FGF
FG Financial Group

FGF.US fundamentalglobal.com + Research + Basket
Financial Services · Insurance - Diversified
CIK 0001591890
Employees 130
Phone 704 994 8279
Fiscal year end December
IPO Apr 01, 2014
Address 108 Gateway Boulevard, Mooresville, NC, United States, 28117
Price N/A
USD · NASDAQ
52-week range
0.00
Market Cap
23.89M
P/E Ratio
0.00
Forward P/E
0.00
Book Value
36.57
Div. Yield
N/A
% Institutions
35.42%
% Insiders
14.70%
1 Year

-80.1%
3 Year

-87.8%
10 Year

-97.2%
Description
Fundamental Global Inc. engages in reinsurance, merchant banking, and asset management business. The company offers initial public offering services. It also offers specialty property and casualty reinsurance services. In addition, the company provides investment advisory services. Fundamental Global Inc. was founded in 1932 and is based in Mooresville, North Carolina.
Actions

Open action list
Add an action for FGF.US, or sign in to see your action list.
People

▼
Directors & Officers

Name	Title	Year Born
Mr. Daniel Kyle Cerminara C.F.A., CFA	Co-Founder, Chairman of the Board & CEO	1977
Mr. Todd Robert Major CPA	Chief Accounting Officer	1974
Ms. Melissa Traub	Vice President of Marketing & Development	NA
Mr. Ray F. Boegner	President of Strong Entertainment	1949
Mr. David Ozer	President of Strong Studios	NA
Mr. Scott Weinstock	Executive Vice President of Development & Production	NA
Insider Trading

Open insider trading
Date	Insider Name	Title	Transaction Type	Shares	Price	Value	SEC
Nov 25, 2024	Scott D Wollney	N/A	Sale	450.00	$30.61	$13.77K	SEC
Nov 21, 2024	Scott D Wollney	N/A	Sale	550.00	$30.32	$16.68K	SEC
Shareholders

▼
Institutional Holders

Holder Name	Shares	Date Reported	% Out	Value	% Change
Everstar Asset Management LLC	99.55K	Jun 30, 2025	7.49%	$0.97	2.64%
Vanguard Group Inc	27.50K	Jun 30, 2025	2.07%	$0.00	0.00%
Renaissance Technologies Corp	11.23K	Jun 30, 2025	0.85%	$0.00	-2.60%
UBS Group AG	2.88K	Jun 30, 2025	0.22%	$0.00	11,432.00%
BlackRock Inc	1.94K	Jun 30, 2025	0.15%	$0.00	-42.85%
Tower Research Capital LLC	170.00	Jun 30, 2025	0.01%	$0.00	-20.19%
JPMorgan Chase & Co	80.00	Jun 30, 2025	0.01%	$0.00	-1.23%
SBI Securities Co Ltd	28.00	Jun 30, 2025	0.00%	$0.00	0.00%
Bank of America Corp	9.00	Jun 30, 2025	0.00%	$0.00	28.57%
Morgan Stanley - Brokerage Accounts	8.00	Jun 30, 2025	0.00%	$0.00	0.00%
Dimensional Fund Advisors, Inc.	0.00	Mar 31, 2025	0.00%	$0.00	-100.00%
Fund Holdings

Rank	Holder Name	Shares Held	% of Shares	Change	Date Reported
1	Vanguard Total Stock Mkt Idx Inv	14.90K	1.12%	▼ 2.13%	Jul 31, 2025
2	Vanguard Institutional Extnd Mkt Idx Tr	8.34K	0.63%	▼ 31.30%	Jul 31, 2025
3	Fidelity Extended Market Index	4.79K	0.36%	▼ 0.83%	Jul 31, 2025
4	DFA US Targeted Value I	2.00K	0.15%	▲ 0.00%	Jul 31, 2025
5	DFA US Small Cap I	1.99K	0.15%	▲ 0.00%	Jul 31, 2025
6	Fidelity Total Market Index	1.72K	0.13%	▲ 0.00%	Jul 31, 2025
7	Bridgeway Ultra-Small Company Market	1.52K	0.11%	▲ 0.00%	Jun 30, 2025
8	Fidelity Series Total Market Index	1.34K	0.10%	▲ 0.00%	Jul 31, 2025
9	NT Ext Equity Mkt Idx Fd - NL	911.00	0.07%	▲ 0.00%	Jun 30, 2025
10	Spartan Extended Market Index Pool F	815.00	0.06%	▲ 5.16%	Jul 31, 2025
Financial Highlights

▼
Market Cap: $23.89M
EBITDA: $-14.74M
Book Value: $36.57
Earnings/Share: $-13.03
Profit Margin: 23.04%
Operating Margin: 34.54%
ROA (TTM): -10.18%
ROE (TTM): -23.82%
Revenue (TTM): $20.71M
Revenue/Share (TTM): $16.69
Earnings Growth (YOY): -52.10%
Revenue Growth (YOY): 94.60%
Valuation Metrics

Enterprise Value: $22.72M
Trailing P/E: 0.00
Forward P/E: 0.00
Shares Statistics

Shares Outstanding: 1.27M
Shares Float: 840.47K
% Insiders: 14.70%
% Institutions: 35.42%
Shares Short: 2.54K
Shares Short (Prior Month): 3.81K
Short Ratio: 0.43
Short % Float: 0.51%
Stock Price History

▼
Open price histogram
1 Year Price History

3 Years Price History

10 Years Price History

Max Price History

Financial Charts

▼
Open balance sheet Open capital intensity Download Financials (Excel)
Revenue, Net Income & Operating Cash Flow (Yearly)

Change % vs Prior Year

Revenue, Net Income & Operating Cash Flow (Quarterly)

Change % vs Prior Quarter

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

▼
Line Item
Step Type
Value
Revenue
adjust
$17.35M
Cost of Goods Sold
adjust
$-25.49M
Gross Profit
subtotal
$-8.15M
SG&A
adjust
$-13.98M
Other Operating Expense
adjust
$-2.75M
Operating Income
subtotal
$-24.88M
Other / Non-Operating Items
adjust
$23.72M
Net Income
subtotal
$-1.16M
Earnings Per Share (EPS) History

▼
Financial Ratios

▼
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "FGF",
        "Type": "Common Stock",
        "Name": "FG Financial Group",
        "Exchange": "NASDAQ",
        "OperatingMIC": "XNAS",
        "CurrencyCode": "USD",
        "CurrencyName": "US Dollar",
        "CurrencySymbol": "$",
        "CountryName": "USA",
        "CountryISO": "US",
        "OpenFigi": null,
        "ISIN": null,
        "LEI": null,
        "PrimaryTicker": "FGF.US",
        "CUSIP": null,
        "CIK": "0001591890",
        "EmployerIdNumber": null,
        "FiscalYearEnd": "December",
        "IPODate": "2014-04-01",
        "InternationalDomestic": null,
        "Sector": "Financial Services",
        "Industry": "Insurance - Diversified",
        "GicSector": "Financials",
        "GicGroup": "Insurance",
        "GicIndustry": "Insurance",
        "GicSubIndustry": "Reinsurance",
        "HomeCategory": null,
        "IsDelisted": true,
        "DelistedDate": "2025-10-10",
        "Description": "Fundamental Global Inc. engages in reinsurance, merchant banking, and asset management business. The company offers initial public offering services. It also offers specialty property and casualty reinsurance services. In addition, the company provides investment advisory services. Fundamental Global Inc. was founded in 1932 and is based in Mooresville, North Carolina.",
        "Address": "108 Gateway Boulevard, Mooresville, NC, United States, 28117",
        "AddressData": {
            "Street": "108 Gateway Boulevard",
            "City": "Mooresville",
            "State": "NC",
            "Country": "United States",
            "ZIP": "28117"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Mr. Daniel Kyle Cerminara C.F.A., CFA",
                "Title": "Co-Founder, Chairman of the Board & CEO",
                "YearBorn": "1977"
            },
            {
                "Name": "Mr. Todd Robert Major CPA",
                "Title": "Chief Accounting Officer",
                "YearBorn": "1974"
            },
            {
                "Name": "Ms. Melissa  Traub",
                "Title": "Vice President of Marketing & Development",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Ray F. Boegner",
                "Title": "President of Strong Entertainment",
                "YearBorn": "1949"
            },
            {
                "Name": "Mr. David  Ozer",
                "Title": "President of Strong Studios",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Scott  Weinstock",
                "Title": "Executive Vice President of Development & Production",
                "YearBorn": "NA"
            }
        ],
        "Phone": "704 994 8279",
        "WebURL": "https://fundamentalglobal.com",
        "LogoURL": "/img/logos/US/FGF.png",
        "FullTimeEmployees": 130,
        "UpdatedAt": "2025-10-11"
    },
    "Highlights": {
        "MarketCapitalization": 23894170,
        "MarketCapitalizationMln": 23.8942,
        "EBITDA": -14738000,
        "PERatio": null,
        "PEGRatio": null,
        "WallStreetTargetPrice": null,
        "BookValue": 36.572,
        "DividendShare": null,
        "DividendYield": null,
        "EarningsShare": -13.03,
        "EPSEstimateCurrentYear": 0,
        "EPSEstimateNextYear": 0,
        "EPSEstimateNextQuarter": 0,
        "EPSEstimateCurrentQuarter": 0,
        "MostRecentQuarter": "2025-06-30",
        "ProfitMargin": 0.2304,
        "OperatingMarginTTM": 0.3454,
        "ReturnOnAssetsTTM": -0.1018,
        "ReturnOnEquityTTM": -0.2382,
        "RevenueTTM": 20705000,
        "RevenuePerShareTTM": 16.693,
        "QuarterlyRevenueGrowthYOY": 0.946,
        "GrossProfitTTM": -3942000,
        "DilutedEpsTTM": -13.03,
        "QuarterlyEarningsGrowthYOY": -0.521
    },
    "Valuation": {
        "TrailingPE": 0,
        "ForwardPE": 0,
        "PriceSalesTTM": 1.154,
        "PriceBookMRQ": 0.1697,
        "EnterpriseValue": 22716324,
        "EnterpriseValueRevenue": 1.0367,
        "EnterpriseValueEbitda": 0
    },
    "SharesStats": {
        "SharesOutstanding": 1272320,
        "SharesFloat": 840470,
        "PercentInsiders": 14.701,
        "PercentInstitutions": 35.415,
        "SharesShort": 2543,
        "SharesShortPriorMonth": 3811,
        "ShortRatio": 0.43,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": 0.0051
    },
    "Technicals": {
        "Beta": 1.332,
        "52WeekHigh": 0,
        "52WeekLow": 0,
        "50DayMA": 20.2843,
        "200DayMA": 20.5796,
        "SharesShort": 2543,
        "SharesShortPriorMonth": 3811,
        "ShortRatio": 0.43,
        "ShortPercent": 0.0051
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 0,
        "ForwardAnnualDividendYield": 0,
        "PayoutRatio": 0,
        "DividendDate": null,
        "ExDividendDate": null,
        "LastSplitFactor": "1:25",
        "LastSplitDate": "2024-11-01",
        "NumberDividendsByYear": []
    },
    "Holders": {
        "Institutions": [
            {
                "name": "Everstar Asset Management LLC",
                "date": "2025-06-30",
                "totalShares": 7.4932,
                "totalAssets": 0.9715,
                "currentShares": 99551,
                "change": 2560,
                "change_p": 2.6394
            },
            {
                "name": "Vanguard Group Inc",
                "date": "2025-06-30",
                "totalShares": 2.0695,
                "totalAssets": 0,
                "currentShares": 27495,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Renaissance Technologies Corp",
                "date": "2025-06-30",
                "totalShares": 0.8454,
                "totalAssets": 0.0002,
                "currentShares": 11231,
                "change": -300,
                "change_p": -2.6017
            },
            {
                "name": "UBS Group AG",
                "date": "2025-06-30",
                "totalShares": 0.217,
                "totalAssets": 0,
                "currentShares": 2883,
                "change": 2858,
                "change_p": 11432
            },
            {
                "name": "BlackRock Inc",
                "date": "2025-06-30",
                "totalShares": 0.1462,
                "totalAssets": 0,
                "currentShares": 1942,
                "change": -1456,
                "change_p": -42.8487
            },
            {
                "name": "Tower Research Capital LLC",
                "date": "2025-06-30",
                "totalShares": 0.0128,
                "totalAssets": 0.0001,
                "currentShares": 170,
                "change": -43,
                "change_p": -20.1878
            },
            {
                "name": "JPMorgan Chase & Co",
                "date": "2025-06-30",
                "totalShares": 0.006,
                "totalAssets": 0,
                "currentShares": 80,
                "change": -1,
                "change_p": -1.2346
            },
            {
                "name": "SBI Securities Co Ltd",
                "date": "2025-06-30",
                "totalShares": 0.0021,
                "totalAssets": 0,
                "currentShares": 28,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Bank of America Corp",
                "date": "2025-06-30",
                "totalShares": 0.0007,
                "totalAssets": 0,
                "currentShares": 9,
                "change": 2,
                "change_p": 28.5714
            },
            {
                "name": "Morgan Stanley - Brokerage Accounts",
                "date": "2025-06-30",
                "totalShares": 0.0006,
                "totalAssets": 0,
                "currentShares": 8,
                "change": 8,
                "change_p": 0
            },
            {
                "name": "Dimensional Fund Advisors, Inc.",
                "date": "2025-03-31",
                "totalShares": 0,
                "totalAssets": 0,
                "currentShares": 0,
                "change": -14527,
                "change_p": -100
            }
        ],
        "Funds": [
            {
                "name": "Vanguard Total Stock Mkt Idx Inv",
                "date": "2025-07-31",
                "totalShares": 1.1217,
                "totalAssets": 0,
                "currentShares": 14902,
                "change": -325,
                "change_p": -2.1344
            },
            {
                "name": "Vanguard Institutional Extnd Mkt Idx Tr",
                "date": "2025-07-31",
                "totalShares": 0.6277,
                "totalAssets": 0.0002,
                "currentShares": 8339,
                "change": -3799,
                "change_p": -31.2984
            },
            {
                "name": "Fidelity Extended Market Index",
                "date": "2025-07-31",
                "totalShares": 0.3607,
                "totalAssets": 0.0003,
                "currentShares": 4792,
                "change": -40,
                "change_p": -0.8278
            },
            {
                "name": "DFA US Targeted Value I",
                "date": "2025-07-31",
                "totalShares": 0.1508,
                "totalAssets": 0.0003,
                "currentShares": 2004,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "DFA US Small Cap I",
                "date": "2025-07-31",
                "totalShares": 0.15,
                "totalAssets": 0.0003,
                "currentShares": 1993,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Fidelity Total Market Index",
                "date": "2025-07-31",
                "totalShares": 0.1295,
                "totalAssets": 0,
                "currentShares": 1720,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Bridgeway Ultra-Small Company Market",
                "date": "2025-06-30",
                "totalShares": 0.1144,
                "totalAssets": 0.0236,
                "currentShares": 1520,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Fidelity Series Total Market Index",
                "date": "2025-07-31",
                "totalShares": 0.1009,
                "totalAssets": 0,
                "currentShares": 1340,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "NT Ext Equity Mkt Idx Fd - NL",
                "date": "2025-06-30",
                "totalShares": 0.0686,
                "totalAssets": 0.0002,
                "currentShares": 911,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Spartan Extended Market Index Pool F",
                "date": "2025-07-31",
                "totalShares": 0.0613,
                "totalAssets": 0.0002,
                "currentShares": 815,
                "change": 40,
                "change_p": 5.1613
            },
            {
                "name": "DFA US Small Cap Value I",
                "date": "2025-07-31",
                "totalShares": 0.059,
                "totalAssets": 0.0001,
                "currentShares": 784,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "NT Ext Equity Mkt Idx Fd - DC - NL - T2",
                "date": "2025-06-30",
                "totalShares": 0.0532,
                "totalAssets": 0.0002,
                "currentShares": 707,
                "change": -2,
                "change_p": -0.2821
            },
            {
                "name": "NT Ext Equity Mkt Idx Fd - L",
                "date": "2025-06-30",
                "totalShares": 0.0434,
                "totalAssets": 0.0001,
                "currentShares": 577,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Northern Trust Extended Eq Market Idx",
                "date": "2025-06-30",
                "totalShares": 0.0434,
                "totalAssets": 0.0001,
                "currentShares": 577,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Spartan Total Market Index Pool G",
                "date": "2025-07-31",
                "totalShares": 0.0348,
                "totalAssets": 0,
                "currentShares": 463,
                "change": 172,
                "change_p": 59.1065
            },
            {
                "name": "Dimensional Global Trgtd Value USD Acc",
                "date": "2025-07-31",
                "totalShares": 0.0333,
                "totalAssets": 0.0002,
                "currentShares": 443,
                "change": -1,
                "change_p": -0.2252
            },
            {
                "name": "Extended Equity Market Fund K",
                "date": "2025-06-30",
                "totalShares": 0.0187,
                "totalAssets": 0,
                "currentShares": 248,
                "change": -5,
                "change_p": -1.9763
            },
            {
                "name": "NT Ext Eq Mkt Indx Fd DC Lending Tier 5",
                "date": "2025-06-30",
                "totalShares": 0.0123,
                "totalAssets": 0.0001,
                "currentShares": 163,
                "change": 24,
                "change_p": 17.2662
            },
            {
                "name": "Dimensional VA US Targeted Value",
                "date": "2025-07-31",
                "totalShares": 0.0108,
                "totalAssets": 0.0004,
                "currentShares": 144,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "NT Ext Eq Mkt Indx Fd DC Lend T3",
                "date": "2024-12-31",
                "totalShares": 0.0103,
                "totalAssets": 0.0002,
                "currentShares": 137,
                "change": 137,
                "change_p": 0
            }
        ]
    },
    "InsiderTransactions": [
        {
            "date": "2024-11-25",
            "ownerCik": null,
            "ownerName": "Scott D Wollney",
            "transactionDate": "2024-11-25",
            "transactionCode": "S",
            "transactionAmount": 450,
            "transactionPrice": 30.61,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1544008/000149315224047733/xslF345X05/ownership.xml"
        },
        {
            "date": "2024-11-21",
            "ownerCik": null,
            "ownerName": "Scott D Wollney",
            "transactionDate": "2024-11-21",
            "transactionCode": "S",
            "transactionAmount": 550,
            "transactionPrice": 30.32,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1544008/000149315224047733/xslF345X05/ownership.xml"
        }
    ],
    "outstandingShares": {
        "annual": [
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "1.2780",
                "shares": 1278000
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "1.2650",
                "shares": 1265000
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "0.4075",
                "shares": 407500
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "0.3759",
                "shares": 375900
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "0.2323",
                "shares": 232300
            },
            {
                "date": "2020",
                "dateFormatted": "2020-12-31",
                "sharesMln": "0.2148",
                "shares": 214800
            },
            {
                "date": "2019",
                "dateFormatted": "2019-12-31",
                "sharesMln": "0.2407",
                "shares": 240700
            },
            {
                "date": "2018",
                "dateFormatted": "2018-12-31",
                "sharesMln": "0.2506",
                "shares": 250600
            },
            {
                "date": "2017",
                "dateFormatted": "2017-12-31",
                "sharesMln": "0.2402",
                "shares": 240200
            },
            {
                "date": "2016",
                "dateFormatted": "2016-12-31",
                "sharesMln": "0.2385",
                "shares": 238500
            },
            {
                "date": "2015",
                "dateFormatted": "2015-12-31",
                "sharesMln": "0.2470",
                "shares": 247000
            },
            {
                "date": "2014",
                "dateFormatted": "2014-12-31",
                "sharesMln": "0.2558",
                "shares": 255800.00000000003
            },
            {
                "date": "2013",
                "dateFormatted": "2013-12-31",
                "sharesMln": "0.1306",
                "shares": 130600
            },
            {
                "date": "2012",
                "dateFormatted": "2012-12-31",
                "sharesMln": "0.1306",
                "shares": 130600
            }
        ],
        "quarterly": [
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "1.2780",
                "shares": 1278000
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "1.2700",
                "shares": 1270000
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "1.2650",
                "shares": 1265000
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "1.1430",
                "shares": 1143000
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "1.1407",
                "shares": 1140700
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "0.6700",
                "shares": 670000
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "0.4075",
                "shares": 407500
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "0.4150",
                "shares": 415000
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "0.3882",
                "shares": 388200
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "0.3769",
                "shares": 376900
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "0.3759",
                "shares": 375900
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "0.3733",
                "shares": 373300
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "0.2710",
                "shares": 271000
            },
            {
                "date": "2022-Q1",
                "dateFormatted": "2022-03-31",
                "sharesMln": "0.2591",
                "shares": 259100
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "0.2323",
                "shares": 232300
            },
            {
                "date": "2021-Q3",
                "dateFormatted": "2021-09-30",
                "sharesMln": "0.2013",
                "shares": 201300
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "0.2004",
                "shares": 200400
            },
            {
                "date": "2021-Q1",
                "dateFormatted": "2021-03-31",
                "sharesMln": "0.1997",
                "shares": 199700
            },
            {
                "date": "2020-Q4",
                "dateFormatted": "2020-12-31",
                "sharesMln": "0.2148",
                "shares": 214800
            },
            {
                "date": "2020-Q3",
                "dateFormatted": "2020-09-30",
                "sharesMln": "0.2357",
                "shares": 235700
            },
            {
                "date": "2020-Q2",
                "dateFormatted": "2020-06-30",
                "sharesMln": "0.2427",
                "shares": 242700
            },
            {
                "date": "2020-Q1",
                "dateFormatted": "2020-03-31",
                "sharesMln": "0.2427",
                "shares": 242700
            },
            {
                "date": "2019-Q4",
                "dateFormatted": "2019-12-31",
                "sharesMln": "0.2407",
                "shares": 240700
            },
            {
                "date": "2019-Q3",
                "dateFormatted": "2019-09-30",
                "sharesMln": "0.2406",
                "shares": 240600
            },
            {
                "date": "2019-Q2",
                "dateFormatted": "2019-06-30",
                "sharesMln": "0.2405",
                "shares": 240500
            },
            {
                "date": "2019-Q1",
                "dateFormatted": "2019-03-31",
                "sharesMln": "0.2405",
                "shares": 240500
            },
            {
                "date": "2018-Q4",
                "dateFormatted": "2018-12-31",
                "sharesMln": "0.2506",
                "shares": 250600
            },
            {
                "date": "2018-Q3",
                "dateFormatted": "2018-09-30",
                "sharesMln": "0.2397",
                "shares": 239700
            },
            {
                "date": "2018-Q2",
                "dateFormatted": "2018-06-30",
                "sharesMln": "0.2394",
                "shares": 239400
            },
            {
                "date": "2018-Q1",
                "dateFormatted": "2018-03-31",
                "sharesMln": "0.2437",
                "shares": 243700
            },
            {
                "date": "2017-Q4",
                "dateFormatted": "2017-12-31",
                "sharesMln": "0.2402",
                "shares": 240200
            },
            {
                "date": "2017-Q3",
                "dateFormatted": "2017-09-30",
                "sharesMln": "0.2385",
                "shares": 238500
            },
            {
                "date": "2017-Q2",
                "dateFormatted": "2017-06-30",
                "sharesMln": "0.2383",
                "shares": 238300
            },
            {
                "date": "2017-Q1",
                "dateFormatted": "2017-03-31",
                "sharesMln": "0.2383",
                "shares": 238300
            },
            {
                "date": "2016-Q4",
                "dateFormatted": "2016-12-31",
                "sharesMln": "0.2385",
                "shares": 238500
            },
            {
                "date": "2016-Q3",
                "dateFormatted": "2016-09-30",
                "sharesMln": "0.2409",
                "shares": 240900
            },
            {
                "date": "2016-Q2",
                "dateFormatted": "2016-06-30",
                "sharesMln": "0.2439",
                "shares": 243900
            },
            {
                "date": "2016-Q1",
                "dateFormatted": "2016-03-31",
                "sharesMln": "0.2444",
                "shares": 244400
            },
            {
                "date": "2015-Q4",
                "dateFormatted": "2015-12-31",
                "sharesMln": "0.2470",
                "shares": 247000
            },
            {
                "date": "2015-Q3",
                "dateFormatted": "2015-09-30",
                "sharesMln": "0.2505",
                "shares": 250500
            },
            {
                "date": "2015-Q2",
                "dateFormatted": "2015-06-30",
                "sharesMln": "0.2542",
                "shares": 254199.99999999997
            },
            {
                "date": "2015-Q1",
                "dateFormatted": "2015-03-31",
                "sharesMln": "0.2543",
                "shares": 254300.00000000003
            },
            {
                "date": "2014-Q4",
                "dateFormatted": "2014-12-31",
                "sharesMln": "0.2558",
                "shares": 255800.00000000003
            },
            {
                "date": "2014-Q3",
                "dateFormatted": "2014-09-30",
                "sharesMln": "0.2573",
                "shares": 257299.99999999997
            },
            {
                "date": "2014-Q2",
                "dateFormatted": "2014-06-30",
                "sharesMln": "0.1654",
                "shares": 165400
            },
            {
                "date": "2014-Q1",
                "dateFormatted": "2014-03-31",
                "sharesMln": "0.1306",
                "shares": 130600
            },
            {
                "date": "2013-Q4",
                "dateFormatted": "2013-12-31",
                "sharesMln": "0.1306",
                "shares": 130600
            },
            {
                "date": "2013-Q3",
                "dateFormatted": "2013-09-30",
                "sharesMln": "0.1306",
                "shares": 130600
            },
            {
                "date": "2013-Q2",
                "dateFormatted": "2013-06-30",
                "sharesMln": "0.1306",
                "shares": 130600
            },
            {
                "date": "2013-Q1",
                "dateFormatted": "2013-03-31",
                "sharesMln": "0.1306",
                "shares": 130600
            },
            {
                "date": "2012-Q4",
                "dateFormatted": "2012-12-31",
                "sharesMln": "0.1306",
                "shares": 130600
            }
        ]
    },
    "Earnings": {
        "History": {
            "2025-06-30": {
                "reportDate": "2025-08-07",
                "date": "2025-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 3.6,
                "epsEstimate": 0,
                "epsDifference": 3.6,
                "surprisePercent": null
            },
            "2025-03-31": {
                "reportDate": "2025-05-14",
                "date": "2025-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -7.28,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2024-12-31": {
                "reportDate": "2025-03-31",
                "date": "2024-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -5.64,
                "epsEstimate": 0,
                "epsDifference": -5.64,
                "surprisePercent": null
            },
            "2024-09-30": {
                "reportDate": "2024-11-07",
                "date": "2024-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 15.0586,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2024-06-30": {
                "reportDate": "2024-08-14",
                "date": "2024-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.2184,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2024-03-31": {
                "reportDate": "2024-05-13",
                "date": "2024-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -6.5083,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2023-12-31": {
                "reportDate": "2024-03-27",
                "date": "2023-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.0624,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2023-09-30": {
                "reportDate": "2023-11-09",
                "date": "2023-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.5028,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2023-06-30": {
                "reportDate": "2023-08-10",
                "date": "2023-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.3469,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2023-03-31": {
                "reportDate": "2023-05-12",
                "date": "2023-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.0958,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2022-12-31": {
                "reportDate": "2023-03-24",
                "date": "2022-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.0334,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2022-09-30": {
                "reportDate": "2022-11-09",
                "date": "2022-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.0508,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2022-06-30": {
                "reportDate": "2022-08-11",
                "date": "2022-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.87,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2022-03-31": {
                "reportDate": "2022-05-16",
                "date": "2022-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.66,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2021-12-31": {
                "reportDate": "2022-03-30",
                "date": "2021-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.08,
                "epsEstimate": 0,
                "epsDifference": 0.08,
                "surprisePercent": null
            },
            "2021-09-30": {
                "reportDate": "2021-11-15",
                "date": "2021-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -1.08,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2021-06-30": {
                "reportDate": "2021-08-19",
                "date": "2021-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.08,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2021-03-31": {
                "reportDate": "2021-05-14",
                "date": "2021-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.08,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2020-12-31": {
                "reportDate": "2021-03-31",
                "date": "2020-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.08,
                "epsEstimate": 0.75,
                "epsDifference": -0.67,
                "surprisePercent": -89.3333
            },
            "2020-09-30": {
                "reportDate": "2020-11-16",
                "date": "2020-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.08,
                "epsEstimate": -0.08,
                "epsDifference": 0.16,
                "surprisePercent": 200
            },
            "2020-06-30": {
                "reportDate": "2020-08-14",
                "date": "2020-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.48,
                "epsEstimate": 0.05,
                "epsDifference": -0.53,
                "surprisePercent": -1060
            },
            "2020-03-31": {
                "reportDate": "2020-04-13",
                "date": "2020-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -1.43,
                "epsEstimate": 0.41,
                "epsDifference": -1.84,
                "surprisePercent": -448.7805
            },
            "2019-12-31": {
                "reportDate": "2020-03-30",
                "date": "2019-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.38,
                "epsEstimate": 0.67,
                "epsDifference": -0.29,
                "surprisePercent": -43.2836
            },
            "2019-09-30": {
                "reportDate": "2019-11-14",
                "date": "2019-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.07,
                "epsEstimate": -0.09,
                "epsDifference": 0.02,
                "surprisePercent": 22.2222
            },
            "2019-06-30": {
                "reportDate": "2019-08-14",
                "date": "2019-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.11,
                "epsEstimate": 0.05,
                "epsDifference": -0.16,
                "surprisePercent": -320
            },
            "2019-03-31": {
                "reportDate": "2019-05-14",
                "date": "2019-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.04,
                "epsEstimate": 0.41,
                "epsDifference": -0.45,
                "surprisePercent": -109.7561
            },
            "2018-12-31": {
                "reportDate": "2019-03-20",
                "date": "2018-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.08,
                "epsEstimate": 0.36,
                "epsDifference": -0.28,
                "surprisePercent": -77.7778
            },
            "2018-09-30": {
                "reportDate": "2018-11-13",
                "date": "2018-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.41,
                "epsEstimate": -0.01,
                "epsDifference": -0.4,
                "surprisePercent": -4000
            },
            "2018-06-30": {
                "reportDate": "2018-08-14",
                "date": "2018-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.05,
                "epsEstimate": 0.35,
                "epsDifference": -0.4,
                "surprisePercent": -114.2857
            },
            "2018-03-31": {
                "reportDate": "2018-05-14",
                "date": "2018-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.39,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2017-12-31": {
                "reportDate": "2018-03-26",
                "date": "2017-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.31,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2017-09-30": {
                "reportDate": "2017-11-13",
                "date": "2017-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.38,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2017-06-30": {
                "reportDate": "2017-08-10",
                "date": "2017-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.15,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2017-03-31": {
                "reportDate": "2017-05-11",
                "date": "2017-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.04,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2016-12-31": {
                "reportDate": "2017-03-16",
                "date": "2016-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.2605,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2016-09-30": {
                "reportDate": "2016-11-14",
                "date": "2016-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.2925,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2016-06-30": {
                "reportDate": "2016-08-11",
                "date": "2016-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.2144,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2016-03-31": {
                "reportDate": "2016-03-31",
                "date": "2016-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -4.4492,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2015-12-31": {
                "reportDate": "2015-12-31",
                "date": "2015-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 2.2868,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2015-09-30": {
                "reportDate": "2015-11-12",
                "date": "2015-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.016,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2015-06-30": {
                "reportDate": "2015-06-30",
                "date": "2015-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.4796,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2015-03-31": {
                "reportDate": "2015-05-14",
                "date": "2015-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.3105,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2014-12-31": {
                "reportDate": "2014-12-31",
                "date": "2014-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 2.6655,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2014-09-30": {
                "reportDate": "2014-09-30",
                "date": "2014-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.25,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2014-06-30": {
                "reportDate": "2014-06-30",
                "date": "2014-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.75,
                "epsEstimate": -0.5,
                "epsDifference": 1.25,
                "surprisePercent": 250
            },
            "2014-03-31": {
                "reportDate": "2014-03-31",
                "date": "2014-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -1,
                "epsEstimate": 0.5,
                "epsDifference": -1.5,
                "surprisePercent": -300
            },
            "2013-12-31": {
                "reportDate": "2013-12-31",
                "date": "2013-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 1,
                "epsEstimate": 1.25,
                "epsDifference": -0.25,
                "surprisePercent": -20
            }
        },
        "Trend": {
            "2020-12-31": {
                "date": "2020-12-31",
                "period": "+1y",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "80300000.00",
                "revenueEstimateLow": "80300000.00",
                "revenueEstimateHigh": "80300000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.1050",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "1.1500",
                "epsTrend30daysAgo": "1.1500",
                "epsTrend60daysAgo": "1.1500",
                "epsTrend90daysAgo": "1.1500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "period": "0y",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "72700000.00",
                "revenueEstimateLow": "72700000.00",
                "revenueEstimateHigh": "72700000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.2490",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "1.0500",
                "epsTrend30daysAgo": "1.0500",
                "epsTrend60daysAgo": "1.0500",
                "epsTrend90daysAgo": "1.0500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2019-06-30": {
                "date": "2019-06-30",
                "period": "+1q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": "0.5000",
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "18000000.00",
                "revenueEstimateLow": "18000000.00",
                "revenueEstimateHigh": "18000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.2600",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0500",
                "epsTrend30daysAgo": "0.0500",
                "epsTrend60daysAgo": "0.0500",
                "epsTrend90daysAgo": "0.0500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2019-03-31": {
                "date": "2019-03-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "17400000.00",
                "revenueEstimateLow": "17400000.00",
                "revenueEstimateHigh": "17400000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.4100",
                "epsTrend30daysAgo": "0.4100",
                "epsTrend60daysAgo": "0.4100",
                "epsTrend90daysAgo": "0.4100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2015-12-31": {
                "date": "2015-12-31",
                "period": "+1y",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2015-03-31": {
                "date": "2015-03-31",
                "period": "+1q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": "-1.0000",
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2014-12-31": {
                "date": "2014-12-31",
                "period": "0y",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": "4.7500",
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            }
        },
        "Annual": {
            "2025-06-30": {
                "date": "2025-06-30",
                "epsActual": -3.68
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "epsActual": 2.6919
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "epsActual": 0.1893
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "epsActual": -0.5126
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "epsActual": -0.84
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "epsActual": -1.75
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "epsActual": 0.16
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "epsActual": 0.01
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "epsActual": 0.12
            },
            "2016-12-31": {
                "date": "2016-12-31",
                "epsActual": -4.2668
            },
            "2015-12-31": {
                "date": "2015-12-31",
                "epsActual": 1.4807
            },
            "2014-12-31": {
                "date": "2014-12-31",
                "epsActual": 2.1655
            },
            "2013-12-31": {
                "date": "2013-12-31",
                "epsActual": 1
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-07",
                    "currency_symbol": "USD",
                    "totalAssets": "92862000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "23515000.00",
                    "totalStockholderEquity": "69347000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "29000.00",
                    "capitalStock": "22394000.00",
                    "retainedEarnings": "-5406000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "70987000.00",
                    "cash": "11076000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "4340000.00",
                    "currentDeferredRevenue": "1087000.00",
                    "netDebt": "-7823000.00",
                    "shortTermDebt": "3253000.00",
                    "shortLongTermDebt": "1984000.00",
                    "shortLongTermDebtTotal": "3253000.00",
                    "otherStockholderEquity": "51034000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "17944000.00",
                    "longTermInvestments": "4666000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "4521000.00",
                    "longTermDebt": "203000.00",
                    "inventory": "2347000.00",
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1325000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3931000.00",
                    "capitalLeaseObligations": "1269000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "19175000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "92862000.00",
                    "cashAndShortTermInvestments": "11076000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "3931000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "49169000.00",
                    "commonStockSharesOutstanding": "1278000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-14",
                    "currency_symbol": "USD",
                    "totalAssets": "100309000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "31961000.00",
                    "totalLiab": "36156000.00",
                    "totalStockholderEquity": "64153000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "25559000.00",
                    "commonStock": "29000.00",
                    "capitalStock": "22394000.00",
                    "retainedEarnings": "-10431000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "92772000.00",
                    "cash": "5669000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "34538000.00",
                    "currentDeferredRevenue": "1314000.00",
                    "netDebt": "-2251000.00",
                    "shortTermDebt": "1940000.00",
                    "shortLongTermDebt": "1940000.00",
                    "shortLongTermDebtTotal": "3418000.00",
                    "otherStockholderEquity": "51099000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "48110000.00",
                    "longTermInvestments": "47300000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "4720000.00",
                    "netReceivables": "3675000.00",
                    "longTermDebt": "234000.00",
                    "inventory": "2085000.00",
                    "accountsPayable": "5725000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1091000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1034000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "52199000.00",
                    "capitalLeaseObligations": "1244000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "140000.00",
                    "nonCurrentLiabilitiesTotal": "1618000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "100309000.00",
                    "cashAndShortTermInvestments": "10389000.00",
                    "propertyPlantAndEquipmentGross": "5496000.00",
                    "propertyPlantAndEquipmentNet": "3865000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "13572000.00",
                    "netInvestedCapital": "43962000.00",
                    "commonStockSharesOutstanding": "1270000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "109469000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "35272000.00",
                    "totalStockholderEquity": "74197000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-4332000.00",
                    "commonStock": "29000.00",
                    "capitalStock": "22394000.00",
                    "retainedEarnings": "-229000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "92772000.00",
                    "cash": "7794000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "4297000.00",
                    "currentDeferredRevenue": "857000.00",
                    "netDebt": "-4053000.00",
                    "shortTermDebt": "2068000.00",
                    "shortLongTermDebt": "2068000.00",
                    "shortLongTermDebtTotal": "3741000.00",
                    "otherStockholderEquity": "50924000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "12610000.00",
                    "longTermInvestments": "5763000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "5763000.00",
                    "netReceivables": "3384000.00",
                    "longTermDebt": "301000.00",
                    "inventory": "1432000.00",
                    "accountsPayable": "5704000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1108000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-54310000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4087000.00",
                    "capitalLeaseObligations": "1372000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "122000.00",
                    "nonCurrentLiabilitiesTotal": "30975000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "109469000.00",
                    "cashAndShortTermInvestments": "7794000.00",
                    "propertyPlantAndEquipmentGross": "5601000.00",
                    "propertyPlantAndEquipmentNet": "4087000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "16522000.00",
                    "netInvestedCapital": "54201000.00",
                    "commonStockSharesOutstanding": "1265000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-14",
                    "currency_symbol": "USD",
                    "totalAssets": "115959000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "32759000.00",
                    "totalStockholderEquity": "83200000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-3612000.00",
                    "commonStock": "29000.00",
                    "capitalStock": "22394000.00",
                    "retainedEarnings": "8822000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "79639000.00",
                    "cash": "6460000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "4584000.00",
                    "currentDeferredRevenue": "900000.00",
                    "netDebt": "-2407000.00",
                    "shortTermDebt": "2360000.00",
                    "shortLongTermDebt": "2360000.00",
                    "shortLongTermDebtTotal": "4053000.00",
                    "otherStockholderEquity": "50470000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "31998000.00",
                    "longTermInvestments": "9152000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "24058000.00",
                    "longTermDebt": "369000.00",
                    "inventory": "1480000.00",
                    "accountsPayable": "5836000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1514000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-68132000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4322000.00",
                    "capitalLeaseObligations": "1324000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "28175000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "115959000.00",
                    "cashAndShortTermInvestments": "6460000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "4322000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "63564000.00",
                    "commonStockSharesOutstanding": "1143000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-14",
                    "currency_symbol": "USD",
                    "totalAssets": "98404000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "8396000.00",
                    "totalLiab": "37968000.00",
                    "totalStockholderEquity": "58740000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-4237000.00",
                    "commonStock": "29000.00",
                    "capitalStock": "22394000.00",
                    "retainedEarnings": "-8390000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "80265000.00",
                    "cash": "5850000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "5209000.00",
                    "currentDeferredRevenue": "1157000.00",
                    "netDebt": "-1361000.00",
                    "shortTermDebt": "2614000.00",
                    "shortLongTermDebt": "2614000.00",
                    "shortLongTermDebtTotal": "4489000.00",
                    "otherStockholderEquity": "50004000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "39176000.00",
                    "longTermInvestments": "5063000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "38491000.00",
                    "netReceivables": "22382000.00",
                    "longTermDebt": "437000.00",
                    "inventory": "2548000.00",
                    "accountsPayable": "6832000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-5268000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "11190000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "59228000.00",
                    "capitalLeaseObligations": "1438000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "23380000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "98404000.00",
                    "cashAndShortTermInvestments": "5850000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "4484000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "39426000.00",
                    "commonStockSharesOutstanding": "1140720.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-20",
                    "currency_symbol": "USD",
                    "totalAssets": "110279000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "17805000.00",
                    "totalLiab": "43675000.00",
                    "totalStockholderEquity": "64802000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-1720000.00",
                    "commonStock": "28000.00",
                    "capitalStock": "22393000.00",
                    "retainedEarnings": "-2161000.00",
                    "otherLiab": null,
                    "goodWill": "881000.00",
                    "otherAssets": "64526000.00",
                    "cash": "7209000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "13106000.00",
                    "currentDeferredRevenue": "1881000.00",
                    "netDebt": "4367000.00",
                    "shortTermDebt": "4592000.00",
                    "shortLongTermDebt": "4592000.00",
                    "shortLongTermDebtTotal": "11576000.00",
                    "otherStockholderEquity": "49689000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "35745000.00",
                    "longTermInvestments": "9472000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "39614000.00",
                    "netReceivables": "6285000.00",
                    "longTermDebt": "5369000.00",
                    "inventory": "4446000.00",
                    "accountsPayable": "8353000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-5119000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-9472000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "10008000.00",
                    "capitalLeaseObligations": "1615000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "35587000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "110279000.00",
                    "cashAndShortTermInvestments": "7209000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "5773000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "52398000.00",
                    "commonStockSharesOutstanding": "670000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-14",
                    "currency_symbol": "USD",
                    "totalAssets": "62143000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "9886000.00",
                    "totalLiab": "25136000.00",
                    "totalStockholderEquity": "42492000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-2294000.00",
                    "commonStock": "10000.00",
                    "capitalStock": "22375000.00",
                    "retainedEarnings": "-33147000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "62143000.00",
                    "cash": "5995000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "206000.00",
                    "currentDeferredRevenue": "185000.00",
                    "netDebt": "-2340000.00",
                    "shortTermDebt": "2294000.00",
                    "shortLongTermDebt": "2294000.00",
                    "shortLongTermDebtTotal": "9459000.00",
                    "otherStockholderEquity": "53264000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "20892000.00",
                    "longTermInvestments": "4552000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "26301000.00",
                    "netReceivables": "3529000.00",
                    "longTermDebt": "5461000.00",
                    "inventory": "1482000.00",
                    "accountsPayable": "206000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-39000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4552000.00",
                    "capitalLeaseObligations": "1704000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "11209000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "62143000.00",
                    "cashAndShortTermInvestments": "5995000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "39000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "20127000.00",
                    "commonStockSharesOutstanding": "407500.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-09",
                    "currency_symbol": "USD",
                    "totalAssets": "58828000.00",
                    "intangibleAssets": "8205000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5525000.00",
                    "totalLiab": "29198000.00",
                    "totalStockholderEquity": "42667000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "16977000.00",
                    "commonStock": "10000.00",
                    "capitalStock": "22375000.00",
                    "retainedEarnings": "-32489000.00",
                    "otherLiab": null,
                    "goodWill": "2049000.00",
                    "otherAssets": "36647000.00",
                    "cash": "3472000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "18737000.00",
                    "currentDeferredRevenue": "-4708000.00",
                    "netDebt": "5852000.00",
                    "shortTermDebt": "5748000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "11377000.00",
                    "otherStockholderEquity": "52781000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "19994000.00",
                    "longTermInvestments": "2187000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "27365000.00",
                    "netReceivables": "14469000.00",
                    "longTermDebt": null,
                    "inventory": "-5525000.00",
                    "accountsPayable": "720000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-22365000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-2187000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2187000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "10461000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "67480000.00",
                    "cashAndShortTermInvestments": "5525000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "13529000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "20302000.00",
                    "commonStockSharesOutstanding": "415000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-10",
                    "currency_symbol": "USD",
                    "totalAssets": "48566000.00",
                    "intangibleAssets": "7693000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2962000.00",
                    "totalLiab": "508000.00",
                    "totalStockholderEquity": "37007000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-508000.00",
                    "commonStock": "10000.00",
                    "capitalStock": "22375000.00",
                    "retainedEarnings": "-37670000.00",
                    "otherLiab": "4733000.00",
                    "goodWill": "902000.00",
                    "otherAssets": "33213000.00",
                    "cash": "2962000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "508000.00",
                    "currentDeferredRevenue": "-14639000.00",
                    "netDebt": "18015000.00",
                    "shortTermDebt": "15147000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "20977000.00",
                    "otherStockholderEquity": "52302000.00",
                    "propertyPlantEquipment": "48000.00",
                    "totalCurrentAssets": "13570000.00",
                    "longTermInvestments": "1783000.00",
                    "netTangibleAssets": "14642000.00",
                    "shortTermInvestments": "23994000.00",
                    "netReceivables": "10608000.00",
                    "longTermDebt": null,
                    "inventory": "-2962000.00",
                    "accountsPayable": "508000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-22365000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-1783000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1783000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "6386000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "48566000.00",
                    "cashAndShortTermInvestments": "2962000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "48000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "14642000.00",
                    "commonStockSharesOutstanding": "388200.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-12",
                    "currency_symbol": "USD",
                    "totalAssets": "50004000.00",
                    "intangibleAssets": "1270000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-14006000.00",
                    "totalLiab": "11197000.00",
                    "totalStockholderEquity": "38807000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-433000.00",
                    "commonStock": "9000.00",
                    "capitalStock": "22374000.00",
                    "retainedEarnings": "-34303000.00",
                    "otherLiab": null,
                    "goodWill": "882000.00",
                    "otherAssets": "50004000.00",
                    "cash": "4304000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "433000.00",
                    "currentDeferredRevenue": "1353000.00",
                    "netDebt": "-4304000.00",
                    "shortTermDebt": "4305000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "9996999.00",
                    "otherStockholderEquity": "50736000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "16248000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "-6281000.00",
                    "netReceivables": "9702000.00",
                    "longTermDebt": null,
                    "inventory": "-4304000.00",
                    "accountsPayable": "433000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-5335000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-33756000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "33756000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "10764000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "50004000.00",
                    "cashAndShortTermInvestments": "4304000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "52000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "16442000.00",
                    "commonStockSharesOutstanding": "376879.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-24",
                    "currency_symbol": "USD",
                    "totalAssets": "49475000.00",
                    "intangibleAssets": "1506000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3010000.00",
                    "totalLiab": "12180000.00",
                    "totalStockholderEquity": "37295000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-2959000.00",
                    "commonStock": "9000.00",
                    "capitalStock": "22374000.00",
                    "retainedEarnings": "-35100000.00",
                    "otherLiab": "4578000.00",
                    "goodWill": "882000.00",
                    "otherAssets": "20785000.00",
                    "cash": "3010000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "723000.00",
                    "currentDeferredRevenue": "2134000.00",
                    "netDebt": "5527000.00",
                    "shortTermDebt": "2959000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "8537000.00",
                    "otherStockholderEquity": "50021000.00",
                    "propertyPlantEquipment": "56000.00",
                    "totalCurrentAssets": "27849000.00",
                    "longTermInvestments": "841000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "24839000.00",
                    "netReceivables": "9269000.00",
                    "longTermDebt": null,
                    "inventory": "12560000.00",
                    "accountsPayable": "723000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-5258000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-841000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "841000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "11457000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "49475000.00",
                    "cashAndShortTermInvestments": "3010000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "56000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "14930000.00",
                    "commonStockSharesOutstanding": "375862.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-09",
                    "currency_symbol": "USD",
                    "totalAssets": "48923000.00",
                    "intangibleAssets": "1457000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "9647000.00",
                    "totalLiab": "11231000.00",
                    "totalStockholderEquity": "37692000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-3577000.00",
                    "commonStock": "9000.00",
                    "capitalStock": "22374000.00",
                    "retainedEarnings": "-34786000.00",
                    "otherLiab": "4305000.00",
                    "goodWill": "871000.00",
                    "otherAssets": "39260000.00",
                    "cash": "9647000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "361000.00",
                    "currentDeferredRevenue": "678000.00",
                    "netDebt": "-1354000.00",
                    "shortTermDebt": "2899000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "8293000.00",
                    "otherStockholderEquity": "50104000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "9647000.00",
                    "longTermInvestments": "16000.00",
                    "netTangibleAssets": "15327000.00",
                    "shortTermInvestments": "22008000.00",
                    "netReceivables": "7710000.00",
                    "longTermDebt": null,
                    "inventory": "-17357000.00",
                    "accountsPayable": "361000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-5790000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-1920000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "16000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "10870000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "48923000.00",
                    "cashAndShortTermInvestments": "9647000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "13743000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "15327000.00",
                    "commonStockSharesOutstanding": "373348.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-11",
                    "currency_symbol": "USD",
                    "totalAssets": "37273000.00",
                    "intangibleAssets": "1390000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "12832000.00",
                    "totalLiab": "9560000.00",
                    "totalStockholderEquity": "27713000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-392000.00",
                    "commonStock": "9000.00",
                    "capitalStock": "22374000.00",
                    "retainedEarnings": "-44594000.00",
                    "otherLiab": "3000000.00",
                    "goodWill": "927000.00",
                    "otherAssets": "16999000.00",
                    "cash": "12832000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "392000.00",
                    "currentDeferredRevenue": "-2876000.00",
                    "netDebt": "-4136000.00",
                    "shortTermDebt": "3268000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "8696000.00",
                    "otherStockholderEquity": "49933000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "20164000.00",
                    "longTermInvestments": "110000.00",
                    "netTangibleAssets": "5348000.00",
                    "shortTermInvestments": "10814000.00",
                    "netReceivables": "7332000.00",
                    "longTermDebt": null,
                    "inventory": "-12832000.00",
                    "accountsPayable": "392000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4312000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-1255000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "110000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "392000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "37273000.00",
                    "cashAndShortTermInvestments": "12832000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "14255000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "5348000.00",
                    "commonStockSharesOutstanding": "271020.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-16",
                    "currency_symbol": "USD",
                    "totalAssets": "35644000.00",
                    "intangibleAssets": "2268000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3773000.00",
                    "totalLiab": "5842000.00",
                    "totalStockholderEquity": "29802000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-598000.00",
                    "commonStock": "7000.00",
                    "capitalStock": "22372000.00",
                    "retainedEarnings": "-38669000.00",
                    "otherLiab": "2006000.00",
                    "goodWill": "956000.00",
                    "otherAssets": "7670000.00",
                    "cash": "8501000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "598000.00",
                    "currentDeferredRevenue": "-2964000.00",
                    "netDebt": "501000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "9002000.00",
                    "otherStockholderEquity": "46099000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "12274000.00",
                    "longTermInvestments": "15700000.00",
                    "netTangibleAssets": "7437000.00",
                    "shortTermInvestments": "14633000.00",
                    "netReceivables": "3773000.00",
                    "longTermDebt": null,
                    "inventory": "2862000.00",
                    "accountsPayable": "598000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3578000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-17850000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "15700000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "598000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "35644000.00",
                    "cashAndShortTermInvestments": "8501000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "14626000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "7437000.00",
                    "commonStockSharesOutstanding": "259102.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-30",
                    "currency_symbol": "USD",
                    "totalAssets": "40829000.00",
                    "intangibleAssets": "69000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3853000.00",
                    "totalLiab": "6820000.00",
                    "totalStockholderEquity": "34009000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-502000.00",
                    "commonStock": "6000.00",
                    "capitalStock": "22371000.00",
                    "retainedEarnings": "-34399000.00",
                    "otherLiab": "2708000.00",
                    "goodWill": "942000.00",
                    "otherAssets": "5973000.00",
                    "cash": "15542000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "502000.00",
                    "currentDeferredRevenue": "-2519000.00",
                    "netDebt": "-8830000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "6712000.00",
                    "otherStockholderEquity": "46037000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "19395000.00",
                    "longTermInvestments": "15461000.00",
                    "netTangibleAssets": "11644000.00",
                    "shortTermInvestments": "14040000.00",
                    "netReceivables": "3853000.00",
                    "longTermDebt": null,
                    "inventory": "3271000.00",
                    "accountsPayable": "502000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3748000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2828000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "15461000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "502000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "40829000.00",
                    "cashAndShortTermInvestments": "15542000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "10201000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "11644000.00",
                    "commonStockSharesOutstanding": "232325.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-15",
                    "currency_symbol": "USD",
                    "totalAssets": "43850000.00",
                    "intangibleAssets": "132000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5565000.00",
                    "totalLiab": "6082000.00",
                    "totalStockholderEquity": "32386000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-2409000.00",
                    "commonStock": "5000.00",
                    "capitalStock": "22370000.00",
                    "retainedEarnings": "-30593000.00",
                    "otherLiab": "1770000.00",
                    "goodWill": "937000.00",
                    "otherAssets": "35072000.00",
                    "cash": "8929000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1724000.00",
                    "currentDeferredRevenue": "-3201000.00",
                    "netDebt": "-2320000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "6609000.00",
                    "otherStockholderEquity": "40609000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "-10394000.00",
                    "longTermInvestments": "19172000.00",
                    "netTangibleAssets": "10021000.00",
                    "shortTermInvestments": "7779000.00",
                    "netReceivables": "3364000.00",
                    "longTermDebt": null,
                    "inventory": "2986000.00",
                    "accountsPayable": "713000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4259000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-11021000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "19172000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "4025000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "43850000.00",
                    "cashAndShortTermInvestments": "8929000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "9952000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "10021000.00",
                    "commonStockSharesOutstanding": "201304.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-16",
                    "currency_symbol": "USD",
                    "totalAssets": "42692000.00",
                    "intangibleAssets": "209000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-3706000.00",
                    "totalLiab": "3702000.00",
                    "totalStockholderEquity": "37667000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1471000.00",
                    "commonStock": "6000.00",
                    "capitalStock": "22371000.00",
                    "retainedEarnings": "-25183000.00",
                    "otherLiab": "726000.00",
                    "goodWill": "963000.00",
                    "otherAssets": "14794000.00",
                    "cash": "10431000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1918000.00",
                    "currentDeferredRevenue": "-3505000.00",
                    "netDebt": "-3398000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "7033000.00",
                    "otherStockholderEquity": "40479000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "10431000.00",
                    "longTermInvestments": "17467000.00",
                    "netTangibleAssets": "15302000.00",
                    "shortTermInvestments": "6709000.00",
                    "netReceivables": "3706000.00",
                    "longTermDebt": null,
                    "inventory": "2834000.00",
                    "accountsPayable": "447000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4191000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "6000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-11578000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "17467000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1784000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "42692000.00",
                    "cashAndShortTermInvestments": "10431000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "10406000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "15302000.00",
                    "commonStockSharesOutstanding": "200415.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-14",
                    "currency_symbol": "USD",
                    "totalAssets": "36005000.00",
                    "intangibleAssets": "282000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-1950000.00",
                    "totalLiab": "1295000.00",
                    "totalStockholderEquity": "34054000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-1954000.00",
                    "commonStock": "6000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-24509000.00",
                    "otherLiab": "115000.00",
                    "goodWill": "950000.00",
                    "otherAssets": "10572000.00",
                    "cash": "8796000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1954000.00",
                    "currentDeferredRevenue": "-3674000.00",
                    "netDebt": "-633000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "8163000.00",
                    "otherStockholderEquity": "41057000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "8796000.00",
                    "longTermInvestments": "16637000.00",
                    "netTangibleAssets": "16554000.00",
                    "shortTermInvestments": "5470000.00",
                    "netReceivables": "1950000.00",
                    "longTermDebt": null,
                    "inventory": "2340000.00",
                    "accountsPayable": "483000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4293000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "6000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-10817000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "16637000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "706000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "36005000.00",
                    "cashAndShortTermInvestments": "8796000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "9585000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "16554000.00",
                    "commonStockSharesOutstanding": "199719.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-18",
                    "currency_symbol": "USD",
                    "totalAssets": "34705000.00",
                    "intangibleAssets": "353000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "512000.00",
                    "totalStockholderEquity": "34193000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-2179000.00",
                    "commonStock": "6000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-24193000.00",
                    "otherLiab": "57000.00",
                    "goodWill": "938000.00",
                    "otherAssets": "34705000.00",
                    "cash": "12132000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2179000.00",
                    "currentDeferredRevenue": "-3299000.00",
                    "netDebt": "-3925000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "8207000.00",
                    "otherStockholderEquity": "40880000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "12132000.00",
                    "longTermInvestments": "17888000.00",
                    "netTangibleAssets": "16693000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "1760000.00",
                    "longTermDebt": null,
                    "inventory": "2264000.00",
                    "accountsPayable": "455000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3891000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-6438000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "22573000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "12296000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "34705000.00",
                    "cashAndShortTermInvestments": "12132000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "9832000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "16693000.00",
                    "commonStockSharesOutstanding": "214785.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-16",
                    "currency_symbol": "USD",
                    "totalAssets": "36956000.00",
                    "intangibleAssets": "1214000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "562000.00",
                    "totalStockholderEquity": "36394000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-1824000.00",
                    "commonStock": "6000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-21844000.00",
                    "otherLiab": "82000.00",
                    "goodWill": "895000.00",
                    "otherAssets": "3336000.00",
                    "cash": "15233000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2304000.00",
                    "currentDeferredRevenue": "-4027000.00",
                    "netDebt": "-1371000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "13862000.00",
                    "otherStockholderEquity": "40732000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "15233000.00",
                    "longTermInvestments": "18387000.00",
                    "netTangibleAssets": "18894000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "2786000.00",
                    "longTermDebt": null,
                    "inventory": "2816000.00",
                    "accountsPayable": "480000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4693000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-18307000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "18387000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "13008000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "36956000.00",
                    "cashAndShortTermInvestments": "15233000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "16198000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "18894000.00",
                    "commonStockSharesOutstanding": "235725.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-14",
                    "currency_symbol": "USD",
                    "totalAssets": "51821000.00",
                    "intangibleAssets": "1329000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "370000.00",
                    "totalStockholderEquity": "51451000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-1824000.00",
                    "commonStock": "6000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-11904000.00",
                    "otherLiab": "76000.00",
                    "goodWill": "876000.00",
                    "otherAssets": "2546000.00",
                    "cash": "25638000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2118000.00",
                    "currentDeferredRevenue": "-4741000.00",
                    "netDebt": "-10264000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "15374000.00",
                    "otherStockholderEquity": "45849000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "25638000.00",
                    "longTermInvestments": "23637000.00",
                    "netTangibleAssets": "33951000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "1849000.00",
                    "longTermDebt": null,
                    "inventory": "3010000.00",
                    "accountsPayable": "294000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-5064000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "6000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-19505000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "23637000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "13703000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "51821000.00",
                    "cashAndShortTermInvestments": "25638000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "17300000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "33951000.00",
                    "commonStockSharesOutstanding": "242724.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-14",
                    "currency_symbol": "USD",
                    "totalAssets": "54783000.00",
                    "intangibleAssets": "1453000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "463000.00",
                    "totalStockholderEquity": "54320000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-2230000.00",
                    "commonStock": "6000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-8983000.00",
                    "otherLiab": "57000.00",
                    "goodWill": "842000.00",
                    "otherAssets": "26595000.00",
                    "cash": "27668000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2230000.00",
                    "currentDeferredRevenue": "-4204000.00",
                    "netDebt": "-12514000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "15154000.00",
                    "otherStockholderEquity": "45797000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "27668000.00",
                    "longTermInvestments": "24455000.00",
                    "netTangibleAssets": "36820000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "1824000.00",
                    "longTermDebt": null,
                    "inventory": "2794000.00",
                    "accountsPayable": "406000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-5754000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "6000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-44357000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "520000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "14010000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "54783000.00",
                    "cashAndShortTermInvestments": "27668000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "17607000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "36820000.00",
                    "commonStockSharesOutstanding": "242713.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-30",
                    "currency_symbol": "USD",
                    "totalAssets": "63454000.00",
                    "intangibleAssets": "591000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "539000.00",
                    "totalStockholderEquity": "62915000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-1332000.00",
                    "commonStock": "6000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-336000.00",
                    "otherLiab": "139000.00",
                    "goodWill": "919000.00",
                    "otherAssets": "-106344000.00",
                    "cash": "28509000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "998000.00",
                    "currentDeferredRevenue": "-3080000.00",
                    "netDebt": "-18793000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "9716000.00",
                    "otherStockholderEquity": "45745000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "3666000.00",
                    "longTermInvestments": "33492000.00",
                    "netTangibleAssets": "45415000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "1311000.00",
                    "longTermDebt": null,
                    "inventory": "2325000.00",
                    "accountsPayable": "400000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4469000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "119841000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "166132000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "106053000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "63454000.00",
                    "cashAndShortTermInvestments": "28509000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "11289000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "240686.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-14",
                    "currency_symbol": "USD",
                    "totalAssets": "164088000.00",
                    "intangibleAssets": "1601000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "108405000.00",
                    "totalStockholderEquity": "55683000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1935000.00",
                    "commonStock": "6000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-8266000.00",
                    "otherLiab": null,
                    "goodWill": "902000.00",
                    "otherAssets": "161909000.00",
                    "cash": "1803000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2445000.00",
                    "currentDeferredRevenue": "-4102000.00",
                    "netDebt": "14262000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "16065000.00",
                    "otherStockholderEquity": "45493000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1803000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "18961000.00",
                    "longTermDebt": null,
                    "inventory": "3395000.00",
                    "accountsPayable": "510000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "950000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-6499000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "376000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "105960000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "164088000.00",
                    "cashAndShortTermInvestments": "1803000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "240630.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-14",
                    "currency_symbol": "USD",
                    "totalAssets": "178716000.00",
                    "intangibleAssets": "1685000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "119115000.00",
                    "totalStockholderEquity": "59601000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1069000.00",
                    "commonStock": "6000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-4381000.00",
                    "otherLiab": null,
                    "goodWill": "899000.00",
                    "otherAssets": "176047000.00",
                    "cash": "2305000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1532000.00",
                    "currentDeferredRevenue": "-4207000.00",
                    "netDebt": "13968000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "16273000.00",
                    "otherStockholderEquity": "45434000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2305000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "19157000.00",
                    "longTermDebt": null,
                    "inventory": "3459000.00",
                    "accountsPayable": "463000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1042000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-6467000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "364000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "117583000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "178716000.00",
                    "cashAndShortTermInvestments": "2305000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "240510.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-14",
                    "currency_symbol": "USD",
                    "totalAssets": "156256000.00",
                    "intangibleAssets": "1748000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "92788000.00",
                    "totalStockholderEquity": "63468000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-2021000.00",
                    "commonStock": "6000.00",
                    "capitalStock": null,
                    "retainedEarnings": "501000.00",
                    "otherLiab": null,
                    "goodWill": "894000.00",
                    "otherAssets": "119266000.00",
                    "cash": "26292000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1065000.00",
                    "currentDeferredRevenue": "-4263000.00",
                    "netDebt": "-25905000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "387000.00",
                    "otherStockholderEquity": "45383000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "35671000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "7168000.00",
                    "netReceivables": "2211000.00",
                    "longTermDebt": null,
                    "inventory": "3615000.00",
                    "accountsPayable": "1623000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "78000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "6000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-89610000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1319000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "91723000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "156256000.00",
                    "cashAndShortTermInvestments": "33460000.00",
                    "propertyPlantAndEquipmentGross": "565000.00",
                    "propertyPlantAndEquipmentNet": "565000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "240510.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-20",
                    "currency_symbol": "USD",
                    "totalAssets": "147923000.00",
                    "intangibleAssets": "1795000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "85176000.00",
                    "totalStockholderEquity": "62747000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-2006000.00",
                    "commonStock": "6000.00",
                    "capitalStock": null,
                    "retainedEarnings": "639000.00",
                    "otherLiab": null,
                    "goodWill": "875000.00",
                    "otherAssets": "108512000.00",
                    "cash": "30902000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1119000.00",
                    "currentDeferredRevenue": "-4246000.00",
                    "netDebt": "-30784000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "118000.00",
                    "otherStockholderEquity": "45331000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "39096000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "474000.00",
                    "netReceivables": "13841000.00",
                    "longTermDebt": null,
                    "inventory": "3490000.00",
                    "accountsPayable": "66000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-729000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-82717000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "315000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "84057000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "147923000.00",
                    "cashAndShortTermInvestments": "31376000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "315000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "250617.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-13",
                    "currency_symbol": "USD",
                    "totalAssets": "144468000.00",
                    "intangibleAssets": "1818000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "82787000.00",
                    "totalStockholderEquity": "61681000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-10613000.00",
                    "commonStock": "6000.00",
                    "capitalStock": null,
                    "retainedEarnings": "157000.00",
                    "otherLiab": null,
                    "goodWill": "922000.00",
                    "otherAssets": "109370000.00",
                    "cash": "30024000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1370000.00",
                    "currentDeferredRevenue": "-3590000.00",
                    "netDebt": "-29896000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "128000.00",
                    "otherStockholderEquity": "62807000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "34215000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "697000.00",
                    "netReceivables": "3494000.00",
                    "longTermDebt": null,
                    "inventory": "3943000.00",
                    "accountsPayable": "9628000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1212000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-80363000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "883000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "81417000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "144468000.00",
                    "cashAndShortTermInvestments": "30721000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "343000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "239674.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-14",
                    "currency_symbol": "USD",
                    "totalAssets": "141449000.00",
                    "intangibleAssets": "2673000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "77272000.00",
                    "totalStockholderEquity": "64177000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-1578000.00",
                    "commonStock": "6000.00",
                    "capitalStock": null,
                    "retainedEarnings": "2621000.00",
                    "otherLiab": null,
                    "goodWill": "907000.00",
                    "otherAssets": "105792000.00",
                    "cash": "30695000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "905000.00",
                    "currentDeferredRevenue": "-3128000.00",
                    "netDebt": "-30557000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "138000.00",
                    "otherStockholderEquity": "62706000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "34951000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1264000.00",
                    "netReceivables": "2992000.00",
                    "longTermDebt": null,
                    "inventory": "3651000.00",
                    "accountsPayable": "279000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1079000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-75824000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "706000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "76367000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "141449000.00",
                    "cashAndShortTermInvestments": "31959000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "381000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "239390.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-14",
                    "currency_symbol": "USD",
                    "totalAssets": "127496000.00",
                    "intangibleAssets": "3947000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "62944000.00",
                    "totalStockholderEquity": "64552000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-2622000.00",
                    "commonStock": "6000.00",
                    "capitalStock": null,
                    "retainedEarnings": "2894000.00",
                    "otherLiab": null,
                    "goodWill": "926000.00",
                    "otherAssets": "88439000.00",
                    "cash": "35987000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "449000.00",
                    "currentDeferredRevenue": "-565000.00",
                    "netDebt": "-35835000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "152000.00",
                    "otherStockholderEquity": "62615000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "38228000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "161000.00",
                    "netReceivables": "2080000.00",
                    "longTermDebt": null,
                    "inventory": "4193000.00",
                    "accountsPayable": "1050000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-886000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "6000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-69423000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "829000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "62495000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "127496000.00",
                    "cashAndShortTermInvestments": "36148000.00",
                    "propertyPlantAndEquipmentGross": "432000.00",
                    "propertyPlantAndEquipmentNet": "432000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "243723.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-26",
                    "currency_symbol": "USD",
                    "totalAssets": "114437000.00",
                    "intangibleAssets": "3972000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "67635000.00",
                    "totalStockholderEquity": "46802000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-5532000.00",
                    "commonStock": "6000.00",
                    "capitalStock": null,
                    "retainedEarnings": "910000.00",
                    "otherLiab": null,
                    "goodWill": "952000.00",
                    "otherAssets": "79409000.00",
                    "cash": "23575000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "64000.00",
                    "currentDeferredRevenue": "-565000.00",
                    "netDebt": "-21027000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2548000.00",
                    "otherStockholderEquity": "46055000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "34823000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "417000.00",
                    "netReceivables": "10831000.00",
                    "longTermDebt": null,
                    "inventory": "4821000.00",
                    "accountsPayable": "5532000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-169000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-59170000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "205000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "67571000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "114437000.00",
                    "cashAndShortTermInvestments": "23992000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "205000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "240191.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-13",
                    "currency_symbol": "USD",
                    "totalAssets": "115523000.00",
                    "intangibleAssets": "3973000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "69925000.00",
                    "totalStockholderEquity": "45598000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-6350000.00",
                    "commonStock": "6000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-480000.00",
                    "otherLiab": null,
                    "goodWill": "957000.00",
                    "otherAssets": "84777000.00",
                    "cash": "25679000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "632000.00",
                    "currentDeferredRevenue": "-564000.00",
                    "netDebt": "-23231000.00",
                    "shortTermDebt": "564000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2448000.00",
                    "otherStockholderEquity": "46043000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "29678000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1779000.00",
                    "netReceivables": "2220000.00",
                    "longTermDebt": null,
                    "inventory": "6980000.00",
                    "accountsPayable": "5786000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "29000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-53687000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1068000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "69293000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "115523000.00",
                    "cashAndShortTermInvestments": "27458000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "213000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "238465.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-10",
                    "currency_symbol": "USD",
                    "totalAssets": "102705000.00",
                    "intangibleAssets": "3641000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "55099000.00",
                    "totalStockholderEquity": "47606000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-6304000.00",
                    "commonStock": "6000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1783000.00",
                    "otherLiab": null,
                    "goodWill": "920000.00",
                    "otherAssets": "63377000.00",
                    "cash": "35133000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "47000.00",
                    "currentDeferredRevenue": "-2563000.00",
                    "netDebt": "-30671000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "4462000.00",
                    "otherStockholderEquity": "45813000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "38855000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1459000.00",
                    "netReceivables": "2263000.00",
                    "longTermDebt": null,
                    "inventory": "6964000.00",
                    "accountsPayable": "6304000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "4000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-47481000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "473000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "55052000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "102705000.00",
                    "cashAndShortTermInvestments": "36592000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "226000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "238270.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-11",
                    "currency_symbol": "USD",
                    "totalAssets": "91829000.00",
                    "intangibleAssets": "1805000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "45164000.00",
                    "totalStockholderEquity": "46665000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-4970000.00",
                    "commonStock": "6000.00",
                    "capitalStock": null,
                    "retainedEarnings": "862000.00",
                    "otherLiab": null,
                    "goodWill": "898000.00",
                    "otherAssets": "51474000.00",
                    "cash": "37141000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "672000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-37141000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "45807000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "39843000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "538000.00",
                    "netReceivables": "2164000.00",
                    "longTermDebt": null,
                    "inventory": "7024000.00",
                    "accountsPayable": "4970000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-10000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "6000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-37098000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "512000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "44492000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "91829000.00",
                    "cashAndShortTermInvestments": "37679000.00",
                    "propertyPlantAndEquipmentGross": "244000.00",
                    "propertyPlantAndEquipmentNet": "244000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "238270.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-16",
                    "currency_symbol": "USD",
                    "totalAssets": "90849000.00",
                    "intangibleAssets": "2357000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "44492000.00",
                    "totalStockholderEquity": "46357000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-3419000.00",
                    "commonStock": "6000.00",
                    "capitalStock": null,
                    "retainedEarnings": "616000.00",
                    "otherLiab": null,
                    "goodWill": "889000.00",
                    "otherAssets": "44435000.00",
                    "cash": "43045000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1195000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-43045000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "45800000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "46164000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "196000.00",
                    "netReceivables": "2923000.00",
                    "longTermDebt": null,
                    "inventory": "6563000.00",
                    "accountsPayable": "3421000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-65000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-31642000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "250000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "43297000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "90849000.00",
                    "cashAndShortTermInvestments": "43241000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "250000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "238481.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-14",
                    "currency_symbol": "USD",
                    "totalAssets": "92455000.00",
                    "intangibleAssets": "847000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "16589000.00",
                    "totalLiab": "47212000.00",
                    "totalStockholderEquity": "45243000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3747000.00",
                    "commonStock": "6000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-976000.00",
                    "otherLiab": null,
                    "goodWill": "910000.00",
                    "otherAssets": "48669000.00",
                    "cash": "38926000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1571000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-38926000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "45965000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "42961000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1933000.00",
                    "netReceivables": "2102000.00",
                    "longTermDebt": null,
                    "inventory": "8103000.00",
                    "accountsPayable": "3744000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "248000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-31064000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "825000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "45641000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "92455000.00",
                    "cashAndShortTermInvestments": "40859000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "266000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "240919.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-11",
                    "currency_symbol": "USD",
                    "totalAssets": "91722000.00",
                    "intangibleAssets": "526000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "15406000.00",
                    "totalLiab": "44171000.00",
                    "totalStockholderEquity": "47551000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1308000.00",
                    "commonStock": "6000.00",
                    "capitalStock": null,
                    "retainedEarnings": "830000.00",
                    "otherLiab": null,
                    "goodWill": "924000.00",
                    "otherAssets": "43167000.00",
                    "cash": "45565000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1006000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-45565000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "46456000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "48066000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "290000.00",
                    "netReceivables": "2211000.00",
                    "longTermDebt": null,
                    "inventory": "7770000.00",
                    "accountsPayable": "5700000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "259000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-26958000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "489000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "43165000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "91722000.00",
                    "cashAndShortTermInvestments": "45855000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "281000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "243881.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-05-12",
                    "currency_symbol": "USD",
                    "totalAssets": "83833000.00",
                    "intangibleAssets": "341000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "10395000.00",
                    "totalLiab": "37390000.00",
                    "totalStockholderEquity": "46443000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "11757000.00",
                    "commonStock": "6000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-510000.00",
                    "otherLiab": null,
                    "goodWill": "919000.00",
                    "otherAssets": "35441000.00",
                    "cash": "44574000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1666000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-44574000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "46781000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "47682000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1063000.00",
                    "netReceivables": "2045000.00",
                    "longTermDebt": null,
                    "inventory": "11023000.00",
                    "accountsPayable": "3201000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "166000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "6000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-23822000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "710000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "35724000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "83833000.00",
                    "cashAndShortTermInvestments": "45637000.00",
                    "propertyPlantAndEquipmentGross": "263000.00",
                    "propertyPlantAndEquipmentNet": "263000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "244443.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-03-17",
                    "currency_symbol": "USD",
                    "totalAssets": "82083000.00",
                    "intangibleAssets": "235000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "34577000.00",
                    "totalStockholderEquity": "47506000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-3283000.00",
                    "commonStock": "6000.00",
                    "capitalStock": null,
                    "retainedEarnings": "605000.00",
                    "otherLiab": null,
                    "goodWill": "863000.00",
                    "otherAssets": "30342000.00",
                    "cash": "47957000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "965000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-47957000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "53050000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "51501000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1149000.00",
                    "netReceivables": "2395000.00",
                    "longTermDebt": null,
                    "inventory": "7192000.00",
                    "accountsPayable": "3283000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-62000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-21387000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "240000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "33612000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "82083000.00",
                    "cashAndShortTermInvestments": "49106000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "234000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "246960.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-12",
                    "currency_symbol": "USD",
                    "totalAssets": "81301000.00",
                    "intangibleAssets": "43000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7275000.00",
                    "totalLiab": "33772000.00",
                    "totalStockholderEquity": "47529000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-3404000.00",
                    "commonStock": "6000.00",
                    "capitalStock": null,
                    "retainedEarnings": "26000.00",
                    "otherLiab": null,
                    "goodWill": "211000.00",
                    "otherAssets": "26823000.00",
                    "cash": "50462000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1103000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-50462000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "47444000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "53469000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "820000.00",
                    "netReceivables": "2187000.00",
                    "longTermDebt": null,
                    "inventory": "10737000.00",
                    "accountsPayable": "3404000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "59000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-18988000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1009000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "32669000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "81301000.00",
                    "cashAndShortTermInvestments": "51282000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "212000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "250455.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-08-13",
                    "currency_symbol": "USD",
                    "totalAssets": "80391000.00",
                    "intangibleAssets": "46000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6556000.00",
                    "totalLiab": "31833000.00",
                    "totalStockholderEquity": "48558000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-3442000.00",
                    "commonStock": "6000.00",
                    "capitalStock": null,
                    "retainedEarnings": "129000.00",
                    "otherLiab": null,
                    "goodWill": "211000.00",
                    "otherAssets": "23842000.00",
                    "cash": "52533000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1108000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-52533000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "48430000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "55434000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "713000.00",
                    "netReceivables": "2188000.00",
                    "longTermDebt": null,
                    "inventory": "12454000.00",
                    "accountsPayable": "3442000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-7000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-16813000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1115000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "30725000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "80391000.00",
                    "cashAndShortTermInvestments": "53246000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "223000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "254219.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-05-14",
                    "currency_symbol": "USD",
                    "totalAssets": "75864000.00",
                    "intangibleAssets": "49000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6001000.00",
                    "totalLiab": "26883000.00",
                    "totalStockholderEquity": "48981000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-2692000.00",
                    "commonStock": "6000.00",
                    "capitalStock": null,
                    "retainedEarnings": "254000.00",
                    "otherLiab": null,
                    "goodWill": "211000.00",
                    "otherAssets": "19287000.00",
                    "cash": "53734000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "620000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-53734000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "48647000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "55486000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "101000.00",
                    "netReceivables": "1651000.00",
                    "longTermDebt": null,
                    "inventory": "12082000.00",
                    "accountsPayable": "2692000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "74000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "6000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-13265000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1091000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "26263000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "75864000.00",
                    "cashAndShortTermInvestments": "53835000.00",
                    "propertyPlantAndEquipmentGross": "232000.00",
                    "propertyPlantAndEquipmentNet": "232000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "254325.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-26",
                    "currency_symbol": "USD",
                    "totalAssets": "74234000.00",
                    "intangibleAssets": "1168000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "24320000.00",
                    "totalStockholderEquity": "49914000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-2296000.00",
                    "commonStock": "6000.00",
                    "capitalStock": null,
                    "retainedEarnings": "2278000.00",
                    "otherLiab": null,
                    "goodWill": "1029000.00",
                    "otherAssets": "74234000.00",
                    "cash": "53639000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "525000.00",
                    "currentDeferredRevenue": "263000.00",
                    "netDebt": "-53639000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "47631000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "57923000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "2198000.00",
                    "netReceivables": "2086000.00",
                    "longTermDebt": null,
                    "inventory": "14108000.00",
                    "accountsPayable": "2559000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1165000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "16311000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "23795000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "74234000.00",
                    "cashAndShortTermInvestments": "55837000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "237000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "255823.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-11-12",
                    "currency_symbol": "USD",
                    "totalAssets": "69058000.00",
                    "intangibleAssets": "1074000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "19858000.00",
                    "totalStockholderEquity": "49200000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-110000.00",
                    "commonStock": "6000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1583000.00",
                    "otherLiab": null,
                    "goodWill": "1066000.00",
                    "otherAssets": "12226000.00",
                    "cash": "54529000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "287000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-54434000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "95000.00",
                    "otherStockholderEquity": "47622000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "56437000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "201000.00",
                    "netReceivables": "1707000.00",
                    "longTermDebt": null,
                    "inventory": "16531000.00",
                    "accountsPayable": "397000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-11000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-23661000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "395000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "19571000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "69058000.00",
                    "cashAndShortTermInvestments": "54730000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "14079000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "257320.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-08-14",
                    "currency_symbol": "USD",
                    "totalAssets": "69628000.00",
                    "intangibleAssets": "937000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "20940000.00",
                    "totalStockholderEquity": "48688000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-2578000.00",
                    "commonStock": "6000.00",
                    "capitalStock": null,
                    "retainedEarnings": "951000.00",
                    "otherLiab": null,
                    "goodWill": "1119000.00",
                    "otherAssets": "10565000.00",
                    "cash": "56899000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "462000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-56899000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "47721000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "58652000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "100000.00",
                    "netReceivables": "1653000.00",
                    "longTermDebt": null,
                    "inventory": "14327000.00",
                    "accountsPayable": "2578000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "10000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-22430000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "411000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "20478000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "69628000.00",
                    "cashAndShortTermInvestments": "56999000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "14366000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "165400.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-05-15",
                    "currency_symbol": "USD",
                    "totalAssets": "42854000.00",
                    "intangibleAssets": "939000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "16162000.00",
                    "totalStockholderEquity": "26692000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-100000.00",
                    "commonStock": "3000.00",
                    "capitalStock": null,
                    "retainedEarnings": "335000.00",
                    "otherLiab": null,
                    "goodWill": "1080000.00",
                    "otherAssets": "22103000.00",
                    "cash": "18330000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "539000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-18330000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "26357000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "20243000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "100000.00",
                    "netReceivables": "17752000.00",
                    "longTermDebt": null,
                    "inventory": "15260000.00",
                    "accountsPayable": "100000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "3000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-19851000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "508000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "15623000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "42854000.00",
                    "cashAndShortTermInvestments": "18430000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "14202000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "130642.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "23178000.00",
                    "intangibleAssets": "895000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8080000.00",
                    "totalLiab": "15296000.00",
                    "totalStockholderEquity": "7882000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-50000.00",
                    "commonStock": "167000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-868000.00",
                    "otherLiab": null,
                    "goodWill": "1123000.00",
                    "otherAssets": "3865000.00",
                    "cash": "15007000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "50000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-15007000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "67323000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "18912000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "100000.00",
                    "netReceivables": "3805000.00",
                    "longTermDebt": null,
                    "inventory": "15185000.00",
                    "accountsPayable": "50000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-769000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-16739000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "401000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "23178000.00",
                    "cashAndShortTermInvestments": "15107000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "14721000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "130642.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "16913000.00",
                    "intangibleAssets": "635000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "21555000.00",
                    "totalLiab": "9720000.00",
                    "totalStockholderEquity": "7193000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-98000.00",
                    "commonStock": "167000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1557000.00",
                    "otherLiab": null,
                    "goodWill": "1163000.00",
                    "otherAssets": "2713000.00",
                    "cash": "13161000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-13161000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "8917000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "14100000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "100000.00",
                    "netReceivables": "839000.00",
                    "longTermDebt": null,
                    "inventory": "13885000.00",
                    "accountsPayable": "1000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-241000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-11947000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "100000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "16913000.00",
                    "cashAndShortTermInvestments": "13261000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "10149000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "130642.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "91126000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "4595000.00",
                    "totalLiab": "17788000.00",
                    "totalStockholderEquity": "67926000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "8906000.00",
                    "commonStock": "167000.00",
                    "capitalStock": null,
                    "retainedEarnings": "48786000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "45121000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "17788000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-45121000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "19749000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "76353000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "13379000.00",
                    "longTermDebt": null,
                    "inventory": "13258000.00",
                    "accountsPayable": "8882000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-776000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4509000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "14773000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "85714000.00",
                    "cashAndShortTermInvestments": "45121000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "10264000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "130642.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "97088000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "6160000.00",
                    "totalLiab": "24373000.00",
                    "totalStockholderEquity": "67220000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "9528000.00",
                    "commonStock": "167000.00",
                    "capitalStock": null,
                    "retainedEarnings": "47509000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "41863000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "24373000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-41863000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "19630000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "81810000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "20131000.00",
                    "longTermDebt": null,
                    "inventory": "13656000.00",
                    "accountsPayable": "14845000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-86000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4543000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "15278000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "91593000.00",
                    "cashAndShortTermInvestments": "41863000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "10735000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "130642.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "10198000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "2768000.00",
                    "totalStockholderEquity": "7430000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-97000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-120000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "507000.00",
                    "cash": "5525000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "-5525000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "7550000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "7716000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "100000.00",
                    "netReceivables": "2091000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-1975000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1975000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "10198000.00",
                    "cashAndShortTermInvestments": "5625000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "130642.00"
                }
            },
            "yearly": {
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "109469000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "35272000.00",
                    "totalStockholderEquity": "74197000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-3475000.00",
                    "commonStock": "29000.00",
                    "capitalStock": "22394000.00",
                    "retainedEarnings": "-229000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "92772000.00",
                    "cash": "7794000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "4297000.00",
                    "currentDeferredRevenue": "857000.00",
                    "netDebt": "-4053000.00",
                    "shortTermDebt": "2068000.00",
                    "shortLongTermDebt": "2068000.00",
                    "shortLongTermDebtTotal": "3741000.00",
                    "otherStockholderEquity": "50924000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "12610000.00",
                    "longTermInvestments": "5763000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "5763000.00",
                    "netReceivables": "3384000.00",
                    "longTermDebt": "301000.00",
                    "inventory": "1432000.00",
                    "accountsPayable": "5704000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1108000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-54310000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4087000.00",
                    "capitalLeaseObligations": "1372000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "122000.00",
                    "nonCurrentLiabilitiesTotal": "30975000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "109469000.00",
                    "cashAndShortTermInvestments": "7794000.00",
                    "propertyPlantAndEquipmentGross": "5601000.00",
                    "propertyPlantAndEquipmentNet": "4087000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "16522000.00",
                    "netInvestedCapital": "54201000.00",
                    "commonStockSharesOutstanding": "1056000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-14",
                    "currency_symbol": "USD",
                    "totalAssets": "62143000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "11368000.00",
                    "totalLiab": "25136000.00",
                    "totalStockholderEquity": "35149000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "11242000.00",
                    "commonStock": "225000.00",
                    "capitalStock": "22375000.00",
                    "retainedEarnings": "2336000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "37217000.00",
                    "cash": "5995000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "13927000.00",
                    "currentDeferredRevenue": "185000.00",
                    "netDebt": "3464000.00",
                    "shortTermDebt": "2294000.00",
                    "shortLongTermDebt": "2294000.00",
                    "shortLongTermDebtTotal": "9459000.00",
                    "otherStockholderEquity": "37270000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "20892000.00",
                    "longTermInvestments": "4552000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "26301000.00",
                    "netReceivables": "3529000.00",
                    "longTermDebt": "5461000.00",
                    "inventory": "-23967000.00",
                    "accountsPayable": "206000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4682000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-12744000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4552000.00",
                    "capitalLeaseObligations": "1704000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "102000.00",
                    "nonCurrentLiabilitiesTotal": "11209000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "62143000.00",
                    "cashAndShortTermInvestments": "5995000.00",
                    "propertyPlantAndEquipmentGross": "14495000.00",
                    "propertyPlantAndEquipmentNet": "12744000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "13575000.00",
                    "netInvestedCapital": "20127000.00",
                    "commonStockSharesOutstanding": "400000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-24",
                    "currency_symbol": "USD",
                    "totalAssets": "49475000.00",
                    "intangibleAssets": "1506000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3010000.00",
                    "totalLiab": "12180000.00",
                    "totalStockholderEquity": "37295000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "8472000.00",
                    "commonStock": "223000.00",
                    "capitalStock": "22374000.00",
                    "retainedEarnings": "-35100000.00",
                    "otherLiab": "4578000.00",
                    "goodWill": "882000.00",
                    "otherAssets": "20785000.00",
                    "cash": "3010000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "14288000.00",
                    "currentDeferredRevenue": "2134000.00",
                    "netDebt": "5527000.00",
                    "shortTermDebt": "2959000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "8537000.00",
                    "otherStockholderEquity": "53882000.00",
                    "propertyPlantEquipment": "56000.00",
                    "totalCurrentAssets": "27849000.00",
                    "longTermInvestments": "841000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "24839000.00",
                    "netReceivables": "9269000.00",
                    "longTermDebt": null,
                    "inventory": "12560000.00",
                    "accountsPayable": "723000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-5257999.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-1702000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "841000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "11457000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "49475000.00",
                    "cashAndShortTermInvestments": "3010000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "56000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "14930000.00",
                    "commonStockSharesOutstanding": "321204.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-30",
                    "currency_symbol": "USD",
                    "totalAssets": "75809000.00",
                    "intangibleAssets": "69000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-4049000.00",
                    "totalLiab": "6820000.00",
                    "totalStockholderEquity": "34009000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-502000.00",
                    "commonStock": "213000.00",
                    "capitalStock": "22371000.00",
                    "retainedEarnings": "-34399000.00",
                    "otherLiab": "2708000.00",
                    "goodWill": "942000.00",
                    "otherAssets": "20013000.00",
                    "cash": "15542000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "502000.00",
                    "currentDeferredRevenue": "-2519000.00",
                    "netDebt": "-8830000.00",
                    "shortTermDebt": "3021000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "6712000.00",
                    "otherStockholderEquity": "32221000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "19395000.00",
                    "longTermInvestments": "15461000.00",
                    "netTangibleAssets": "11644000.00",
                    "shortTermInvestments": "14040000.00",
                    "netReceivables": "4631000.00",
                    "longTermDebt": null,
                    "inventory": "3271000.00",
                    "accountsPayable": "502000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3748000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-1011000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1421000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "9403000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "75809000.00",
                    "cashAndShortTermInvestments": "15542000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "10201000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "11644000.00",
                    "commonStockSharesOutstanding": "208510.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-18",
                    "currency_symbol": "USD",
                    "totalAssets": "34705000.00",
                    "intangibleAssets": "353000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-3834000.00",
                    "totalLiab": "455000.00",
                    "totalStockholderEquity": "34193000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-1724000.00",
                    "commonStock": "6000.00",
                    "capitalStock": "17506000.00",
                    "retainedEarnings": "-24193000.00",
                    "otherLiab": "57000.00",
                    "goodWill": "938000.00",
                    "otherAssets": "2961000.00",
                    "cash": "12132000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "455000.00",
                    "currentDeferredRevenue": "-3299000.00",
                    "netDebt": "-3925000.00",
                    "shortTermDebt": "3299000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "8207000.00",
                    "otherStockholderEquity": "40880000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "13856000.00",
                    "longTermInvestments": "17888000.00",
                    "netTangibleAssets": "16693000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "5558000.00",
                    "longTermDebt": null,
                    "inventory": "-13856000.00",
                    "accountsPayable": "455000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3891000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "6000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-17888000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "17888000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "56999.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "34705000.00",
                    "cashAndShortTermInvestments": "12132000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "9832000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "16693000.00",
                    "commonStockSharesOutstanding": "229850.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-30",
                    "currency_symbol": "USD",
                    "totalAssets": "63454000.00",
                    "intangibleAssets": "591000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-2325000.00",
                    "totalLiab": "539000.00",
                    "totalStockholderEquity": "62915000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2013000.00",
                    "commonStock": "6000.00",
                    "capitalStock": "17506000.00",
                    "retainedEarnings": "-336000.00",
                    "otherLiab": "139000.00",
                    "goodWill": "919000.00",
                    "otherAssets": "142000.00",
                    "cash": "28509000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "998000.00",
                    "currentDeferredRevenue": "-2680000.00",
                    "netDebt": "-18793000.00",
                    "shortTermDebt": "3080000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "9716000.00",
                    "otherStockholderEquity": "45745000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "29820000.00",
                    "longTermInvestments": "33492000.00",
                    "netTangibleAssets": "45415000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "1311000.00",
                    "longTermDebt": null,
                    "inventory": "2325000.00",
                    "accountsPayable": "400000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4469000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "6000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-12009000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "33492000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "106000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "63454000.00",
                    "cashAndShortTermInvestments": "28509000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "11289000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "45415000.00",
                    "commonStockSharesOutstanding": "240741.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-20",
                    "currency_symbol": "USD",
                    "totalAssets": "147923000.00",
                    "intangibleAssets": "1795000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "21847000.00",
                    "totalLiab": "85176000.00",
                    "totalStockholderEquity": "62747000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-6252000.00",
                    "commonStock": "6000.00",
                    "capitalStock": "17506000.00",
                    "retainedEarnings": "639000.00",
                    "otherLiab": "2734000.00",
                    "goodWill": "875000.00",
                    "otherAssets": "20723000.00",
                    "cash": "30902000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "9495000.00",
                    "currentDeferredRevenue": "-4246000.00",
                    "netDebt": "-30784000.00",
                    "shortTermDebt": "4246000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "118000.00",
                    "otherStockholderEquity": "45331000.00",
                    "propertyPlantEquipment": "315000.00",
                    "totalCurrentAssets": "46838000.00",
                    "longTermInvestments": "80047000.00",
                    "netTangibleAssets": "45247000.00",
                    "shortTermInvestments": "474000.00",
                    "netReceivables": "7720000.00",
                    "longTermDebt": null,
                    "inventory": "3490000.00",
                    "accountsPayable": "66000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-729000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "6000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-80362000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "80362000.00",
                    "capitalLeaseObligations": "118000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "118000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "147923000.00",
                    "cashAndShortTermInvestments": "31376000.00",
                    "propertyPlantAndEquipmentGross": "315000.00",
                    "propertyPlantAndEquipmentNet": "315000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "45247000.00",
                    "commonStockSharesOutstanding": "247211.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-26",
                    "currency_symbol": "USD",
                    "totalAssets": "114437000.00",
                    "intangibleAssets": "3972000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "11246000.00",
                    "totalLiab": "67635000.00",
                    "totalStockholderEquity": "46802000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-5532000.00",
                    "commonStock": "6000.00",
                    "capitalStock": null,
                    "retainedEarnings": "910000.00",
                    "otherLiab": "13488000.00",
                    "goodWill": "952000.00",
                    "otherAssets": "79339000.00",
                    "cash": "23575000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "64000.00",
                    "currentDeferredRevenue": "-565000.00",
                    "netDebt": "-20735000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2840000.00",
                    "otherStockholderEquity": "46055000.00",
                    "propertyPlantEquipment": "205000.00",
                    "totalCurrentAssets": "34823000.00",
                    "longTermInvestments": "54246000.00",
                    "netTangibleAssets": "46802000.00",
                    "shortTermInvestments": "417000.00",
                    "netReceivables": "10831000.00",
                    "longTermDebt": null,
                    "inventory": "4821000.00",
                    "accountsPayable": "5532000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-169000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "6000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-59170000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "275000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "67571000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "114437000.00",
                    "cashAndShortTermInvestments": "23992000.00",
                    "propertyPlantAndEquipmentGross": "205000.00",
                    "propertyPlantAndEquipmentNet": "205000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "46802000.00",
                    "commonStockSharesOutstanding": "238803.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-16",
                    "currency_symbol": "USD",
                    "totalAssets": "90849000.00",
                    "intangibleAssets": "2357000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4251000.00",
                    "totalLiab": "44492000.00",
                    "totalStockholderEquity": "46357000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-3419000.00",
                    "commonStock": "6000.00",
                    "capitalStock": null,
                    "retainedEarnings": "616000.00",
                    "otherLiab": "6971000.00",
                    "goodWill": "889000.00",
                    "otherAssets": "44015000.00",
                    "cash": "43045000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1195000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-40337000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2708000.00",
                    "otherStockholderEquity": "45800000.00",
                    "propertyPlantEquipment": "250000.00",
                    "totalCurrentAssets": "46164000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "46357000.00",
                    "shortTermInvestments": "196000.00",
                    "netReceivables": "2923000.00",
                    "longTermDebt": null,
                    "inventory": "6563000.00",
                    "accountsPayable": "3421000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-65000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "6000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-31642000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "670000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "43297000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "90849000.00",
                    "cashAndShortTermInvestments": "43241000.00",
                    "propertyPlantAndEquipmentGross": "250000.00",
                    "propertyPlantAndEquipmentNet": "250000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "241919.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-03-17",
                    "currency_symbol": "USD",
                    "totalAssets": "82083000.00",
                    "intangibleAssets": "235000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7990000.00",
                    "totalLiab": "34577000.00",
                    "totalStockholderEquity": "47506000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-3758000.00",
                    "commonStock": "6000.00",
                    "capitalStock": null,
                    "retainedEarnings": "605000.00",
                    "otherLiab": null,
                    "goodWill": "863000.00",
                    "otherAssets": "29836000.00",
                    "cash": "47957000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "965000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-45364000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2593000.00",
                    "otherStockholderEquity": "46957000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "51501000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1149000.00",
                    "netReceivables": "2395000.00",
                    "longTermDebt": null,
                    "inventory": "7192000.00",
                    "accountsPayable": "3758000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-62000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "6000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-21387000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "746000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "33612000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "82083000.00",
                    "cashAndShortTermInvestments": "49106000.00",
                    "propertyPlantAndEquipmentGross": "234000.00",
                    "propertyPlantAndEquipmentNet": "234000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "251480.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-26",
                    "currency_symbol": "USD",
                    "totalAssets": "74234000.00",
                    "intangibleAssets": "1168000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "24320000.00",
                    "totalStockholderEquity": "49914000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-2559000.00",
                    "commonStock": "6000.00",
                    "capitalStock": null,
                    "retainedEarnings": "2278000.00",
                    "otherLiab": null,
                    "goodWill": "1029000.00",
                    "otherAssets": "16048000.00",
                    "cash": "53639000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "262000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-53639000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "47631000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "57923000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "2198000.00",
                    "netReceivables": "2086000.00",
                    "longTermDebt": null,
                    "inventory": "14108000.00",
                    "accountsPayable": "2559000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "6000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-15146000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "263000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "24058000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "74234000.00",
                    "cashAndShortTermInvestments": "55837000.00",
                    "propertyPlantAndEquipmentGross": "237000.00",
                    "propertyPlantAndEquipmentNet": "237000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "254325.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "23178000.00",
                    "intangibleAssets": "895000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8080000.00",
                    "totalLiab": "15296000.00",
                    "totalStockholderEquity": "7882000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-50000.00",
                    "commonStock": "167000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-868000.00",
                    "otherLiab": null,
                    "goodWill": "1123000.00",
                    "otherAssets": "3865000.00",
                    "cash": "15007000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "50000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-15007000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "8749000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "18912000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "100000.00",
                    "netReceivables": "3805000.00",
                    "longTermDebt": null,
                    "inventory": "15185000.00",
                    "accountsPayable": "50000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-769000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-401000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "401000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "23178000.00",
                    "cashAndShortTermInvestments": "15107000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "14721000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "130642.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "10198000.00",
                    "intangibleAssets": "346000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "63000.00",
                    "totalLiab": "2768000.00",
                    "totalStockholderEquity": "7430000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-172000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-120000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "507000.00",
                    "cash": "5525000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "75000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-5525000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "7550000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "7716000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "100000.00",
                    "netReceivables": "2091000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "75000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-346000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1975000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "10198000.00",
                    "cashAndShortTermInvestments": "5625000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "130642.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-07",
                    "currency_symbol": "USD",
                    "investments": "7562000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "7562000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-969000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5048000.00",
                    "changeInCash": "5407000.00",
                    "beginPeriodCashFlow": "5669000.00",
                    "endPeriodCashFlow": "11076000.00",
                    "totalCashFromOperatingActivities": "-1196000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "241000.00",
                    "otherCashflowsFromInvestingActivities": "5743000.00",
                    "dividendsPaid": "448000.00",
                    "changeToInventory": "575000.00",
                    "changeToAccountReceivables": "-850000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-315000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-818000.00",
                    "stockBasedCompensation": "250000.00",
                    "otherNonCashItems": "-6060000.00",
                    "freeCashFlow": "-1290000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-14",
                    "currency_symbol": "USD",
                    "investments": "1519000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "1519000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-720000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-8797000.00",
                    "changeInCash": "-2125000.00",
                    "beginPeriodCashFlow": "7794000.00",
                    "endPeriodCashFlow": "5669000.00",
                    "totalCashFromOperatingActivities": "-2923000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "235000.00",
                    "otherCashflowsFromInvestingActivities": "153000.00",
                    "dividendsPaid": "447000.00",
                    "changeToInventory": "-638000.00",
                    "changeToAccountReceivables": "-18000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-199000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "14000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-101000.00",
                    "stockBasedCompensation": "200000.00",
                    "otherNonCashItems": "5691000.00",
                    "freeCashFlow": "-2173000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-31",
                    "currency_symbol": "USD",
                    "investments": "2849000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "2849000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-526000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-6691000.00",
                    "changeInCash": "1334000.00",
                    "beginPeriodCashFlow": "6460000.00",
                    "endPeriodCashFlow": "7794000.00",
                    "totalCashFromOperatingActivities": "-966000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "453000.00",
                    "otherCashflowsFromInvestingActivities": "153000.00",
                    "dividendsPaid": "70000.00",
                    "changeToInventory": "400000.00",
                    "changeToAccountReceivables": "967000.00",
                    "salePurchaseOfStock": "-1000.00",
                    "otherCashflowsFromFinancingActivities": "-1000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "6000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "673000.00",
                    "stockBasedCompensation": "454000.00",
                    "otherNonCashItems": "4152000.00",
                    "freeCashFlow": "-295000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-14",
                    "currency_symbol": "USD",
                    "investments": "6032000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "6032000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-5513000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-5011000.00",
                    "changeInCash": "610000.00",
                    "beginPeriodCashFlow": "5850000.00",
                    "endPeriodCashFlow": "6460000.00",
                    "totalCashFromOperatingActivities": "2000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "399000.00",
                    "otherCashflowsFromInvestingActivities": "6790000.00",
                    "dividendsPaid": "447000.00",
                    "changeToInventory": "399000.00",
                    "changeToAccountReceivables": "125000.00",
                    "salePurchaseOfStock": "-20000.00",
                    "otherCashflowsFromFinancingActivities": "48000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "32000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2197000.00",
                    "stockBasedCompensation": "440000.00",
                    "otherNonCashItems": "2423000.00",
                    "freeCashFlow": "-30000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-14",
                    "currency_symbol": "USD",
                    "investments": "2033000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "2033000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-185000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-5782000.00",
                    "changeInCash": "-1359000.00",
                    "beginPeriodCashFlow": "7209000.00",
                    "endPeriodCashFlow": "5850000.00",
                    "totalCashFromOperatingActivities": "-2720000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "137000.00",
                    "otherCashflowsFromInvestingActivities": "1230000.00",
                    "dividendsPaid": "447000.00",
                    "changeToInventory": "-608000.00",
                    "changeToAccountReceivables": "650000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "403000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-813000.00",
                    "stockBasedCompensation": "398000.00",
                    "otherNonCashItems": "3363000.00",
                    "freeCashFlow": "-2718000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-20",
                    "currency_symbol": "USD",
                    "investments": "2234000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "2234000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-634000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-4253000.00",
                    "changeInCash": "565000.00",
                    "beginPeriodCashFlow": "6644000.00",
                    "endPeriodCashFlow": "7209000.00",
                    "totalCashFromOperatingActivities": "-1030000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "366000.00",
                    "otherCashflowsFromInvestingActivities": "2037000.00",
                    "dividendsPaid": "447000.00",
                    "changeToInventory": "-419000.00",
                    "changeToAccountReceivables": "-69000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-85000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "22000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "170000.00",
                    "stockBasedCompensation": "327000.00",
                    "otherNonCashItems": "2353000.00",
                    "freeCashFlow": "-1052000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-14",
                    "currency_symbol": "USD",
                    "investments": "3000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-76000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-265000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-210000.00",
                    "changeInCash": "470000.00",
                    "beginPeriodCashFlow": "5525000.00",
                    "endPeriodCashFlow": "2396000.00",
                    "totalCashFromOperatingActivities": "3582000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "-2902000.00",
                    "otherCashflowsFromInvestingActivities": "2644000.00",
                    "dividendsPaid": "447000.00",
                    "changeToInventory": "162000.00",
                    "changeToAccountReceivables": "2339000.00",
                    "salePurchaseOfStock": "-4000.00",
                    "otherCashflowsFromFinancingActivities": "563000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1009000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "4474000.00",
                    "stockBasedCompensation": "483000.00",
                    "otherNonCashItems": "-1165000.00",
                    "freeCashFlow": "-1676000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-09",
                    "currency_symbol": "USD",
                    "investments": "3143000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "3143000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-447000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5628000.00",
                    "changeInCash": "2563000.00",
                    "beginPeriodCashFlow": "2962000.00",
                    "endPeriodCashFlow": "5525000.00",
                    "totalCashFromOperatingActivities": "-133000.00",
                    "issuanceOfCapitalStock": "-1131000.00",
                    "depreciation": "316000.00",
                    "otherCashflowsFromInvestingActivities": "-495000.00",
                    "dividendsPaid": "447000.00",
                    "changeToInventory": "-444000.00",
                    "changeToAccountReceivables": "-3862000.00",
                    "salePurchaseOfStock": "-27000.00",
                    "otherCashflowsFromFinancingActivities": "3143000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "12000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "650000.00",
                    "stockBasedCompensation": "479000.00",
                    "otherNonCashItems": "-6890000.00",
                    "freeCashFlow": "-133000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-10",
                    "currency_symbol": "USD",
                    "investments": "44000.00",
                    "changeToLiabilities": "-259000.00",
                    "totalCashflowsFromInvestingActivities": "44000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "761000.00",
                    "changeToOperatingActivities": "-980000.00",
                    "netIncome": "-2923000.00",
                    "changeInCash": "-1342000.00",
                    "beginPeriodCashFlow": "4304000.00",
                    "endPeriodCashFlow": "2962000.00",
                    "totalCashFromOperatingActivities": "-2147000.00",
                    "issuanceOfCapitalStock": "1206000.00",
                    "depreciation": "2291000.00",
                    "otherCashflowsFromInvestingActivities": "1004000.00",
                    "dividendsPaid": "445000.00",
                    "changeToInventory": "570000.00",
                    "changeToAccountReceivables": "-905000.00",
                    "salePurchaseOfStock": "-104000.00",
                    "otherCashflowsFromFinancingActivities": "44000.00",
                    "changeToNetincome": "2015000.00",
                    "capitalExpenditures": "243000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1239000.00",
                    "stockBasedCompensation": "361000.00",
                    "otherNonCashItems": "1654000.00",
                    "freeCashFlow": "-2147000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-12",
                    "currency_symbol": "USD",
                    "investments": "917000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "44000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-373000.00",
                    "changeToOperatingActivities": "-980000.00",
                    "netIncome": "1350000.00",
                    "changeInCash": "1294000.00",
                    "beginPeriodCashFlow": "3010000.00",
                    "endPeriodCashFlow": "4304000.00",
                    "totalCashFromOperatingActivities": "750000.00",
                    "issuanceOfCapitalStock": "74000.00",
                    "depreciation": "295000.00",
                    "otherCashflowsFromInvestingActivities": "667000.00",
                    "dividendsPaid": "447000.00",
                    "changeToInventory": "-284000.00",
                    "changeToAccountReceivables": "-540000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "917000.00",
                    "changeToNetincome": "2015000.00",
                    "capitalExpenditures": "778000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1471000.00",
                    "stockBasedCompensation": "641000.00",
                    "otherNonCashItems": "-2712000.00",
                    "freeCashFlow": "-28000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-24",
                    "currency_symbol": "USD",
                    "investments": "1049000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "44000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-605000.00",
                    "changeToOperatingActivities": "-980000.00",
                    "netIncome": "133000.00",
                    "changeInCash": "-6637000.00",
                    "beginPeriodCashFlow": "9647000.00",
                    "endPeriodCashFlow": "3010000.00",
                    "totalCashFromOperatingActivities": "-7081000.00",
                    "issuanceOfCapitalStock": "157000.00",
                    "depreciation": "388000.00",
                    "otherCashflowsFromInvestingActivities": "5240000.00",
                    "dividendsPaid": "448000.00",
                    "changeToInventory": "247000.00",
                    "changeToAccountReceivables": "-1559000.00",
                    "salePurchaseOfStock": "-157000.00",
                    "otherCashflowsFromFinancingActivities": "1049000.00",
                    "changeToNetincome": "2015000.00",
                    "capitalExpenditures": "4000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2580000.00",
                    "stockBasedCompensation": "75000.00",
                    "otherNonCashItems": "-4709000.00",
                    "freeCashFlow": "-7085000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-09",
                    "currency_symbol": "USD",
                    "investments": "104000.00",
                    "changeToLiabilities": "420000.00",
                    "totalCashflowsFromInvestingActivities": "84000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-253000.00",
                    "changeToOperatingActivities": "-2465000.00",
                    "netIncome": "10256000.00",
                    "changeInCash": "-3185000.00",
                    "beginPeriodCashFlow": "12832000.00",
                    "endPeriodCashFlow": "9647000.00",
                    "totalCashFromOperatingActivities": "-2927000.00",
                    "issuanceOfCapitalStock": "105000.00",
                    "depreciation": "365000.00",
                    "otherCashflowsFromInvestingActivities": "-664000.00",
                    "dividendsPaid": "447000.00",
                    "changeToInventory": "46000.00",
                    "changeToAccountReceivables": "-378000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-202000.00",
                    "changeToNetincome": "-11138000.00",
                    "capitalExpenditures": "20000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2045000.00",
                    "stockBasedCompensation": "65000.00",
                    "otherNonCashItems": "-11203000.00",
                    "freeCashFlow": "-2947000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-11",
                    "currency_symbol": "USD",
                    "investments": "1086000.00",
                    "changeToLiabilities": "2791000.00",
                    "totalCashflowsFromInvestingActivities": "1030000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-271000.00",
                    "changeToOperatingActivities": "-1090000.00",
                    "netIncome": "-5478000.00",
                    "changeInCash": "4331000.00",
                    "beginPeriodCashFlow": "8501000.00",
                    "endPeriodCashFlow": "12832000.00",
                    "totalCashFromOperatingActivities": "-36000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "376000.00",
                    "otherCashflowsFromInvestingActivities": "727000.00",
                    "dividendsPaid": "447000.00",
                    "changeToInventory": "-1028000.00",
                    "changeToAccountReceivables": "-3559000.00",
                    "salePurchaseOfStock": "-15000.00",
                    "otherCashflowsFromFinancingActivities": "-206000.00",
                    "changeToNetincome": "3741000.00",
                    "capitalExpenditures": "56000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1701000.00",
                    "stockBasedCompensation": "52000.00",
                    "otherNonCashItems": "3689000.00",
                    "freeCashFlow": "-92000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-16",
                    "currency_symbol": "USD",
                    "investments": "-5615000.00",
                    "changeToLiabilities": "-800000.00",
                    "totalCashflowsFromInvestingActivities": "-5616000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-97000.00",
                    "changeToOperatingActivities": "-1794000.00",
                    "netIncome": "-3823000.00",
                    "changeInCash": "-7041000.00",
                    "beginPeriodCashFlow": "15542000.00",
                    "endPeriodCashFlow": "8501000.00",
                    "totalCashFromOperatingActivities": "-978000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "463000.00",
                    "otherCashflowsFromInvestingActivities": "7589000.00",
                    "dividendsPaid": "447000.00",
                    "changeToInventory": "426000.00",
                    "changeToAccountReceivables": "80000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-79000.00",
                    "changeToNetincome": "5439000.00",
                    "capitalExpenditures": "1000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2594000.00",
                    "stockBasedCompensation": "63000.00",
                    "otherNonCashItems": "5376000.00",
                    "freeCashFlow": "-979000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-30",
                    "currency_symbol": "USD",
                    "investments": "5826000.00",
                    "changeToLiabilities": "-16000.00",
                    "totalCashflowsFromInvestingActivities": "5826000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "4799000.00",
                    "changeToOperatingActivities": "-1082000.00",
                    "netIncome": "-3268000.00",
                    "changeInCash": "6613000.00",
                    "beginPeriodCashFlow": "8929000.00",
                    "endPeriodCashFlow": "15542000.00",
                    "totalCashFromOperatingActivities": "-4012000.00",
                    "issuanceOfCapitalStock": "5246000.00",
                    "depreciation": "529000.00",
                    "otherCashflowsFromInvestingActivities": "-73000.00",
                    "dividendsPaid": "447000.00",
                    "changeToInventory": "-302000.00",
                    "changeToAccountReceivables": "1129000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "5246000.00",
                    "changeToNetincome": "445000.00",
                    "capitalExpenditures": "4000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1098000.00",
                    "stockBasedCompensation": "183000.00",
                    "otherNonCashItems": "171000.00",
                    "freeCashFlow": "-4016000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-15",
                    "currency_symbol": "USD",
                    "investments": "-4000.00",
                    "changeToLiabilities": "1714000.00",
                    "totalCashflowsFromInvestingActivities": "-4000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "3042000.00",
                    "changeToOperatingActivities": "-685000.00",
                    "netIncome": "-4393000.00",
                    "changeInCash": "-1502000.00",
                    "beginPeriodCashFlow": "10431000.00",
                    "endPeriodCashFlow": "8929000.00",
                    "totalCashFromOperatingActivities": "-4540000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "552000.00",
                    "otherCashflowsFromInvestingActivities": "-9977000.00",
                    "dividendsPaid": "448000.00",
                    "changeToInventory": "-225000.00",
                    "changeToAccountReceivables": "-1129000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "3490000.00",
                    "changeToNetincome": "-3313000.00",
                    "capitalExpenditures": "4000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2500000.00",
                    "stockBasedCompensation": "129000.00",
                    "otherNonCashItems": "-2776000.00",
                    "freeCashFlow": "-4544000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-16",
                    "currency_symbol": "USD",
                    "investments": "122000.00",
                    "changeToLiabilities": "1834000.00",
                    "totalCashflowsFromInvestingActivities": "120000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "3770000.00",
                    "changeToOperatingActivities": "-2407000.00",
                    "netIncome": "440000.00",
                    "changeInCash": "1635000.00",
                    "beginPeriodCashFlow": "8796000.00",
                    "endPeriodCashFlow": "10431000.00",
                    "totalCashFromOperatingActivities": "-2255000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "595000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "447000.00",
                    "changeToInventory": "-515000.00",
                    "changeToAccountReceivables": "238000.00",
                    "salePurchaseOfStock": "-73000.00",
                    "otherCashflowsFromFinancingActivities": "4217000.00",
                    "changeToNetincome": "-1455000.00",
                    "capitalExpenditures": "2000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-573000.00",
                    "stockBasedCompensation": "70000.00",
                    "otherNonCashItems": "-2192000.00",
                    "freeCashFlow": "-2257000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-14",
                    "currency_symbol": "USD",
                    "investments": "-40000.00",
                    "changeToLiabilities": "678000.00",
                    "totalCashflowsFromInvestingActivities": "-44000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "307000.00",
                    "changeToOperatingActivities": "-563000.00",
                    "netIncome": "33000.00",
                    "changeInCash": "-3336000.00",
                    "beginPeriodCashFlow": "12132000.00",
                    "endPeriodCashFlow": "8796000.00",
                    "totalCashFromOperatingActivities": "-3599000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "458000.00",
                    "otherCashflowsFromInvestingActivities": "73000.00",
                    "dividendsPaid": "350000.00",
                    "changeToInventory": "-53000.00",
                    "changeToAccountReceivables": "975000.00",
                    "salePurchaseOfStock": "-7000.00",
                    "otherCashflowsFromFinancingActivities": "657000.00",
                    "changeToNetincome": "-4001000.00",
                    "capitalExpenditures": "4000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "368000.00",
                    "stockBasedCompensation": "177000.00",
                    "otherNonCashItems": "-4177000.00",
                    "freeCashFlow": "-3603000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-18",
                    "currency_symbol": "USD",
                    "investments": "4060000.00",
                    "changeToLiabilities": "-50000.00",
                    "totalCashflowsFromInvestingActivities": "4050000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-350000.00",
                    "changeToOperatingActivities": "-1440000.00",
                    "netIncome": "-1999000.00",
                    "changeInCash": "-3101000.00",
                    "beginPeriodCashFlow": "15233000.00",
                    "endPeriodCashFlow": "12132000.00",
                    "totalCashFromOperatingActivities": "-6801000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "412000.00",
                    "otherCashflowsFromInvestingActivities": "-115000.00",
                    "dividendsPaid": "350000.00",
                    "changeToInventory": "274000.00",
                    "changeToAccountReceivables": "-598000.00",
                    "salePurchaseOfStock": "-10000.00",
                    "otherCashflowsFromFinancingActivities": "4050000.00",
                    "changeToNetincome": "-3412000.00",
                    "capitalExpenditures": "10000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1390000.00",
                    "stockBasedCompensation": "148000.00",
                    "otherNonCashItems": "-3560000.00",
                    "freeCashFlow": "-6811000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-16",
                    "currency_symbol": "USD",
                    "investments": "-5294000.00",
                    "changeToLiabilities": "192000.00",
                    "totalCashflowsFromInvestingActivities": "-5297000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-2888000.00",
                    "changeToOperatingActivities": "-785000.00",
                    "netIncome": "-9590000.00",
                    "changeInCash": "-10405000.00",
                    "beginPeriodCashFlow": "25638000.00",
                    "endPeriodCashFlow": "15233000.00",
                    "totalCashFromOperatingActivities": "-2220000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "512000.00",
                    "otherCashflowsFromInvestingActivities": "-91000.00",
                    "dividendsPaid": "350000.00",
                    "changeToInventory": "194000.00",
                    "changeToAccountReceivables": "-995000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-2538000.00",
                    "changeToNetincome": "7963000.00",
                    "capitalExpenditures": "3000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-593000.00",
                    "stockBasedCompensation": "59000.00",
                    "otherNonCashItems": "7904000.00",
                    "freeCashFlow": "-2223000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-14",
                    "currency_symbol": "USD",
                    "investments": "91000.00",
                    "changeToLiabilities": "-93000.00",
                    "totalCashflowsFromInvestingActivities": "91000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-350000.00",
                    "changeToOperatingActivities": "-406000.00",
                    "netIncome": "-2571000.00",
                    "changeInCash": "-2030000.00",
                    "beginPeriodCashFlow": "27668000.00",
                    "endPeriodCashFlow": "25638000.00",
                    "totalCashFromOperatingActivities": "-1771000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "523000.00",
                    "otherCashflowsFromInvestingActivities": "91000.00",
                    "dividendsPaid": "350000.00",
                    "changeToInventory": "-204000.00",
                    "changeToAccountReceivables": "1439000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "218000.00",
                    "changeToNetincome": "1299000.00",
                    "capitalExpenditures": "37000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-499000.00",
                    "stockBasedCompensation": "52000.00",
                    "otherNonCashItems": "727000.00",
                    "freeCashFlow": "-1808000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-14",
                    "currency_symbol": "USD",
                    "investments": "91000.00",
                    "changeToLiabilities": "30000.00",
                    "totalCashflowsFromInvestingActivities": "-371000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-350000.00",
                    "changeToOperatingActivities": "-128000.00",
                    "netIncome": "-8297000.00",
                    "changeInCash": "-841000.00",
                    "beginPeriodCashFlow": "28509000.00",
                    "endPeriodCashFlow": "27668000.00",
                    "totalCashFromOperatingActivities": "-491000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "525000.00",
                    "otherCashflowsFromInvestingActivities": "-89000.00",
                    "dividendsPaid": "350000.00",
                    "changeToInventory": "-238000.00",
                    "changeToAccountReceivables": "1619000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": "8463000.00",
                    "capitalExpenditures": "282000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-657000.00",
                    "stockBasedCompensation": "52000.00",
                    "otherNonCashItems": "9037000.00",
                    "freeCashFlow": "-773000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-30",
                    "currency_symbol": "USD",
                    "investments": "6707000.00",
                    "changeToLiabilities": "-120000.00",
                    "totalCashflowsFromInvestingActivities": "6707000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-357000.00",
                    "changeToOperatingActivities": "-2081000.00",
                    "netIncome": "3200000.00",
                    "changeInCash": "-8057000.00",
                    "beginPeriodCashFlow": "36566000.00",
                    "endPeriodCashFlow": "28509000.00",
                    "totalCashFromOperatingActivities": "-14407000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "-33000.00",
                    "otherCashflowsFromInvestingActivities": "-11296000.00",
                    "dividendsPaid": "350000.00",
                    "changeToInventory": "-12651000.00",
                    "changeToAccountReceivables": "6595000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-7000.00",
                    "changeToNetincome": "-17286000.00",
                    "capitalExpenditures": "3000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4581000.00",
                    "stockBasedCompensation": "252000.00",
                    "otherNonCashItems": "-13727000.00",
                    "freeCashFlow": "-14404000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "10314000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-361000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-60000.00",
                    "changeInCash": "3703000.00",
                    "beginPeriodCashFlow": "32863000.00",
                    "endPeriodCashFlow": "36566000.00",
                    "totalCashFromOperatingActivities": "-6250000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "226000.00",
                    "otherCashflowsFromInvestingActivities": "10427000.00",
                    "dividendsPaid": "350000.00",
                    "changeToInventory": "-77000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-11000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "581000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-848000.00",
                    "stockBasedCompensation": "59000.00",
                    "otherNonCashItems": "-5389000.00",
                    "freeCashFlow": "-6831000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "8637000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-361000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-855000.00",
                    "changeInCash": "6571000.00",
                    "beginPeriodCashFlow": "26292000.00",
                    "endPeriodCashFlow": "32863000.00",
                    "totalCashFromOperatingActivities": "-1705000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1402000.00",
                    "otherCashflowsFromInvestingActivities": "3560000.00",
                    "dividendsPaid": "350000.00",
                    "changeToInventory": "126000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-21000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "879000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-577000.00",
                    "stockBasedCompensation": "51000.00",
                    "otherNonCashItems": "-222000.00",
                    "freeCashFlow": "-2584000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-5974000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-360000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "98000.00",
                    "changeInCash": "-4610000.00",
                    "beginPeriodCashFlow": "30902000.00",
                    "endPeriodCashFlow": "26292000.00",
                    "totalCashFromOperatingActivities": "1724000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "33000.00",
                    "otherCashflowsFromInvestingActivities": "24000.00",
                    "dividendsPaid": "350000.00",
                    "changeToInventory": "10002000.00",
                    "changeToAccountReceivables": "-6595000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-5974000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1565000.00",
                    "stockBasedCompensation": "52000.00",
                    "otherNonCashItems": "-27000.00",
                    "freeCashFlow": "1721000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-20",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2060000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-360000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "832000.00",
                    "changeInCash": "878000.00",
                    "beginPeriodCashFlow": "30024000.00",
                    "endPeriodCashFlow": "30902000.00",
                    "totalCashFromOperatingActivities": "3298000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "33000.00",
                    "otherCashflowsFromInvestingActivities": "-1552000.00",
                    "dividendsPaid": "350000.00",
                    "changeToInventory": "3037000.00",
                    "changeToAccountReceivables": "181000.00",
                    "salePurchaseOfStock": "3300000.00",
                    "otherCashflowsFromFinancingActivities": "-19793000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "6000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2984000.00",
                    "stockBasedCompensation": "101000.00",
                    "otherNonCashItems": "215000.00",
                    "freeCashFlow": "3292000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-13",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-5624000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-359000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-2114000.00",
                    "changeInCash": "-671000.00",
                    "beginPeriodCashFlow": "30695000.00",
                    "endPeriodCashFlow": "30024000.00",
                    "totalCashFromOperatingActivities": "5312000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "33000.00",
                    "otherCashflowsFromInvestingActivities": "4554000.00",
                    "dividendsPaid": "350000.00",
                    "changeToInventory": "3989000.00",
                    "changeToAccountReceivables": "2664000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "3580000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "7472000.00",
                    "stockBasedCompensation": "101000.00",
                    "otherNonCashItems": "132000.00",
                    "freeCashFlow": "5316000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-10195000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-422000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "135000.00",
                    "changeInCash": "-5292000.00",
                    "beginPeriodCashFlow": "35987000.00",
                    "endPeriodCashFlow": "30695000.00",
                    "totalCashFromOperatingActivities": "5325000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "34000.00",
                    "otherCashflowsFromInvestingActivities": "23000.00",
                    "dividendsPaid": "408000.00",
                    "changeToInventory": "4330000.00",
                    "changeToAccountReceivables": "-4107000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1987000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "16000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "4941000.00",
                    "stockBasedCompensation": "91000.00",
                    "otherNonCashItems": "3693000.00",
                    "freeCashFlow": "5341000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-11368000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "12921000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1951000.00",
                    "changeInCash": "12412000.00",
                    "beginPeriodCashFlow": "23575000.00",
                    "endPeriodCashFlow": "35987000.00",
                    "totalCashFromOperatingActivities": "10859000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "24000.00",
                    "otherCashflowsFromInvestingActivities": "23000.00",
                    "dividendsPaid": "240000.00",
                    "changeToInventory": "-835000.00",
                    "changeToAccountReceivables": "9104000.00",
                    "salePurchaseOfStock": "-3300000.00",
                    "otherCashflowsFromFinancingActivities": "13193000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "66000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "8341000.00",
                    "stockBasedCompensation": "44000.00",
                    "otherNonCashItems": "645000.00",
                    "freeCashFlow": "10793000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-26",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-5799000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-71000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1390000.00",
                    "changeInCash": "-2104000.00",
                    "beginPeriodCashFlow": "25679000.00",
                    "endPeriodCashFlow": "23575000.00",
                    "totalCashFromOperatingActivities": "3695000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "18000.00",
                    "otherCashflowsFromInvestingActivities": "6358000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "12502000.00",
                    "changeToAccountReceivables": "-8611000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-71000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "10000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1292000.00",
                    "stockBasedCompensation": "12000.00",
                    "otherNonCashItems": "96000.00",
                    "freeCashFlow": "3685000.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-13",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-5804000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "224000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-2263000.00",
                    "changeInCash": "-9454000.00",
                    "beginPeriodCashFlow": "35133000.00",
                    "endPeriodCashFlow": "25679000.00",
                    "totalCashFromOperatingActivities": "-3874000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "17000.00",
                    "otherCashflowsFromInvestingActivities": "127000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-1358000.00",
                    "changeToAccountReceivables": "43000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "224000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1106000.00",
                    "stockBasedCompensation": "6000.00",
                    "otherNonCashItems": "93000.00",
                    "freeCashFlow": "-3878000.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-10",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-8645000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1891000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "921000.00",
                    "changeInCash": "-2008000.00",
                    "beginPeriodCashFlow": "37141000.00",
                    "endPeriodCashFlow": "35133000.00",
                    "totalCashFromOperatingActivities": "6637000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "20000.00",
                    "otherCashflowsFromInvestingActivities": "60000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "2732000.00",
                    "changeToAccountReceivables": "-99000.00",
                    "salePurchaseOfStock": "-37000.00",
                    "otherCashflowsFromFinancingActivities": "1997000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "5585000.00",
                    "stockBasedCompensation": "6000.00",
                    "otherNonCashItems": "91000.00",
                    "freeCashFlow": "6635000.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-11",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-6733000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-240000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "246000.00",
                    "changeInCash": "-5904000.00",
                    "beginPeriodCashFlow": "43045000.00",
                    "endPeriodCashFlow": "37141000.00",
                    "totalCashFromOperatingActivities": "1069000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "18000.00",
                    "otherCashflowsFromInvestingActivities": "-2422000.00",
                    "dividendsPaid": "240000.00",
                    "changeToInventory": "-606000.00",
                    "changeToAccountReceivables": "759000.00",
                    "salePurchaseOfStock": "-65000.00",
                    "otherCashflowsFromFinancingActivities": "-6733000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "12000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "582000.00",
                    "stockBasedCompensation": "7000.00",
                    "otherNonCashItems": "92000.00",
                    "freeCashFlow": "1057000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-16",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "2579000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-173000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1592000.00",
                    "changeInCash": "4119000.00",
                    "beginPeriodCashFlow": "38926000.00",
                    "endPeriodCashFlow": "43045000.00",
                    "totalCashFromOperatingActivities": "1713000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "18000.00",
                    "otherCashflowsFromInvestingActivities": "953000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "1110000.00",
                    "changeToAccountReceivables": "-821000.00",
                    "salePurchaseOfStock": "-173000.00",
                    "otherCashflowsFromFinancingActivities": "29000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-293000.00",
                    "stockBasedCompensation": "8000.00",
                    "otherNonCashItems": "92000.00",
                    "freeCashFlow": "1711000.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-4125000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-501000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1806000.00",
                    "changeInCash": "-6639000.00",
                    "beginPeriodCashFlow": "45565000.00",
                    "endPeriodCashFlow": "38926000.00",
                    "totalCashFromOperatingActivities": "-2013000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "18000.00",
                    "otherCashflowsFromInvestingActivities": "-859000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "664000.00",
                    "changeToAccountReceivables": "109000.00",
                    "salePurchaseOfStock": "-501000.00",
                    "otherCashflowsFromFinancingActivities": "80000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "22000.00",
                    "stockBasedCompensation": "10000.00",
                    "otherNonCashItems": "89000.00",
                    "freeCashFlow": "-2015000.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-11",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3119000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-335000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1340000.00",
                    "changeInCash": "991000.00",
                    "beginPeriodCashFlow": "44574000.00",
                    "endPeriodCashFlow": "45565000.00",
                    "totalCashFromOperatingActivities": "4445000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "16000.00",
                    "otherCashflowsFromInvestingActivities": "-3255000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-320000.00",
                    "changeToAccountReceivables": "-167000.00",
                    "salePurchaseOfStock": "-335000.00",
                    "otherCashflowsFromFinancingActivities": "81000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "35000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2802000.00",
                    "stockBasedCompensation": "10000.00",
                    "otherNonCashItems": "86000.00",
                    "freeCashFlow": "4410000.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-05-12",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2184000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-426000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1115000.00",
                    "changeInCash": "-3383000.00",
                    "beginPeriodCashFlow": "47957000.00",
                    "endPeriodCashFlow": "44574000.00",
                    "totalCashFromOperatingActivities": "-773000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "15000.00",
                    "otherCashflowsFromInvestingActivities": "42000.00",
                    "dividendsPaid": "240000.00",
                    "changeToInventory": "-576000.00",
                    "changeToAccountReceivables": "351000.00",
                    "salePurchaseOfStock": "-186000.00",
                    "otherCashflowsFromFinancingActivities": "78000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "44000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "283000.00",
                    "stockBasedCompensation": "10000.00",
                    "otherNonCashItems": "88000.00",
                    "freeCashFlow": "-817000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-03-17",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2622000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-496000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "579000.00",
                    "changeInCash": "-2505000.00",
                    "beginPeriodCashFlow": "50462000.00",
                    "endPeriodCashFlow": "47957000.00",
                    "totalCashFromOperatingActivities": "613000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "14000.00",
                    "otherCashflowsFromInvestingActivities": "-48000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "910000.00",
                    "changeToAccountReceivables": "-211000.00",
                    "salePurchaseOfStock": "-496000.00",
                    "otherCashflowsFromFinancingActivities": "186000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "39000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-352000.00",
                    "stockBasedCompensation": "15000.00",
                    "otherNonCashItems": "339000.00",
                    "freeCashFlow": "574000.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-12",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2166000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-1002000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-103000.00",
                    "changeInCash": "-2071000.00",
                    "beginPeriodCashFlow": "52533000.00",
                    "endPeriodCashFlow": "50462000.00",
                    "totalCashFromOperatingActivities": "1097000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "-96000.00",
                    "otherCashflowsFromInvestingActivities": "33000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "1391000.00",
                    "changeToAccountReceivables": "4000.00",
                    "salePurchaseOfStock": "-1002000.00",
                    "otherCashflowsFromFinancingActivities": "-2166000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "984000.00",
                    "stockBasedCompensation": "10000.00",
                    "otherNonCashItems": "194000.00",
                    "freeCashFlow": "1094000.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-08-13",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3674000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-233000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-125000.00",
                    "changeInCash": "-1201000.00",
                    "beginPeriodCashFlow": "53734000.00",
                    "endPeriodCashFlow": "52533000.00",
                    "totalCashFromOperatingActivities": "2706000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "122000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "2238000.00",
                    "changeToAccountReceivables": "-536000.00",
                    "salePurchaseOfStock": "-233000.00",
                    "otherCashflowsFromFinancingActivities": "-233000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2687000.00",
                    "stockBasedCompensation": "16000.00",
                    "otherNonCashItems": "3628000.00",
                    "freeCashFlow": "2702000.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-05-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-906000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "5000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-2024000.00",
                    "changeInCash": "95000.00",
                    "beginPeriodCashFlow": "53639000.00",
                    "endPeriodCashFlow": "53734000.00",
                    "totalCashFromOperatingActivities": "1001000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "13000.00",
                    "otherCashflowsFromInvestingActivities": "5000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-890000.00",
                    "changeToAccountReceivables": "434000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "19000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "60000.00",
                    "stockBasedCompensation": "6000.00",
                    "otherNonCashItems": "3321000.00",
                    "freeCashFlow": "999000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-26",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-5460000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-1000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "695000.00",
                    "changeInCash": "-890000.00",
                    "beginPeriodCashFlow": "54529000.00",
                    "endPeriodCashFlow": "53639000.00",
                    "totalCashFromOperatingActivities": "4571000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "26000.00",
                    "otherCashflowsFromInvestingActivities": "-223000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "1406000.00",
                    "changeToAccountReceivables": "-379000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-5460000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "925000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3713000.00",
                    "stockBasedCompensation": "10000.00",
                    "otherNonCashItems": "10000.00",
                    "freeCashFlow": "3646000.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-11-12",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1466000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-107000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "632000.00",
                    "changeInCash": "-2370000.00",
                    "beginPeriodCashFlow": "56899000.00",
                    "endPeriodCashFlow": "54529000.00",
                    "totalCashFromOperatingActivities": "-797000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "561000.00",
                    "otherCashflowsFromInvestingActivities": "2000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "1127000.00",
                    "changeToAccountReceivables": "-54000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "92000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "521000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1464000.00",
                    "stockBasedCompensation": "8000.00",
                    "otherNonCashItems": "555000.00",
                    "freeCashFlow": "-1318000.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-08-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2367000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "36369000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "616000.00",
                    "changeInCash": "38569000.00",
                    "beginPeriodCashFlow": "18330000.00",
                    "endPeriodCashFlow": "56899000.00",
                    "totalCashFromOperatingActivities": "4567000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "379000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "659000.00",
                    "changeToAccountReceivables": "160000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "36369000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "278000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3753000.00",
                    "stockBasedCompensation": "100000.00",
                    "otherNonCashItems": "108000.00",
                    "freeCashFlow": "4289000.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-05-15",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3241000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "2000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1703000.00",
                    "changeInCash": "3323000.00",
                    "beginPeriodCashFlow": "15007000.00",
                    "endPeriodCashFlow": "18330000.00",
                    "totalCashFromOperatingActivities": "4564000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "434000.00",
                    "otherCashflowsFromInvestingActivities": "56000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "485000.00",
                    "changeToAccountReceivables": "1992000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "2000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "258000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2796000.00",
                    "stockBasedCompensation": "101000.00",
                    "otherNonCashItems": "-4221000.00",
                    "freeCashFlow": "4306000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-301000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "27000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "689000.00",
                    "changeInCash": "1846000.00",
                    "beginPeriodCashFlow": "13161000.00",
                    "endPeriodCashFlow": "15007000.00",
                    "totalCashFromOperatingActivities": "2147000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "489000.00",
                    "otherCashflowsFromInvestingActivities": "-1000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "3601000.00",
                    "changeToAccountReceivables": "-2966000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "27000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "298000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "130000.00",
                    "stockBasedCompensation": "116000.00",
                    "otherNonCashItems": "1328000.00",
                    "freeCashFlow": "1849000.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "1875000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "52000.00",
                    "changeInCash": "4822000.00",
                    "beginPeriodCashFlow": "8339000.00",
                    "endPeriodCashFlow": "13161000.00",
                    "totalCashFromOperatingActivities": "2947000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "341000.00",
                    "otherCashflowsFromInvestingActivities": "1875000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "4147000.00",
                    "changeToAccountReceivables": "-463000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "34000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2316000.00",
                    "stockBasedCompensation": "125000.00",
                    "otherNonCashItems": "579000.00",
                    "freeCashFlow": "2913000.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-124000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1200000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-523000.00",
                    "changeInCash": "1283000.00",
                    "beginPeriodCashFlow": "7056000.00",
                    "endPeriodCashFlow": "8339000.00",
                    "totalCashFromOperatingActivities": "83000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "343000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-319000.00",
                    "changeToAccountReceivables": "-254000.00",
                    "salePurchaseOfStock": "-1000.00",
                    "otherCashflowsFromFinancingActivities": "1200000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "124000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "681000.00",
                    "stockBasedCompensation": "120000.00",
                    "otherNonCashItems": "188000.00",
                    "freeCashFlow": "-41000.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-71000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "4000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-966000.00",
                    "changeInCash": "1531000.00",
                    "beginPeriodCashFlow": "5525000.00",
                    "endPeriodCashFlow": "7056000.00",
                    "totalCashFromOperatingActivities": "1531000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "338000.00",
                    "otherCashflowsFromInvestingActivities": "2000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "1025000.00",
                    "changeToAccountReceivables": "1969000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "4000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "73000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3001000.00",
                    "stockBasedCompensation": "95000.00",
                    "otherNonCashItems": "-1996000.00",
                    "freeCashFlow": "1458000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-100000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "5675000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-120000.00",
                    "changeInCash": "5675000.00",
                    "beginPeriodCashFlow": "-150000.00",
                    "endPeriodCashFlow": "5525000.00",
                    "totalCashFromOperatingActivities": "-50000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "2125000.00",
                    "changeToAccountReceivables": "-2091000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "5675000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "70000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": "-50000.00"
                }
            },
            "yearly": {
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-31",
                    "currency_symbol": "USD",
                    "investments": "13148000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "13148000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-6858000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-6691000.00",
                    "changeInCash": "1799000.00",
                    "beginPeriodCashFlow": "5995000.00",
                    "endPeriodCashFlow": "7794000.00",
                    "totalCashFromOperatingActivities": "-4714000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "829000.00",
                    "otherCashflowsFromInvestingActivities": "6270000.00",
                    "dividendsPaid": "1411000.00",
                    "changeToInventory": "-19000.00",
                    "changeToAccountReceivables": "178000.00",
                    "salePurchaseOfStock": "-21000.00",
                    "otherCashflowsFromFinancingActivities": "525000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "46000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1884000.00",
                    "stockBasedCompensation": "1619000.00",
                    "otherNonCashItems": "-1886000.00",
                    "freeCashFlow": "-4760000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-14",
                    "currency_symbol": "USD",
                    "investments": "5153000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-695000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "3383000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-210000.00",
                    "changeInCash": "2985000.00",
                    "beginPeriodCashFlow": "3010000.00",
                    "endPeriodCashFlow": "2396000.00",
                    "totalCashFromOperatingActivities": "156000.00",
                    "issuanceOfCapitalStock": "1123000.00",
                    "depreciation": "841000.00",
                    "otherCashflowsFromInvestingActivities": "163000.00",
                    "dividendsPaid": "1786000.00",
                    "changeToInventory": "393000.00",
                    "changeToAccountReceivables": "1831000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "3794000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "164000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2824000.00",
                    "stockBasedCompensation": "1605000.00",
                    "otherNonCashItems": "-3971000.00",
                    "freeCashFlow": "-8000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-24",
                    "currency_symbol": "USD",
                    "investments": "-3453000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3453000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1943000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1088000.00",
                    "changeInCash": "-12532000.00",
                    "beginPeriodCashFlow": "15542000.00",
                    "endPeriodCashFlow": "3010000.00",
                    "totalCashFromOperatingActivities": "-11022000.00",
                    "issuanceOfCapitalStock": "3732000.00",
                    "depreciation": "1592000.00",
                    "otherCashflowsFromInvestingActivities": "-698000.00",
                    "dividendsPaid": "1789000.00",
                    "changeToInventory": "-309000.00",
                    "changeToAccountReceivables": "-5416000.00",
                    "salePurchaseOfStock": "-27000.00",
                    "otherCashflowsFromFinancingActivities": "-3453000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "81000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5518000.00",
                    "stockBasedCompensation": "255000.00",
                    "otherNonCashItems": "-6847000.00",
                    "freeCashFlow": "-11103000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-30",
                    "currency_symbol": "USD",
                    "investments": "5898000.00",
                    "changeToLiabilities": "4210000.00",
                    "totalCashflowsFromInvestingActivities": "5898000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "11918000.00",
                    "changeToOperatingActivities": "-4737000.00",
                    "netIncome": "-7188000.00",
                    "changeInCash": "3410000.00",
                    "beginPeriodCashFlow": "12132000.00",
                    "endPeriodCashFlow": "15542000.00",
                    "totalCashFromOperatingActivities": "-14406000.00",
                    "issuanceOfCapitalStock": "9463000.00",
                    "depreciation": "2134000.00",
                    "otherCashflowsFromInvestingActivities": "1812000.00",
                    "dividendsPaid": "1692000.00",
                    "changeToInventory": "3853000.00",
                    "changeToAccountReceivables": "-3853000.00",
                    "salePurchaseOfStock": "-80000.00",
                    "otherCashflowsFromFinancingActivities": "8364000.00",
                    "changeToNetincome": "-7089000.00",
                    "capitalExpenditures": "14000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1197000.00",
                    "stockBasedCompensation": "559000.00",
                    "otherNonCashItems": "-8974000.00",
                    "freeCashFlow": "-14420000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-18",
                    "currency_symbol": "USD",
                    "investments": "-1143000.00",
                    "changeToLiabilities": "79000.00",
                    "totalCashflowsFromInvestingActivities": "-1156000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-3938000.00",
                    "changeToOperatingActivities": "-2759000.00",
                    "netIncome": "-22457000.00",
                    "changeInCash": "-16377000.00",
                    "beginPeriodCashFlow": "28509000.00",
                    "endPeriodCashFlow": "12132000.00",
                    "totalCashFromOperatingActivities": "-11283000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "16010000.00",
                    "otherCashflowsFromInvestingActivities": "-138000.00",
                    "dividendsPaid": "1400000.00",
                    "changeToInventory": "26000.00",
                    "changeToAccountReceivables": "1465000.00",
                    "salePurchaseOfStock": "-2538000.00",
                    "otherCashflowsFromFinancingActivities": "-1156000.00",
                    "changeToNetincome": "14313000.00",
                    "capitalExpenditures": "13000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3139000.00",
                    "stockBasedCompensation": "311000.00",
                    "otherNonCashItems": "-1902000.00",
                    "freeCashFlow": "-11296000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-30",
                    "currency_symbol": "USD",
                    "investments": "-1007000.00",
                    "changeToLiabilities": "331000.00",
                    "totalCashflowsFromInvestingActivities": "19684000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-1439000.00",
                    "changeToOperatingActivities": "-2575000.00",
                    "netIncome": "2383000.00",
                    "changeInCash": "-2393000.00",
                    "beginPeriodCashFlow": "30902000.00",
                    "endPeriodCashFlow": "28509000.00",
                    "totalCashFromOperatingActivities": "-20638000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "2056000.00",
                    "otherCashflowsFromInvestingActivities": "20694000.00",
                    "dividendsPaid": "1400000.00",
                    "changeToInventory": "726000.00",
                    "changeToAccountReceivables": "-58000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-39000.00",
                    "changeToNetincome": "-16508000.00",
                    "capitalExpenditures": "3000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4441000.00",
                    "stockBasedCompensation": "414000.00",
                    "otherNonCashItems": "-19365000.00",
                    "freeCashFlow": "-20641000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-20",
                    "currency_symbol": "USD",
                    "investments": "-2987000.00",
                    "changeToLiabilities": "13102000.00",
                    "totalCashflowsFromInvestingActivities": "-29247000.00",
                    "netBorrowings": "-65000.00",
                    "totalCashFromFinancingActivities": "11780000.00",
                    "changeToOperatingActivities": "2626000.00",
                    "netIncome": "804000.00",
                    "changeInCash": "7327000.00",
                    "beginPeriodCashFlow": "23575000.00",
                    "endPeriodCashFlow": "30902000.00",
                    "totalCashFromOperatingActivities": "24794000.00",
                    "issuanceOfCapitalStock": "16493000.00",
                    "depreciation": "124000.00",
                    "otherCashflowsFromInvestingActivities": "-1552000.00",
                    "dividendsPaid": "1348000.00",
                    "changeToInventory": "10521000.00",
                    "changeToAccountReceivables": "7842000.00",
                    "salePurchaseOfStock": "-3300000.00",
                    "otherCashflowsFromFinancingActivities": "13128000.00",
                    "changeToNetincome": "21482000.00",
                    "capitalExpenditures": "52000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "23738000.00",
                    "stockBasedCompensation": "337000.00",
                    "otherNonCashItems": "860000.00",
                    "freeCashFlow": "24742000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-26",
                    "currency_symbol": "USD",
                    "investments": "-26953000.00",
                    "changeToLiabilities": "13652000.00",
                    "totalCashflowsFromInvestingActivities": "-26981000.00",
                    "netBorrowings": "-65000.00",
                    "totalCashFromFinancingActivities": "-16000.00",
                    "changeToOperatingActivities": "-522000.00",
                    "netIncome": "294000.00",
                    "changeInCash": "-19470000.00",
                    "beginPeriodCashFlow": "43045000.00",
                    "endPeriodCashFlow": "23575000.00",
                    "totalCashFromOperatingActivities": "7527000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "73000.00",
                    "otherCashflowsFromInvestingActivities": "-2590000.00",
                    "dividendsPaid": "240000.00",
                    "changeToInventory": "13270000.00",
                    "changeToAccountReceivables": "-7908000.00",
                    "salePurchaseOfStock": "-102000.00",
                    "otherCashflowsFromFinancingActivities": "522000.00",
                    "changeToNetincome": "435000.00",
                    "capitalExpenditures": "28000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "6353000.00",
                    "stockBasedCompensation": "31000.00",
                    "otherNonCashItems": "372000.00",
                    "freeCashFlow": "7499000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-16",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "2637000.00",
                    "totalCashflowsFromInvestingActivities": "-6849000.00",
                    "netBorrowings": "-65000.00",
                    "totalCashFromFinancingActivities": "-1435000.00",
                    "changeToOperatingActivities": "935000.00",
                    "netIncome": "11000.00",
                    "changeInCash": "-4912000.00",
                    "beginPeriodCashFlow": "47957000.00",
                    "endPeriodCashFlow": "43045000.00",
                    "totalCashFromOperatingActivities": "3372000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "67000.00",
                    "otherCashflowsFromInvestingActivities": "-1083000.00",
                    "dividendsPaid": "240000.00",
                    "changeToInventory": "878000.00",
                    "changeToAccountReceivables": "-528000.00",
                    "salePurchaseOfStock": "-1195000.00",
                    "otherCashflowsFromFinancingActivities": "268000.00",
                    "changeToNetincome": "125000.00",
                    "capitalExpenditures": "83000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2814000.00",
                    "stockBasedCompensation": "38000.00",
                    "otherNonCashItems": "355000.00",
                    "freeCashFlow": "3289000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-03-17",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-9368000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-1731000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1673000.00",
                    "changeInCash": "-5682000.00",
                    "beginPeriodCashFlow": "53639000.00",
                    "endPeriodCashFlow": "47957000.00",
                    "totalCashFromOperatingActivities": "5417000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "53000.00",
                    "otherCashflowsFromInvestingActivities": "-5747000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "3649000.00",
                    "changeToAccountReceivables": "-309000.00",
                    "salePurchaseOfStock": "-1731000.00",
                    "otherCashflowsFromFinancingActivities": "200000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "48000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3379000.00",
                    "stockBasedCompensation": "47000.00",
                    "otherNonCashItems": "3854000.00",
                    "freeCashFlow": "5369000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-26",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-12534000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "38261000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3646000.00",
                    "changeInCash": "38632000.00",
                    "beginPeriodCashFlow": "15007000.00",
                    "endPeriodCashFlow": "53639000.00",
                    "totalCashFromOperatingActivities": "12905000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "26000.00",
                    "otherCashflowsFromInvestingActivities": "118000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "3677000.00",
                    "changeToAccountReceivables": "1719000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "2000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "223000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "8798000.00",
                    "stockBasedCompensation": "126000.00",
                    "otherNonCashItems": "126000.00",
                    "freeCashFlow": "12682000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "1574000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1200000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-748000.00",
                    "changeInCash": "9482000.00",
                    "beginPeriodCashFlow": "5525000.00",
                    "endPeriodCashFlow": "15007000.00",
                    "totalCashFromOperatingActivities": "6708000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1511000.00",
                    "otherCashflowsFromInvestingActivities": "5000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "689000.00",
                    "changeToAccountReceivables": "-1714000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1200000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "529000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "6128000.00",
                    "stockBasedCompensation": "461000.00",
                    "otherNonCashItems": "1328000.00",
                    "freeCashFlow": "6179000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-100000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "5675000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-120000.00",
                    "changeInCash": "5675000.00",
                    "beginPeriodCashFlow": "-150000.00",
                    "endPeriodCashFlow": "5525000.00",
                    "totalCashFromOperatingActivities": "-50000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "-400000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-2091000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "5675000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "12000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "58000.00",
                    "freeCashFlow": "-50000.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "8433450.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "5258000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "5472000.00",
                    "sellingGeneralAdministrative": "2616000.00",
                    "sellingAndMarketingExpenses": "348000.00",
                    "grossProfit": null,
                    "reconciledDepreciation": "193000.00",
                    "ebit": null,
                    "ebitda": "-956000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5286000.00",
                    "otherOperatingExpenses": "10028000.00",
                    "interestExpense": "22000.00",
                    "taxProvision": "210000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-22000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "210000.00",
                    "totalRevenue": "9083000.00",
                    "totalOperatingExpenses": "2964000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-28000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "5048000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-8865000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-9755000.00",
                    "sellingGeneralAdministrative": "3257000.00",
                    "sellingAndMarketingExpenses": "268000.00",
                    "grossProfit": "-5325000.00",
                    "reconciledDepreciation": "188000.00",
                    "ebit": "-8832000.00",
                    "ebitda": "-8644000.00",
                    "depreciationAndAmortization": "188000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-8850000.00",
                    "otherOperatingExpenses": "9242000.00",
                    "interestExpense": "33000.00",
                    "taxProvision": "-68000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-33000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-68000.00",
                    "totalRevenue": "392000.00",
                    "totalOperatingExpenses": "3525000.00",
                    "costOfRevenue": "5717000.00",
                    "totalOtherIncomeExpenseNet": "-15000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-8797000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-6720000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-8604000.00",
                    "sellingGeneralAdministrative": "2348000.00",
                    "sellingAndMarketingExpenses": "305000.00",
                    "grossProfit": "-15103000.00",
                    "reconciledDepreciation": "191000.00",
                    "ebit": "-6660000.00",
                    "ebitda": "-6469000.00",
                    "depreciationAndAmortization": "191000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-7123000.00",
                    "otherOperatingExpenses": "7980000.00",
                    "interestExpense": "60000.00",
                    "taxProvision": "-29000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-60000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-29000.00",
                    "totalRevenue": "-15103000.00",
                    "totalOperatingExpenses": "-7980000.00",
                    "costOfRevenue": "3652000.00",
                    "totalOtherIncomeExpenseNet": "403000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-6691000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-5261000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "17659000.00",
                    "sellingGeneralAdministrative": "4367000.00",
                    "sellingAndMarketingExpenses": "315000.00",
                    "grossProfit": "13545000.00",
                    "reconciledDepreciation": "184000.00",
                    "ebit": "-5195000.00",
                    "ebitda": "-5011000.00",
                    "depreciationAndAmortization": "184000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-5195000.00",
                    "otherOperatingExpenses": "15541000.00",
                    "interestExpense": "66000.00",
                    "taxProvision": "-19000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-66000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-19000.00",
                    "totalRevenue": "17522000.00",
                    "totalOperatingExpenses": "18806000.00",
                    "costOfRevenue": "3977000.00",
                    "totalOtherIncomeExpenseNet": "-66000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-5242000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-6149000.00",
                    "minorityInterest": "143000.00",
                    "netIncome": "-5782000.00",
                    "sellingGeneralAdministrative": "4104000.00",
                    "sellingAndMarketingExpenses": "370000.00",
                    "grossProfit": "5865000.00",
                    "reconciledDepreciation": "137000.00",
                    "ebit": "-6058000.00",
                    "ebitda": "-5871000.00",
                    "depreciationAndAmortization": "187000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-6058000.00",
                    "otherOperatingExpenses": "13927000.00",
                    "interestExpense": "91000.00",
                    "taxProvision": "-74000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-91000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-74000.00",
                    "totalRevenue": "7874000.00",
                    "totalOperatingExpenses": "12014000.00",
                    "costOfRevenue": "2966000.00",
                    "totalOtherIncomeExpenseNet": "-91000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-6075000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-20",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-5093000.00",
                    "minorityInterest": "17000.00",
                    "netIncome": "-4428000.00",
                    "sellingGeneralAdministrative": "3260000.00",
                    "sellingAndMarketingExpenses": "287000.00",
                    "grossProfit": "-1788000.00",
                    "reconciledDepreciation": "317000.00",
                    "ebit": "-4951000.00",
                    "ebitda": "-4684000.00",
                    "depreciationAndAmortization": "267000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-6811000.00",
                    "otherOperatingExpenses": "11291000.00",
                    "interestExpense": "142000.00",
                    "taxProvision": "116000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-225000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-17000.00",
                    "totalRevenue": "4480000.00",
                    "totalOperatingExpenses": "5023000.00",
                    "costOfRevenue": "6268000.00",
                    "totalOtherIncomeExpenseNet": "1718000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-4253000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-210000.00",
                    "minorityInterest": null,
                    "netIncome": "-210000.00",
                    "sellingGeneralAdministrative": "2440000.00",
                    "sellingAndMarketingExpenses": "1653000.00",
                    "grossProfit": "3292000.00",
                    "reconciledDepreciation": null,
                    "ebit": "325350.00",
                    "ebitda": "-210000.00",
                    "depreciationAndAmortization": "-2902000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-210000.00",
                    "otherOperatingExpenses": "8224000.00",
                    "interestExpense": "195000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-506650.00",
                    "totalRevenue": "8014000.00",
                    "totalOperatingExpenses": "3502000.00",
                    "costOfRevenue": "4722000.00",
                    "totalOtherIncomeExpenseNet": "790000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-210000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-4160000.00",
                    "minorityInterest": "4000.00",
                    "netIncome": "-3321000.00",
                    "sellingGeneralAdministrative": "2662000.00",
                    "sellingAndMarketingExpenses": "203000.00",
                    "grossProfit": "1879000.00",
                    "reconciledDepreciation": "240000.00",
                    "ebit": "-4039000.00",
                    "ebitda": "-3799000.00",
                    "depreciationAndAmortization": "240000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-4039000.00",
                    "otherOperatingExpenses": "8132999.00",
                    "interestExpense": "121000.00",
                    "taxProvision": "-306000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-121000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-306000.00",
                    "totalRevenue": "4084000.00",
                    "totalOperatingExpenses": "6039000.00",
                    "costOfRevenue": "2205000.00",
                    "totalOtherIncomeExpenseNet": "-121000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "5628000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-6298000.00",
                    "minorityInterest": "118000.00",
                    "netIncome": "-5273000.00",
                    "sellingGeneralAdministrative": "3559000.00",
                    "sellingAndMarketingExpenses": "161000.00",
                    "grossProfit": "1376000.00",
                    "reconciledDepreciation": "78000.00",
                    "ebit": "-6205000.00",
                    "ebitda": "-6127000.00",
                    "depreciationAndAmortization": "78000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-6205000.00",
                    "otherOperatingExpenses": "9634000.00",
                    "interestExpense": "93000.00",
                    "taxProvision": "-14000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-93000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-14000.00",
                    "totalRevenue": "3336000.00",
                    "totalOperatingExpenses": "7674000.00",
                    "costOfRevenue": "1960000.00",
                    "totalOtherIncomeExpenseNet": "-93000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-2923000.00",
                    "netIncomeApplicableToCommonShares": "-3367000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-4097000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-3989000.00",
                    "sellingGeneralAdministrative": "2531000.00",
                    "sellingAndMarketingExpenses": "534000.00",
                    "grossProfit": "4769000.00",
                    "reconciledDepreciation": "266000.00",
                    "ebit": "-3986000.00",
                    "ebitda": "-3720000.00",
                    "depreciationAndAmortization": "266000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-3986000.00",
                    "otherOperatingExpenses": "10783000.00",
                    "interestExpense": "111000.00",
                    "taxProvision": "-299000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-111000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-299000.00",
                    "totalRevenue": "6686000.00",
                    "totalOperatingExpenses": "8866000.00",
                    "costOfRevenue": "1917000.00",
                    "totalOtherIncomeExpenseNet": "-111000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1350000.00",
                    "netIncomeApplicableToCommonShares": "-3367000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": "300000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "133000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "133000.00",
                    "sellingGeneralAdministrative": "2345000.00",
                    "sellingAndMarketingExpenses": "538000.00",
                    "grossProfit": "940000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-18867000.00",
                    "ebitda": "133000.00",
                    "depreciationAndAmortization": "359000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "133000.00",
                    "otherOperatingExpenses": "3235000.00",
                    "interestExpense": "9301000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-9301000.00",
                    "totalRevenue": "3368000.00",
                    "totalOperatingExpenses": "807000.00",
                    "costOfRevenue": "2428000.00",
                    "totalOtherIncomeExpenseNet": "11237000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "133000.00",
                    "netIncomeApplicableToCommonShares": "-3367000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "10255000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "10255000.00",
                    "sellingGeneralAdministrative": "2001000.00",
                    "sellingAndMarketingExpenses": "499000.00",
                    "grossProfit": "1030000.00",
                    "reconciledDepreciation": null,
                    "ebit": "9919000.00",
                    "ebitda": "10255000.00",
                    "depreciationAndAmortization": "336000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "10255000.00",
                    "otherOperatingExpenses": "5710000.00",
                    "interestExpense": null,
                    "taxProvision": "0.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "214000.00",
                    "totalRevenue": "4545000.00",
                    "totalOperatingExpenses": "-9225000.00",
                    "costOfRevenue": "3515000.00",
                    "totalOtherIncomeExpenseNet": "214000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "10255000.00",
                    "netIncomeApplicableToCommonShares": "9808000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-5478000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-5478000.00",
                    "sellingGeneralAdministrative": "2269000.00",
                    "sellingAndMarketingExpenses": "684000.00",
                    "grossProfit": "-135000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-5814000.00",
                    "ebitda": "-5478000.00",
                    "depreciationAndAmortization": "336000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-5478000.00",
                    "otherOperatingExpenses": "7817000.00",
                    "interestExpense": "1764000.00",
                    "taxProvision": "0.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1764000.00",
                    "totalRevenue": "2339000.00",
                    "totalOperatingExpenses": "5343000.00",
                    "costOfRevenue": "2474000.00",
                    "totalOtherIncomeExpenseNet": "-1764000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-5478000.00",
                    "netIncomeApplicableToCommonShares": "-5925000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-3823000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-3823000.00",
                    "sellingGeneralAdministrative": "1739000.00",
                    "sellingAndMarketingExpenses": "541000.00",
                    "grossProfit": "-13000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-4189000.00",
                    "ebitda": "-3823000.00",
                    "depreciationAndAmortization": "366000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-3823000.00",
                    "otherOperatingExpenses": "6046000.00",
                    "interestExpense": null,
                    "taxProvision": "0.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "350000.00",
                    "totalRevenue": "2223000.00",
                    "totalOperatingExpenses": "3810000.00",
                    "costOfRevenue": "2236000.00",
                    "totalOtherIncomeExpenseNet": "25000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-3823000.00",
                    "netIncomeApplicableToCommonShares": "-4270000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "200000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-3268000.00",
                    "minorityInterest": "-91000.00",
                    "netIncome": "-3359000.00",
                    "sellingGeneralAdministrative": "2485000.00",
                    "sellingAndMarketingExpenses": "525000.00",
                    "grossProfit": "-1704000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-3268000.00",
                    "ebitda": "-3268000.00",
                    "depreciationAndAmortization": "321000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-3268000.00",
                    "otherOperatingExpenses": "4783000.00",
                    "interestExpense": "54000.00",
                    "taxProvision": "0.00",
                    "interestIncome": "0.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-54000.00",
                    "totalRevenue": "1515000.00",
                    "totalOperatingExpenses": "1564000.00",
                    "costOfRevenue": "3219000.00",
                    "totalOtherIncomeExpenseNet": "-1990000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-3268000.00",
                    "netIncomeApplicableToCommonShares": "-3806000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-4393000.00",
                    "minorityInterest": "-569000.00",
                    "netIncome": "-4962000.00",
                    "sellingGeneralAdministrative": "3000000.00",
                    "sellingAndMarketingExpenses": "411000.00",
                    "grossProfit": "-2463000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-118000.00",
                    "ebitda": "-4393000.00",
                    "depreciationAndAmortization": "345000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-4393000.00",
                    "otherOperatingExpenses": "3190000.00",
                    "interestExpense": null,
                    "taxProvision": "0.00",
                    "interestIncome": "0.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "636000.00",
                    "totalRevenue": "-1203000.00",
                    "totalOperatingExpenses": "1930000.00",
                    "costOfRevenue": "1260000.00",
                    "totalOtherIncomeExpenseNet": "67000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-4393000.00",
                    "netIncomeApplicableToCommonShares": "-5410000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "440000.00",
                    "minorityInterest": "1323000.00",
                    "netIncome": "-227000.00",
                    "sellingGeneralAdministrative": "1659000.00",
                    "sellingAndMarketingExpenses": "270000.00",
                    "grossProfit": "737000.00",
                    "reconciledDepreciation": null,
                    "ebit": "16000.00",
                    "ebitda": "440000.00",
                    "depreciationAndAmortization": "366000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "440000.00",
                    "otherOperatingExpenses": "1400000.00",
                    "interestExpense": null,
                    "taxProvision": "0.00",
                    "interestIncome": "0.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "691000.00",
                    "totalRevenue": "1840000.00",
                    "totalOperatingExpenses": "297000.00",
                    "costOfRevenue": "1103000.00",
                    "totalOtherIncomeExpenseNet": "1856000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "440000.00",
                    "netIncomeApplicableToCommonShares": "660000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-112000.00",
                    "minorityInterest": "656000.00",
                    "netIncome": "-111000.00",
                    "sellingGeneralAdministrative": "2039000.00",
                    "sellingAndMarketingExpenses": "476000.00",
                    "grossProfit": "1832000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-112000.00",
                    "ebitda": "-112000.00",
                    "depreciationAndAmortization": "274000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-112000.00",
                    "otherOperatingExpenses": "2107000.00",
                    "interestExpense": null,
                    "taxProvision": "0.00",
                    "interestIncome": "0.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-145000.00",
                    "totalRevenue": "1995000.00",
                    "totalOperatingExpenses": "1944000.00",
                    "costOfRevenue": "163000.00",
                    "totalOtherIncomeExpenseNet": "55000.00",
                    "discontinuedOperations": "145000.00",
                    "netIncomeFromContinuingOps": "-112000.00",
                    "netIncomeApplicableToCommonShares": "-316000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-18",
                    "currency_symbol": "USD",
                    "researchDevelopment": "300000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1999000.00",
                    "minorityInterest": "656000.00",
                    "netIncome": "-1999000.00",
                    "sellingGeneralAdministrative": "1756000.00",
                    "sellingAndMarketingExpenses": "425000.00",
                    "grossProfit": "-405000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-22457000.00",
                    "ebitda": "-1999000.00",
                    "depreciationAndAmortization": "208000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1999000.00",
                    "otherOperatingExpenses": "1594000.00",
                    "interestExpense": null,
                    "taxProvision": "0.00",
                    "interestIncome": "130000.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-5197000.00",
                    "totalRevenue": "-405000.00",
                    "totalOperatingExpenses": "1594000.00",
                    "costOfRevenue": "3738000.00",
                    "totalOtherIncomeExpenseNet": "-1306000.00",
                    "discontinuedOperations": "145000.00",
                    "netIncomeFromContinuingOps": "-1999000.00",
                    "netIncomeApplicableToCommonShares": "-2349000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-9590000.00",
                    "minorityInterest": "656000.00",
                    "netIncome": "-9590000.00",
                    "sellingGeneralAdministrative": "1900000.00",
                    "sellingAndMarketingExpenses": "382000.00",
                    "grossProfit": "-7690000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-9867000.00",
                    "ebitda": "-9590000.00",
                    "depreciationAndAmortization": "277000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-9590000.00",
                    "otherOperatingExpenses": "1900000.00",
                    "interestExpense": null,
                    "taxProvision": "0.00",
                    "interestIncome": "160000.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "614000.00",
                    "totalRevenue": "-7690000.00",
                    "totalOperatingExpenses": "1900000.00",
                    "costOfRevenue": "4397000.00",
                    "totalOtherIncomeExpenseNet": "25000.00",
                    "discontinuedOperations": "145000.00",
                    "netIncomeFromContinuingOps": "-9590000.00",
                    "netIncomeApplicableToCommonShares": "-9940000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2051000.00",
                    "minorityInterest": "656000.00",
                    "netIncome": "-2571000.00",
                    "sellingGeneralAdministrative": "1505000.00",
                    "sellingAndMarketingExpenses": "251000.00",
                    "grossProfit": "-546000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-2075000.00",
                    "ebitda": "-1793000.00",
                    "depreciationAndAmortization": "282000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-2051000.00",
                    "otherOperatingExpenses": "1505000.00",
                    "interestExpense": null,
                    "taxProvision": "520000.00",
                    "interestIncome": "159000.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "520000.00",
                    "totalRevenue": "-546000.00",
                    "totalOperatingExpenses": "1505000.00",
                    "costOfRevenue": "2450000.00",
                    "totalOtherIncomeExpenseNet": "24000.00",
                    "discontinuedOperations": "145000.00",
                    "netIncomeFromContinuingOps": "-2571000.00",
                    "netIncomeApplicableToCommonShares": "-2921000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-9482000.00",
                    "minorityInterest": null,
                    "netIncome": "-8297000.00",
                    "sellingGeneralAdministrative": "805000.00",
                    "sellingAndMarketingExpenses": "598000.00",
                    "grossProfit": "-8772000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-2501000.00",
                    "ebitda": "-2217000.00",
                    "depreciationAndAmortization": "284000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-9482000.00",
                    "otherOperatingExpenses": "710000.00",
                    "interestExpense": null,
                    "taxProvision": "-1185000.00",
                    "interestIncome": "160000.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1185000.00",
                    "totalRevenue": "-8772000.00",
                    "totalOperatingExpenses": "710000.00",
                    "costOfRevenue": "5547000.00",
                    "totalOtherIncomeExpenseNet": "-1185000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-8297000.00",
                    "netIncomeApplicableToCommonShares": "-8647000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "400000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "4100000.00",
                    "minorityInterest": null,
                    "netIncome": "8280000.00",
                    "sellingGeneralAdministrative": "240000.00",
                    "sellingAndMarketingExpenses": "905000.00",
                    "grossProfit": "4239000.00",
                    "reconciledDepreciation": null,
                    "ebit": "3103000.00",
                    "ebitda": "4100000.00",
                    "depreciationAndAmortization": "997000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4100000.00",
                    "otherOperatingExpenses": "139000.00",
                    "interestExpense": null,
                    "taxProvision": "900000.00",
                    "interestIncome": "227000.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "900000.00",
                    "totalRevenue": "4239000.00",
                    "totalOperatingExpenses": "139000.00",
                    "costOfRevenue": "4141000.00",
                    "totalOtherIncomeExpenseNet": "1717000.00",
                    "discontinuedOperations": "5080000.00",
                    "netIncomeFromContinuingOps": "3200000.00",
                    "netIncomeApplicableToCommonShares": "7930000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-72000.00",
                    "minorityInterest": null,
                    "netIncome": "-3535000.00",
                    "sellingGeneralAdministrative": "595000.00",
                    "sellingAndMarketingExpenses": "956000.00",
                    "grossProfit": "478000.00",
                    "reconciledDepreciation": null,
                    "ebit": "190000.00",
                    "ebitda": "760000.00",
                    "depreciationAndAmortization": "570000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-72000.00",
                    "otherOperatingExpenses": "550000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-12000.00",
                    "totalRevenue": "478000.00",
                    "totalOperatingExpenses": "550000.00",
                    "costOfRevenue": "10349000.00",
                    "totalOtherIncomeExpenseNet": "-12000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-411000.00",
                    "minorityInterest": null,
                    "netIncome": "-4532000.00",
                    "sellingGeneralAdministrative": "688000.00",
                    "sellingAndMarketingExpenses": "802000.00",
                    "grossProfit": "471000.00",
                    "reconciledDepreciation": null,
                    "ebit": "563000.00",
                    "ebitda": "1412000.00",
                    "depreciationAndAmortization": "849000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-411000.00",
                    "otherOperatingExpenses": "882000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-83000.00",
                    "totalRevenue": "471000.00",
                    "totalOperatingExpenses": "882000.00",
                    "costOfRevenue": "6951000.00",
                    "totalOtherIncomeExpenseNet": "-83000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-497000.00",
                    "minorityInterest": null,
                    "netIncome": "98000.00",
                    "sellingGeneralAdministrative": "953000.00",
                    "sellingAndMarketingExpenses": "1228000.00",
                    "grossProfit": "-13092000.00",
                    "reconciledDepreciation": "33000.00",
                    "ebit": "-497000.00",
                    "ebitda": "-464000.00",
                    "depreciationAndAmortization": "33000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-497000.00",
                    "otherOperatingExpenses": "953000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-68000.00",
                    "totalRevenue": "456000.00",
                    "totalOperatingExpenses": "-12595000.00",
                    "costOfRevenue": "13548000.00",
                    "totalOtherIncomeExpenseNet": "-33000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-20",
                    "currency_symbol": "USD",
                    "researchDevelopment": "100000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "310000.00",
                    "minorityInterest": null,
                    "netIncome": "832000.00",
                    "sellingGeneralAdministrative": "3558000.00",
                    "sellingAndMarketingExpenses": "1168000.00",
                    "grossProfit": "3868000.00",
                    "reconciledDepreciation": "33000.00",
                    "ebit": "310000.00",
                    "ebitda": "343000.00",
                    "depreciationAndAmortization": "33000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "310000.00",
                    "otherOperatingExpenses": "15669000.00",
                    "interestExpense": "32000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-522000.00",
                    "totalRevenue": "15979000.00",
                    "totalOperatingExpenses": "3558000.00",
                    "costOfRevenue": "12111000.00",
                    "totalOtherIncomeExpenseNet": "-33000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1188000.00",
                    "minorityInterest": null,
                    "netIncome": "-2114000.00",
                    "sellingGeneralAdministrative": "487000.00",
                    "sellingAndMarketingExpenses": "1139000.00",
                    "grossProfit": "-12286000.00",
                    "reconciledDepreciation": "33000.00",
                    "ebit": "-1188000.00",
                    "ebitda": "-1155000.00",
                    "depreciationAndAmortization": "33000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1188000.00",
                    "otherOperatingExpenses": "1487000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-250000.00",
                    "totalRevenue": "299000.00",
                    "totalOperatingExpenses": "-11098000.00",
                    "costOfRevenue": "12585000.00",
                    "totalOtherIncomeExpenseNet": "-893000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-17000.00",
                    "minorityInterest": null,
                    "netIncome": "135000.00",
                    "sellingGeneralAdministrative": "303000.00",
                    "sellingAndMarketingExpenses": "1274000.00",
                    "grossProfit": "-10190000.00",
                    "reconciledDepreciation": "34000.00",
                    "ebit": "-17000.00",
                    "ebitda": "17000.00",
                    "depreciationAndAmortization": "34000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-17000.00",
                    "otherOperatingExpenses": "303000.00",
                    "interestExpense": "32000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-4000.00",
                    "totalRevenue": "286000.00",
                    "totalOperatingExpenses": "-10173000.00",
                    "costOfRevenue": "10476000.00",
                    "totalOtherIncomeExpenseNet": "-34000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2320000.00",
                    "minorityInterest": null,
                    "netIncome": "1951000.00",
                    "sellingGeneralAdministrative": "3021000.00",
                    "sellingAndMarketingExpenses": "1225000.00",
                    "grossProfit": "5986000.00",
                    "reconciledDepreciation": "24000.00",
                    "ebit": "2320000.00",
                    "ebitda": "2344000.00",
                    "depreciationAndAmortization": "24000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2320000.00",
                    "otherOperatingExpenses": "11220000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "369000.00",
                    "totalRevenue": "13540000.00",
                    "totalOperatingExpenses": "3666000.00",
                    "costOfRevenue": "7554000.00",
                    "totalOtherIncomeExpenseNet": "-57000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": "100000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2985000.00",
                    "minorityInterest": null,
                    "netIncome": "1390000.00",
                    "sellingGeneralAdministrative": "2769000.00",
                    "sellingAndMarketingExpenses": "1210000.00",
                    "grossProfit": "5850000.00",
                    "reconciledDepreciation": "18000.00",
                    "ebit": "2985000.00",
                    "ebitda": "3003000.00",
                    "depreciationAndAmortization": "18000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2985000.00",
                    "otherOperatingExpenses": "8169000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1595000.00",
                    "totalRevenue": "11154000.00",
                    "totalOperatingExpenses": "2865000.00",
                    "costOfRevenue": "5304000.00",
                    "totalOtherIncomeExpenseNet": "1492000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-3434000.00",
                    "minorityInterest": null,
                    "netIncome": "-2263000.00",
                    "sellingGeneralAdministrative": "2145000.00",
                    "sellingAndMarketingExpenses": "1298000.00",
                    "grossProfit": "-1196000.00",
                    "reconciledDepreciation": "17000.00",
                    "ebit": "-3434000.00",
                    "ebitda": "-3417000.00",
                    "depreciationAndAmortization": "17000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-3434000.00",
                    "otherOperatingExpenses": "12788000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1171000.00",
                    "totalRevenue": "9354000.00",
                    "totalOperatingExpenses": "2238000.00",
                    "costOfRevenue": "10550000.00",
                    "totalOtherIncomeExpenseNet": "-93000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1560000.00",
                    "minorityInterest": null,
                    "netIncome": "921000.00",
                    "sellingGeneralAdministrative": "2299000.00",
                    "sellingAndMarketingExpenses": "1419000.00",
                    "grossProfit": "3950000.00",
                    "reconciledDepreciation": "20000.00",
                    "ebit": "1560000.00",
                    "ebitda": "1580000.00",
                    "depreciationAndAmortization": "20000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1560000.00",
                    "otherOperatingExpenses": "7363000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "639000.00",
                    "totalRevenue": "8923000.00",
                    "totalOperatingExpenses": "2390000.00",
                    "costOfRevenue": "4973000.00",
                    "totalOtherIncomeExpenseNet": "-91000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "381000.00",
                    "minorityInterest": null,
                    "netIncome": "246000.00",
                    "sellingGeneralAdministrative": "2091000.00",
                    "sellingAndMarketingExpenses": "1490000.00",
                    "grossProfit": "2564000.00",
                    "reconciledDepreciation": "18000.00",
                    "ebit": "381000.00",
                    "ebitda": "399000.00",
                    "depreciationAndAmortization": "18000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "381000.00",
                    "otherOperatingExpenses": "8336000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "135000.00",
                    "totalRevenue": "8717000.00",
                    "totalOperatingExpenses": "2183000.00",
                    "costOfRevenue": "6153000.00",
                    "totalOtherIncomeExpenseNet": "7242000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2305000.00",
                    "minorityInterest": null,
                    "netIncome": "1592000.00",
                    "sellingGeneralAdministrative": "1148000.00",
                    "sellingAndMarketingExpenses": "1310000.00",
                    "grossProfit": "4057000.00",
                    "reconciledDepreciation": "18000.00",
                    "ebit": "2305000.00",
                    "ebitda": "2323000.00",
                    "depreciationAndAmortization": "18000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2305000.00",
                    "otherOperatingExpenses": "5827000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "713000.00",
                    "totalRevenue": "8132000.00",
                    "totalOperatingExpenses": "1752000.00",
                    "costOfRevenue": "4075000.00",
                    "totalOtherIncomeExpenseNet": "119000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2653000.00",
                    "minorityInterest": null,
                    "netIncome": "-1806000.00",
                    "sellingGeneralAdministrative": "1658000.00",
                    "sellingAndMarketingExpenses": "1128000.00",
                    "grossProfit": "-906000.00",
                    "reconciledDepreciation": "18000.00",
                    "ebit": "-2653000.00",
                    "ebitda": "-2635000.00",
                    "depreciationAndAmortization": "18000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-2653000.00",
                    "otherOperatingExpenses": "10285000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-847000.00",
                    "totalRevenue": "7632000.00",
                    "totalOperatingExpenses": "1747000.00",
                    "costOfRevenue": "8538000.00",
                    "totalOtherIncomeExpenseNet": "-89000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2160000.00",
                    "minorityInterest": null,
                    "netIncome": "1340000.00",
                    "sellingGeneralAdministrative": "1746000.00",
                    "sellingAndMarketingExpenses": "1149000.00",
                    "grossProfit": "3992000.00",
                    "reconciledDepreciation": "16000.00",
                    "ebit": "2160000.00",
                    "ebitda": "2176000.00",
                    "depreciationAndAmortization": "16000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2160000.00",
                    "otherOperatingExpenses": "5733000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "820000.00",
                    "totalRevenue": "7893000.00",
                    "totalOperatingExpenses": "1832000.00",
                    "costOfRevenue": "3901000.00",
                    "totalOtherIncomeExpenseNet": "197000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-05-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1693000.00",
                    "minorityInterest": null,
                    "netIncome": "-1115000.00",
                    "sellingGeneralAdministrative": "1578000.00",
                    "sellingAndMarketingExpenses": "1025000.00",
                    "grossProfit": "-27000.00",
                    "reconciledDepreciation": "15000.00",
                    "ebit": "-1693000.00",
                    "ebitda": "-1678000.00",
                    "depreciationAndAmortization": "15000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1693000.00",
                    "otherOperatingExpenses": "10292000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-578000.00",
                    "totalRevenue": "8599000.00",
                    "totalOperatingExpenses": "1666000.00",
                    "costOfRevenue": "8626000.00",
                    "totalOtherIncomeExpenseNet": "263000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-03-17",
                    "currency_symbol": "USD",
                    "researchDevelopment": "100000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "863000.00",
                    "minorityInterest": null,
                    "netIncome": "579000.00",
                    "sellingGeneralAdministrative": "1839000.00",
                    "sellingAndMarketingExpenses": "965000.00",
                    "grossProfit": "2790000.00",
                    "reconciledDepreciation": "14000.00",
                    "ebit": "863000.00",
                    "ebitda": "877000.00",
                    "depreciationAndAmortization": "14000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "863000.00",
                    "otherOperatingExpenses": "6693000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "284000.00",
                    "totalRevenue": "7556000.00",
                    "totalOperatingExpenses": "1927000.00",
                    "costOfRevenue": "4766000.00",
                    "totalOtherIncomeExpenseNet": "1066000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-21000.00",
                    "minorityInterest": null,
                    "netIncome": "-103000.00",
                    "sellingGeneralAdministrative": "1624000.00",
                    "sellingAndMarketingExpenses": "1015000.00",
                    "grossProfit": "1688000.00",
                    "reconciledDepreciation": "-96000.00",
                    "ebit": "-21000.00",
                    "ebitda": "-8000.00",
                    "depreciationAndAmortization": "13000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-21000.00",
                    "otherOperatingExpenses": "6710000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "82000.00",
                    "totalRevenue": "6689000.00",
                    "totalOperatingExpenses": "1709000.00",
                    "costOfRevenue": "5001000.00",
                    "totalOtherIncomeExpenseNet": "10880000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-08-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-197000.00",
                    "minorityInterest": null,
                    "netIncome": "-125000.00",
                    "sellingGeneralAdministrative": "1985000.00",
                    "sellingAndMarketingExpenses": "1344000.00",
                    "grossProfit": "1897000.00",
                    "reconciledDepreciation": "122000.00",
                    "ebit": "-197000.00",
                    "ebitda": "-184000.00",
                    "depreciationAndAmortization": "13000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-197000.00",
                    "otherOperatingExpenses": "6682000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-72000.00",
                    "totalRevenue": "6485000.00",
                    "totalOperatingExpenses": "2094000.00",
                    "costOfRevenue": "4588000.00",
                    "totalOtherIncomeExpenseNet": "9639000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-05-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2981000.00",
                    "minorityInterest": null,
                    "netIncome": "-2024000.00",
                    "sellingGeneralAdministrative": "1805000.00",
                    "sellingAndMarketingExpenses": "158000.00",
                    "grossProfit": "4245000.00",
                    "reconciledDepreciation": "13000.00",
                    "ebit": "-2981000.00",
                    "ebitda": "-2968000.00",
                    "depreciationAndAmortization": "13000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-2981000.00",
                    "otherOperatingExpenses": "9381000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-957000.00",
                    "totalRevenue": "6400000.00",
                    "totalOperatingExpenses": "7226000.00",
                    "costOfRevenue": "2155000.00",
                    "totalOtherIncomeExpenseNet": "-2081000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": "200000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1316000.00",
                    "minorityInterest": null,
                    "netIncome": "695000.00",
                    "sellingGeneralAdministrative": "1527000.00",
                    "sellingAndMarketingExpenses": "2288000.00",
                    "grossProfit": "2843000.00",
                    "reconciledDepreciation": null,
                    "ebit": "766000.00",
                    "ebitda": "1316000.00",
                    "depreciationAndAmortization": "550000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1316000.00",
                    "otherOperatingExpenses": "4111000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "621000.00",
                    "totalRevenue": "5427000.00",
                    "totalOperatingExpenses": "1527000.00",
                    "costOfRevenue": "2584000.00",
                    "totalOtherIncomeExpenseNet": "925000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-11-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1052000.00",
                    "minorityInterest": null,
                    "netIncome": "632000.00",
                    "sellingGeneralAdministrative": "1429000.00",
                    "sellingAndMarketingExpenses": "1843000.00",
                    "grossProfit": "2481000.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "1052000.00",
                    "depreciationAndAmortization": "561000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1052000.00",
                    "otherOperatingExpenses": "3484000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "420000.00",
                    "totalRevenue": "4536000.00",
                    "totalOperatingExpenses": "1429000.00",
                    "costOfRevenue": "2055000.00",
                    "totalOtherIncomeExpenseNet": "16552000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-08-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1054000.00",
                    "minorityInterest": null,
                    "netIncome": "616000.00",
                    "sellingGeneralAdministrative": "1500000.00",
                    "sellingAndMarketingExpenses": "1559000.00",
                    "grossProfit": "2554000.00",
                    "reconciledDepreciation": null,
                    "ebit": "675000.00",
                    "ebitda": "1054000.00",
                    "depreciationAndAmortization": "379000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1054000.00",
                    "otherOperatingExpenses": "3775000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "438000.00",
                    "totalRevenue": "4829000.00",
                    "totalOperatingExpenses": "1500000.00",
                    "costOfRevenue": "2275000.00",
                    "totalOtherIncomeExpenseNet": "15503000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-05-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2307000.00",
                    "minorityInterest": null,
                    "netIncome": "1703000.00",
                    "sellingGeneralAdministrative": "592000.00",
                    "sellingAndMarketingExpenses": "1546000.00",
                    "grossProfit": "2900000.00",
                    "reconciledDepreciation": null,
                    "ebit": "1873000.00",
                    "ebitda": "2307000.00",
                    "depreciationAndAmortization": "434000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2307000.00",
                    "otherOperatingExpenses": "1866000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "604000.00",
                    "totalRevenue": "4174000.00",
                    "totalOperatingExpenses": "592000.00",
                    "costOfRevenue": "1274000.00",
                    "totalOtherIncomeExpenseNet": "16540000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "100000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1031000.00",
                    "minorityInterest": null,
                    "netIncome": "689000.00",
                    "sellingGeneralAdministrative": "539000.00",
                    "sellingAndMarketingExpenses": "1379000.00",
                    "grossProfit": "1731000.00",
                    "reconciledDepreciation": null,
                    "ebit": "542000.00",
                    "ebitda": "1031000.00",
                    "depreciationAndAmortization": "489000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1031000.00",
                    "otherOperatingExpenses": "1531000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "342000.00",
                    "totalRevenue": "2562000.00",
                    "totalOperatingExpenses": "700000.00",
                    "costOfRevenue": "831000.00",
                    "totalOtherIncomeExpenseNet": "17000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "82000.00",
                    "minorityInterest": null,
                    "netIncome": "53000.00",
                    "sellingGeneralAdministrative": "517000.00",
                    "sellingAndMarketingExpenses": "850000.00",
                    "grossProfit": "599000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-36000.00",
                    "ebitda": "82000.00",
                    "depreciationAndAmortization": "341000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "82000.00",
                    "otherOperatingExpenses": "979000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "29000.00",
                    "totalRevenue": "1061000.00",
                    "totalOperatingExpenses": "517000.00",
                    "costOfRevenue": "462000.00",
                    "totalOtherIncomeExpenseNet": "39000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-786000.00",
                    "minorityInterest": null,
                    "netIncome": "-523000.00",
                    "sellingGeneralAdministrative": "457000.00",
                    "sellingAndMarketingExpenses": "870000.00",
                    "grossProfit": "-329000.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "-786000.00",
                    "depreciationAndAmortization": "343000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-786000.00",
                    "otherOperatingExpenses": "1319000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-263000.00",
                    "totalRevenue": "533000.00",
                    "totalOperatingExpenses": "457000.00",
                    "costOfRevenue": "862000.00",
                    "totalOtherIncomeExpenseNet": "6000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1470000.00",
                    "minorityInterest": null,
                    "netIncome": "-966000.00",
                    "sellingGeneralAdministrative": "356000.00",
                    "sellingAndMarketingExpenses": "866000.00",
                    "grossProfit": "-1114000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-1808000.00",
                    "ebitda": "-1470000.00",
                    "depreciationAndAmortization": "338000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1470000.00",
                    "otherOperatingExpenses": "2406000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-504000.00",
                    "totalRevenue": "936000.00",
                    "totalOperatingExpenses": "356000.00",
                    "costOfRevenue": "2050000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-182000.00",
                    "minorityInterest": null,
                    "netIncome": "-120000.00",
                    "sellingGeneralAdministrative": "474000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "292000.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "-182000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-182000.00",
                    "otherOperatingExpenses": "541000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-62000.00",
                    "totalRevenue": "359000.00",
                    "totalOperatingExpenses": "474000.00",
                    "costOfRevenue": "67000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-22998000.00",
                    "minorityInterest": "160000.00",
                    "netIncome": "-1155000.00",
                    "sellingGeneralAdministrative": "13979000.00",
                    "sellingAndMarketingExpenses": "1277000.00",
                    "grossProfit": "-8145000.00",
                    "reconciledDepreciation": "829000.00",
                    "ebit": "-22638000.00",
                    "ebitda": "-21809000.00",
                    "depreciationAndAmortization": "829000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-24876000.00",
                    "otherOperatingExpenses": "42224000.00",
                    "interestExpense": "360000.00",
                    "taxProvision": "-139000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-360000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-139000.00",
                    "totalRevenue": "17348000.00",
                    "totalOperatingExpenses": "16731000.00",
                    "costOfRevenue": "25493000.00",
                    "totalOtherIncomeExpenseNet": "1878000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-22859000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-13305000.00",
                    "minorityInterest": "564000.00",
                    "netIncome": "-14077000.00",
                    "sellingGeneralAdministrative": "11111000.00",
                    "sellingAndMarketingExpenses": "797000.00",
                    "grossProfit": "-4383000.00",
                    "reconciledDepreciation": "841000.00",
                    "ebit": "-12785000.00",
                    "ebitda": "-11944000.00",
                    "depreciationAndAmortization": "841000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-16286000.00",
                    "otherOperatingExpenses": "33379000.00",
                    "interestExpense": "520000.00",
                    "taxProvision": "-998000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-520000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-998000.00",
                    "totalRevenue": "17093000.00",
                    "totalOperatingExpenses": "11903000.00",
                    "costOfRevenue": "21476000.00",
                    "totalOtherIncomeExpenseNet": "2981000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "4188000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": "300000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1088000.00",
                    "minorityInterest": "-91000.00",
                    "netIncome": "1088000.00",
                    "sellingGeneralAdministrative": "8354000.00",
                    "sellingAndMarketingExpenses": "2261000.00",
                    "grossProfit": "1824000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-309000.00",
                    "ebitda": "1088000.00",
                    "depreciationAndAmortization": "1397000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1088000.00",
                    "otherOperatingExpenses": "11389000.00",
                    "interestExpense": null,
                    "taxProvision": "0.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "320000.00",
                    "totalRevenue": "12477000.00",
                    "totalOperatingExpenses": "736000.00",
                    "costOfRevenue": "10653000.00",
                    "totalOtherIncomeExpenseNet": "6644000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1088000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "200000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-7333000.00",
                    "minorityInterest": "-1326000.00",
                    "netIncome": "-8514000.00",
                    "sellingGeneralAdministrative": "9183000.00",
                    "sellingAndMarketingExpenses": "1783000.00",
                    "grossProfit": "7595000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-8700000.00",
                    "ebitda": "-8700000.00",
                    "depreciationAndAmortization": "7333000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-8700000.00",
                    "otherOperatingExpenses": "14928000.00",
                    "interestExpense": "1181000.00",
                    "taxProvision": "0.00",
                    "interestIncome": "130000.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1181000.00",
                    "totalRevenue": "7595000.00",
                    "totalOperatingExpenses": "-16295000.00",
                    "costOfRevenue": "20732000.00",
                    "totalOtherIncomeExpenseNet": "1367000.00",
                    "discontinuedOperations": "145000.00",
                    "netIncomeFromContinuingOps": "-7333000.00",
                    "netIncomeApplicableToCommonShares": "-10206000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-18",
                    "currency_symbol": "USD",
                    "researchDevelopment": "300000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-23122000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-22457000.00",
                    "sellingGeneralAdministrative": "5966000.00",
                    "sellingAndMarketingExpenses": "1656000.00",
                    "grossProfit": "-34312000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-23226000.00",
                    "ebitda": "-23226000.00",
                    "depreciationAndAmortization": "23122000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-23226000.00",
                    "otherOperatingExpenses": "5966000.00",
                    "interestExpense": "0.00",
                    "taxProvision": "-665000.00",
                    "interestIncome": "609000.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-665000.00",
                    "totalRevenue": "-17156000.00",
                    "totalOperatingExpenses": "-6070000.00",
                    "costOfRevenue": "17156000.00",
                    "totalOtherIncomeExpenseNet": "104000.00",
                    "discontinuedOperations": "145000.00",
                    "netIncomeFromContinuingOps": "-22457000.00",
                    "netIncomeApplicableToCommonShares": "-23857000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "400000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3121000.00",
                    "minorityInterest": null,
                    "netIncome": "2383000.00",
                    "sellingGeneralAdministrative": "2476000.00",
                    "sellingAndMarketingExpenses": "2081000.00",
                    "grossProfit": "5496000.00",
                    "reconciledDepreciation": null,
                    "ebit": "1039000.00",
                    "ebitda": "1039000.00",
                    "depreciationAndAmortization": "-3121000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1039000.00",
                    "otherOperatingExpenses": "2375000.00",
                    "interestExpense": "0.00",
                    "taxProvision": "738000.00",
                    "interestIncome": "1708000.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "738000.00",
                    "totalRevenue": "5496000.00",
                    "totalOperatingExpenses": "-4457000.00",
                    "costOfRevenue": "24820000.00",
                    "totalOtherIncomeExpenseNet": "2082000.00",
                    "discontinuedOperations": "-2072000.00",
                    "netIncomeFromContinuingOps": "2383000.00",
                    "netIncomeApplicableToCommonShares": "-1089000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-20",
                    "currency_symbol": "USD",
                    "researchDevelopment": "100000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1582000.00",
                    "minorityInterest": null,
                    "netIncome": "804000.00",
                    "sellingGeneralAdministrative": "1145000.00",
                    "sellingAndMarketingExpenses": "4806000.00",
                    "grossProfit": "-41518000.00",
                    "reconciledDepreciation": "124000.00",
                    "ebit": "-1582000.00",
                    "ebitda": "-1458000.00",
                    "depreciationAndAmortization": "124000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1582000.00",
                    "otherOperatingExpenses": "2790000.00",
                    "interestExpense": "1855000.00",
                    "taxProvision": "-518000.00",
                    "interestIncome": "1855000.00",
                    "netInterestIncome": "1855000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-308000.00",
                    "totalRevenue": "1208000.00",
                    "totalOperatingExpenses": "-39936000.00",
                    "costOfRevenue": "42726000.00",
                    "totalOtherIncomeExpenseNet": "-157000.00",
                    "discontinuedOperations": "2078000.00",
                    "netIncomeFromContinuingOps": "804000.00",
                    "netIncomeApplicableToCommonShares": "-304000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": "100000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1492000.00",
                    "minorityInterest": null,
                    "netIncome": "294000.00",
                    "sellingGeneralAdministrative": "9304000.00",
                    "sellingAndMarketingExpenses": "5417000.00",
                    "grossProfit": "11168000.00",
                    "reconciledDepreciation": "73000.00",
                    "ebit": "1492000.00",
                    "ebitda": "1565000.00",
                    "depreciationAndAmortization": "73000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1492000.00",
                    "otherOperatingExpenses": "36656000.00",
                    "interestExpense": "0.00",
                    "taxProvision": "1198000.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1198000.00",
                    "totalRevenue": "38148000.00",
                    "totalOperatingExpenses": "9676000.00",
                    "costOfRevenue": "26980000.00",
                    "totalOtherIncomeExpenseNet": "-445000.00",
                    "discontinuedOperations": "2078000.00",
                    "netIncomeFromContinuingOps": "294000.00",
                    "netIncomeApplicableToCommonShares": "294000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "119000.00",
                    "minorityInterest": null,
                    "netIncome": "11000.00",
                    "sellingGeneralAdministrative": "6918000.00",
                    "sellingAndMarketingExpenses": "707000.00",
                    "grossProfit": "7392000.00",
                    "reconciledDepreciation": null,
                    "ebit": "119000.00",
                    "ebitda": "186000.00",
                    "depreciationAndAmortization": "67000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "119000.00",
                    "otherOperatingExpenses": "32137000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "108000.00",
                    "totalRevenue": "32256000.00",
                    "totalOperatingExpenses": "7273000.00",
                    "costOfRevenue": "24864000.00",
                    "totalOtherIncomeExpenseNet": "-355000.00",
                    "discontinuedOperations": "2078000.00",
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "11000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-03-17",
                    "currency_symbol": "USD",
                    "researchDevelopment": "100000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2336000.00",
                    "minorityInterest": null,
                    "netIncome": "-1673000.00",
                    "sellingGeneralAdministrative": "6269000.00",
                    "sellingAndMarketingExpenses": "334000.00",
                    "grossProfit": "10350000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-2336000.00",
                    "ebitda": "-2283000.00",
                    "depreciationAndAmortization": "53000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-2336000.00",
                    "otherOperatingExpenses": "29466000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-663000.00",
                    "totalRevenue": "27130000.00",
                    "totalOperatingExpenses": "12686000.00",
                    "costOfRevenue": "16780000.00",
                    "totalOtherIncomeExpenseNet": "1871000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": "200000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "5729000.00",
                    "minorityInterest": null,
                    "netIncome": "3646000.00",
                    "sellingGeneralAdministrative": "5095000.00",
                    "sellingAndMarketingExpenses": "6587000.00",
                    "grossProfit": "10824000.00",
                    "reconciledDepreciation": null,
                    "ebit": "5729000.00",
                    "ebitda": "5755000.00",
                    "depreciationAndAmortization": "26000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5729000.00",
                    "otherOperatingExpenses": "13236000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2083000.00",
                    "totalRevenue": "18965000.00",
                    "totalOperatingExpenses": "5095000.00",
                    "costOfRevenue": "8141000.00",
                    "totalOtherIncomeExpenseNet": "-240000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "100000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1144000.00",
                    "minorityInterest": null,
                    "netIncome": "-748000.00",
                    "sellingGeneralAdministrative": "1979000.00",
                    "sellingAndMarketingExpenses": "3965000.00",
                    "grossProfit": "5091000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-1144000.00",
                    "ebitda": "-1144000.00",
                    "depreciationAndAmortization": "1511000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1144000.00",
                    "otherOperatingExpenses": "6235000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-396000.00",
                    "totalRevenue": "5091000.00",
                    "totalOperatingExpenses": "-6235000.00",
                    "costOfRevenue": "86765000.00",
                    "totalOtherIncomeExpenseNet": "61000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-182000.00",
                    "minorityInterest": null,
                    "netIncome": "-120000.00",
                    "sellingGeneralAdministrative": "474000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "359000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-182000.00",
                    "ebitda": "-182000.00",
                    "depreciationAndAmortization": "728000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-182000.00",
                    "otherOperatingExpenses": "541000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-62000.00",
                    "totalRevenue": "359000.00",
                    "totalOperatingExpenses": "-541000.00",
                    "costOfRevenue": "67000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
FG Financial Group

1 Year

3 Year

10 Year

Actions

People

Directors & Officers

Insider Trading

Shareholders

Institutional Holders

Fund Holdings

Financial Highlights

Valuation Metrics

Shares Statistics

Stock Price History

1 Year Price History

3 Years Price History

10 Years Price History

Max Price History

Financial Charts

Revenue, Net Income & Operating Cash Flow (Yearly)

Change % vs Prior Year

Revenue, Net Income & Operating Cash Flow (Quarterly)

Change % vs Prior Quarter

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

Earnings Per Share (EPS) History

Financial Ratios

📦 Raw API Data (JSON Explorer)

Assistant
