00",
                    "totalOtherIncomeExpenseNet": "12013250.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": "24385000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "62183000.00",
                    "minorityInterest": null,
                    "netIncome": "43801000.00",
                    "sellingGeneralAdministrative": "36872250.00",
                    "sellingAndMarketingExpenses": "37947750.00",
                    "grossProfit": "162886000.00",
                    "reconciledDepreciation": "5296453.79",
                    "ebit": "64881000.00",
                    "ebitda": "77255000.00",
                    "depreciationAndAmortization": "12374000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "64881000.00",
                    "otherOperatingExpenses": "223923000.00",
                    "interestExpense": "1225750.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "18382000.00",
                    "totalRevenue": "289310000.00",
                    "totalOperatingExpenses": "97499000.00",
                    "costOfRevenue": "126424000.00",
                    "totalOtherIncomeExpenseNet": "-2698000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": "11430000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "27346500.00",
                    "minorityInterest": null,
                    "netIncome": "19263250.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": "37947750.00",
                    "grossProfit": "64711000.00",
                    "reconciledDepreciation": "5296453.79",
                    "ebit": "28572250.00",
                    "ebitda": "33868703.00",
                    "depreciationAndAmortization": "5296453.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "15333250.00",
                    "otherOperatingExpenses": "111479250.00",
                    "interestExpense": "1225750.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "8083250.00",
                    "totalRevenue": "126812500.00",
                    "totalOperatingExpenses": "49377750.00",
                    "costOfRevenue": "62101500.00",
                    "totalOtherIncomeExpenseNet": "12013250.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": "20994000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "46158500.00",
                    "minorityInterest": null,
                    "netIncome": "32055000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": "71322000.00",
                    "grossProfit": "112537500.00",
                    "reconciledDepreciation": "4442868.40",
                    "ebit": "48325500.00",
                    "ebitda": "57211236.00",
                    "depreciationAndAmortization": "8885736.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "20221500.00",
                    "otherOperatingExpenses": "213141500.00",
                    "interestExpense": "2167000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "14103500.00",
                    "totalRevenue": "233363000.00",
                    "totalOperatingExpenses": "92316000.00",
                    "costOfRevenue": "120825500.00",
                    "totalOtherIncomeExpenseNet": "25937000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": "10497000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "23079250.00",
                    "minorityInterest": null,
                    "netIncome": "16027500.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": "35661000.00",
                    "grossProfit": "56268750.00",
                    "reconciledDepreciation": "4442868.40",
                    "ebit": "24162750.00",
                    "ebitda": "28605618.00",
                    "depreciationAndAmortization": "4442868.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "10110750.00",
                    "otherOperatingExpenses": "106570750.00",
                    "interestExpense": "1083500.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "7051750.00",
                    "totalRevenue": "116681500.00",
                    "totalOperatingExpenses": "46158000.00",
                    "costOfRevenue": "60412750.00",
                    "totalOtherIncomeExpenseNet": "12968500.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": "20994000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "46158500.00",
                    "minorityInterest": null,
                    "netIncome": "32055000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": "71322000.00",
                    "grossProfit": "112537500.00",
                    "reconciledDepreciation": "4442868.40",
                    "ebit": "48325500.00",
                    "ebitda": "57211236.00",
                    "depreciationAndAmortization": "8885736.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "20221500.00",
                    "otherOperatingExpenses": "213141500.00",
                    "interestExpense": "2167000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "14103500.00",
                    "totalRevenue": "233363000.00",
                    "totalOperatingExpenses": "92316000.00",
                    "costOfRevenue": "120825500.00",
                    "totalOtherIncomeExpenseNet": "25937000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-01-31",
                    "currency_symbol": null,
                    "researchDevelopment": "10497000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "23079250.00",
                    "minorityInterest": null,
                    "netIncome": "16027500.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": "35661000.00",
                    "grossProfit": "56268750.00",
                    "reconciledDepreciation": "4442868.40",
                    "ebit": "24162750.00",
                    "ebitda": "28605618.00",
                    "depreciationAndAmortization": "4442868.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "10110750.00",
                    "otherOperatingExpenses": "106570750.00",
                    "interestExpense": "1083500.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "7051750.00",
                    "totalRevenue": "116681500.00",
                    "totalOperatingExpenses": "46158000.00",
                    "costOfRevenue": "60412750.00",
                    "totalOtherIncomeExpenseNet": "12968500.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": "19638500.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "46407000.00",
                    "minorityInterest": null,
                    "netIncome": "26233000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": "70941000.00",
                    "grossProfit": "119654000.00",
                    "reconciledDepreciation": "4059924.96",
                    "ebit": "49160000.00",
                    "ebitda": "57279848.00",
                    "depreciationAndAmortization": "8119848.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "29074500.00",
                    "otherOperatingExpenses": "115179966.00",
                    "interestExpense": "2753000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "20174000.00",
                    "totalRevenue": "233840000.00",
                    "totalOperatingExpenses": "993966.00",
                    "costOfRevenue": "114186000.00",
                    "totalOtherIncomeExpenseNet": "17332500.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": "9819250.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "23203500.00",
                    "minorityInterest": null,
                    "netIncome": "13116500.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": "35470500.00",
                    "grossProfit": "59827000.00",
                    "reconciledDepreciation": "4059924.96",
                    "ebit": "24580000.00",
                    "ebitda": "28639924.00",
                    "depreciationAndAmortization": "4059924.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "14537250.00",
                    "otherOperatingExpenses": "57589983.00",
                    "interestExpense": "1376500.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "10087000.00",
                    "totalRevenue": "116920000.00",
                    "totalOperatingExpenses": "496983.00",
                    "costOfRevenue": "57093000.00",
                    "totalOtherIncomeExpenseNet": "8666250.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": "19638500.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "46407000.00",
                    "minorityInterest": null,
                    "netIncome": "26233000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": "70941000.00",
                    "grossProfit": "119654000.00",
                    "reconciledDepreciation": "4059924.96",
                    "ebit": "49160000.00",
                    "ebitda": "57279848.00",
                    "depreciationAndAmortization": "8119848.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "29074500.00",
                    "otherOperatingExpenses": "115179966.00",
                    "interestExpense": "2753000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "20174000.00",
                    "totalRevenue": "233840000.00",
                    "totalOperatingExpenses": "993966.00",
                    "costOfRevenue": "114186000.00",
                    "totalOtherIncomeExpenseNet": "17332500.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-01-31",
                    "currency_symbol": null,
                    "researchDevelopment": "9819250.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "23203500.00",
                    "minorityInterest": null,
                    "netIncome": "13116500.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": "35470500.00",
                    "grossProfit": "59827000.00",
                    "reconciledDepreciation": "4059924.96",
                    "ebit": "24580000.00",
                    "ebitda": "28639924.00",
                    "depreciationAndAmortization": "4059924.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "14537250.00",
                    "otherOperatingExpenses": "57589983.00",
                    "interestExpense": "1376500.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "10087000.00",
                    "totalRevenue": "116920000.00",
                    "totalOperatingExpenses": "496983.00",
                    "costOfRevenue": "57093000.00",
                    "totalOtherIncomeExpenseNet": "8666250.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": "17636000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "53407500.00",
                    "minorityInterest": null,
                    "netIncome": "35815500.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": "68770500.00",
                    "grossProfit": "121408000.00",
                    "reconciledDepreciation": "3380472.69",
                    "ebit": "51748000.00",
                    "ebitda": "58508944.00",
                    "depreciationAndAmortization": "6760944.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "35001500.00",
                    "otherOperatingExpenses": "116294954.00",
                    "interestExpense": "1659500.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "17592000.00",
                    "totalRevenue": "237377500.00",
                    "totalOperatingExpenses": "325454.00",
                    "costOfRevenue": "115969500.00",
                    "totalOtherIncomeExpenseNet": "18406000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": "2010-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": "8818000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "26703750.00",
                    "minorityInterest": null,
                    "netIncome": "17907750.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": "34385250.00",
                    "grossProfit": "60704000.00",
                    "reconciledDepreciation": "3380472.69",
                    "ebit": "25874000.00",
                    "ebitda": "29254472.00",
                    "depreciationAndAmortization": "3380472.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "17500750.00",
                    "otherOperatingExpenses": "58147477.00",
                    "interestExpense": "829750.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "8796000.00",
                    "totalRevenue": "118688750.00",
                    "totalOperatingExpenses": "162727.00",
                    "costOfRevenue": "57984750.00",
                    "totalOtherIncomeExpenseNet": "9203000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": "2010-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": "17636000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "53407500.00",
                    "minorityInterest": null,
                    "netIncome": "35815500.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": "68770500.00",
                    "grossProfit": "121408000.00",
                    "reconciledDepreciation": "3380472.69",
                    "ebit": "51748000.00",
                    "ebitda": "58508944.00",
                    "depreciationAndAmortization": "6760944.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "35001500.00",
                    "otherOperatingExpenses": "116294954.00",
                    "interestExpense": "1659500.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "17592000.00",
                    "totalRevenue": "237377500.00",
                    "totalOperatingExpenses": "325454.00",
                    "costOfRevenue": "115969500.00",
                    "totalOtherIncomeExpenseNet": "18406000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-01-31",
                    "currency_symbol": null,
                    "researchDevelopment": "8818000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "26703750.00",
                    "minorityInterest": null,
                    "netIncome": "17907750.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": "34385250.00",
                    "grossProfit": "60704000.00",
                    "reconciledDepreciation": "3380472.69",
                    "ebit": "25874000.00",
                    "ebitda": "29254472.00",
                    "depreciationAndAmortization": "3380472.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "17500750.00",
                    "otherOperatingExpenses": "58147477.00",
                    "interestExpense": "829750.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "8796000.00",
                    "totalRevenue": "118688750.00",
                    "totalOperatingExpenses": "162727.00",
                    "costOfRevenue": "57984750.00",
                    "totalOtherIncomeExpenseNet": "9203000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-09-30": {
                    "date": "2009-09-30",
                    "filing_date": "2009-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": "14155000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "42519000.00",
                    "minorityInterest": null,
                    "netIncome": "31116500.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": "59464500.00",
                    "grossProfit": "136714500.00",
                    "reconciledDepreciation": "3576566.89",
                    "ebit": "51827000.00",
                    "ebitda": "58980132.00",
                    "depreciationAndAmortization": "7153132.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "63095000.00",
                    "otherOperatingExpenses": "106639662.00",
                    "interestExpense": "9308000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "11402500.00",
                    "totalRevenue": "242758000.00",
                    "totalOperatingExpenses": "596162.00",
                    "costOfRevenue": "106043500.00",
                    "totalOtherIncomeExpenseNet": "-20576000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-06-30": {
                    "date": "2009-06-30",
                    "filing_date": "2009-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": "7077500.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "21259500.00",
                    "minorityInterest": null,
                    "netIncome": "15558250.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": "29732250.00",
                    "grossProfit": "68357250.00",
                    "reconciledDepreciation": "3576566.89",
                    "ebit": "25913500.00",
                    "ebitda": "29490066.00",
                    "depreciationAndAmortization": "3576566.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "31547500.00",
                    "otherOperatingExpenses": "53319831.00",
                    "interestExpense": "4654000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5701250.00",
                    "totalRevenue": "121379000.00",
                    "totalOperatingExpenses": "298081.00",
                    "costOfRevenue": "53021750.00",
                    "totalOtherIncomeExpenseNet": "-10288000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-03-31": {
                    "date": "2009-03-31",
                    "filing_date": "2009-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": "14155000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "42519000.00",
                    "minorityInterest": null,
                    "netIncome": "31116500.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": "59464500.00",
                    "grossProfit": "136714500.00",
                    "reconciledDepreciation": "3576566.89",
                    "ebit": "51827000.00",
                    "ebitda": "58980132.00",
                    "depreciationAndAmortization": "7153132.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "63095000.00",
                    "otherOperatingExpenses": "106639662.00",
                    "interestExpense": "9308000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "11402500.00",
                    "totalRevenue": "242758000.00",
                    "totalOperatingExpenses": "596162.00",
                    "costOfRevenue": "106043500.00",
                    "totalOtherIncomeExpenseNet": "-20576000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-01-31",
                    "currency_symbol": null,
                    "researchDevelopment": "7077500.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "21259500.00",
                    "minorityInterest": null,
                    "netIncome": "15558250.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": "29732250.00",
                    "grossProfit": "68357250.00",
                    "reconciledDepreciation": "3576566.89",
                    "ebit": "25913500.00",
                    "ebitda": "29490066.00",
                    "depreciationAndAmortization": "3576566.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "31547500.00",
                    "otherOperatingExpenses": "53319831.00",
                    "interestExpense": "4654000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5701250.00",
                    "totalRevenue": "121379000.00",
                    "totalOperatingExpenses": "298081.00",
                    "costOfRevenue": "53021750.00",
                    "totalOtherIncomeExpenseNet": "-10288000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-09-30": {
                    "date": "2008-09-30",
                    "filing_date": "2008-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": "12045500.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "27155000.00",
                    "minorityInterest": null,
                    "netIncome": "17638000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": "48929500.00",
                    "grossProfit": "84077500.00",
                    "reconciledDepreciation": "3515185.60",
                    "ebit": "29421500.00",
                    "ebitda": "36451870.00",
                    "depreciationAndAmortization": "7030370.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "23102500.00",
                    "otherOperatingExpenses": "149880500.00",
                    "interestExpense": "2266500.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "9517000.00",
                    "totalRevenue": "172983000.00",
                    "totalOperatingExpenses": "60975000.00",
                    "costOfRevenue": "88905500.00",
                    "totalOtherIncomeExpenseNet": "4052500.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-06-30": {
                    "date": "2008-06-30",
                    "filing_date": "2008-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": "6022750.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "13577500.00",
                    "minorityInterest": null,
                    "netIncome": "8819000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": "24464750.00",
                    "grossProfit": "42038750.00",
                    "reconciledDepreciation": "3515185.60",
                    "ebit": "14710750.00",
                    "ebitda": "18225935.00",
                    "depreciationAndAmortization": "3515185.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "11551250.00",
                    "otherOperatingExpenses": "74940250.00",
                    "interestExpense": "1133250.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4758500.00",
                    "totalRevenue": "86491500.00",
                    "totalOperatingExpenses": "30487500.00",
                    "costOfRevenue": "44452750.00",
                    "totalOtherIncomeExpenseNet": "2026250.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-03-31": {
                    "date": "2008-03-31",
                    "filing_date": "2008-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": "12045500.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "27155000.00",
                    "minorityInterest": null,
                    "netIncome": "17638000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": "48929500.00",
                    "grossProfit": "84077500.00",
                    "reconciledDepreciation": "3515185.60",
                    "ebit": "29421500.00",
                    "ebitda": "36451870.00",
                    "depreciationAndAmortization": "7030370.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "23102500.00",
                    "otherOperatingExpenses": "149880500.00",
                    "interestExpense": "2266500.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "9517000.00",
                    "totalRevenue": "172983000.00",
                    "totalOperatingExpenses": "60975000.00",
                    "costOfRevenue": "88905500.00",
                    "totalOtherIncomeExpenseNet": "4052500.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2008-01-31",
                    "currency_symbol": null,
                    "researchDevelopment": "6022750.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "13577500.00",
                    "minorityInterest": null,
                    "netIncome": "8819000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": "24464750.00",
                    "grossProfit": "42038750.00",
                    "reconciledDepreciation": "3515185.60",
                    "ebit": "14710750.00",
                    "ebitda": "18225935.00",
                    "depreciationAndAmortization": "3515185.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "11551250.00",
                    "otherOperatingExpenses": "74940250.00",
                    "interestExpense": "1133250.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4758500.00",
                    "totalRevenue": "86491500.00",
                    "totalOperatingExpenses": "30487500.00",
                    "costOfRevenue": "44452750.00",
                    "totalOtherIncomeExpenseNet": "2026250.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-09-30": {
                    "date": "2007-09-30",
                    "filing_date": "2007-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": "10087500.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "43770500.00",
                    "minorityInterest": null,
                    "netIncome": "28802500.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": "48796500.00",
                    "grossProfit": "100074000.00",
                    "reconciledDepreciation": null,
                    "ebit": "41190000.00",
                    "ebitda": "45213500.00",
                    "depreciationAndAmortization": "4023500.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "41190000.00",
                    "otherOperatingExpenses": "133431000.00",
                    "interestExpense": "1443000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "14968000.00",
                    "totalRevenue": "174621000.00",
                    "totalOperatingExpenses": "58884000.00",
                    "costOfRevenue": "74547000.00",
                    "totalOtherIncomeExpenseNet": "2580500.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-06-30": {
                    "date": "2007-06-30",
                    "filing_date": "2007-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": "5043750.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "21885250.00",
                    "minorityInterest": null,
                    "netIncome": "14401250.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": "24398250.00",
                    "grossProfit": "50037000.00",
                    "reconciledDepreciation": null,
                    "ebit": "20595000.00",
                    "ebitda": "22606750.00",
                    "depreciationAndAmortization": "2011750.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "20595000.00",
                    "otherOperatingExpenses": "66715500.00",
                    "interestExpense": "721500.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "7484000.00",
                    "totalRevenue": "87310500.00",
                    "totalOperatingExpenses": "29442000.00",
                    "costOfRevenue": "37273500.00",
                    "totalOtherIncomeExpenseNet": "1290250.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-03-31": {
                    "date": "2007-03-31",
                    "filing_date": "2007-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": "10087500.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "43770500.00",
                    "minorityInterest": null,
                    "netIncome": "28802500.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": "48796500.00",
                    "grossProfit": "100074000.00",
                    "reconciledDepreciation": null,
                    "ebit": "41190000.00",
                    "ebitda": "45213500.00",
                    "depreciationAndAmortization": "4023500.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "41190000.00",
                    "otherOperatingExpenses": "133431000.00",
                    "interestExpense": "1443000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "14968000.00",
                    "totalRevenue": "174621000.00",
                    "totalOperatingExpenses": "58884000.00",
                    "costOfRevenue": "74547000.00",
                    "totalOtherIncomeExpenseNet": "2580500.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2007-01-31",
                    "currency_symbol": null,
                    "researchDevelopment": "5043750.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "21885250.00",
                    "minorityInterest": null,
                    "netIncome": "14401250.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": "24398250.00",
                    "grossProfit": "50037000.00",
                    "reconciledDepreciation": null,
                    "ebit": "20595000.00",
                    "ebitda": "22606750.00",
                    "depreciationAndAmortization": "2011750.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "20595000.00",
                    "otherOperatingExpenses": "66715500.00",
                    "interestExpense": "721500.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "7484000.00",
                    "totalRevenue": "87310500.00",
                    "totalOperatingExpenses": "29442000.00",
                    "costOfRevenue": "37273500.00",
                    "totalOtherIncomeExpenseNet": "1290250.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-09-30": {
                    "date": "2006-09-30",
                    "filing_date": "2006-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": "8674000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "52207500.00",
                    "minorityInterest": null,
                    "netIncome": "34982500.00",
                    "sellingGeneralAdministrative": "38165000.00",
                    "sellingAndMarketingExpenses": "40839500.00",
                    "grossProfit": "84091000.00",
                    "reconciledDepreciation": "2385250.00",
                    "ebit": "52609500.00",
                    "ebitda": "57380000.00",
                    "depreciationAndAmortization": "4770500.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "34581000.00",
                    "otherOperatingExpenses": "154704500.00",
                    "interestExpense": "402000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "17225000.00",
                    "totalRevenue": "144773500.00",
                    "totalOperatingExpenses": "94022000.00",
                    "costOfRevenue": "60682500.00",
                    "totalOtherIncomeExpenseNet": "17626500.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-06-30": {
                    "date": "2006-06-30",
                    "filing_date": "2006-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": "4337000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "26103750.00",
                    "minorityInterest": null,
                    "netIncome": "17491250.00",
                    "sellingGeneralAdministrative": "19082500.00",
                    "sellingAndMarketingExpenses": "20419750.00",
                    "grossProfit": "42045500.00",
                    "reconciledDepreciation": "2385250.00",
                    "ebit": "26304750.00",
                    "ebitda": "28690000.00",
                    "depreciationAndAmortization": "2385250.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "17290500.00",
                    "otherOperatingExpenses": "77352250.00",
                    "interestExpense": "201000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "8612500.00",
                    "totalRevenue": "72386750.00",
                    "totalOperatingExpenses": "47011000.00",
                    "costOfRevenue": "30341250.00",
                    "totalOtherIncomeExpenseNet": "8813250.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-03-31": {
                    "date": "2006-03-31",
                    "filing_date": "2006-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": "8674000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "52207500.00",
                    "minorityInterest": null,
                    "netIncome": "34982500.00",
                    "sellingGeneralAdministrative": "38165000.00",
                    "sellingAndMarketingExpenses": "40839500.00",
                    "grossProfit": "84091000.00",
                    "reconciledDepreciation": "2385250.00",
                    "ebit": "52609500.00",
                    "ebitda": "57380000.00",
                    "depreciationAndAmortization": "4770500.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "34581000.00",
                    "otherOperatingExpenses": "154704500.00",
                    "interestExpense": "402000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "17225000.00",
                    "totalRevenue": "144773500.00",
                    "totalOperatingExpenses": "94022000.00",
                    "costOfRevenue": "60682500.00",
                    "totalOtherIncomeExpenseNet": "17626500.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2006-01-31",
                    "currency_symbol": null,
                    "researchDevelopment": "4337000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "26103750.00",
                    "minorityInterest": null,
                    "netIncome": "17491250.00",
                    "sellingGeneralAdministrative": "19082500.00",
                    "sellingAndMarketingExpenses": "20419750.00",
                    "grossProfit": "42045500.00",
                    "reconciledDepreciation": "2385250.00",
                    "ebit": "26304750.00",
                    "ebitda": "28690000.00",
                    "depreciationAndAmortization": "2385250.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "17290500.00",
                    "otherOperatingExpenses": "77352250.00",
                    "interestExpense": "201000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "8612500.00",
                    "totalRevenue": "72386750.00",
                    "totalOperatingExpenses": "47011000.00",
                    "costOfRevenue": "30341250.00",
                    "totalOtherIncomeExpenseNet": "8813250.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-09-30": {
                    "date": "2005-09-30",
                    "filing_date": "2005-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": "8098000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "45781000.00",
                    "minorityInterest": null,
                    "netIncome": "30702500.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": "33691000.00",
                    "grossProfit": "86946500.00",
                    "reconciledDepreciation": "2035477.64",
                    "ebit": "76652500.00",
                    "ebitda": "80723454.00",
                    "depreciationAndAmortization": "4070954.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "45157500.00",
                    "otherOperatingExpenses": "75410500.00",
                    "interestExpense": "169000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "45781000.00",
                    "totalRevenue": "120568000.00",
                    "totalOperatingExpenses": "41789000.00",
                    "costOfRevenue": "33621500.00",
                    "totalOtherIncomeExpenseNet": "623500.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-06-30": {
                    "date": "2005-06-30",
                    "filing_date": "2005-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": "4049000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "22890500.00",
                    "minorityInterest": null,
                    "netIncome": "15351250.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": "16845500.00",
                    "grossProfit": "43473250.00",
                    "reconciledDepreciation": "2035477.64",
                    "ebit": "38326250.00",
                    "ebitda": "40361727.00",
                    "depreciationAndAmortization": "2035477.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "22578750.00",
                    "otherOperatingExpenses": "37705250.00",
                    "interestExpense": "84500.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "22890500.00",
                    "totalRevenue": "60284000.00",
                    "totalOperatingExpenses": "20894500.00",
                    "costOfRevenue": "16810750.00",
                    "totalOtherIncomeExpenseNet": "311750.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-03-31": {
                    "date": "2005-03-31",
                    "filing_date": "2005-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": "8098000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "45781000.00",
                    "minorityInterest": null,
                    "netIncome": "30702500.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": "33691000.00",
                    "grossProfit": "86946500.00",
                    "reconciledDepreciation": "2035477.64",
                    "ebit": "76652500.00",
                    "ebitda": "80723454.00",
                    "depreciationAndAmortization": "4070954.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "45157500.00",
                    "otherOperatingExpenses": "75410500.00",
                    "interestExpense": "169000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "45781000.00",
                    "totalRevenue": "120568000.00",
                    "totalOperatingExpenses": "41789000.00",
                    "costOfRevenue": "33621500.00",
                    "totalOtherIncomeExpenseNet": "623500.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2005-01-31",
                    "currency_symbol": null,
                    "researchDevelopment": "4049000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "22890500.00",
                    "minorityInterest": null,
                    "netIncome": "15351250.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": "16845500.00",
                    "grossProfit": "43473250.00",
                    "reconciledDepreciation": "2035477.64",
                    "ebit": "38326250.00",
                    "ebitda": "40361727.00",
                    "depreciationAndAmortization": "2035477.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "22578750.00",
                    "otherOperatingExpenses": "37705250.00",
                    "interestExpense": "84500.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "22890500.00",
                    "totalRevenue": "60284000.00",
                    "totalOperatingExpenses": "20894500.00",
                    "costOfRevenue": "16810750.00",
                    "totalOtherIncomeExpenseNet": "311750.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-09-30": {
                    "date": "2004-09-30",
                    "filing_date": "2004-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": "7057500.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "40467500.00",
                    "minorityInterest": null,
                    "netIncome": "27349500.00",
                    "sellingGeneralAdministrative": "31295000.00",
                    "sellingAndMarketingExpenses": "29572500.00",
                    "grossProfit": "76137500.00",
                    "reconciledDepreciation": "1826185.50",
                    "ebit": "68041000.00",
                    "ebitda": "71693370.00",
                    "depreciationAndAmortization": "3652370.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "39507500.00",
                    "otherOperatingExpenses": "99220000.00",
                    "interestExpense": "224000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "40467500.00",
                    "totalRevenue": "107432500.00",
                    "totalOperatingExpenses": "67925000.00",
                    "costOfRevenue": "31295000.00",
                    "totalOtherIncomeExpenseNet": "960000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-06-30": {
                    "date": "2004-06-30",
                    "filing_date": "2004-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": "3528750.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "20233750.00",
                    "minorityInterest": null,
                    "netIncome": "13674750.00",
                    "sellingGeneralAdministrative": "15647500.00",
                    "sellingAndMarketingExpenses": "14786250.00",
                    "grossProfit": "38068750.00",
                    "reconciledDepreciation": "1826185.50",
                    "ebit": "34020500.00",
                    "ebitda": "35846685.00",
                    "depreciationAndAmortization": "1826185.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "19753750.00",
                    "otherOperatingExpenses": "49610000.00",
                    "interestExpense": "112000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "20233750.00",
                    "totalRevenue": "53716250.00",
                    "totalOperatingExpenses": "33962500.00",
                    "costOfRevenue": "15647500.00",
                    "totalOtherIncomeExpenseNet": "480000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-03-31": {
                    "date": "2004-03-31",
                    "filing_date": "2004-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": "7057500.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "40467500.00",
                    "minorityInterest": null,
                    "netIncome": "27349500.00",
                    "sellingGeneralAdministrative": "31295000.00",
                    "sellingAndMarketingExpenses": "29572500.00",
                    "grossProfit": "76137500.00",
                    "reconciledDepreciation": "1826185.50",
                    "ebit": "68041000.00",
                    "ebitda": "71693370.00",
                    "depreciationAndAmortization": "3652370.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "39507500.00",
                    "otherOperatingExpenses": "99220000.00",
                    "interestExpense": "224000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "40467500.00",
                    "totalRevenue": "107432500.00",
                    "totalOperatingExpenses": "67925000.00",
                    "costOfRevenue": "31295000.00",
                    "totalOtherIncomeExpenseNet": "960000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": "2004-01-31",
                    "currency_symbol": null,
                    "researchDevelopment": "3528750.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "20233750.00",
                    "minorityInterest": null,
                    "netIncome": "13674750.00",
                    "sellingGeneralAdministrative": "15647500.00",
                    "sellingAndMarketingExpenses": "14786250.00",
                    "grossProfit": "38068750.00",
                    "reconciledDepreciation": "1826185.50",
                    "ebit": "34020500.00",
                    "ebitda": "35846685.00",
                    "depreciationAndAmortization": "1826185.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "19753750.00",
                    "otherOperatingExpenses": "49610000.00",
                    "interestExpense": "112000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "20233750.00",
                    "totalRevenue": "53716250.00",
                    "totalOperatingExpenses": "33962500.00",
                    "costOfRevenue": "15647500.00",
                    "totalOtherIncomeExpenseNet": "480000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2003-09-30": {
                    "date": "2003-09-30",
                    "filing_date": "2003-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": "5767500.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "55604000.00",
                    "minorityInterest": null,
                    "netIncome": "36452000.00",
                    "sellingGeneralAdministrative": "27716000.00",
                    "sellingAndMarketingExpenses": "33784000.00",
                    "grossProfit": "70426000.00",
                    "reconciledDepreciation": null,
                    "ebit": "36942500.00",
                    "ebitda": "92284000.00",
                    "depreciationAndAmortization": "55341500.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "36942500.00",
                    "otherOperatingExpenses": "101051500.00",
                    "interestExpense": "228000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "55604000.00",
                    "totalRevenue": "104210000.00",
                    "totalOperatingExpenses": "67267500.00",
                    "costOfRevenue": "33784000.00",
                    "totalOtherIncomeExpenseNet": "18661500.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2003-06-30": {
                    "date": "2003-06-30",
                    "filing_date": "2003-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": "2883750.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "27802000.00",
                    "minorityInterest": null,
                    "netIncome": "18226000.00",
                    "sellingGeneralAdministrative": "13858000.00",
                    "sellingAndMarketingExpenses": "16892000.00",
                    "grossProfit": "35213000.00",
                    "reconciledDepreciation": null,
                    "ebit": "18471250.00",
                    "ebitda": "46142000.00",
                    "depreciationAndAmortization": "27670750.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "18471250.00",
                    "otherOperatingExpenses": "50525750.00",
                    "interestExpense": "114000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "27802000.00",
                    "totalRevenue": "52105000.00",
                    "totalOperatingExpenses": "33633750.00",
                    "costOfRevenue": "16892000.00",
                    "totalOtherIncomeExpenseNet": "9330750.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2003-03-31": {
                    "date": "2003-03-31",
                    "filing_date": "2003-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": "5767500.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "55604000.00",
                    "minorityInterest": null,
                    "netIncome": "36452000.00",
                    "sellingGeneralAdministrative": "27716000.00",
                    "sellingAndMarketingExpenses": "33784000.00",
                    "grossProfit": "70426000.00",
                    "reconciledDepreciation": null,
                    "ebit": "36942500.00",
                    "ebitda": "92284000.00",
                    "depreciationAndAmortization": "55341500.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "36942500.00",
                    "otherOperatingExpenses": "101051500.00",
                    "interestExpense": "228000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "55604000.00",
                    "totalRevenue": "104210000.00",
                    "totalOperatingExpenses": "67267500.00",
                    "costOfRevenue": "33784000.00",
                    "totalOtherIncomeExpenseNet": "18661500.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2002-12-31": {
                    "date": "2002-12-31",
                    "filing_date": "2003-01-31",
                    "currency_symbol": null,
                    "researchDevelopment": "2883750.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "27802000.00",
                    "minorityInterest": null,
                    "netIncome": "18226000.00",
                    "sellingGeneralAdministrative": "13858000.00",
                    "sellingAndMarketingExpenses": "16892000.00",
                    "grossProfit": "35213000.00",
                    "reconciledDepreciation": null,
                    "ebit": "18471250.00",
                    "ebitda": "46142000.00",
                    "depreciationAndAmortization": "27670750.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "18471250.00",
                    "otherOperatingExpenses": "50525750.00",
                    "interestExpense": "114000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "27802000.00",
                    "totalRevenue": "52105000.00",
                    "totalOperatingExpenses": "33633750.00",
                    "costOfRevenue": "16892000.00",
                    "totalOtherIncomeExpenseNet": "9330750.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2002-09-30": {
                    "date": "2002-09-30",
                    "filing_date": "2002-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": "5132000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "46928000.00",
                    "minorityInterest": null,
                    "netIncome": "24064000.00",
                    "sellingGeneralAdministrative": "845950.00",
                    "sellingAndMarketingExpenses": "22331548.00",
                    "grossProfit": "74270000.00",
                    "reconciledDepreciation": "1513500.00",
                    "ebit": "40635000.00",
                    "ebitda": "43662000.00",
                    "depreciationAndAmortization": "3027000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "40828500.00",
                    "otherOperatingExpenses": "61215000.00",
                    "interestExpense": "805000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "15766000.00",
                    "totalRevenue": "107175500.00",
                    "totalOperatingExpenses": "28309500.00",
                    "costOfRevenue": "32905500.00",
                    "totalOtherIncomeExpenseNet": "6099500.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2002-06-30": {
                    "date": "2002-06-30",
                    "filing_date": "2002-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": "2566000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "23464000.00",
                    "minorityInterest": null,
                    "netIncome": "12032000.00",
                    "sellingGeneralAdministrative": "422975.00",
                    "sellingAndMarketingExpenses": "11165774.00",
                    "grossProfit": "37135000.00",
                    "reconciledDepreciation": "1513500.00",
                    "ebit": "20317500.00",
                    "ebitda": "21831000.00",
                    "depreciationAndAmortization": "1513500.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "20414250.00",
                    "otherOperatingExpenses": "30607500.00",
                    "interestExpense": "402500.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "7883000.00",
                    "totalRevenue": "53587750.00",
                    "totalOperatingExpenses": "14154750.00",
                    "costOfRevenue": "16452750.00",
                    "totalOtherIncomeExpenseNet": "3049750.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2002-03-31": {
                    "date": "2002-03-31",
                    "filing_date": "2002-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": "5132000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "46928000.00",
                    "minorityInterest": null,
                    "netIncome": "24064000.00",
                    "sellingGeneralAdministrative": "845950.00",
                    "sellingAndMarketingExpenses": "22331548.00",
                    "grossProfit": "74270000.00",
                    "reconciledDepreciation": "1513500.00",
                    "ebit": "40635000.00",
                    "ebitda": "43662000.00",
                    "depreciationAndAmortization": "3027000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "40828500.00",
                    "otherOperatingExpenses": "61215000.00",
                    "interestExpense": "805000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "15766000.00",
                    "totalRevenue": "107175500.00",
                    "totalOperatingExpenses": "28309500.00",
                    "costOfRevenue": "32905500.00",
                    "totalOtherIncomeExpenseNet": "6099500.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2001-12-31": {
                    "date": "2001-12-31",
                    "filing_date": "2002-01-31",
                    "currency_symbol": null,
                    "researchDevelopment": "2566000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "23464000.00",
                    "minorityInterest": null,
                    "netIncome": "12032000.00",
                    "sellingGeneralAdministrative": "422975.00",
                    "sellingAndMarketingExpenses": "11165774.00",
                    "grossProfit": "37135000.00",
                    "reconciledDepreciation": "1513500.00",
                    "ebit": "20317500.00",
                    "ebitda": "21831000.00",
                    "depreciationAndAmortization": "1513500.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "20414250.00",
                    "otherOperatingExpenses": "30607500.00",
                    "interestExpense": "402500.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "7883000.00",
                    "totalRevenue": "53587750.00",
                    "totalOperatingExpenses": "14154750.00",
                    "costOfRevenue": "16452750.00",
                    "totalOtherIncomeExpenseNet": "3049750.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2001-09-30": {
                    "date": "2001-09-30",
                    "filing_date": "2001-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": "4330500.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "8409500.00",
                    "minorityInterest": null,
                    "netIncome": "4853500.00",
                    "sellingGeneralAdministrative": "1003500.00",
                    "sellingAndMarketingExpenses": "23300000.00",
                    "grossProfit": "96423000.00",
                    "reconciledDepreciation": "1453000.00",
                    "ebit": "14363000.00",
                    "ebitda": "17269000.00",
                    "depreciationAndAmortization": "2906000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "64790500.00",
                    "otherOperatingExpenses": "151000.00",
                    "interestExpense": "1100000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "8409500.00",
                    "totalRevenue": "96423000.00",
                    "totalOperatingExpenses": "151000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-56381000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2001-06-30": {
                    "date": "2001-06-30",
                    "filing_date": "2001-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": "2165250.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "4204750.00",
                    "minorityInterest": null,
                    "netIncome": "2426750.00",
                    "sellingGeneralAdministrative": "501750.00",
                    "sellingAndMarketingExpenses": "11650000.00",
                    "grossProfit": "48211500.00",
                    "reconciledDepreciation": "1453000.00",
                    "ebit": "7181500.00",
                    "ebitda": "8634500.00",
                    "depreciationAndAmortization": "1453000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "32395250.00",
                    "otherOperatingExpenses": "75500.00",
                    "interestExpense": "550000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4204750.00",
                    "totalRevenue": "48211500.00",
                    "totalOperatingExpenses": "75500.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-28190500.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2001-03-31": {
                    "date": "2001-03-31",
                    "filing_date": "2001-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": "4330500.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "8409500.00",
                    "minorityInterest": null,
                    "netIncome": "4853500.00",
                    "sellingGeneralAdministrative": "1003500.00",
                    "sellingAndMarketingExpenses": "23300000.00",
                    "grossProfit": "96423000.00",
                    "reconciledDepreciation": "1453000.00",
                    "ebit": "14363000.00",
                    "ebitda": "17269000.00",
                    "depreciationAndAmortization": "2906000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "64790500.00",
                    "otherOperatingExpenses": "151000.00",
                    "interestExpense": "1100000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "8409500.00",
                    "totalRevenue": "96423000.00",
                    "totalOperatingExpenses": "151000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-56381000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2000-12-31": {
                    "date": "2000-12-31",
                    "filing_date": "2001-01-31",
                    "currency_symbol": null,
                    "researchDevelopment": "2165250.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "4204750.00",
                    "minorityInterest": null,
                    "netIncome": "2426750.00",
                    "sellingGeneralAdministrative": "501750.00",
                    "sellingAndMarketingExpenses": "11650000.00",
                    "grossProfit": "48211500.00",
                    "reconciledDepreciation": "1453000.00",
                    "ebit": "7181500.00",
                    "ebitda": "8634500.00",
                    "depreciationAndAmortization": "1453000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "32395250.00",
                    "otherOperatingExpenses": "75500.00",
                    "interestExpense": "550000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4204750.00",
                    "totalRevenue": "48211500.00",
                    "totalOperatingExpenses": "75500.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-28190500.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2000-09-30": {
                    "date": "2000-09-30",
                    "filing_date": "2000-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": "4330500.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "8409500.00",
                    "minorityInterest": null,
                    "netIncome": "4853500.00",
                    "sellingGeneralAdministrative": "1003500.00",
                    "sellingAndMarketingExpenses": "23300000.00",
                    "grossProfit": "96423000.00",
                    "reconciledDepreciation": null,
                    "ebit": "4656000.00",
                    "ebitda": "7562000.00",
                    "depreciationAndAmortization": "2906000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "64790500.00",
                    "otherOperatingExpenses": "63114000.00",
                    "interestExpense": "1100000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "8409500.00",
                    "totalRevenue": "96423000.00",
                    "totalOperatingExpenses": "63114000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-56381000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-03-31",
                    "currency_symbol": "NZD",
                    "researchDevelopment": "237214684.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "636097976.00",
                    "minorityInterest": null,
                    "netIncome": "471911167.00",
                    "sellingGeneralAdministrative": "598200000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1511626657.00",
                    "reconciledDepreciation": "158600000.00",
                    "ebit": "671856453.00",
                    "ebitda": "831611225.00",
                    "depreciationAndAmortization": "159754772.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "671856453.00",
                    "otherOperatingExpenses": "1684173900.00",
                    "interestExpense": "10374994.00",
                    "taxProvision": "163000000.00",
                    "interestIncome": "8200000.00",
                    "netInterestIncome": "-2100000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "164186809.00",
                    "totalRevenue": "2356030353.00",
                    "totalOperatingExpenses": "839770203.00",
                    "costOfRevenue": "844403695.00",
                    "totalOtherIncomeExpenseNet": "-35758477.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "468500000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-03-31",
                    "currency_symbol": "NZD",
                    "researchDevelopment": "226900000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "503300000.00",
                    "minorityInterest": null,
                    "netIncome": "377200000.00",
                    "sellingGeneralAdministrative": "534400000.00",
                    "sellingAndMarketingExpenses": "534400000.00",
                    "grossProfit": "1270900000.00",
                    "reconciledDepreciation": "139900000.00",
                    "ebit": "514400000.00",
                    "ebitda": "654300000.00",
                    "depreciationAndAmortization": "139900000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-371000000.00",
                    "otherOperatingExpenses": "1651300000.00",
                    "interestExpense": "11100000.00",
                    "taxProvision": "126100000.00",
                    "interestIncome": "4300000.00",
                    "netInterestIncome": "-6800000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "126100000.00",
                    "totalRevenue": "2021000000.00",
                    "totalOperatingExpenses": "901200000.00",
                    "costOfRevenue": "750100000.00",
                    "totalOtherIncomeExpenseNet": "874300000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "377200000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-03-31",
                    "currency_symbol": "NZD",
                    "researchDevelopment": "198200000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "235700000.00",
                    "minorityInterest": null,
                    "netIncome": "132600000.00",
                    "sellingGeneralAdministrative": "492800000.00",
                    "sellingAndMarketingExpenses": "492800000.00",
                    "grossProfit": "1044400000.00",
                    "reconciledDepreciation": "114300000.00",
                    "ebit": "353400000.00",
                    "ebitda": "465906368.00",
                    "depreciationAndAmortization": "112506368.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "353400000.00",
                    "otherOperatingExpenses": "1389400000.00",
                    "interestExpense": "18200000.00",
                    "taxProvision": "103100000.00",
                    "interestIncome": "3300000.00",
                    "netInterestIncome": "-14900000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "103100000.00",
                    "totalRevenue": "1742800000.00",
                    "totalOperatingExpenses": "691000000.00",
                    "costOfRevenue": "698400000.00",
                    "totalOtherIncomeExpenseNet": "-117700000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "132600000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": "NZD",
                    "researchDevelopment": "163140628.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "328000000.00",
                    "minorityInterest": null,
                    "netIncome": "250300000.00",
                    "sellingGeneralAdministrative": "27651938.00",
                    "sellingAndMarketingExpenses": "431900000.00",
                    "grossProfit": "885339761.00",
                    "reconciledDepreciation": "99000000.00",
                    "ebit": "334700000.00",
                    "ebitda": "433700000.00",
                    "depreciationAndAmortization": "99000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "332200000.00",
                    "otherOperatingExpenses": "1347900000.00",
                    "interestExpense": "6700000.00",
                    "taxProvision": "77700000.00",
                    "interestIncome": "2600000.00",
                    "netInterestIncome": "-4100000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "77700000.00",
                    "totalRevenue": "1588600000.00",
                    "totalOperatingExpenses": "567388691.00",
                    "costOfRevenue": "601551817.00",
                    "totalOtherIncomeExpenseNet": "-4200000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "250300000.00",
                    "netIncomeApplicableToCommonShares": "250300000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-03-31",
                    "currency_symbol": "NZD",
                    "researchDevelopment": "142645180.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "504200000.00",
                    "minorityInterest": null,
                    "netIncome": "376900000.00",
                    "sellingGeneralAdministrative": "28984284.00",
                    "sellingAndMarketingExpenses": "393100000.00",
                    "grossProfit": "938679387.00",
                    "reconciledDepreciation": "96000000.00",
                    "ebit": "509100000.00",
                    "ebitda": "602015290.00",
                    "depreciationAndAmortization": "92915290.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "505600000.00",
                    "otherOperatingExpenses": "1176100000.00",
                    "interestExpense": "4900000.00",
                    "taxProvision": "127300000.00",
                    "interestIncome": "2600000.00",
                    "netInterestIncome": "-2300000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "127300000.00",
                    "totalRevenue": "1681700000.00",
                    "totalOperatingExpenses": "506760896.00",
                    "costOfRevenue": "582622197.00",
                    "totalOtherIncomeExpenseNet": "-1400000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "376900000.00",
                    "netIncomeApplicableToCommonShares": "376900000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "NZD",
                    "researchDevelopment": "125697826.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "718200000.00",
                    "minorityInterest": null,
                    "netIncome": "524200000.00",
                    "sellingGeneralAdministrative": "31919987.00",
                    "sellingAndMarketingExpenses": "396600000.00",
                    "grossProfit": "1124200163.00",
                    "reconciledDepreciation": "85000000.00",
                    "ebit": "723200000.00",
                    "ebitda": "808200000.00",
                    "depreciationAndAmortization": "85000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "712300000.00",
                    "otherOperatingExpenses": "1258900000.00",
                    "interestExpense": "5000000.00",
                    "taxProvision": "194000000.00",
                    "interestIncome": "1500000.00",
                    "netInterestIncome": "-3500000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "194000000.00",
                    "totalRevenue": "1971200000.00",
                    "totalOperatingExpenses": "490377839.00",
                    "costOfRevenue": "667200750.00",
                    "totalOtherIncomeExpenseNet": "5900000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "524200000.00",
                    "netIncomeApplicableToCommonShares": "524200000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": "NZD",
                    "researchDevelopment": "114782231.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "358876091.00",
                    "minorityInterest": null,
                    "netIncome": "287300000.00",
                    "sellingGeneralAdministrative": "10604268.00",
                    "sellingAndMarketingExpenses": "338000000.00",
                    "grossProfit": "818973645.00",
                    "reconciledDepreciation": "61000000.00",
                    "ebit": "374400000.00",
                    "ebitda": "437666758.00",
                    "depreciationAndAmortization": "63266758.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "376795680.00",
                    "otherOperatingExpenses": "856653212.00",
                    "interestExpense": "3900000.00",
                    "taxProvision": "83200000.00",
                    "interestIncome": "8800000.00",
                    "netInterestIncome": "-1700000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "80589718.00",
                    "totalRevenue": "1233448893.00",
                    "totalOperatingExpenses": "442177964.00",
                    "costOfRevenue": "414475248.00",
                    "totalOtherIncomeExpenseNet": "-8800000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "287300000.00",
                    "netIncomeApplicableToCommonShares": "287300000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-03-31",
                    "currency_symbol": "NZD",
                    "researchDevelopment": "96392983.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "274777608.00",
                    "minorityInterest": null,
                    "netIncome": "209200000.00",
                    "sellingGeneralAdministrative": "35548763.00",
                    "sellingAndMarketingExpenses": "327800000.00",
                    "grossProfit": "688864201.00",
                    "reconciledDepreciation": "41700000.00",
                    "ebit": "295900000.00",
                    "ebitda": "339534142.00",
                    "depreciationAndAmortization": "43634142.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "300219979.00",
                    "otherOperatingExpenses": "729091949.00",
                    "interestExpense": "4700000.00",
                    "taxProvision": "82000000.00",
                    "interestIncome": "1400000.00",
                    "netInterestIncome": "-1400000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "73926889.00",
                    "totalRevenue": "1029311929.00",
                    "totalOperatingExpenses": "388644220.00",
                    "costOfRevenue": "340447728.00",
                    "totalOtherIncomeExpenseNet": "-25442371.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "209200000.00",
                    "netIncomeApplicableToCommonShares": "209200000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-03-31",
                    "currency_symbol": "NZD",
                    "researchDevelopment": "89063184.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "247157391.00",
                    "minorityInterest": null,
                    "netIncome": "190200000.00",
                    "sellingGeneralAdministrative": "10520383.00",
                    "sellingAndMarketingExpenses": "290900000.00",
                    "grossProfit": "596356551.00",
                    "reconciledDepreciation": "41893668.98",
                    "ebit": "271500000.00",
                    "ebitda": "317141637.00",
                    "depreciationAndAmortization": "45641637.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "248380011.00",
                    "otherOperatingExpenses": "658710185.00",
                    "interestExpense": "3700000.00",
                    "taxProvision": "77600000.00",
                    "interestIncome": "2000000.00",
                    "netInterestIncome": "-2100000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "68278640.00",
                    "totalRevenue": "907090196.00",
                    "totalOperatingExpenses": "347976540.00",
                    "costOfRevenue": "310733645.00",
                    "totalOtherIncomeExpenseNet": "-22642609.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "190200000.00",
                    "netIncomeApplicableToCommonShares": "190200000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-03-31",
                    "currency_symbol": "NZD",
                    "researchDevelopment": "78808348.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "213920025.00",
                    "minorityInterest": null,
                    "netIncome": "169152000.00",
                    "sellingGeneralAdministrative": "9582648.00",
                    "sellingAndMarketingExpenses": "269311000.00",
                    "grossProfit": "518228511.00",
                    "reconciledDepreciation": null,
                    "ebit": "240100000.00",
                    "ebitda": "277775800.00",
                    "depreciationAndAmortization": "37675800.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "192632855.00",
                    "otherOperatingExpenses": "604152437.00",
                    "interestExpense": "3501432.00",
                    "taxProvision": "69292000.00",
                    "interestIncome": "1674000.00",
                    "netInterestIncome": "-3106000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "58914970.00",
                    "totalRevenue": "796785293.00",
                    "totalOperatingExpenses": "325595655.00",
                    "costOfRevenue": "278556782.00",
                    "totalOtherIncomeExpenseNet": "-26179975.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "169152000.00",
                    "netIncomeApplicableToCommonShares": "169200000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-03-31",
                    "currency_symbol": "NZD",
                    "researchDevelopment": "66147470.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "176750069.00",
                    "minorityInterest": null,
                    "netIncome": "143425000.00",
                    "sellingGeneralAdministrative": "8581081.00",
                    "sellingAndMarketingExpenses": "242279000.00",
                    "grossProfit": "473534583.00",
                    "reconciledDepreciation": null,
                    "ebit": "211183000.00",
                    "ebitda": "246007518.00",
                    "depreciationAndAmortization": "34824518.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "188713620.00",
                    "otherOperatingExpenses": "550031811.00",
                    "interestExpense": "8170956.00",
                    "taxProvision": "57405000.00",
                    "interestIncome": "10251000.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "47299123.00",
                    "totalRevenue": "738745431.00",
                    "totalOperatingExpenses": "284820962.00",
                    "costOfRevenue": "265210848.00",
                    "totalOtherIncomeExpenseNet": "-10251000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "143425000.00",
                    "netIncomeApplicableToCommonShares": "143425000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-03-31",
                    "currency_symbol": "NZD",
                    "researchDevelopment": "64987000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "158766000.00",
                    "minorityInterest": null,
                    "netIncome": "113173000.00",
                    "sellingGeneralAdministrative": "7895046.00",
                    "sellingAndMarketingExpenses": "180909000.00",
                    "grossProfit": "382644000.00",
                    "reconciledDepreciation": null,
                    "ebit": "172047000.00",
                    "ebitda": "201875000.00",
                    "depreciationAndAmortization": "29828000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "201875000.00",
                    "otherOperatingExpenses": "538913000.00",
                    "interestExpense": "11461000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "45593000.00",
                    "totalRevenue": "644013000.00",
                    "totalOperatingExpenses": "277544000.00",
                    "costOfRevenue": "261369000.00",
                    "totalOtherIncomeExpenseNet": "53666000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "113173000.00",
                    "netIncomeApplicableToCommonShares": "113173000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-03-31",
                    "currency_symbol": "",
                    "researchDevelopment": "54146000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "136664000.00",
                    "minorityInterest": null,
                    "netIncome": "97053000.00",
                    "sellingGeneralAdministrative": "7543382.00",
                    "sellingAndMarketingExpenses": "171453000.00",
                    "grossProfit": "310553000.00",
                    "reconciledDepreciation": null,
                    "ebit": "146297417.00",
                    "ebitda": "174337000.00",
                    "depreciationAndAmortization": "28039583.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "55061000.00",
                    "otherOperatingExpenses": "513541000.00",
                    "interestExpense": "7780000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "39611000.00",
                    "totalRevenue": "568602000.00",
                    "totalOperatingExpenses": "255492000.00",
                    "costOfRevenue": "258049000.00",
                    "totalOtherIncomeExpenseNet": "-6835000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "97053000.00",
                    "netIncomeApplicableToCommonShares": "97053000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": "45720000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "109386000.00",
                    "minorityInterest": null,
                    "netIncome": "77053000.00",
                    "sellingGeneralAdministrative": "6071084.00",
                    "sellingAndMarketingExpenses": "151791000.00",
                    "grossProfit": "258844000.00",
                    "reconciledDepreciation": null,
                    "ebit": "116654185.00",
                    "ebitda": "137840000.00",
                    "depreciationAndAmortization": "21185815.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "34927000.00",
                    "otherOperatingExpenses": "472323000.00",
                    "interestExpense": "4903000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "32333000.00",
                    "totalRevenue": "507250000.00",
                    "totalOperatingExpenses": "223917000.00",
                    "costOfRevenue": "248406000.00",
                    "totalOtherIncomeExpenseNet": "-3347000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": "41988000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "92317000.00",
                    "minorityInterest": null,
                    "netIncome": "64110000.00",
                    "sellingGeneralAdministrative": "6115839.00",
                    "sellingAndMarketingExpenses": "142644000.00",
                    "grossProfit": "225075000.00",
                    "reconciledDepreciation": null,
                    "ebit": "97865527.00",
                    "ebitda": "115637000.00",
                    "depreciationAndAmortization": "17771473.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "17891000.00",
                    "otherOperatingExpenses": "448835000.00",
                    "interestExpense": "768000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "28207000.00",
                    "totalRevenue": "466726000.00",
                    "totalOperatingExpenses": "207184000.00",
                    "costOfRevenue": "241651000.00",
                    "totalOtherIncomeExpenseNet": "74426000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": "39277000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "92814000.00",
                    "minorityInterest": null,
                    "netIncome": "52466000.00",
                    "sellingGeneralAdministrative": "6118304.00",
                    "sellingAndMarketingExpenses": "141882000.00",
                    "grossProfit": "239308000.00",
                    "reconciledDepreciation": null,
                    "ebit": "104153301.00",
                    "ebitda": "120393000.00",
                    "depreciationAndAmortization": "16239699.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "36076000.00",
                    "otherOperatingExpenses": "431604000.00",
                    "interestExpense": "5506000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "40348000.00",
                    "totalRevenue": "467680000.00",
                    "totalOperatingExpenses": "203232000.00",
                    "costOfRevenue": "228372000.00",
                    "totalOtherIncomeExpenseNet": "56738000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": "2010-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": "35272000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "106815000.00",
                    "minorityInterest": null,
                    "netIncome": "71631000.00",
                    "sellingGeneralAdministrative": "6034870.00",
                    "sellingAndMarketingExpenses": "137541000.00",
                    "grossProfit": "242816000.00",
                    "reconciledDepreciation": null,
                    "ebit": "107424110.00",
                    "ebitda": "120946000.00",
                    "depreciationAndAmortization": "13521890.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "52553000.00",
                    "otherOperatingExpenses": "422202000.00",
                    "interestExpense": "3319000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "35184000.00",
                    "totalRevenue": "474755000.00",
                    "totalOperatingExpenses": "190263000.00",
                    "costOfRevenue": "231939000.00",
                    "totalOtherIncomeExpenseNet": "54262000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-03-31": {
                    "date": "2009-03-31",
                    "filing_date": "2009-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": "28310000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "85038000.00",
                    "minorityInterest": null,
                    "netIncome": "62233000.00",
                    "sellingGeneralAdministrative": "5624276.00",
                    "sellingAndMarketingExpenses": "118929000.00",
                    "grossProfit": "273429000.00",
                    "reconciledDepreciation": null,
                    "ebit": "106649733.00",
                    "ebitda": "120956000.00",
                    "depreciationAndAmortization": "14306267.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "108888000.00",
                    "otherOperatingExpenses": "376628000.00",
                    "interestExpense": "18616000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "22805000.00",
                    "totalRevenue": "485516000.00",
                    "totalOperatingExpenses": "164541000.00",
                    "costOfRevenue": "212087000.00",
                    "totalOtherIncomeExpenseNet": "-23850000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-03-31": {
                    "date": "2008-03-31",
                    "filing_date": "2008-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": "24091000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "54310000.00",
                    "minorityInterest": null,
                    "netIncome": "35276000.00",
                    "sellingGeneralAdministrative": "4972743.00",
                    "sellingAndMarketingExpenses": "97859000.00",
                    "grossProfit": "168155000.00",
                    "reconciledDepreciation": null,
                    "ebit": "60284258.00",
                    "ebitda": "74345000.00",
                    "depreciationAndAmortization": "14060742.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "30703000.00",
                    "otherOperatingExpenses": "315263000.00",
                    "interestExpense": "4533000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "19034000.00",
                    "totalRevenue": "345966000.00",
                    "totalOperatingExpenses": "138200000.00",
                    "costOfRevenue": "177811000.00",
                    "totalOtherIncomeExpenseNet": "23607000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-03-31": {
                    "date": "2007-03-31",
                    "filing_date": "2007-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": "20175000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "87541000.00",
                    "minorityInterest": null,
                    "netIncome": "57605000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": "97593000.00",
                    "grossProfit": "200148000.00",
                    "reconciledDepreciation": null,
                    "ebit": "90427000.00",
                    "ebitda": "103681000.00",
                    "depreciationAndAmortization": "13254000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "69126000.00",
                    "otherOperatingExpenses": "280116000.00",
                    "interestExpense": "2886000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "29936000.00",
                    "totalRevenue": "349242000.00",
                    "totalOperatingExpenses": "131022000.00",
                    "costOfRevenue": "149094000.00",
                    "totalOtherIncomeExpenseNet": "18415000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-03-31": {
                    "date": "2006-03-31",
                    "filing_date": "2006-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": "17348000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "104415000.00",
                    "minorityInterest": null,
                    "netIncome": "69965000.00",
                    "sellingGeneralAdministrative": "5349000.00",
                    "sellingAndMarketingExpenses": "81679000.00",
                    "grossProfit": "168182000.00",
                    "reconciledDepreciation": null,
                    "ebit": "105219000.00",
                    "ebitda": "114760000.00",
                    "depreciationAndAmortization": "9541000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "69162000.00",
                    "otherOperatingExpenses": "341750000.00",
                    "interestExpense": "804000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "34450000.00",
                    "totalRevenue": "289547000.00",
                    "totalOperatingExpenses": "108568000.00",
                    "costOfRevenue": "121365000.00",
                    "totalOtherIncomeExpenseNet": "35253000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-03-31": {
                    "date": "2005-03-31",
                    "filing_date": "2005-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": "16196000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "91562000.00",
                    "minorityInterest": null,
                    "netIncome": "61405000.00",
                    "sellingGeneralAdministrative": "3878152.00",
                    "sellingAndMarketingExpenses": "67382000.00",
                    "grossProfit": "173893000.00",
                    "reconciledDepreciation": null,
                    "ebit": "92605090.00",
                    "ebitda": "100747000.00",
                    "depreciationAndAmortization": "8141910.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "81468000.00",
                    "otherOperatingExpenses": "159668000.00",
                    "interestExpense": "338000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "91562000.00",
                    "totalRevenue": "241136000.00",
                    "totalOperatingExpenses": "92425000.00",
                    "costOfRevenue": "67243000.00",
                    "totalOtherIncomeExpenseNet": "10094000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-03-31": {
                    "date": "2004-03-31",
                    "filing_date": "2004-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": "14115000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "80935000.00",
                    "minorityInterest": null,
                    "netIncome": "54699000.00",
                    "sellingGeneralAdministrative": "3380404.00",
                    "sellingAndMarketingExpenses": "59145000.00",
                    "grossProfit": "152275000.00",
                    "reconciledDepreciation": null,
                    "ebit": "82458259.00",
                    "ebitda": "89763000.00",
                    "depreciationAndAmortization": "7304741.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "70635000.00",
                    "otherOperatingExpenses": "206820000.00",
                    "interestExpense": "448000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "80935000.00",
                    "totalRevenue": "214865000.00",
                    "totalOperatingExpenses": "81640000.00",
                    "costOfRevenue": "62590000.00",
                    "totalOtherIncomeExpenseNet": "10300000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2003-03-31": {
                    "date": "2003-03-31",
                    "filing_date": "2003-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": "11535000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "111208000.00",
                    "minorityInterest": null,
                    "netIncome": "72904000.00",
                    "sellingGeneralAdministrative": "55432000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "140852000.00",
                    "reconciledDepreciation": null,
                    "ebit": "111664000.00",
                    "ebitda": "120112000.00",
                    "depreciationAndAmortization": "8448000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "65437000.00",
                    "otherOperatingExpenses": "210551000.00",
                    "interestExpense": "456000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "111208000.00",
                    "totalRevenue": "208420000.00",
                    "totalOperatingExpenses": "75415000.00",
                    "costOfRevenue": "67568000.00",
                    "totalOtherIncomeExpenseNet": "45771000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2002-03-31": {
                    "date": "2002-03-31",
                    "filing_date": "2002-03-31",
                    "currency_symbol": "",
                    "researchDevelopment": "10264000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "93856000.00",
                    "minorityInterest": null,
                    "netIncome": "48128000.00",
                    "sellingGeneralAdministrative": "1691900.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "147442000.00",
                    "reconciledDepreciation": null,
                    "ebit": "95851000.00",
                    "ebitda": "101905000.00",
                    "depreciationAndAmortization": "6054000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "75218000.00",
                    "otherOperatingExpenses": "139133000.00",
                    "interestExpense": "1610000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": "454000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "93856000.00",
                    "totalRevenue": "213253000.00",
                    "totalOperatingExpenses": "6054000.00",
                    "costOfRevenue": "65811000.00",
                    "totalOtherIncomeExpenseNet": "18638000.00",
                    "discontinuedOperations": "3348000.00",
                    "netIncomeFromContinuingOps": "26327000.00",
                    "netIncomeApplicableToCommonShares": "29675000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2001-03-31": {
                    "date": "2001-03-31",
                    "filing_date": "2001-03-31",
                    "currency_symbol": "",
                    "researchDevelopment": "8661000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "16819000.00",
                    "minorityInterest": null,
                    "netIncome": "9707000.00",
                    "sellingGeneralAdministrative": "2007000.00",
                    "sellingAndMarketingExpenses": "46600000.00",
                    "grossProfit": "192846000.00",
                    "reconciledDepreciation": null,
                    "ebit": "19019000.00",
                    "ebitda": "24831000.00",
                    "depreciationAndAmortization": "5812000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "129581000.00",
                    "otherOperatingExpenses": "63265000.00",
                    "interestExpense": "2200000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": "454000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "16819000.00",
                    "totalRevenue": "192846000.00",
                    "totalOperatingExpenses": "63265000.00",
                    "costOfRevenue": "0.00",
                    "totalOtherIncomeExpenseNet": "-112762000.00",
                    "discontinuedOperations": "425000.00",
                    "netIncomeFromContinuingOps": "3511000.00",
                    "netIncomeApplicableToCommonShares": "3936000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2000-03-31": {
                    "date": "2000-03-31",
                    "filing_date": null,
                    "currency_symbol": "",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "44630000.00",
                    "minorityInterest": null,
                    "netIncome": "28117000.00",
                    "sellingGeneralAdministrative": "375215000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "423235000.00",
                    "reconciledDepreciation": null,
                    "ebit": "50017000.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "48020000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": "454000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "15578000.00",
                    "totalRevenue": "423235000.00",
                    "totalOperatingExpenses": "0.00",
                    "costOfRevenue": "0.00",
                    "totalOtherIncomeExpenseNet": "1997000.00",
                    "discontinuedOperations": "-935000.00",
                    "netIncomeFromContinuingOps": "29052000.00",
                    "netIncomeApplicableToCommonShares": "28117000.00",
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
Fisher & Paykel Healthcare Corporation Ltd

1 Year

3 Year

10 Year

Actions

People

Directors & Officers

Shareholders

Fund Holdings

Financial Highlights

Valuation Metrics

Shares Statistics

Stock Price History

1 Year Price History

3 Years Price History

10 Years Price History

Max Price History

Financial Charts

Revenue, Net Income & Operating Cash Flow (Yearly)

Change % vs Prior Year

Revenue, Net Income & Operating Cash Flow (Quarterly)

Change % vs Prior Quarter

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

Earnings Per Share (EPS) History

Financial Ratios

📦 Raw API Data (JSON Explorer)

Assistant
