FNUC.US Fundamentals - AlphaKey Financial

People

▼
Directors & Officers

Name	Title	Year Born
Mr. Frank David Wheatley B.Com., B.Comm., L.L.B.	Chief Executive Officer	1959
Mr. Brian Youngs	Vice President of Exploration	1952
Mr. Nikhil Kyle Nazareth C.A., CPA	Chief Financial Officer	1991
Dr. Youssef Ballout	Chief Executive Officer of Kadmos Energy Services LLC	NA
Shareholders

▼
Institutional Holders

Holder Name	Shares	Date Reported	% Out	Value	% Change
Vident Advisory, LLC	565.80K	Jun 30, 2026	1.58%	$0.01	64.56%
UBS Group AG	543.66K	Jun 30, 2026	1.51%	$0.00	70.78%
ALPS Advisors Inc	490.93K	Jun 30, 2026	1.37%	$0.00	1,143.40%
LPL Financial Corp	249.20K	Jun 30, 2026	0.69%	$0.00	31.30%
Morgan Stanley - Brokerage Accounts	135.32K	Jun 30, 2026	0.38%	$0.00	-71.61%
J.W. COLE ADVISORS, INC.	93.76K	Jun 30, 2026	0.26%	$0.00	0.00%
R Squared Ltd	34.27K	Jun 30, 2026	0.10%	$0.03	56.81%
Apella Capital, LLC	22.00K	Jun 30, 2026	0.06%	$0.00	46.67%
Wells Fargo & Co	7.53K	Jun 30, 2026	0.02%	$0.00	0.00%
Barclays PLC	4.43K	Jun 30, 2026	0.01%	$0.00	904.08%
Citigroup Inc	3.86K	Jun 30, 2026	0.01%	$0.00	0.00%
JONES FINANCIAL COMPANIES LLLP	1.49K	Jun 30, 2026	0.00%	$0.00	0.00%
Mcf Advisors, LLC	1.37K	Jun 30, 2026	0.00%	$0.00	0.00%
Newbridge Financial Services Group, Inc.	846.00	Jun 30, 2026	0.00%	$0.00	0.00%
SBI Securities Co Ltd	635.00	Jun 30, 2026	0.00%	$0.00	-66.96%
NATIONAL BANK OF CANADA /FI/	329.00	Jun 30, 2026	0.00%	$0.00	0.00%
Group One Trading, LLC	261.00	Jun 30, 2026	0.00%	$0.00	0.00%
Compagnie Lombard, Odier SCA	219.00	Jun 30, 2026	0.00%	$0.00	0.00%
HARBOUR INVESTMENTS, INC.	197.00	Jun 30, 2026	0.00%	$0.00	0.00%
Golden State Wealth Management, LLC	197.00	Jun 30, 2026	0.00%	$0.00	0.00%
Fund Holdings

Rank	Holder Name	Shares Held	% of Shares	Change	Date Reported
1	Sprott Junior Uranium Miners ETF	1.33M	3.70%	▲ 0.00%	Sep 30, 2026
2	Sprott Uranium Miners ETF Acc	560.74K	1.56%	▲ 0.00%	Sep 30, 2026
3	Sprott Junior Uranium Miners ETF USD Acc	248.24K	0.69%	▲ 0.00%	Sep 30, 2026
4	Abante Quant Value FI	57.20K	0.16%	▲ 0.00%	Aug 31, 2026
Financial Highlights

▼
Market Cap: $27.24M
EBITDA: $-12.83M
Book Value: $5.37
Earnings/Share: $-2.44
Profit Margin: 0.00%
Operating Margin: 0.00%
ROA (TTM): -14.88%
ROE (TTM): -34.94%
Revenue (TTM): $0.00
Revenue/Share (TTM): $0.00
Earnings Growth (YOY): 0.00%
Revenue Growth (YOY): 0.00%
Valuation Metrics

Enterprise Value: $17.47M
Trailing P/E: 0.00
Forward P/E: 0.00
Shares Statistics

Shares Outstanding: 35.90M
Shares Float: 7.44M
% Insiders: 0.076%
% Institutions: 12.02%
Short % Float: 5.04%
Stock Price History

▼
Open price histogram
1 Year Price History

3 Years Price History

10 Years Price History

Max Price History

Financial Charts

▼
Open balance sheet Open capital intensity Download Financials (Excel)
Revenue, Net Income & Operating Cash Flow (Yearly)

Change % vs Prior Year

Revenue, Net Income & Operating Cash Flow (Quarterly)

Change % vs Prior Quarter

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

▼
No revenue data found for the selected year.
Earnings Per Share (EPS) History

▼
Financial Ratios

▼
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "FNUC",
        "Type": "Common Stock",
        "Name": "Frontier Nuclear and Minerals Inc.",
        "Exchange": "NASDAQ",
        "OperatingMIC": "XNAS",
        "CurrencyCode": "USD",
        "CurrencyName": "US Dollar",
        "CurrencySymbol": "$",
        "CountryName": "USA",
        "CountryISO": "US",
        "OpenFigi": "BBG00YB8QPZ3",
        "ISIN": "CA3591341035",
        "LEI": null,
        "PrimaryTicker": null,
        "CUSIP": null,
        "CIK": null,
        "EmployerIdNumber": null,
        "FiscalYearEnd": "June",
        "IPODate": "2026-03-13",
        "InternationalDomestic": null,
        "Sector": "Basic Materials",
        "Industry": "Other Industrial Metals & Mining",
        "GicSector": "Materials",
        "GicGroup": "Materials",
        "GicIndustry": "Metals & Mining",
        "GicSubIndustry": "Diversified Metals & Mining",
        "HomeCategory": null,
        "IsDelisted": false,
        "Description": "Frontier Nuclear and Minerals Inc., a nuclear fuel cycle company, engages in the exploration and development of mineral resources in America, Canada, and Namibia. It explores uranium, tantalum, cesium, and lithium mineral resources. The company was formerly known as Snow Lake Resources Ltd. and changed its name to Frontier Nuclear and Minerals Inc. in March 2026. The company was incorporated in 2018 and is based in Winnipeg, Canada.",
        "Address": "360 Main Street, Winnipeg, MB, Canada, R3C 4G1",
        "AddressData": {
            "Street": "360 Main Street",
            "City": "Winnipeg",
            "State": "MB",
            "Country": "Canada",
            "ZIP": "R3C 4G1"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Mr. Frank David Wheatley B.Com., B.Comm., L.L.B.",
                "Title": "Chief Executive Officer",
                "YearBorn": "1959"
            },
            {
                "Name": "Mr. Brian  Youngs",
                "Title": "Vice President of Exploration",
                "YearBorn": "1952"
            },
            {
                "Name": "Mr. Nikhil Kyle Nazareth C.A., CPA",
                "Title": "Chief Financial Officer",
                "YearBorn": "1991"
            },
            {
                "Name": "Dr. Youssef  Ballout",
                "Title": "Chief Executive Officer of Kadmos Energy Services LLC",
                "YearBorn": "NA"
            }
        ],
        "Phone": "204 815 5806",
        "WebURL": "https://frontiernuclear.com",
        "LogoURL": "",
        "FullTimeEmployees": 1,
        "UpdatedAt": "2026-10-28"
    },
    "Highlights": {
        "MarketCapitalization": 27243788,
        "MarketCapitalizationMln": 27.2438,
        "EBITDA": -12829277,
        "PERatio": null,
        "PEGRatio": null,
        "WallStreetTargetPrice": 15.308,
        "BookValue": 5.3726,
        "DividendShare": null,
        "DividendYield": null,
        "EarningsShare": -2.44,
        "EPSEstimateCurrentYear": -1.59,
        "EPSEstimateNextYear": 0,
        "EPSEstimateNextQuarter": 0,
        "EPSEstimateCurrentQuarter": 0,
        "MostRecentQuarter": "2024-12-31",
        "ProfitMargin": 0,
        "OperatingMarginTTM": 0,
        "ReturnOnAssetsTTM": -0.1488,
        "ReturnOnEquityTTM": -0.3494,
        "RevenueTTM": 0,
        "RevenuePerShareTTM": 0,
        "QuarterlyRevenueGrowthYOY": 0,
        "GrossProfitTTM": 0,
        "DilutedEpsTTM": -2.44,
        "QuarterlyEarningsGrowthYOY": 0
    },
    "Valuation": {
        "TrailingPE": 0,
        "ForwardPE": 0,
        "PriceSalesTTM": 0,
        "PriceBookMRQ": 0.3651,
        "EnterpriseValue": 17469874,
        "EnterpriseValueRevenue": 0,
        "EnterpriseValueEbitda": -1.618
    },
    "SharesStats": {
        "SharesOutstanding": 35899046,
        "SharesFloat": 7436204,
        "PercentInsiders": 0.076,
        "PercentInstitutions": 12.023,
        "SharesShort": null,
        "SharesShortPriorMonth": null,
        "ShortRatio": null,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": 0.0504
    },
    "Technicals": {
        "Beta": 0.445,
        "52WeekHigh": 4.11,
        "52WeekLow": 0.62,
        "50DayMA": 1.3178,
        "200DayMA": 2.1008,
        "SharesShort": 1806295,
        "SharesShortPriorMonth": 1254532,
        "ShortRatio": 4.68,
        "ShortPercent": 0.0504
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 0,
        "ForwardAnnualDividendYield": 0,
        "PayoutRatio": 0,
        "DividendDate": null,
        "ExDividendDate": null,
        "LastSplitFactor": "1:13",
        "LastSplitDate": "2025-05-02",
        "NumberDividendsByYear": []
    },
    "Holders": {
        "Institutions": [
            {
                "name": "Vident Advisory, LLC",
                "date": "2026-06-30",
                "totalShares": 1.5761,
                "totalAssets": 0.0063,
                "currentShares": 565801,
                "change": 221978,
                "change_p": 64.5617
            },
            {
                "name": "UBS Group AG",
                "date": "2026-06-30",
                "totalShares": 1.5144,
                "totalAssets": 0.0001,
                "currentShares": 543664,
                "change": 225330,
                "change_p": 70.7841
            },
            {
                "name": "ALPS Advisors Inc",
                "date": "2026-06-30",
                "totalShares": 1.3675,
                "totalAssets": 0.0035,
                "currentShares": 490930,
                "change": 451447,
                "change_p": 1143.3959
            },
            {
                "name": "LPL Financial Corp",
                "date": "2026-06-30",
                "totalShares": 0.6942,
                "totalAssets": 0.0001,
                "currentShares": 249195,
                "change": 59402,
                "change_p": 31.2983
            },
            {
                "name": "Morgan Stanley - Brokerage Accounts",
                "date": "2026-06-30",
                "totalShares": 0.3769,
                "totalAssets": 0,
                "currentShares": 135319,
                "change": -341385,
                "change_p": -71.6136
            },
            {
                "name": "J.W. COLE ADVISORS, INC.",
                "date": "2026-06-30",
                "totalShares": 0.2612,
                "totalAssets": 0.0025,
                "currentShares": 93755,
                "change": 93755,
                "change_p": 0
            },
            {
                "name": "R Squared Ltd",
                "date": "2026-06-30",
                "totalShares": 0.0955,
                "totalAssets": 0.0275,
                "currentShares": 34274,
                "change": 12417,
                "change_p": 56.8102
            },
            {
                "name": "Apella Capital, LLC",
                "date": "2026-06-30",
                "totalShares": 0.0613,
                "totalAssets": 0.0005,
                "currentShares": 22000,
                "change": 7000,
                "change_p": 46.6667
            },
            {
                "name": "Wells Fargo & Co",
                "date": "2026-06-30",
                "totalShares": 0.021,
                "totalAssets": 0,
                "currentShares": 7530,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Barclays PLC",
                "date": "2026-06-30",
                "totalShares": 0.0123,
                "totalAssets": 0,
                "currentShares": 4428,
                "change": 3987,
                "change_p": 904.0816
            },
            {
                "name": "Citigroup Inc",
                "date": "2026-06-30",
                "totalShares": 0.0108,
                "totalAssets": 0,
                "currentShares": 3861,
                "change": 3861,
                "change_p": 0
            },
            {
                "name": "JONES FINANCIAL COMPANIES LLLP",
                "date": "2026-06-30",
                "totalShares": 0.0042,
                "totalAssets": 0,
                "currentShares": 1494,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Mcf Advisors, LLC",
                "date": "2026-06-30",
                "totalShares": 0.0038,
                "totalAssets": 0.0001,
                "currentShares": 1367,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Newbridge Financial Services Group, Inc.",
                "date": "2026-06-30",
                "totalShares": 0.0024,
                "totalAssets": 0.0002,
                "currentShares": 846,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "SBI Securities Co Ltd",
                "date": "2026-06-30",
                "totalShares": 0.0018,
                "totalAssets": 0,
                "currentShares": 635,
                "change": -1287,
                "change_p": -66.9615
            },
            {
                "name": "NATIONAL BANK OF CANADA /FI/",
                "date": "2026-06-30",
                "totalShares": 0.0009,
                "totalAssets": 0,
                "currentShares": 329,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Group One Trading, LLC",
                "date": "2026-06-30",
                "totalShares": 0.0007,
                "totalAssets": 0,
                "currentShares": 261,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Compagnie Lombard, Odier SCA",
                "date": "2026-06-30",
                "totalShares": 0.0006,
                "totalAssets": 0,
                "currentShares": 219,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "HARBOUR INVESTMENTS, INC.",
                "date": "2026-06-30",
                "totalShares": 0.0005,
                "totalAssets": 0,
                "currentShares": 197,
                "change": 197,
                "change_p": 0
            },
            {
                "name": "Golden State Wealth Management, LLC",
                "date": "2026-06-30",
                "totalShares": 0.0005,
                "totalAssets": 0,
                "currentShares": 197,
                "change": 0,
                "change_p": 0
            }
        ],
        "Funds": [
            {
                "name": "Sprott Junior Uranium Miners ETF",
                "date": "2026-09-30",
                "totalShares": 3.7001,
                "totalAssets": 0.5694,
                "currentShares": 1328306,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Sprott Uranium Miners ETF Acc",
                "date": "2026-09-30",
                "totalShares": 1.562,
                "totalAssets": 0.2044,
                "currentShares": 560738,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Sprott Junior Uranium Miners ETF USD Acc",
                "date": "2026-09-30",
                "totalShares": 0.6915,
                "totalAssets": 0.5673,
                "currentShares": 248243,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Abante Quant Value FI",
                "date": "2026-08-31",
                "totalShares": 0.1593,
                "totalAssets": 0.4159,
                "currentShares": 57195,
                "change": 0,
                "change_p": 0
            }
        ]
    },
    "InsiderTransactions": [],
    "outstandingShares": {
        "annual": [
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "5.0000",
                "shares": 5000000
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "2.6247",
                "shares": 2624700
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "1.5659",
                "shares": 1565900
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "1.3788",
                "shares": 1378800
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "1.0000",
                "shares": 1000000
            }
        ],
        "quarterly": [
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "2.6247",
                "shares": 2624700
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "5.8784",
                "shares": 5878400
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "1.5659",
                "shares": 1565900
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "1.5631",
                "shares": 1563100
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "1.3788",
                "shares": 1378800
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "1.3790",
                "shares": 1379000
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "1.0000",
                "shares": 1000000
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-09-30": {
                "reportDate": "2026-10-30",
                "date": "2026-09-30",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": null,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2024-12-31": {
                "reportDate": "2024-12-31",
                "date": "2024-12-31",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": -0.1662,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2024-09-30": {
                "reportDate": "2024-09-30",
                "date": "2024-09-30",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": -0.2179,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2023-12-31": {
                "reportDate": "2023-12-31",
                "date": "2023-12-31",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": -0.7419,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2023-09-30": {
                "reportDate": "2023-09-30",
                "date": "2023-09-30",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": -0.3511,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2022-12-31": {
                "reportDate": "2022-12-31",
                "date": "2022-12-31",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": -2.9468,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2022-09-30": {
                "reportDate": "2022-09-30",
                "date": "2022-09-30",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": -0.2331,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            }
        },
        "Trend": {
            "2027-06-30": {
                "date": "2027-06-30",
                "period": "+1y",
                "growth": null,
                "earningsEstimateAvg": null,
                "earningsEstimateLow": null,
                "earningsEstimateHigh": null,
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": null,
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": null,
                "epsTrend7daysAgo": null,
                "epsTrend30daysAgo": null,
                "epsTrend60daysAgo": null,
                "epsTrend90daysAgo": null,
                "epsRevisionsUpLast7days": null,
                "epsRevisionsUpLast30days": null,
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": null
            },
            "2026-06-30": {
                "date": "2026-06-30",
                "period": "0y",
                "growth": null,
                "earningsEstimateAvg": "-1.5900",
                "earningsEstimateLow": "-1.5900",
                "earningsEstimateHigh": "-1.5900",
                "earningsEstimateYearAgoEps": "-3.2100",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.5047",
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-1.5900",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            }
        },
        "Annual": {
            "2026-09-30": {
                "date": "2026-09-30",
                "epsActual": -4.657
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "CAD",
            "quarterly": {
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "CAD",
                    "totalAssets": "62165990.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1371987.00",
                    "totalLiab": "11136912.00",
                    "totalStockholderEquity": "51029078.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "8646460.00",
                    "commonStock": "77937237.00",
                    "capitalStock": "77937237.00",
                    "retainedEarnings": "-28905495.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "28396150.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "11136912.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-28381538.00",
                    "shortTermDebt": "14612.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "14612.00",
                    "otherStockholderEquity": "1997336.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "29963594.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "195457.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "2475840.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "32202396.00",
                    "capitalLeaseObligations": "14612.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "0.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "62165990.00",
                    "cashAndShortTermInvestments": "28396150.00",
                    "propertyPlantAndEquipmentGross": "32252556.00",
                    "propertyPlantAndEquipmentNet": "32202396.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "18826682.00",
                    "netInvestedCapital": "51029078.00",
                    "commonStockSharesOutstanding": "2624676.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-09-30",
                    "currency_symbol": "CAD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "5878424.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "CAD",
                    "totalAssets": "30514485.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "585059.00",
                    "totalLiab": "6067796.00",
                    "totalStockholderEquity": "24446689.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2971297.00",
                    "commonStock": "44623317.00",
                    "capitalStock": null,
                    "retainedEarnings": "-25676666.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "6323022.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3006298.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-6276204.00",
                    "shortTermDebt": "35000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "46818.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "6976538.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "68453.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "5500037.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "23492832.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "23537947.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3061496.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "30514485.00",
                    "cashAndShortTermInvestments": "6323022.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "45114.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1565901.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-09-30",
                    "currency_symbol": "CAD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1563060.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "CAD",
                    "totalAssets": "30866420.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1471545.00",
                    "totalLiab": "850054.00",
                    "totalStockholderEquity": "30016366.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "850054.00",
                    "commonStock": "39402052.00",
                    "capitalStock": null,
                    "retainedEarnings": "-16161764.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "12964914.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "850054.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-12964914.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "14563218.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "126755.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "6776078.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "16303202.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "16303202.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "30866420.00",
                    "cashAndShortTermInvestments": "12964914.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1378827.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-09-30",
                    "currency_symbol": "CAD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1379000.00"
                }
            },
            "yearly": {
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-06-30",
                    "currency_symbol": "CAD",
                    "totalAssets": "78333755.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "690964.00",
                    "totalLiab": "12151077.00",
                    "totalStockholderEquity": "66182677.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "7021305.00",
                    "commonStock": "106820606.00",
                    "capitalStock": null,
                    "retainedEarnings": "-42647490.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "17876709.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "7021305.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-17876709.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "22366365.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1665167.00",
                    "netReceivables": "2133521.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "2009562.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "34200410.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "55967389.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "5129772.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "78333755.00",
                    "cashAndShortTermInvestments": "19541878.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "4972546.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-06-30",
                    "currency_symbol": "CAD",
                    "totalAssets": "29916083.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "706634.00",
                    "totalLiab": "4418628.00",
                    "totalStockholderEquity": "25497455.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1439832.00",
                    "commonStock": "50127974.00",
                    "capitalStock": "50127974.00",
                    "retainedEarnings": "-26548238.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "2526957.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1941111.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-2495850.00",
                    "shortTermDebt": "31107.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "31107.00",
                    "otherStockholderEquity": "1917719.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "3274285.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "40694.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "470172.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "26641798.00",
                    "capitalLeaseObligations": "31107.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "2477517.00",
                    "nonCurrentLiabilitiesTotal": "2477517.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "29916083.00",
                    "cashAndShortTermInvestments": "2526957.00",
                    "propertyPlantAndEquipmentGross": "26676118.00",
                    "propertyPlantAndEquipmentNet": "26641798.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1333174.00",
                    "netInvestedCapital": "25497455.00",
                    "commonStockSharesOutstanding": "1556828.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-06-30",
                    "currency_symbol": "CAD",
                    "totalAssets": "26418988.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "883872.00",
                    "totalLiab": "3914636.00",
                    "totalStockholderEquity": "22504352.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3131232.00",
                    "commonStock": "40570773.00",
                    "capitalStock": "40570773.00",
                    "retainedEarnings": "-24695723.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "3840880.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3883529.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-3779852.00",
                    "shortTermDebt": "29921.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "61028.00",
                    "otherStockholderEquity": "6542664.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "4916236.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "191484.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "722376.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "86638.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "21502752.00",
                    "capitalLeaseObligations": "61028.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "31107.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "26418988.00",
                    "cashAndShortTermInvestments": "3840880.00",
                    "propertyPlantAndEquipmentGross": "21505392.00",
                    "propertyPlantAndEquipmentNet": "21502752.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1032707.00",
                    "netInvestedCapital": "22504352.00",
                    "commonStockSharesOutstanding": "1387219.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-06-30",
                    "currency_symbol": "CAD",
                    "totalAssets": "37106593.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "932150.00",
                    "totalLiab": "1780877.00",
                    "totalStockholderEquity": "35325716.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1011655.00",
                    "commonStock": "39733633.00",
                    "capitalStock": "39733633.00",
                    "retainedEarnings": "-10545535.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "23792408.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1780877.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-23591251.00",
                    "shortTermDebt": "201157.00",
                    "shortLongTermDebt": "201157.00",
                    "shortLongTermDebtTotal": "201157.00",
                    "otherStockholderEquity": "6137618.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "25029009.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "304451.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "568065.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "12077584.00",
                    "capitalLeaseObligations": "0.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "0.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "37106593.00",
                    "cashAndShortTermInvestments": "23792408.00",
                    "propertyPlantAndEquipmentGross": "12077584.00",
                    "propertyPlantAndEquipmentNet": "12077584.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "23248132.00",
                    "netInvestedCapital": "35526873.00",
                    "commonStockSharesOutstanding": "1221849.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-06-30",
                    "currency_symbol": "CAD",
                    "totalAssets": "6127685.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "67973.00",
                    "totalLiab": "1374819.00",
                    "totalStockholderEquity": "4752866.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "646315.00",
                    "commonStock": "5750252.00",
                    "capitalStock": "5750252.00",
                    "retainedEarnings": "-2271524.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "318844.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1374819.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "147535.00",
                    "shortTermDebt": "466379.00",
                    "shortLongTermDebt": "466379.00",
                    "shortLongTermDebtTotal": "466379.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "397461.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "10644.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "262125.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1274138.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5730224.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "0.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "6127685.00",
                    "cashAndShortTermInvestments": "318844.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "5730224.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-977358.00",
                    "netInvestedCapital": "5219245.00",
                    "commonStockSharesOutstanding": "1246936.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "CAD",
                    "totalAssets": "5527942.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "790.06",
                    "totalLiab": "342283.00",
                    "totalStockholderEquity": "5185658.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "342283.00",
                    "commonStock": "5721133.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1711836.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "142485.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "342283.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-142485.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "153827.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "10552.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1176359.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5374114.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5374114.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5527942.00",
                    "cashAndShortTermInvestments": "142485.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1246936.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-06-30",
                    "currency_symbol": "CAD",
                    "totalAssets": "5840471.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "18221.00",
                    "totalLiab": "430241.00",
                    "totalStockholderEquity": "5410229.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "430241.00",
                    "commonStock": "5767174.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1542846.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "601288.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "430241.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-601288.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "646241.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "26732.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1185900.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5194229.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5194229.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5840471.00",
                    "cashAndShortTermInvestments": "601288.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1246936.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "CAD",
            "quarterly": {
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": null,
                    "currency_symbol": "CAD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "-610130.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                }
            },
            "yearly": {
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-06-30",
                    "currency_symbol": "CAD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-21067220.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "45286245.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-15679063.00",
                    "changeInCash": "15350140.00",
                    "beginPeriodCashFlow": "2526568.00",
                    "endPeriodCashFlow": "17876709.00",
                    "totalCashFromOperatingActivities": "-9210440.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "28481.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-39919.00",
                    "salePurchaseOfStock": "-188215.00",
                    "otherCashflowsFromFinancingActivities": "-882596.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "4483364.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1956776.00",
                    "freeCashFlow": "-9210441.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-06-30",
                    "currency_symbol": "CAD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-4481208.00",
                    "netBorrowings": "-35828.00",
                    "totalCashFromFinancingActivities": "6909611.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-6850918.00",
                    "changeInCash": "-1313923.00",
                    "beginPeriodCashFlow": "3840880.00",
                    "endPeriodCashFlow": "2526957.00",
                    "totalCashFromOperatingActivities": "-3742326.00",
                    "issuanceOfCapitalStock": "7707292.00",
                    "depreciation": "31680.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "150790.00",
                    "salePurchaseOfStock": "-546476.00",
                    "otherCashflowsFromFinancingActivities": "-215377.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4481208",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "655082.00",
                    "stockBasedCompensation": "953845.00",
                    "otherNonCashItems": "1467985.00",
                    "freeCashFlow": "-8223534.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-06-30",
                    "currency_symbol": "CAD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-9461430.00",
                    "netBorrowings": "-204518.00",
                    "totalCashFromFinancingActivities": "-191307.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-15462945.00",
                    "changeInCash": "-19951528.00",
                    "beginPeriodCashFlow": "23792408.00",
                    "endPeriodCashFlow": "3840880.00",
                    "totalCashFromOperatingActivities": "-10298791.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "2640.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "112967.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-23209.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "9461430",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "737485.00",
                    "stockBasedCompensation": "2630249.00",
                    "otherNonCashItems": "1793780.00",
                    "freeCashFlow": "-19760221.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-06-30",
                    "currency_symbol": "CAD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-5979286.00",
                    "netBorrowings": "193636.00",
                    "totalCashFromFinancingActivities": "32551822.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-9446454.00",
                    "changeInCash": "23473564.00",
                    "beginPeriodCashFlow": "318844.00",
                    "endPeriodCashFlow": "23792408.00",
                    "totalCashFromOperatingActivities": "-3098972.00",
                    "issuanceOfCapitalStock": "34988520.00",
                    "depreciation": "0.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-283520.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-2630334.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "5979286",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-775103.00",
                    "stockBasedCompensation": "8035506.00",
                    "otherNonCashItems": "-912921.00",
                    "freeCashFlow": "-9078258.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-06-30",
                    "currency_symbol": "CAD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-270652.00",
                    "netBorrowings": "805000.00",
                    "totalCashFromFinancingActivities": "809883.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-552436.00",
                    "changeInCash": "175755.00",
                    "beginPeriodCashFlow": "143089.00",
                    "endPeriodCashFlow": "318844.00",
                    "totalCashFromOperatingActivities": "-363476.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "0.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-47.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-775651.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "270652",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "78828.00",
                    "stockBasedCompensation": "0.00",
                    "otherNonCashItems": "110132.00",
                    "freeCashFlow": "-634128.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "CAD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-198942.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-1011.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-183978.70",
                    "changeInCash": "-479205.00",
                    "beginPeriodCashFlow": "621691.00",
                    "endPeriodCashFlow": "142485.00",
                    "totalCashFromOperatingActivities": "-260619.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "16197.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1125.40",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-7365.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-69275.00",
                    "freeCashFlow": "-260617.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-06-30",
                    "currency_symbol": "CAD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-623644.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1450814.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1514985.00",
                    "changeInCash": "601288.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "601288.00",
                    "totalCashFromOperatingActivities": "-233544.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "-314242.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-9887.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "138764.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "138720.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1142720.00",
                    "freeCashFlow": "-233543.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "CAD",
            "quarterly": {
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "CAD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-610129.00",
                    "minorityInterest": null,
                    "netIncome": "-610130.00",
                    "sellingGeneralAdministrative": "2138404.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-7920.00",
                    "reconciledDepreciation": null,
                    "ebit": "-609163.00",
                    "ebitda": "-609163.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-3123234.00",
                    "otherOperatingExpenses": "3123234.00",
                    "interestExpense": "966.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-4357.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "822679.00",
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "3115314.00",
                    "costOfRevenue": "7920.00",
                    "totalOtherIncomeExpenseNet": "2513105.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-610130.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-09-30",
                    "currency_symbol": "CAD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1730355.70",
                    "minorityInterest": null,
                    "netIncome": "-1730355.70",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-7843.00",
                    "reconciledDepreciation": null,
                    "ebit": "-1491883.00",
                    "ebitda": "-1484040.00",
                    "depreciationAndAmortization": "7843.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1491884.00",
                    "otherOperatingExpenses": "1491884.00",
                    "interestExpense": "2167.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": null,
                    "totalOperatingExpenses": "1484041.00",
                    "costOfRevenue": "7843.00",
                    "totalOtherIncomeExpenseNet": "-238470.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "CAD",
                    "researchDevelopment": "39968.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1539851.00",
                    "minorityInterest": null,
                    "netIncome": "-1539851.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-7708.00",
                    "reconciledDepreciation": null,
                    "ebit": "-2098690.00",
                    "ebitda": "-2090982.00",
                    "depreciationAndAmortization": "7708.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-2098691.00",
                    "otherOperatingExpenses": "2098691.00",
                    "interestExpense": "4742.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": null,
                    "totalOperatingExpenses": "2090983.00",
                    "costOfRevenue": "7708.00",
                    "totalOtherIncomeExpenseNet": "558839.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-09-30",
                    "currency_symbol": "CAD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-743141.00",
                    "minorityInterest": null,
                    "netIncome": "-743141.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-7999.00",
                    "reconciledDepreciation": null,
                    "ebit": "-1799278.00",
                    "ebitda": "-1791279.00",
                    "depreciationAndAmortization": "7999.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1799278.00",
                    "otherOperatingExpenses": "1799278.00",
                    "interestExpense": "3295.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": null,
                    "totalOperatingExpenses": "1791279.00",
                    "costOfRevenue": "7999.00",
                    "totalOtherIncomeExpenseNet": "1056136.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "CAD",
                    "researchDevelopment": "11874.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-5459328.00",
                    "minorityInterest": null,
                    "netIncome": "-5459328.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "-5278722.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-5278722.00",
                    "otherOperatingExpenses": "5278722.00",
                    "interestExpense": "3251.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": null,
                    "totalOperatingExpenses": "5278722.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-180605.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-09-30",
                    "currency_symbol": "CAD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-440602.00",
                    "minorityInterest": null,
                    "netIncome": "-440602.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "-1910964.70",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1910964.70",
                    "otherOperatingExpenses": "1910964.00",
                    "interestExpense": "3992.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": null,
                    "totalOperatingExpenses": "1910964.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "1470362.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-06-30",
                    "currency_symbol": "CAD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-15679063.00",
                    "minorityInterest": null,
                    "netIncome": "-15679063.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-28481.00",
                    "reconciledDepreciation": null,
                    "ebit": "-12865593.00",
                    "ebitda": "-12837112.00",
                    "depreciationAndAmortization": "28481.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-12865594.00",
                    "otherOperatingExpenses": "12865594.00",
                    "interestExpense": "10144.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": null,
                    "totalOperatingExpenses": "12837113.00",
                    "costOfRevenue": "28481.00",
                    "totalOtherIncomeExpenseNet": "-2813469.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-06-30",
                    "currency_symbol": "CAD",
                    "researchDevelopment": "41066.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-6850918.00",
                    "minorityInterest": null,
                    "netIncome": "-6850918.00",
                    "sellingGeneralAdministrative": "5291811.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-31680.00",
                    "reconciledDepreciation": "31680.00",
                    "ebit": "-6844934.00",
                    "ebitda": "-6813254.00",
                    "depreciationAndAmortization": "31680.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-5791974.00",
                    "otherOperatingExpenses": "5791974.00",
                    "interestExpense": "5984.00",
                    "taxProvision": null,
                    "interestIncome": "439.00",
                    "netInterestIncome": "-12642.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "5760294.00",
                    "costOfRevenue": "31680.00",
                    "totalOtherIncomeExpenseNet": "-1058944.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-6850918.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-06-30",
                    "currency_symbol": "CAD",
                    "researchDevelopment": "12000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-15462945.00",
                    "minorityInterest": null,
                    "netIncome": "-15462945.00",
                    "sellingGeneralAdministrative": "15744859.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-2640.00",
                    "reconciledDepreciation": "2640.00",
                    "ebit": "-15461098.00",
                    "ebitda": "-15458458.00",
                    "depreciationAndAmortization": "2640.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-16039941.00",
                    "otherOperatingExpenses": "16039941.00",
                    "interestExpense": "1847.00",
                    "taxProvision": null,
                    "interestIncome": "0.00",
                    "netInterestIncome": "-15424.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "16037301.00",
                    "costOfRevenue": "2640.00",
                    "totalOtherIncomeExpenseNet": "576996.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-15462945.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-06-30",
                    "currency_symbol": "CAD",
                    "researchDevelopment": "33733.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-9608495.00",
                    "minorityInterest": null,
                    "netIncome": "-9446454.00",
                    "sellingGeneralAdministrative": "10453109.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "0.00",
                    "reconciledDepreciation": "0.00",
                    "ebit": "-9278581.00",
                    "ebitda": "-9278581.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-11021716.00",
                    "otherOperatingExpenses": "11021716.00",
                    "interestExpense": "167873.00",
                    "taxProvision": null,
                    "interestIncome": "0.00",
                    "netInterestIncome": "-233728.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "11021716.00",
                    "costOfRevenue": "0.00",
                    "totalOtherIncomeExpenseNet": "1413220.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-9446454.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-06-30",
                    "currency_symbol": "CAD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-532416.00",
                    "minorityInterest": null,
                    "netIncome": "-552436.00",
                    "sellingGeneralAdministrative": "417722.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "0.00",
                    "reconciledDepreciation": "0.00",
                    "ebit": null,
                    "ebitda": "-412172.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-424021.00",
                    "otherOperatingExpenses": "424021.00",
                    "interestExpense": "140264.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-155632.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "424021.00",
                    "costOfRevenue": "0.00",
                    "totalOtherIncomeExpenseNet": "-108394.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-552436.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "CAD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-183978.70",
                    "minorityInterest": null,
                    "netIncome": "-183978.70",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "-247197.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-247197.00",
                    "otherOperatingExpenses": "247197.00",
                    "interestExpense": "2696.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": null,
                    "totalOperatingExpenses": "247197.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "63219.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-06-30",
                    "currency_symbol": "CAD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1514985.00",
                    "minorityInterest": null,
                    "netIncome": "-1514985.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "-1513173.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1513173.00",
                    "otherOperatingExpenses": "1513173.00",
                    "interestExpense": "3064.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": null,
                    "totalOperatingExpenses": "1513173.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-1811.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
Frontier Nuclear and Minerals Inc.

1 Year

3 Year

10 Year

Actions
