FFAI.US Fundamentals - AlphaKey Financial

People

▼
Directors & Officers

Name	Title	Year Born
Mr. Jiawei Wang	Global Executive Chairman	1991
Mr. Yueting Jia	Founder, Global CEO & Partner	1974
Mr. Koti Meka	Chief Financial Officer	1970
Mr. Chui Tin Mok	Head of FF Middle East	1976
Jimmy Xia	Head of Investor Relations	NA
Mr. Irvin C. Harrington	Global General Counsel	1962
Mr. John Schilling	Director of Communications & Public Relations	NA
Ms. Xiao Jiang	Head of Human Resources & Director	1990
Mr. Chris Chen	Head of UES & Global Co-CEO of FF Robotics	NA
Mr. Terry Wang	Head of AI Operations, VLE, Corporate Strategy & Risk Management	NA
Insider Trading

Open insider trading
Date	Insider Name	Title	Transaction Type	Shares	Price	Value	SEC
Sep 08, 2025	Yueting Jia	N/A	Purchase	98.00K	$1.81	$177.38K	SEC
Sep 02, 2025	Yueting Jia	N/A	Purchase	81.60K	$2.17	$177.07K	SEC
Aug 25, 2025	Jiawei Wang	N/A	Purchase	10.56K	$2.33	$24.60K	SEC
Aug 25, 2025	Yueting Jia	N/A	Purchase	83.78K	$2.35	$196.87K	SEC
Aug 06, 2025	Matthias Aydt	N/A	Purchase	1.00	$100.00	$100.00	SEC
Shareholders

▼
Institutional Holders

Holder Name	Shares	Date Reported	% Out	Value	% Change
Vanguard Capital Management, LLC	12.60M	Jun 30, 2026	1.37%	$0.00	59.71%
BlackRock Inc	6.51M	Jun 30, 2026	0.71%	$0.00	-40.74%
AQR Capital Management LLC	5.77M	Jun 30, 2026	0.63%	$0.00	262.72%
UBS Group AG	3.28M	Jun 30, 2026	0.36%	$0.00	162.40%
Geode Capital Management, LLC	3.27M	Jun 30, 2026	0.36%	$0.00	-29.28%
Vanguard Fiduciary Trust Co	1.80M	Jun 30, 2026	0.20%	$0.00	33.03%
Citadel Advisors Llc	1.38M	Jun 30, 2026	0.15%	$0.00	-12.31%
State Street Corp	1.31M	Jun 30, 2026	0.14%	$0.00	-54.00%
Barclays PLC	1.06M	Jun 30, 2026	0.12%	$0.00	2,595.40%
Susquehanna International Group, LLP	1.00M	Jun 30, 2026	0.11%	$0.00	53.15%
Northern Trust Corp	692.00K	Jun 30, 2026	0.08%	$0.00	-46.99%
Morgan Stanley - Brokerage Accounts	466.89K	Jun 30, 2026	0.05%	$0.00	-12.68%
BNP Paribas Arbitrage, SA	445.88K	Jun 30, 2026	0.05%	$0.00	992.49%
HSBC Holdings PLC	422.79K	Jun 30, 2026	0.05%	$0.00	0.00%
Citigroup Inc	342.08K	Jun 30, 2026	0.04%	$0.00	6,766.26%
Mariner Wealth Advisors LLC	281.39K	Jun 30, 2026	0.03%	$0.00	438.24%
Group One Trading, LLC	279.41K	Jun 30, 2026	0.03%	$0.00	677.46%
Virtu Financial LLC	195.39K	Jun 30, 2026	0.02%	$0.00	0.00%
Wealth Enhancement Advisory Services, LLC	178.88K	Jun 30, 2026	0.02%	$0.00	153.15%
Pallas Capital Advisors LLC	158.49K	Jun 30, 2026	0.02%	$0.00	244.70%
Fund Holdings

Rank	Holder Name	Shares Held	% of Shares	Change	Date Reported
1	Fidelity Extended Market Index	15.82K	0.26%	▲ 50.23%	Aug 31, 2026
2	Fidelity Total Market Index	3.37K	0.06%	▲ 0.03%	Aug 31, 2026
3	Fidelity Series Total Market Index	3.23K	0.05%	▲ 0.03%	Aug 31, 2026
4	Fidelity Nasdaq Composite Index	1.19K	0.02%	▲ 0.08%	Aug 31, 2026
5	Vanguard U.S. Eq Idx £ Acc	468.00	0.01%	▲ 0.00%	Sep 30, 2026
6	Victory Extended Market Index	376.00	0.01%	▲ 70.91%	Sep 30, 2026
7	JHVIT Total Stock Market Index I	85.00	0.00%	▲ 193.10%	Aug 31, 2026
8	JHVIT Strategic Equity Allocation NAV	61.00	0.00%	▲ 0.00%	Aug 31, 2026
9	Knights of Columbus U.S. All Cap Idx I	12.00	0.00%	▲ 0.00%	Aug 31, 2026
10	AXAWF Global Dynamic Allocation I CapUSD	2.00	0.00%	▼ 77.78%	Feb 28, 2026
Financial Highlights

▼
Market Cap: $3.13M
EBITDA: $-111.58M
Book Value: $-11.43
Earnings/Share: $-249.74
Profit Margin: 0.00%
Operating Margin: -3,733.25%
ROA (TTM): -28.55%
ROE (TTM): -1,121.00%
Revenue (TTM): $1.51M
Revenue/Share (TTM): $1.08
Earnings Growth (YOY): 0.00%
Revenue Growth (YOY): 1,448.10%
Valuation Metrics

Enterprise Value: $159.27M
Trailing P/E: 0.00
Forward P/E: 0.00
Shares Statistics

Shares Outstanding: 6.13M
Shares Float: 3.83M
% Insiders: 0.960%
% Institutions: 7.85%
Short % Float: 43.43%
Stock Price History

▼
Open price histogram
1 Year Price History

3 Years Price History

10 Years Price History

Max Price History

Financial Charts

▼
Open balance sheet Open capital intensity Download Financials (Excel)
Revenue, Net Income & Operating Cash Flow (Yearly)

Change % vs Prior Year

Revenue, Net Income & Operating Cash Flow (Quarterly)

Change % vs Prior Quarter

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

▼
Line Item
Step Type
Value
Revenue
adjust
$536.00K
Cost of Goods Sold
adjust
$-98.30M
Gross Profit
subtotal
$-97.77M
SG&A
adjust
$-55.73M
R&D
adjust
$-16.60M
Other Operating Expense
adjust
$-12.31M
Operating Income
subtotal
$-182.41M
Other / Non-Operating Items
adjust
$-208.28M
Net Income
subtotal
$-390.70M
Earnings Per Share (EPS) History

▼
Financial Ratios

▼
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "FFAI",
        "Type": "Common Stock",
        "Name": "Faraday Future Intelligent Electric Inc.",
        "Exchange": "NASDAQ",
        "OperatingMIC": "XNAS",
        "CurrencyCode": "USD",
        "CurrencyName": "US Dollar",
        "CurrencySymbol": "$",
        "CountryName": "USA",
        "CountryISO": "US",
        "OpenFigi": "BBG00W4M4KW2",
        "ISIN": null,
        "LEI": null,
        "PrimaryTicker": "FFAI.US",
        "CUSIP": null,
        "CIK": null,
        "EmployerIdNumber": null,
        "FiscalYearEnd": "December",
        "IPODate": "2020-09-02",
        "InternationalDomestic": null,
        "Sector": "Consumer Cyclical",
        "Industry": "Auto Manufacturers",
        "GicSector": "Consumer Discretionary",
        "GicGroup": "Automobiles & Components",
        "GicIndustry": "Automobiles",
        "GicSubIndustry": "Automobile Manufacturers",
        "HomeCategory": null,
        "IsDelisted": false,
        "Description": "Faraday Future Intelligent Electric Inc. is a U.S.-based Physical AI ecosystem company that offers robotics and mobility solutions through AI innovation and technologies. The company focuses in two product strategies within the Embodied AI (EAI) robotics business; EAI humanoid and bionic robots, and EAI automotive-focused robots. The company was formerly known as Faraday&Future Inc. and changed its name to Faraday Future Intelligent Electric Inc. in July 2022. Faraday Future Intelligent Electric Inc. was founded in 2014 and is headquartered in El Segundo, California.",
        "Address": "1990 E. Grand Avenue, El Segundo, CA, United States, 90245",
        "AddressData": {
            "Street": "1990 E. Grand Avenue",
            "City": "El Segundo",
            "State": "CA",
            "Country": "United States",
            "ZIP": "90245"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Mr. Jiawei  Wang",
                "Title": "Global Executive Chairman",
                "YearBorn": "1991"
            },
            {
                "Name": "Mr. Yueting  Jia",
                "Title": "Founder, Global CEO & Partner",
                "YearBorn": "1974"
            },
            {
                "Name": "Mr. Koti  Meka",
                "Title": "Chief Financial Officer",
                "YearBorn": "1970"
            },
            {
                "Name": "Mr. Chui Tin  Mok",
                "Title": "Head of FF Middle East",
                "YearBorn": "1976"
            },
            {
                "Name": "Jimmy  Xia",
                "Title": "Head of Investor Relations",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Irvin C. Harrington",
                "Title": "Global General Counsel",
                "YearBorn": "1962"
            },
            {
                "Name": "Mr. John  Schilling",
                "Title": "Director of Communications & Public Relations",
                "YearBorn": "NA"
            },
            {
                "Name": "Ms. Xiao  Jiang",
                "Title": "Head of Human Resources & Director",
                "YearBorn": "1990"
            },
            {
                "Name": "Mr. Chris  Chen",
                "Title": "Head of UES & Global Co-CEO of FF Robotics",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Terry  Wang",
                "Title": "Head of AI Operations, VLE, Corporate Strategy & Risk Management",
                "YearBorn": "NA"
            }
        ],
        "Phone": "424 276 7616",
        "WebURL": "https://www.ff.com",
        "LogoURL": "/img/logos/US/FFAI.png",
        "FullTimeEmployees": 288,
        "UpdatedAt": "2026-10-28"
    },
    "Highlights": {
        "MarketCapitalization": 3131509,
        "MarketCapitalizationMln": 3.1315,
        "EBITDA": -111577000,
        "PERatio": null,
        "PEGRatio": null,
        "WallStreetTargetPrice": 66,
        "BookValue": -11.426,
        "DividendShare": null,
        "DividendYield": null,
        "EarningsShare": -249.74,
        "EPSEstimateCurrentYear": -54.925,
        "EPSEstimateNextYear": -27.4,
        "EPSEstimateNextQuarter": -9.68,
        "EPSEstimateCurrentQuarter": -11.9,
        "MostRecentQuarter": "2026-06-30",
        "ProfitMargin": 0,
        "OperatingMarginTTM": -37.3325,
        "ReturnOnAssetsTTM": -0.2855,
        "ReturnOnEquityTTM": -11.21,
        "RevenueTTM": 1514000,
        "RevenuePerShareTTM": 1.075,
        "QuarterlyRevenueGrowthYOY": 14.481,
        "GrossProfitTTM": -71923000,
        "DilutedEpsTTM": -249.74,
        "QuarterlyEarningsGrowthYOY": 0
    },
    "Valuation": {
        "TrailingPE": 0,
        "ForwardPE": 0,
        "PriceSalesTTM": 2.0684,
        "PriceBookMRQ": 3.4678,
        "EnterpriseValue": 159268471,
        "EnterpriseValueRevenue": 105.1971,
        "EnterpriseValueEbitda": -0.7906
    },
    "SharesStats": {
        "SharesOutstanding": 6126954,
        "SharesFloat": 3829124,
        "PercentInsiders": 0.96,
        "PercentInstitutions": 7.851,
        "SharesShort": null,
        "SharesShortPriorMonth": null,
        "ShortRatio": null,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": 0.4343
    },
    "Technicals": {
        "Beta": 5.788,
        "52WeekHigh": 212.7,
        "52WeekLow": 0.5006,
        "50DayMA": 1.6013,
        "200DayMA": 44.4263,
        "SharesShort": 3143853,
        "SharesShortPriorMonth": 2657696,
        "ShortRatio": 0.72,
        "ShortPercent": 0.4343
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 0,
        "ForwardAnnualDividendYield": 0,
        "PayoutRatio": 0,
        "DividendDate": null,
        "ExDividendDate": null,
        "LastSplitFactor": "1:150",
        "LastSplitDate": "2026-07-24",
        "NumberDividendsByYear": []
    },
    "AnalystRatings": {
        "Rating": 5,
        "TargetPrice": 66,
        "StrongBuy": 1,
        "Buy": 0,
        "Hold": 0,
        "Sell": 0,
        "StrongSell": 0
    },
    "Holders": {
        "Institutions": [
            {
                "name": "Vanguard Capital Management, LLC",
                "date": "2026-06-30",
                "totalShares": 1.371,
                "totalAssets": 0.0001,
                "currentShares": 12599474,
                "change": 4710601,
                "change_p": 59.712
            },
            {
                "name": "BlackRock Inc",
                "date": "2026-06-30",
                "totalShares": 0.7087,
                "totalAssets": 0,
                "currentShares": 6512728,
                "change": -4478207,
                "change_p": -40.7445
            },
            {
                "name": "AQR Capital Management LLC",
                "date": "2026-06-30",
                "totalShares": 0.6283,
                "totalAssets": 0.0005,
                "currentShares": 5774380,
                "change": 4182429,
                "change_p": 262.7235
            },
            {
                "name": "UBS Group AG",
                "date": "2026-06-30",
                "totalShares": 0.3571,
                "totalAssets": 0.0001,
                "currentShares": 3281779,
                "change": 2031090,
                "change_p": 162.3977
            },
            {
                "name": "Geode Capital Management, LLC",
                "date": "2026-06-30",
                "totalShares": 0.3561,
                "totalAssets": 0,
                "currentShares": 3272387,
                "change": -1355040,
                "change_p": -29.2828
            },
            {
                "name": "Vanguard Fiduciary Trust Co",
                "date": "2026-06-30",
                "totalShares": 0.1959,
                "totalAssets": 0.0001,
                "currentShares": 1799899,
                "change": 446920,
                "change_p": 33.0323
            },
            {
                "name": "Citadel Advisors Llc",
                "date": "2026-06-30",
                "totalShares": 0.1498,
                "totalAssets": 0,
                "currentShares": 1377032,
                "change": -193258,
                "change_p": -12.3072
            },
            {
                "name": "State Street Corp",
                "date": "2026-06-30",
                "totalShares": 0.1425,
                "totalAssets": 0,
                "currentShares": 1309924,
                "change": -1538038,
                "change_p": -54.0049
            },
            {
                "name": "Barclays PLC",
                "date": "2026-06-30",
                "totalShares": 0.1154,
                "totalAssets": 0.0001,
                "currentShares": 1060719,
                "change": 1021366,
                "change_p": 2595.3955
            },
            {
                "name": "Susquehanna International Group, LLP",
                "date": "2026-06-30",
                "totalShares": 0.1093,
                "totalAssets": 0,
                "currentShares": 1004060,
                "change": 348462,
                "change_p": 53.1518
            },
            {
                "name": "Northern Trust Corp",
                "date": "2026-06-30",
                "totalShares": 0.0753,
                "totalAssets": 0,
                "currentShares": 691998,
                "change": -613306,
                "change_p": -46.9857
            },
            {
                "name": "Morgan Stanley - Brokerage Accounts",
                "date": "2026-06-30",
                "totalShares": 0.0508,
                "totalAssets": 0,
                "currentShares": 466894,
                "change": -67797,
                "change_p": -12.6797
            },
            {
                "name": "BNP Paribas Arbitrage, SA",
                "date": "2026-06-30",
                "totalShares": 0.0485,
                "totalAssets": 0,
                "currentShares": 445876,
                "change": 405063,
                "change_p": 992.4852
            },
            {
                "name": "HSBC Holdings PLC",
                "date": "2026-06-30",
                "totalShares": 0.046,
                "totalAssets": 0,
                "currentShares": 422792,
                "change": 422792,
                "change_p": 0
            },
            {
                "name": "Citigroup Inc",
                "date": "2026-06-30",
                "totalShares": 0.0372,
                "totalAssets": 0,
                "currentShares": 342077,
                "change": 337095,
                "change_p": 6766.2585
            },
            {
                "name": "Mariner Wealth Advisors LLC",
                "date": "2026-06-30",
                "totalShares": 0.0306,
                "totalAssets": 0.0001,
                "currentShares": 281391,
                "change": 229111,
                "change_p": 438.2383
            },
            {
                "name": "Group One Trading, LLC",
                "date": "2026-06-30",
                "totalShares": 0.0304,
                "totalAssets": 0.0001,
                "currentShares": 279405,
                "change": 243467,
                "change_p": 677.464
            },
            {
                "name": "Virtu Financial LLC",
                "date": "2026-06-30",
                "totalShares": 0.0213,
                "totalAssets": 0.0014,
                "currentShares": 195389,
                "change": 195389,
                "change_p": 0
            },
            {
                "name": "Wealth Enhancement Advisory Services, LLC",
                "date": "2026-06-30",
                "totalShares": 0.0195,
                "totalAssets": 0.0001,
                "currentShares": 178878,
                "change": 108218,
                "change_p": 153.1531
            },
            {
                "name": "Pallas Capital Advisors LLC",
                "date": "2026-06-30",
                "totalShares": 0.0172,
                "totalAssets": 0.0011,
                "currentShares": 158488,
                "change": 112509,
                "change_p": 244.6965
            }
        ],
        "Funds": [
            {
                "name": "Fidelity Extended Market Index",
                "date": "2026-08-31",
                "totalShares": 0.2582,
                "totalAssets": 0.0001,
                "currentShares": 15819,
                "change": 5289,
                "change_p": 50.2279
            },
            {
                "name": "Fidelity Total Market Index",
                "date": "2026-08-31",
                "totalShares": 0.055,
                "totalAssets": 0,
                "currentShares": 3372,
                "change": 1,
                "change_p": 0.0297
            },
            {
                "name": "Fidelity Series Total Market Index",
                "date": "2026-08-31",
                "totalShares": 0.0527,
                "totalAssets": 0,
                "currentShares": 3228,
                "change": 1,
                "change_p": 0.031
            },
            {
                "name": "Fidelity Nasdaq Composite Index",
                "date": "2026-08-31",
                "totalShares": 0.0194,
                "totalAssets": 0,
                "currentShares": 1190,
                "change": 1,
                "change_p": 0.0841
            },
            {
                "name": "Vanguard U.S. Eq Idx \u00a3 Acc",
                "date": "2026-09-30",
                "totalShares": 0.0076,
                "totalAssets": 0,
                "currentShares": 468,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Victory Extended Market Index",
                "date": "2026-09-30",
                "totalShares": 0.0061,
                "totalAssets": 0.0001,
                "currentShares": 376,
                "change": 156,
                "change_p": 70.9091
            },
            {
                "name": "JHVIT Total Stock Market Index I",
                "date": "2026-08-31",
                "totalShares": 0.0014,
                "totalAssets": 0,
                "currentShares": 85,
                "change": 56,
                "change_p": 193.1034
            },
            {
                "name": "JHVIT Strategic Equity Allocation NAV",
                "date": "2026-08-31",
                "totalShares": 0.001,
                "totalAssets": 0,
                "currentShares": 61,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Knights of Columbus U.S. All Cap Idx I",
                "date": "2026-08-31",
                "totalShares": 0.0002,
                "totalAssets": 0,
                "currentShares": 12,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "AXAWF Global Dynamic Allocation I CapUSD",
                "date": "2026-02-28",
                "totalShares": 0,
                "totalAssets": 0.0001,
                "currentShares": 2,
                "change": -7,
                "change_p": -77.7778
            }
        ]
    },
    "InsiderTransactions": [
        {
            "date": "2025-09-08",
            "ownerCik": null,
            "ownerName": "Yueting Jia",
            "transactionDate": "2025-09-08",
            "transactionCode": "P",
            "transactionAmount": 98000,
            "transactionPrice": 1.81,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1805521/000162828025041832/xslF345X05/wk-form4_1757458921.xml"
        },
        {
            "date": "2025-09-02",
            "ownerCik": null,
            "ownerName": "Yueting Jia",
            "transactionDate": "2025-09-02",
            "transactionCode": "P",
            "transactionAmount": 81600,
            "transactionPrice": 2.17,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1805521/000162828025041617/xslF345X05/wk-form4_1756944191.xml"
        },
        {
            "date": "2025-08-25",
            "ownerCik": null,
            "ownerName": "Jiawei Wang",
            "transactionDate": "2025-08-25",
            "transactionCode": "P",
            "transactionAmount": 10560,
            "transactionPrice": 2.33,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1805521/000162828025041179/xslF345X05/wk-form4_1756244948.xml"
        },
        {
            "date": "2025-08-25",
            "ownerCik": null,
            "ownerName": "Yueting Jia",
            "transactionDate": "2025-08-25",
            "transactionCode": "P",
            "transactionAmount": 83775,
            "transactionPrice": 2.35,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1805521/000162828025041175/xslF345X05/wk-form4_1756243755.xml"
        },
        {
            "date": "2025-08-06",
            "ownerCik": null,
            "ownerName": "Matthias Aydt",
            "transactionDate": "2025-08-06",
            "transactionCode": "P",
            "transactionAmount": 1,
            "transactionPrice": 100,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1805521/000121390025073693/xslF345X05/ownership.xml"
        }
    ],
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "2.0807",
                "shares": 2080700.0000000002
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "1.3280",
                "shares": 1328000
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "0.4395",
                "shares": 439500
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "1.0675",
                "shares": 1067500
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "0.0002",
                "shares": 200
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "0.0001",
                "shares": 100
            },
            {
                "date": "2020",
                "dateFormatted": "2020-12-31",
                "sharesMln": "1.9636",
                "shares": 1963600
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q2",
                "dateFormatted": "2026-06-30",
                "sharesMln": "2.0807",
                "shares": 2080700.0000000002
            },
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "1.4300",
                "shares": 1430000
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "1.3280",
                "shares": 1328000
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "0.9556",
                "shares": 955600
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "0.6914",
                "shares": 691400
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "0.5050",
                "shares": 505000
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "0.4395",
                "shares": 439500
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "0.2048",
                "shares": 204800
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "0.0585",
                "shares": 58500
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "0.0039",
                "shares": 3900
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "1.0675",
                "shares": 1067500
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "0.0011",
                "shares": 1100
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "0.0008",
                "shares": 800
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "0.0002",
                "shares": 200
            },
            {
                "date": "2022-Q1",
                "dateFormatted": "2022-03-31",
                "sharesMln": "0.0002",
                "shares": 200
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "0.0001",
                "shares": 100
            },
            {
                "date": "2021-Q1",
                "dateFormatted": "2021-03-31",
                "sharesMln": "0.0001",
                "shares": 100
            },
            {
                "date": "2020-Q4",
                "dateFormatted": "2020-12-31",
                "sharesMln": "1.9636",
                "shares": 1963600
            },
            {
                "date": "2020-Q3",
                "dateFormatted": "2020-09-30",
                "sharesMln": "0.0001",
                "shares": 100
            },
            {
                "date": "2020-Q2",
                "dateFormatted": "2020-06-30",
                "sharesMln": "0.0001",
                "shares": 100
            },
            {
                "date": "2020-Q1",
                "dateFormatted": "2020-03-31",
                "sharesMln": "0.0001",
                "shares": 100
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-09-30": {
                "reportDate": "2026-11-20",
                "date": "2026-09-30",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": null,
                "epsEstimate": -17.11,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2026-06-30": {
                "reportDate": "2026-08-13",
                "date": "2026-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": null,
                "epsActual": -15.64,
                "epsEstimate": -61.19,
                "epsDifference": 45.55,
                "surprisePercent": 74.4403
            },
            "2026-03-31": {
                "reportDate": "2026-05-14",
                "date": "2026-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": null,
                "epsActual": -27,
                "epsEstimate": -61.5,
                "epsDifference": 34.5,
                "surprisePercent": 56.0976
            },
            "2025-12-31": {
                "reportDate": "2025-12-31",
                "date": "2025-12-31",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": null,
                "epsEstimate": -86.9996,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2025-09-30": {
                "reportDate": "2025-11-21",
                "date": "2025-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": null,
                "epsActual": -232.5,
                "epsEstimate": -54,
                "epsDifference": -178.5,
                "surprisePercent": -330.5556
            },
            "2025-06-30": {
                "reportDate": "2025-08-19",
                "date": "2025-06-30",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": -1.2,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2025-03-31": {
                "reportDate": "2025-05-09",
                "date": "2025-03-31",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": -0.14,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2024-12-31": {
                "reportDate": "2025-03-31",
                "date": "2024-12-31",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": -2.6,
                "epsEstimate": -1.24,
                "epsDifference": -1.36,
                "surprisePercent": -109.6774
            },
            "2024-09-30": {
                "reportDate": "2024-11-07",
                "date": "2024-09-30",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": -757.6953,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2024-06-30": {
                "reportDate": "2024-08-14",
                "date": "2024-06-30",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": -1857.1859,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2024-03-31": {
                "reportDate": "2024-05-29",
                "date": "2024-03-31",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": -11774.8264,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2023-09-30": {
                "reportDate": "2023-11-13",
                "date": "2023-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": null,
                "epsActual": -49427.76,
                "epsEstimate": -53999.74,
                "epsDifference": 4571.98,
                "surprisePercent": 8.4667
            },
            "2023-06-30": {
                "reportDate": "2023-08-21",
                "date": "2023-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": null,
                "epsActual": -68687.66,
                "epsEstimate": -158399.22,
                "epsDifference": 89711.56,
                "surprisePercent": 56.6364
            },
            "2023-03-31": {
                "reportDate": "2023-05-12",
                "date": "2023-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": null,
                "epsActual": -119087.42,
                "epsEstimate": -143999.29,
                "epsDifference": 24911.87,
                "surprisePercent": 17.3
            },
            "2022-12-31": {
                "reportDate": "2023-03-08",
                "date": "2022-12-31",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": -0.32,
                "epsEstimate": -0.35,
                "epsDifference": 0.03,
                "surprisePercent": 8.5714
            },
            "2022-09-30": {
                "reportDate": "2022-11-21",
                "date": "2022-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": null,
                "epsActual": -431997.88,
                "epsEstimate": -532797.39,
                "epsDifference": 100799.51,
                "surprisePercent": 18.9189
            },
            "2022-06-30": {
                "reportDate": "2022-08-15",
                "date": "2022-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": null,
                "epsActual": -633596.9,
                "epsEstimate": -691196.61,
                "epsDifference": 57599.71,
                "surprisePercent": 8.3333
            },
            "2022-03-31": {
                "reportDate": "2022-05-23",
                "date": "2022-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": null,
                "epsActual": -691196.61,
                "epsEstimate": -633596.9,
                "epsDifference": -57599.71,
                "surprisePercent": -9.0909
            },
            "2021-06-30": {
                "reportDate": "2021-09-01",
                "date": "2021-06-30",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": -0.165,
                "epsEstimate": -0.24,
                "epsDifference": 0.075,
                "surprisePercent": 31.25
            },
            "2021-03-31": {
                "reportDate": "2021-05-27",
                "date": "2021-03-31",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": -0.09,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2020-12-31": {
                "reportDate": "2020-12-31",
                "date": "2020-12-31",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": -121106.9795,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2020-09-30": {
                "reportDate": "2020-11-13",
                "date": "2020-09-30",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": -33.1672,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2020-06-30": {
                "reportDate": "2020-07-16",
                "date": "2020-06-30",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": 0,
                "epsEstimate": 0,
                "epsDifference": 0,
                "surprisePercent": null
            }
        },
        "Trend": {
            "2027-12-31": {
                "date": "2027-12-31",
                "period": "+1y",
                "growth": "0.4480",
                "earningsEstimateAvg": "-27.4000",
                "earningsEstimateLow": "-30.9200",
                "earningsEstimateHigh": "-23.8800",
                "earningsEstimateYearAgoEps": "-54.9250",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.5011",
                "revenueEstimateAvg": "30000000.00",
                "revenueEstimateLow": "28000000.00",
                "revenueEstimateHigh": "32000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "4.0641",
                "epsTrendCurrent": "-27.4000",
                "epsTrend7daysAgo": "-39.5900",
                "epsTrend30daysAgo": "-39.5900",
                "epsTrend60daysAgo": "-46.7499",
                "epsTrend90daysAgo": "-49.4998",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-12-31": {
                "date": "2026-12-31",
                "period": "0y",
                "growth": "0.0363",
                "earningsEstimateAvg": "-54.9250",
                "earningsEstimateLow": "-59.2100",
                "earningsEstimateHigh": "-50.6400",
                "earningsEstimateYearAgoEps": "-470.9977",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.8834",
                "revenueEstimateAvg": "5924000.00",
                "revenueEstimateLow": "5848000.00",
                "revenueEstimateHigh": "6000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "10.0522",
                "epsTrendCurrent": "-54.9250",
                "epsTrend7daysAgo": "-59.5100",
                "epsTrend30daysAgo": "-59.5100",
                "epsTrend60daysAgo": "-61.5750",
                "epsTrend90daysAgo": "-68.9997",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-09-30": {
                "date": "2026-09-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "-7.6400",
                "earningsEstimateLow": "-7.6400",
                "earningsEstimateHigh": "-7.6400",
                "earningsEstimateYearAgoEps": "-232.4988",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.9671",
                "revenueEstimateAvg": "1900000.00",
                "revenueEstimateLow": "1900000.00",
                "revenueEstimateHigh": "1900000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "50.3514",
                "epsTrendCurrent": "-7.6400",
                "epsTrend7daysAgo": "-12.3750",
                "epsTrend30daysAgo": "-12.3750",
                "epsTrend60daysAgo": "-9.6800",
                "epsTrend90daysAgo": "-13.4999",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-06-30": {
                "date": "2026-06-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "-11.9000",
                "earningsEstimateLow": "-11.9000",
                "earningsEstimateHigh": "-11.9000",
                "earningsEstimateYearAgoEps": "-179.9991",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.9339",
                "revenueEstimateAvg": "2304000.00",
                "revenueEstimateLow": "2304000.00",
                "revenueEstimateHigh": "2304000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-11.9000",
                "epsTrend7daysAgo": "-14.9999",
                "epsTrend30daysAgo": "-14.9999",
                "epsTrend60daysAgo": "-61.4997",
                "epsTrend90daysAgo": "-61.4997",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-03-31": {
                "date": "2026-03-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "-0.4100",
                "earningsEstimateLow": "-0.4100",
                "earningsEstimateHigh": "-0.4100",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "55000.00",
                "revenueEstimateLow": "55000.00",
                "revenueEstimateHigh": "55000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.4100",
                "epsTrend7daysAgo": "-0.4100",
                "epsTrend30daysAgo": "-0.4100",
                "epsTrend60daysAgo": "-0.5200",
                "epsTrend90daysAgo": "-0.5200",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-03-31": {
                "date": "2024-03-31",
                "period": "+1q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": "-793.9201",
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "period": "0y",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": "-14400.0010",
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            }
        },
        "Annual": {
            "2026-09-30": {
                "date": "2026-09-30",
                "epsActual": -42.64
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "epsActual": -233.84
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "epsActual": -251595.1476
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "epsActual": -1756791.965
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "epsActual": -121140.1467
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-13",
                    "currency_symbol": "USD",
                    "totalAssets": "279802000.00",
                    "intangibleAssets": "554000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "37359000.00",
                    "totalLiab": "278390000.00",
                    "totalStockholderEquity": "-27290000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "53544000.00",
                    "commonStock": null,
                    "capitalStock": "0.00",
                    "retainedEarnings": "-4779927000.00",
                    "otherLiab": null,
                    "goodWill": "23692000.00",
                    "otherAssets": null,
                    "cash": "11196000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "135921000.00",
                    "currentDeferredRevenue": "4092000.00",
                    "netDebt": "101979000.00",
                    "shortTermDebt": "28841000.00",
                    "shortLongTermDebt": "29673000.00",
                    "shortLongTermDebtTotal": "113175000.00",
                    "otherStockholderEquity": "4751694000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "52140000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "400000.00",
                    "longTermDebt": "74456000.00",
                    "inventory": "3185000.00",
                    "accountsPayable": "49444000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "28702000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "943000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "48606000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "227662000.00",
                    "capitalLeaseObligations": "62897000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "1249000.00",
                    "nonCurrentLiabilitiesTotal": "142129000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "279802000.00",
                    "cashAndShortTermInvestments": "11196000.00",
                    "propertyPlantAndEquipmentGross": "231693000.00",
                    "propertyPlantAndEquipmentNet": "154810000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-83781000.00",
                    "netInvestedCapital": "76839000.00",
                    "commonStockSharesOutstanding": "2080711.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-14",
                    "currency_symbol": "USD",
                    "totalAssets": "250141000.00",
                    "intangibleAssets": "4647000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "27520000.00",
                    "totalLiab": "230900000.00",
                    "totalStockholderEquity": "-12395000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "56096000.00",
                    "commonStock": "29000.00",
                    "capitalStock": "29000.00",
                    "retainedEarnings": "-4743898000.00",
                    "otherLiab": null,
                    "goodWill": "23692000.00",
                    "otherAssets": null,
                    "cash": "12260000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "117909000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "100766000.00",
                    "shortTermDebt": "8447000.00",
                    "shortLongTermDebt": "5859000.00",
                    "shortLongTermDebtTotal": "113026000.00",
                    "otherStockholderEquity": "4728901000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "41903000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "658000.00",
                    "longTermDebt": "44700000.00",
                    "inventory": "1465000.00",
                    "accountsPayable": "53366000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "31636000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "2573000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "18106000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "208238000.00",
                    "capitalLeaseObligations": "62467000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "2118000.00",
                    "nonCurrentLiabilitiesTotal": "112991000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "250141000.00",
                    "cashAndShortTermInvestments": "12260000.00",
                    "propertyPlantAndEquipmentGross": "230738000.00",
                    "propertyPlantAndEquipmentNet": "161793000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-76006000.00",
                    "netInvestedCapital": "38164000.00",
                    "commonStockSharesOutstanding": "1430019.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "277862000.00",
                    "intangibleAssets": "4639000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "29739000.00",
                    "totalLiab": "270103000.00",
                    "totalStockholderEquity": "-27338000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "76176000.00",
                    "commonStock": "21000.00",
                    "capitalStock": "21000.00",
                    "retainedEarnings": "-4705042000.00",
                    "otherLiab": null,
                    "goodWill": "25764000.00",
                    "otherAssets": null,
                    "cash": "34927000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "148171000.00",
                    "currentDeferredRevenue": "4385000.00",
                    "netDebt": "82750000.00",
                    "shortTermDebt": "10333000.00",
                    "shortLongTermDebt": "7939000.00",
                    "shortLongTermDebtTotal": "117677000.00",
                    "otherStockholderEquity": "4673866000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "68524000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "600000.00",
                    "longTermDebt": "57006000.00",
                    "inventory": "3258000.00",
                    "accountsPayable": "57277000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "35097000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "3817000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "18682000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "209338000.00",
                    "capitalLeaseObligations": "52732000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "2042000.00",
                    "nonCurrentLiabilitiesTotal": "121932000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "277862000.00",
                    "cashAndShortTermInvestments": "34927000.00",
                    "propertyPlantAndEquipmentGross": "221491000.00",
                    "propertyPlantAndEquipmentNet": "160253000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-79647000.00",
                    "netInvestedCapital": "37607000.00",
                    "commonStockSharesOutstanding": "1328000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "315584000.00",
                    "intangibleAssets": "3290000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "21801000.00",
                    "totalLiab": "355124000.00",
                    "totalStockholderEquity": "-77744000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "131809000.00",
                    "commonStock": "16000.00",
                    "capitalStock": "16000.00",
                    "retainedEarnings": "-4671487000.00",
                    "otherLiab": null,
                    "goodWill": "27783000.00",
                    "otherAssets": null,
                    "cash": "62909000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "211213000.00",
                    "currentDeferredRevenue": "4124000.00",
                    "netDebt": "73764000.00",
                    "shortTermDebt": "13399000.00",
                    "shortLongTermDebt": "10390000.00",
                    "shortLongTermDebtTotal": "136673000.00",
                    "otherStockholderEquity": "4587541000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "90028000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "20195000.00",
                    "netReceivables": "4937000.00",
                    "longTermDebt": "73988000.00",
                    "inventory": "381000.00",
                    "accountsPayable": "61881000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "38204000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "6186000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "23996000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "225556000.00",
                    "capitalLeaseObligations": "52295000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "1737000.00",
                    "nonCurrentLiabilitiesTotal": "143911000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "315584000.00",
                    "cashAndShortTermInvestments": "62909000.00",
                    "propertyPlantAndEquipmentGross": "224601000.00",
                    "propertyPlantAndEquipmentNet": "170487000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-121185000.00",
                    "netInvestedCapital": "6634000.00",
                    "commonStockSharesOutstanding": "955643.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "399723000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "39598000.00",
                    "totalLiab": "339867000.00",
                    "totalStockholderEquity": "59856000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "139820000.00",
                    "commonStock": "12000.00",
                    "capitalStock": "12000.00",
                    "retainedEarnings": "-4449300000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "13228000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "222558000.00",
                    "currentDeferredRevenue": "3235000.00",
                    "netDebt": "74281000.00",
                    "shortTermDebt": "12135000.00",
                    "shortLongTermDebt": "8530000.00",
                    "shortLongTermDebtTotal": "87509000.00",
                    "otherStockholderEquity": "4501989000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "76574000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "645000.00",
                    "longTermDebt": "27066000.00",
                    "inventory": "23103000.00",
                    "accountsPayable": "67368000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "7155000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1416000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "323149000.00",
                    "capitalLeaseObligations": "51913000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "1099000.00",
                    "nonCurrentLiabilitiesTotal": "117309000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "399723000.00",
                    "cashAndShortTermInvestments": "13228000.00",
                    "propertyPlantAndEquipmentGross": "478450000.00",
                    "propertyPlantAndEquipmentNet": "321733000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-145984000.00",
                    "netInvestedCapital": "95452000.00",
                    "commonStockSharesOutstanding": "691415.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "410584000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "39225000.00",
                    "totalLiab": "270776000.00",
                    "totalStockholderEquity": "139808000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "104481000.00",
                    "commonStock": "8000.00",
                    "capitalStock": "8000.00",
                    "retainedEarnings": "-4324624000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "9458000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "188778000.00",
                    "currentDeferredRevenue": "3003000.00",
                    "netDebt": "65005000.00",
                    "shortTermDebt": "10597000.00",
                    "shortLongTermDebt": "8430000.00",
                    "shortLongTermDebtTotal": "74463000.00",
                    "otherStockholderEquity": "4456374000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "76471000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "39854000.00",
                    "netReceivables": "664000.00",
                    "longTermDebt": "23367000.00",
                    "inventory": "27124000.00",
                    "accountsPayable": "70697000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "8050000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1440000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "334113000.00",
                    "capitalLeaseObligations": "42666000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "1075000.00",
                    "nonCurrentLiabilitiesTotal": "81998000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "410584000.00",
                    "cashAndShortTermInvestments": "9458000.00",
                    "propertyPlantAndEquipmentGross": "469709000.00",
                    "propertyPlantAndEquipmentNet": "332673000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-112307000.00",
                    "netInvestedCapital": "171605000.00",
                    "commonStockSharesOutstanding": "504999.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "425400000.00",
                    "intangibleAssets": "1042000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "37251000.00",
                    "totalLiab": "310433000.00",
                    "totalStockholderEquity": "114967000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "105843000.00",
                    "commonStock": "6000.00",
                    "capitalStock": "6000.00",
                    "retainedEarnings": "-4314346000.00",
                    "otherLiab": null,
                    "goodWill": "0.00",
                    "otherAssets": null,
                    "cash": "7144000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "192707000.00",
                    "currentDeferredRevenue": "3027000.00",
                    "netDebt": "92009000.00",
                    "shortTermDebt": "12423000.00",
                    "shortLongTermDebt": "9534000.00",
                    "shortLongTermDebtTotal": "99153000.00",
                    "otherStockholderEquity": "4421563000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "71881000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "0.00",
                    "longTermDebt": "48018000.00",
                    "inventory": "27486000.00",
                    "accountsPayable": "71414000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "7744000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3171000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "353519000.00",
                    "capitalLeaseObligations": "41601000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "1287000.00",
                    "nonCurrentLiabilitiesTotal": "117726000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "425400000.00",
                    "cashAndShortTermInvestments": "7144000.00",
                    "propertyPlantAndEquipmentGross": "470182000.00",
                    "propertyPlantAndEquipmentNet": "350348000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-120826000.00",
                    "netInvestedCapital": "172519000.00",
                    "commonStockSharesOutstanding": "439505.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-08",
                    "currency_symbol": "USD",
                    "totalAssets": "449086000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "45136000.00",
                    "totalLiab": "292330000.00",
                    "totalStockholderEquity": "156756000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "93068000.00",
                    "commonStock": "3000.00",
                    "capitalStock": "3000.00",
                    "retainedEarnings": "-4193087000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "7269000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "247882000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "109195000.00",
                    "shortTermDebt": "73445000.00",
                    "shortLongTermDebt": "70800000.00",
                    "shortLongTermDebtTotal": "116464000.00",
                    "otherStockholderEquity": "4345624000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "79685000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "0.00",
                    "longTermDebt": "3800000.00",
                    "inventory": "27280000.00",
                    "accountsPayable": "81369000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "4216000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3541000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "369401000.00",
                    "capitalLeaseObligations": "41864000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "1429000.00",
                    "nonCurrentLiabilitiesTotal": "44448000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "449086000.00",
                    "cashAndShortTermInvestments": "7269000.00",
                    "propertyPlantAndEquipmentGross": "468660000.00",
                    "propertyPlantAndEquipmentNet": "365860000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-168197000.00",
                    "netInvestedCapital": "231356000.00",
                    "commonStockSharesOutstanding": "204803.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-14",
                    "currency_symbol": "USD",
                    "totalAssets": "457888000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "37773000.00",
                    "totalLiab": "309206000.00",
                    "totalStockholderEquity": "148682000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "81515000.00",
                    "commonStock": "44000.00",
                    "capitalStock": "44000.00",
                    "retainedEarnings": "-4115401000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "793000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "268161000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "134295000.00",
                    "shortTermDebt": "95447000.00",
                    "shortLongTermDebt": "92553000.00",
                    "shortLongTermDebtTotal": "135088000.00",
                    "otherStockholderEquity": "4257313000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "70071000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "7000.00",
                    "longTermDebt": null,
                    "inventory": "31505000.00",
                    "accountsPayable": "91199000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "6726000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3921000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "387817000.00",
                    "capitalLeaseObligations": "42535000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "1404000.00",
                    "nonCurrentLiabilitiesTotal": "41045000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "457888000.00",
                    "cashAndShortTermInvestments": "793000.00",
                    "propertyPlantAndEquipmentGross": "468809000.00",
                    "propertyPlantAndEquipmentNet": "383896000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-198090000.00",
                    "netInvestedCapital": "241235000.00",
                    "commonStockSharesOutstanding": "58521.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-06-24",
                    "currency_symbol": "USD",
                    "totalAssets": "568493000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "53103000.00",
                    "totalLiab": "340257000.00",
                    "totalStockholderEquity": "228236000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "63475000.00",
                    "commonStock": "4000.00",
                    "capitalStock": "16000.00",
                    "retainedEarnings": "-3958499000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "4025000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "261176000.00",
                    "currentDeferredRevenue": "50405000.00",
                    "netDebt": "140295000.00",
                    "shortTermDebt": "104531000.00",
                    "shortLongTermDebt": "78598000.00",
                    "shortLongTermDebtTotal": "144320000.00",
                    "otherStockholderEquity": "4180868999.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "91364000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "7000.00",
                    "longTermDebt": null,
                    "inventory": "34229000.00",
                    "accountsPayable": "93170000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "5862000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4877000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "477129000.00",
                    "capitalLeaseObligations": "43229000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "1338000.00",
                    "nonCurrentLiabilitiesTotal": "79081000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "568493000.00",
                    "cashAndShortTermInvestments": "4025000.00",
                    "propertyPlantAndEquipmentGross": "480387000.00",
                    "propertyPlantAndEquipmentNet": "434298000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-174254000.00",
                    "netInvestedCapital": "280117000.00",
                    "commonStockSharesOutstanding": "3932.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "530539000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "8412000.00",
                    "totalLiab": "302303000.00",
                    "totalStockholderEquity": "228236000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "13070000.00",
                    "commonStock": null,
                    "capitalStock": "4000.00",
                    "retainedEarnings": "-3958499000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "1898000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "261176000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "99012000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": "100910000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "91364000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "7000.00",
                    "longTermDebt": null,
                    "inventory": "34229000.00",
                    "accountsPayable": "93170000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4877000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "439175000.00",
                    "capitalLeaseObligations": "43410000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "1338000.00",
                    "nonCurrentLiabilitiesTotal": "41127000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "483838000.00",
                    "propertyPlantAndEquipmentNet": "434298000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-169812000.00",
                    "netInvestedCapital": "329146000.00",
                    "commonStockSharesOutstanding": "1067492.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-13",
                    "currency_symbol": "USD",
                    "totalAssets": "579527000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "85372000.00",
                    "totalLiab": "317724000.00",
                    "totalStockholderEquity": "261803000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "70340000.00",
                    "commonStock": "3000.00",
                    "capitalStock": "3000.00",
                    "retainedEarnings": "-3874702000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "6714000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "191153000.00",
                    "currentDeferredRevenue": "49292000.00",
                    "netDebt": "128030000.00",
                    "shortTermDebt": "18956000.00",
                    "shortLongTermDebt": "13759000.00",
                    "shortLongTermDebtTotal": "134744000.00",
                    "otherStockholderEquity": "4128990000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "127301000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "95445000.00",
                    "inventory": "35215000.00",
                    "accountsPayable": "101857000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "7512000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6252000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "452226000.00",
                    "capitalLeaseObligations": "25540000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "10783000.00",
                    "nonCurrentLiabilitiesTotal": "126571000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "579527000.00",
                    "cashAndShortTermInvestments": "6714000.00",
                    "propertyPlantAndEquipmentGross": "482149000.00",
                    "propertyPlantAndEquipmentNet": "445974000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-63852000.00",
                    "netInvestedCapital": "371007000.00",
                    "commonStockSharesOutstanding": "1147.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-21",
                    "currency_symbol": "USD",
                    "totalAssets": "567488000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "77403000.00",
                    "totalLiab": "289788000.00",
                    "totalStockholderEquity": "277700000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "77033000.00",
                    "commonStock": "148000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-3796656000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "17893000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "187619000.00",
                    "currentDeferredRevenue": "3610000.00",
                    "netDebt": "92054000.00",
                    "shortTermDebt": "17829000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "109947000.00",
                    "otherStockholderEquity": "4065136000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "105597000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": "10301000.00",
                    "accountsPayable": "92757000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "9072000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6325000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "461891000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "102169000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "567488000.00",
                    "cashAndShortTermInvestments": "17893000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "455566000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "831.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-15",
                    "currency_symbol": "USD",
                    "totalAssets": "588242000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "54526000.00",
                    "totalLiab": "286840000.00",
                    "totalStockholderEquity": "301402000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "101581000.00",
                    "commonStock": "32930000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-3219308000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "120585000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "257719000.00",
                    "currentDeferredRevenue": "3975000.00",
                    "netDebt": "-4697000.00",
                    "shortTermDebt": "90376000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "115888000.00",
                    "otherStockholderEquity": "3491041000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "175111000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "61787000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3261000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6707000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "413131000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "29121000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "588242000.00",
                    "cashAndShortTermInvestments": "120585000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "406424000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "224.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-23",
                    "currency_symbol": "USD",
                    "totalAssets": "706064000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "65259000.00",
                    "totalLiab": "270842000.00",
                    "totalStockholderEquity": "435222000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "96255000.00",
                    "commonStock": "32930000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-3077614000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "276374000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "242782000.00",
                    "currentDeferredRevenue": "4226000.00",
                    "netDebt": "-155198000.00",
                    "shortTermDebt": "96901000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "121176000.00",
                    "otherStockholderEquity": "3487415000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "341633000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "45400000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-7509000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6853000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "364431000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "28060000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "706064000.00",
                    "cashAndShortTermInvestments": "276374000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "357578000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "224.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-13",
                    "currency_symbol": "USD",
                    "totalAssets": "369373000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "17379000.00",
                    "totalLiab": "922132000.00",
                    "totalStockholderEquity": "-552759000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "265419000.00",
                    "commonStock": "1000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-2519439000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1.00",
                    "cash": "52527000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "840040000.00",
                    "currentDeferredRevenue": "-67486000.00",
                    "netDebt": "528820000.00",
                    "shortTermDebt": "507135000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "581347000.00",
                    "otherStockholderEquity": "416504000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "69906000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "229788742.00",
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "67486000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-6650000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "11749000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "299467000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "82092000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "369373000.00",
                    "cashAndShortTermInvestments": "52527000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "287718000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "114.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-28",
                    "currency_symbol": "USD",
                    "totalAssets": "365769000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "20255000.00",
                    "totalLiab": "1010103000.00",
                    "totalStockholderEquity": "-644334000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "291146000.00",
                    "commonStock": "1000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-2466664000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "47525000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "958912000.00",
                    "currentDeferredRevenue": "3523000.00",
                    "netDebt": "585309000.00",
                    "shortTermDebt": "587643000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "632834000.00",
                    "otherStockholderEquity": "405329000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "67780000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "229780529.00",
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": "7877000.00",
                    "accountsPayable": "80123000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-5466000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "11070000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "297989000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "51191000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "365769000.00",
                    "cashAndShortTermInvestments": "47525000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "286919000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "110.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1963583.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-13",
                    "currency_symbol": "USD",
                    "totalAssets": "230578270.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "134736.00",
                    "totalLiab": "51267.00",
                    "totalStockholderEquity": "230527003.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "51267.00",
                    "commonStock": "225527696.00",
                    "capitalStock": null,
                    "retainedEarnings": "-102977.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "627723.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "51267.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-627723.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "5102284.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "762459.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "229815512.00",
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-184488.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "229815811.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "230578270.00",
                    "cashAndShortTermInvestments": "627723.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "109.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "150466.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "20.00",
                    "totalLiab": "125646.00",
                    "totalStockholderEquity": "24820.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "646.00",
                    "commonStock": "595.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "34621.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "125646.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "90379.00",
                    "shortTermDebt": "125000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "125000.00",
                    "otherStockholderEquity": "25225.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "34641.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "115825.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "115825.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "150466.00",
                    "cashAndShortTermInvestments": "34621.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "109.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "153320.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "128500.00",
                    "totalStockholderEquity": "-439662000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3500.00",
                    "commonStock": "595.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "153320.00",
                    "cash": "-2221000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "128500.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2346000.00",
                    "shortTermDebt": "125000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "125000.00",
                    "otherStockholderEquity": "405.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2221000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "4442000.00",
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2088634000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-2221000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "-2221000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "-439662000.00",
                    "cashAndShortTermInvestments": "2221000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "109.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "277862000.00",
                    "intangibleAssets": "4639000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "29739000.00",
                    "totalLiab": "270103000.00",
                    "totalStockholderEquity": "-27338000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "76176000.00",
                    "commonStock": "21000.00",
                    "capitalStock": "21000.00",
                    "retainedEarnings": "-4705042000.00",
                    "otherLiab": null,
                    "goodWill": "25764000.00",
                    "otherAssets": null,
                    "cash": "34927000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "148171000.00",
                    "currentDeferredRevenue": "4385000.00",
                    "netDebt": "82750000.00",
                    "shortTermDebt": "10333000.00",
                    "shortLongTermDebt": "7939000.00",
                    "shortLongTermDebtTotal": "117677000.00",
                    "otherStockholderEquity": "4673866000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "68524000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "600000.00",
                    "longTermDebt": "57006000.00",
                    "inventory": "3258000.00",
                    "accountsPayable": "57277000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "35097000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "3817000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "18682000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "209338000.00",
                    "capitalLeaseObligations": "52732000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "2042000.00",
                    "nonCurrentLiabilitiesTotal": "121932000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "277862000.00",
                    "cashAndShortTermInvestments": "34927000.00",
                    "propertyPlantAndEquipmentGross": "221491000.00",
                    "propertyPlantAndEquipmentNet": "160253000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-79647000.00",
                    "netInvestedCapital": "37607000.00",
                    "commonStockSharesOutstanding": "828664.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "425400000.00",
                    "intangibleAssets": "1042000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "37251000.00",
                    "totalLiab": "310433000.00",
                    "totalStockholderEquity": "114967000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "105843000.00",
                    "commonStock": "6000.00",
                    "capitalStock": "6000.00",
                    "retainedEarnings": "-4314346000.00",
                    "otherLiab": null,
                    "goodWill": "0.00",
                    "otherAssets": null,
                    "cash": "7144000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "192707000.00",
                    "currentDeferredRevenue": "3027000.00",
                    "netDebt": "92009000.00",
                    "shortTermDebt": "12423000.00",
                    "shortLongTermDebt": "9534000.00",
                    "shortLongTermDebtTotal": "99153000.00",
                    "otherStockholderEquity": "4421563000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "71881000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "0.00",
                    "longTermDebt": "48018000.00",
                    "inventory": "27486000.00",
                    "accountsPayable": "71414000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "7744000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3171000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "353519000.00",
                    "capitalLeaseObligations": "41601000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "1287000.00",
                    "nonCurrentLiabilitiesTotal": "117726000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "425400000.00",
                    "cashAndShortTermInvestments": "7144000.00",
                    "propertyPlantAndEquipmentGross": "470182000.00",
                    "propertyPlantAndEquipmentNet": "350348000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-120826000.00",
                    "netInvestedCapital": "172519000.00",
                    "commonStockSharesOutstanding": "123530.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-06-24",
                    "currency_symbol": "USD",
                    "totalAssets": "568493000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "53103000.00",
                    "totalLiab": "340257000.00",
                    "totalStockholderEquity": "228236000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "60229000.00",
                    "commonStock": "4000.00",
                    "capitalStock": "4000.00",
                    "retainedEarnings": "-3958499000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "4025000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "261176000.00",
                    "currentDeferredRevenue": "3246000.00",
                    "netDebt": "140295000.00",
                    "shortTermDebt": "104531000.00",
                    "shortLongTermDebt": "100910000.00",
                    "shortLongTermDebtTotal": "144320000.00",
                    "otherStockholderEquity": "4180868999.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "91364000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "7000.00",
                    "longTermDebt": null,
                    "inventory": "34229000.00",
                    "accountsPayable": "93170000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "5862000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4877000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "477129000.00",
                    "capitalLeaseObligations": "43410000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "1338000.00",
                    "nonCurrentLiabilitiesTotal": "79081000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "568493000.00",
                    "cashAndShortTermInvestments": "4025000.00",
                    "propertyPlantAndEquipmentGross": "483838000.00",
                    "propertyPlantAndEquipmentNet": "434298000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-169812000.00",
                    "netInvestedCapital": "329146000.00",
                    "commonStockSharesOutstanding": "1606.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "529288000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "3052000.00",
                    "totalLiab": "328296000.00",
                    "totalStockholderEquity": "200992000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "119048000.00",
                    "commonStock": null,
                    "capitalStock": "0.00",
                    "retainedEarnings": "-3526755000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "16968000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "268245000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "23101000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": "14061000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "84526000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "0.00",
                    "longTermDebt": "26008000.00",
                    "inventory": "4457000.00",
                    "accountsPayable": "91603000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6492000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "444762000.00",
                    "capitalLeaseObligations": "28516000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "9429000.00",
                    "nonCurrentLiabilitiesTotal": "60051000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "529288000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "448565000.00",
                    "propertyPlantAndEquipmentNet": "438270000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-183719000.00",
                    "netInvestedCapital": "241061000.00",
                    "commonStockSharesOutstanding": "435.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-05-13",
                    "currency_symbol": "USD",
                    "totalAssets": "907432000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "102166000.00",
                    "totalLiab": "339778000.00",
                    "totalStockholderEquity": "567654000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "103078000.00",
                    "commonStock": "17000.00",
                    "capitalStock": "17000.00",
                    "retainedEarnings": "-2907644000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "505091000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "293806000.00",
                    "currentDeferredRevenue": "4354000.00",
                    "netDebt": "-314238000.00",
                    "shortTermDebt": "148601000.00",
                    "shortLongTermDebt": "146027000.00",
                    "shortLongTermDebtTotal": "190853000.00",
                    "otherStockholderEquity": "3482226000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "607257000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "34682000.00",
                    "inventory": null,
                    "accountsPayable": "37773000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-6945000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7040000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "300175000.00",
                    "capitalLeaseObligations": "10144000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "3720000.00",
                    "nonCurrentLiabilitiesTotal": "45972000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "907432000.00",
                    "cashAndShortTermInvestments": "505091000.00",
                    "propertyPlantAndEquipmentGross": "302813000.00",
                    "propertyPlantAndEquipmentNet": "293135000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "313451000.00",
                    "netInvestedCapital": "748363000.00",
                    "commonStockSharesOutstanding": "162.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "316382000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "13275000.00",
                    "totalLiab": "895720000.00",
                    "totalStockholderEquity": "-579338000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "276500000.00",
                    "commonStock": "15000.00",
                    "capitalStock": "15000.00",
                    "retainedEarnings": "-2391139000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "1124000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "849051000.00",
                    "currentDeferredRevenue": "3523000.00",
                    "netDebt": "530495000.00",
                    "shortTermDebt": "485950000.00",
                    "shortLongTermDebt": "481554000.00",
                    "shortLongTermDebtTotal": "531619000.00",
                    "otherStockholderEquity": "1817760000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "14439000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "-22848.00",
                    "netReceivables": "40000.00",
                    "longTermDebt": "9168000.00",
                    "inventory": "7877000.00",
                    "accountsPayable": "86601000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-5974000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7567539.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "301943000.00",
                    "capitalLeaseObligations": "40897000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "1000000.00",
                    "nonCurrentLiabilitiesTotal": "46669000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "316382000.00",
                    "cashAndShortTermInvestments": "1124000.00",
                    "propertyPlantAndEquipmentGross": "313000000.00",
                    "propertyPlantAndEquipmentNet": "293933000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-834612000.00",
                    "netInvestedCapital": "-88616000.00",
                    "commonStockSharesOutstanding": "109.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "315217000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "16812000.00",
                    "totalLiab": "754879000.00",
                    "totalStockholderEquity": "-439662000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "222315000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-2244054000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "2221000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "706129000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "452446000.00",
                    "shortTermDebt": "415166000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "454667000.00",
                    "otherStockholderEquity": "158704000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "19033000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "68648000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3284000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3658000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "296184000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "48750000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "315217000.00",
                    "cashAndShortTermInvestments": "2221000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "292526000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "109.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-13",
                    "currency_symbol": "USD",
                    "investments": "-1669000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1072000.00",
                    "netBorrowings": "71192000.00",
                    "totalCashFromFinancingActivities": "68539000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-38963000.00",
                    "changeInCash": "41625000.00",
                    "beginPeriodCashFlow": "12260000.00",
                    "endPeriodCashFlow": "53885000.00",
                    "totalCashFromOperatingActivities": "-25055000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8025000.00",
                    "otherCashflowsFromInvestingActivities": "374000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-1312000.00",
                    "changeToAccountReceivables": "-127000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "1446000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2908000.00",
                    "stockBasedCompensation": "502000.00",
                    "otherNonCashItems": "8289000.00",
                    "freeCashFlow": "-26501000.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-14",
                    "currency_symbol": "USD",
                    "investments": "1769000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "1274000.00",
                    "netBorrowings": "8322000.00",
                    "totalCashFromFinancingActivities": "7835000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-38856000.00",
                    "changeInCash": "-22694000.00",
                    "beginPeriodCashFlow": "34954000.00",
                    "endPeriodCashFlow": "12260000.00",
                    "totalCashFromOperatingActivities": "-31472000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9091000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "2029000.00",
                    "changeToAccountReceivables": "-16000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-487000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "221000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-7563000.00",
                    "stockBasedCompensation": "-802000.00",
                    "otherNonCashItems": "5856000.00",
                    "freeCashFlow": "-31693000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-23734000.00",
                    "netBorrowings": "15441000.00",
                    "totalCashFromFinancingActivities": "25619000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-39941000.00",
                    "changeInCash": "-27983000.00",
                    "beginPeriodCashFlow": "62937000.00",
                    "endPeriodCashFlow": "34954000.00",
                    "totalCashFromOperatingActivities": "-28405000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9098000.00",
                    "otherCashflowsFromInvestingActivities": "-12717000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-762000.00",
                    "changeToAccountReceivables": "332000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "279000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1119000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-19188000.00",
                    "stockBasedCompensation": "658000.00",
                    "otherNonCashItems": "20968000.00",
                    "freeCashFlow": "-29524000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-09-30",
                    "currency_symbol": "USD",
                    "investments": "5284000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "5284000.00",
                    "netBorrowings": "75507000.00",
                    "totalCashFromFinancingActivities": "80731000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-222187000.00",
                    "changeInCash": "49676000.00",
                    "beginPeriodCashFlow": "13261000.00",
                    "endPeriodCashFlow": "62937000.00",
                    "totalCashFromOperatingActivities": "-35563000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "20137000.00",
                    "otherCashflowsFromInvestingActivities": "-1975000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "838000.00",
                    "changeToAccountReceivables": "56000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "607000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1518000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "176000.00",
                    "stockBasedCompensation": "1294000.00",
                    "otherNonCashItems": "165017000.00",
                    "freeCashFlow": "-37081000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-06-30",
                    "currency_symbol": "USD",
                    "investments": "-3439000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3439000.00",
                    "netBorrowings": "33006000.00",
                    "totalCashFromFinancingActivities": "30451000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-124676000.00",
                    "changeInCash": "3768000.00",
                    "beginPeriodCashFlow": "9493000.00",
                    "endPeriodCashFlow": "13261000.00",
                    "totalCashFromOperatingActivities": "-23313000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "20524000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "268000.00",
                    "changeToAccountReceivables": "19000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-2555000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3439000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-802000.00",
                    "stockBasedCompensation": "897000.00",
                    "otherNonCashItems": "80744000.00",
                    "freeCashFlow": "-26752000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-03-31",
                    "currency_symbol": "USD",
                    "investments": "-1568000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1568000.00",
                    "netBorrowings": "23567000.00",
                    "totalCashFromFinancingActivities": "24601000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-10278000.00",
                    "changeInCash": "2319000.00",
                    "beginPeriodCashFlow": "7174000.00",
                    "endPeriodCashFlow": "9493000.00",
                    "totalCashFromOperatingActivities": "-20295000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "18080000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "362000.00",
                    "changeToAccountReceivables": "-664000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1777000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1568000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "5120000.00",
                    "stockBasedCompensation": "301000.00",
                    "otherNonCashItems": "-33518000.00",
                    "freeCashFlow": "-21863000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "USD",
                    "investments": "-6810000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-6810000.00",
                    "netBorrowings": "13763000.00",
                    "totalCashFromFinancingActivities": "25048000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-121259000.00",
                    "changeInCash": "-175000.00",
                    "beginPeriodCashFlow": "7349000.00",
                    "endPeriodCashFlow": "7174000.00",
                    "totalCashFromOperatingActivities": "-18390000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "18579000.00",
                    "otherCashflowsFromInvestingActivities": "111000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-682000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "11285000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "6921000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4445000.00",
                    "stockBasedCompensation": "6130000.00",
                    "otherNonCashItems": "82605000.00",
                    "freeCashFlow": "-25311000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-08",
                    "currency_symbol": "USD",
                    "investments": "-301000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-301000.00",
                    "netBorrowings": "30091000.00",
                    "totalCashFromFinancingActivities": "28970000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-77686000.00",
                    "changeInCash": "5972000.00",
                    "beginPeriodCashFlow": "1377000.00",
                    "endPeriodCashFlow": "7349000.00",
                    "totalCashFromOperatingActivities": "-22705000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "18036000.00",
                    "otherCashflowsFromInvestingActivities": "87000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "1465000.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1121000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "301000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3845000.00",
                    "stockBasedCompensation": "1594000.00",
                    "otherNonCashItems": "39196000.00",
                    "freeCashFlow": "-23006000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-14",
                    "currency_symbol": "USD",
                    "investments": "-259000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-259000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "14702000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-108685000.00",
                    "changeInCash": "72000.00",
                    "beginPeriodCashFlow": "1305000.00",
                    "endPeriodCashFlow": "1377000.00",
                    "totalCashFromOperatingActivities": "-14372000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "18938000.00",
                    "otherCashflowsFromInvestingActivities": "87000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "680000.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-164000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "259000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "9398000.00",
                    "stockBasedCompensation": "116000.00",
                    "otherNonCashItems": "65861000.00",
                    "freeCashFlow": "-14631000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-06-24",
                    "currency_symbol": "USD",
                    "investments": "-12000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-20263000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "53881000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-83797000.00",
                    "changeInCash": "-4542000.00",
                    "beginPeriodCashFlow": "8567000.00",
                    "endPeriodCashFlow": "4025000.00",
                    "totalCashFromOperatingActivities": "-37808000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "17792000.00",
                    "otherCashflowsFromInvestingActivities": "-31109000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "986000.00",
                    "changeToAccountReceivables": "-5844000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-14000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "20263000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "15624000.00",
                    "stockBasedCompensation": "261000.00",
                    "otherNonCashItems": "12312000.00",
                    "freeCashFlow": "-58071000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "-20263000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "53881000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-83797000.00",
                    "changeInCash": "-4542000.00",
                    "beginPeriodCashFlow": "8567000.00",
                    "endPeriodCashFlow": "4025000.00",
                    "totalCashFromOperatingActivities": "-37808000.00",
                    "issuanceOfCapitalStock": "25972000.00",
                    "depreciation": "17792000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "986000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "20263000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "15624000.00",
                    "stockBasedCompensation": "261000.00",
                    "otherNonCashItems": "-112146000.00",
                    "freeCashFlow": "-58071000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-13",
                    "currency_symbol": "USD",
                    "investments": "15006000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "15006000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "55727000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-78046000.00",
                    "changeInCash": "-10829000.00",
                    "beginPeriodCashFlow": "19396000.00",
                    "endPeriodCashFlow": "8567000.00",
                    "totalCashFromOperatingActivities": "-79662000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "14211000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-24914000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-11562000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "15005999",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-25264000.00",
                    "stockBasedCompensation": "-366000.00",
                    "otherNonCashItems": "9437000.00",
                    "freeCashFlow": "-64656000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-21",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-8979000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "47395000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-124928000.00",
                    "changeInCash": "-13878000.00",
                    "beginPeriodCashFlow": "33274000.00",
                    "endPeriodCashFlow": "19396000.00",
                    "totalCashFromOperatingActivities": "-57728000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "14114000.00",
                    "otherCashflowsFromInvestingActivities": "-16873000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-5844000.00",
                    "changeToAccountReceivables": "5844000.00",
                    "salePurchaseOfStock": "-5000.00",
                    "otherCashflowsFromFinancingActivities": "18732000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "8979000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "4230000.00",
                    "stockBasedCompensation": "639000.00",
                    "otherNonCashItems": "28252000.00",
                    "freeCashFlow": "-66707000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "6487000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "33274000.00",
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "-153900000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": "121534000.00",
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-15",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-45836000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-164000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-141694000.00",
                    "changeInCash": "-155852000.00",
                    "beginPeriodCashFlow": "277386000.00",
                    "endPeriodCashFlow": "121534000.00",
                    "totalCashFromOperatingActivities": "-112740000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4993000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-950000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "499000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "45836000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "18407000.00",
                    "stockBasedCompensation": "3127000.00",
                    "otherNonCashItems": "2427000.00",
                    "freeCashFlow": "-158576000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-23",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-44398000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-85676000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-153098000.00",
                    "changeInCash": "-253091000.00",
                    "beginPeriodCashFlow": "530477000.00",
                    "endPeriodCashFlow": "277386000.00",
                    "totalCashFromOperatingActivities": "-122364000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4853000.00",
                    "otherCashflowsFromInvestingActivities": "-134663.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-113167000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "44398000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "20399000.00",
                    "stockBasedCompensation": "3347000.00",
                    "otherNonCashItems": "2135000.00",
                    "freeCashFlow": "-166762000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-13",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-675000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "38528000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-52775000.00",
                    "changeInCash": "5002000.00",
                    "beginPeriodCashFlow": "53246000.00",
                    "endPeriodCashFlow": "58248000.00",
                    "totalCashFromOperatingActivities": "-31992000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1059000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "675000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "675000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1176000.00",
                    "stockBasedCompensation": "948000.00",
                    "otherNonCashItems": "23537000.00",
                    "freeCashFlow": "-32667000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-28",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-711000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "72997000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-75525000.00",
                    "changeInCash": "51419000.00",
                    "beginPeriodCashFlow": "1827000.00",
                    "endPeriodCashFlow": "53246000.00",
                    "totalCashFromOperatingActivities": "-20319000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "988000.00",
                    "otherCashflowsFromInvestingActivities": "134663.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "2650000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "711000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1475000.00",
                    "stockBasedCompensation": "2520000.00",
                    "otherNonCashItems": "53173000.00",
                    "freeCashFlow": "-21030000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "8504000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-57949000.00",
                    "changeInCash": "-4550000.00",
                    "beginPeriodCashFlow": "6377000.00",
                    "endPeriodCashFlow": "1827000.00",
                    "totalCashFromOperatingActivities": "-13634000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "471000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-4153000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "18000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "9101000.00",
                    "stockBasedCompensation": "2439000.00",
                    "otherNonCashItems": "31420000.00",
                    "freeCashFlow": "-13652000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-13",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "3011000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "28292025.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-33339000.00",
                    "changeInCash": "593102.00",
                    "beginPeriodCashFlow": "34621.00",
                    "endPeriodCashFlow": "627723.00",
                    "totalCashFromOperatingActivities": "-27530646.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "942000.00",
                    "otherCashflowsFromInvestingActivities": "3600000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-2006975.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "589004",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "10483354.00",
                    "stockBasedCompensation": "3415000.00",
                    "otherNonCashItems": "-5617000.00",
                    "freeCashFlow": "-28119650.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-87000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "9914000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-31702000.00",
                    "changeInCash": "1589000.00",
                    "beginPeriodCashFlow": "2306000.00",
                    "endPeriodCashFlow": "3895000.00",
                    "totalCashFromOperatingActivities": "-8875000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1201000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1889000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "87000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "5645000.00",
                    "stockBasedCompensation": "2891000.00",
                    "otherNonCashItems": "13090000.00",
                    "freeCashFlow": "-8962000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "3587000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "6777000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-24095000.00",
                    "changeInCash": "-1048000.00",
                    "beginPeriodCashFlow": "3354000.00",
                    "endPeriodCashFlow": "2306000.00",
                    "totalCashFromOperatingActivities": "-10918000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "903000.00",
                    "otherCashflowsFromInvestingActivities": "3600000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "6865000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "13000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4651000.00",
                    "stockBasedCompensation": "767000.00",
                    "otherNonCashItems": "16158000.00",
                    "freeCashFlow": "-10931000.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-31",
                    "currency_symbol": "USD",
                    "investments": "-14368000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-23457000.00",
                    "netBorrowings": "147521000.00",
                    "totalCashFromFinancingActivities": "161402000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-397082000.00",
                    "changeInCash": "27780000.00",
                    "beginPeriodCashFlow": "7174000.00",
                    "endPeriodCashFlow": "34954000.00",
                    "totalCashFromOperatingActivities": "-107576000.00",
                    "issuanceOfCapitalStock": "9899000.00",
                    "depreciation": "67839000.00",
                    "otherCashflowsFromInvestingActivities": "-324000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "706000.00",
                    "changeToAccountReceivables": "-257000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "2541000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "7900000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-14694000.00",
                    "stockBasedCompensation": "3150000.00",
                    "otherNonCashItems": "233211000.00",
                    "freeCashFlow": "-115476000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "USD",
                    "investments": "-7382000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-7382000.00",
                    "netBorrowings": "70758000.00",
                    "totalCashFromFinancingActivities": "80733000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-355847000.00",
                    "changeInCash": "3149000.00",
                    "beginPeriodCashFlow": "4025000.00",
                    "endPeriodCashFlow": "7174000.00",
                    "totalCashFromOperatingActivities": "-70186000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "74030000.00",
                    "otherCashflowsFromInvestingActivities": "198000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "6267000.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "9975000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "7580000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "20477000.00",
                    "stockBasedCompensation": "8382000.00",
                    "otherNonCashItems": "182772000.00",
                    "freeCashFlow": "-77766000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-06-24",
                    "currency_symbol": "USD",
                    "investments": "-31109000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-31109000.00",
                    "netBorrowings": "230442000.00",
                    "totalCashFromFinancingActivities": "291446000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-431744000.00",
                    "changeInCash": "-14489000.00",
                    "beginPeriodCashFlow": "18514000.00",
                    "endPeriodCashFlow": "4025000.00",
                    "totalCashFromOperatingActivities": "-278178000.00",
                    "issuanceOfCapitalStock": "34492000.00",
                    "depreciation": "45465000.00",
                    "otherCashflowsFromInvestingActivities": "-123222000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-4457000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-767000.00",
                    "otherCashflowsFromFinancingActivities": "1615000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "31109000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-49144000.00",
                    "stockBasedCompensation": "9167000.00",
                    "otherNonCashItems": "148078000.00",
                    "freeCashFlow": "-309287000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "-123222000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "-15884000.00",
                    "totalCashFromFinancingActivities": "-6721000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-552069000.00",
                    "changeInCash": "-511963000.00",
                    "beginPeriodCashFlow": "530477000.00",
                    "endPeriodCashFlow": "18514000.00",
                    "totalCashFromOperatingActivities": "-383058000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "5495000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-4457000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-767000.00",
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "123222000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "32508000.00",
                    "stockBasedCompensation": "17664000.00",
                    "otherNonCashItems": "9431000.00",
                    "freeCashFlow": "-506280000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-05-13",
                    "currency_symbol": "USD",
                    "investments": "-95681000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-95681000.00",
                    "netBorrowings": "82592000.00",
                    "totalCashFromFinancingActivities": "966569000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-516505000.00",
                    "changeInCash": "528650000.00",
                    "beginPeriodCashFlow": "1827000.00",
                    "endPeriodCashFlow": "530477000.00",
                    "totalCashFromOperatingActivities": "-339765000.00",
                    "issuanceOfCapitalStock": "990983000.00",
                    "depreciation": "3347000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-107006000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "95681000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-73854000.00",
                    "stockBasedCompensation": "29962000.00",
                    "otherNonCashItems": "156271000.00",
                    "freeCashFlow": "-435446000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "USD",
                    "investments": "2993000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "2993000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "36831000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-147085000.00",
                    "changeInCash": "1827000.00",
                    "beginPeriodCashFlow": "3354000.00",
                    "endPeriodCashFlow": "1827000.00",
                    "totalCashFromOperatingActivities": "-41165000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "3517000.00",
                    "otherCashflowsFromInvestingActivities": "3600000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-4326000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "607000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "19585000.00",
                    "stockBasedCompensation": "9505000.00",
                    "otherNonCashItems": "73313000.00",
                    "freeCashFlow": "-41772000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "26906000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "162617000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-143192000.00",
                    "changeInCash": "-4178000.00",
                    "beginPeriodCashFlow": "7532000.00",
                    "endPeriodCashFlow": "3354000.00",
                    "totalCashFromOperatingActivities": "-189795000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5188000.00",
                    "otherCashflowsFromInvestingActivities": "29162000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "138403000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2256000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-134715000.00",
                    "stockBasedCompensation": "4610000.00",
                    "otherNonCashItems": "78314000.00",
                    "freeCashFlow": "-192051000.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": "4143000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-39869000.00",
                    "minorityInterest": "2934000.00",
                    "netIncome": "-36029000.00",
                    "sellingGeneralAdministrative": "14305000.00",
                    "sellingAndMarketingExpenses": "2060000.00",
                    "grossProfit": "-10702000.00",
                    "reconciledDepreciation": "8653000.00",
                    "ebit": "-37521000.00",
                    "ebitda": "-29496000.00",
                    "depreciationAndAmortization": "8025000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-34827000.00",
                    "otherOperatingExpenses": "35663000.00",
                    "interestExpense": "2348000.00",
                    "taxProvision": "-906000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-2348000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "906000.00",
                    "totalRevenue": "836000.00",
                    "totalOperatingExpenses": "24125000.00",
                    "costOfRevenue": "11538000.00",
                    "totalOtherIncomeExpenseNet": "-5042000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-38963000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "6990000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-42298000.00",
                    "minorityInterest": "3461000.00",
                    "netIncome": "-38856000.00",
                    "sellingGeneralAdministrative": "9195000.00",
                    "sellingAndMarketingExpenses": "5616000.00",
                    "grossProfit": "-11378000.00",
                    "reconciledDepreciation": "9091000.00",
                    "ebit": "-39820000.00",
                    "ebitda": "-30729000.00",
                    "depreciationAndAmortization": "9091000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-33179000.00",
                    "otherOperatingExpenses": "33691000.00",
                    "interestExpense": "2478000.00",
                    "taxProvision": "19000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-2478000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "19000.00",
                    "totalRevenue": "512000.00",
                    "totalOperatingExpenses": "21801000.00",
                    "costOfRevenue": "11890000.00",
                    "totalOtherIncomeExpenseNet": "-9119000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-42317000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1460000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-39893000.00",
                    "minorityInterest": null,
                    "netIncome": "-33555000.00",
                    "sellingGeneralAdministrative": "8272000.00",
                    "sellingAndMarketingExpenses": "1428000.00",
                    "grossProfit": "-15624000.00",
                    "reconciledDepreciation": "9098000.00",
                    "ebit": "-36602000.00",
                    "ebitda": "-27504000.00",
                    "depreciationAndAmortization": "9098000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-23864000.00",
                    "otherOperatingExpenses": "23993000.00",
                    "interestExpense": "3291000.00",
                    "taxProvision": "48000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-3291000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "48000.00",
                    "totalRevenue": "129000.00",
                    "totalOperatingExpenses": "8240000.00",
                    "costOfRevenue": "15753000.00",
                    "totalOtherIncomeExpenseNet": "-16029000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-39941000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "6640000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-222182000.00",
                    "minorityInterest": null,
                    "netIncome": "-222187000.00",
                    "sellingGeneralAdministrative": "19690000.00",
                    "sellingAndMarketingExpenses": "6380000.00",
                    "grossProfit": "-34219000.00",
                    "reconciledDepreciation": "20137000.00",
                    "ebit": "-219938000.00",
                    "ebitda": "-199801000.00",
                    "depreciationAndAmortization": "20137000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-66929000.00",
                    "otherOperatingExpenses": "66966000.00",
                    "interestExpense": "2244000.00",
                    "taxProvision": "5000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-2244000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5000.00",
                    "totalRevenue": "37000.00",
                    "totalOperatingExpenses": "32710000.00",
                    "costOfRevenue": "34256000.00",
                    "totalOtherIncomeExpenseNet": "-155253000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-222187000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "5004000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-124676000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-124676000.00",
                    "sellingGeneralAdministrative": "14097000.00",
                    "sellingAndMarketingExpenses": "1873000.00",
                    "grossProfit": "-26858000.00",
                    "reconciledDepreciation": "20524000.00",
                    "ebit": "-123864000.00",
                    "ebitda": "-103340000.00",
                    "depreciationAndAmortization": "20524000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-47832000.00",
                    "otherOperatingExpenses": "47886000.00",
                    "interestExpense": "812000.00",
                    "taxProvision": "0.00",
                    "interestIncome": null,
                    "netInterestIncome": "-812000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "54000.00",
                    "totalOperatingExpenses": "20974000.00",
                    "costOfRevenue": "26912000.00",
                    "totalOtherIncomeExpenseNet": "-76844000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-124676000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "6419000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-10268000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-10278000.00",
                    "sellingGeneralAdministrative": "13674000.00",
                    "sellingAndMarketingExpenses": "2629000.00",
                    "grossProfit": "-21065000.00",
                    "reconciledDepreciation": "18080000.00",
                    "ebit": "-7966000.00",
                    "ebitda": "10114000.00",
                    "depreciationAndAmortization": "18080000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-43787000.00",
                    "otherOperatingExpenses": "44103000.00",
                    "interestExpense": "2302000.00",
                    "taxProvision": "10000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-2302000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "10000.00",
                    "totalRevenue": "316000.00",
                    "totalOperatingExpenses": "22722000.00",
                    "costOfRevenue": "21381000.00",
                    "totalOtherIncomeExpenseNet": "33519000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-10278000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "10042000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-121529000.00",
                    "minorityInterest": null,
                    "netIncome": "-121259000.00",
                    "sellingGeneralAdministrative": "3837000.00",
                    "sellingAndMarketingExpenses": "2421000.00",
                    "grossProfit": "-20684000.00",
                    "reconciledDepreciation": "18579000.00",
                    "ebit": "-118122000.00",
                    "ebitda": "-99543000.00",
                    "depreciationAndAmortization": "18579000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-36984000.00",
                    "otherOperatingExpenses": "37219000.00",
                    "interestExpense": "3407000.00",
                    "taxProvision": "-270000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-3407000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-270000.00",
                    "totalRevenue": "235000.00",
                    "totalOperatingExpenses": "16300000.00",
                    "costOfRevenue": "20919000.00",
                    "totalOtherIncomeExpenseNet": "-84545000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-121259000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "9755000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-77687000.00",
                    "minorityInterest": null,
                    "netIncome": "-77686000.00",
                    "sellingGeneralAdministrative": "8278000.00",
                    "sellingAndMarketingExpenses": "2601000.00",
                    "grossProfit": "-21444000.00",
                    "reconciledDepreciation": "18036000.00",
                    "ebit": "-75033000.00",
                    "ebitda": "-56997000.00",
                    "depreciationAndAmortization": "18036000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-22568000.00",
                    "otherOperatingExpenses": "22577000.00",
                    "interestExpense": "2654000.00",
                    "taxProvision": "-1000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-2654000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1000.00",
                    "totalRevenue": "9000.00",
                    "totalOperatingExpenses": "1124000.00",
                    "costOfRevenue": "21453000.00",
                    "totalOtherIncomeExpenseNet": "-55119000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-77686000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "3317000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-108681000.00",
                    "minorityInterest": null,
                    "netIncome": "-108685000.00",
                    "sellingGeneralAdministrative": "17201000.00",
                    "sellingAndMarketingExpenses": "1782000.00",
                    "grossProfit": "-20677000.00",
                    "reconciledDepreciation": "18938000.00",
                    "ebit": "-105456000.00",
                    "ebitda": "-86518000.00",
                    "depreciationAndAmortization": "18938000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-50609000.00",
                    "otherOperatingExpenses": "50902000.00",
                    "interestExpense": "3225000.00",
                    "taxProvision": "4000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-3225000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4000.00",
                    "totalRevenue": "293000.00",
                    "totalOperatingExpenses": "29932000.00",
                    "costOfRevenue": "20970000.00",
                    "totalOtherIncomeExpenseNet": "-58072000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-108685000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-06-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": "27351000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-83716000.00",
                    "minorityInterest": null,
                    "netIncome": "-83797000.00",
                    "sellingGeneralAdministrative": "15290000.00",
                    "sellingAndMarketingExpenses": "4754000.00",
                    "grossProfit": "-19630000.00",
                    "reconciledDepreciation": "18477000.00",
                    "ebit": "-81405000.00",
                    "ebitda": "-63613000.00",
                    "depreciationAndAmortization": "17792000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-67780000.00",
                    "otherOperatingExpenses": "68013000.00",
                    "interestExpense": "2311000.00",
                    "taxProvision": "0.00",
                    "interestIncome": null,
                    "netInterestIncome": "-7319000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "81000.00",
                    "totalRevenue": "233000.00",
                    "totalOperatingExpenses": "48150000.00",
                    "costOfRevenue": "19863000.00",
                    "totalOtherIncomeExpenseNet": "-15936000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-48217000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "27351000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-83716000.00",
                    "minorityInterest": null,
                    "netIncome": "-83797000.00",
                    "sellingGeneralAdministrative": "20044000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-19630000.00",
                    "reconciledDepreciation": "17792000.00",
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-67025000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "2311000.00",
                    "taxProvision": "81000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-2311000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "233000.00",
                    "totalOperatingExpenses": "67258000.00",
                    "costOfRevenue": "19863000.00",
                    "totalOtherIncomeExpenseNet": "-14380000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-83797000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": "21593000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-78046000.00",
                    "minorityInterest": null,
                    "netIncome": "-78046000.00",
                    "sellingGeneralAdministrative": "24023000.00",
                    "sellingAndMarketingExpenses": "5318000.00",
                    "grossProfit": "-15580000.00",
                    "reconciledDepreciation": "14211000.00",
                    "ebit": "-77887000.00",
                    "ebitda": "-63676000.00",
                    "depreciationAndAmortization": "14211000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-66447000.00",
                    "otherOperatingExpenses": "66998000.00",
                    "interestExpense": "159000.00",
                    "taxProvision": "0.00",
                    "interestIncome": null,
                    "netInterestIncome": "-159000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-13139000.00",
                    "totalRevenue": "551000.00",
                    "totalOperatingExpenses": "50867000.00",
                    "costOfRevenue": "16131000.00",
                    "totalOtherIncomeExpenseNet": "-11599000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-78046000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-21",
                    "currency_symbol": "USD",
                    "researchDevelopment": "25269000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-124900000.00",
                    "minorityInterest": null,
                    "netIncome": "-124928000.00",
                    "sellingGeneralAdministrative": "17062000.00",
                    "sellingAndMarketingExpenses": "7699000.00",
                    "grossProfit": "-6613000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-124621000.00",
                    "ebitda": "-110507000.00",
                    "depreciationAndAmortization": "14114000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-55979000.00",
                    "otherOperatingExpenses": "55979000.00",
                    "interestExpense": "279000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "28000.00",
                    "totalRevenue": "6613000.00",
                    "totalOperatingExpenses": "49366000.00",
                    "costOfRevenue": "6613000.00",
                    "totalOtherIncomeExpenseNet": "-68921000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": "97185000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-141685000.00",
                    "minorityInterest": null,
                    "netIncome": "-141694000.00",
                    "sellingGeneralAdministrative": "33253000.00",
                    "sellingAndMarketingExpenses": "6198000.00",
                    "grossProfit": "-830000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-139244000.00",
                    "ebitda": "-134251000.00",
                    "depreciationAndAmortization": "4993000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-137466000.00",
                    "otherOperatingExpenses": "137466000.00",
                    "interestExpense": "2441000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "9000.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "137466000.00",
                    "costOfRevenue": "830000.00",
                    "totalOtherIncomeExpenseNet": "-4219000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-23",
                    "currency_symbol": "USD",
                    "researchDevelopment": "114935000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-153098000.00",
                    "minorityInterest": null,
                    "netIncome": "-153098000.00",
                    "sellingGeneralAdministrative": "27880000.00",
                    "sellingAndMarketingExpenses": "6186000.00",
                    "grossProfit": "-790000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-148730000.00",
                    "ebitda": "-143877000.00",
                    "depreciationAndAmortization": "4853000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-149001000.00",
                    "otherOperatingExpenses": "149001000.00",
                    "interestExpense": "4368000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "237000.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "149001000.00",
                    "costOfRevenue": "790000.00",
                    "totalOtherIncomeExpenseNet": "-4097000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": "8673000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-52775000.00",
                    "minorityInterest": null,
                    "netIncome": "-52775000.00",
                    "sellingGeneralAdministrative": "16430000.00",
                    "sellingAndMarketingExpenses": "2585000.00",
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "-39970000.00",
                    "ebitda": "-38911000.00",
                    "depreciationAndAmortization": "1059000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-27688000.00",
                    "otherOperatingExpenses": "27688000.00",
                    "interestExpense": "12805000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "11253000.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "27688000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-25087000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": "6721000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-75522000.00",
                    "minorityInterest": null,
                    "netIncome": "-75525000.00",
                    "sellingGeneralAdministrative": "10993000.00",
                    "sellingAndMarketingExpenses": "1682000.00",
                    "grossProfit": "-825000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-46596000.00",
                    "ebitda": "-45608000.00",
                    "depreciationAndAmortization": "988000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-19396000.00",
                    "otherOperatingExpenses": "19396000.00",
                    "interestExpense": "28926000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3000.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "19396000.00",
                    "costOfRevenue": "825000.00",
                    "totalOtherIncomeExpenseNet": "-56126000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "5482000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-57946000.00",
                    "minorityInterest": null,
                    "netIncome": "-57949000.00",
                    "sellingGeneralAdministrative": "8533000.00",
                    "sellingAndMarketingExpenses": "1981000.00",
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "-16942000.00",
                    "ebitda": "-16471000.00",
                    "depreciationAndAmortization": "471000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-16006000.00",
                    "otherOperatingExpenses": "15996000.00",
                    "interestExpense": "25862000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3000.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "15996000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-41940000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": "3520000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-33339000.00",
                    "minorityInterest": null,
                    "netIncome": "-33339000.00",
                    "sellingGeneralAdministrative": "13806000.00",
                    "sellingAndMarketingExpenses": "221000.00",
                    "grossProfit": "-942000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-17804000.00",
                    "ebitda": "-16862000.00",
                    "depreciationAndAmortization": "942000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-17547000.00",
                    "otherOperatingExpenses": "17547000.00",
                    "interestExpense": "15535000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "299.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "17547000.00",
                    "costOfRevenue": "942000.00",
                    "totalOtherIncomeExpenseNet": "-15792000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "4222000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-31702000.00",
                    "minorityInterest": null,
                    "netIncome": "-31702000.00",
                    "sellingGeneralAdministrative": "11952000.00",
                    "sellingAndMarketingExpenses": "166000.00",
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "-16340000.00",
                    "ebitda": "-15139000.00",
                    "depreciationAndAmortization": "1201000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-16340000.00",
                    "otherOperatingExpenses": "16340000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": null,
                    "totalOperatingExpenses": "16340000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-15362000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "6962000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-24095000.00",
                    "minorityInterest": null,
                    "netIncome": "-24095000.00",
                    "sellingGeneralAdministrative": "6781000.00",
                    "sellingAndMarketingExpenses": "1304000.00",
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "-15047000.00",
                    "ebitda": "-14144000.00",
                    "depreciationAndAmortization": "903000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-15047000.00",
                    "otherOperatingExpenses": "15047000.00",
                    "interestExpense": "16652000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": null,
                    "totalOperatingExpenses": "15047000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-9048000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "16603000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-397019000.00",
                    "minorityInterest": "6386000.00",
                    "netIncome": "-390696000.00",
                    "sellingGeneralAdministrative": "55733000.00",
                    "sellingAndMarketingExpenses": "12310000.00",
                    "grossProfit": "-97766000.00",
                    "reconciledDepreciation": "67839000.00",
                    "ebit": "-388370000.00",
                    "ebitda": "-320531000.00",
                    "depreciationAndAmortization": "67839000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-182412000.00",
                    "otherOperatingExpenses": "182948000.00",
                    "interestExpense": "8649000.00",
                    "taxProvision": "63000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-8649000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "63000.00",
                    "totalRevenue": "536000.00",
                    "totalOperatingExpenses": "84646000.00",
                    "costOfRevenue": "98302000.00",
                    "totalOtherIncomeExpenseNet": "-214607000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-397082000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "10292000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-356114000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-355847000.00",
                    "sellingGeneralAdministrative": "43164000.00",
                    "sellingAndMarketingExpenses": "9278000.00",
                    "grossProfit": "-83490000.00",
                    "reconciledDepreciation": "74030000.00",
                    "ebit": "-339509000.00",
                    "ebitda": "-265479000.00",
                    "depreciationAndAmortization": "74030000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-146224000.00",
                    "otherOperatingExpenses": "146763000.00",
                    "interestExpense": "16605000.00",
                    "taxProvision": "-267000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-16605000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-267000.00",
                    "totalRevenue": "539000.00",
                    "totalOperatingExpenses": "62734000.00",
                    "costOfRevenue": "84029000.00",
                    "totalOtherIncomeExpenseNet": "-209890000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-355847000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-06-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": "132021000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-431635000.00",
                    "minorityInterest": null,
                    "netIncome": "-431744000.00",
                    "sellingGeneralAdministrative": "82888000.00",
                    "sellingAndMarketingExpenses": "22836000.00",
                    "grossProfit": "-41823000.00",
                    "reconciledDepreciation": "45465000.00",
                    "ebit": "-428594000.00",
                    "ebitda": "-383129000.00",
                    "depreciationAndAmortization": "45465000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-279568000.00",
                    "otherOperatingExpenses": "280352000.00",
                    "interestExpense": "3041000.00",
                    "taxProvision": "109000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-3041000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "109000.00",
                    "totalRevenue": "784000.00",
                    "totalOperatingExpenses": "237745000.00",
                    "costOfRevenue": "42607000.00",
                    "totalOtherIncomeExpenseNet": "-152067000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-431744000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "299989000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-602178000.00",
                    "minorityInterest": null,
                    "netIncome": "-602239000.00",
                    "sellingGeneralAdministrative": "134460000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "0.00",
                    "reconciledDepreciation": "5495000.00",
                    "ebit": "-592738000.00",
                    "ebitda": "-587243000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-434449000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "9440000.00",
                    "taxProvision": "61000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-9440000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "434449000.00",
                    "costOfRevenue": "0.00",
                    "totalOtherIncomeExpenseNet": "-158289000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-602239000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-05-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": "166777000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-516265000.00",
                    "minorityInterest": null,
                    "netIncome": "-516505000.00",
                    "sellingGeneralAdministrative": "97905000.00",
                    "sellingAndMarketingExpenses": "17118000.00",
                    "grossProfit": "-8157999.00",
                    "reconciledDepreciation": "3347000.00",
                    "ebit": "-469421000.00",
                    "ebitda": "-466074000.00",
                    "depreciationAndAmortization": "3347000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-354149000.00",
                    "otherOperatingExpenses": "354149000.00",
                    "interestExpense": "46844000.00",
                    "taxProvision": "240000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-46844000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "240000.00",
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "354149000.00",
                    "costOfRevenue": "8157999.00",
                    "totalOtherIncomeExpenseNet": "-162116000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-516505000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "20186000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-147082000.00",
                    "minorityInterest": null,
                    "netIncome": "-147085000.00",
                    "sellingGeneralAdministrative": "41071000.00",
                    "sellingAndMarketingExpenses": "3672000.00",
                    "grossProfit": "-3517000.00",
                    "reconciledDepreciation": "3517000.00",
                    "ebit": "-64920663.00",
                    "ebitda": "-61403663.00",
                    "depreciationAndAmortization": "3517000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-64939000.00",
                    "otherOperatingExpenses": "64929000.00",
                    "interestExpense": "73719000.00",
                    "taxProvision": "3000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-73719000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3000.00",
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "64929000.00",
                    "costOfRevenue": "3517000.00",
                    "totalOtherIncomeExpenseNet": "-82143000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-147085000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "28278000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-142192000.00",
                    "minorityInterest": null,
                    "netIncome": "-143192000.00",
                    "sellingGeneralAdministrative": "71167000.00",
                    "sellingAndMarketingExpenses": "5297000.00",
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "-104742000.00",
                    "ebitda": "-99554000.00",
                    "depreciationAndAmortization": "5188000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-110256000.00",
                    "otherOperatingExpenses": "110256000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3000.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "110256000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-31936000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
Faraday Future Intelligent Electric Inc.

1 Year

3 Year

10 Year

Actions

People

Directors & Officers

Insider Trading

Shareholders

Institutional Holders

Fund Holdings

Financial Highlights

Valuation Metrics

Shares Statistics

Stock Price History

1 Year Price History

3 Years Price History

10 Years Price History

Max Price History

Financial Charts

Revenue, Net Income & Operating Cash Flow (Yearly)

Change % vs Prior Year

Revenue, Net Income & Operating Cash Flow (Quarterly)

Change % vs Prior Quarter

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

Earnings Per Share (EPS) History

Financial Ratios

📦 Raw API Data (JSON Explorer)

Assistant
