FCR-
First Capital Real Estate Investment Trust

FCR-UN.TO fcr.ca + Basket
Real Estate · REIT - Retail
ISIN CA31890B1031
CUSIP 31890B103
Employees 358
Phone 416 504 4114
Fiscal year end December
Address King Liberty Village, Toronto, ON, Canada, M6K 3S3
22.96
+0.02 (+0.07%)
CAD · TO
52-week range
17.51
23.30
Trading at 94% of the 52-week range
Market Cap
4.88B
P/E Ratio
4.80
Forward P/E
17.06
Book Value
22.78
Div. Yield
3.93%
% Institutions
41.55%
% Insiders
0.583%
1 Year

+29.4%
3 Year

+103.9%
10 Year

+68.1%
Description
First Capital Real Estate Investment Trust is an unincorporated, open-ended mutual fund trust. First Capital owns and operates, acquires, and develops open-air grocery-anchored shopping centres in neighborhoods with the strongest demographics in Canada. The Trust is listed on the Toronto Stock Exchange. On November 24, 2025, the Trust's unitholders approved an internal tax reorganization that was completed by way of a plan of arrangement (the Arrangement). The Arrangement simplified First Capital's organizational structure by eliminating First Capital Realty Inc. as the Trust's wholly owned corporate subsidiary that owned, directly and indirectly, all of First Capital's real property portfolio. The Arrangement was completed and became effective on November 30, 2025. Following the Arrangement, First Capital now holds substantially all its real property portfolio through flow-through entities, namely subsidiary partnerships and trusts. First Capital Real Estate Investment Trust is incorporated in Ontario, Canada and its head office is located at 85 Hanna Avenue, Suite 400, Toronto, Ontario, M6K 3S3. First Capital Real Estate Investment Trust was established on November 10, 1993 and incorporated in Ontario, Canada.
Actions

Open action list
Add an action for FCR-UN.TO, or sign in to see your action list.
People

▼
Directors & Officers

Name	Title	Year Born
Mr. Adam E. Paul C.A., CPA	President, CEO & Trustee	1975
Mr. Neil William Edward Downey C.A., C.F.A., CPA	Executive VP of Enterprise Strategies & CFO	1970
Mr. Jordan Robins	Executive VP & COO	1970
Ms. Alison Harnick	Senior VP, General Counsel & Corporate Secretary	1980
Mr. Carmine Francella	Senior Vice President of Real Estate Services, Operations & Leasing	1966
Jeff Farbman	Vice President of Investments	NA
Mr. Matt Silcoff	Vice President of Investments	NA
Ms. Elle Agourias	Chief Accounting Officer	NA
Mr. Simon Streeter	Chief Information Officer	NA
Mr. Ryan Ng	Head of Finance & Treasury	NA
Financial Highlights

▼
Market Cap: $4.88B
EBITDA: $271.91M
P/E Ratio: $4.80
PEG Ratio: $1.78
Book Value: $22.78
Dividend/Share: $0.90
Dividend Yield: 3.93%
Earnings/Share: $4.78
Profit Margin: 139.53%
Operating Margin: -6.56%
ROA (TTM): 1.79%
ROE (TTM): 22.95%
Revenue (TTM): $740.02M
Revenue/Share (TTM): $3.48
Earnings Growth (YOY): -63.30%
Revenue Growth (YOY): 9.50%
Valuation Metrics

Enterprise Value: $8.95B
Trailing P/E: 4.80
Forward P/E: 17.06
Shares Statistics

Shares Outstanding: 212.55M
Shares Float: 211.36M
% Insiders: 0.583%
% Institutions: 41.55%
Shares Short: 3.52M
Shares Short (Prior Month): 3.80M
Short Ratio: 9.30
Short % Float: 0.43%
Stock Price History

▼
Open price histogram
1 Year Price History

3 Years Price History

10 Years Price History

Max Price History

Financial Charts

▼
Open balance sheet Open capital intensity Download Financials (Excel)
Revenue, Net Income & Operating Cash Flow (Yearly)

Change % vs Prior Year

Revenue, Net Income & Operating Cash Flow (Quarterly)

Change % vs Prior Quarter

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

▼
Line Item
Step Type
Value
Revenue
adjust
$731.24M
Cost of Goods Sold
adjust
$-271.30M
Gross Profit
subtotal
$459.94M
SG&A
adjust
$-52.16M
Other Operating Expense
adjust
$-9.58M
Operating Income
subtotal
$398.20M
Other / Non-Operating Items
adjust
$665.83M
Net Income
subtotal
$1.06B
Earnings Per Share (EPS) History

▼
Financial Ratios

▼
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "FCR-UN",
        "Type": "Common Stock",
        "Name": "First Capital Real Estate Investment Trust",
        "Exchange": "TO",
        "OperatingMIC": "XTSE",
        "CurrencyCode": "CAD",
        "CurrencyName": "Canadian Dollar",
        "CurrencySymbol": "C$",
        "CountryName": "Canada",
        "CountryISO": "CA",
        "OpenFigi": "BBG000BV80P2",
        "ISIN": "CA31890B1031",
        "LEI": null,
        "PrimaryTicker": "FCR-UN.TO",
        "CUSIP": "31890B103",
        "CIK": null,
        "EmployerIdNumber": null,
        "FiscalYearEnd": "December",
        "IPODate": null,
        "InternationalDomestic": null,
        "Sector": "Real Estate",
        "Industry": "REIT - Retail",
        "GicSector": "Real Estate",
        "GicGroup": "Equity Real Estate Investment Trusts (REITs)",
        "GicIndustry": "Retail REITs",
        "GicSubIndustry": "Retail REITs",
        "Description": "First Capital Real Estate Investment Trust is an unincorporated, open-ended mutual fund trust. First Capital owns and operates, acquires, and develops open-air grocery-anchored shopping centres in neighborhoods with the strongest demographics in Canada. The Trust is listed on the Toronto Stock Exchange. On November 24, 2025, the Trust's unitholders approved an internal tax reorganization that was completed by way of a plan of arrangement (the Arrangement). The Arrangement simplified First Capital's organizational structure by eliminating First Capital Realty Inc. as the Trust's wholly owned corporate subsidiary that owned, directly and indirectly, all of First Capital's real property portfolio. The Arrangement was completed and became effective on November 30, 2025. Following the Arrangement, First Capital now holds substantially all its real property portfolio through flow-through entities, namely subsidiary partnerships and trusts. First Capital Real Estate Investment Trust is incorporated in Ontario, Canada and its head office is located at 85 Hanna Avenue, Suite 400, Toronto, Ontario, M6K 3S3. First Capital Real Estate Investment Trust was established on November 10, 1993 and incorporated in Ontario, Canada.",
        "Address": "King Liberty Village, Toronto, ON, Canada, M6K 3S3",
        "AddressData": {
            "Street": "King Liberty Village",
            "City": "Toronto",
            "State": "ON",
            "Country": "Canada",
            "ZIP": "M6K 3S3"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Mr. Adam E. Paul C.A., CPA",
                "Title": "President, CEO & Trustee",
                "YearBorn": "1975"
            },
            {
                "Name": "Mr. Neil William Edward Downey C.A., C.F.A., CPA",
                "Title": "Executive VP of Enterprise Strategies & CFO",
                "YearBorn": "1970"
            },
            {
                "Name": "Mr. Jordan  Robins",
                "Title": "Executive VP & COO",
                "YearBorn": "1970"
            },
            {
                "Name": "Ms. Alison  Harnick",
                "Title": "Senior VP, General Counsel & Corporate Secretary",
                "YearBorn": "1980"
            },
            {
                "Name": "Mr. Carmine  Francella",
                "Title": "Senior Vice President of Real Estate Services, Operations & Leasing",
                "YearBorn": "1966"
            },
            {
                "Name": "Jeff  Farbman",
                "Title": "Vice President of Investments",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Matt  Silcoff",
                "Title": "Vice President of Investments",
                "YearBorn": "NA"
            },
            {
                "Name": "Ms. Elle  Agourias",
                "Title": "Chief Accounting Officer",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Simon  Streeter",
                "Title": "Chief Information Officer",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Ryan  Ng",
                "Title": "Head of Finance & Treasury",
                "YearBorn": "NA"
            }
        ],
        "Phone": "416 504 4114",
        "WebURL": "https://www.fcr.ca",
        "LogoURL": "/img/logos/TO/FCR-UN.png",
        "FullTimeEmployees": 358,
        "UpdatedAt": "2026-10-31"
    },
    "Highlights": {
        "MarketCapitalization": 4880257536,
        "MarketCapitalizationMln": 4880.2575,
        "EBITDA": 271911008,
        "PERatio": 4.8033,
        "PEGRatio": 1.783,
        "WallStreetTargetPrice": 24.3571,
        "BookValue": 22.781,
        "DividendShare": 0.901,
        "DividendYield": 0.0393,
        "EarningsShare": 4.78,
        "EPSEstimateCurrentYear": 1.28,
        "EPSEstimateNextYear": 1.35,
        "EPSEstimateNextQuarter": 0,
        "EPSEstimateCurrentQuarter": 0,
        "MostRecentQuarter": "2026-06-30",
        "ProfitMargin": 1.3953,
        "OperatingMarginTTM": -0.0656,
        "ReturnOnAssetsTTM": 0.0179,
        "ReturnOnEquityTTM": 0.2295,
        "RevenueTTM": 740019008,
        "RevenuePerShareTTM": 3.481,
        "QuarterlyRevenueGrowthYOY": 0.095,
        "GrossProfitTTM": 357500992,
        "DilutedEpsTTM": 4.78,
        "QuarterlyEarningsGrowthYOY": -0.633
    },
    "Valuation": {
        "TrailingPE": 4.8033,
        "ForwardPE": 17.0648,
        "PriceSalesTTM": 6.5948,
        "PriceBookMRQ": 1.0105,
        "EnterpriseValue": 8950082989,
        "EnterpriseValueRevenue": 12.058,
        "EnterpriseValueEbitda": 20.2129
    },
    "SharesStats": {
        "SharesOutstanding": 212554778,
        "SharesFloat": 211364794,
        "PercentInsiders": 0.583,
        "PercentInstitutions": 41.548,
        "SharesShort": 3523724,
        "SharesShortPriorMonth": 3797708,
        "ShortRatio": 9.3,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": 0.0043
    },
    "Technicals": {
        "Beta": 0.858,
        "52WeekHigh": 23.296,
        "52WeekLow": 17.5095,
        "50DayMA": 22.8112,
        "200DayMA": 22.2774,
        "SharesShort": 3523724,
        "SharesShortPriorMonth": 3797708,
        "ShortRatio": 9.3,
        "ShortPercent": 0.0043
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 0.91,
        "ForwardAnnualDividendYield": 0.0397,
        "PayoutRatio": 0.067,
        "DividendDate": "2026-11-16",
        "ExDividendDate": "2026-10-30",
        "LastSplitFactor": "32:20",
        "LastSplitDate": "2010-05-25",
        "NumberDividendsByYear": [
            {
                "Year": 1994,
                "Count": 3
            },
            {
                "Year": 1995,
                "Count": 3
            },
            {
                "Year": 1996,
                "Count": 4
            },
            {
                "Year": 1997,
                "Count": 4
            },
            {
                "Year": 1998,
                "Count": 4
            },
            {
                "Year": 1999,
                "Count": 5
            },
            {
                "Year": 2000,
                "Count": 4
            },
            {
                "Year": 2001,
                "Count": 4
            },
            {
                "Year": 2002,
                "Count": 4
            },
            {
                "Year": 2003,
                "Count": 4
            },
            {
                "Year": 2004,
                "Count": 4
            },
            {
                "Year": 2005,
                "Count": 4
            },
            {
                "Year": 2006,
                "Count": 4
            },
            {
                "Year": 2007,
                "Count": 4
            },
            {
                "Year": 2008,
                "Count": 4
            },
            {
                "Year": 2009,
                "Count": 4
            },
            {
                "Year": 2010,
                "Count": 4
            },
            {
                "Year": 2011,
                "Count": 4
            },
            {
                "Year": 2012,
                "Count": 4
            },
            {
                "Year": 2013,
                "Count": 4
            },
            {
                "Year": 2014,
                "Count": 4
            },
            {
                "Year": 2015,
                "Count": 4
            },
            {
                "Year": 2016,
                "Count": 4
            },
            {
                "Year": 2017,
                "Count": 4
            },
            {
                "Year": 2018,
                "Count": 4
            },
            {
                "Year": 2019,
                "Count": 4
            },
            {
                "Year": 2020,
                "Count": 12
            },
            {
                "Year": 2021,
                "Count": 12
            },
            {
                "Year": 2022,
                "Count": 12
            },
            {
                "Year": 2023,
                "Count": 12
            },
            {
                "Year": 2024,
                "Count": 12
            },
            {
                "Year": 2025,
                "Count": 12
            },
            {
                "Year": 2026,
                "Count": 10
            }
        ]
    },
    "Holders": null,
    "InsiderTransactions": [],
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "212.5548",
                "shares": 212554800
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "212.4520",
                "shares": 212452000
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "212.3230",
                "shares": 212323000
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "213.8550",
                "shares": 213855000
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "213.5180",
                "shares": 213518000
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "219.5290",
                "shares": 219529000
            },
            {
                "date": "2020",
                "dateFormatted": "2020-12-31",
                "sharesMln": "220.5510",
                "shares": 220551000
            },
            {
                "date": "2019",
                "dateFormatted": "2019-12-31",
                "sharesMln": "220.5450",
                "shares": 220545000
            },
            {
                "date": "2018",
                "dateFormatted": "2018-12-31",
                "sharesMln": "252.9870",
                "shares": 252987000
            },
            {
                "date": "2017",
                "dateFormatted": "2017-12-31",
                "sharesMln": "248.3990",
                "shares": 248399000
            },
            {
                "date": "2016",
                "dateFormatted": "2016-12-31",
                "sharesMln": "254.9570",
                "shares": 254957000
            },
            {
                "date": "2015",
                "dateFormatted": "2015-12-31",
                "sharesMln": "225.2780",
                "shares": 225278000
            },
            {
                "date": "2014",
                "dateFormatted": "2014-12-31",
                "sharesMln": "211.7590",
                "shares": 211759000
            },
            {
                "date": "2013",
                "dateFormatted": "2013-12-31",
                "sharesMln": "288.5140",
                "shares": 288514000
            },
            {
                "date": "2012",
                "dateFormatted": "2012-12-31",
                "sharesMln": "188.1100",
                "shares": 188110000
            },
            {
                "date": "2011",
                "dateFormatted": "2011-12-31",
                "sharesMln": "169.4380",
                "shares": 169438000
            },
            {
                "date": "2010",
                "dateFormatted": "2010-12-31",
                "sharesMln": "161.2777",
                "shares": 161277700
            },
            {
                "date": "2009",
                "dateFormatted": "2009-12-31",
                "sharesMln": "151.6357",
                "shares": 151635700
            },
            {
                "date": "2008",
                "dateFormatted": "2008-12-31",
                "sharesMln": "143.7813",
                "shares": 143781300
            },
            {
                "date": "2007",
                "dateFormatted": "2007-12-31",
                "sharesMln": "125.8148",
                "shares": 125814800
            },
            {
                "date": "2006",
                "dateFormatted": "2006-12-31",
                "sharesMln": "119.2334",
                "shares": 119233400
            },
            {
                "date": "2005",
                "dateFormatted": "2005-12-31",
                "sharesMln": "103.7285",
                "shares": 103728500
            },
            {
                "date": "2004",
                "dateFormatted": "2004-12-31",
                "sharesMln": "75.2297",
                "shares": 75229700
            },
            {
                "date": "2003",
                "dateFormatted": "2003-12-31",
                "sharesMln": "43.7420",
                "shares": 43742000
            },
            {
                "date": "2002",
                "dateFormatted": "2002-12-31",
                "sharesMln": "60.6134",
                "shares": 60613400
            },
            {
                "date": "2001",
                "dateFormatted": "2001-12-31",
                "sharesMln": "52.8563",
                "shares": 52856300
            },
            {
                "date": "2000",
                "dateFormatted": "2000-12-31",
                "sharesMln": "24.1120",
                "shares": 24112000
            },
            {
                "date": "1999",
                "dateFormatted": "1999-12-31",
                "sharesMln": "22.8928",
                "shares": 22892800
            },
            {
                "date": "1998",
                "dateFormatted": "1998-12-31",
                "sharesMln": "22.6976",
                "shares": 22697600
            },
            {
                "date": "1997",
                "dateFormatted": "1997-12-31",
                "sharesMln": "21.3648",
                "shares": 21364800
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q2",
                "dateFormatted": "2026-06-30",
                "sharesMln": "212.5548",
                "shares": 212554800
            },
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "215.0480",
                "shares": 215048000
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "212.4520",
                "shares": 212452000
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "214.8360",
                "shares": 214836000
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "212.4450",
                "shares": 212445000
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "212.3226",
                "shares": 212322600
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "212.3230",
                "shares": 212323000
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "214.3420",
                "shares": 214342000
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "214.2870",
                "shares": 214287000
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "213.9880",
                "shares": 213988000
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "213.8550",
                "shares": 213855000
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "212.6922",
                "shares": 212692200
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "212.1970",
                "shares": 212197000
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "215.2620",
                "shares": 215262000
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "213.5180",
                "shares": 213518000
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "216.0080",
                "shares": 216008000
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "221.5895",
                "shares": 221589500
            },
            {
                "date": "2022-Q1",
                "dateFormatted": "2022-03-31",
                "sharesMln": "222.2750",
                "shares": 222275000
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "219.5290",
                "shares": 219529000
            },
            {
                "date": "2021-Q3",
                "dateFormatted": "2021-09-30",
                "sharesMln": "220.8990",
                "shares": 220899000
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "220.8630",
                "shares": 220863000
            },
            {
                "date": "2021-Q1",
                "dateFormatted": "2021-03-31",
                "sharesMln": "223.4529",
                "shares": 223452900
            },
            {
                "date": "2020-Q4",
                "dateFormatted": "2020-12-31",
                "sharesMln": "220.5510",
                "shares": 220551000
            },
            {
                "date": "2020-Q3",
                "dateFormatted": "2020-09-30",
                "sharesMln": "225.2400",
                "shares": 225240000
            },
            {
                "date": "2020-Q2",
                "dateFormatted": "2020-06-30",
                "sharesMln": "220.4920",
                "shares": 220492000
            },
            {
                "date": "2020-Q1",
                "dateFormatted": "2020-03-31",
                "sharesMln": "220.4700",
                "shares": 220470000
            },
            {
                "date": "2019-Q4",
                "dateFormatted": "2019-12-31",
                "sharesMln": "220.5450",
                "shares": 220545000
            },
            {
                "date": "2019-Q3",
                "dateFormatted": "2019-09-30",
                "sharesMln": "219.1000",
                "shares": 219100000
            },
            {
                "date": "2019-Q2",
                "dateFormatted": "2019-06-30",
                "sharesMln": "219.0900",
                "shares": 219090000
            },
            {
                "date": "2019-Q1",
                "dateFormatted": "2019-03-31",
                "sharesMln": "258.9667",
                "shares": 258966700
            },
            {
                "date": "2018-Q4",
                "dateFormatted": "2018-12-31",
                "sharesMln": "252.9870",
                "shares": 252987000
            },
            {
                "date": "2018-Q3",
                "dateFormatted": "2018-09-30",
                "sharesMln": "254.1000",
                "shares": 254100000
            },
            {
                "date": "2018-Q2",
                "dateFormatted": "2018-06-30",
                "sharesMln": "246.1960",
                "shares": 246196000
            },
            {
                "date": "2018-Q1",
                "dateFormatted": "2018-03-31",
                "sharesMln": "247.0440",
                "shares": 247044000
            },
            {
                "date": "2017-Q4",
                "dateFormatted": "2017-12-31",
                "sharesMln": "248.3990",
                "shares": 248399000
            },
            {
                "date": "2017-Q3",
                "dateFormatted": "2017-09-30",
                "sharesMln": "248.6260",
                "shares": 248626000
            },
            {
                "date": "2017-Q2",
                "dateFormatted": "2017-06-30",
                "sharesMln": "250.5160",
                "shares": 250516000
            },
            {
                "date": "2017-Q1",
                "dateFormatted": "2017-03-31",
                "sharesMln": "250.2320",
                "shares": 250232000
            },
            {
                "date": "2016-Q4",
                "dateFormatted": "2016-12-31",
                "sharesMln": "254.9570",
                "shares": 254957000
            },
            {
                "date": "2016-Q3",
                "dateFormatted": "2016-09-30",
                "sharesMln": "250.5960",
                "shares": 250596000
            },
            {
                "date": "2016-Q2",
                "dateFormatted": "2016-06-30",
                "sharesMln": "243.2350",
                "shares": 243235000
            },
            {
                "date": "2016-Q1",
                "dateFormatted": "2016-03-31",
                "sharesMln": "243.4670",
                "shares": 243467000
            },
            {
                "date": "2015-Q4",
                "dateFormatted": "2015-12-31",
                "sharesMln": "225.2780",
                "shares": 225278000
            },
            {
                "date": "2015-Q3",
                "dateFormatted": "2015-09-30",
                "sharesMln": "225.5360",
                "shares": 225536000
            },
            {
                "date": "2015-Q2",
                "dateFormatted": "2015-06-30",
                "sharesMln": "241.4940",
                "shares": 241494000
            },
            {
                "date": "2015-Q1",
                "dateFormatted": "2015-03-31",
                "sharesMln": "223.6520",
                "shares": 223652000
            },
            {
                "date": "2014-Q4",
                "dateFormatted": "2014-12-31",
                "sharesMln": "211.7590",
                "shares": 211759000
            },
            {
                "date": "2014-Q3",
                "dateFormatted": "2014-09-30",
                "sharesMln": "215.3600",
                "shares": 215360000
            },
            {
                "date": "2014-Q2",
                "dateFormatted": "2014-06-30",
                "sharesMln": "231.1410",
                "shares": 231141000
            },
            {
                "date": "2014-Q1",
                "dateFormatted": "2014-03-31",
                "sharesMln": "209.5970",
                "shares": 209597000
            },
            {
                "date": "2013-Q4",
                "dateFormatted": "2013-12-31",
                "sharesMln": "288.5140",
                "shares": 288514000
            },
            {
                "date": "2013-Q3",
                "dateFormatted": "2013-09-30",
                "sharesMln": "208.8190",
                "shares": 208819000
            },
            {
                "date": "2013-Q2",
                "dateFormatted": "2013-06-30",
                "sharesMln": "225.7850",
                "shares": 225785000
            },
            {
                "date": "2013-Q1",
                "dateFormatted": "2013-03-31",
                "sharesMln": "211.5810",
                "shares": 211581000
            },
            {
                "date": "2012-Q4",
                "dateFormatted": "2012-12-31",
                "sharesMln": "188.1100",
                "shares": 188110000
            },
            {
                "date": "2012-Q3",
                "dateFormatted": "2012-09-30",
                "sharesMln": "208.1310",
                "shares": 208131000
            },
            {
                "date": "2012-Q2",
                "dateFormatted": "2012-06-30",
                "sharesMln": "200.3110",
                "shares": 200311000
            },
            {
                "date": "2012-Q1",
                "dateFormatted": "2012-03-31",
                "sharesMln": "196.7630",
                "shares": 196763000
            },
            {
                "date": "2011-Q4",
                "dateFormatted": "2011-12-31",
                "sharesMln": "169.4380",
                "shares": 169438000
            },
            {
                "date": "2011-Q3",
                "dateFormatted": "2011-09-30",
                "sharesMln": "191.1660",
                "shares": 191166000
            },
            {
                "date": "2011-Q2",
                "dateFormatted": "2011-06-30",
                "sharesMln": "188.6192",
                "shares": 188619200
            },
            {
                "date": "2011-Q1",
                "dateFormatted": "2011-03-31",
                "sharesMln": "185.9086",
                "shares": 185908600
            },
            {
                "date": "2010-Q4",
                "dateFormatted": "2010-12-31",
                "sharesMln": "161.2777",
                "shares": 161277700
            },
            {
                "date": "2010-Q3",
                "dateFormatted": "2010-09-30",
                "sharesMln": "183.7598",
                "shares": 183759800
            },
            {
                "date": "2010-Q2",
                "dateFormatted": "2010-06-30",
                "sharesMln": "179.5471",
                "shares": 179547100
            },
            {
                "date": "2010-Q1",
                "dateFormatted": "2010-03-31",
                "sharesMln": "155.6766",
                "shares": 155676600
            },
            {
                "date": "2009-Q4",
                "dateFormatted": "2009-12-31",
                "sharesMln": "151.6357",
                "shares": 151635700
            },
            {
                "date": "2009-Q3",
                "dateFormatted": "2009-09-30",
                "sharesMln": "151.8432",
                "shares": 151843200
            },
            {
                "date": "2009-Q2",
                "dateFormatted": "2009-06-30",
                "sharesMln": "148.1957",
                "shares": 148195700
            },
            {
                "date": "2009-Q1",
                "dateFormatted": "2009-03-31",
                "sharesMln": "145.8755",
                "shares": 145875500
            },
            {
                "date": "2008-Q4",
                "dateFormatted": "2008-12-31",
                "sharesMln": "143.7813",
                "shares": 143781300
            },
            {
                "date": "2008-Q3",
                "dateFormatted": "2008-09-30",
                "sharesMln": "144.0346",
                "shares": 144034600
            },
            {
                "date": "2008-Q2",
                "dateFormatted": "2008-06-30",
                "sharesMln": "139.6306",
                "shares": 139630600
            },
            {
                "date": "2008-Q1",
                "dateFormatted": "2008-03-31",
                "sharesMln": "130.1813",
                "shares": 130181300
            },
            {
                "date": "2007-Q4",
                "dateFormatted": "2007-12-31",
                "sharesMln": "125.8148",
                "shares": 125814800
            },
            {
                "date": "2007-Q3",
                "dateFormatted": "2007-09-30",
                "sharesMln": "126.4010",
                "shares": 126401000
            },
            {
                "date": "2007-Q2",
                "dateFormatted": "2007-06-30",
                "sharesMln": "124.6472",
                "shares": 124647200
            },
            {
                "date": "2007-Q1",
                "dateFormatted": "2007-03-31",
                "sharesMln": "122.8671",
                "shares": 122867100
            },
            {
                "date": "2006-Q4",
                "dateFormatted": "2006-12-31",
                "sharesMln": "119.2334",
                "shares": 119233400
            },
            {
                "date": "2006-Q3",
                "dateFormatted": "2006-09-30",
                "sharesMln": "119.9960",
                "shares": 119996000
            },
            {
                "date": "2006-Q2",
                "dateFormatted": "2006-06-30",
                "sharesMln": "124.3053",
                "shares": 124305300
            },
            {
                "date": "2006-Q1",
                "dateFormatted": "2006-03-31",
                "sharesMln": "115.4697",
                "shares": 115469700
            },
            {
                "date": "2005-Q4",
                "dateFormatted": "2005-12-31",
                "sharesMln": "103.7285",
                "shares": 103728500
            },
            {
                "date": "2005-Q3",
                "dateFormatted": "2005-09-30",
                "sharesMln": "111.6142",
                "shares": 111614200
            },
            {
                "date": "2005-Q2",
                "dateFormatted": "2005-06-30",
                "sharesMln": "102.9247",
                "shares": 102924700
            },
            {
                "date": "2005-Q1",
                "dateFormatted": "2005-03-31",
                "sharesMln": "98.0543",
                "shares": 98054300
            },
            {
                "date": "2004-Q4",
                "dateFormatted": "2004-12-31",
                "sharesMln": "75.2297",
                "shares": 75229700
            },
            {
                "date": "2004-Q3",
                "dateFormatted": "2004-09-30",
                "sharesMln": "81.5530",
                "shares": 81553000
            },
            {
                "date": "2004-Q2",
                "dateFormatted": "2004-06-30",
                "sharesMln": "96.5319",
                "shares": 96531900
            },
            {
                "date": "2004-Q1",
                "dateFormatted": "2004-03-31",
                "sharesMln": "89.7025",
                "shares": 89702500
            },
            {
                "date": "2003-Q4",
                "dateFormatted": "2003-12-31",
                "sharesMln": "43.7420",
                "shares": 43742000
            },
            {
                "date": "2003-Q3",
                "dateFormatted": "2003-09-30",
                "sharesMln": "79.8431",
                "shares": 79843100
            },
            {
                "date": "2003-Q2",
                "dateFormatted": "2003-06-30",
                "sharesMln": "66.8168",
                "shares": 66816800
            },
            {
                "date": "2003-Q1",
                "dateFormatted": "2003-03-31",
                "sharesMln": "64.5382",
                "shares": 64538200
            },
            {
                "date": "2002-Q4",
                "dateFormatted": "2002-12-31",
                "sharesMln": "60.6134",
                "shares": 60613400
            },
            {
                "date": "2002-Q3",
                "dateFormatted": "2002-09-30",
                "sharesMln": "59.8510",
                "shares": 59851000
            },
            {
                "date": "2002-Q2",
                "dateFormatted": "2002-06-30",
                "sharesMln": "57.3468",
                "shares": 57346800
            },
            {
                "date": "2002-Q1",
                "dateFormatted": "2002-03-31",
                "sharesMln": "52.8563",
                "shares": 52856300
            },
            {
                "date": "2001-Q4",
                "dateFormatted": "2001-12-31",
                "sharesMln": "52.8563",
                "shares": 52856300
            },
            {
                "date": "2001-Q3",
                "dateFormatted": "2001-09-30",
                "sharesMln": "52.8563",
                "shares": 52856300
            },
            {
                "date": "2001-Q2",
                "dateFormatted": "2001-06-30",
                "sharesMln": "52.8563",
                "shares": 52856300
            },
            {
                "date": "2001-Q1",
                "dateFormatted": "2001-03-31",
                "sharesMln": "55.2363",
                "shares": 55236300
            },
            {
                "date": "2000-Q4",
                "dateFormatted": "2000-12-31",
                "sharesMln": "24.1120",
                "shares": 24112000
            },
            {
                "date": "2000-Q3",
                "dateFormatted": "2000-09-30",
                "sharesMln": "24.1120",
                "shares": 24112000
            },
            {
                "date": "2000-Q2",
                "dateFormatted": "2000-06-30",
                "sharesMln": "21.1556",
                "shares": 21155600
            },
            {
                "date": "2000-Q1",
                "dateFormatted": "2000-03-31",
                "sharesMln": "24.1120",
                "shares": 24112000
            },
            {
                "date": "1999-Q4",
                "dateFormatted": "1999-12-31",
                "sharesMln": "22.8928",
                "shares": 22892800
            },
            {
                "date": "1999-Q3",
                "dateFormatted": "1999-09-30",
                "sharesMln": "22.8928",
                "shares": 22892800
            },
            {
                "date": "1999-Q2",
                "dateFormatted": "1999-06-30",
                "sharesMln": "22.8928",
                "shares": 22892800
            },
            {
                "date": "1999-Q1",
                "dateFormatted": "1999-03-31",
                "sharesMln": "22.8928",
                "shares": 22892800
            },
            {
                "date": "1998-Q4",
                "dateFormatted": "1998-12-31",
                "sharesMln": "22.6976",
                "shares": 22697600
            },
            {
                "date": "1998-Q3",
                "dateFormatted": "1998-09-30",
                "sharesMln": "22.6976",
                "shares": 22697600
            },
            {
                "date": "1998-Q2",
                "dateFormatted": "1998-06-30",
                "sharesMln": "21.5296",
                "shares": 21529600
            },
            {
                "date": "1998-Q1",
                "dateFormatted": "1998-03-31",
                "sharesMln": "21.5296",
                "shares": 21529600
            },
            {
                "date": "1997-Q4",
                "dateFormatted": "1997-12-31",
                "sharesMln": "21.3648",
                "shares": 21364800
            },
            {
                "date": "1997-Q3",
                "dateFormatted": "1997-09-30",
                "sharesMln": "21.3648",
                "shares": 21364800
            },
            {
                "date": "1997-Q2",
                "dateFormatted": "1997-06-30",
                "sharesMln": "21.3648",
                "shares": 21364800
            },
            {
                "date": "1997-Q1",
                "dateFormatted": "1997-03-31",
                "sharesMln": "21.3648",
                "shares": 21364800
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-09-30": {
                "reportDate": "2026-11-02",
                "date": "2026-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": null,
                "epsActual": null,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2026-06-30": {
                "reportDate": "2026-07-27",
                "date": "2026-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": null,
                "epsActual": 0.1122,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2026-03-31": {
                "reportDate": "2026-05-05",
                "date": "2026-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": null,
                "epsActual": 0.4288,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2025-12-31": {
                "reportDate": "2026-02-10",
                "date": "2025-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": null,
                "epsActual": 3.9987,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2025-09-30": {
                "reportDate": "2025-11-04",
                "date": "2025-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": null,
                "epsActual": 0.31,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2025-06-30": {
                "reportDate": "2025-07-29",
                "date": "2025-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "CAD",
                "epsActual": 0.2956,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2025-03-31": {
                "reportDate": "2025-05-06",
                "date": "2025-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "CAD",
                "epsActual": 0.3936,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2024-12-31": {
                "reportDate": "2025-02-11",
                "date": "2024-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "CAD",
                "epsActual": 0.1497,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2024-09-30": {
                "reportDate": "2024-10-29",
                "date": "2024-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "CAD",
                "epsActual": 0.3784,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2024-06-30": {
                "reportDate": "2024-07-30",
                "date": "2024-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "CAD",
                "epsActual": 0.0791,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2024-03-31": {
                "reportDate": "2024-04-30",
                "date": "2024-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "CAD",
                "epsActual": 0.3524,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2023-12-31": {
                "reportDate": "2024-02-06",
                "date": "2023-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "CAD",
                "epsActual": 0.8127,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2023-09-30": {
                "reportDate": "2023-10-31",
                "date": "2023-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "CAD",
                "epsActual": -1.5441,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2023-06-30": {
                "reportDate": "2023-08-01",
                "date": "2023-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "CAD",
                "epsActual": -0.1369,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2023-03-31": {
                "reportDate": "2023-05-02",
                "date": "2023-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "CAD",
                "epsActual": 0.2264,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2022-12-31": {
                "reportDate": "2023-02-07",
                "date": "2022-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "CAD",
                "epsActual": 0.1984,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2022-09-30": {
                "reportDate": "2022-11-01",
                "date": "2022-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "CAD",
                "epsActual": -0.9579,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2022-06-30": {
                "reportDate": "2022-07-27",
                "date": "2022-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "CAD",
                "epsActual": -0.1957,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2022-03-31": {
                "reportDate": "2022-05-03",
                "date": "2022-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "CAD",
                "epsActual": 0.2012,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2021-12-31": {
                "reportDate": "2022-02-08",
                "date": "2021-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "CAD",
                "epsActual": 0.1296,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2021-09-30": {
                "reportDate": "2021-11-02",
                "date": "2021-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "CAD",
                "epsActual": 0.82,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2021-06-30": {
                "reportDate": "2021-08-04",
                "date": "2021-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "CAD",
                "epsActual": 0.9603,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2021-03-31": {
                "reportDate": "2021-05-04",
                "date": "2021-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "CAD",
                "epsActual": 0.1721,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2020-12-31": {
                "reportDate": "2021-02-09",
                "date": "2020-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "CAD",
                "epsActual": 0.169,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2020-09-30": {
                "reportDate": "2020-11-03",
                "date": "2020-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "CAD",
                "epsActual": 0.0511,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2020-06-30": {
                "reportDate": "2020-08-05",
                "date": "2020-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "CAD",
                "epsActual": 0.0478,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2020-03-31": {
                "reportDate": "2020-05-05",
                "date": "2020-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "CAD",
                "epsActual": -0.2583,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2019-12-31": {
                "reportDate": "2020-02-11",
                "date": "2019-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "CAD",
                "epsActual": 0.8727,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2019-09-30": {
                "reportDate": "2019-11-05",
                "date": "2019-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "CAD",
                "epsActual": 0.2968,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2019-06-30": {
                "reportDate": "2019-07-31",
                "date": "2019-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "CAD",
                "epsActual": 0.3588,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2019-03-31": {
                "reportDate": "2019-05-07",
                "date": "2019-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "CAD",
                "epsActual": 0.2426,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2018-12-31": {
                "reportDate": "2019-02-12",
                "date": "2018-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "CAD",
                "epsActual": 0.2514,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2018-09-30": {
                "reportDate": "2018-11-06",
                "date": "2018-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "CAD",
                "epsActual": 0.5172,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2018-06-30": {
                "reportDate": "2018-08-01",
                "date": "2018-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "CAD",
                "epsActual": 0.3328,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2018-03-31": {
                "reportDate": "2018-05-08",
                "date": "2018-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "CAD",
                "epsActual": 0.2683,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2017-12-31": {
                "reportDate": "2018-02-13",
                "date": "2017-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "CAD",
                "epsActual": 0.3036,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2017-09-30": {
                "reportDate": "2017-11-08",
                "date": "2017-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "CAD",
                "epsActual": 0.3369,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2017-06-30": {
                "reportDate": "2017-08-02",
                "date": "2017-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "CAD",
                "epsActual": 1.0883,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2017-03-31": {
                "reportDate": "2017-05-09",
                "date": "2017-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "CAD",
                "epsActual": 0.8182,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2016-12-31": {
                "reportDate": "2017-02-14",
                "date": "2016-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "CAD",
                "epsActual": 0.2379,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2016-09-30": {
                "reportDate": "2016-11-09",
                "date": "2016-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "CAD",
                "epsActual": 0.3623,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2016-06-30": {
                "reportDate": "2016-08-03",
                "date": "2016-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "CAD",
                "epsActual": 0.7066,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2016-03-31": {
                "reportDate": "2016-05-10",
                "date": "2016-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "CAD",
                "epsActual": 0.2902,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2015-12-31": {
                "reportDate": "2016-02-17",
                "date": "2015-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "CAD",
                "epsActual": 0.1664,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2015-09-30": {
                "reportDate": "2015-11-02",
                "date": "2015-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "CAD",
                "epsActual": 0.1097,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2015-06-30": {
                "reportDate": "2015-07-29",
                "date": "2015-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "CAD",
                "epsActual": 0.4058,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2015-03-31": {
                "reportDate": "2015-05-04",
                "date": "2015-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "CAD",
                "epsActual": 0.21,
                "epsEstimate": 0.19,
                "epsDifference": 0.02,
                "surprisePercent": 10.5263
            },
            "2014-12-31": {
                "reportDate": "2015-02-11",
                "date": "2014-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "CAD",
                "epsActual": 0.21,
                "epsEstimate": 0.21,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2014-09-30": {
                "reportDate": "2014-11-03",
                "date": "2014-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "CAD",
                "epsActual": 0.18,
                "epsEstimate": 0.2,
                "epsDifference": -0.02,
                "surprisePercent": -10
            },
            "2014-06-30": {
                "reportDate": "2014-07-29",
                "date": "2014-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "CAD",
                "epsActual": 0.36,
                "epsEstimate": 0.2,
                "epsDifference": 0.16,
                "surprisePercent": 80
            },
            "2014-03-31": {
                "reportDate": "2014-05-05",
                "date": "2014-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "CAD",
                "epsActual": 0.17,
                "epsEstimate": 0.2,
                "epsDifference": -0.03,
                "surprisePercent": -15
            },
            "2013-12-31": {
                "reportDate": "2014-02-21",
                "date": "2013-12-31",
                "beforeAfterMarket": null,
                "currency": "CAD",
                "epsActual": 0.2792,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2013-09-30": {
                "reportDate": "2013-11-01",
                "date": "2013-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "CAD",
                "epsActual": 0.2,
                "epsEstimate": 0.17,
                "epsDifference": 0.03,
                "surprisePercent": 17.6471
            },
            "2013-06-30": {
                "reportDate": "2013-07-30",
                "date": "2013-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "CAD",
                "epsActual": 0.34,
                "epsEstimate": 0.19,
                "epsDifference": 0.15,
                "surprisePercent": 78.9474
            },
            "2013-03-31": {
                "reportDate": "2013-05-06",
                "date": "2013-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "CAD",
                "epsActual": 0.25,
                "epsEstimate": 0.15,
                "epsDifference": 0.1,
                "surprisePercent": 66.6667
            },
            "2012-12-31": {
                "reportDate": "2013-02-20",
                "date": "2012-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "CAD",
                "epsActual": 0.31,
                "epsEstimate": 0.14,
                "epsDifference": 0.17,
                "surprisePercent": 121.4286
            },
            "2012-09-30": {
                "reportDate": "2012-11-05",
                "date": "2012-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "CAD",
                "epsActual": 0.51,
                "epsEstimate": 0.08,
                "epsDifference": 0.43,
                "surprisePercent": 537.5
            },
            "2012-06-30": {
                "reportDate": "2012-08-07",
                "date": "2012-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "CAD",
                "epsActual": 0.67,
                "epsEstimate": 0.14,
                "epsDifference": 0.53,
                "surprisePercent": 378.5714
            },
            "2012-03-31": {
                "reportDate": "2012-05-07",
                "date": "2012-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "CAD",
                "epsActual": 0.52,
                "epsEstimate": 0.06,
                "epsDifference": 0.46,
                "surprisePercent": 766.6667
            },
            "2011-12-31": {
                "reportDate": "2012-03-08",
                "date": "2011-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "CAD",
                "epsActual": 1.13,
                "epsEstimate": 0.21,
                "epsDifference": 0.92,
                "surprisePercent": 438.0952
            },
            "2011-09-30": {
                "reportDate": "2011-11-07",
                "date": "2011-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "CAD",
                "epsActual": 0.51,
                "epsEstimate": 0.31,
                "epsDifference": 0.2,
                "surprisePercent": 64.5161
            },
            "2011-06-30": {
                "reportDate": "2011-08-11",
                "date": "2011-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "CAD",
                "epsActual": 0.84,
                "epsEstimate": 0.22,
                "epsDifference": 0.62,
                "surprisePercent": 281.8182
            },
            "2011-03-31": {
                "reportDate": "2011-05-12",
                "date": "2011-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "CAD",
                "epsActual": 0.27,
                "epsEstimate": 0.07,
                "epsDifference": 0.2,
                "surprisePercent": 285.7143
            },
            "2010-12-31": {
                "reportDate": "2011-03-03",
                "date": "2010-12-31",
                "beforeAfterMarket": null,
                "currency": "CAD",
                "epsActual": 0.07,
                "epsEstimate": 0.09,
                "epsDifference": -0.02,
                "surprisePercent": -22.2222
            },
            "2010-09-30": {
                "reportDate": "2010-11-04",
                "date": "2010-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "CAD",
                "epsActual": 0.07,
                "epsEstimate": 0.08,
                "epsDifference": -0.01,
                "surprisePercent": -12.5
            },
            "2010-06-30": {
                "reportDate": "2010-08-06",
                "date": "2010-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "CAD",
                "epsActual": 0.06,
                "epsEstimate": 0.06,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2010-03-31": {
                "reportDate": "2010-05-06",
                "date": "2010-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "CAD",
                "epsActual": 0.1,
                "epsEstimate": 0.05,
                "epsDifference": 0.05,
                "surprisePercent": 100
            },
            "2009-12-31": {
                "reportDate": "2010-03-11",
                "date": "2009-12-31",
                "beforeAfterMarket": null,
                "currency": "CAD",
                "epsActual": 0.09,
                "epsEstimate": 0.07,
                "epsDifference": 0.02,
                "surprisePercent": 28.5714
            },
            "2009-09-30": {
                "reportDate": "2009-11-09",
                "date": "2009-09-30",
                "beforeAfterMarket": null,
                "currency": "CAD",
                "epsActual": 0.06,
                "epsEstimate": 0.07,
                "epsDifference": -0.01,
                "surprisePercent": -14.2857
            },
            "2009-06-30": {
                "reportDate": "2009-08-14",
                "date": "2009-06-30",
                "beforeAfterMarket": null,
                "currency": "CAD",
                "epsActual": 0.06,
                "epsEstimate": 0.08,
                "epsDifference": -0.02,
                "surprisePercent": -25
            },
            "2009-03-31": {
                "reportDate": "2009-05-12",
                "date": "2009-03-31",
                "beforeAfterMarket": null,
                "currency": "CAD",
                "epsActual": 0.0623,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2008-12-31": {
                "reportDate": "2009-03-06",
                "date": "2008-12-31",
                "beforeAfterMarket": null,
                "currency": "CAD",
                "epsActual": 0.0736,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2008-09-30": {
                "reportDate": "2008-11-07",
                "date": "2008-09-30",
                "beforeAfterMarket": null,
                "currency": "CAD",
                "epsActual": 0.0573,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2008-06-30": {
                "reportDate": "2008-08-08",
                "date": "2008-06-30",
                "beforeAfterMarket": null,
                "currency": "CAD",
                "epsActual": 0.0728,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2008-03-31": {
                "reportDate": "2008-05-07",
                "date": "2008-03-31",
                "beforeAfterMarket": null,
                "currency": "CAD",
                "epsActual": 0.0642,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2007-09-30": {
                "reportDate": "2007-11-08",
                "date": "2007-09-30",
                "beforeAfterMarket": null,
                "currency": "CAD",
                "epsActual": 0.0549,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2007-06-30": {
                "reportDate": "2007-08-10",
                "date": "2007-06-30",
                "beforeAfterMarket": null,
                "currency": "CAD",
                "epsActual": 0.0504,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2007-03-31": {
                "reportDate": "2007-05-08",
                "date": "2007-03-31",
                "beforeAfterMarket": null,
                "currency": "CAD",
                "epsActual": 0.0641,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2006-12-31": {
                "reportDate": "2007-03-09",
                "date": "2006-12-31",
                "beforeAfterMarket": null,
                "currency": "CAD",
                "epsActual": 0.0989,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2006-09-30": {
                "reportDate": "2006-11-09",
                "date": "2006-09-30",
                "beforeAfterMarket": null,
                "currency": "CAD",
                "epsActual": 0.0545,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2006-06-30": {
                "reportDate": "2006-08-10",
                "date": "2006-06-30",
                "beforeAfterMarket": null,
                "currency": "CAD",
                "epsActual": 0.1744,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2006-03-31": {
                "reportDate": "2006-05-10",
                "date": "2006-03-31",
                "beforeAfterMarket": null,
                "currency": "CAD",
                "epsActual": 0.06,
                "epsEstimate": 0.08,
                "epsDifference": -0.02,
                "surprisePercent": -25
            },
            "2005-12-31": {
                "reportDate": "2006-03-10",
                "date": "2005-12-31",
                "beforeAfterMarket": null,
                "currency": "CAD",
                "epsActual": 0.07,
                "epsEstimate": 0.06,
                "epsDifference": 0.01,
                "surprisePercent": 16.6667
            },
            "2005-09-30": {
                "reportDate": "2005-11-07",
                "date": "2005-09-30",
                "beforeAfterMarket": null,
                "currency": "CAD",
                "epsActual": 0.0871,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2005-06-30": {
                "reportDate": "2005-08-10",
                "date": "2005-06-30",
                "beforeAfterMarket": null,
                "currency": "CAD",
                "epsActual": 0.0629,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2005-03-31": {
                "reportDate": "2005-05-09",
                "date": "2005-03-31",
                "beforeAfterMarket": null,
                "currency": "CAD",
                "epsActual": 0.0643,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2004-12-31": {
                "reportDate": "2005-03-10",
                "date": "2004-12-31",
                "beforeAfterMarket": null,
                "currency": "CAD",
                "epsActual": 0.0725,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2004-09-30": {
                "reportDate": "2004-11-08",
                "date": "2004-09-30",
                "beforeAfterMarket": null,
                "currency": "CAD",
                "epsActual": 0.0811,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2004-06-30": {
                "reportDate": "2004-08-11",
                "date": "2004-06-30",
                "beforeAfterMarket": null,
                "currency": "CAD",
                "epsActual": 0.0522,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2004-03-31": {
                "reportDate": "2004-05-10",
                "date": "2004-03-31",
                "beforeAfterMarket": null,
                "currency": "CAD",
                "epsActual": 0.049,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2000-09-30": {
                "reportDate": "2000-11-17",
                "date": "2000-09-30",
                "beforeAfterMarket": null,
                "currency": "CAD",
                "epsActual": -0.05,
                "epsEstimate": 0.16,
                "epsDifference": -0.21,
                "surprisePercent": -131.25
            },
            "2000-06-30": {
                "reportDate": "2000-08-18",
                "date": "2000-06-30",
                "beforeAfterMarket": null,
                "currency": "CAD",
                "epsActual": -1.13,
                "epsEstimate": 0.14,
                "epsDifference": -1.27,
                "surprisePercent": -907.1429
            },
            "2000-03-31": {
                "reportDate": "2000-05-11",
                "date": "2000-03-31",
                "beforeAfterMarket": null,
                "currency": "CAD",
                "epsActual": 0.15,
                "epsEstimate": 0.14,
                "epsDifference": 0.01,
                "surprisePercent": 7.1429
            },
            "1999-12-31": {
                "reportDate": "2000-03-27",
                "date": "1999-12-31",
                "beforeAfterMarket": null,
                "currency": "CAD",
                "epsActual": -0.58,
                "epsEstimate": 0.16,
                "epsDifference": -0.74,
                "surprisePercent": -462.5
            },
            "1999-09-30": {
                "reportDate": "1999-11-05",
                "date": "1999-09-30",
                "beforeAfterMarket": null,
                "currency": "CAD",
                "epsActual": 0.14,
                "epsEstimate": 0.09,
                "epsDifference": 0.05,
                "surprisePercent": 55.5556
            },
            "1999-06-30": {
                "reportDate": "1999-08-10",
                "date": "1999-06-30",
                "beforeAfterMarket": null,
                "currency": "CAD",
                "epsActual": 0.13,
                "epsEstimate": 0.19,
                "epsDifference": -0.06,
                "surprisePercent": -31.5789
            },
            "1999-03-31": {
                "reportDate": "1999-05-13",
                "date": "1999-03-31",
                "beforeAfterMarket": null,
                "currency": "CAD",
                "epsActual": 0.2,
                "epsEstimate": 0.19,
                "epsDifference": 0.01,
                "surprisePercent": 5.2632
            },
            "1998-12-31": {
                "reportDate": "1999-03-18",
                "date": "1998-12-31",
                "beforeAfterMarket": null,
                "currency": "CAD",
                "epsActual": 0.01,
                "epsEstimate": 0.16,
                "epsDifference": -0.15,
                "surprisePercent": -93.75
            },
            "1998-09-30": {
                "reportDate": "1998-11-12",
                "date": "1998-09-30",
                "beforeAfterMarket": null,
                "currency": "CAD",
                "epsActual": 0.08,
                "epsEstimate": 0.16,
                "epsDifference": -0.08,
                "surprisePercent": -50
            },
            "1998-03-31": {
                "reportDate": "1998-05-13",
                "date": "1998-03-31",
                "beforeAfterMarket": null,
                "currency": "CAD",
                "epsActual": 0.12,
                "epsEstimate": 0.13,
                "epsDifference": -0.01,
                "surprisePercent": -7.6923
            },
            "1997-12-31": {
                "reportDate": "1998-03-16",
                "date": "1997-12-31",
                "beforeAfterMarket": null,
                "currency": "CAD",
                "epsActual": 0.12,
                "epsEstimate": 0.13,
                "epsDifference": -0.01,
                "surprisePercent": -7.6923
            },
            "1997-06-30": {
                "reportDate": "1997-08-12",
                "date": "1997-06-30",
                "beforeAfterMarket": null,
                "currency": "CAD",
                "epsActual": 0.06,
                "epsEstimate": 0.09,
                "epsDifference": -0.03,
                "surprisePercent": -33.3333
            },
            "1997-03-31": {
                "reportDate": "1997-05-13",
                "date": "1997-03-31",
                "beforeAfterMarket": null,
                "currency": "CAD",
                "epsActual": 0.04,
                "epsEstimate": 0.11,
                "epsDifference": -0.07,
                "surprisePercent": -63.6364
            }
        },
        "Trend": {
            "2027-12-31": {
                "date": "2027-12-31",
                "period": "+1y",
                "growth": "0.0547",
                "earningsEstimateAvg": "1.3500",
                "earningsEstimateLow": "1.3500",
                "earningsEstimateHigh": "1.3500",
                "earningsEstimateYearAgoEps": "1.2800",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.0547",
                "revenueEstimateAvg": "777814000.00",
                "revenueEstimateLow": "765000000.00",
                "revenueEstimateHigh": "792442000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.0150",
                "epsTrendCurrent": "1.3500",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "1.3500",
                "epsTrend90daysAgo": "1.3500",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-12-31": {
                "date": "2026-12-31",
                "period": "0y",
                "growth": "-0.7419",
                "earningsEstimateAvg": "1.2800",
                "earningsEstimateLow": "1.2800",
                "earningsEstimateHigh": "1.2800",
                "earningsEstimateYearAgoEps": "4.9600",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-0.7419",
                "revenueEstimateAvg": "766307000.00",
                "revenueEstimateLow": "764000000.00",
                "revenueEstimateHigh": "768614000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.0480",
                "epsTrendCurrent": "1.2800",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "1.2800",
                "epsTrend90daysAgo": "1.2800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-09-30": {
                "date": "2026-09-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": null,
                "earningsEstimateLow": null,
                "earningsEstimateHigh": null,
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": null,
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "184800000.00",
                "revenueEstimateLow": "184800000.00",
                "revenueEstimateHigh": "184800000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.0193",
                "epsTrendCurrent": null,
                "epsTrend7daysAgo": null,
                "epsTrend30daysAgo": null,
                "epsTrend60daysAgo": null,
                "epsTrend90daysAgo": null,
                "epsRevisionsUpLast7days": null,
                "epsRevisionsUpLast30days": null,
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": null
            },
            "2026-06-30": {
                "date": "2026-06-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": null,
                "earningsEstimateLow": null,
                "earningsEstimateHigh": null,
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": null,
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "184800000.00",
                "revenueEstimateLow": "184800000.00",
                "revenueEstimateHigh": "184800000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.0255",
                "epsTrendCurrent": null,
                "epsTrend7daysAgo": null,
                "epsTrend30daysAgo": null,
                "epsTrend60daysAgo": null,
                "epsTrend90daysAgo": null,
                "epsRevisionsUpLast7days": null,
                "epsRevisionsUpLast30days": null,
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": null
            },
            "2026-03-31": {
                "date": "2026-03-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": null,
                "earningsEstimateLow": null,
                "earningsEstimateHigh": null,
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": null,
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "188400000.00",
                "revenueEstimateLow": "188400000.00",
                "revenueEstimateHigh": "188400000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.0219",
                "epsTrendCurrent": null,
                "epsTrend7daysAgo": null,
                "epsTrend30daysAgo": null,
                "epsTrend60daysAgo": null,
                "epsTrend90daysAgo": null,
                "epsRevisionsUpLast7days": null,
                "epsRevisionsUpLast30days": null,
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": null
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "period": "0y",
                "growth": "0.3542",
                "earningsEstimateAvg": "1.3000",
                "earningsEstimateLow": "1.3000",
                "earningsEstimateHigh": "1.3000",
                "earningsEstimateYearAgoEps": "0.9600",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.3542",
                "revenueEstimateAvg": "741777600.00",
                "revenueEstimateLow": "731400000.00",
                "revenueEstimateHigh": "746000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.0396",
                "epsTrendCurrent": "1.3000",
                "epsTrend7daysAgo": "1.3000",
                "epsTrend30daysAgo": "1.3100",
                "epsTrend60daysAgo": "1.3100",
                "epsTrend90daysAgo": "1.3100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-09-30": {
                "date": "2025-09-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "181062500.00",
                "revenueEstimateLow": "178600000.00",
                "revenueEstimateHigh": "183525000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.0405",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-06-30": {
                "date": "2025-06-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "184161000.00",
                "revenueEstimateLow": "179100000.00",
                "revenueEstimateHigh": "189222000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.0449",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-03-31": {
                "date": "2025-03-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "183900000.00",
                "revenueEstimateLow": "183900000.00",
                "revenueEstimateHigh": "183900000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.0055",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "period": "0y",
                "growth": "2.7619",
                "earningsEstimateAvg": "1.1100",
                "earningsEstimateLow": "1.1100",
                "earningsEstimateHigh": "1.1100",
                "earningsEstimateYearAgoEps": "-0.6300",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "2.7619",
                "revenueEstimateAvg": "721745500.00",
                "revenueEstimateLow": "711600000.00",
                "revenueEstimateHigh": "726382000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.0491",
                "epsTrendCurrent": "1.1100",
                "epsTrend7daysAgo": "1.0400",
                "epsTrend30daysAgo": "1.0400",
                "epsTrend60daysAgo": "1.0400",
                "epsTrend90daysAgo": "1.2100",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-09-30": {
                "date": "2024-09-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "176840000.00",
                "revenueEstimateLow": "176700000.00",
                "revenueEstimateHigh": "177110000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.0470",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-06-30": {
                "date": "2024-06-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "174950000.00",
                "revenueEstimateLow": "171900000.00",
                "revenueEstimateHigh": "178010000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.0180",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-03-31": {
                "date": "2024-03-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "175350000.00",
                "revenueEstimateLow": "174700000.00",
                "revenueEstimateHigh": "176000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "-0.0040",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "period": "0y",
                "growth": "-0.5890",
                "earningsEstimateAvg": "-1.1600",
                "earningsEstimateLow": "-1.1600",
                "earningsEstimateHigh": "-1.1600",
                "earningsEstimateYearAgoEps": "-0.7300",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-0.5890",
                "revenueEstimateAvg": "704060000.00",
                "revenueEstimateLow": "687000000.00",
                "revenueEstimateHigh": "714360000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.0160",
                "epsTrendCurrent": "-1.1600",
                "epsTrend7daysAgo": "-1.1600",
                "epsTrend30daysAgo": "-1.1600",
                "epsTrend60daysAgo": "-1.1600",
                "epsTrend90daysAgo": "-1.1600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-09-30": {
                "date": "2023-09-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "169300000.00",
                "revenueEstimateLow": "169300000.00",
                "revenueEstimateHigh": "169300000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.0150",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-06-30": {
                "date": "2023-06-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "168400000.00",
                "revenueEstimateLow": "168400000.00",
                "revenueEstimateHigh": "168400000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.0240",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-03-31": {
                "date": "2023-03-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "174900000.00",
                "revenueEstimateLow": "174900000.00",
                "revenueEstimateHigh": "174900000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.0140",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "period": "0y",
                "growth": "-1.3170",
                "earningsEstimateAvg": "-0.6600",
                "earningsEstimateLow": "-0.6600",
                "earningsEstimateHigh": "-0.6600",
                "earningsEstimateYearAgoEps": "2.0800",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-1.3170",
                "revenueEstimateAvg": "704440000.00",
                "revenueEstimateLow": "689100000.00",
                "revenueEstimateHigh": "719210000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.0440",
                "epsTrendCurrent": "-0.6600",
                "epsTrend7daysAgo": "-0.6600",
                "epsTrend30daysAgo": "-0.6600",
                "epsTrend60daysAgo": "-0.6600",
                "epsTrend90daysAgo": "-0.6600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-09-30": {
                "date": "2022-09-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            }
        },
        "Annual": {
            "2026-09-30": {
                "date": "2026-09-30",
                "epsActual": 0.541
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "epsActual": 4.9979
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "epsActual": 0.9596
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "epsActual": -0.6419
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "epsActual": -0.754
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "epsActual": 2.082
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "epsActual": 0.0096
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "epsActual": 1.7709
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "epsActual": 1.3697
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "epsActual": 2.547
            },
            "2016-12-31": {
                "date": "2016-12-31",
                "epsActual": 1.597
            },
            "2015-12-31": {
                "date": "2015-12-31",
                "epsActual": 0.8919
            },
            "2014-12-31": {
                "date": "2014-12-31",
                "epsActual": 0.92
            },
            "2013-12-31": {
                "date": "2013-12-31",
                "epsActual": 1.0692
            },
            "2012-12-31": {
                "date": "2012-12-31",
                "epsActual": 2.01
            },
            "2011-12-31": {
                "date": "2011-12-31",
                "epsActual": 2.75
            },
            "2010-12-31": {
                "date": "2010-12-31",
                "epsActual": 0.3
            },
            "2009-12-31": {
                "date": "2009-12-31",
                "epsActual": 0.2723
            },
            "2008-12-31": {
                "date": "2008-12-31",
                "epsActual": 0.4373
            },
            "2006-12-31": {
                "date": "2006-12-31",
                "epsActual": 0.3878
            },
            "2005-12-31": {
                "date": "2005-12-31",
                "epsActual": 0.2843
            },
            "2004-12-31": {
                "date": "2004-12-31",
                "epsActual": -0.7752
            },
            "1999-12-31": {
                "date": "1999-12-31",
                "epsActual": -0.11
            },
            "1998-12-31": {
                "date": "1998-12-31",
                "epsActual": 0.21
            },
            "1997-12-31": {
                "date": "1997-12-31",
                "epsActual": 0.22
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "CAD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-06-30",
                    "currency_symbol": "CAD",
                    "totalAssets": "9400028000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "160274000.00",
                    "totalLiab": "4479612000.00",
                    "totalStockholderEquity": "4842316000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "118717000.00",
                    "commonStock": "2809892000.00",
                    "capitalStock": "2809892000.00",
                    "retainedEarnings": "2049201000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "27926000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "907352000.00",
                    "currentDeferredRevenue": "43811000.00",
                    "netDebt": "4061168000.00",
                    "shortTermDebt": "633796000.00",
                    "shortLongTermDebt": "633796000.00",
                    "shortLongTermDebtTotal": "4089094000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "499886000.00",
                    "longTermInvestments": "335345000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "4096000.00",
                    "netReceivables": "111040000.00",
                    "longTermDebt": "3447283000.00",
                    "inventory": "196550000.00",
                    "accountsPayable": "111028000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "78100000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-16777000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8556856000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8900142000.00",
                    "capitalLeaseObligations": "8015000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "91364000.00",
                    "nonCurrentLiabilitiesTotal": "3572260000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "9400028000.00",
                    "cashAndShortTermInvestments": "32022000.00",
                    "propertyPlantAndEquipmentGross": "13554000.00",
                    "propertyPlantAndEquipmentNet": "5154000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-407466000.00",
                    "netInvestedCapital": "8923395000.00",
                    "commonStockSharesOutstanding": "212554778.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-03-31",
                    "currency_symbol": "CAD",
                    "totalAssets": "9297664000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "148606000.00",
                    "totalLiab": "4353669000.00",
                    "totalStockholderEquity": "4866395000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-103132000.00",
                    "commonStock": "2809892000.00",
                    "capitalStock": "2809892000.00",
                    "retainedEarnings": "2073455000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "26115000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "620239000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3978167000.00",
                    "shortTermDebt": "620239000.00",
                    "shortLongTermDebt": "620239000.00",
                    "shortLongTermDebtTotal": "4004282000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "269509000.00",
                    "longTermInvestments": "298487000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "3598000.00",
                    "netReceivables": "91190000.00",
                    "longTermDebt": "3375998000.00",
                    "inventory": "299688000.00",
                    "accountsPayable": "103132000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "77600000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-16952000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "464704000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "9028155000.00",
                    "capitalLeaseObligations": "8045000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "90827000.00",
                    "nonCurrentLiabilitiesTotal": "3733430000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "9297664000.00",
                    "cashAndShortTermInvestments": "29713000.00",
                    "propertyPlantAndEquipmentGross": "13126000.00",
                    "propertyPlantAndEquipmentNet": "5226000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-292503000.00",
                    "netInvestedCapital": "8862632000.00",
                    "commonStockSharesOutstanding": "215048000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": "CAD",
                    "totalAssets": "9230081000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "124941000.00",
                    "totalLiab": "4336399000.00",
                    "totalStockholderEquity": "4818178000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "72983000.00",
                    "commonStock": "2807745000.00",
                    "capitalStock": "2807745000.00",
                    "retainedEarnings": "2029682000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "53616000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "570003000.00",
                    "currentDeferredRevenue": "43351000.00",
                    "netDebt": "3936122000.00",
                    "shortTermDebt": "347856000.00",
                    "shortLongTermDebt": "347856000.00",
                    "shortLongTermDebtTotal": "3989738000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "550353000.00",
                    "longTermInvestments": "298876000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "3557000.00",
                    "netReceivables": "84521000.00",
                    "longTermDebt": "3633754000.00",
                    "inventory": "283718000.00",
                    "accountsPayable": "105813000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "75504000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-19249000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8371576000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8679728000.00",
                    "capitalLeaseObligations": "8128000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "90949000.00",
                    "nonCurrentLiabilitiesTotal": "3766396000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "9230081000.00",
                    "cashAndShortTermInvestments": "57173000.00",
                    "propertyPlantAndEquipmentGross": "12970000.00",
                    "propertyPlantAndEquipmentNet": "5570000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-19650000.00",
                    "netInvestedCapital": "8799788000.00",
                    "commonStockSharesOutstanding": "212452000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-09-30",
                    "currency_symbol": null,
                    "totalAssets": "9174988000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-247882000.00",
                    "totalLiab": "5082546000.00",
                    "totalStockholderEquity": "4019296000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "221719000.00",
                    "commonStock": "2807610000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1227430000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "9174988000.00",
                    "cash": "29108000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "834471000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3963191000.00",
                    "shortTermDebt": "612752000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3992299000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "3516000.00",
                    "netReceivables": "215258000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-15744000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-5996000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "9174988000.00",
                    "cashAndShortTermInvestments": "32624000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "5996000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "214836000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-06-30",
                    "currency_symbol": "CAD",
                    "totalAssets": "9389085000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "210061000.00",
                    "totalLiab": "5317905000.00",
                    "totalStockholderEquity": "4000496000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "72403000.00",
                    "commonStock": "2807612000.00",
                    "capitalStock": "2807612000.00",
                    "retainedEarnings": "1208094000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "272205000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1181062000.00",
                    "currentDeferredRevenue": "43668000.00",
                    "netDebt": "3953248000.00",
                    "shortTermDebt": "955920000.00",
                    "shortLongTermDebt": "955920000.00",
                    "shortLongTermDebtTotal": "4225453000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "847793000.00",
                    "longTermInvestments": "323982000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "3492000.00",
                    "netReceivables": "107276000.00",
                    "longTermDebt": "3261352000.00",
                    "inventory": "254759000.00",
                    "accountsPayable": "109071000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "70684000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-15210000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8210827000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8541292000.00",
                    "capitalLeaseObligations": "8181000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "90028000.00",
                    "nonCurrentLiabilitiesTotal": "4136843000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "9389085000.00",
                    "cashAndShortTermInvestments": "275697000.00",
                    "propertyPlantAndEquipmentGross": "34983000.00",
                    "propertyPlantAndEquipmentNet": "6483000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-333269000.00",
                    "netInvestedCapital": "8217768000.00",
                    "commonStockSharesOutstanding": "212445000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-03-31",
                    "currency_symbol": "CAD",
                    "totalAssets": "9183109000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "191524000.00",
                    "totalLiab": "5131225000.00",
                    "totalStockholderEquity": "3981972000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "64574000.00",
                    "commonStock": "2807191000.00",
                    "capitalStock": "2807191000.00",
                    "retainedEarnings": "1191881000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "145958000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "822591000.00",
                    "currentDeferredRevenue": "41616000.00",
                    "netDebt": "3923084000.00",
                    "shortTermDebt": "612995000.00",
                    "shortLongTermDebt": "612995000.00",
                    "shortLongTermDebtTotal": "4069042000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "675311000.00",
                    "longTermInvestments": "330397000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "3346000.00",
                    "netReceivables": "92076000.00",
                    "longTermDebt": "3447840000.00",
                    "inventory": "242407000.00",
                    "accountsPayable": "103406000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "69912000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-17100000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8170643000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8507798000.00",
                    "capitalLeaseObligations": "8207000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "89486000.00",
                    "nonCurrentLiabilitiesTotal": "4308634000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "9183109000.00",
                    "cashAndShortTermInvestments": "149304000.00",
                    "propertyPlantAndEquipmentGross": "34658000.00",
                    "propertyPlantAndEquipmentNet": "6758000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-147280000.00",
                    "netInvestedCapital": "8042807000.00",
                    "commonStockSharesOutstanding": "212322588.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "CAD",
                    "totalAssets": "9181173000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "226135000.00",
                    "totalLiab": "5167074000.00",
                    "totalStockholderEquity": "3946100000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "86982000.00",
                    "commonStock": "2805551000.00",
                    "capitalStock": "2805551000.00",
                    "retainedEarnings": "1154708000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "150291000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "767977000.00",
                    "currentDeferredRevenue": "44821000.00",
                    "netDebt": "3902354000.00",
                    "shortTermDebt": "526617000.00",
                    "shortLongTermDebt": "526617000.00",
                    "shortLongTermDebtTotal": "4052645000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "703081000.00",
                    "longTermInvestments": "332548000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "3246000.00",
                    "netReceivables": "96106000.00",
                    "longTermDebt": "3517741000.00",
                    "inventory": "227303000.00",
                    "accountsPayable": "109557000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-14159000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8138558000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8478092000.00",
                    "capitalLeaseObligations": "8287000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "89501000.00",
                    "nonCurrentLiabilitiesTotal": "4399097000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "9181173000.00",
                    "cashAndShortTermInvestments": "153537000.00",
                    "propertyPlantAndEquipmentGross": "34286000.00",
                    "propertyPlantAndEquipmentNet": "6986000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-64896000.00",
                    "netInvestedCapital": "7990458000.00",
                    "commonStockSharesOutstanding": "212323000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-09-30",
                    "currency_symbol": "CAD",
                    "totalAssets": "9167729000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "269741000.00",
                    "totalLiab": "5144093000.00",
                    "totalStockholderEquity": "3958090000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "64543000.00",
                    "commonStock": "2805551000.00",
                    "capitalStock": "2805551000.00",
                    "retainedEarnings": "1168488000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "62132000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "808934000.00",
                    "currentDeferredRevenue": "37128000.00",
                    "netDebt": "4021462000.00",
                    "shortTermDebt": "594506000.00",
                    "shortLongTermDebt": "594506000.00",
                    "shortLongTermDebtTotal": "4083594000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "692423000.00",
                    "longTermInvestments": "324367000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "3369000.00",
                    "netReceivables": "140618000.00",
                    "longTermDebt": "3480777000.00",
                    "inventory": "216563000.00",
                    "accountsPayable": "112757000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-15949000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8143779000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8475306000.00",
                    "capitalLeaseObligations": "8311000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "89660000.00",
                    "nonCurrentLiabilitiesTotal": "4335159000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "9167729000.00",
                    "cashAndShortTermInvestments": "65501000.00",
                    "propertyPlantAndEquipmentGross": "33860000.00",
                    "propertyPlantAndEquipmentNet": "7160000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-116511000.00",
                    "netInvestedCapital": "8033373000.00",
                    "commonStockSharesOutstanding": "214342000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-06-30",
                    "currency_symbol": "CAD",
                    "totalAssets": "9476116000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "238856000.00",
                    "totalLiab": "5478029000.00",
                    "totalStockholderEquity": "3934573000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "174231000.00",
                    "commonStock": "2804226000.00",
                    "capitalStock": "2804226000.00",
                    "retainedEarnings": "1133237000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "454920000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "848520000.00",
                    "currentDeferredRevenue": "40464000.00",
                    "netDebt": "3975459000.00",
                    "shortTermDebt": "637087000.00",
                    "shortLongTermDebt": "637087000.00",
                    "shortLongTermDebtTotal": "4430379000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1037465000.00",
                    "longTermInvestments": "314655000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "2982000.00",
                    "netReceivables": "133891000.00",
                    "longTermDebt": "3784956000.00",
                    "inventory": "206816000.00",
                    "accountsPayable": "37202000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2890000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8116573000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8438651000.00",
                    "capitalLeaseObligations": "8336000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "89181000.00",
                    "nonCurrentLiabilitiesTotal": "4629509000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "9476116000.00",
                    "cashAndShortTermInvestments": "457902000.00",
                    "propertyPlantAndEquipmentGross": "33423000.00",
                    "propertyPlantAndEquipmentNet": "7423000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "188945000.00",
                    "netInvestedCapital": "8356616000.00",
                    "commonStockSharesOutstanding": "214287000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-03-31",
                    "currency_symbol": "CAD",
                    "totalAssets": "9245786000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "308990000.00",
                    "totalLiab": "5213616000.00",
                    "totalStockholderEquity": "3967870000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "159642000.00",
                    "commonStock": "2804226000.00",
                    "capitalStock": "2804226000.00",
                    "retainedEarnings": "1162133000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "164154000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "781892000.00",
                    "currentDeferredRevenue": "36122000.00",
                    "netDebt": "3989341000.00",
                    "shortTermDebt": "581990000.00",
                    "shortLongTermDebt": "581990000.00",
                    "shortLongTermDebtTotal": "4153495000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "705237000.00",
                    "longTermInvestments": "360341000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "2836000.00",
                    "netReceivables": "29681000.00",
                    "longTermDebt": "3563090000.00",
                    "inventory": "199576000.00",
                    "accountsPayable": "40260000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1511000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8149405000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8540549000.00",
                    "capitalLeaseObligations": "8415000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "89081000.00",
                    "nonCurrentLiabilitiesTotal": "4431724000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "9245786000.00",
                    "cashAndShortTermInvestments": "166990000.00",
                    "propertyPlantAndEquipmentGross": "32777000.00",
                    "propertyPlantAndEquipmentNet": "7377000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-76655000.00",
                    "netInvestedCapital": "8112950000.00",
                    "commonStockSharesOutstanding": "213988000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "CAD",
                    "totalAssets": "9185450000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "264994000.00",
                    "totalLiab": "5189293000.00",
                    "totalStockholderEquity": "3933377000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "70453000.00",
                    "commonStock": "2803327000.00",
                    "capitalStock": "2803327000.00",
                    "retainedEarnings": "1133172000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "87421000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "698359000.00",
                    "currentDeferredRevenue": "40948000.00",
                    "netDebt": "4002908000.00",
                    "shortTermDebt": "471353000.00",
                    "shortLongTermDebt": "471353000.00",
                    "shortLongTermDebtTotal": "4090329000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "567404000.00",
                    "longTermInvestments": "415897000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "2801000.00",
                    "netReceivables": "20393000.00",
                    "longTermDebt": "3663738000.00",
                    "inventory": "192125000.00",
                    "accountsPayable": "115605000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3122000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8194967000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8618046000.00",
                    "capitalLeaseObligations": "8438000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "35896000.00",
                    "nonCurrentLiabilitiesTotal": "4490934000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "9185450000.00",
                    "cashAndShortTermInvestments": "90222000.00",
                    "propertyPlantAndEquipmentGross": "31982000.00",
                    "propertyPlantAndEquipmentNet": "7182000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-130955000.00",
                    "netInvestedCapital": "8068468000.00",
                    "commonStockSharesOutstanding": "213855000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-09-30",
                    "currency_symbol": "CAD",
                    "totalAssets": "9163855000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "262925000.00",
                    "totalLiab": "5283691000.00",
                    "totalStockholderEquity": "3820718000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "164904000.00",
                    "commonStock": "2802399000.00",
                    "capitalStock": "2802399000.00",
                    "retainedEarnings": "1005194000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "193488000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1190521000.00",
                    "currentDeferredRevenue": "49765000.00",
                    "netDebt": "4054653000.00",
                    "shortTermDebt": "970307000.00",
                    "shortLongTermDebt": "969509000.00",
                    "shortLongTermDebtTotal": "4248141000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "670835000.00",
                    "longTermInvestments": "370634000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "3076000.00",
                    "netReceivables": "24701000.00",
                    "longTermDebt": "3270184000.00",
                    "inventory": "186645000.00",
                    "accountsPayable": "55310000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "13125000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8115453000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8493020000.00",
                    "capitalLeaseObligations": "8448000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "88999000.00",
                    "nonCurrentLiabilitiesTotal": "4093170000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "9163855000.00",
                    "cashAndShortTermInvestments": "196564000.00",
                    "propertyPlantAndEquipmentGross": "31133000.00",
                    "propertyPlantAndEquipmentNet": "6933000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-519686000.00",
                    "netInvestedCapital": "8060411000.00",
                    "commonStockSharesOutstanding": "212692207.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-06-30",
                    "currency_symbol": "CAD",
                    "totalAssets": "9596650000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "305162000.00",
                    "totalLiab": "5341107000.00",
                    "totalStockholderEquity": "4194618000.00",
                    "deferredLongTermLiab": "3704000.00",
                    "otherCurrentLiab": "174624000.00",
                    "commonStock": "2803234000.00",
                    "capitalStock": "2803234000.00",
                    "retainedEarnings": "1378612000.00",
                    "otherLiab": "798677000.00",
                    "goodWill": null,
                    "otherAssets": "8536922000.00",
                    "cash": "138696000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "851517000.00",
                    "currentDeferredRevenue": "59556000.00",
                    "netDebt": "4105231000.00",
                    "shortTermDebt": "607092000.00",
                    "shortLongTermDebt": "606214000.00",
                    "shortLongTermDebtTotal": "4243927000.00",
                    "otherStockholderEquity": "-1378612000.00",
                    "propertyPlantEquipment": "6686000.00",
                    "totalCurrentAssets": "652758000.00",
                    "longTermInvestments": "366024000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "3076000.00",
                    "netReceivables": "26090000.00",
                    "longTermDebt": "3629229000.00",
                    "inventory": "179734000.00",
                    "accountsPayable": "69801000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "12772000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8571182000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8943892000.00",
                    "capitalLeaseObligations": "8484000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "88888000.00",
                    "nonCurrentLiabilitiesTotal": "4489590000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "9596650000.00",
                    "cashAndShortTermInvestments": "141772000.00",
                    "propertyPlantAndEquipmentGross": "30086000.00",
                    "propertyPlantAndEquipmentNet": "6686000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-198759000.00",
                    "netInvestedCapital": "8430061000.00",
                    "commonStockSharesOutstanding": "212197000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": "CAD",
                    "totalAssets": "9641604000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "408469000.00",
                    "totalLiab": "5316678000.00",
                    "totalStockholderEquity": "4268128000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "160724000.00",
                    "commonStock": "2806559000.00",
                    "capitalStock": "2806559000.00",
                    "retainedEarnings": "1445208000.00",
                    "otherLiab": "865557000.00",
                    "goodWill": null,
                    "otherAssets": "8599556000.00",
                    "cash": "79651000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "801296000.00",
                    "currentDeferredRevenue": "40837000.00",
                    "netDebt": "4157711000.00",
                    "shortTermDebt": "580508000.00",
                    "shortLongTermDebt": "579564000.00",
                    "shortLongTermDebtTotal": "4237362000.00",
                    "otherStockholderEquity": "-1445208000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "684168000.00",
                    "longTermInvestments": "367938000.00",
                    "netTangibleAssets": "4268128000.00",
                    "shortTermInvestments": "3281000.00",
                    "netReceivables": "28058000.00",
                    "longTermDebt": "3649825000.00",
                    "inventory": "164709000.00",
                    "accountsPayable": "60064000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "16361000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8583030000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8957436000.00",
                    "capitalLeaseObligations": "7973000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "88548000.00",
                    "nonCurrentLiabilitiesTotal": "4515382000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "9641604000.00",
                    "cashAndShortTermInvestments": "82932000.00",
                    "propertyPlantAndEquipmentGross": "28968000.00",
                    "propertyPlantAndEquipmentNet": "6468000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-117128000.00",
                    "netInvestedCapital": "8497517000.00",
                    "commonStockSharesOutstanding": "215262000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "CAD",
                    "totalAssets": "9581938000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "253702000.00",
                    "totalLiab": "5246643000.00",
                    "totalStockholderEquity": "4279373000.00",
                    "deferredLongTermLiab": "3460000.00",
                    "otherCurrentLiab": "178137000.00",
                    "commonStock": "2819639000.00",
                    "capitalStock": "2819639000.00",
                    "retainedEarnings": "1445238000.00",
                    "otherLiab": "812850000.00",
                    "goodWill": null,
                    "otherAssets": "8693839000.00",
                    "cash": "32694000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "797531000.00",
                    "currentDeferredRevenue": "39436000.00",
                    "netDebt": "4107835000.00",
                    "shortTermDebt": "558476000.00",
                    "shortLongTermDebt": "557467000.00",
                    "shortLongTermDebtTotal": "4140529000.00",
                    "otherStockholderEquity": "-1445238000.00",
                    "propertyPlantEquipment": "6615000.00",
                    "totalCurrentAssets": "473373000.00",
                    "longTermInvestments": "366717000.00",
                    "netTangibleAssets": "4279373000.00",
                    "shortTermInvestments": "3334000.00",
                    "netReceivables": "25760000.00",
                    "longTermDebt": "3574926000.00",
                    "inventory": "157883000.00",
                    "accountsPayable": "60918000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "14496000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8735233000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "9108565000.00",
                    "capitalLeaseObligations": "8136000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "87327000.00",
                    "nonCurrentLiabilitiesTotal": "4449112000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "9581938000.00",
                    "cashAndShortTermInvestments": "36028000.00",
                    "propertyPlantAndEquipmentGross": "28215000.00",
                    "propertyPlantAndEquipmentNet": "6615000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-324158000.00",
                    "netInvestedCapital": "8411766000.00",
                    "commonStockSharesOutstanding": "213518000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-09-30",
                    "currency_symbol": "CAD",
                    "totalAssets": "9829570000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "480741000.00",
                    "totalLiab": "5483032000.00",
                    "totalStockholderEquity": "4291030000.00",
                    "deferredLongTermLiab": "3655000.00",
                    "otherCurrentLiab": "146045000.00",
                    "commonStock": "2822098000.00",
                    "capitalStock": "2822098000.00",
                    "retainedEarnings": "1449300000.00",
                    "otherLiab": "808332000.00",
                    "goodWill": null,
                    "otherAssets": "158701000.00",
                    "cash": "28976000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "854189000.00",
                    "currentDeferredRevenue": "38148000.00",
                    "netDebt": "4278325000.00",
                    "shortTermDebt": "540898000.00",
                    "shortLongTermDebt": "540898000.00",
                    "shortLongTermDebtTotal": "4307301000.00",
                    "otherStockholderEquity": "-1449300000.00",
                    "propertyPlantEquipment": "8571510000.00",
                    "totalCurrentAssets": "692342000.00",
                    "longTermInvestments": "367433000.00",
                    "netTangibleAssets": "4291030000.00",
                    "shortTermInvestments": "3398000.00",
                    "netReceivables": "27313000.00",
                    "longTermDebt": "3758107000.00",
                    "inventory": "152309000.00",
                    "accountsPayable": "129098000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "19632000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8763638000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "9137228000.00",
                    "capitalLeaseObligations": "8296000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "87255000.00",
                    "nonCurrentLiabilitiesTotal": "4628843000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "9829570000.00",
                    "cashAndShortTermInvestments": "32374000.00",
                    "propertyPlantAndEquipmentGross": "31457000.00",
                    "propertyPlantAndEquipmentNet": "6157000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-161847000.00",
                    "netInvestedCapital": "8590035000.00",
                    "commonStockSharesOutstanding": "216008000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-06-30",
                    "currency_symbol": "CAD",
                    "totalAssets": "10057358000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "370351000.00",
                    "totalLiab": "5459452000.00",
                    "totalStockholderEquity": "4542689000.00",
                    "deferredLongTermLiab": "3762000.00",
                    "otherCurrentLiab": "51929000.00",
                    "commonStock": "2840684000.00",
                    "capitalStock": "2840684000.00",
                    "retainedEarnings": "1687138000.00",
                    "otherLiab": "808244000.00",
                    "goodWill": null,
                    "otherAssets": "132550000.00",
                    "cash": "33909000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "751935000.00",
                    "currentDeferredRevenue": "41603000.00",
                    "netDebt": "4342399000.00",
                    "shortTermDebt": "531134000.00",
                    "shortLongTermDebt": "531134000.00",
                    "shortLongTermDebtTotal": "4376308000.00",
                    "otherStockholderEquity": "2855551000.00",
                    "propertyPlantEquipment": "8940559000.00",
                    "totalCurrentAssets": "586947000.00",
                    "longTermInvestments": "365139000.00",
                    "netTangibleAssets": "4542689000.00",
                    "shortTermInvestments": "3773000.00",
                    "netReceivables": "30406000.00",
                    "longTermDebt": "3836721000.00",
                    "inventory": "149064000.00",
                    "accountsPayable": "127269000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "14867000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9098512000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "9470411000.00",
                    "capitalLeaseObligations": "8453000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "85045000.00",
                    "nonCurrentLiabilitiesTotal": "4707517000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "10057358000.00",
                    "cashAndShortTermInvestments": "37682000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "6760000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-164988000.00",
                    "netInvestedCapital": "8910544000.00",
                    "commonStockSharesOutstanding": "221589474.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-03-31",
                    "currency_symbol": "CAD",
                    "totalAssets": "10194026000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "416786000.00",
                    "totalLiab": "5473772000.00",
                    "totalStockholderEquity": "4665001000.00",
                    "deferredLongTermLiab": "3022000.00",
                    "otherCurrentLiab": "55187000.00",
                    "commonStock": "2901314000.00",
                    "capitalStock": "2901314000.00",
                    "retainedEarnings": "1762228000.00",
                    "otherLiab": "798103000.00",
                    "goodWill": null,
                    "otherAssets": "141098000.00",
                    "cash": "46223000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "561407000.00",
                    "currentDeferredRevenue": "38148000.00",
                    "netDebt": "4413096000.00",
                    "shortTermDebt": "346910000.00",
                    "shortLongTermDebt": "346910000.00",
                    "shortLongTermDebtTotal": "4459319000.00",
                    "otherStockholderEquity": "2902773000.00",
                    "propertyPlantEquipment": "9022284000.00",
                    "totalCurrentAssets": "650717000.00",
                    "longTermInvestments": "362431000.00",
                    "netTangibleAssets": "4665001000.00",
                    "shortTermInvestments": "19947000.00",
                    "netReceivables": "33192000.00",
                    "longTermDebt": "4103750000.00",
                    "inventory": "135491000.00",
                    "accountsPayable": "121162000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1459000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9173649000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "9543309000.00",
                    "capitalLeaseObligations": "8659000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "30914000.00",
                    "nonCurrentLiabilitiesTotal": "4912365000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "10194026000.00",
                    "cashAndShortTermInvestments": "66170000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "7229000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "89310000.00",
                    "netInvestedCapital": "9115661000.00",
                    "commonStockSharesOutstanding": "222275000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "CAD",
                    "totalAssets": "10109074000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "286343000.00",
                    "totalLiab": "5439992000.00",
                    "totalStockholderEquity": "4620942000.00",
                    "deferredLongTermLiab": "2960000.00",
                    "otherCurrentLiab": "59834000.00",
                    "commonStock": "2898271000.00",
                    "capitalStock": "2898271000.00",
                    "retainedEarnings": "1741489000.00",
                    "otherLiab": "776005000.00",
                    "goodWill": null,
                    "otherAssets": "128011000.00",
                    "cash": "34699000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "791270000.00",
                    "currentDeferredRevenue": "40236000.00",
                    "netDebt": "4397685000.00",
                    "shortTermDebt": "570604000.00",
                    "shortLongTermDebt": "570604000.00",
                    "shortLongTermDebtTotal": "4432384000.00",
                    "otherStockholderEquity": "2879453000.00",
                    "propertyPlantEquipment": "9068610000.00",
                    "totalCurrentAssets": "543477000.00",
                    "longTermInvestments": "355289000.00",
                    "netTangibleAssets": "4620942000.00",
                    "shortTermInvestments": "39364000.00",
                    "netReceivables": "27032000.00",
                    "longTermDebt": "3852969000.00",
                    "inventory": "156039000.00",
                    "accountsPayable": "120596000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-18818000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9189249000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "9552209000.00",
                    "capitalLeaseObligations": "8811000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "26236000.00",
                    "nonCurrentLiabilitiesTotal": "4648722000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "10109074000.00",
                    "cashAndShortTermInvestments": "74063000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "7671000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-234405000.00",
                    "netInvestedCapital": "9044515000.00",
                    "commonStockSharesOutstanding": "219529000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-09-30",
                    "currency_symbol": "CAD",
                    "totalAssets": "10186252000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "376783000.00",
                    "totalLiab": "5529177000.00",
                    "totalStockholderEquity": "4608489000.00",
                    "deferredLongTermLiab": "3082000.00",
                    "otherCurrentLiab": "143560000.00",
                    "commonStock": "2897925000.00",
                    "capitalStock": "2897925000.00",
                    "retainedEarnings": "1736570000.00",
                    "otherLiab": "719534000.00",
                    "goodWill": null,
                    "otherAssets": "135462000.00",
                    "cash": "44791000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "699588000.00",
                    "currentDeferredRevenue": "35599000.00",
                    "netDebt": "4523985000.00",
                    "shortTermDebt": "480741000.00",
                    "shortLongTermDebt": "480741000.00",
                    "shortLongTermDebtTotal": "4568776000.00",
                    "otherStockholderEquity": "2871919000.00",
                    "propertyPlantEquipment": "9042113000.00",
                    "totalCurrentAssets": "672386000.00",
                    "longTermInvestments": "336291000.00",
                    "netTangibleAssets": "4608489000.00",
                    "shortTermInvestments": "41787000.00",
                    "netReceivables": "32476000.00",
                    "longTermDebt": "4079074000.00",
                    "inventory": "176549000.00",
                    "accountsPayable": "75287000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-26006000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9169576000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "9513866000.00",
                    "capitalLeaseObligations": "8961000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "23113000.00",
                    "nonCurrentLiabilitiesTotal": "4829589000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "10186252000.00",
                    "cashAndShortTermInvestments": "86578000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "7999000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-27202000.00",
                    "netInvestedCapital": "9168304000.00",
                    "commonStockSharesOutstanding": "220899000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-06-30",
                    "currency_symbol": "CAD",
                    "totalAssets": "10189522000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "495274000.00",
                    "totalLiab": "5699687000.00",
                    "totalStockholderEquity": "4445198000.00",
                    "deferredLongTermLiab": "2545000.00",
                    "otherCurrentLiab": "60836000.00",
                    "commonStock": "2896027000.00",
                    "capitalStock": "2896027000.00",
                    "retainedEarnings": "1578753000.00",
                    "otherLiab": "732551000.00",
                    "goodWill": null,
                    "otherAssets": "423992000.00",
                    "cash": "27384000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "622137000.00",
                    "currentDeferredRevenue": "39487000.00",
                    "netDebt": "4699872000.00",
                    "shortTermDebt": "408100000.00",
                    "shortLongTermDebt": "408100000.00",
                    "shortLongTermDebtTotal": "4727256000.00",
                    "otherStockholderEquity": "2866445000.00",
                    "propertyPlantEquipment": "8921112000.00",
                    "totalCurrentAssets": "780338000.00",
                    "longTermInvestments": "64080000.00",
                    "netTangibleAssets": "4445198000.00",
                    "shortTermInvestments": "42848000.00",
                    "netReceivables": "41279000.00",
                    "longTermDebt": "4310047000.00",
                    "inventory": "173553000.00",
                    "accountsPayable": "113714000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-29582000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9336636000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "9409184000.00",
                    "capitalLeaseObligations": "9109000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "13930000.00",
                    "nonCurrentLiabilitiesTotal": "5077550000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "10189522000.00",
                    "cashAndShortTermInvestments": "70232000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "8468000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "158201000.00",
                    "netInvestedCapital": "9163345000.00",
                    "commonStockSharesOutstanding": "220863000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "CAD",
                    "totalAssets": "9972075000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "356724000.00",
                    "totalLiab": "5688361000.00",
                    "totalStockholderEquity": "4254796000.00",
                    "deferredLongTermLiab": "2784000.00",
                    "otherCurrentLiab": "50530000.00",
                    "commonStock": "2896026000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1390460000.00",
                    "otherLiab": "718480000.00",
                    "goodWill": null,
                    "otherAssets": "34291000.00",
                    "cash": "18588000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "649690000.00",
                    "currentDeferredRevenue": "37518000.00",
                    "netDebt": "4710642000.00",
                    "shortTermDebt": "437449000.00",
                    "shortLongTermDebt": "437449000.00",
                    "shortLongTermDebtTotal": "4729230000.00",
                    "otherStockholderEquity": "2864336000.00",
                    "propertyPlantEquipment": "9349025000.00",
                    "totalCurrentAssets": "518491000.00",
                    "longTermInvestments": "70268000.00",
                    "netTangibleAssets": "4254796000.00",
                    "shortTermInvestments": "17667000.00",
                    "netReceivables": "48812000.00",
                    "longTermDebt": "4282477000.00",
                    "inventory": "77174000.00",
                    "accountsPayable": "124193000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-31690000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9374168000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "9453584000.00",
                    "capitalLeaseObligations": "9304000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "4885000.00",
                    "nonCurrentLiabilitiesTotal": "5038671000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "9972075000.00",
                    "cashAndShortTermInvestments": "36255000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "9148000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-131199000.00",
                    "netInvestedCapital": "8974722000.00",
                    "commonStockSharesOutstanding": "223452941.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "CAD",
                    "totalAssets": "10032463000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "258598000.00",
                    "totalLiab": "5776036000.00",
                    "totalStockholderEquity": "4227164000.00",
                    "deferredLongTermLiab": "3021000.00",
                    "otherCurrentLiab": "67134000.00",
                    "commonStock": "2894582000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1376162000.00",
                    "otherLiab": "709660000.00",
                    "goodWill": null,
                    "otherAssets": "44212000.00",
                    "cash": "100444000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "551947000.00",
                    "currentDeferredRevenue": "37509000.00",
                    "netDebt": "4693938000.00",
                    "shortTermDebt": "326774000.00",
                    "shortLongTermDebt": "326774000.00",
                    "shortLongTermDebtTotal": "4794382000.00",
                    "otherStockholderEquity": "2851002000.00",
                    "propertyPlantEquipment": "9426750000.00",
                    "totalCurrentAssets": "482386000.00",
                    "longTermInvestments": "79115000.00",
                    "netTangibleAssets": "4227164000.00",
                    "shortTermInvestments": "3715000.00",
                    "netReceivables": "46296000.00",
                    "longTermDebt": "4458164000.00",
                    "inventory": "74190000.00",
                    "accountsPayable": "120530000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-43580000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9461004000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "9550077000.00",
                    "capitalLeaseObligations": "9444000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "4239000.00",
                    "nonCurrentLiabilitiesTotal": "5224089000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "10032463000.00",
                    "cashAndShortTermInvestments": "104159000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "9958000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-69561000.00",
                    "netInvestedCapital": "9012102000.00",
                    "commonStockSharesOutstanding": "220551000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-09-30",
                    "currency_symbol": "CAD",
                    "totalAssets": "10013445000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "292865000.00",
                    "totalLiab": "5749972000.00",
                    "totalStockholderEquity": "4233905000.00",
                    "deferredLongTermLiab": "3236000.00",
                    "otherCurrentLiab": "152893000.00",
                    "commonStock": "2894229000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1386046000.00",
                    "otherLiab": "682488000.00",
                    "goodWill": null,
                    "otherAssets": "37890000.00",
                    "cash": "22432000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "552906000.00",
                    "currentDeferredRevenue": "34378000.00",
                    "netDebt": "4785594000.00",
                    "shortTermDebt": "344375000.00",
                    "shortLongTermDebt": "344375000.00",
                    "shortLongTermDebtTotal": "4808026000.00",
                    "otherStockholderEquity": "2847859000.00",
                    "propertyPlantEquipment": "9470025000.00",
                    "totalCurrentAssets": "422609000.00",
                    "longTermInvestments": "82921000.00",
                    "netTangibleAssets": "4233905000.00",
                    "shortTermInvestments": "3135000.00",
                    "netReceivables": "33410000.00",
                    "longTermDebt": "4454069000.00",
                    "inventory": "70767000.00",
                    "accountsPayable": "55638000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-46370000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9497102000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "9590836000.00",
                    "capitalLeaseObligations": "9582000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "4483000.00",
                    "nonCurrentLiabilitiesTotal": "5197066000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "10013445000.00",
                    "cashAndShortTermInvestments": "25567000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "10813000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-130297000.00",
                    "netInvestedCapital": "9032349000.00",
                    "commonStockSharesOutstanding": "225240000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "CAD",
                    "totalAssets": "10037370000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "166216000.00",
                    "totalLiab": "5755204000.00",
                    "totalStockholderEquity": "4252417000.00",
                    "deferredLongTermLiab": "3448000.00",
                    "otherCurrentLiab": "68470000.00",
                    "commonStock": "2878375000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1421852000.00",
                    "otherLiab": "681772000.00",
                    "goodWill": null,
                    "otherAssets": "58084000.00",
                    "cash": "54045000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "542086000.00",
                    "currentDeferredRevenue": "43342000.00",
                    "netDebt": "4712885000.00",
                    "shortTermDebt": "303589000.00",
                    "shortLongTermDebt": "303589000.00",
                    "shortLongTermDebtTotal": "4766930000.00",
                    "otherStockholderEquity": "2830565000.00",
                    "propertyPlantEquipment": "9551446000.00",
                    "totalCurrentAssets": "338720000.00",
                    "longTermInvestments": "89120000.00",
                    "netTangibleAssets": "4252417000.00",
                    "shortTermInvestments": "3070000.00",
                    "netReceivables": "47438000.00",
                    "longTermDebt": "4453622000.00",
                    "inventory": "67951000.00",
                    "accountsPayable": "126685000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-47810000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9598183000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "9698650000.00",
                    "capitalLeaseObligations": "9719000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "19311000.00",
                    "nonCurrentLiabilitiesTotal": "5213118000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "10037370000.00",
                    "cashAndShortTermInvestments": "57115000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "11347000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-203366000.00",
                    "netInvestedCapital": "9009628000.00",
                    "commonStockSharesOutstanding": "220492000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": "CAD",
                    "totalAssets": "10237121000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "168782000.00",
                    "totalLiab": "5909096000.00",
                    "totalStockholderEquity": "4298037000.00",
                    "deferredLongTermLiab": "3612000.00",
                    "otherCurrentLiab": "61103000.00",
                    "commonStock": "2878257000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1458237000.00",
                    "otherLiab": "689480000.00",
                    "goodWill": null,
                    "otherAssets": "179820000.00",
                    "cash": "247159000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "676103000.00",
                    "currentDeferredRevenue": "33251000.00",
                    "netDebt": "4707893000.00",
                    "shortTermDebt": "471241000.00",
                    "shortLongTermDebt": "471241000.00",
                    "shortLongTermDebtTotal": "4955052000.00",
                    "otherStockholderEquity": "-1.00",
                    "propertyPlantEquipment": "9452351000.00",
                    "totalCurrentAssets": "515450000.00",
                    "longTermInvestments": "89500000.00",
                    "netTangibleAssets": "4298037000.00",
                    "shortTermInvestments": "2607000.00",
                    "netReceivables": "29687000.00",
                    "longTermDebt": "4473908000.00",
                    "inventory": "67215000.00",
                    "accountsPayable": "110508000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-38457000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9620264000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "9721671000.00",
                    "capitalLeaseObligations": "9903000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "18314000.00",
                    "nonCurrentLiabilitiesTotal": "5232993000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "10237121000.00",
                    "cashAndShortTermInvestments": "249766000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "11907000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-160653000.00",
                    "netInvestedCapital": "9243186000.00",
                    "commonStockSharesOutstanding": "220470000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "CAD",
                    "totalAssets": "10161360000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "249047000.00",
                    "totalLiab": "5685854000.00",
                    "totalStockholderEquity": "4426592000.00",
                    "deferredLongTermLiab": "3886000.00",
                    "otherCurrentLiab": "69337000.00",
                    "commonStock": "2872907000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1561487000.00",
                    "otherLiab": "714681000.00",
                    "goodWill": null,
                    "otherAssets": "178656000.00",
                    "cash": "25503000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "500926000.00",
                    "currentDeferredRevenue": "37955000.00",
                    "netDebt": "4707991000.00",
                    "shortTermDebt": "289934000.00",
                    "shortLongTermDebt": "289934000.00",
                    "shortLongTermDebtTotal": "4733494000.00",
                    "otherStockholderEquity": "2865105000.00",
                    "propertyPlantEquipment": "9575400000.00",
                    "totalCurrentAssets": "314060000.00",
                    "longTermInvestments": "75800000.00",
                    "netTangibleAssets": "4426592000.00",
                    "shortTermInvestments": "3949000.00",
                    "netReceivables": "25356000.00",
                    "longTermDebt": "4433525000.00",
                    "inventory": "10205000.00",
                    "accountsPayable": "103700000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-7802000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9745317000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "9847300000.00",
                    "capitalLeaseObligations": "10035000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "26015000.00",
                    "nonCurrentLiabilitiesTotal": "5184928000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "10161360000.00",
                    "cashAndShortTermInvestments": "29452000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "11670000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "220545000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-09-30",
                    "currency_symbol": "CAD",
                    "totalAssets": "10585127000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "686746000.00",
                    "totalLiab": "6261701000.00",
                    "totalStockholderEquity": "4272781000.00",
                    "deferredLongTermLiab": "4428000.00",
                    "otherCurrentLiab": "150741000.00",
                    "commonStock": "2885821000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1391733000.00",
                    "otherLiab": "824652000.00",
                    "goodWill": null,
                    "otherAssets": "145341000.00",
                    "cash": "19445000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "675977000.00",
                    "currentDeferredRevenue": "34945000.00",
                    "netDebt": "5103096000.00",
                    "shortTermDebt": "374903000.00",
                    "shortLongTermDebt": "374903000.00",
                    "shortLongTermDebtTotal": "5122541000.00",
                    "otherStockholderEquity": "20985000.00",
                    "propertyPlantEquipment": "9610717000.00",
                    "totalCurrentAssets": "753937000.00",
                    "longTermInvestments": "74819000.00",
                    "netTangibleAssets": "4272781000.00",
                    "shortTermInvestments": "5023000.00",
                    "netReceivables": "32183000.00",
                    "longTermDebt": "4737474000.00",
                    "inventory": "10540000.00",
                    "accountsPayable": "115388000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-25758000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9744174000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "9831190000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "5585724000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "10585127000.00",
                    "cashAndShortTermInvestments": "24468000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "12197000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "219100000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-06-30",
                    "currency_symbol": "CAD",
                    "totalAssets": "10375405000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "713553000.00",
                    "totalLiab": "6099473000.00",
                    "totalStockholderEquity": "4252318000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "118970000.00",
                    "commonStock": "2885658000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1373537000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "13013000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "836020000.00",
                    "currentDeferredRevenue": "35931000.00",
                    "netDebt": "4999926000.00",
                    "shortTermDebt": "568697000.00",
                    "shortLongTermDebt": "568697000.00",
                    "shortLongTermDebtTotal": "5012939000.00",
                    "otherStockholderEquity": "19212000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "778156000.00",
                    "longTermInvestments": "143218000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "4820000.00",
                    "netReceivables": "42690000.00",
                    "longTermDebt": "4433910000.00",
                    "inventory": "10193000.00",
                    "accountsPayable": "112422000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-6877000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9441452000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "9597249000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "5263453000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "10375405000.00",
                    "cashAndShortTermInvestments": "17833000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "12579000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "219090000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-03-31",
                    "currency_symbol": null,
                    "totalAssets": "10465288000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "738284000.00",
                    "totalLiab": "5457661000.00",
                    "totalStockholderEquity": "4979080000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "145777000.00",
                    "commonStock": "3368816000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1580755000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "13932000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "732031000.00",
                    "currentDeferredRevenue": "32217000.00",
                    "netDebt": "4319300000.00",
                    "shortTermDebt": "425804000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "4333232000.00",
                    "otherStockholderEquity": "24903000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "800233000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "46951000.00",
                    "longTermDebt": null,
                    "inventory": "9699000.00",
                    "accountsPayable": "128233000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "4606000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9492060000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "9665055000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "4725630000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "10465288000.00",
                    "cashAndShortTermInvestments": "13932000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "13027000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "258966665.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": null,
                    "totalAssets": "10453055000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "377208000.00",
                    "totalLiab": "5444983000.00",
                    "totalStockholderEquity": "4978242000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "96952000.00",
                    "commonStock": "3364948000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1573588000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "15534000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "654581000.00",
                    "currentDeferredRevenue": "37451000.00",
                    "netDebt": "4361455000.00",
                    "shortTermDebt": "390320000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "4376989000.00",
                    "otherStockholderEquity": "24903000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "443745000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "23562000.00",
                    "netReceivables": "36391000.00",
                    "longTermDebt": null,
                    "inventory": "9510000.00",
                    "accountsPayable": "129858000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "14803000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9835749000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "10009310000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "4790402000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "10453055000.00",
                    "cashAndShortTermInvestments": "39096000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "13352000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "252987000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-09-30",
                    "currency_symbol": null,
                    "totalAssets": "10317034000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "394921000.00",
                    "totalLiab": "5305481000.00",
                    "totalStockholderEquity": "4981511000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "89033000.00",
                    "commonStock": "3364588000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1564255000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "15531000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "754989000.00",
                    "currentDeferredRevenue": "31791000.00",
                    "netDebt": "4254372000.00",
                    "shortTermDebt": "515510000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "4269903000.00",
                    "otherStockholderEquity": "24903000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "471585000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "24877000.00",
                    "netReceivables": "34038000.00",
                    "longTermDebt": null,
                    "inventory": "8532000.00",
                    "accountsPayable": "118655000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "27765000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9679911000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "9845449000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "4550492000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "10317034000.00",
                    "cashAndShortTermInvestments": "40408000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "13142000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "254100000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-06-30",
                    "currency_symbol": null,
                    "totalAssets": "10070477000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "392502000.00",
                    "totalLiab": "5339880000.00",
                    "totalStockholderEquity": "4703593000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "91006000.00",
                    "commonStock": "3170337000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1487759000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "11636000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "625208000.00",
                    "currentDeferredRevenue": "33761000.00",
                    "netDebt": "4314427000.00",
                    "shortTermDebt": "378441000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "4326063000.00",
                    "otherStockholderEquity": "24903000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "459508000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "16088000.00",
                    "netReceivables": "36226000.00",
                    "longTermDebt": null,
                    "inventory": "5483000.00",
                    "accountsPayable": "122000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "20594000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9449336000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "9610969000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "4714672000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "10070477000.00",
                    "cashAndShortTermInvestments": "27724000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "13248000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "246196000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-03-31",
                    "currency_symbol": null,
                    "totalAssets": "9980267000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "307264000.00",
                    "totalLiab": "5290779000.00",
                    "totalStockholderEquity": "4669877000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "84801000.00",
                    "commonStock": "3166531000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1458676000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "13419000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "557099000.00",
                    "currentDeferredRevenue": "25452000.00",
                    "netDebt": "4302024000.00",
                    "shortTermDebt": "327326000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "4315443000.00",
                    "otherStockholderEquity": "42566000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "451427000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "93595000.00",
                    "netReceivables": "34082000.00",
                    "longTermDebt": null,
                    "inventory": "5483000.00",
                    "accountsPayable": "119520000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "2104000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9404875000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "9528840000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "4733680000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "9980267000.00",
                    "cashAndShortTermInvestments": "107014000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "13548000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "247044000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": null,
                    "totalAssets": "9968552000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "240495000.00",
                    "totalLiab": "5272868000.00",
                    "totalStockholderEquity": "4647071000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "107276000.00",
                    "commonStock": "3159542000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1445519000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "11507000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "572577000.00",
                    "currentDeferredRevenue": "30816000.00",
                    "netDebt": "4285793000.00",
                    "shortTermDebt": "325344000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "4297300000.00",
                    "otherStockholderEquity": "24517000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "302903000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "21720000.00",
                    "netReceivables": "25437000.00",
                    "longTermDebt": null,
                    "inventory": "5483000.00",
                    "accountsPayable": "109141000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "17493000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9448145000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "9665649000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "4700291000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "9968552000.00",
                    "cashAndShortTermInvestments": "33227000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "12686000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "248399000.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-09-30",
                    "currency_symbol": null,
                    "totalAssets": "9861267000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "238167000.00",
                    "totalLiab": "5196142000.00",
                    "totalStockholderEquity": "4618170000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "194392000.00",
                    "commonStock": "3150823000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1423386000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "17459000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "658327000.00",
                    "currentDeferredRevenue": "26384000.00",
                    "netDebt": "4230598000.00",
                    "shortTermDebt": "424721000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "4248057000.00",
                    "otherStockholderEquity": "44183000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "298618000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "14874000.00",
                    "netReceivables": "24745000.00",
                    "longTermDebt": null,
                    "inventory": "5483000.00",
                    "accountsPayable": "12830000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-222000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9368051000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "9562649000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "4537815000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "9861267000.00",
                    "cashAndShortTermInvestments": "32333000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "12400000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "248626000.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-06-30",
                    "currency_symbol": null,
                    "totalAssets": "9688357000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "159173000.00",
                    "totalLiab": "5069768000.00",
                    "totalStockholderEquity": "4577648000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "102317000.00",
                    "commonStock": "3150092000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1392952000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "10719000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "649101000.00",
                    "currentDeferredRevenue": "26583000.00",
                    "netDebt": "4128802000.00",
                    "shortTermDebt": "414528000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "4139521000.00",
                    "otherStockholderEquity": "42898000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "214438000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "13462000.00",
                    "netReceivables": "25974000.00",
                    "longTermDebt": null,
                    "inventory": "5110000.00",
                    "accountsPayable": "105673000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-8294000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9299435000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "9473919000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "4420667000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "9688357000.00",
                    "cashAndShortTermInvestments": "24181000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "11419000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "250516000.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-03-31",
                    "currency_symbol": null,
                    "totalAssets": "9334216000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "134945000.00",
                    "totalLiab": "4943129000.00",
                    "totalStockholderEquity": "4352882000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "95721000.00",
                    "commonStock": "3148573000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1174061000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "11232000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "613589000.00",
                    "currentDeferredRevenue": "27113000.00",
                    "netDebt": "4044817000.00",
                    "shortTermDebt": "374529000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "4056049000.00",
                    "otherStockholderEquity": "23386000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "189987000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "13268000.00",
                    "netReceivables": "25495000.00",
                    "longTermDebt": null,
                    "inventory": "5047000.00",
                    "accountsPayable": "116226000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "6862000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8981952000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "9144229000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "4329540000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "9334216000.00",
                    "cashAndShortTermInvestments": "24500000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "10730000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "250232000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": null,
                    "totalAssets": "9104553000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "124221000.00",
                    "totalLiab": "4871470000.00",
                    "totalStockholderEquity": "4195263000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "201870000.00",
                    "commonStock": "3142399000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1022863000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "12217000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "729081000.00",
                    "currentDeferredRevenue": "26573000.00",
                    "netDebt": "4005851000.00",
                    "shortTermDebt": "486625000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "4018068000.00",
                    "otherStockholderEquity": "41699000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "173708000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "12969000.00",
                    "netReceivables": "19291000.00",
                    "longTermDebt": null,
                    "inventory": "5010000.00",
                    "accountsPayable": "14013000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-11698000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8770613000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8930845000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "4142389000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "9104553000.00",
                    "cashAndShortTermInvestments": "25186000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "9986000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "254957000.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-09-30",
                    "currency_symbol": null,
                    "totalAssets": "9068841000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "170210000.00",
                    "totalLiab": "4864245000.00",
                    "totalStockholderEquity": "4171426000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "98507000.00",
                    "commonStock": "3135045000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1017598000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "81399000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "472051000.00",
                    "currentDeferredRevenue": "25408000.00",
                    "netDebt": "3949189000.00",
                    "shortTermDebt": "233510000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "4030588000.00",
                    "otherStockholderEquity": "20954000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "280967000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "13092000.00",
                    "netReceivables": "16266000.00",
                    "longTermDebt": null,
                    "inventory": "-13091999.00",
                    "accountsPayable": "114626000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2171000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8642708000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8787874000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "4392194000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "9068841000.00",
                    "cashAndShortTermInvestments": "94491000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "8990000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "250596000.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-06-30",
                    "currency_symbol": null,
                    "totalAssets": "8690655000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "129598000.00",
                    "totalLiab": "4698002000.00",
                    "totalStockholderEquity": "3961179000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "182049000.00",
                    "commonStock": "2960894000.00",
                    "capitalStock": null,
                    "retainedEarnings": "981510000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "10109000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "487620000.00",
                    "currentDeferredRevenue": "23871000.00",
                    "netDebt": "3885980000.00",
                    "shortTermDebt": "261522000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3896089000.00",
                    "otherStockholderEquity": "43435000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "175439000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "13789000.00",
                    "netReceivables": "22011000.00",
                    "longTermDebt": null,
                    "inventory": "-13788999.00",
                    "accountsPayable": "20178000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-24660000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8378480000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8515216000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "4210382000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "8690655000.00",
                    "cashAndShortTermInvestments": "23898000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "6958000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "243235000.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-03-31",
                    "currency_symbol": null,
                    "totalAssets": "8387567000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "52132000.00",
                    "totalLiab": "4692754000.00",
                    "totalStockholderEquity": "3666239000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "179125000.00",
                    "commonStock": "2780758000.00",
                    "capitalStock": null,
                    "retainedEarnings": "862660000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "8187000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "604729000.00",
                    "currentDeferredRevenue": "21314000.00",
                    "netDebt": "3923206000.00",
                    "shortTermDebt": "386256000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3931393000.00",
                    "otherStockholderEquity": "44269000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "92552000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "12239000.00",
                    "netReceivables": "20062000.00",
                    "longTermDebt": null,
                    "inventory": "-12239000.00",
                    "accountsPayable": "18034000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-21448000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8169177000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8295015000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "4088025000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "8387567000.00",
                    "cashAndShortTermInvestments": "20426000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "4916000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "243467000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": null,
                    "totalAssets": "8278526000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "132431000.00",
                    "totalLiab": "4610212000.00",
                    "totalStockholderEquity": "3639952000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "195433000.00",
                    "commonStock": "2768983000.00",
                    "capitalStock": null,
                    "retainedEarnings": "844382000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "9164000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "447651000.00",
                    "currentDeferredRevenue": "23391000.00",
                    "netDebt": "3846896000.00",
                    "shortTermDebt": "218096000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3856060000.00",
                    "otherStockholderEquity": "43649000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "170346000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "11907000.00",
                    "netReceivables": "16914000.00",
                    "longTermDebt": null,
                    "inventory": "-11907000.00",
                    "accountsPayable": "10731000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-17062000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7939954000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8108180000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "4162561000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "8278526000.00",
                    "cashAndShortTermInvestments": "21071000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "3153000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "225278000.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-09-30",
                    "currency_symbol": null,
                    "totalAssets": "8212411000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "147106000.00",
                    "totalLiab": "4539124000.00",
                    "totalStockholderEquity": "3645911000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "190018000.00",
                    "commonStock": "2762549000.00",
                    "capitalStock": null,
                    "retainedEarnings": "854070000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "9276000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "449135000.00",
                    "currentDeferredRevenue": "21070000.00",
                    "netDebt": "3789089000.00",
                    "shortTermDebt": "221915000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3798365000.00",
                    "otherStockholderEquity": "44950000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "183409000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "10520000.00",
                    "netReceivables": "16744000.00",
                    "longTermDebt": null,
                    "inventory": "-10519999.00",
                    "accountsPayable": "16132000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-15658000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7864761000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8029002000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "4089989000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "8212411000.00",
                    "cashAndShortTermInvestments": "19796000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "3193000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "225536000.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-06-30",
                    "currency_symbol": null,
                    "totalAssets": "8124267000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "168150000.00",
                    "totalLiab": "4439804000.00",
                    "totalStockholderEquity": "3660290000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "173259000.00",
                    "commonStock": "2748454000.00",
                    "capitalStock": null,
                    "retainedEarnings": "877768000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "12087000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "433260000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3687797000.00",
                    "shortTermDebt": "195744000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3699884000.00",
                    "otherStockholderEquity": "19445000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "216246000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "11721000.00",
                    "netReceivables": "20312000.00",
                    "longTermDebt": null,
                    "inventory": "3976000.00",
                    "accountsPayable": "64257000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "14623000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7757967000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7908021000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "4006544000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "8124267000.00",
                    "cashAndShortTermInvestments": "23808000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "10117000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "241494000.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-03-31",
                    "currency_symbol": null,
                    "totalAssets": "8022510000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "167137000.00",
                    "totalLiab": "4419101000.00",
                    "totalStockholderEquity": "3566144000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "215683000.00",
                    "commonStock": "2705473000.00",
                    "capitalStock": null,
                    "retainedEarnings": "831440000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "23724000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "435926000.00",
                    "currentDeferredRevenue": "19922000.00",
                    "netDebt": "3696312000.00",
                    "shortTermDebt": "209453000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3720036000.00",
                    "otherStockholderEquity": "44767000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "215789000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "161000.00",
                    "netReceivables": "20882000.00",
                    "longTermDebt": null,
                    "inventory": "3974000.00",
                    "accountsPayable": "10790000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-15536000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7619472000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7806721000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3983175000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "8022510000.00",
                    "cashAndShortTermInvestments": "23885000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "9807000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "223652000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": null,
                    "totalAssets": "7908184000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "279179000.00",
                    "totalLiab": "4410343000.00",
                    "totalStockholderEquity": "3470271000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "200631000.00",
                    "commonStock": "2600605000.00",
                    "capitalStock": null,
                    "retainedEarnings": "833298000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "17351000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "491611000.00",
                    "currentDeferredRevenue": "22130000.00",
                    "netDebt": "3691965000.00",
                    "shortTermDebt": "257529000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3709316000.00",
                    "otherStockholderEquity": "45438000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "349302000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "33662000.00",
                    "netReceivables": "15729000.00",
                    "longTermDebt": null,
                    "inventory": "3922000.00",
                    "accountsPayable": "11321000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-9070000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7405799000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7558882000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3918732000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "7908184000.00",
                    "cashAndShortTermInvestments": "51013000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "9721000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "211759000.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-09-30",
                    "currency_symbol": null,
                    "totalAssets": "8075552000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "379543000.00",
                    "totalLiab": "4582116000.00",
                    "totalStockholderEquity": "3468010000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "136055000.00",
                    "commonStock": "2592396000.00",
                    "capitalStock": null,
                    "retainedEarnings": "835174000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "221916000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "634486000.00",
                    "currentDeferredRevenue": "19944000.00",
                    "netDebt": "3648585000.00",
                    "shortTermDebt": "377202000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3870501000.00",
                    "otherStockholderEquity": "46494000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "664021000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "16858000.00",
                    "netReceivables": "14355000.00",
                    "longTermDebt": null,
                    "inventory": "14741000.00",
                    "accountsPayable": "101285000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-6054000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7267550000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7411531000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3947630000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "8075552000.00",
                    "cashAndShortTermInvestments": "238774000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "8422000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "215360000.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-06-30",
                    "currency_symbol": null,
                    "totalAssets": "8017673000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "336833000.00",
                    "totalLiab": "4650791000.00",
                    "totalStockholderEquity": "3363510000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "151986000.00",
                    "commonStock": "2479880000.00",
                    "capitalStock": null,
                    "retainedEarnings": "842607000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "261183000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "806205000.00",
                    "currentDeferredRevenue": "18239000.00",
                    "netDebt": "3676487000.00",
                    "shortTermDebt": "540974000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3937670000.00",
                    "otherStockholderEquity": "45783000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "741941000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "19370000.00",
                    "netReceivables": "20888000.00",
                    "longTermDebt": null,
                    "inventory": "24700000.00",
                    "accountsPayable": "95006000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4760000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7225267000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7275732000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3844586000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "8017673000.00",
                    "cashAndShortTermInvestments": "280553000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "8199000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "231141000.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-03-31",
                    "currency_symbol": null,
                    "totalAssets": "7784774000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "384033000.00",
                    "totalLiab": "4460382000.00",
                    "totalStockholderEquity": "3321059000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "163999000.00",
                    "commonStock": "2470507000.00",
                    "capitalStock": null,
                    "retainedEarnings": "809114000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "93130000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "520126000.00",
                    "currentDeferredRevenue": "15983000.00",
                    "netDebt": "3667951000.00",
                    "shortTermDebt": "250445000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3761081000.00",
                    "otherStockholderEquity": "45344000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "545054000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "17420000.00",
                    "netReceivables": "27180000.00",
                    "longTermDebt": null,
                    "inventory": "25195000.00",
                    "accountsPayable": "89699000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3906000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7193438000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7239720000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3940256000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "7784774000.00",
                    "cashAndShortTermInvestments": "110550000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "7915000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "209597000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": null,
                    "totalAssets": "7596255000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "214529000.00",
                    "totalLiab": "4273247000.00",
                    "totalStockholderEquity": "3319370000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "230750000.00",
                    "commonStock": "2457310000.00",
                    "capitalStock": null,
                    "retainedEarnings": "817867000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "4975000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "615486000.00",
                    "currentDeferredRevenue": "18779000.00",
                    "netDebt": "3594434000.00",
                    "shortTermDebt": "363094000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3599409000.00",
                    "otherStockholderEquity": "44600000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "331791000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "45646000.00",
                    "netReceivables": "19760000.00",
                    "longTermDebt": null,
                    "inventory": "21569000.00",
                    "accountsPayable": "2863000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-407000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7214597000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7264464000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3657761000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "7596255000.00",
                    "cashAndShortTermInvestments": "50621000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "8070000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "288514000.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-09-30",
                    "currency_symbol": null,
                    "totalAssets": "7580839000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "275821000.00",
                    "totalLiab": "4263535000.00",
                    "totalStockholderEquity": "3313802000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "107682000.00",
                    "commonStock": "2455587000.00",
                    "capitalStock": null,
                    "retainedEarnings": "813858000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "78047000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "494144000.00",
                    "currentDeferredRevenue": "17458000.00",
                    "netDebt": "3563663000.00",
                    "shortTermDebt": "283426000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3641710000.00",
                    "otherStockholderEquity": "45559000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "389893000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "459000.00",
                    "netReceivables": "15531000.00",
                    "longTermDebt": null,
                    "inventory": "19576000.00",
                    "accountsPayable": "85578000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1202000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7123591000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7190946000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3769391000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "7580839000.00",
                    "cashAndShortTermInvestments": "78506000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "8029000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "208819000.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-06-30",
                    "currency_symbol": null,
                    "totalAssets": "7531620000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "143136000.00",
                    "totalLiab": "4223240000.00",
                    "totalStockholderEquity": "3304866000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "106433000.00",
                    "commonStock": "2443565000.00",
                    "capitalStock": null,
                    "retainedEarnings": "816634000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "141648000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "429469000.00",
                    "currentDeferredRevenue": "18010000.00",
                    "netDebt": "3466689000.00",
                    "shortTermDebt": "213749000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3608337000.00",
                    "otherStockholderEquity": "46419000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "421541000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "38149000.00",
                    "netReceivables": "82159000.00",
                    "longTermDebt": null,
                    "inventory": "16449000.00",
                    "accountsPayable": "91277000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1752000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7042393000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7110079000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3793771000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "7531620000.00",
                    "cashAndShortTermInvestments": "179797000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "8425000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "225785000.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-03-31",
                    "currency_symbol": null,
                    "totalAssets": "7518732000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "318423000.00",
                    "totalLiab": "4248088000.00",
                    "totalStockholderEquity": "3267033000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "129164000.00",
                    "commonStock": "2438754000.00",
                    "capitalStock": null,
                    "retainedEarnings": "787230000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "229502000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "559318000.00",
                    "currentDeferredRevenue": "17472000.00",
                    "netDebt": "3372289000.00",
                    "shortTermDebt": "314269000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3601791000.00",
                    "otherStockholderEquity": "45631000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "639484000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "398000.00",
                    "netReceivables": "60779000.00",
                    "longTermDebt": null,
                    "inventory": "30382000.00",
                    "accountsPayable": "98413000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4582000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6814905000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6879248000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3688770000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "7518732000.00",
                    "cashAndShortTermInvestments": "229900000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "7910000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "211581000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": null,
                    "totalAssets": "7261617000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "316602000.00",
                    "totalLiab": "4013063000.00",
                    "totalStockholderEquity": "3245168000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "163894000.00",
                    "commonStock": "2426836000.00",
                    "capitalStock": null,
                    "retainedEarnings": "778096000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "64015000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "509082000.00",
                    "currentDeferredRevenue": "18523000.00",
                    "netDebt": "3317686000.00",
                    "shortTermDebt": "265629000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3381701000.00",
                    "otherStockholderEquity": "40236000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "483066000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "17889000.00",
                    "netReceivables": "51268000.00",
                    "longTermDebt": null,
                    "inventory": "33292000.00",
                    "accountsPayable": "90752000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4180000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6714526000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6778551000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3533697000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "7261617000.00",
                    "cashAndShortTermInvestments": "81904000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "7302000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "188110000.00"
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-09-30",
                    "currency_symbol": null,
                    "totalAssets": "7198552000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "357296000.00",
                    "totalLiab": "3971434000.00",
                    "totalStockholderEquity": "3215127000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "160582000.00",
                    "commonStock": "2422104000.00",
                    "capitalStock": null,
                    "retainedEarnings": "752265000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "201173000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "580884000.00",
                    "currentDeferredRevenue": "69076000.00",
                    "netDebt": "3121793000.00",
                    "shortTermDebt": "318658000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3322966000.00",
                    "otherStockholderEquity": "2462862000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "698078000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "26969000.00",
                    "netReceivables": "79849000.00",
                    "longTermDebt": null,
                    "inventory": "59760000.00",
                    "accountsPayable": "101644000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4286000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6492176000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6500474000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3390550000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "7198552000.00",
                    "cashAndShortTermInvestments": "201173000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "7182000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "208131000.00"
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-06-30",
                    "currency_symbol": null,
                    "totalAssets": "6632855000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "162447000.00",
                    "totalLiab": "3923263000.00",
                    "totalStockholderEquity": "2699145000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "88061000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "693535000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "60390000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "495524000.00",
                    "currentDeferredRevenue": "66298000.00",
                    "netDebt": "3277049000.00",
                    "shortTermDebt": "280660000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3337439000.00",
                    "otherStockholderEquity": "2009727000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "376240000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "102468000.00",
                    "longTermDebt": null,
                    "inventory": "50935000.00",
                    "accountsPayable": "126803000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4117000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6230056000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6256615000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3427739000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "6632855000.00",
                    "cashAndShortTermInvestments": "60390000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "7018000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "200311000.00"
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-03-31",
                    "currency_symbol": null,
                    "totalAssets": "6263810000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "297784000.00",
                    "totalLiab": "3644095000.00",
                    "totalStockholderEquity": "2608692000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "227645000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "607745000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "1743000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "533714000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3102051000.00",
                    "shortTermDebt": "306069000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3103794000.00",
                    "otherStockholderEquity": "2003169000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "424082000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "82026000.00",
                    "longTermDebt": null,
                    "inventory": "42529000.00",
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2222000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5833045000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5839728000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3110381000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "6263810000.00",
                    "cashAndShortTermInvestments": "1743000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "6683000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "196763000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2011-12-31",
                    "currency_symbol": null,
                    "totalAssets": "6111144000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "142845000.00",
                    "totalLiab": "3678941000.00",
                    "totalStockholderEquity": "2511440000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "9131000.00",
                    "commonStock": "1928583000.00",
                    "capitalStock": null,
                    "retainedEarnings": "544738000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "11920000.00",
                    "cash": "1840000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "495243000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3076444000.00",
                    "shortTermDebt": "303370000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3078284000.00",
                    "otherStockholderEquity": "40405000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "221190000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "57564000.00",
                    "longTermDebt": null,
                    "inventory": "18941000.00",
                    "accountsPayable": "182742000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2286000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5838393000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5878034000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3183698000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "6111144000.00",
                    "cashAndShortTermInvestments": "1840000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "6721000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "169437956.00"
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-09-30",
                    "currency_symbol": null,
                    "totalAssets": "5696456000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "56500000.00",
                    "totalLiab": "3540202000.00",
                    "totalStockholderEquity": "2151078000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "179370000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "281503000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "7828000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "529542000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3015080000.00",
                    "shortTermDebt": "350172000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3022908000.00",
                    "otherStockholderEquity": "1869525000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "131106000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "66778000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "50000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "101370000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5565350000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3010660000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5696456000.00",
                    "cashAndShortTermInvestments": "7828000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "6677000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "191166000.00"
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-06-30",
                    "currency_symbol": null,
                    "totalAssets": "5534074000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "48295000.00",
                    "totalLiab": "3529865000.00",
                    "totalStockholderEquity": "1999692000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "223757000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "102846000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "518190000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2929196000.00",
                    "shortTermDebt": "337271000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3032042000.00",
                    "otherStockholderEquity": "1774670000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "213565000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "62424000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "180919000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1265000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5313802000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5320509000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3011675000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5534074000.00",
                    "cashAndShortTermInvestments": "102846000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "6707000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "188619226.00"
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-03-31",
                    "currency_symbol": null,
                    "totalAssets": "5204308000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "24604000.00",
                    "totalLiab": "3340972000.00",
                    "totalStockholderEquity": "1859059000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "102716000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "74395000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "401730000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2856056000.00",
                    "shortTermDebt": "258985000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2930451000.00",
                    "otherStockholderEquity": "1755078000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "142851000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "43852000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "142745000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1265000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5054603000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5061457000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2939242000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5204308000.00",
                    "cashAndShortTermInvestments": "74395000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "6854000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "185908645.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2010-12-31",
                    "currency_symbol": null,
                    "totalAssets": "4988017000.00",
                    "intangibleAssets": "23683000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "10261000.00",
                    "totalLiab": "3151514000.00",
                    "totalStockholderEquity": "1832597000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1024226000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-609501000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "870735000.00",
                    "cash": "38832000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1468165000.00",
                    "currentDeferredRevenue": "56925000.00",
                    "netDebt": "2718075000.00",
                    "shortTermDebt": "294740000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2756907000.00",
                    "otherStockholderEquity": "2439859000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "89955000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "40862000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "149199000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "2239000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "111511000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4027327000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2707575000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4988017000.00",
                    "cashAndShortTermInvestments": "38832000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "3892133000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "161277706.00"
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-09-30",
                    "currency_symbol": null,
                    "totalAssets": "4059565000.00",
                    "intangibleAssets": "45472000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "2924155000.00",
                    "totalStockholderEquity": "1135410000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "52458000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-587671000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "81235000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "121840000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2632391000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2713626000.00",
                    "otherStockholderEquity": "1721348000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "126707000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "45472000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "69382000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1733000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7401000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3932858000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2802315000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4059565000.00",
                    "cashAndShortTermInvestments": "81235000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "3778599000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "183759780.00"
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": "2010-06-30",
                    "currency_symbol": null,
                    "totalAssets": "3971888000.00",
                    "intangibleAssets": "45044000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "2835894000.00",
                    "totalStockholderEquity": "1135994000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "54982000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-566440000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "44183000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "119149000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2589925000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2634108000.00",
                    "otherStockholderEquity": "1702359000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "103790000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "14563000.00",
                    "netReceivables": "45044000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "64167000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "75000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "92715000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3868098000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2716745000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3971888000.00",
                    "cashAndShortTermInvestments": "58746000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "3743321000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "179547106.00"
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": "2010-03-31",
                    "currency_symbol": null,
                    "totalAssets": "3788500000.00",
                    "intangibleAssets": "49546000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "2690215000.00",
                    "totalStockholderEquity": "1098285000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "90156000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-544467000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "2350000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "125380000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2516123000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2518473000.00",
                    "otherStockholderEquity": "1642752000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "61150000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "9254000.00",
                    "netReceivables": "49546000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "35224000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2300000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3727350000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2564835000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3788500000.00",
                    "cashAndShortTermInvestments": "11604000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "3611381000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "155676590.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2009-12-31",
                    "currency_symbol": null,
                    "totalAssets": "3691643000.00",
                    "intangibleAssets": "22549000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "14446000.00",
                    "totalLiab": "2595800000.00",
                    "totalStockholderEquity": "1095843000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "64899000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-523071000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "4548000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1492326000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2396899000.00",
                    "shortTermDebt": "1354668000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2401447000.00",
                    "otherStockholderEquity": "1617996000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "57837000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "45598000.00",
                    "longTermDebt": null,
                    "inventory": "-6755000.00",
                    "accountsPayable": "72759000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "918000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "91636000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3633806000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1103474000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3691643000.00",
                    "cashAndShortTermInvestments": "4548000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "3519621000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "151635688.00"
                },
                "2009-09-30": {
                    "date": "2009-09-30",
                    "filing_date": "2009-09-30",
                    "currency_symbol": null,
                    "totalAssets": "3696262000.00",
                    "intangibleAssets": "23069000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "2586909000.00",
                    "totalStockholderEquity": "1109353000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "148367000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-487380000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "19400000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1647378000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2355185000.00",
                    "shortTermDebt": "1499011000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2374585000.00",
                    "otherStockholderEquity": "1595814000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "84156000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "64756000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "919000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "137634000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3612106000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "939531000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3696262000.00",
                    "cashAndShortTermInvestments": "19400000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "3451403000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "151843209.00"
                },
                "2009-06-30": {
                    "date": "2009-06-30",
                    "filing_date": "2009-06-30",
                    "currency_symbol": null,
                    "totalAssets": "3813442000.00",
                    "intangibleAssets": "25225000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "2706656000.00",
                    "totalStockholderEquity": "1106786000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "114960000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-402160000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "8477000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1818234000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2500362000.00",
                    "shortTermDebt": "1703274000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2508839000.00",
                    "otherStockholderEquity": "1528016000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "70837000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "62360000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-19070000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "32550000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3742605000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "888422000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3813442000.00",
                    "cashAndShortTermInvestments": "8477000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "3391762000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "148195664.00"
                },
                "2009-03-31": {
                    "date": "2009-03-31",
                    "filing_date": "2009-03-31",
                    "currency_symbol": null,
                    "totalAssets": "3781307000.00",
                    "intangibleAssets": "50705000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "30655000.00",
                    "totalLiab": "2666566000.00",
                    "totalStockholderEquity": "1114741000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "95575000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-401132000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "8080000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "127837000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "798132000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "806212000.00",
                    "otherStockholderEquity": "1546296000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "101472000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "50705000.00",
                    "longTermDebt": null,
                    "inventory": "12032000.00",
                    "accountsPayable": "32262000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-30423000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "69862000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3679835000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2538729000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3781307000.00",
                    "cashAndShortTermInvestments": "8080000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "3345156000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "145875545.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2008-12-31",
                    "currency_symbol": null,
                    "totalAssets": "3707625000.00",
                    "intangibleAssets": "29312000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5352000.00",
                    "totalLiab": "2624456000.00",
                    "totalStockholderEquity": "1095806000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "191959000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-380728000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "10818000.00",
                    "cash": "7263000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "236718000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2377802000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2385065000.00",
                    "otherStockholderEquity": "1510325000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "58116000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "45501000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "44759000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-33791000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "54724000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3638691000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2475597000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3720262000.00",
                    "cashAndShortTermInvestments": "7263000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "3327396000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "143781316.00"
                },
                "2008-09-30": {
                    "date": "2008-09-30",
                    "filing_date": "2008-09-30",
                    "currency_symbol": null,
                    "totalAssets": "3612347000.00",
                    "intangibleAssets": "30781000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "49083000.00",
                    "totalLiab": "2488467000.00",
                    "totalStockholderEquity": "1123880000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "107303000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-361782000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "6502000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "169351000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2295106000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2301608000.00",
                    "otherStockholderEquity": "1481638000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "95574000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "39989000.00",
                    "longTermDebt": null,
                    "inventory": "44847000.00",
                    "accountsPayable": "62048000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "4024000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "306569000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3516773000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2319116000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3612347000.00",
                    "cashAndShortTermInvestments": "6502000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "3179423000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "144034624.00"
                },
                "2008-06-30": {
                    "date": "2008-06-30",
                    "filing_date": "2008-06-30",
                    "currency_symbol": null,
                    "totalAssets": "3501548000.00",
                    "intangibleAssets": "31591000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "46184000.00",
                    "totalLiab": "2432614000.00",
                    "totalStockholderEquity": "1068934000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "67242000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-341212000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "5208000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "184463000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2242943000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2248151000.00",
                    "otherStockholderEquity": "1411001000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "91107000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "39715000.00",
                    "longTermDebt": null,
                    "inventory": "37072000.00",
                    "accountsPayable": "117221000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-855000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "289767000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3410441000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2248151000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3501548000.00",
                    "cashAndShortTermInvestments": "5208000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "3089083000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "139630580.00"
                },
                "2008-03-31": {
                    "date": "2008-03-31",
                    "filing_date": "2008-03-31",
                    "currency_symbol": null,
                    "totalAssets": "3486661000.00",
                    "intangibleAssets": "33731000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "9764000.00",
                    "totalLiab": "2421894000.00",
                    "totalStockholderEquity": "1064767000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "64365000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "43893000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "170325000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2207675000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2251568000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "99368000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "45711000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "105960000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1064767000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "318065000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3387293000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2251569000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3486661000.00",
                    "cashAndShortTermInvestments": "43893000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "3035497000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "130181316.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2007-12-31",
                    "currency_symbol": null,
                    "totalAssets": "3409409000.00",
                    "intangibleAssets": "35938000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "22773000.00",
                    "totalLiab": "2458078000.00",
                    "totalStockholderEquity": "951331000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "116914000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-304382000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "19353000.00",
                    "cash": "10451000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "172246000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2273069000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2283520000.00",
                    "otherStockholderEquity": "1257799000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "69232000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "36008000.00",
                    "longTermDebt": null,
                    "inventory": "31450000.00",
                    "accountsPayable": "55332000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2086000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "282731000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3320824000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2285832000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3409409000.00",
                    "cashAndShortTermInvestments": "10451000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "3002155000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "125814752.00"
                },
                "2007-09-30": {
                    "date": "2007-09-30",
                    "filing_date": "2007-09-30",
                    "currency_symbol": null,
                    "totalAssets": "3348651000.00",
                    "intangibleAssets": "37404000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "54060000.00",
                    "totalLiab": "2405100000.00",
                    "totalStockholderEquity": "943551000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "95270000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-288102000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "10182000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "152045000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2224555000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2234737000.00",
                    "otherStockholderEquity": "1232398000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "101663000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "37421000.00",
                    "longTermDebt": null,
                    "inventory": "44556000.00",
                    "accountsPayable": "56775000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-745000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "289862000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3246988000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2253055000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3348651000.00",
                    "cashAndShortTermInvestments": "10182000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2919722000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "126401024.00"
                },
                "2007-06-30": {
                    "date": "2007-06-30",
                    "filing_date": "2007-06-30",
                    "currency_symbol": null,
                    "totalAssets": "3292004000.00",
                    "intangibleAssets": "38737000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "49008000.00",
                    "totalLiab": "2353845000.00",
                    "totalStockholderEquity": "938159000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "97390000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-269836000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "34376000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "154128000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2147308000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2181684000.00",
                    "otherStockholderEquity": "1205384000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "119104000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "35720000.00",
                    "longTermDebt": null,
                    "inventory": "36911000.00",
                    "accountsPayable": "56738000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "2611000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "318617000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3172900000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2199717000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3292004000.00",
                    "cashAndShortTermInvestments": "34376000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2815546000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "124647166.00"
                },
                "2007-03-31": {
                    "date": "2007-03-31",
                    "filing_date": "2007-03-31",
                    "currency_symbol": null,
                    "totalAssets": "3211714000.00",
                    "intangibleAssets": "38475000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "52823000.00",
                    "totalLiab": "2291488000.00",
                    "totalStockholderEquity": "920226000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "92559000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-251926000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "6403000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "142731000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2123703000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2130106000.00",
                    "otherStockholderEquity": "1172595000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "92498000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "33272000.00",
                    "longTermDebt": null,
                    "inventory": "41064000.00",
                    "accountsPayable": "50172000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-443000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "334950000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3119216000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2148757000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3211714000.00",
                    "cashAndShortTermInvestments": "6403000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2745791000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "122867051.00"
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2006-12-31",
                    "currency_symbol": null,
                    "totalAssets": "3060879000.00",
                    "intangibleAssets": "31868000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "64484000.00",
                    "totalLiab": "2149286000.00",
                    "totalStockholderEquity": "911593000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "99867000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-236567000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "6810000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "150181000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1973842000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1980652000.00",
                    "otherStockholderEquity": "1148439000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "99364000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "28070000.00",
                    "longTermDebt": null,
                    "inventory": "37193000.00",
                    "accountsPayable": "50314000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-279000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "327499000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2961515000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1999105000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3060879000.00",
                    "cashAndShortTermInvestments": "6810000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2602148000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "119233412.00"
                },
                "2006-09-30": {
                    "date": "2006-09-30",
                    "filing_date": "2006-09-30",
                    "currency_symbol": null,
                    "totalAssets": "2849611000.00",
                    "intangibleAssets": "30581000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "11948000.00",
                    "totalLiab": "1954171000.00",
                    "totalStockholderEquity": "895440000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "35136000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-225180000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "4859000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "134045000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1815267000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1820126000.00",
                    "otherStockholderEquity": "1129354000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "43685000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "26878000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "98909000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-8734000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "341847000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2805926000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1820126000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2849611000.00",
                    "cashAndShortTermInvestments": "4859000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2433498000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "119995988.00"
                },
                "2006-06-30": {
                    "date": "2006-06-30",
                    "filing_date": "2006-06-30",
                    "currency_symbol": null,
                    "totalAssets": "2714534000.00",
                    "intangibleAssets": "34750000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "14523000.00",
                    "totalLiab": "1824320000.00",
                    "totalStockholderEquity": "890214000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "35026000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-208568000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "8447000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "148543000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1667330000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1675777000.00",
                    "otherStockholderEquity": "1108220000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "41995000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "19025000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "113517000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-9438000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "333334000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2672539000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1675777000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2714534000.00",
                    "cashAndShortTermInvestments": "8447000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2304455000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "124305272.00"
                },
                "2006-03-31": {
                    "date": "2006-03-31",
                    "filing_date": "2006-03-31",
                    "currency_symbol": null,
                    "totalAssets": "2633046000.00",
                    "intangibleAssets": "32610000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "13595000.00",
                    "totalLiab": "1785998000.00",
                    "totalStockholderEquity": "847048000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "30598000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-206381000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "7142000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "138273000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1640583000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1647725000.00",
                    "otherStockholderEquity": "1060724000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "42601000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "21864000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "107675000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-7295000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "331107000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2590445000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1647725000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2633046000.00",
                    "cashAndShortTermInvestments": "7142000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2226728000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "115469656.00"
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2005-12-31",
                    "currency_symbol": null,
                    "totalAssets": "2469288000.00",
                    "intangibleAssets": "24340000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "37592000.00",
                    "totalLiab": "1626744000.00",
                    "totalStockholderEquity": "842544000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "30598000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-191584000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "5335000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "132714000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1488695000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1494030000.00",
                    "otherStockholderEquity": "1042214000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "77018000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "17026000.00",
                    "longTermDebt": null,
                    "inventory": "17065000.00",
                    "accountsPayable": "102116000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-8086000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "291680000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2392270000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1494030000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2469288000.00",
                    "cashAndShortTermInvestments": "5335000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2076250000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "103728534.00"
                },
                "2005-09-30": {
                    "date": "2005-09-30",
                    "filing_date": "2005-09-30",
                    "currency_symbol": null,
                    "totalAssets": "2389404000.00",
                    "intangibleAssets": "22010000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "34707000.00",
                    "totalLiab": "1552940000.00",
                    "totalStockholderEquity": "836464000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "29638000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-177950000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "4273000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "121435000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1427232000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1431505000.00",
                    "otherStockholderEquity": "1006531000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "76181000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "20167000.00",
                    "longTermDebt": null,
                    "inventory": "17034000.00",
                    "accountsPayable": "91797000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "7883000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "295598000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2313223000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1431505000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2389404000.00",
                    "cashAndShortTermInvestments": "4273000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1995615000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "111614200.00"
                },
                "2005-06-30": {
                    "date": "2005-06-30",
                    "filing_date": "2005-06-30",
                    "currency_symbol": null,
                    "totalAssets": "2214076000.00",
                    "intangibleAssets": "17637000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "33394000.00",
                    "totalLiab": "1481362000.00",
                    "totalStockholderEquity": "732714000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "30280000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-167158000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "17826000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "116366000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1347170000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1364996000.00",
                    "otherStockholderEquity": "889026000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "90334000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "17280000.00",
                    "longTermDebt": null,
                    "inventory": "21834000.00",
                    "accountsPayable": "86086000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "10846000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "292343000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2123742000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1364996000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2214076000.00",
                    "cashAndShortTermInvestments": "17826000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1813762000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "102924673.00"
                },
                "2005-03-31": {
                    "date": "2005-03-31",
                    "filing_date": "2005-03-31",
                    "currency_symbol": null,
                    "totalAssets": "2007137000.00",
                    "intangibleAssets": "15011000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "18663000.00",
                    "totalLiab": "1265139000.00",
                    "totalStockholderEquity": "741998000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-154483000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "449000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "89954000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1150882000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1151331000.00",
                    "otherStockholderEquity": "887061000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "37286000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "18174000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "89954000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "9420000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "376895000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1969851000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1175185000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2007137000.00",
                    "cashAndShortTermInvestments": "449000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1577945000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "98054259.00"
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2004-12-31",
                    "currency_symbol": null,
                    "totalAssets": "1892050000.00",
                    "intangibleAssets": "13508000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "42721000.00",
                    "totalLiab": "1097368000.00",
                    "totalStockholderEquity": "794682000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "22355000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-133163000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "-6968000.00",
                    "cash": "4883000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "94403000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1245818000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1002965000.00",
                    "otherStockholderEquity": "919849000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "61880000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "14276000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "72048000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "7996000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "334380000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1837138000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1002965000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1892050000.00",
                    "cashAndShortTermInvestments": "4883000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1489250000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "75229659.00"
                },
                "2004-09-30": {
                    "date": "2004-09-30",
                    "filing_date": "2004-09-30",
                    "currency_symbol": null,
                    "totalAssets": "1833562000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "26581000.00",
                    "totalLiab": "1034827000.00",
                    "totalStockholderEquity": "798735000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-120906000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "3078000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "45795000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "972460000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "975538000.00",
                    "otherStockholderEquity": "666651000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "53255000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "12779000.00",
                    "longTermDebt": null,
                    "inventory": "10817000.00",
                    "accountsPayable": "45795000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "252990000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "239443000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1780307000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "989032000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1833562000.00",
                    "cashAndShortTermInvestments": "3078000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1540864000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "81552952.00"
                },
                "2004-06-30": {
                    "date": "2004-06-30",
                    "filing_date": "2004-06-30",
                    "currency_symbol": null,
                    "totalAssets": "1776756000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "26426000.00",
                    "totalLiab": "1003846000.00",
                    "totalStockholderEquity": "772910000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-112145000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "580000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "54918000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "917905000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "918485000.00",
                    "otherStockholderEquity": "545629000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "51784000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "10756000.00",
                    "longTermDebt": null,
                    "inventory": "14022000.00",
                    "accountsPayable": "54918000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "339426000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "325137000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1724972000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "948928000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1776756000.00",
                    "cashAndShortTermInvestments": "580000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1399835000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "96531904.00"
                },
                "2004-03-31": {
                    "date": "2004-03-31",
                    "filing_date": "2004-03-31",
                    "currency_symbol": null,
                    "totalAssets": "1651366000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "23899000.00",
                    "totalLiab": "904294000.00",
                    "totalStockholderEquity": "747072000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-103142000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "7892000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "43168000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "840296000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "848188000.00",
                    "otherStockholderEquity": "512306000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "56645000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "9276000.00",
                    "longTermDebt": null,
                    "inventory": "15578000.00",
                    "accountsPayable": "43168000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "337908000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "238679000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1594721000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "861126000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1651366000.00",
                    "cashAndShortTermInvestments": "7892000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1356042000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "89702539.00"
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": "2003-12-31",
                    "currency_symbol": null,
                    "totalAssets": "1538689000.00",
                    "intangibleAssets": "1575000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "15638000.00",
                    "totalLiab": "873695000.00",
                    "totalStockholderEquity": "664994000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-94115000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "79000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "54410000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "786222000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "786301000.00",
                    "otherStockholderEquity": "422916000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "42705000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "26988000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "54410000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "336193000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "230234000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1495984000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "819285000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1538689000.00",
                    "cashAndShortTermInvestments": "79000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1264175000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "43741958.00"
                },
                "2003-09-30": {
                    "date": "2003-09-30",
                    "filing_date": "2003-09-30",
                    "currency_symbol": null,
                    "totalAssets": "1420010000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "23637000.00",
                    "totalLiab": "786962000.00",
                    "totalStockholderEquity": "633048000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-88706000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "2740000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "32932000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "751290000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "754030000.00",
                    "otherStockholderEquity": "337683000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "59379000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "29367000.00",
                    "longTermDebt": null,
                    "inventory": "3635000.00",
                    "accountsPayable": "32932000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "384071000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "218985000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1360631000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "754030000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1420010000.00",
                    "cashAndShortTermInvestments": "2740000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1141646000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "79843062.00"
                },
                "2003-06-30": {
                    "date": "2003-06-30",
                    "filing_date": "2003-06-30",
                    "currency_symbol": null,
                    "totalAssets": "1312484000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "21138000.00",
                    "totalLiab": "724070000.00",
                    "totalStockholderEquity": "588414000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-85566000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "41620000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "39484000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "642966000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "684586000.00",
                    "otherStockholderEquity": "292926000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "95602000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "26213000.00",
                    "longTermDebt": null,
                    "inventory": "6631000.00",
                    "accountsPayable": "39484000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "381054000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "267240000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1216882000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "684586000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1312484000.00",
                    "cashAndShortTermInvestments": "41620000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "949642000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "66816803.00"
                },
                "2003-03-31": {
                    "date": "2003-03-31",
                    "filing_date": "2003-03-31",
                    "currency_symbol": null,
                    "totalAssets": "1251559000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "18044000.00",
                    "totalLiab": "740769000.00",
                    "totalStockholderEquity": "510790000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-81799000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "3573000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "686615000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "707671000.00",
                    "shortTermDebt": "657090000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "711244000.00",
                    "otherStockholderEquity": "206173000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "53125000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "22849000.00",
                    "longTermDebt": null,
                    "inventory": "8659000.00",
                    "accountsPayable": "29525000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "386416000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "223867000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1198434000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "54154000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1251559000.00",
                    "cashAndShortTermInvestments": "3573000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "974567000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "64538214.00"
                },
                "2002-12-31": {
                    "date": "2002-12-31",
                    "filing_date": "2002-12-31",
                    "currency_symbol": null,
                    "totalAssets": "1189704000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "681948000.00",
                    "totalStockholderEquity": "507756000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-85757000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "365000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "38356000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-365000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "200183000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "21744000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "21379000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "38356000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "393330000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "227227000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1167960000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "643592000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1189704000.00",
                    "cashAndShortTermInvestments": "365000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "927172000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "60613411.00"
                },
                "2002-09-30": {
                    "date": "2002-09-30",
                    "filing_date": "2002-09-30",
                    "currency_symbol": null,
                    "totalAssets": "1156501000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "13895000.00",
                    "totalLiab": "678376000.00",
                    "totalStockholderEquity": "478125000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-83528000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "2174000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "29667000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "646535000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "648709000.00",
                    "otherStockholderEquity": "193201000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "34482000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "18413000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "29667000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "368452000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "299857000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1122019000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "648709000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1156501000.00",
                    "cashAndShortTermInvestments": "2174000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "822162000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "59851011.00"
                },
                "2002-06-30": {
                    "date": "2002-06-30",
                    "filing_date": "2002-06-30",
                    "currency_symbol": null,
                    "totalAssets": "1096377000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "14417000.00",
                    "totalLiab": "649036000.00",
                    "totalStockholderEquity": "447341000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-81599000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "1554000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "28495000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "618987000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "620541000.00",
                    "otherStockholderEquity": "166195000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "34058000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "18087000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "28495000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "362745000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "218537000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1062319000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "620541000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1096377000.00",
                    "cashAndShortTermInvestments": "1554000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "843782000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "57346800.00"
                },
                "2002-03-31": {
                    "date": "2002-03-31",
                    "filing_date": "2002-03-31",
                    "currency_symbol": null,
                    "totalAssets": "1027409000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "17913000.00",
                    "totalLiab": "615874000.00",
                    "totalStockholderEquity": "411535000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-79322000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "8293000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "27902000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "579679000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "587972000.00",
                    "otherStockholderEquity": "154499000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "44143000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "17937000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "27902000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "336358000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "219949000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "983266000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "587972000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1027409000.00",
                    "cashAndShortTermInvestments": "8293000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "763317000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "52856256.00"
                },
                "2001-12-31": {
                    "date": "2001-12-31",
                    "filing_date": "2001-12-31",
                    "currency_symbol": null,
                    "totalAssets": "988539000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "19348000.00",
                    "totalLiab": "578968000.00",
                    "totalStockholderEquity": "409571000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-69324000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "43951000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "31350000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-43951000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "154499000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "81160000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "17861000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "31350000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "324396000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "206898000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "907379000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "547618000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "988539000.00",
                    "cashAndShortTermInvestments": "43951000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "700481000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "52856256.00"
                },
                "2001-09-30": {
                    "date": "2001-09-30",
                    "filing_date": "2001-09-30",
                    "currency_symbol": null,
                    "totalAssets": "984942000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "577296000.00",
                    "totalStockholderEquity": "407646000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-67662000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "73957000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "26075000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "477264000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "551221000.00",
                    "otherStockholderEquity": "154499000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "88855000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "14898000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "26075000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "320809000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "202545000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "896087000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "551221000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "984942000.00",
                    "cashAndShortTermInvestments": "73957000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "674791000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "52856256.00"
                },
                "2001-06-30": {
                    "date": "2001-06-30",
                    "filing_date": "2001-06-30",
                    "currency_symbol": null,
                    "totalAssets": "1182072000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "784986000.00",
                    "totalStockholderEquity": "397086000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "24523000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "45668000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "623442000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "647965000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "68839000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "44316000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "45668000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "397086000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "43983000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1113233000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "739318000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1182072000.00",
                    "cashAndShortTermInvestments": "24523000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1069250000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "52856256.00"
                },
                "2001-03-31": {
                    "date": "2001-03-31",
                    "filing_date": "2001-03-31",
                    "currency_symbol": null,
                    "totalAssets": "1192515000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "789713000.00",
                    "totalStockholderEquity": "402802000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-74189000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "31399000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "45305000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "713009000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "744408000.00",
                    "otherStockholderEquity": "154498000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "78094000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "46695000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "45305000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "322493000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "44873000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1114421000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "744408000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1192515000.00",
                    "cashAndShortTermInvestments": "31399000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1069548000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "55236256.00"
                },
                "2000-12-31": {
                    "date": "2000-12-31",
                    "filing_date": "2000-12-31",
                    "currency_symbol": null,
                    "totalAssets": "1137516000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "740839000.00",
                    "totalStockholderEquity": "396677000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "33604000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "47870000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-33604000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "396677000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "83220000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "49616000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "47870000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "54318000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1054296000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "692969000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1137516000.00",
                    "cashAndShortTermInvestments": "33604000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "999978000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "24112000.00"
                },
                "2000-09-30": {
                    "date": "2000-09-30",
                    "filing_date": "2000-09-30",
                    "currency_symbol": null,
                    "totalAssets": "1147353000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "744325000.00",
                    "totalStockholderEquity": "403028000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-41373000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "699103000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "699103000.00",
                    "otherStockholderEquity": "444401000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1147353000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1147353000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "744325000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1147353000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "24112000.00"
                },
                "2000-06-30": {
                    "date": "2000-06-30",
                    "filing_date": "2000-06-30",
                    "currency_symbol": null,
                    "totalAssets": "1174300000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "773500000.00",
                    "totalStockholderEquity": "400800000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-57800000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "667200000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "667200000.00",
                    "otherStockholderEquity": "458600000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1174300000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1174300000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "773500000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1174300000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "21155556.00"
                },
                "2000-03-31": {
                    "date": "2000-03-31",
                    "filing_date": "2000-03-31",
                    "currency_symbol": null,
                    "totalAssets": "1127800000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "702500000.00",
                    "totalStockholderEquity": "425300000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-27000000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "619400000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "619400000.00",
                    "otherStockholderEquity": "452300000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1127800000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1127800000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "702500000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1127800000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "24112000.00"
                },
                "1999-12-31": {
                    "date": "1999-12-31",
                    "filing_date": "1999-12-31",
                    "currency_symbol": null,
                    "totalAssets": "1112600000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "691100000.00",
                    "totalStockholderEquity": "421500000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-61200000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-27300000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "61200000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "607600000.00",
                    "shortTermDebt": "61200000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "607600000.00",
                    "otherStockholderEquity": "448800000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1112600000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1112600000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "629900000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1112500000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "22892800.00"
                },
                "1999-09-30": {
                    "date": "1999-09-30",
                    "filing_date": "1999-09-30",
                    "currency_symbol": null,
                    "totalAssets": "1071600000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "641700000.00",
                    "totalStockholderEquity": "429900000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "9200000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "608800000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "608800000.00",
                    "otherStockholderEquity": "420700000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1071600000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1071600000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "641700000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1071600000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "22892800.00"
                },
                "1999-06-30": {
                    "date": "1999-06-30",
                    "filing_date": "1999-06-30",
                    "currency_symbol": null,
                    "totalAssets": "1024700000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "596600000.00",
                    "totalStockholderEquity": "428100000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "2700000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "567600000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "567600000.00",
                    "otherStockholderEquity": "425400000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1024700000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1024700000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "596600000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1024700000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "22892800.00"
                },
                "1999-03-31": {
                    "date": "1999-03-31",
                    "filing_date": "1999-03-31",
                    "currency_symbol": null,
                    "totalAssets": "1022000000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "588000000.00",
                    "totalStockholderEquity": "434000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-3900000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "557900000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "557900000.00",
                    "otherStockholderEquity": "437900000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1022000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1022000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "588000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1022000000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "22892800.00"
                },
                "1998-12-31": {
                    "date": "1998-12-31",
                    "filing_date": "1998-12-31",
                    "currency_symbol": null,
                    "totalAssets": "984500000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "551500000.00",
                    "totalStockholderEquity": "433000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-50500000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-11900000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "519100000.00",
                    "shortTermDebt": "50500000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "519100000.00",
                    "otherStockholderEquity": "444900000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "984500000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "984500000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "551500000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "984500000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "22697600.00"
                },
                "1998-09-30": {
                    "date": "1998-09-30",
                    "filing_date": "1998-09-30",
                    "currency_symbol": null,
                    "totalAssets": "934700000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "502500000.00",
                    "totalStockholderEquity": "432200000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-9000000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "463600000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "463600000.00",
                    "otherStockholderEquity": "441200000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "934700000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "934700000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "502500000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "934700000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "22697600.00"
                },
                "1998-06-30": {
                    "date": "1998-06-30",
                    "filing_date": "1998-06-30",
                    "currency_symbol": null,
                    "totalAssets": "906500000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "483500000.00",
                    "totalStockholderEquity": "423000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-7700000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "453100000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "453100000.00",
                    "otherStockholderEquity": "430700000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "906500000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "906500000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "483500000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "906500000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "21529600.00"
                },
                "1998-03-31": {
                    "date": "1998-03-31",
                    "filing_date": "1998-03-31",
                    "currency_symbol": null,
                    "totalAssets": "796300000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "481100000.00",
                    "totalStockholderEquity": "315200000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-6700000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "452600000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "452600000.00",
                    "otherStockholderEquity": "321900000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "796300000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "796300000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "481100000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "796300000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "21529600.00"
                },
                "1997-12-31": {
                    "date": "1997-12-31",
                    "filing_date": "1997-12-31",
                    "currency_symbol": null,
                    "totalAssets": "638700000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "422400000.00",
                    "totalStockholderEquity": "216300000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-29300000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-6300000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "399400000.00",
                    "shortTermDebt": "29300000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "399400000.00",
                    "otherStockholderEquity": "222600000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "638700000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "638700000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "422400000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "638700000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "21364800.00"
                },
                "1997-09-30": {
                    "date": "1997-09-30",
                    "filing_date": "1997-09-30",
                    "currency_symbol": null,
                    "totalAssets": "512700000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "302900000.00",
                    "totalStockholderEquity": "209800000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-6100000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "289000000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "289000000.00",
                    "otherStockholderEquity": "215900000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "512700000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "512700000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "302900000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "512700000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "21364800.00"
                },
                "1997-06-30": {
                    "date": "1997-06-30",
                    "filing_date": "1997-06-30",
                    "currency_symbol": null,
                    "totalAssets": "495200000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "286400000.00",
                    "totalStockholderEquity": "208800000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-5000000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "273000000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "273000000.00",
                    "otherStockholderEquity": "213800000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "495200000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "495200000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "286400000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "495200000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "21364800.00"
                },
                "1997-03-31": {
                    "date": "1997-03-31",
                    "filing_date": "1997-03-31",
                    "currency_symbol": null,
                    "totalAssets": "494200000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "285700000.00",
                    "totalStockholderEquity": "208500000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-3500000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "271500000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "271500000.00",
                    "otherStockholderEquity": "212000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "494200000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "494200000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "285700000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "494200000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "21364800.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": "CAD",
                    "totalAssets": "9230081000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "124941000.00",
                    "totalLiab": "4336399000.00",
                    "totalStockholderEquity": "4818178000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "72983000.00",
                    "commonStock": "2807745000.00",
                    "capitalStock": "2807745000.00",
                    "retainedEarnings": "2029682000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "53616000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "570003000.00",
                    "currentDeferredRevenue": "43351000.00",
                    "netDebt": "3936122000.00",
                    "shortTermDebt": "347856000.00",
                    "shortLongTermDebt": "347856000.00",
                    "shortLongTermDebtTotal": "3989738000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "550353000.00",
                    "longTermInvestments": "298876000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "3557000.00",
                    "netReceivables": "84521000.00",
                    "longTermDebt": "3633754000.00",
                    "inventory": "283718000.00",
                    "accountsPayable": "105813000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "75504000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-19249000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8371576000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8679728000.00",
                    "capitalLeaseObligations": "8128000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "90949000.00",
                    "nonCurrentLiabilitiesTotal": "3766396000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "9230081000.00",
                    "cashAndShortTermInvestments": "57173000.00",
                    "propertyPlantAndEquipmentGross": "12970000.00",
                    "propertyPlantAndEquipmentNet": "5570000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-19650000.00",
                    "netInvestedCapital": "8799788000.00",
                    "commonStockSharesOutstanding": "212445000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "CAD",
                    "totalAssets": "9181173000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "226135000.00",
                    "totalLiab": "5167074000.00",
                    "totalStockholderEquity": "3946100000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "86982000.00",
                    "commonStock": "2805551000.00",
                    "capitalStock": "2805551000.00",
                    "retainedEarnings": "1154708000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "150291000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "767977000.00",
                    "currentDeferredRevenue": "44821000.00",
                    "netDebt": "3902354000.00",
                    "shortTermDebt": "526617000.00",
                    "shortLongTermDebt": "526617000.00",
                    "shortLongTermDebtTotal": "4052645000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "703081000.00",
                    "longTermInvestments": "332548000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "3246000.00",
                    "netReceivables": "96106000.00",
                    "longTermDebt": "3517741000.00",
                    "inventory": "227303000.00",
                    "accountsPayable": "109557000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "67999000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-14159000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8138558000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8478092000.00",
                    "capitalLeaseObligations": "8287000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "89501000.00",
                    "nonCurrentLiabilitiesTotal": "4399097000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "9181173000.00",
                    "cashAndShortTermInvestments": "153537000.00",
                    "propertyPlantAndEquipmentGross": "34286000.00",
                    "propertyPlantAndEquipmentNet": "6986000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-64896000.00",
                    "netInvestedCapital": "7990458000.00",
                    "commonStockSharesOutstanding": "212323000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "CAD",
                    "totalAssets": "9185450000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "264994000.00",
                    "totalLiab": "5189293000.00",
                    "totalStockholderEquity": "3933377000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "70453000.00",
                    "commonStock": "2803327000.00",
                    "capitalStock": "2803327000.00",
                    "retainedEarnings": "1133172000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "87421000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "698359000.00",
                    "currentDeferredRevenue": "40948000.00",
                    "netDebt": "4002908000.00",
                    "shortTermDebt": "471353000.00",
                    "shortLongTermDebt": "471353000.00",
                    "shortLongTermDebtTotal": "4090329000.00",
                    "otherStockholderEquity": "-1133172000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "567404000.00",
                    "longTermInvestments": "415897000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "2801000.00",
                    "netReceivables": "20393000.00",
                    "longTermDebt": "3610538000.00",
                    "inventory": "192125000.00",
                    "accountsPayable": "115605000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "62780000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3122000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8194967000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8618046000.00",
                    "capitalLeaseObligations": "8438000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "89096000.00",
                    "nonCurrentLiabilitiesTotal": "4490934000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "9185450000.00",
                    "cashAndShortTermInvestments": "90222000.00",
                    "propertyPlantAndEquipmentGross": "31982000.00",
                    "propertyPlantAndEquipmentNet": "7182000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-130955000.00",
                    "netInvestedCapital": "8015268000.00",
                    "commonStockSharesOutstanding": "212184000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "CAD",
                    "totalAssets": "9581938000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "253702000.00",
                    "totalLiab": "5246643000.00",
                    "totalStockholderEquity": "4279373000.00",
                    "deferredLongTermLiab": "3460000.00",
                    "otherCurrentLiab": "75220000.00",
                    "commonStock": "2819639000.00",
                    "capitalStock": "2819639000.00",
                    "retainedEarnings": "1445238000.00",
                    "otherLiab": "812850000.00",
                    "goodWill": null,
                    "otherAssets": "8693839000.00",
                    "cash": "32694000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "797531000.00",
                    "currentDeferredRevenue": "39436000.00",
                    "netDebt": "4107835000.00",
                    "shortTermDebt": "558476000.00",
                    "shortLongTermDebt": "557467000.00",
                    "shortLongTermDebtTotal": "4140529000.00",
                    "otherStockholderEquity": "-1445238000.00",
                    "propertyPlantEquipment": "6615000.00",
                    "totalCurrentAssets": "473373000.00",
                    "longTermInvestments": "366717000.00",
                    "netTangibleAssets": "4279373000.00",
                    "shortTermInvestments": "3334000.00",
                    "netReceivables": "25760000.00",
                    "longTermDebt": "3574926000.00",
                    "inventory": "157883000.00",
                    "accountsPayable": "125408000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "55922000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "14496000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8735233000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "9108565000.00",
                    "capitalLeaseObligations": "8136000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "87327000.00",
                    "nonCurrentLiabilitiesTotal": "4449112000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "9581938000.00",
                    "cashAndShortTermInvestments": "36028000.00",
                    "propertyPlantAndEquipmentGross": "28215000.00",
                    "propertyPlantAndEquipmentNet": "6615000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-324158000.00",
                    "netInvestedCapital": "8411766000.00",
                    "commonStockSharesOutstanding": "213518000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "CAD",
                    "totalAssets": "10109074000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "182821000.00",
                    "totalLiab": "5439992000.00",
                    "totalStockholderEquity": "4620942000.00",
                    "deferredLongTermLiab": "2960000.00",
                    "otherCurrentLiab": "59834000.00",
                    "commonStock": "2898271000.00",
                    "capitalStock": "2898271000.00",
                    "retainedEarnings": "1741489000.00",
                    "otherLiab": "776005000.00",
                    "goodWill": null,
                    "otherAssets": "128011000.00",
                    "cash": "34699000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "791270000.00",
                    "currentDeferredRevenue": "40236000.00",
                    "netDebt": "4397685000.00",
                    "shortTermDebt": "570604000.00",
                    "shortLongTermDebt": "570604000.00",
                    "shortLongTermDebtTotal": "4432384000.00",
                    "otherStockholderEquity": "-1741489000.00",
                    "propertyPlantEquipment": "9068610000.00",
                    "totalCurrentAssets": "556865000.00",
                    "longTermInvestments": "355289000.00",
                    "netTangibleAssets": "4620942000.00",
                    "shortTermInvestments": "39364000.00",
                    "netReceivables": "143942000.00",
                    "longTermDebt": "3852969000.00",
                    "inventory": "156039000.00",
                    "accountsPayable": "120596000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-18818000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9189249000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "9552209000.00",
                    "capitalLeaseObligations": "8811000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "26236000.00",
                    "nonCurrentLiabilitiesTotal": "4648722000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "10109074000.00",
                    "cashAndShortTermInvestments": "74063000.00",
                    "propertyPlantAndEquipmentGross": "29971000.00",
                    "propertyPlantAndEquipmentNet": "7671000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-234405000.00",
                    "netInvestedCapital": "9044515000.00",
                    "commonStockSharesOutstanding": "219541000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "CAD",
                    "totalAssets": "10032463000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "258598000.00",
                    "totalLiab": "5776036000.00",
                    "totalStockholderEquity": "4227164000.00",
                    "deferredLongTermLiab": "3021000.00",
                    "otherCurrentLiab": "67134000.00",
                    "commonStock": "2894582000.00",
                    "capitalStock": "2894582000.00",
                    "retainedEarnings": "1376162000.00",
                    "otherLiab": "709660000.00",
                    "goodWill": null,
                    "otherAssets": "44212000.00",
                    "cash": "100444000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "551947000.00",
                    "currentDeferredRevenue": "37509000.00",
                    "netDebt": "4693938000.00",
                    "shortTermDebt": "326774000.00",
                    "shortLongTermDebt": "326774000.00",
                    "shortLongTermDebtTotal": "4794382000.00",
                    "otherStockholderEquity": "-1376162000.00",
                    "propertyPlantEquipment": "9426750000.00",
                    "totalCurrentAssets": "482386000.00",
                    "longTermInvestments": "79115000.00",
                    "netTangibleAssets": "4227164000.00",
                    "shortTermInvestments": "3715000.00",
                    "netReceivables": "46296000.00",
                    "longTermDebt": "4458164000.00",
                    "inventory": "74190000.00",
                    "accountsPayable": "120530000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-43580000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9461004000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "9550077000.00",
                    "capitalLeaseObligations": "9444000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "4239000.00",
                    "nonCurrentLiabilitiesTotal": "5224089000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "10032463000.00",
                    "cashAndShortTermInvestments": "104159000.00",
                    "propertyPlantAndEquipmentGross": "28158000.00",
                    "propertyPlantAndEquipmentNet": "9958000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-69561000.00",
                    "netInvestedCapital": "9012102000.00",
                    "commonStockSharesOutstanding": "270200000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "CAD",
                    "totalAssets": "10161360000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "249047000.00",
                    "totalLiab": "5685854000.00",
                    "totalStockholderEquity": "4426592000.00",
                    "deferredLongTermLiab": "3886000.00",
                    "otherCurrentLiab": "69337000.00",
                    "commonStock": "2872907000.00",
                    "capitalStock": "2872907000.00",
                    "retainedEarnings": "1561487000.00",
                    "otherLiab": "714681000.00",
                    "goodWill": null,
                    "otherAssets": "86657000.00",
                    "cash": "25503000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "500926000.00",
                    "currentDeferredRevenue": "37955000.00",
                    "netDebt": "4707991000.00",
                    "shortTermDebt": "289934000.00",
                    "shortLongTermDebt": "289934000.00",
                    "shortLongTermDebtTotal": "4733494000.00",
                    "otherStockholderEquity": "-1561487000.00",
                    "propertyPlantEquipment": "9667399000.00",
                    "totalCurrentAssets": "314060000.00",
                    "longTermInvestments": "75800000.00",
                    "netTangibleAssets": "4426592000.00",
                    "shortTermInvestments": "3949000.00",
                    "netReceivables": "25356000.00",
                    "longTermDebt": "4433525000.00",
                    "inventory": "10205000.00",
                    "accountsPayable": "103700000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-7802000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9745317000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "9847300000.00",
                    "capitalLeaseObligations": "10035000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "26015000.00",
                    "nonCurrentLiabilitiesTotal": "5184928000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "10161360000.00",
                    "cashAndShortTermInvestments": "29452000.00",
                    "propertyPlantAndEquipmentGross": "27270000.00",
                    "propertyPlantAndEquipmentNet": "11670000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-186866000.00",
                    "netInvestedCapital": "9150051000.00",
                    "commonStockSharesOutstanding": "230810000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "CAD",
                    "totalAssets": "10453055000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "377208000.00",
                    "totalLiab": "5444983000.00",
                    "totalStockholderEquity": "4978242000.00",
                    "deferredLongTermLiab": "2327000.00",
                    "otherCurrentLiab": "96952000.00",
                    "commonStock": "3364948000.00",
                    "capitalStock": "3364948000.00",
                    "retainedEarnings": "1573588000.00",
                    "otherLiab": "803067000.00",
                    "goodWill": null,
                    "otherAssets": "143257000.00",
                    "cash": "15534000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "654581000.00",
                    "currentDeferredRevenue": "37451000.00",
                    "netDebt": "4361455000.00",
                    "shortTermDebt": "390320000.00",
                    "shortLongTermDebt": "390320000.00",
                    "shortLongTermDebtTotal": "4376989000.00",
                    "otherStockholderEquity": "24903000.00",
                    "propertyPlantEquipment": "9695861000.00",
                    "totalCurrentAssets": "443745000.00",
                    "longTermInvestments": "160209000.00",
                    "netTangibleAssets": "4978242000.00",
                    "shortTermInvestments": "23562000.00",
                    "netReceivables": "36391000.00",
                    "longTermDebt": "3976264000.00",
                    "inventory": "9510000.00",
                    "accountsPayable": "129858000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "14803000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9835749000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "10009310000.00",
                    "capitalLeaseObligations": "10405000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "4790402000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "10453055000.00",
                    "cashAndShortTermInvestments": "39096000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "13352000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-210836000.00",
                    "netInvestedCapital": "9344826000.00",
                    "commonStockSharesOutstanding": "250802000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "CAD",
                    "totalAssets": "9968552000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "240495000.00",
                    "totalLiab": "5272868000.00",
                    "totalStockholderEquity": "4647071000.00",
                    "deferredLongTermLiab": "2379000.00",
                    "otherCurrentLiab": "107276000.00",
                    "commonStock": "3159542000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1445519000.00",
                    "otherLiab": "727491000.00",
                    "goodWill": null,
                    "otherAssets": "211243000.00",
                    "cash": "11507000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "572577000.00",
                    "currentDeferredRevenue": "30816000.00",
                    "netDebt": "4285793000.00",
                    "shortTermDebt": "325344000.00",
                    "shortLongTermDebt": "325344000.00",
                    "shortLongTermDebtTotal": "4297300000.00",
                    "otherStockholderEquity": "-1421002000.00",
                    "propertyPlantEquipment": "9238892000.00",
                    "totalCurrentAssets": "302903000.00",
                    "longTermInvestments": "204818000.00",
                    "netTangibleAssets": "4647071000.00",
                    "shortTermInvestments": "21720000.00",
                    "netReceivables": "25437000.00",
                    "longTermDebt": "3962946000.00",
                    "inventory": "5483000.00",
                    "accountsPayable": "109141000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "17493000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9448145000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "9665649000.00",
                    "capitalLeaseObligations": "9010000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "4700291000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "9968552000.00",
                    "cashAndShortTermInvestments": "33227000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "12686000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-269674000.00",
                    "netInvestedCapital": "8935361000.00",
                    "commonStockSharesOutstanding": "249413000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "CAD",
                    "totalAssets": "9104553000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "124221000.00",
                    "totalLiab": "4871470000.00",
                    "totalStockholderEquity": "4195263000.00",
                    "deferredLongTermLiab": "2453000.00",
                    "otherCurrentLiab": "201870000.00",
                    "commonStock": "3142399000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1022863000.00",
                    "otherLiab": "604477000.00",
                    "goodWill": null,
                    "otherAssets": "397632000.00",
                    "cash": "12217000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "729081000.00",
                    "currentDeferredRevenue": "26573000.00",
                    "netDebt": "4005851000.00",
                    "shortTermDebt": "486625000.00",
                    "shortLongTermDebt": "486625000.00",
                    "shortLongTermDebtTotal": "4018068000.00",
                    "otherStockholderEquity": "20954000.00",
                    "propertyPlantEquipment": "8380284000.00",
                    "totalCurrentAssets": "173708000.00",
                    "longTermInvestments": "150246000.00",
                    "netTangibleAssets": "4195263000.00",
                    "shortTermInvestments": "12969000.00",
                    "netReceivables": "19291000.00",
                    "longTermDebt": "3522020000.00",
                    "inventory": "5010000.00",
                    "accountsPayable": "14013000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "9047000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8770613000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8930845000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "4142389000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "9104553000.00",
                    "cashAndShortTermInvestments": "25186000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "9986000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "246428000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": null,
                    "totalAssets": "8278526000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "132431000.00",
                    "totalLiab": "4610212000.00",
                    "totalStockholderEquity": "3639952000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "97349000.00",
                    "commonStock": "2768983000.00",
                    "capitalStock": null,
                    "retainedEarnings": "844382000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "9164000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "447651000.00",
                    "currentDeferredRevenue": "23391000.00",
                    "netDebt": "3846896000.00",
                    "shortTermDebt": "218096000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3856060000.00",
                    "otherStockholderEquity": "43649000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "170346000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "11907000.00",
                    "netReceivables": "16844000.00",
                    "longTermDebt": null,
                    "inventory": "-11907000.00",
                    "accountsPayable": "108815000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-17062000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7939954000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8108180000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "4162561000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "8278526000.00",
                    "cashAndShortTermInvestments": "21071000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "3153000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "235870000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": null,
                    "totalAssets": "7908184000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "278887000.00",
                    "totalLiab": "4410343000.00",
                    "totalStockholderEquity": "3470271000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "200631000.00",
                    "commonStock": "2600605000.00",
                    "capitalStock": null,
                    "retainedEarnings": "833298000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "17351000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "491611000.00",
                    "currentDeferredRevenue": "22130000.00",
                    "netDebt": "3691965000.00",
                    "shortTermDebt": "257529000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3709316000.00",
                    "otherStockholderEquity": "19292000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "349302000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "33662000.00",
                    "netReceivables": "15480000.00",
                    "longTermDebt": null,
                    "inventory": "3922000.00",
                    "accountsPayable": "11321000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "17076000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7405799000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7558882000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3918732000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "7908184000.00",
                    "cashAndShortTermInvestments": "51013000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "9721000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "230533000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": null,
                    "totalAssets": "7596255000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "200215000.00",
                    "totalLiab": "4273247000.00",
                    "totalStockholderEquity": "3319370000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "230750000.00",
                    "commonStock": "2457310000.00",
                    "capitalStock": null,
                    "retainedEarnings": "817867000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "-8444000.00",
                    "cash": "4975000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "615486000.00",
                    "currentDeferredRevenue": "18779000.00",
                    "netDebt": "3594434000.00",
                    "shortTermDebt": "363094000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3599409000.00",
                    "otherStockholderEquity": "19278000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "340235000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "45646000.00",
                    "netReceivables": "67830000.00",
                    "longTermDebt": null,
                    "inventory": "21569000.00",
                    "accountsPayable": "2863000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "24915000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7214597000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7264464000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3657761000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "7596255000.00",
                    "cashAndShortTermInvestments": "50621000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "8070000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "229948000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": null,
                    "totalAssets": "7261617000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "316602000.00",
                    "totalLiab": "4013063000.00",
                    "totalStockholderEquity": "3245612000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "163699000.00",
                    "commonStock": "2426836000.00",
                    "capitalStock": null,
                    "retainedEarnings": "778096000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "-18351000.00",
                    "cash": "64015000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "509082000.00",
                    "currentDeferredRevenue": "18718000.00",
                    "netDebt": "3317686000.00",
                    "shortTermDebt": "265434000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3381701000.00",
                    "otherStockholderEquity": "44860000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "483066000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "17889000.00",
                    "netReceivables": "51268000.00",
                    "longTermDebt": null,
                    "inventory": "33292000.00",
                    "accountsPayable": "90752000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4180000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6732877000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6796902000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3533697000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "7261617000.00",
                    "cashAndShortTermInvestments": "81904000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "7302000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "206573000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2011-12-31",
                    "currency_symbol": null,
                    "totalAssets": "6077401000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "142845000.00",
                    "totalLiab": "3564345000.00",
                    "totalStockholderEquity": "2511440000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "9131000.00",
                    "commonStock": "1928583000.00",
                    "capitalStock": null,
                    "retainedEarnings": "544738000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "-21823000.00",
                    "cash": "1840000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "495243000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3076444000.00",
                    "shortTermDebt": "303370000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3078284000.00",
                    "otherStockholderEquity": "26762000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "221190000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "57564000.00",
                    "longTermDebt": null,
                    "inventory": "18941000.00",
                    "accountsPayable": "182742000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "11357000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5838393000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5878034000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3183698000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "6077401000.00",
                    "cashAndShortTermInvestments": "1840000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "6721000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "189132000.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2010-12-31",
                    "currency_symbol": null,
                    "totalAssets": "4988017000.00",
                    "intangibleAssets": "23683000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "10261000.00",
                    "totalLiab": "3151514000.00",
                    "totalStockholderEquity": "1832597000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-56925000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-609501000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "867304000.00",
                    "cash": "38832000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "443939000.00",
                    "currentDeferredRevenue": "56925000.00",
                    "netDebt": "2718075000.00",
                    "shortTermDebt": "294740000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2756907000.00",
                    "otherStockholderEquity": "2439859000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "93386000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "40862000.00",
                    "longTermDebt": null,
                    "inventory": "3431000.00",
                    "accountsPayable": "149199000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "2239000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "111511000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4027327000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2707575000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4120713000.00",
                    "cashAndShortTermInvestments": "38832000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "3892133000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "160030988.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2009-12-31",
                    "currency_symbol": null,
                    "totalAssets": "3691643000.00",
                    "intangibleAssets": "22549000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7223000.00",
                    "totalLiab": "2595800000.00",
                    "totalStockholderEquity": "1095843000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-1304624000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-523071000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "468000.00",
                    "cash": "12239000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "122803000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2389208000.00",
                    "shortTermDebt": "1354668000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2401447000.00",
                    "otherStockholderEquity": "1617996000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "57369000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "358000.00",
                    "netReceivables": "45598000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "72759000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "918000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "91636000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3633806000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2472997000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3691643000.00",
                    "cashAndShortTermInvestments": "4548000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "3519621000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "150190103.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2008-12-31",
                    "currency_symbol": null,
                    "totalAssets": "3707625000.00",
                    "intangibleAssets": "29312000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5352000.00",
                    "totalLiab": "2624456000.00",
                    "totalStockholderEquity": "1095146000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "191959000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-380728000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "7263000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "236718000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2377802000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2385065000.00",
                    "otherStockholderEquity": "1509665000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "58116000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "45501000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "44759000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-33791000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "364273000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3649509000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2475597000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3720262000.00",
                    "cashAndShortTermInvestments": "7263000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "3255924000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "139616358.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2007-12-31",
                    "currency_symbol": null,
                    "totalAssets": "3409409000.00",
                    "intangibleAssets": "35938000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "22773000.00",
                    "totalLiab": "2458078000.00",
                    "totalStockholderEquity": "951331000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "116914000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-304382000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "10451000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "172246000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2273069000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2283520000.00",
                    "otherStockholderEquity": "1281678000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "69232000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "36008000.00",
                    "longTermDebt": null,
                    "inventory": "31450000.00",
                    "accountsPayable": "55332000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-25965000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "302084000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3340177000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2285832000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3409409000.00",
                    "cashAndShortTermInvestments": "10451000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "3002155000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "125484132.00"
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2006-12-31",
                    "currency_symbol": null,
                    "totalAssets": "3060879000.00",
                    "intangibleAssets": "31868000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "64484000.00",
                    "totalLiab": "2149286000.00",
                    "totalStockholderEquity": "911593000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "99867000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-236567000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "6810000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "150181000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1973842000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1980652000.00",
                    "otherStockholderEquity": "1162330000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "99364000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "28070000.00",
                    "longTermDebt": null,
                    "inventory": "37193000.00",
                    "accountsPayable": "50314000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-14170000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "327499000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2961515000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1999105000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3060879000.00",
                    "cashAndShortTermInvestments": "6810000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2602148000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "118603871.00"
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2005-12-31",
                    "currency_symbol": null,
                    "totalAssets": "2469288000.00",
                    "intangibleAssets": "24340000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "54657000.00",
                    "totalLiab": "1626744000.00",
                    "totalStockholderEquity": "842544000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "30598000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-191584000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "5335000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "132714000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1488695000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1494030000.00",
                    "otherStockholderEquity": "1048705000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "77018000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "17026000.00",
                    "longTermDebt": null,
                    "inventory": "17065000.00",
                    "accountsPayable": "102116000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-14577000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "291680000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2392270000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1494030000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2469288000.00",
                    "cashAndShortTermInvestments": "5335000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2076250000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "110229262.00"
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2004-12-31",
                    "currency_symbol": null,
                    "totalAssets": "1893597000.00",
                    "intangibleAssets": "13508000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "42721000.00",
                    "totalLiab": "1345104000.00",
                    "totalStockholderEquity": "794682000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "22355000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-133163000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "4883000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "94403000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1245818000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1250701000.00",
                    "otherStockholderEquity": "941192000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "61880000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "14276000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "72048000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-13347000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "328959000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1831717000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1250701000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1893597000.00",
                    "cashAndShortTermInvestments": "4883000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1489250000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "63598222.00"
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": "2003-12-31",
                    "currency_symbol": null,
                    "totalAssets": "1538689000.00",
                    "intangibleAssets": "1575000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "15638000.00",
                    "totalLiab": "873695000.00",
                    "totalStockholderEquity": "664994000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-94115000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "79000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "54410000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "786222000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "786301000.00",
                    "otherStockholderEquity": "422916000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "42705000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "26988000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "54410000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "336193000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "230234000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1495984000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "819285000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1538689000.00",
                    "cashAndShortTermInvestments": "79000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1264175000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "70392982.00"
                },
                "2002-12-31": {
                    "date": "2002-12-31",
                    "filing_date": "2002-12-31",
                    "currency_symbol": null,
                    "totalAssets": "1189704000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "681948000.00",
                    "totalStockholderEquity": "507756000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-85757000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "365000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "38356000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-365000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "200183000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "21744000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "21379000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "38356000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "393330000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "227227000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1167960000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "643592000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1189704000.00",
                    "cashAndShortTermInvestments": "365000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "927172000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "56688608.00"
                },
                "2001-12-31": {
                    "date": "2001-12-31",
                    "filing_date": "2001-12-31",
                    "currency_symbol": null,
                    "totalAssets": "988539000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "19348000.00",
                    "totalLiab": "578968000.00",
                    "totalStockholderEquity": "409571000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-69324000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "43951000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "31350000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-43951000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "154499000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "81160000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "17861000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "31350000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "324396000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "206898000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "907379000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "547618000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "988539000.00",
                    "cashAndShortTermInvestments": "43951000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "700481000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "52856256.00"
                },
                "2000-12-31": {
                    "date": "2000-12-31",
                    "filing_date": "2000-12-31",
                    "currency_symbol": null,
                    "totalAssets": "1137516000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "740839000.00",
                    "totalStockholderEquity": "396677000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "33604000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "47870000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-33604000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "396677000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "83220000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "49616000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "47870000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "54318000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1054296000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "692969000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1137516000.00",
                    "cashAndShortTermInvestments": "33604000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "999978000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "24112000.00"
                },
                "1999-12-31": {
                    "date": "1999-12-31",
                    "filing_date": "1999-12-31",
                    "currency_symbol": null,
                    "totalAssets": "1112600000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "691100000.00",
                    "totalStockholderEquity": "421500000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-61200000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-27300000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "61200000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "607600000.00",
                    "shortTermDebt": "61200000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "607600000.00",
                    "otherStockholderEquity": "448800000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1112600000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1112600000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "629900000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1112500000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "24112516.00"
                },
                "1998-12-31": {
                    "date": "1998-12-31",
                    "filing_date": "1998-12-31",
                    "currency_symbol": null,
                    "totalAssets": "984500000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "551500000.00",
                    "totalStockholderEquity": "433000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-50500000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-11900000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "519100000.00",
                    "shortTermDebt": "50500000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "519100000.00",
                    "otherStockholderEquity": "444900000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "984500000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "984500000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "551500000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "984500000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "22892329.00"
                },
                "1997-12-31": {
                    "date": "1997-12-31",
                    "filing_date": "1997-12-31",
                    "currency_symbol": null,
                    "totalAssets": "638700000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "422400000.00",
                    "totalStockholderEquity": "216300000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-29300000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-6300000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "399400000.00",
                    "shortTermDebt": "29300000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "399400000.00",
                    "otherStockholderEquity": "222600000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "638700000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "638700000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "422400000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "638700000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "21529600.00"
                },
                "1996-12-31": {
                    "date": "1996-12-31",
                    "filing_date": "1996-12-31",
                    "currency_symbol": null,
                    "totalAssets": "433700000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "275100000.00",
                    "totalStockholderEquity": "158600000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-11000000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-1800000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "263900000.00",
                    "shortTermDebt": "11000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "263900000.00",
                    "otherStockholderEquity": "160400000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "433700000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "433700000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "275100000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "433700000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "20317460.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "CAD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-06-30",
                    "currency_symbol": "CAD",
                    "investments": "52000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-81005000.00",
                    "netBorrowings": "79952000.00",
                    "totalCashFromFinancingActivities": "31800000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "24398000.00",
                    "changeInCash": "4253000.00",
                    "beginPeriodCashFlow": "23673000.00",
                    "endPeriodCashFlow": "27926000.00",
                    "totalCashFromOperatingActivities": "53458000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "519000.00",
                    "otherCashflowsFromInvestingActivities": "-2770000.00",
                    "dividendsPaid": "48462000.00",
                    "changeToInventory": "-14030000.00",
                    "changeToAccountReceivables": "1707000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "310000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "44594000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-9835000.00",
                    "stockBasedCompensation": "24128000.00",
                    "otherNonCashItems": "13394000.00",
                    "freeCashFlow": "8864000.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-03-31",
                    "currency_symbol": "CAD",
                    "investments": "880000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-34049000.00",
                    "netBorrowings": "11555000.00",
                    "totalCashFromFinancingActivities": "-34546000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "92220000.00",
                    "changeInCash": "-32578000.00",
                    "beginPeriodCashFlow": "58693000.00",
                    "endPeriodCashFlow": "26115000.00",
                    "totalCashFromOperatingActivities": "38652000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "515000.00",
                    "otherCashflowsFromInvestingActivities": "-2844000.00",
                    "dividendsPaid": "48050000.00",
                    "changeToInventory": "-15970000.00",
                    "changeToAccountReceivables": "-5951000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1949000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "31509000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-39328000.00",
                    "stockBasedCompensation": "10299000.00",
                    "otherNonCashItems": "-25504000.00",
                    "freeCashFlow": "38652000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": "CAD",
                    "investments": "-381000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "12693000.00",
                    "netBorrowings": "-8300000.00",
                    "totalCashFromFinancingActivities": "-51890000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "848525000.00",
                    "changeInCash": "29146000.00",
                    "beginPeriodCashFlow": "24470000.00",
                    "endPeriodCashFlow": "53616000.00",
                    "totalCashFromOperatingActivities": "68343000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "685000.00",
                    "otherCashflowsFromInvestingActivities": "58038000.00",
                    "dividendsPaid": "47270000.00",
                    "changeToInventory": "-15378000.00",
                    "changeToAccountReceivables": "1389000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "3680000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "44731000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1362000.00",
                    "stockBasedCompensation": "1646000.00",
                    "otherNonCashItems": "-37309000.00",
                    "freeCashFlow": "23612000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-24341000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-273689000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "66605000.00",
                    "changeInCash": "-246964000.00",
                    "beginPeriodCashFlow": "276072000.00",
                    "endPeriodCashFlow": "29108000.00",
                    "totalCashFromOperatingActivities": "50295000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "632000.00",
                    "otherCashflowsFromInvestingActivities": "-9999000.00",
                    "dividendsPaid": "47269000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "4467000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "2502000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-17562000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "620000.00",
                    "freeCashFlow": "50295000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-06-30",
                    "currency_symbol": "CAD",
                    "investments": "-52552000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-52552000.00",
                    "netBorrowings": "163952000.00",
                    "totalCashFromFinancingActivities": "119013000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "61926000.00",
                    "changeInCash": "126247000.00",
                    "beginPeriodCashFlow": "145958000.00",
                    "endPeriodCashFlow": "272205000.00",
                    "totalCashFromOperatingActivities": "59786000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "619000.00",
                    "otherCashflowsFromInvestingActivities": "-17067000.00",
                    "dividendsPaid": "47266000.00",
                    "changeToInventory": "-12351000.00",
                    "changeToAccountReceivables": "-635000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "2327000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "34909000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-16184000.00",
                    "stockBasedCompensation": "6910000.00",
                    "otherNonCashItems": "-331000.00",
                    "freeCashFlow": "24877000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-03-31",
                    "currency_symbol": "CAD",
                    "investments": "12109000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "12109000.00",
                    "netBorrowings": "-1608000.00",
                    "totalCashFromFinancingActivities": "-45935000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "83880000.00",
                    "changeInCash": "-4333000.00",
                    "beginPeriodCashFlow": "150291000.00",
                    "endPeriodCashFlow": "145958000.00",
                    "totalCashFromOperatingActivities": "29493000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "576000.00",
                    "otherCashflowsFromInvestingActivities": "42757000.00",
                    "dividendsPaid": "46782000.00",
                    "changeToInventory": "-15104000.00",
                    "changeToAccountReceivables": "-4575000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "2455000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "30072000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-33490000.00",
                    "stockBasedCompensation": "1346000.00",
                    "otherNonCashItems": "-5557000.00",
                    "freeCashFlow": "-579000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "CAD",
                    "investments": "56911000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "56911000.00",
                    "netBorrowings": "-3733000.00",
                    "totalCashFromFinancingActivities": "-48589000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "32081000.00",
                    "changeInCash": "88159000.00",
                    "beginPeriodCashFlow": "62132000.00",
                    "endPeriodCashFlow": "150291000.00",
                    "totalCashFromOperatingActivities": "79837000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "677000.00",
                    "otherCashflowsFromInvestingActivities": "33387000.00",
                    "dividendsPaid": "45862000.00",
                    "changeToInventory": "-10740000.00",
                    "changeToAccountReceivables": "1494000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "1006000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "40106000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "5661000.00",
                    "stockBasedCompensation": "-1160000.00",
                    "otherNonCashItems": "3307000.00",
                    "freeCashFlow": "39731000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-09-30",
                    "currency_symbol": "CAD",
                    "investments": "-54895000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-54895000.00",
                    "netBorrowings": "-345362000.00",
                    "totalCashFromFinancingActivities": "-389763000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "81107000.00",
                    "changeInCash": "-392788000.00",
                    "beginPeriodCashFlow": "454920000.00",
                    "endPeriodCashFlow": "62132000.00",
                    "totalCashFromOperatingActivities": "51870000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "652000.00",
                    "otherCashflowsFromInvestingActivities": "15434000.00",
                    "dividendsPaid": "45850000.00",
                    "changeToInventory": "-9748000.00",
                    "changeToAccountReceivables": "7805000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "1449000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "31260000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-14225000.00",
                    "stockBasedCompensation": "12918000.00",
                    "otherNonCashItems": "-25402000.00",
                    "freeCashFlow": "20610000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-06-30",
                    "currency_symbol": "CAD",
                    "investments": "-11417000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-11417000.00",
                    "netBorrowings": "274662000.00",
                    "totalCashFromFinancingActivities": "229878000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "16948000.00",
                    "changeInCash": "290766000.00",
                    "beginPeriodCashFlow": "164154000.00",
                    "endPeriodCashFlow": "454920000.00",
                    "totalCashFromOperatingActivities": "72305000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "641000.00",
                    "otherCashflowsFromInvestingActivities": "6045000.00",
                    "dividendsPaid": "45844000.00",
                    "changeToInventory": "-7240000.00",
                    "changeToAccountReceivables": "6278000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "1060000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "23101000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-10013000.00",
                    "stockBasedCompensation": "-385000.00",
                    "otherNonCashItems": "65114000.00",
                    "freeCashFlow": "49204000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-03-31",
                    "currency_symbol": "CAD",
                    "investments": "42781000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "42781000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "4174000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "74797000.00",
                    "changeInCash": "76733000.00",
                    "beginPeriodCashFlow": "87421000.00",
                    "endPeriodCashFlow": "164154000.00",
                    "totalCashFromOperatingActivities": "29778000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "597000.00",
                    "otherCashflowsFromInvestingActivities": "75158000.00",
                    "dividendsPaid": "45832000.00",
                    "changeToInventory": "-7451000.00",
                    "changeToAccountReceivables": "-9633000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "3137000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "29301000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-38149000.00",
                    "stockBasedCompensation": "4623000.00",
                    "otherNonCashItems": "-13292000.00",
                    "freeCashFlow": "477000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "CAD",
                    "investments": "-85000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-85000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-196065000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "174749000.00",
                    "changeInCash": "-106067000.00",
                    "beginPeriodCashFlow": "193488000.00",
                    "endPeriodCashFlow": "87421000.00",
                    "totalCashFromOperatingActivities": "90083000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "587000.00",
                    "otherCashflowsFromInvestingActivities": "41018000.00",
                    "dividendsPaid": "45819000.00",
                    "changeToInventory": "-5480000.00",
                    "changeToAccountReceivables": "4602000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "2386000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "40027000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "15785000.00",
                    "stockBasedCompensation": "4377000.00",
                    "otherNonCashItems": "-151743000.00",
                    "freeCashFlow": "50056000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-09-30",
                    "currency_symbol": "CAD",
                    "investments": "63933000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "63933000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-51051000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-327546000.00",
                    "changeInCash": "54792000.00",
                    "beginPeriodCashFlow": "138696000.00",
                    "endPeriodCashFlow": "193488000.00",
                    "totalCashFromOperatingActivities": "41910000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "730000.00",
                    "otherCashflowsFromInvestingActivities": "99084000.00",
                    "dividendsPaid": "45845000.00",
                    "changeToInventory": "-6911000.00",
                    "changeToAccountReceivables": "1400000.00",
                    "salePurchaseOfStock": "-2013000.00",
                    "otherCashflowsFromFinancingActivities": "165000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "34409000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-18985000.00",
                    "stockBasedCompensation": "49000.00",
                    "otherNonCashItems": "38779000.00",
                    "freeCashFlow": "7501000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-06-30",
                    "currency_symbol": "CAD",
                    "investments": "27912000.00",
                    "changeToLiabilities": "13117000.00",
                    "totalCashflowsFromInvestingActivities": "27912000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-35889000.00",
                    "changeToOperatingActivities": "-6991000.00",
                    "netIncome": "-29049000.00",
                    "changeInCash": "59045000.00",
                    "beginPeriodCashFlow": "79651000.00",
                    "endPeriodCashFlow": "138696000.00",
                    "totalCashFromOperatingActivities": "67022000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "1237000.00",
                    "otherCashflowsFromInvestingActivities": "28305000.00",
                    "dividendsPaid": "45868000.00",
                    "changeToInventory": "-15025000.00",
                    "changeToAccountReceivables": "1057000.00",
                    "salePurchaseOfStock": "-3937000.00",
                    "otherCashflowsFromFinancingActivities": "4191000.00",
                    "changeToNetincome": "101020000.00",
                    "capitalExpenditures": "46734000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-7842000.00",
                    "stockBasedCompensation": "-1128000.00",
                    "otherNonCashItems": "116493000.00",
                    "freeCashFlow": "20288000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": "CAD",
                    "investments": "-8067000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-8067000.00",
                    "netBorrowings": "96739000.00",
                    "totalCashFromFinancingActivities": "26305000.00",
                    "changeToOperatingActivities": "-17279000.00",
                    "netIncome": "49190000.00",
                    "changeInCash": "46957000.00",
                    "beginPeriodCashFlow": "32694000.00",
                    "endPeriodCashFlow": "79651000.00",
                    "totalCashFromOperatingActivities": "28719000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "1343000.00",
                    "otherCashflowsFromInvestingActivities": "13786000.00",
                    "dividendsPaid": "46125000.00",
                    "changeToInventory": "-6826000.00",
                    "changeToAccountReceivables": "-2537000.00",
                    "salePurchaseOfStock": "-19743000.00",
                    "otherCashflowsFromFinancingActivities": "-4566000.00",
                    "changeToNetincome": "-4535000.00",
                    "capitalExpenditures": "21853000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-17283000.00",
                    "stockBasedCompensation": "-32000.00",
                    "otherNonCashItems": "-4345000.00",
                    "freeCashFlow": "6866000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "CAD",
                    "investments": "135772000.00",
                    "changeToLiabilities": "-2862000.00",
                    "totalCashflowsFromInvestingActivities": "135772000.00",
                    "netBorrowings": "-160065000.00",
                    "totalCashFromFinancingActivities": "-208862000.00",
                    "changeToOperatingActivities": "9199000.00",
                    "netIncome": "42532000.00",
                    "changeInCash": "3718000.00",
                    "beginPeriodCashFlow": "28976000.00",
                    "endPeriodCashFlow": "32694000.00",
                    "totalCashFromOperatingActivities": "76808000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "1322000.00",
                    "otherCashflowsFromInvestingActivities": "168726000.00",
                    "dividendsPaid": "46134000.00",
                    "changeToInventory": "-5575000.00",
                    "changeToAccountReceivables": "1343000.00",
                    "salePurchaseOfStock": "-2917000.00",
                    "otherCashflowsFromFinancingActivities": "254000.00",
                    "changeToNetincome": "43307000.00",
                    "capitalExpenditures": "32830000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2105000.00",
                    "stockBasedCompensation": "6589000.00",
                    "otherNonCashItems": "18411000.00",
                    "freeCashFlow": "43978000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-09-30",
                    "currency_symbol": "CAD",
                    "investments": "-1691000.00",
                    "changeToLiabilities": "-2033000.00",
                    "totalCashflowsFromInvestingActivities": "-28011000.00",
                    "netBorrowings": "14193000.00",
                    "totalCashFromFinancingActivities": "-29732000.00",
                    "changeToOperatingActivities": "-8063000.00",
                    "netIncome": "-204432000.00",
                    "changeInCash": "-4933000.00",
                    "beginPeriodCashFlow": "33909000.00",
                    "endPeriodCashFlow": "28976000.00",
                    "totalCashFromOperatingActivities": "52810000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "1610000.00",
                    "otherCashflowsFromInvestingActivities": "11991000.00",
                    "dividendsPaid": "23169000.00",
                    "changeToInventory": "-3245000.00",
                    "changeToAccountReceivables": "3093000.00",
                    "salePurchaseOfStock": "-20756000.00",
                    "otherCashflowsFromFinancingActivities": "1000.00",
                    "changeToNetincome": "264471000.00",
                    "capitalExpenditures": "40002000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-10248000.00",
                    "stockBasedCompensation": "1995000.00",
                    "otherNonCashItems": "270491000.00",
                    "freeCashFlow": "12808000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-06-30",
                    "currency_symbol": "CAD",
                    "investments": "130000.00",
                    "changeToLiabilities": "7502000.00",
                    "totalCashflowsFromInvestingActivities": "91852000.00",
                    "netBorrowings": "-85578000.00",
                    "totalCashFromFinancingActivities": "-166471000.00",
                    "changeToOperatingActivities": "-4886000.00",
                    "netIncome": "-42195000.00",
                    "changeInCash": "-12314000.00",
                    "beginPeriodCashFlow": "46223000.00",
                    "endPeriodCashFlow": "33909000.00",
                    "totalCashFromOperatingActivities": "62305000.00",
                    "issuanceOfCapitalStock": "89000.00",
                    "depreciation": "1373000.00",
                    "otherCashflowsFromInvestingActivities": "106173000.00",
                    "dividendsPaid": "23707000.00",
                    "changeToInventory": "-13573000.00",
                    "changeToAccountReceivables": "2786000.00",
                    "salePurchaseOfStock": "-70783000.00",
                    "otherCashflowsFromFinancingActivities": "13508000.00",
                    "changeToNetincome": "109332000.00",
                    "capitalExpenditures": "24137000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-8171000.00",
                    "stockBasedCompensation": "-7565000.00",
                    "otherNonCashItems": "118801000.00",
                    "freeCashFlow": "38168000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-03-31",
                    "currency_symbol": "CAD",
                    "investments": "-6575000.00",
                    "changeToLiabilities": "647000.00",
                    "totalCashflowsFromInvestingActivities": "-65626000.00",
                    "netBorrowings": "34302000.00",
                    "totalCashFromFinancingActivities": "17852000.00",
                    "changeToOperatingActivities": "-9674000.00",
                    "netIncome": "44334000.00",
                    "changeInCash": "11524000.00",
                    "beginPeriodCashFlow": "34699000.00",
                    "endPeriodCashFlow": "46223000.00",
                    "totalCashFromOperatingActivities": "59298000.00",
                    "issuanceOfCapitalStock": "27000.00",
                    "depreciation": "1368000.00",
                    "otherCashflowsFromInvestingActivities": "-29491000.00",
                    "dividendsPaid": "23711000.00",
                    "changeToInventory": "20548000.00",
                    "changeToAccountReceivables": "-5408000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "7234000.00",
                    "changeToNetincome": "5601000.00",
                    "capitalExpenditures": "28039000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "6113000.00",
                    "stockBasedCompensation": "1182000.00",
                    "otherNonCashItems": "-1591000.00",
                    "freeCashFlow": "31259000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "CAD",
                    "investments": "4854000.00",
                    "changeToLiabilities": "-8576000.00",
                    "totalCashflowsFromInvestingActivities": "67600000.00",
                    "netBorrowings": "-139183000.00",
                    "totalCashFromFinancingActivities": "-161267000.00",
                    "changeToOperatingActivities": "14761000.00",
                    "netIncome": "28629000.00",
                    "changeInCash": "-10092000.00",
                    "beginPeriodCashFlow": "44791000.00",
                    "endPeriodCashFlow": "34699000.00",
                    "totalCashFromOperatingActivities": "83575000.00",
                    "issuanceOfCapitalStock": "226000.00",
                    "depreciation": "1453000.00",
                    "otherCashflowsFromInvestingActivities": "-24518000.00",
                    "dividendsPaid": "23710000.00",
                    "changeToInventory": "20548000.00",
                    "changeToAccountReceivables": "4905000.00",
                    "salePurchaseOfStock": "-23913000.00",
                    "otherCashflowsFromFinancingActivities": "1400000.00",
                    "changeToNetincome": "40516000.00",
                    "capitalExpenditures": "28078000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "11090000.00",
                    "stockBasedCompensation": "4449000.00",
                    "otherNonCashItems": "-10966000.00",
                    "freeCashFlow": "55497000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-09-30",
                    "currency_symbol": "CAD",
                    "investments": "1066000.00",
                    "changeToLiabilities": "7696000.00",
                    "totalCashflowsFromInvestingActivities": "147189000.00",
                    "netBorrowings": "-160720000.00",
                    "totalCashFromFinancingActivities": "-180372000.00",
                    "changeToOperatingActivities": "-28586000.00",
                    "netIncome": "181503000.00",
                    "changeInCash": "17407000.00",
                    "beginPeriodCashFlow": "27384000.00",
                    "endPeriodCashFlow": "44791000.00",
                    "totalCashFromOperatingActivities": "50590000.00",
                    "issuanceOfCapitalStock": "80000.00",
                    "depreciation": "1426000.00",
                    "otherCashflowsFromInvestingActivities": "195632000.00",
                    "dividendsPaid": "23704000.00",
                    "changeToInventory": "20548000.00",
                    "changeToAccountReceivables": "16948000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "3972000.00",
                    "changeToNetincome": "-130334000.00",
                    "capitalExpenditures": "47281000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3942000.00",
                    "stockBasedCompensation": "1239000.00",
                    "otherNonCashItems": "-103182000.00",
                    "freeCashFlow": "3309000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-06-30",
                    "currency_symbol": "CAD",
                    "investments": "-986000.00",
                    "changeToLiabilities": "1259000.00",
                    "totalCashflowsFromInvestingActivities": "-33857000.00",
                    "netBorrowings": "-4803000.00",
                    "totalCashFromFinancingActivities": "-28499000.00",
                    "changeToOperatingActivities": "5245000.00",
                    "netIncome": "227708000.00",
                    "changeInCash": "8796000.00",
                    "beginPeriodCashFlow": "18588000.00",
                    "endPeriodCashFlow": "27384000.00",
                    "totalCashFromOperatingActivities": "71152000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "1540000.00",
                    "otherCashflowsFromInvestingActivities": "4033000.00",
                    "dividendsPaid": "23696000.00",
                    "changeToInventory": "20548000.00",
                    "changeToAccountReceivables": "-825000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "21034000.00",
                    "changeToNetincome": "-149901000.00",
                    "capitalExpenditures": "35927000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "5679000.00",
                    "stockBasedCompensation": "3973000.00",
                    "otherNonCashItems": "-170292000.00",
                    "freeCashFlow": "35225000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "CAD",
                    "investments": "-5842000.00",
                    "changeToLiabilities": "4948000.00",
                    "totalCashflowsFromInvestingActivities": "-26045000.00",
                    "netBorrowings": "-69274000.00",
                    "totalCashFromFinancingActivities": "-100107000.00",
                    "changeToOperatingActivities": "-5327000.00",
                    "netIncome": "37642000.00",
                    "changeInCash": "-81856000.00",
                    "beginPeriodCashFlow": "100444000.00",
                    "endPeriodCashFlow": "18588000.00",
                    "totalCashFromOperatingActivities": "44296000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1599000.00",
                    "otherCashflowsFromInvestingActivities": "22758000.00",
                    "dividendsPaid": "31508000.00",
                    "changeToInventory": "-2984000.00",
                    "changeToAccountReceivables": "-2516000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "119677000.00",
                    "changeToNetincome": "5621000.00",
                    "capitalExpenditures": "42233000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2895000.00",
                    "stockBasedCompensation": "7406000.00",
                    "otherNonCashItems": "-375000.00",
                    "freeCashFlow": "2063000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "CAD",
                    "investments": "-480000.00",
                    "changeToLiabilities": "473000.00",
                    "totalCashflowsFromInvestingActivities": "45895000.00",
                    "netBorrowings": "-13469000.00",
                    "totalCashFromFinancingActivities": "-60620000.00",
                    "changeToOperatingActivities": "24627000.00",
                    "netIncome": "36964000.00",
                    "changeInCash": "78012000.00",
                    "beginPeriodCashFlow": "22432000.00",
                    "endPeriodCashFlow": "100444000.00",
                    "totalCashFromOperatingActivities": "92737000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1608000.00",
                    "otherCashflowsFromInvestingActivities": "101528000.00",
                    "dividendsPaid": "47150000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-6436000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-1000.00",
                    "changeToNetincome": "33237000.00",
                    "capitalExpenditures": "54408000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "18664000.00",
                    "stockBasedCompensation": "-8802000.00",
                    "otherNonCashItems": "11650000.00",
                    "freeCashFlow": "38329000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-09-30",
                    "currency_symbol": "CAD",
                    "investments": "-576000.00",
                    "changeToLiabilities": "-14564000.00",
                    "totalCashflowsFromInvestingActivities": "-63238000.00",
                    "netBorrowings": "42110000.00",
                    "totalCashFromFinancingActivities": "-11844000.00",
                    "changeToOperatingActivities": "-22415000.00",
                    "netIncome": "11080000.00",
                    "changeInCash": "-31613000.00",
                    "beginPeriodCashFlow": "54045000.00",
                    "endPeriodCashFlow": "22432000.00",
                    "totalCashFromOperatingActivities": "43469000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1382000.00",
                    "otherCashflowsFromInvestingActivities": "-61728000.00",
                    "dividendsPaid": "46990000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "26370000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-6964000.00",
                    "changeToNetincome": "39839000.00",
                    "capitalExpenditures": "48268000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-10609000.00",
                    "stockBasedCompensation": "237000.00",
                    "otherNonCashItems": "43164000.00",
                    "freeCashFlow": "-4799000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "CAD",
                    "investments": "-399000.00",
                    "changeToLiabilities": "18818000.00",
                    "totalCashflowsFromInvestingActivities": "-7311000.00",
                    "netBorrowings": "-185137000.00",
                    "totalCashFromFinancingActivities": "-232052000.00",
                    "changeToOperatingActivities": "4381000.00",
                    "netIncome": "10530000.00",
                    "changeInCash": "-193114000.00",
                    "beginPeriodCashFlow": "247159000.00",
                    "endPeriodCashFlow": "54045000.00",
                    "totalCashFromOperatingActivities": "46249000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1348000.00",
                    "otherCashflowsFromInvestingActivities": "-7033000.00",
                    "dividendsPaid": "46915000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-28447000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "2979000.00",
                    "changeToNetincome": "38145000.00",
                    "capitalExpenditures": "47844000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5248000.00",
                    "stockBasedCompensation": "2808000.00",
                    "otherNonCashItems": "42290000.00",
                    "freeCashFlow": "-1595000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": "CAD",
                    "investments": "270000.00",
                    "changeToLiabilities": "7501000.00",
                    "totalCashflowsFromInvestingActivities": "34880000.00",
                    "netBorrowings": "218205000.00",
                    "totalCashFromFinancingActivities": "149726000.00",
                    "changeToOperatingActivities": "-15268000.00",
                    "netIncome": "-50853000.00",
                    "changeInCash": "221656000.00",
                    "beginPeriodCashFlow": "25503000.00",
                    "endPeriodCashFlow": "247159000.00",
                    "totalCashFromOperatingActivities": "37050000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1251000.00",
                    "otherCashflowsFromInvestingActivities": "89393000.00",
                    "dividendsPaid": "46874000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-6262000.00",
                    "salePurchaseOfStock": "236381000.00",
                    "otherCashflowsFromFinancingActivities": "-24431000.00",
                    "changeToNetincome": "104659000.00",
                    "capitalExpenditures": "54513000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-14029000.00",
                    "stockBasedCompensation": "-7366000.00",
                    "otherNonCashItems": "109512000.00",
                    "freeCashFlow": "-17463000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "CAD",
                    "investments": "335343000.00",
                    "changeToLiabilities": "-973000.00",
                    "totalCashflowsFromInvestingActivities": "335343000.00",
                    "netBorrowings": "-388714000.00",
                    "totalCashFromFinancingActivities": "-436190000.00",
                    "changeToOperatingActivities": "32416000.00",
                    "netIncome": "192123000.00",
                    "changeInCash": "6058000.00",
                    "beginPeriodCashFlow": "19445000.00",
                    "endPeriodCashFlow": "25503000.00",
                    "totalCashFromOperatingActivities": "106905000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1231000.00",
                    "otherCashflowsFromInvestingActivities": "395113000.00",
                    "dividendsPaid": "47106000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "7533000.00",
                    "salePurchaseOfStock": "221716000.00",
                    "otherCashflowsFromFinancingActivities": "-1395000.00",
                    "changeToNetincome": "-127690000.00",
                    "capitalExpenditures": "58246000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "38976000.00",
                    "stockBasedCompensation": "609000.00",
                    "otherNonCashItems": "-10416000.00",
                    "freeCashFlow": "48659000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-09-30",
                    "currency_symbol": "CAD",
                    "investments": "-77169000.00",
                    "changeToLiabilities": "-4341000.00",
                    "totalCashflowsFromInvestingActivities": "-77169000.00",
                    "netBorrowings": "48873000.00",
                    "totalCashFromFinancingActivities": "13347000.00",
                    "changeToOperatingActivities": "3849000.00",
                    "netIncome": "78775000.00",
                    "changeInCash": "6432000.00",
                    "beginPeriodCashFlow": "13013000.00",
                    "endPeriodCashFlow": "19445000.00",
                    "totalCashFromOperatingActivities": "70254000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1136000.00",
                    "otherCashflowsFromInvestingActivities": "-2189000.00",
                    "dividendsPaid": "47104000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "3636000.00",
                    "salePurchaseOfStock": "224511000.00",
                    "otherCashflowsFromFinancingActivities": "13691000.00",
                    "changeToNetincome": "-1059000.00",
                    "capitalExpenditures": "66187000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3144000.00",
                    "stockBasedCompensation": "1727000.00",
                    "otherNonCashItems": "-35135000.00",
                    "freeCashFlow": "4067000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-06-30",
                    "currency_symbol": "CAD",
                    "investments": "71350000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "71350000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-115375000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "81228000.00",
                    "changeInCash": "-919000.00",
                    "beginPeriodCashFlow": "13932000.00",
                    "endPeriodCashFlow": "13013000.00",
                    "totalCashFromOperatingActivities": "43106000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1075000.00",
                    "otherCashflowsFromInvestingActivities": "133456000.00",
                    "dividendsPaid": "54832000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "4261000.00",
                    "salePurchaseOfStock": "-738600000.00",
                    "otherCashflowsFromFinancingActivities": "-11135000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "56947000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-32142000.00",
                    "stockBasedCompensation": "1496000.00",
                    "otherNonCashItems": "-5067000.00",
                    "freeCashFlow": "-13841000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "1750000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-53579000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "62152000.00",
                    "changeInCash": "-1602000.00",
                    "beginPeriodCashFlow": "15534000.00",
                    "endPeriodCashFlow": "13932000.00",
                    "totalCashFromOperatingActivities": "48882000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1069000.00",
                    "otherCashflowsFromInvestingActivities": "55148000.00",
                    "dividendsPaid": "54788000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-10560000.00",
                    "salePurchaseOfStock": "32595000.00",
                    "otherCashflowsFromFinancingActivities": "-19068000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "46810000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-22549000.00",
                    "stockBasedCompensation": "1533000.00",
                    "otherNonCashItems": "-9631000.00",
                    "freeCashFlow": "2072000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-157558000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "43433000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "64306000.00",
                    "changeInCash": "3000.00",
                    "beginPeriodCashFlow": "15531000.00",
                    "endPeriodCashFlow": "15534000.00",
                    "totalCashFromOperatingActivities": "114128000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1020000.00",
                    "otherCashflowsFromInvestingActivities": "-85725000.00",
                    "dividendsPaid": "54782000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-2353000.00",
                    "salePurchaseOfStock": "-432000.00",
                    "otherCashflowsFromFinancingActivities": "244258000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "69759000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "34207000.00",
                    "stockBasedCompensation": "1267000.00",
                    "otherNonCashItems": "-6298000.00",
                    "freeCashFlow": "44369000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-155852000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "87698000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "132289000.00",
                    "changeInCash": "3895000.00",
                    "beginPeriodCashFlow": "11636000.00",
                    "endPeriodCashFlow": "15531000.00",
                    "totalCashFromOperatingActivities": "72049000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1087000.00",
                    "otherCashflowsFromInvestingActivities": "-78940000.00",
                    "dividendsPaid": "52680000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "2188000.00",
                    "salePurchaseOfStock": "7608000.00",
                    "otherCashflowsFromFinancingActivities": "2035000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "65134000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "320000.00",
                    "stockBasedCompensation": "1165000.00",
                    "otherNonCashItems": "-83456000.00",
                    "freeCashFlow": "6915000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-17855000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-35284000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "89237000.00",
                    "changeInCash": "-1783000.00",
                    "beginPeriodCashFlow": "13419000.00",
                    "endPeriodCashFlow": "11636000.00",
                    "totalCashFromOperatingActivities": "51356000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "595000.00",
                    "otherCashflowsFromInvestingActivities": "-10687000.00",
                    "dividendsPaid": "52636000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-2144000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "85000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "72739000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-24608000.00",
                    "stockBasedCompensation": "1517000.00",
                    "otherNonCashItems": "-37328000.00",
                    "freeCashFlow": "-21383000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "10689000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-64748000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "66196000.00",
                    "changeInCash": "1912000.00",
                    "beginPeriodCashFlow": "11507000.00",
                    "endPeriodCashFlow": "13419000.00",
                    "totalCashFromOperatingActivities": "45479000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "533000.00",
                    "otherCashflowsFromInvestingActivities": "70519000.00",
                    "dividendsPaid": "52553000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-8645000.00",
                    "salePurchaseOfStock": "132872000.00",
                    "otherCashflowsFromFinancingActivities": "-10500000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "58723000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-18507000.00",
                    "stockBasedCompensation": "1347000.00",
                    "otherNonCashItems": "-22046000.00",
                    "freeCashFlow": "-13244000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-101184000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "3516000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "76769000.00",
                    "changeInCash": "9698000.00",
                    "beginPeriodCashFlow": "-1335000.00",
                    "endPeriodCashFlow": "8363000.00",
                    "totalCashFromOperatingActivities": "107366000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "504000.00",
                    "otherCashflowsFromInvestingActivities": "-25679000.00",
                    "dividendsPaid": "52452000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-692000.00",
                    "salePurchaseOfStock": "221886000.00",
                    "otherCashflowsFromFinancingActivities": "-278000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "72463000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "33597000.00",
                    "stockBasedCompensation": "1170000.00",
                    "otherNonCashItems": "-22164000.00",
                    "freeCashFlow": "34903000.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-118826000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "39610000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "89060000.00",
                    "changeInCash": "6740000.00",
                    "beginPeriodCashFlow": "10719000.00",
                    "endPeriodCashFlow": "17459000.00",
                    "totalCashFromOperatingActivities": "85956000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "491000.00",
                    "otherCashflowsFromInvestingActivities": "-59562000.00",
                    "dividendsPaid": "52443000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "3970000.00",
                    "salePurchaseOfStock": "298254000.00",
                    "otherCashflowsFromFinancingActivities": "1618000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "58588000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "12548000.00",
                    "stockBasedCompensation": "1241000.00",
                    "otherNonCashItems": "-37016000.00",
                    "freeCashFlow": "27368000.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-67514000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "36134000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "274275000.00",
                    "changeInCash": "-513000.00",
                    "beginPeriodCashFlow": "11232000.00",
                    "endPeriodCashFlow": "10719000.00",
                    "totalCashFromOperatingActivities": "30867000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "498000.00",
                    "otherCashflowsFromInvestingActivities": "-8545000.00",
                    "dividendsPaid": "52395000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1230000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "124136000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "58393000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-36938000.00",
                    "stockBasedCompensation": "1177000.00",
                    "otherNonCashItems": "-256930000.00",
                    "freeCashFlow": "-27526000.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-38561000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "5119000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "203671000.00",
                    "changeInCash": "12528000.00",
                    "beginPeriodCashFlow": "-3697000.00",
                    "endPeriodCashFlow": "8831000.00",
                    "totalCashFromOperatingActivities": "45970000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "470000.00",
                    "otherCashflowsFromInvestingActivities": "4476000.00",
                    "dividendsPaid": "52330000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-6310000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "293793000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "42461000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-16369000.00",
                    "stockBasedCompensation": "1167000.00",
                    "otherNonCashItems": "-180010000.00",
                    "freeCashFlow": "3509000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-101475000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-80571000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "58683000.00",
                    "changeInCash": "-85096000.00",
                    "beginPeriodCashFlow": "81399000.00",
                    "endPeriodCashFlow": "-3697000.00",
                    "totalCashFromOperatingActivities": "96950000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "330000.00",
                    "otherCashflowsFromInvestingActivities": "-31334000.00",
                    "dividendsPaid": "52214000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-2543000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "2116000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "56815000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "27475000.00",
                    "stockBasedCompensation": "1054000.00",
                    "otherNonCashItems": "-9769000.00",
                    "freeCashFlow": "40135000.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-262683000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "278421000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "88710000.00",
                    "changeInCash": "84345000.00",
                    "beginPeriodCashFlow": "-2946000.00",
                    "endPeriodCashFlow": "81399000.00",
                    "totalCashFromOperatingActivities": "68607000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "496000.00",
                    "otherCashflowsFromInvestingActivities": "-199592000.00",
                    "dividendsPaid": "50554000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "8327000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1450000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "55801000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1587000.00",
                    "stockBasedCompensation": "975000.00",
                    "otherNonCashItems": "-45364000.00",
                    "freeCashFlow": "12806000.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-127289000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "102617000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "171232000.00",
                    "changeInCash": "18032000.00",
                    "beginPeriodCashFlow": "-20978000.00",
                    "endPeriodCashFlow": "-2946000.00",
                    "totalCashFromOperatingActivities": "42704000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "241000.00",
                    "otherCashflowsFromInvestingActivities": "-68206000.00",
                    "dividendsPaid": "48530000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-5721000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-2032000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "54747000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-28134000.00",
                    "stockBasedCompensation": "988000.00",
                    "otherNonCashItems": "-134694000.00",
                    "freeCashFlow": "-12043000.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-78772000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "26491000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "67169000.00",
                    "changeInCash": "-3942000.00",
                    "beginPeriodCashFlow": "-17036000.00",
                    "endPeriodCashFlow": "-20978000.00",
                    "totalCashFromOperatingActivities": "48339000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "341000.00",
                    "otherCashflowsFromInvestingActivities": "-28017000.00",
                    "dividendsPaid": "48491000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-3533000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-818000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "50755000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-9634000.00",
                    "stockBasedCompensation": "685000.00",
                    "otherNonCashItems": "-26341000.00",
                    "freeCashFlow": "-2416000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-99197000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "3865000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "38947000.00",
                    "changeInCash": "-10527000.00",
                    "beginPeriodCashFlow": "-6509000.00",
                    "endPeriodCashFlow": "-17036000.00",
                    "totalCashFromOperatingActivities": "84805000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "708000.00",
                    "otherCashflowsFromInvestingActivities": "-30254000.00",
                    "dividendsPaid": "48308000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "586000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "5250000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "66589000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "17554000.00",
                    "stockBasedCompensation": "731000.00",
                    "otherNonCashItems": "16884000.00",
                    "freeCashFlow": "18216000.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-119272000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "57951000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "24750000.00",
                    "changeInCash": "-1510000.00",
                    "beginPeriodCashFlow": "-4999000.00",
                    "endPeriodCashFlow": "-6509000.00",
                    "totalCashFromOperatingActivities": "59811000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "663000.00",
                    "otherCashflowsFromInvestingActivities": "-29093000.00",
                    "dividendsPaid": "47771000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "2827000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1957000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "68448000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "5423000.00",
                    "stockBasedCompensation": "951000.00",
                    "otherNonCashItems": "22521000.00",
                    "freeCashFlow": "-8637000.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-127289.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-63701000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "171232.00",
                    "changeInCash": "18032.00",
                    "beginPeriodCashFlow": "-20978.00",
                    "endPeriodCashFlow": "-2946.00",
                    "totalCashFromOperatingActivities": "42704.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "241.00",
                    "otherCashflowsFromInvestingActivities": "-68206.00",
                    "dividendsPaid": "47609000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-5721.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-9854723.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "54747",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-28134.00",
                    "stockBasedCompensation": "988.00",
                    "otherNonCashItems": "-134694.00",
                    "freeCashFlow": "-12043.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-96733000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "65410000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "45956000.00",
                    "changeInCash": "6373000.00",
                    "beginPeriodCashFlow": "17351000.00",
                    "endPeriodCashFlow": "23724000.00",
                    "totalCashFromOperatingActivities": "37648000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "826000.00",
                    "otherCashflowsFromInvestingActivities": "3072000.00",
                    "dividendsPaid": "46520000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-4377000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "9640000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "66923000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-16102000.00",
                    "stockBasedCompensation": "845000.00",
                    "otherNonCashItems": "-5528000.00",
                    "freeCashFlow": "-29227000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-85569000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-203705000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "44895000.00",
                    "changeInCash": "-204565000.00",
                    "beginPeriodCashFlow": "221916000.00",
                    "endPeriodCashFlow": "17351000.00",
                    "totalCashFromOperatingActivities": "84709000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "373000.00",
                    "otherCashflowsFromInvestingActivities": "-4082000.00",
                    "dividendsPaid": "46288000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1302000.00",
                    "salePurchaseOfStock": "-242000.00",
                    "otherCashflowsFromFinancingActivities": "-619000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "81487000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "31547000.00",
                    "stockBasedCompensation": "638000.00",
                    "otherNonCashItems": "-2801000.00",
                    "freeCashFlow": "3222000.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-91940000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-5562000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "40660000.00",
                    "changeInCash": "-39266000.00",
                    "beginPeriodCashFlow": "261183000.00",
                    "endPeriodCashFlow": "221917000.00",
                    "totalCashFromOperatingActivities": "58236000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1089000.00",
                    "otherCashflowsFromInvestingActivities": "-15605000.00",
                    "dividendsPaid": "44045000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "6543000.00",
                    "salePurchaseOfStock": "147935000.00",
                    "otherCashflowsFromFinancingActivities": "18962000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "75439000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "261000.00",
                    "stockBasedCompensation": "702000.00",
                    "otherNonCashItems": "6279000.00",
                    "freeCashFlow": "-17203000.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-25598000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "137635000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "94323.00",
                    "changeInCash": "168053000.00",
                    "beginPeriodCashFlow": "93130000.00",
                    "endPeriodCashFlow": "261183000.00",
                    "totalCashFromOperatingActivities": "56016000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "695.00",
                    "otherCashflowsFromInvestingActivities": "-25598000.00",
                    "dividendsPaid": "43799000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "3875000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "181436943.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "74013",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-768000.00",
                    "stockBasedCompensation": "596.00",
                    "otherNonCashItems": "38818386.00",
                    "freeCashFlow": "2212000.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-119272000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "137296000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "34909000.00",
                    "changeInCash": "88155000.00",
                    "beginPeriodCashFlow": "4975000.00",
                    "endPeriodCashFlow": "93130000.00",
                    "totalCashFromOperatingActivities": "70131000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1023000.00",
                    "otherCashflowsFromInvestingActivities": "-77397000.00",
                    "dividendsPaid": "43755000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-7262000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "301971000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "40169000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-17271000.00",
                    "stockBasedCompensation": "774000.00",
                    "otherNonCashItems": "40212000.00",
                    "freeCashFlow": "29962000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-108389000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-52928000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "48039000.00",
                    "changeInCash": "-73072000.00",
                    "beginPeriodCashFlow": "78047000.00",
                    "endPeriodCashFlow": "4975000.00",
                    "totalCashFromOperatingActivities": "88245000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1007000.00",
                    "otherCashflowsFromInvestingActivities": "-31466000.00",
                    "dividendsPaid": "43728000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-713000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "44951000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "76923000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "37186000.00",
                    "stockBasedCompensation": "804000.00",
                    "otherNonCashItems": "-7297000.00",
                    "freeCashFlow": "11322000.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-104755000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-10074000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "41078000.00",
                    "changeInCash": "-63601000.00",
                    "beginPeriodCashFlow": "141648000.00",
                    "endPeriodCashFlow": "78047000.00",
                    "totalCashFromOperatingActivities": "51228000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "943000.00",
                    "otherCashflowsFromInvestingActivities": "-40518000.00",
                    "dividendsPaid": "43597000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "3698000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "50361000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "66184000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-9887000.00",
                    "stockBasedCompensation": "690000.00",
                    "otherNonCashItems": "5951000.00",
                    "freeCashFlow": "-14405000.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-79456000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-47349000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "73224000.00",
                    "changeInCash": "-87854000.00",
                    "beginPeriodCashFlow": "229502000.00",
                    "endPeriodCashFlow": "141648000.00",
                    "totalCashFromOperatingActivities": "38951000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "945000.00",
                    "otherCashflowsFromInvestingActivities": "-18914000.00",
                    "dividendsPaid": "43402000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1738000.00",
                    "salePurchaseOfStock": "179116000.00",
                    "otherCashflowsFromFinancingActivities": "9000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "62676000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-15372000.00",
                    "stockBasedCompensation": "855000.00",
                    "otherNonCashItems": "-38033000.00",
                    "freeCashFlow": "-23725000.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-55325000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "182592000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "52720000.00",
                    "changeInCash": "165487000.00",
                    "beginPeriodCashFlow": "64015000.00",
                    "endPeriodCashFlow": "229502000.00",
                    "totalCashFromOperatingActivities": "38220000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "977000.00",
                    "otherCashflowsFromInvestingActivities": "4403000.00",
                    "dividendsPaid": "43399000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-4630000.00",
                    "salePurchaseOfStock": "280327000.00",
                    "otherCashflowsFromFinancingActivities": "265000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "61801000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-14603000.00",
                    "stockBasedCompensation": "831000.00",
                    "otherNonCashItems": "-14831000.00",
                    "freeCashFlow": "-22790000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-184320000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-5410000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "69889000.00",
                    "changeInCash": "-122336000.00",
                    "beginPeriodCashFlow": "192491000.00",
                    "endPeriodCashFlow": "70155000.00",
                    "totalCashFromOperatingActivities": "67388000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1195000.00",
                    "otherCashflowsFromInvestingActivities": "-184320000.00",
                    "dividendsPaid": "43169000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "7402000.00",
                    "salePurchaseOfStock": "216857000.00",
                    "otherCashflowsFromFinancingActivities": "4419000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "25823000.00",
                    "stockBasedCompensation": "1155000.00",
                    "otherNonCashItems": "-41998000.00",
                    "freeCashFlow": "67388000.00"
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-81395000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "182490000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "102274000.00",
                    "changeInCash": "143807000.00",
                    "beginPeriodCashFlow": "47607000.00",
                    "endPeriodCashFlow": "191414000.00",
                    "totalCashFromOperatingActivities": "42712000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "959000.00",
                    "otherCashflowsFromInvestingActivities": "15206000.00",
                    "dividendsPaid": "36103000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "2501000.00",
                    "salePurchaseOfStock": "80381000.00",
                    "otherCashflowsFromFinancingActivities": "831000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "84128000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1682000.00",
                    "stockBasedCompensation": "750000.00",
                    "otherNonCashItems": "-75874000.00",
                    "freeCashFlow": "-41416000.00"
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-105416000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "117203000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "121600000.00",
                    "changeInCash": "46702000.00",
                    "beginPeriodCashFlow": "1743000.00",
                    "endPeriodCashFlow": "49152000.00",
                    "totalCashFromOperatingActivities": "34968000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1046000.00",
                    "otherCashflowsFromInvestingActivities": "158944000.00",
                    "dividendsPaid": "35948000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "722000.00",
                    "salePurchaseOfStock": "379856000.00",
                    "otherCashflowsFromFinancingActivities": "101000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "84227000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-6492000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-114838000.00",
                    "freeCashFlow": "-49259000.00"
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-74514000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "28948000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "99107000.00",
                    "changeInCash": "-935000.00",
                    "beginPeriodCashFlow": "1840000.00",
                    "endPeriodCashFlow": "905000.00",
                    "totalCashFromOperatingActivities": "44663000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "903000.00",
                    "otherCashflowsFromInvestingActivities": "17538000.00",
                    "dividendsPaid": "35639000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-5176000.00",
                    "salePurchaseOfStock": "189756000.00",
                    "otherCashflowsFromFinancingActivities": "232000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "47124000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3001000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-52346000.00",
                    "freeCashFlow": "-2461000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2011-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-152234000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "94264000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "208934000.00",
                    "changeInCash": "23000.00",
                    "beginPeriodCashFlow": "3052000.00",
                    "endPeriodCashFlow": "3075000.00",
                    "totalCashFromOperatingActivities": "57910000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "970000.00",
                    "otherCashflowsFromInvestingActivities": "28948000.00",
                    "dividendsPaid": "34154000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "2732000.00",
                    "salePurchaseOfStock": "325717000.00",
                    "otherCashflowsFromFinancingActivities": "5247000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "181182000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "11231000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-163225000.00",
                    "freeCashFlow": "-123272000.00"
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-146493000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "13717000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "96871000.00",
                    "changeInCash": "-99794000.00",
                    "beginPeriodCashFlow": "102846000.00",
                    "endPeriodCashFlow": "3052000.00",
                    "totalCashFromOperatingActivities": "32982000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "944000.00",
                    "otherCashflowsFromInvestingActivities": "4004000.00",
                    "dividendsPaid": "33093000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "3540000.00",
                    "salePurchaseOfStock": "87755000.00",
                    "otherCashflowsFromFinancingActivities": "601000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "150497000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-14620000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-66061000.00",
                    "freeCashFlow": "-117515000.00"
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-88164000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "85323000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "168667000.00",
                    "changeInCash": "28451000.00",
                    "beginPeriodCashFlow": "74395000.00",
                    "endPeriodCashFlow": "102846000.00",
                    "totalCashFromOperatingActivities": "31292000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "978000.00",
                    "otherCashflowsFromInvestingActivities": "-8525000.00",
                    "dividendsPaid": "32747000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "133000.00",
                    "salePurchaseOfStock": "145249000.00",
                    "otherCashflowsFromFinancingActivities": "321000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "79639000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-9622000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-161617000.00",
                    "freeCashFlow": "-48347000.00"
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-109241000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "118847000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "46431000.00",
                    "changeInCash": "42660000.00",
                    "beginPeriodCashFlow": "31735000.00",
                    "endPeriodCashFlow": "74395000.00",
                    "totalCashFromOperatingActivities": "33054000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1044000.00",
                    "otherCashflowsFromInvestingActivities": "-28170000.00",
                    "dividendsPaid": "32689000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-9651000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "8101000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "81071000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3766000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-10655000.00",
                    "freeCashFlow": "-39916000.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2010-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-130811000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "28575000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "10983000.00",
                    "changeInCash": "-49596000.00",
                    "beginPeriodCashFlow": "81235000.00",
                    "endPeriodCashFlow": "31639000.00",
                    "totalCashFromOperatingActivities": "52640000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "24512000.00",
                    "otherCashflowsFromInvestingActivities": "102020000.00",
                    "dividendsPaid": "32177000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1862000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "60000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "232831000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "15073000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-5875000.00",
                    "freeCashFlow": "-180191000.00"
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-53330000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "44414000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "11083000.00",
                    "changeInCash": "37052000.00",
                    "beginPeriodCashFlow": "44183000.00",
                    "endPeriodCashFlow": "81235000.00",
                    "totalCashFromOperatingActivities": "45968000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "933000.00",
                    "otherCashflowsFromInvestingActivities": "-35856000.00",
                    "dividendsPaid": "31339000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "1611000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-75000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "17474000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1957000.00",
                    "stockBasedCompensation": "672000.00",
                    "otherNonCashItems": "31237000.00",
                    "freeCashFlow": "28125000.00"
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": "2010-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-120592000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "116089000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "9503000.00",
                    "changeInCash": "41833000.00",
                    "beginPeriodCashFlow": "2350000.00",
                    "endPeriodCashFlow": "44183000.00",
                    "totalCashFromOperatingActivities": "46336000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "822000.00",
                    "otherCashflowsFromInvestingActivities": "-43750000.00",
                    "dividendsPaid": "31013000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "6328000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "167837000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "76842000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "13521000.00",
                    "stockBasedCompensation": "753000.00",
                    "otherNonCashItems": "18937000.00",
                    "freeCashFlow": "-30506000.00"
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": "2010-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-90909000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "58029000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "20422000.00",
                    "changeInCash": "-2198000.00",
                    "beginPeriodCashFlow": "4548000.00",
                    "endPeriodCashFlow": "2350000.00",
                    "totalCashFromOperatingActivities": "30682000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "813000.00",
                    "otherCashflowsFromInvestingActivities": "-27477000.00",
                    "dividendsPaid": "30734000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-2183000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "153101000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "53510000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-11643000.00",
                    "stockBasedCompensation": "607000.00",
                    "otherNonCashItems": "17483000.00",
                    "freeCashFlow": "-21800000.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2009-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-64439000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-849000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "14736000.00",
                    "changeInCash": "-14852000.00",
                    "beginPeriodCashFlow": "19400000.00",
                    "endPeriodCashFlow": "4548000.00",
                    "totalCashFromOperatingActivities": "50436000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "21712000.00",
                    "otherCashflowsFromInvestingActivities": "-184720000.00",
                    "dividendsPaid": "29399000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-644000.00",
                    "salePurchaseOfStock": "244246000.00",
                    "otherCashflowsFromFinancingActivities": "-65000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "120281000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-6570000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "22658000.00",
                    "freeCashFlow": "170717000.00"
                },
                "2009-09-30": {
                    "date": "2009-09-30",
                    "filing_date": "2009-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-39476000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "10624000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "9002000.00",
                    "changeInCash": "10923000.00",
                    "beginPeriodCashFlow": "8477000.00",
                    "endPeriodCashFlow": "19400000.00",
                    "totalCashFromOperatingActivities": "38261000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "26792000.00",
                    "otherCashflowsFromInvestingActivities": "39426000.00",
                    "dividendsPaid": "30041000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "1611000.00",
                    "salePurchaseOfStock": "136945000.00",
                    "otherCashflowsFromFinancingActivities": "1394000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "78902000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1957000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "424000.00",
                    "freeCashFlow": "-40641000.00"
                },
                "2009-06-30": {
                    "date": "2009-06-30",
                    "filing_date": "2009-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-62012000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "28004000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "9093000.00",
                    "changeInCash": "397000.00",
                    "beginPeriodCashFlow": "8080000.00",
                    "endPeriodCashFlow": "8477000.00",
                    "totalCashFromOperatingActivities": "35801000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "24230000.00",
                    "otherCashflowsFromInvestingActivities": "4579000.00",
                    "dividendsPaid": "29649000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "1355000.00",
                    "salePurchaseOfStock": "218066000.00",
                    "otherCashflowsFromFinancingActivities": "-149209000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "66591000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2358000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "932000.00",
                    "freeCashFlow": "-30790000.00"
                },
                "2009-03-31": {
                    "date": "2009-03-31",
                    "filing_date": "2009-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-62038000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "42416000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "9082000.00",
                    "changeInCash": "817000.00",
                    "beginPeriodCashFlow": "7263000.00",
                    "endPeriodCashFlow": "8080000.00",
                    "totalCashFromOperatingActivities": "19234000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "24310000.00",
                    "otherCashflowsFromInvestingActivities": "-36395000.00",
                    "dividendsPaid": "29103000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-4236000.00",
                    "salePurchaseOfStock": "-60000.00",
                    "otherCashflowsFromFinancingActivities": "267843000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "25643000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-23307000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "9149000.00",
                    "freeCashFlow": "-6409000.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2008-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-77291000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "33361000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "10652000.00",
                    "changeInCash": "761000.00",
                    "beginPeriodCashFlow": "6502000.00",
                    "endPeriodCashFlow": "7263000.00",
                    "totalCashFromOperatingActivities": "44310000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "19584000.00",
                    "otherCashflowsFromInvestingActivities": "19742000.00",
                    "dividendsPaid": "28682000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "60737000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "97033000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "7301000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-248000.00",
                    "freeCashFlow": "-52723000.00"
                },
                "2008-09-30": {
                    "date": "2008-09-30",
                    "filing_date": "2008-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-120397000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "78539000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "8227000.00",
                    "changeInCash": "1294000.00",
                    "beginPeriodCashFlow": "5208000.00",
                    "endPeriodCashFlow": "6502000.00",
                    "totalCashFromOperatingActivities": "43132000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "25695000.00",
                    "otherCashflowsFromInvestingActivities": "-15448000.00",
                    "dividendsPaid": "7264000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "4436000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "121718000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "104949000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5259000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "11260000.00",
                    "freeCashFlow": "-61817000.00"
                },
                "2008-06-30": {
                    "date": "2008-06-30",
                    "filing_date": "2008-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-52910000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-10143000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "10158000.00",
                    "changeInCash": "-38688000.00",
                    "beginPeriodCashFlow": "43896000.00",
                    "endPeriodCashFlow": "5208000.00",
                    "totalCashFromOperatingActivities": "24405000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "22365000.00",
                    "otherCashflowsFromInvestingActivities": "16602000.00",
                    "dividendsPaid": "7517000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "3521000.00",
                    "salePurchaseOfStock": "136237000.00",
                    "otherCashflowsFromFinancingActivities": "-130321000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "69512000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-9773000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-1555000.00",
                    "freeCashFlow": "-45107000.00"
                },
                "2008-03-31": {
                    "date": "2008-03-31",
                    "filing_date": "2008-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-46389000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "58481000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "8361000.00",
                    "changeInCash": "33445000.00",
                    "beginPeriodCashFlow": "10451000.00",
                    "endPeriodCashFlow": "43896000.00",
                    "totalCashFromOperatingActivities": "21379000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "21652000.00",
                    "otherCashflowsFromInvestingActivities": "-28724000.00",
                    "dividendsPaid": "5849000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-5849000.00",
                    "otherCashflowsFromFinancingActivities": "-40332000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "17665000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-13239000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "4605000.00",
                    "freeCashFlow": "3714000.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2007-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-92956000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "48080000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "9252000.00",
                    "changeInCash": "269000.00",
                    "beginPeriodCashFlow": "10182000.00",
                    "endPeriodCashFlow": "10451000.00",
                    "totalCashFromOperatingActivities": "45735000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "20795000.00",
                    "otherCashflowsFromInvestingActivities": "7091000.00",
                    "dividendsPaid": "5853000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "52266000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "100047000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "15513000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-3514000.00",
                    "freeCashFlow": "-54312000.00"
                },
                "2007-09-30": {
                    "date": "2007-09-30",
                    "filing_date": "2007-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-100371000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "50024000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "6940000.00",
                    "changeInCash": "-24194000.00",
                    "beginPeriodCashFlow": "34376000.00",
                    "endPeriodCashFlow": "10182000.00",
                    "totalCashFromOperatingActivities": "25771000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "19606000.00",
                    "otherCashflowsFromInvestingActivities": "12672000.00",
                    "dividendsPaid": "4991000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "53692000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "113043000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-9828000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "7199000.00",
                    "freeCashFlow": "-87272000.00"
                },
                "2007-06-30": {
                    "date": "2007-06-30",
                    "filing_date": "2007-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-85856000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "75909000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "6286000.00",
                    "changeInCash": "27973000.00",
                    "beginPeriodCashFlow": "6403000.00",
                    "endPeriodCashFlow": "34376000.00",
                    "totalCashFromOperatingActivities": "38719000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "19105000.00",
                    "otherCashflowsFromInvestingActivities": "-18064000.00",
                    "dividendsPaid": "5155000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "78417000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "85488000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "12091000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-1185000.00",
                    "freeCashFlow": "-46769000.00"
                },
                "2007-03-31": {
                    "date": "2007-03-31",
                    "filing_date": "2007-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-166236000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "142966000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "7875000.00",
                    "changeInCash": "-407000.00",
                    "beginPeriodCashFlow": "6810000.00",
                    "endPeriodCashFlow": "6403000.00",
                    "totalCashFromOperatingActivities": "22831000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "18200000.00",
                    "otherCashflowsFromInvestingActivities": "-227000.00",
                    "dividendsPaid": "5067000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "147694000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "165001000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-9585000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "3376000.00",
                    "freeCashFlow": "-142170000.00"
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2006-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-165642000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "132330000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "12035000.00",
                    "changeInCash": "1951000.00",
                    "beginPeriodCashFlow": "4859000.00",
                    "endPeriodCashFlow": "6810000.00",
                    "totalCashFromOperatingActivities": "35236000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "21068000.00",
                    "otherCashflowsFromInvestingActivities": "-216000.00",
                    "dividendsPaid": "5634000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1199000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "430409000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-1384000.00",
                    "freeCashFlow": "-395173000.00"
                },
                "2006-09-30": {
                    "date": "2006-09-30",
                    "filing_date": "2006-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-109038000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "85618000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "6542000.00",
                    "changeInCash": "-3588000.00",
                    "beginPeriodCashFlow": "8447000.00",
                    "endPeriodCashFlow": "4859000.00",
                    "totalCashFromOperatingActivities": "19797000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "16710000.00",
                    "otherCashflowsFromInvestingActivities": "-65000.00",
                    "dividendsPaid": "6804000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-280000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "169440000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-6144000.00",
                    "freeCashFlow": "189237000.00"
                },
                "2006-06-30": {
                    "date": "2006-06-30",
                    "filing_date": "2006-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-80862000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "39582000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "20686000.00",
                    "changeInCash": "1305000.00",
                    "beginPeriodCashFlow": "7142000.00",
                    "endPeriodCashFlow": "8447000.00",
                    "totalCashFromOperatingActivities": "42286000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "15475000.00",
                    "otherCashflowsFromInvestingActivities": "627000.00",
                    "dividendsPaid": "4847000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-15000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "77917000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "4133000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-1940000.00",
                    "freeCashFlow": "-35631000.00"
                },
                "2006-03-31": {
                    "date": "2006-03-31",
                    "filing_date": "2006-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-152024000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "135981000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "6696000.00",
                    "changeInCash": "1807000.00",
                    "beginPeriodCashFlow": "5335000.00",
                    "endPeriodCashFlow": "7142000.00",
                    "totalCashFromOperatingActivities": "17854000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "13545000.00",
                    "otherCashflowsFromInvestingActivities": "3214000.00",
                    "dividendsPaid": "5181000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-904000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "159548000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5547000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-295000.00",
                    "freeCashFlow": "-141694000.00"
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2005-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-83375000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "38344000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "7626000.00",
                    "changeInCash": "1062000.00",
                    "beginPeriodCashFlow": "4273000.00",
                    "endPeriodCashFlow": "5335000.00",
                    "totalCashFromOperatingActivities": "45810000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "13778000.00",
                    "otherCashflowsFromInvestingActivities": "-73450000.00",
                    "dividendsPaid": "4114000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-660000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "314127000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "23446000.00",
                    "freeCashFlow": "-268317000.00"
                },
                "2005-09-30": {
                    "date": "2005-09-30",
                    "filing_date": "2005-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-154354000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "128620000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "8740000.00",
                    "changeInCash": "-13553000.00",
                    "beginPeriodCashFlow": "17826000.00",
                    "endPeriodCashFlow": "4273000.00",
                    "totalCashFromOperatingActivities": "12402000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11023000.00",
                    "otherCashflowsFromInvestingActivities": "-4560000.00",
                    "dividendsPaid": "5359000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-722000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "157985000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-11463000.00",
                    "freeCashFlow": "174289000.00"
                },
                "2005-06-30": {
                    "date": "2005-06-30",
                    "filing_date": "2005-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-152117000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "149354000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "6479000.00",
                    "changeInCash": "17377000.00",
                    "beginPeriodCashFlow": "449000.00",
                    "endPeriodCashFlow": "17826000.00",
                    "totalCashFromOperatingActivities": "20125000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11087000.00",
                    "otherCashflowsFromInvestingActivities": "5859000.00",
                    "dividendsPaid": "27492000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-2111000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "158788000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4166000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "3448000.00",
                    "freeCashFlow": "-140946000.00"
                },
                "2005-03-31": {
                    "date": "2005-03-31",
                    "filing_date": "2005-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-84167000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "65024000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "6351000.00",
                    "changeInCash": "-4434000.00",
                    "beginPeriodCashFlow": "4883000.00",
                    "endPeriodCashFlow": "449000.00",
                    "totalCashFromOperatingActivities": "14694000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9626000.00",
                    "otherCashflowsFromInvestingActivities": "-13058000.00",
                    "dividendsPaid": "15398000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "24046000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "46539000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4259000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "2259000.00",
                    "freeCashFlow": "-31845000.00"
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2004-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-44702000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "17939000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "10164000.00",
                    "changeInCash": "1805000.00",
                    "beginPeriodCashFlow": "3078000.00",
                    "endPeriodCashFlow": "4883000.00",
                    "totalCashFromOperatingActivities": "28618000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7126000.00",
                    "otherCashflowsFromInvestingActivities": "-73910000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-320000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "107934000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "7403000.00",
                    "freeCashFlow": "-79316000.00"
                },
                "2004-09-30": {
                    "date": "2004-09-30",
                    "filing_date": "2004-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-47176000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "31993000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "10739000.00",
                    "changeInCash": "2498000.00",
                    "beginPeriodCashFlow": "580000.00",
                    "endPeriodCashFlow": "3078000.00",
                    "totalCashFromOperatingActivities": "17101000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9933000.00",
                    "otherCashflowsFromInvestingActivities": "-1708000.00",
                    "dividendsPaid": "27394000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-135000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "121414000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-3571000.00",
                    "freeCashFlow": "140712000.00"
                },
                "2004-06-30": {
                    "date": "2004-06-30",
                    "filing_date": "2004-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-92875000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "73219000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1420000.00",
                    "changeInCash": "-7312000.00",
                    "beginPeriodCashFlow": "7892000.00",
                    "endPeriodCashFlow": "580000.00",
                    "totalCashFromOperatingActivities": "12318000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6598000.00",
                    "otherCashflowsFromInvestingActivities": "63852000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1795000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "152746000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3391000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "10531000.00",
                    "freeCashFlow": "-137512000.00"
                },
                "2004-03-31": {
                    "date": "2004-03-31",
                    "filing_date": "2004-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-83379000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "85862000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "7892000.00",
                    "changeInCash": "7813000.00",
                    "beginPeriodCashFlow": "79000.00",
                    "endPeriodCashFlow": "7892000.00",
                    "totalCashFromOperatingActivities": "5259000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7994000.00",
                    "otherCashflowsFromInvestingActivities": "1149000.00",
                    "dividendsPaid": "21355000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "24013000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "14986000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-13386000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-515000.00",
                    "freeCashFlow": "-9727000.00"
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": "2003-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-119769000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "83017000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1627000.00",
                    "changeInCash": "-2661000.00",
                    "beginPeriodCashFlow": "2740000.00",
                    "endPeriodCashFlow": "79000.00",
                    "totalCashFromOperatingActivities": "34274000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3511000.00",
                    "otherCashflowsFromInvestingActivities": "-14557000.00",
                    "dividendsPaid": "5217000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-2665000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "134119000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "29136000.00",
                    "freeCashFlow": "168393000.00"
                },
                "2003-09-30": {
                    "date": "2003-09-30",
                    "filing_date": "2003-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-137135000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "92135000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "18591000.00",
                    "changeInCash": "-38880000.00",
                    "beginPeriodCashFlow": "41620000.00",
                    "endPeriodCashFlow": "2740000.00",
                    "totalCashFromOperatingActivities": "5954000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3062000.00",
                    "otherCashflowsFromInvestingActivities": "16832000.00",
                    "dividendsPaid": "8404000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "60432000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "154690000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-10131000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-5568000.00",
                    "freeCashFlow": "-148736000.00"
                },
                "2003-06-30": {
                    "date": "2003-06-30",
                    "filing_date": "2003-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-32388000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "49690000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "10945000.00",
                    "changeInCash": "38047000.00",
                    "beginPeriodCashFlow": "3573000.00",
                    "endPeriodCashFlow": "41620000.00",
                    "totalCashFromOperatingActivities": "20647000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3171000.00",
                    "otherCashflowsFromInvestingActivities": "2757000.00",
                    "dividendsPaid": "7199000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "78396000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "34111000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "7196000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-665000.00",
                    "freeCashFlow": "-13464000.00"
                },
                "2003-03-31": {
                    "date": "2003-03-31",
                    "filing_date": "2003-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-67548000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "67038000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "12863000.00",
                    "changeInCash": "3208000.00",
                    "beginPeriodCashFlow": "365000.00",
                    "endPeriodCashFlow": "3573000.00",
                    "totalCashFromOperatingActivities": "3912000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2830000.00",
                    "otherCashflowsFromInvestingActivities": "-22762000.00",
                    "dividendsPaid": "5502000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "72540000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "16598000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-8951000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-2830000.00",
                    "freeCashFlow": "-12686000.00"
                },
                "2002-12-31": {
                    "date": "2002-12-31",
                    "filing_date": "2002-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-35262000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "15085000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-898000.00",
                    "changeInCash": "-1809000.00",
                    "beginPeriodCashFlow": "2174000.00",
                    "endPeriodCashFlow": "365000.00",
                    "totalCashFromOperatingActivities": "18424000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2420000.00",
                    "otherCashflowsFromInvestingActivities": "132642000.00",
                    "dividendsPaid": "5219000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "20304000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "168886000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "16902000.00",
                    "freeCashFlow": "-150462000.00"
                },
                "2002-09-30": {
                    "date": "2002-09-30",
                    "filing_date": "2002-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-49420000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "38287000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "16003000.00",
                    "changeInCash": "620000.00",
                    "beginPeriodCashFlow": "1554000.00",
                    "endPeriodCashFlow": "2174000.00",
                    "totalCashFromOperatingActivities": "11619000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2726000.00",
                    "otherCashflowsFromInvestingActivities": "-30851000.00",
                    "dividendsPaid": "5013000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "22106000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2979000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-7110000.00",
                    "freeCashFlow": "8640000.00"
                },
                "2002-06-30": {
                    "date": "2002-06-30",
                    "filing_date": "2002-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-31619000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "15448000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5705000.00",
                    "changeInCash": "-6739000.00",
                    "beginPeriodCashFlow": "8293000.00",
                    "endPeriodCashFlow": "1554000.00",
                    "totalCashFromOperatingActivities": "9487000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2452000.00",
                    "otherCashflowsFromInvestingActivities": "-3495000.00",
                    "dividendsPaid": "4314000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "19762000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "10791000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1009000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "2339000.00",
                    "freeCashFlow": "-1304000.00"
                },
                "2002-03-31": {
                    "date": "2002-03-31",
                    "filing_date": "2002-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-72881000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "32640000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "8824000.00",
                    "changeInCash": "-35658000.00",
                    "beginPeriodCashFlow": "43951000.00",
                    "endPeriodCashFlow": "8293000.00",
                    "totalCashFromOperatingActivities": "4681000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2333000.00",
                    "otherCashflowsFromInvestingActivities": "-9660000.00",
                    "dividendsPaid": "4152000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "36792000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4223000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4143000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-2333000.00",
                    "freeCashFlow": "458000.00"
                },
                "2001-12-31": {
                    "date": "2001-12-31",
                    "filing_date": "2001-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-31421000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-12367000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "21144000.00",
                    "changeInCash": "-30006000.00",
                    "beginPeriodCashFlow": "73957000.00",
                    "endPeriodCashFlow": "43951000.00",
                    "totalCashFromOperatingActivities": "13320000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2000000.00",
                    "otherCashflowsFromInvestingActivities": "-20102000.00",
                    "dividendsPaid": "4152000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "10829000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "12629000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-9824000.00",
                    "freeCashFlow": "691000.00"
                },
                "2001-09-30": {
                    "date": "2001-09-30",
                    "filing_date": "2001-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "1269000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "43983000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "16947000.00",
                    "changeInCash": "49434000.00",
                    "beginPeriodCashFlow": "24523000.00",
                    "endPeriodCashFlow": "73957000.00",
                    "totalCashFromOperatingActivities": "2593000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2160000.00",
                    "otherCashflowsFromInvestingActivities": "62300000.00",
                    "dividendsPaid": "3690000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-3562000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "64855000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-22204000.00",
                    "freeCashFlow": "-62262000.00"
                },
                "2001-06-30": {
                    "date": "2001-06-30",
                    "filing_date": "2001-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-4599000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-11933000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4299000.00",
                    "changeInCash": "-6876000.00",
                    "beginPeriodCashFlow": "31399000.00",
                    "endPeriodCashFlow": "24523000.00",
                    "totalCashFromOperatingActivities": "10167000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4175000.00",
                    "otherCashflowsFromInvestingActivities": "-36500000.00",
                    "dividendsPaid": "3691000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-3704000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "30748000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-1039000.00",
                    "freeCashFlow": "40915000.00"
                },
                "2001-03-31": {
                    "date": "2001-03-31",
                    "filing_date": "2001-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-39860000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "30727000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4053000.00",
                    "changeInCash": "-2205000.00",
                    "beginPeriodCashFlow": "33604000.00",
                    "endPeriodCashFlow": "31399000.00",
                    "totalCashFromOperatingActivities": "6292000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3213000.00",
                    "otherCashflowsFromInvestingActivities": "-6350000.00",
                    "dividendsPaid": "3690000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-3563000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "45617000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-3472000.00",
                    "freeCashFlow": "-39325000.00"
                },
                "2000-12-31": {
                    "date": "2000-12-31",
                    "filing_date": "2000-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "8901000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-16465000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1098000.00",
                    "changeInCash": "9318000.00",
                    "beginPeriodCashFlow": "24286000.00",
                    "endPeriodCashFlow": "33604000.00",
                    "totalCashFromOperatingActivities": "17055000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "8901000.00",
                    "dividendsPaid": "3691000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "1000.00",
                    "otherCashflowsFromFinancingActivities": "-12775000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "11949000.00",
                    "freeCashFlow": "17055000.00"
                },
                "2000-09-30": {
                    "date": "2000-09-30",
                    "filing_date": "2000-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-13618000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "27485000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2327000.00",
                    "changeInCash": "-14414000.00",
                    "beginPeriodCashFlow": "38700000.00",
                    "endPeriodCashFlow": "24286000.00",
                    "totalCashFromOperatingActivities": "-29390000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "126000.00",
                    "dividendsPaid": "3491000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-45000.00",
                    "otherCashflowsFromFinancingActivities": "-10533000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "13748000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-33816000.00",
                    "freeCashFlow": "-43138000.00"
                },
                "2000-06-30": {
                    "date": "2000-06-30",
                    "filing_date": "2000-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-23000000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "35000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-23700000.00",
                    "changeInCash": "-2600000.00",
                    "beginPeriodCashFlow": "41300000.00",
                    "endPeriodCashFlow": "38700000.00",
                    "totalCashFromOperatingActivities": "-14600000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "-5200000.00",
                    "dividendsPaid": "3500000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-1200000.00",
                    "otherCashflowsFromFinancingActivities": "3400000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "17800000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "22800000.00",
                    "freeCashFlow": "-32400000.00"
                },
                "2000-03-31": {
                    "date": "2000-03-31",
                    "filing_date": "2000-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-6700000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "3700000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "7300000.00",
                    "changeInCash": "12800000.00",
                    "beginPeriodCashFlow": "28500000.00",
                    "endPeriodCashFlow": "41300000.00",
                    "totalCashFromOperatingActivities": "15800000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "3500000.00",
                    "dividendsPaid": "3500000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-1100000.00",
                    "otherCashflowsFromFinancingActivities": "-3500000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "10400000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "5800000.00",
                    "freeCashFlow": "5400000.00"
                },
                "1999-12-31": {
                    "date": "1999-12-31",
                    "filing_date": "1999-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-31300000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1900000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-9900000.00",
                    "changeInCash": "-12800000.00",
                    "beginPeriodCashFlow": "41300000.00",
                    "endPeriodCashFlow": "28500000.00",
                    "totalCashFromOperatingActivities": "16800000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "-6300000.00",
                    "dividendsPaid": "3400000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-14200000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "25000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "35400000.00",
                    "freeCashFlow": "-8200000.00"
                },
                "1999-09-30": {
                    "date": "1999-09-30",
                    "filing_date": "1999-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-29400000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "21400000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "6500000.00",
                    "changeInCash": "2600000.00",
                    "beginPeriodCashFlow": "38700000.00",
                    "endPeriodCashFlow": "41300000.00",
                    "totalCashFromOperatingActivities": "10400000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "-400000.00",
                    "dividendsPaid": "3200000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-3100000.00",
                    "otherCashflowsFromFinancingActivities": "-100000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "29000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1800000.00",
                    "freeCashFlow": "-18600000.00"
                },
                "1999-06-30": {
                    "date": "1999-06-30",
                    "filing_date": "1999-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-20800000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "4700000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "6600000.00",
                    "changeInCash": "-10100000.00",
                    "beginPeriodCashFlow": "48800000.00",
                    "endPeriodCashFlow": "38700000.00",
                    "totalCashFromOperatingActivities": "6100000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "-2900000.00",
                    "dividendsPaid": "3100000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-100000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "17900000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-2200000.00",
                    "freeCashFlow": "-11800000.00"
                },
                "1999-03-31": {
                    "date": "1999-03-31",
                    "filing_date": "1999-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-38400000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "36700000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "8000000.00",
                    "changeInCash": "3300000.00",
                    "beginPeriodCashFlow": "45500000.00",
                    "endPeriodCashFlow": "48800000.00",
                    "totalCashFromOperatingActivities": "5000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "-9500000.00",
                    "dividendsPaid": "3200000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "100000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "21500000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-5700000.00",
                    "freeCashFlow": "-16500000.00"
                },
                "1998-12-31": {
                    "date": "1998-12-31",
                    "filing_date": "1998-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-59600000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "47600000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3600000.00",
                    "changeInCash": "-6900000.00",
                    "beginPeriodCashFlow": "52400000.00",
                    "endPeriodCashFlow": "45500000.00",
                    "totalCashFromOperatingActivities": "5200000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "-14800000.00",
                    "dividendsPaid": "3200000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "15900000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "44800000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1900000.00",
                    "freeCashFlow": "-39600000.00"
                },
                "1998-09-30": {
                    "date": "1998-09-30",
                    "filing_date": "1998-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-107600000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "13200000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5100000.00",
                    "changeInCash": "-84900000.00",
                    "beginPeriodCashFlow": "137300000.00",
                    "endPeriodCashFlow": "52400000.00",
                    "totalCashFromOperatingActivities": "9400000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "-8000000.00",
                    "dividendsPaid": "2900000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-15900000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "114900000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1800000.00",
                    "freeCashFlow": "-105500000.00"
                },
                "1998-06-30": {
                    "date": "1998-06-30",
                    "filing_date": "1998-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-53700000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "84700000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4000000.00",
                    "changeInCash": "34100000.00",
                    "beginPeriodCashFlow": "103200000.00",
                    "endPeriodCashFlow": "137300000.00",
                    "totalCashFromOperatingActivities": "3200000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "9000000.00",
                    "dividendsPaid": "3000000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "4400000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "62700000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-2800000.00",
                    "freeCashFlow": "-58400000.00"
                },
                "1998-03-31": {
                    "date": "1998-03-31",
                    "filing_date": "1998-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-53600000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "145800000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4000000.00",
                    "changeInCash": "99500000.00",
                    "beginPeriodCashFlow": "3700000.00",
                    "endPeriodCashFlow": "103200000.00",
                    "totalCashFromOperatingActivities": "7300000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "-8800000.00",
                    "dividendsPaid": "2800000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-4400000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "44800000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1700000.00",
                    "freeCashFlow": "-37500000.00"
                },
                "1997-12-31": {
                    "date": "1997-12-31",
                    "filing_date": "1997-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-136200000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "104100000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3600000.00",
                    "changeInCash": "-19600000.00",
                    "beginPeriodCashFlow": "23300000.00",
                    "endPeriodCashFlow": "3700000.00",
                    "totalCashFromOperatingActivities": "12400000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "2000000.00",
                    "dividendsPaid": "2800000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1800000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "138200000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "6000000.00",
                    "freeCashFlow": "-125800000.00"
                },
                "1997-09-30": {
                    "date": "1997-09-30",
                    "filing_date": "1997-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-53100000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "11700000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2500000.00",
                    "changeInCash": "-34800000.00",
                    "beginPeriodCashFlow": "58100000.00",
                    "endPeriodCashFlow": "23300000.00",
                    "totalCashFromOperatingActivities": "6700000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "100000.00",
                    "dividendsPaid": "2700000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-2000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "53200000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "2400000.00",
                    "freeCashFlow": "-46500000.00"
                },
                "1997-06-30": {
                    "date": "1997-06-30",
                    "filing_date": "1997-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-12300000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-500000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2300000.00",
                    "changeInCash": "-15900000.00",
                    "beginPeriodCashFlow": "74000000.00",
                    "endPeriodCashFlow": "58100000.00",
                    "totalCashFromOperatingActivities": "-3200000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "-300000.00",
                    "dividendsPaid": "2600000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "400000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "12000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-6500000.00",
                    "freeCashFlow": "-15200000.00"
                },
                "1997-03-31": {
                    "date": "1997-03-31",
                    "filing_date": "1997-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-8100000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "50100000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1600000.00",
                    "changeInCash": "48500000.00",
                    "beginPeriodCashFlow": "25500000.00",
                    "endPeriodCashFlow": "74000000.00",
                    "totalCashFromOperatingActivities": "6500000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "1500000.00",
                    "dividendsPaid": "2700000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "52800000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "9600000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "3600000.00",
                    "freeCashFlow": "-3100000.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": "CAD",
                    "investments": "-938000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-50885000.00",
                    "netBorrowings": "-74878000.00",
                    "totalCashFromFinancingActivities": "-252501000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1060896000.00",
                    "changeInCash": "-96675000.00",
                    "beginPeriodCashFlow": "150291000.00",
                    "endPeriodCashFlow": "53616000.00",
                    "totalCashFromOperatingActivities": "206711000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2512000.00",
                    "otherCashflowsFromInvestingActivities": "103794000.00",
                    "dividendsPaid": "188587000.00",
                    "changeToInventory": "-56415000.00",
                    "changeToAccountReceivables": "646000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "10964000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "146899000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-65874000.00",
                    "stockBasedCompensation": "18892000.00",
                    "otherNonCashItems": "-46294000.00",
                    "freeCashFlow": "59812000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "CAD",
                    "investments": "33380000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "33380000.00",
                    "netBorrowings": "-27564000.00",
                    "totalCashFromFinancingActivities": "-204300000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "203246000.00",
                    "changeInCash": "62870000.00",
                    "beginPeriodCashFlow": "87421000.00",
                    "endPeriodCashFlow": "150291000.00",
                    "totalCashFromOperatingActivities": "233790000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2567000.00",
                    "otherCashflowsFromInvestingActivities": "-17318000.00",
                    "dividendsPaid": "183388000.00",
                    "changeToInventory": "-35179000.00",
                    "changeToAccountReceivables": "5944000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "6652000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "123768000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-56726000.00",
                    "stockBasedCompensation": "15996000.00",
                    "otherNonCashItems": "54417000.00",
                    "freeCashFlow": "110022000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "CAD",
                    "investments": "219550000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "83693000.00",
                    "netBorrowings": "-49526000.00",
                    "totalCashFromFinancingActivities": "-256700000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-134056000.00",
                    "changeInCash": "54727000.00",
                    "beginPeriodCashFlow": "32694000.00",
                    "endPeriodCashFlow": "87421000.00",
                    "totalCashFromOperatingActivities": "227734000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "3897000.00",
                    "otherCashflowsFromInvestingActivities": "-51982000.00",
                    "dividendsPaid": "183657000.00",
                    "changeToInventory": "-34242000.00",
                    "changeToAccountReceivables": "4522000.00",
                    "salePurchaseOfStock": "-25693000.00",
                    "otherCashflowsFromFinancingActivities": "2176000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "143023000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-28321000.00",
                    "stockBasedCompensation": "3346000.00",
                    "otherNonCashItems": "388060000.00",
                    "freeCashFlow": "84711000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "CAD",
                    "investments": "133983000.00",
                    "changeToLiabilities": "3254000.00",
                    "totalCashflowsFromInvestingActivities": "133983000.00",
                    "netBorrowings": "-197145000.00",
                    "totalCashFromFinancingActivities": "-387209000.00",
                    "changeToOperatingActivities": "-13424000.00",
                    "netIncome": "-159997000.00",
                    "changeInCash": "-2005000.00",
                    "beginPeriodCashFlow": "34699000.00",
                    "endPeriodCashFlow": "32694000.00",
                    "totalCashFromOperatingActivities": "251221000.00",
                    "issuanceOfCapitalStock": "116000.00",
                    "depreciation": "5673000.00",
                    "otherCashflowsFromInvestingActivities": "262210000.00",
                    "dividendsPaid": "116721000.00",
                    "changeToInventory": "-1845000.00",
                    "changeToAccountReceivables": "1814000.00",
                    "salePurchaseOfStock": "-94456000.00",
                    "otherCashflowsFromFinancingActivities": "20997000.00",
                    "changeToNetincome": "422711000.00",
                    "capitalExpenditures": "125008000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-10178000.00",
                    "stockBasedCompensation": "2522000.00",
                    "otherNonCashItems": "406004000.00",
                    "freeCashFlow": "126213000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "CAD",
                    "investments": "-908000.00",
                    "changeToLiabilities": "5327000.00",
                    "totalCashflowsFromInvestingActivities": "154887000.00",
                    "netBorrowings": "-373980000.00",
                    "totalCashFromFinancingActivities": "-470245000.00",
                    "changeToOperatingActivities": "-13907000.00",
                    "netIncome": "473636000.00",
                    "changeInCash": "-65745000.00",
                    "beginPeriodCashFlow": "100444000.00",
                    "endPeriodCashFlow": "34699000.00",
                    "totalCashFromOperatingActivities": "249613000.00",
                    "issuanceOfCapitalStock": "981000.00",
                    "depreciation": "6018000.00",
                    "otherCashflowsFromInvestingActivities": "172692000.00",
                    "dividendsPaid": "102618000.00",
                    "changeToInventory": "-5327000.00",
                    "changeToAccountReceivables": "18512000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "5372000.00",
                    "changeToNetincome": "-234098000.00",
                    "capitalExpenditures": "153519000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "9932000.00",
                    "stockBasedCompensation": "16962000.00",
                    "otherNonCashItems": "-282864000.00",
                    "freeCashFlow": "96094000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "CAD",
                    "investments": "-1185000.00",
                    "changeToLiabilities": "12228000.00",
                    "totalCashflowsFromInvestingActivities": "10226000.00",
                    "netBorrowings": "61708000.00",
                    "totalCashFromFinancingActivities": "-154790000.00",
                    "changeToOperatingActivities": "-8675000.00",
                    "netIncome": "7482000.00",
                    "changeInCash": "74941000.00",
                    "beginPeriodCashFlow": "25503000.00",
                    "endPeriodCashFlow": "100444000.00",
                    "totalCashFromOperatingActivities": "219505000.00",
                    "issuanceOfCapitalStock": "2826000.00",
                    "depreciation": "5589000.00",
                    "otherCashflowsFromInvestingActivities": "14393000.00",
                    "dividendsPaid": "187929000.00",
                    "changeToInventory": "-12228000.00",
                    "changeToAccountReceivables": "-14775000.00",
                    "salePurchaseOfStock": "332836000.00",
                    "otherCashflowsFromFinancingActivities": "-31395000.00",
                    "changeToNetincome": "215880000.00",
                    "capitalExpenditures": "205033000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-11222000.00",
                    "stockBasedCompensation": "-3440000.00",
                    "otherNonCashItems": "197172000.00",
                    "freeCashFlow": "14472000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "CAD",
                    "investments": "32972000.00",
                    "changeToLiabilities": "-12459000.00",
                    "totalCashflowsFromInvestingActivities": "332619000.00",
                    "netBorrowings": "364299000.00",
                    "totalCashFromFinancingActivities": "-591797000.00",
                    "changeToOperatingActivities": "-4982000.00",
                    "netIncome": "414340000.00",
                    "changeInCash": "9969000.00",
                    "beginPeriodCashFlow": "15534000.00",
                    "endPeriodCashFlow": "25503000.00",
                    "totalCashFromOperatingActivities": "269147000.00",
                    "issuanceOfCapitalStock": "4241000.00",
                    "depreciation": "4511000.00",
                    "otherCashflowsFromInvestingActivities": "536004000.00",
                    "dividendsPaid": "203830000.00",
                    "changeToInventory": "12459000.00",
                    "changeToAccountReceivables": "4870000.00",
                    "salePurchaseOfStock": "-741600000.00",
                    "otherCashflowsFromFinancingActivities": "-14907000.00",
                    "changeToNetincome": "-130566000.00",
                    "capitalExpenditures": "228190000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-12571000.00",
                    "stockBasedCompensation": "5385000.00",
                    "otherNonCashItems": "-60331000.00",
                    "freeCashFlow": "40957000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "CAD",
                    "investments": "78355000.00",
                    "changeToLiabilities": "3838000.00",
                    "totalCashflowsFromInvestingActivities": "-291300000.00",
                    "netBorrowings": "50381000.00",
                    "totalCashFromFinancingActivities": "12315000.00",
                    "changeToOperatingActivities": "742000.00",
                    "netIncome": "351838000.00",
                    "changeInCash": "4027000.00",
                    "beginPeriodCashFlow": "11507000.00",
                    "endPeriodCashFlow": "15534000.00",
                    "totalCashFromOperatingActivities": "283012000.00",
                    "issuanceOfCapitalStock": "201749000.00",
                    "depreciation": "3235000.00",
                    "otherCashflowsFromInvestingActivities": "7624000.00",
                    "dividendsPaid": "212651000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-10954000.00",
                    "salePurchaseOfStock": "417437000.00",
                    "otherCashflowsFromFinancingActivities": "-27164000.00",
                    "changeToNetincome": "-62759000.00",
                    "capitalExpenditures": "266355000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-6374000.00",
                    "stockBasedCompensation": "5226000.00",
                    "otherNonCashItems": "-150064000.00",
                    "freeCashFlow": "16657000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "CAD",
                    "investments": "-4315000.00",
                    "changeToLiabilities": "-5008000.00",
                    "totalCashflowsFromInvestingActivities": "-326364000.00",
                    "netBorrowings": "254019000.00",
                    "totalCashFromFinancingActivities": "55217000.00",
                    "changeToOperatingActivities": "-45000.00",
                    "netIncome": "644160000.00",
                    "changeInCash": "-710000.00",
                    "beginPeriodCashFlow": "12217000.00",
                    "endPeriodCashFlow": "11507000.00",
                    "totalCashFromOperatingActivities": "270159000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1963000.00",
                    "otherCashflowsFromInvestingActivities": "-89092000.00",
                    "dividendsPaid": "209620000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-4262000.00",
                    "salePurchaseOfStock": "938069000.00",
                    "otherCashflowsFromFinancingActivities": "1340000.00",
                    "changeToNetincome": "-361530000.00",
                    "capitalExpenditures": "231905000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4307000.00",
                    "stockBasedCompensation": "4741000.00",
                    "otherNonCashItems": "-501499000.00",
                    "freeCashFlow": "38254000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "CAD",
                    "investments": "-570217000.00",
                    "changeToLiabilities": "-2396000.00",
                    "totalCashflowsFromInvestingActivities": "-570217000.00",
                    "netBorrowings": "234979000.00",
                    "totalCashFromFinancingActivities": "326958000.00",
                    "changeToOperatingActivities": "-2840000.00",
                    "netIncome": "382714000.00",
                    "changeInCash": "13339000.00",
                    "beginPeriodCashFlow": "-17036000.00",
                    "endPeriodCashFlow": "-3697000.00",
                    "totalCashFromOperatingActivities": "256598000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1287000.00",
                    "otherCashflowsFromInvestingActivities": "-327235000.00",
                    "dividendsPaid": "199789000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-3470000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "716000.00",
                    "changeToNetincome": "-125090000.00",
                    "capitalExpenditures": "218118000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-8706000.00",
                    "stockBasedCompensation": "3565000.00",
                    "otherNonCashItems": "-212832000.00",
                    "freeCashFlow": "38480000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-342392000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "63572000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "203728000.00",
                    "changeInCash": "-34387000.00",
                    "beginPeriodCashFlow": "17351000.00",
                    "endPeriodCashFlow": "-17036000.00",
                    "totalCashFromOperatingActivities": "244433000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2892000.00",
                    "otherCashflowsFromInvestingActivities": "-30870000.00",
                    "dividendsPaid": "190208000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1124000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-4434000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "275973000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "563000.00",
                    "stockBasedCompensation": "2958000.00",
                    "otherNonCashItems": "-21551000.00",
                    "freeCashFlow": "-31540000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-322379000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "62894000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "196748000.00",
                    "changeInCash": "12376000.00",
                    "beginPeriodCashFlow": "4975000.00",
                    "endPeriodCashFlow": "17351000.00",
                    "totalCashFromOperatingActivities": "269092000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3552000.00",
                    "otherCashflowsFromInvestingActivities": "-63980000.00",
                    "dividendsPaid": "177887000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "1854000.00",
                    "salePurchaseOfStock": "636603000.00",
                    "otherCashflowsFromFinancingActivities": "16924000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "253501000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "14222000.00",
                    "stockBasedCompensation": "2887000.00",
                    "otherNonCashItems": "4026000.00",
                    "freeCashFlow": "18360000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-344079000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "72072000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "215009000.00",
                    "changeInCash": "-59040000.00",
                    "beginPeriodCashFlow": "64015000.00",
                    "endPeriodCashFlow": "4975000.00",
                    "totalCashFromOperatingActivities": "212967000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3873000.00",
                    "otherCashflowsFromInvestingActivities": "-70967000.00",
                    "dividendsPaid": "174126000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-3383000.00",
                    "salePurchaseOfStock": "554755000.00",
                    "otherCashflowsFromFinancingActivities": "106000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "266526000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-287000.00",
                    "stockBasedCompensation": "3177000.00",
                    "otherNonCashItems": "-60223000.00",
                    "freeCashFlow": "-48811000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-440763000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "309932000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "392923000.00",
                    "changeInCash": "62175000.00",
                    "beginPeriodCashFlow": "1840000.00",
                    "endPeriodCashFlow": "64015000.00",
                    "totalCashFromOperatingActivities": "193006000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4103000.00",
                    "otherCashflowsFromInvestingActivities": "44572000.00",
                    "dividendsPaid": "150859000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "5516000.00",
                    "salePurchaseOfStock": "872625000.00",
                    "otherCashflowsFromFinancingActivities": "1385000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "315666000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "10009000.00",
                    "stockBasedCompensation": "3344000.00",
                    "otherNonCashItems": "-299531000.00",
                    "freeCashFlow": "-122660000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2011-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-501500000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "319801000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "548932000.00",
                    "changeInCash": "-28660000.00",
                    "beginPeriodCashFlow": "31735000.00",
                    "endPeriodCashFlow": "3075000.00",
                    "totalCashFromOperatingActivities": "152956000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3936000.00",
                    "otherCashflowsFromInvestingActivities": "-181207000.00",
                    "dividendsPaid": "132683000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-3246000.00",
                    "salePurchaseOfStock": "816486000.00",
                    "otherCashflowsFromFinancingActivities": "6540000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "221372000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-9280000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-390632000.00",
                    "freeCashFlow": "-68416000.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2010-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-396301000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "247107000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "41338000.00",
                    "changeInCash": "27187000.00",
                    "beginPeriodCashFlow": "4548000.00",
                    "endPeriodCashFlow": "31735000.00",
                    "totalCashFromOperatingActivities": "176285000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "103995000.00",
                    "otherCashflowsFromInvestingActivities": "-167730000.00",
                    "dividendsPaid": "125263000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "3894000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-55000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "228571000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "10903000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "2302000.00",
                    "freeCashFlow": "-63517000.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2009-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-232860000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "80195000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "41913000.00",
                    "changeInCash": "-2715000.00",
                    "beginPeriodCashFlow": "7263000.00",
                    "endPeriodCashFlow": "4548000.00",
                    "totalCashFromOperatingActivities": "148628000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "96385000.00",
                    "otherCashflowsFromInvestingActivities": "35045000.00",
                    "dividendsPaid": "118192000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "5112000.00",
                    "salePurchaseOfStock": "867100000.00",
                    "otherCashflowsFromFinancingActivities": "1329000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "272731000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-6592000.00",
                    "stockBasedCompensation": "4209000.00",
                    "otherNonCashItems": "5013000.00",
                    "freeCashFlow": "-124103000.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2008-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-309718000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "160238000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "37430000.00",
                    "changeInCash": "-3188000.00",
                    "beginPeriodCashFlow": "10451000.00",
                    "endPeriodCashFlow": "7263000.00",
                    "totalCashFromOperatingActivities": "145958000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "87744000.00",
                    "otherCashflowsFromInvestingActivities": "10133000.00",
                    "dividendsPaid": "49312000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "59753000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "68591000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2688000.00",
                    "stockBasedCompensation": "3899000.00",
                    "otherNonCashItems": "3309000.00",
                    "freeCashFlow": "78928000.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2007-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-445419000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "316979000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "30353000.00",
                    "changeInCash": "3641000.00",
                    "beginPeriodCashFlow": "6810000.00",
                    "endPeriodCashFlow": "10451000.00",
                    "totalCashFromOperatingActivities": "133056000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "77706000.00",
                    "otherCashflowsFromInvestingActivities": "20414000.00",
                    "dividendsPaid": "21066000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "251595000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "463579000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "8191000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "5876000.00",
                    "freeCashFlow": "-330523000.00"
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2006-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-507566000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "393511000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "45959000.00",
                    "changeInCash": "1475000.00",
                    "beginPeriodCashFlow": "5335000.00",
                    "endPeriodCashFlow": "6810000.00",
                    "totalCashFromOperatingActivities": "115173000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "66798000.00",
                    "otherCashflowsFromInvestingActivities": "3560000.00",
                    "dividendsPaid": "22466000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "380110000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "498434000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "831000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-12008000.00",
                    "freeCashFlow": "-383261000.00"
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2005-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-475632000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "381342000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "29196000.00",
                    "changeInCash": "452000.00",
                    "beginPeriodCashFlow": "4883000.00",
                    "endPeriodCashFlow": "5335000.00",
                    "totalCashFromOperatingActivities": "94650000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "45514000.00",
                    "otherCashflowsFromInvestingActivities": "-86828000.00",
                    "dividendsPaid": "52363000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-3493000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "361469000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "5293000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "5591000.00",
                    "freeCashFlow": "-266819000.00"
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2004-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-278464000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "207832000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "17887000.00",
                    "changeInCash": "4804000.00",
                    "beginPeriodCashFlow": "79000.00",
                    "endPeriodCashFlow": "4883000.00",
                    "totalCashFromOperatingActivities": "74809000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "34208000.00",
                    "otherCashflowsFromInvestingActivities": "-35814000.00",
                    "dividendsPaid": "48749000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-2250000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "195850000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3168000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "17572000.00",
                    "freeCashFlow": "-121041000.00"
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": "2003-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-356840000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "291880000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "44026000.00",
                    "changeInCash": "-286000.00",
                    "beginPeriodCashFlow": "365000.00",
                    "endPeriodCashFlow": "79000.00",
                    "totalCashFromOperatingActivities": "64787000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "12574000.00",
                    "otherCashflowsFromInvestingActivities": "-45125000.00",
                    "dividendsPaid": "26322000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-2665000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "71280000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-13975000.00",
                    "freeCashFlow": "-6493000.00"
                },
                "2002-12-31": {
                    "date": "2002-12-31",
                    "filing_date": "2002-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-183694000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "101004000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "29634000.00",
                    "changeInCash": "-43586000.00",
                    "beginPeriodCashFlow": "43951000.00",
                    "endPeriodCashFlow": "365000.00",
                    "totalCashFromOperatingActivities": "39179000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9931000.00",
                    "otherCashflowsFromInvestingActivities": "128372000.00",
                    "dividendsPaid": "17631000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1523000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "49759000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-13908000.00",
                    "freeCashFlow": "-10580000.00"
                },
                "2001-12-31": {
                    "date": "2001-12-31",
                    "filing_date": "2001-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-74611000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "50410000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "46443000.00",
                    "changeInCash": "10347000.00",
                    "beginPeriodCashFlow": "33604000.00",
                    "endPeriodCashFlow": "43951000.00",
                    "totalCashFromOperatingActivities": "32372000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "13096000.00",
                    "otherCashflowsFromInvestingActivities": "18157000.00",
                    "dividendsPaid": "15223000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "65633000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "92353000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-27167000.00",
                    "freeCashFlow": "-59981000.00"
                },
                "2000-12-31": {
                    "date": "2000-12-31",
                    "filing_date": "2000-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-34417000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "49720000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-15171000.00",
                    "changeInCash": "5135000.00",
                    "beginPeriodCashFlow": "28469000.00",
                    "endPeriodCashFlow": "33604000.00",
                    "totalCashFromOperatingActivities": "-11135000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "12339000.00",
                    "otherCashflowsFromInvestingActivities": "-34621000.00",
                    "dividendsPaid": "14182000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-2344000.00",
                    "otherCashflowsFromFinancingActivities": "66246000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4270000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-1336000.00",
                    "freeCashFlow": "-11135000.00"
                },
                "1999-12-31": {
                    "date": "1999-12-31",
                    "filing_date": "1999-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-119900000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "64700000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "11200000.00",
                    "changeInCash": "-17000000.00",
                    "beginPeriodCashFlow": "45500000.00",
                    "endPeriodCashFlow": "28500000.00",
                    "totalCashFromOperatingActivities": "38300000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "-18900000.00",
                    "dividendsPaid": "12900000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-6200000.00",
                    "otherCashflowsFromFinancingActivities": "-14300000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "93400000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "29300000.00",
                    "freeCashFlow": "-55100000.00"
                },
                "1998-12-31": {
                    "date": "1998-12-31",
                    "filing_date": "1998-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-274500000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "291300000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "16700000.00",
                    "changeInCash": "41800000.00",
                    "beginPeriodCashFlow": "3700000.00",
                    "endPeriodCashFlow": "45500000.00",
                    "totalCashFromOperatingActivities": "25100000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "-14100000.00",
                    "dividendsPaid": "11900000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "291000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "251900000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "2600000.00",
                    "freeCashFlow": "-226800000.00"
                },
                "1997-12-31": {
                    "date": "1997-12-31",
                    "filing_date": "1997-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-209700000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "165400000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "10000000.00",
                    "changeInCash": "-21800000.00",
                    "beginPeriodCashFlow": "25500000.00",
                    "endPeriodCashFlow": "3700000.00",
                    "totalCashFromOperatingActivities": "22400000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "3300000.00",
                    "dividendsPaid": "10800000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-3900000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "213000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "5500000.00",
                    "freeCashFlow": "-190600000.00"
                },
                "1996-12-31": {
                    "date": "1996-12-31",
                    "filing_date": "1996-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-147300000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "147800000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "8000000.00",
                    "changeInCash": "16600000.00",
                    "beginPeriodCashFlow": "8900000.00",
                    "endPeriodCashFlow": "25500000.00",
                    "totalCashFromOperatingActivities": "16200000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "400000.00",
                    "dividendsPaid": "9200000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-2200000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "147700000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "4500000.00",
                    "freeCashFlow": "-131500000.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "CAD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-06-30",
                    "currency_symbol": "CAD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "25252000.00",
                    "minorityInterest": "-190000.00",
                    "netIncome": "24208000.00",
                    "sellingGeneralAdministrative": "31974000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "118106000.00",
                    "reconciledDepreciation": "519000.00",
                    "ebit": "65539000.00",
                    "ebitda": "66058000.00",
                    "depreciationAndAmortization": "519000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "46809000.00",
                    "otherOperatingExpenses": "139065000.00",
                    "interestExpense": "40287000.00",
                    "taxProvision": "854000.00",
                    "interestIncome": "2846000.00",
                    "netInterestIncome": "-35426000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "854000.00",
                    "totalRevenue": "185874000.00",
                    "totalOperatingExpenses": "71297000.00",
                    "costOfRevenue": "67768000.00",
                    "totalOtherIncomeExpenseNet": "-21557000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "24398000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-03-31",
                    "currency_symbol": "CAD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "92817000.00",
                    "minorityInterest": "-147000.00",
                    "netIncome": "92220000.00",
                    "sellingGeneralAdministrative": "19259000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "119408000.00",
                    "reconciledDepreciation": "515000.00",
                    "ebit": "132457000.00",
                    "ebitda": "132972000.00",
                    "depreciationAndAmortization": "515000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "103185000.00",
                    "otherOperatingExpenses": "89966000.00",
                    "interestExpense": "39640000.00",
                    "taxProvision": "450000.00",
                    "interestIncome": "3151000.00",
                    "netInterestIncome": "-33672000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "450000.00",
                    "totalRevenue": "193151000.00",
                    "totalOperatingExpenses": "16223000.00",
                    "costOfRevenue": "73743000.00",
                    "totalOtherIncomeExpenseNet": "-10368000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "92367000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": "CAD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "101959000.00",
                    "minorityInterest": "997000.00",
                    "netIncome": "849522000.00",
                    "sellingGeneralAdministrative": "10229000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "123592000.00",
                    "reconciledDepreciation": "685000.00",
                    "ebit": "142357000.00",
                    "ebitda": "143042000.00",
                    "depreciationAndAmortization": "685000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "111252000.00",
                    "otherOperatingExpenses": "82312000.00",
                    "interestExpense": "40398000.00",
                    "taxProvision": "-746566000.00",
                    "interestIncome": "3290000.00",
                    "netInterestIncome": "-34632000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-746566000.00",
                    "totalRevenue": "193564000.00",
                    "totalOperatingExpenses": "12340000.00",
                    "costOfRevenue": "69972000.00",
                    "totalOtherIncomeExpenseNet": "-9293000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "848525000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "60126000.00",
                    "minorityInterest": null,
                    "netIncome": "66605000.00",
                    "sellingGeneralAdministrative": "14491000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "115919000.00",
                    "reconciledDepreciation": null,
                    "ebit": "60126000.00",
                    "ebitda": "60758000.00",
                    "depreciationAndAmortization": "632000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "101428000.00",
                    "otherOperatingExpenses": "81524000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-6439000.00",
                    "totalRevenue": "182952000.00",
                    "totalOperatingExpenses": "14491000.00",
                    "costOfRevenue": "67033000.00",
                    "totalOtherIncomeExpenseNet": "-41302000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-06-30",
                    "currency_symbol": "CAD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "68772000.00",
                    "minorityInterest": "1555000.00",
                    "netIncome": "63481000.00",
                    "sellingGeneralAdministrative": "12742000.00",
                    "sellingAndMarketingExpenses": "4133000.00",
                    "grossProfit": "115491000.00",
                    "reconciledDepreciation": "619000.00",
                    "ebit": "97997000.00",
                    "ebitda": "98616000.00",
                    "depreciationAndAmortization": "619000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "98616000.00",
                    "otherOperatingExpenses": "81165000.00",
                    "interestExpense": "39450000.00",
                    "taxProvision": "6846000.00",
                    "interestIncome": "3164000.00",
                    "netInterestIncome": "-33434000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6846000.00",
                    "totalRevenue": "179781000.00",
                    "totalOperatingExpenses": "16875000.00",
                    "costOfRevenue": "64290000.00",
                    "totalOtherIncomeExpenseNet": "-29844000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "61926000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-03-31",
                    "currency_symbol": "CAD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "66617999.00",
                    "minorityInterest": "542000.00",
                    "netIncome": "84422000.00",
                    "sellingGeneralAdministrative": "13414000.00",
                    "sellingAndMarketingExpenses": "1452000.00",
                    "grossProfit": "115505000.00",
                    "reconciledDepreciation": "576000.00",
                    "ebit": "102967000.00",
                    "ebitda": "103543000.00",
                    "depreciationAndAmortization": "576000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "103543000.00",
                    "otherOperatingExpenses": "83970000.00",
                    "interestExpense": "38985000.00",
                    "taxProvision": "-17262000.00",
                    "interestIncome": "3365000.00",
                    "netInterestIncome": "-33420000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-17262000.00",
                    "totalRevenue": "187513000.00",
                    "totalOperatingExpenses": "11962000.00",
                    "costOfRevenue": "72008000.00",
                    "totalOtherIncomeExpenseNet": "-36925000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "83880000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "CAD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "71496000.00",
                    "minorityInterest": "-144000.00",
                    "netIncome": "32081000.00",
                    "sellingGeneralAdministrative": "12557000.00",
                    "sellingAndMarketingExpenses": "3926000.00",
                    "grossProfit": "119207000.00",
                    "reconciledDepreciation": "677000.00",
                    "ebit": "109899000.00",
                    "ebitda": "110576000.00",
                    "depreciationAndAmortization": "677000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "110576000.00",
                    "otherOperatingExpenses": "76087000.00",
                    "interestExpense": "42400000.00",
                    "taxProvision": "39271000.00",
                    "interestIncome": "4454000.00",
                    "netInterestIncome": "-36312000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "39271000.00",
                    "totalRevenue": "186663000.00",
                    "totalOperatingExpenses": "8631000.00",
                    "costOfRevenue": "67456000.00",
                    "totalOtherIncomeExpenseNet": "-39080000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "32225000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-09-30",
                    "currency_symbol": "CAD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "78331000.00",
                    "minorityInterest": "-404000.00",
                    "netIncome": "81107000.00",
                    "sellingGeneralAdministrative": "12444000.00",
                    "sellingAndMarketingExpenses": "10182000.00",
                    "grossProfit": "128523000.00",
                    "reconciledDepreciation": "652000.00",
                    "ebit": "105245000.00",
                    "ebitda": "105897000.00",
                    "depreciationAndAmortization": "652000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "105897000.00",
                    "otherOperatingExpenses": "86823999.00",
                    "interestExpense": "43318000.00",
                    "taxProvision": "-3180000.00",
                    "interestIncome": "6571000.00",
                    "netInterestIncome": "-24427000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-3180000.00",
                    "totalRevenue": "192721000.00",
                    "totalOperatingExpenses": "22626000.00",
                    "costOfRevenue": "64197999.00",
                    "totalOtherIncomeExpenseNet": "-27566000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "81511000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-06-30",
                    "currency_symbol": "CAD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-8420000.00",
                    "minorityInterest": "2365000.00",
                    "netIncome": "16948000.00",
                    "sellingGeneralAdministrative": "13262000.00",
                    "sellingAndMarketingExpenses": "3172000.00",
                    "grossProfit": "70205000.00",
                    "reconciledDepreciation": "641000.00",
                    "ebit": "59474000.00",
                    "ebitda": "60115000.00",
                    "depreciationAndAmortization": "641000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "60115000.00",
                    "otherOperatingExpenses": "73995000.00",
                    "interestExpense": "41371000.00",
                    "taxProvision": "-23003000.00",
                    "interestIncome": "6458000.00",
                    "netInterestIncome": "-33646000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-23003000.00",
                    "totalRevenue": "134110000.00",
                    "totalOperatingExpenses": "10090000.00",
                    "costOfRevenue": "63905000.00",
                    "totalOtherIncomeExpenseNet": "-68535000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "14583000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-03-31",
                    "currency_symbol": "CAD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "76129000.00",
                    "minorityInterest": "-130000.00",
                    "netIncome": "74797000.00",
                    "sellingGeneralAdministrative": "12825000.00",
                    "sellingAndMarketingExpenses": "2297000.00",
                    "grossProfit": "128413999.00",
                    "reconciledDepreciation": "597000.00",
                    "ebit": "112695000.00",
                    "ebitda": "113292000.00",
                    "depreciationAndAmortization": "597000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "113292000.00",
                    "otherOperatingExpenses": "85798000.00",
                    "interestExpense": "39074000.00",
                    "taxProvision": "1202000.00",
                    "interestIncome": "3681000.00",
                    "netInterestIncome": "-24660000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1202000.00",
                    "totalRevenue": "199090000.00",
                    "totalOperatingExpenses": "15122000.00",
                    "costOfRevenue": "70676000.00",
                    "totalOtherIncomeExpenseNet": "-37163000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "74927000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "CAD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "221077000.00",
                    "minorityInterest": "-948000.00",
                    "netIncome": "173801000.00",
                    "sellingGeneralAdministrative": "10954000.00",
                    "sellingAndMarketingExpenses": "1920000.00",
                    "grossProfit": "154271000.00",
                    "reconciledDepreciation": "587000.00",
                    "ebit": "140810000.00",
                    "ebitda": "141397000.00",
                    "depreciationAndAmortization": "587000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "141397000.00",
                    "otherOperatingExpenses": "75302000.00",
                    "interestExpense": "38999000.00",
                    "taxProvision": "46328000.00",
                    "interestIncome": "5253000.00",
                    "netInterestIncome": "-32581000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "46328000.00",
                    "totalRevenue": "216699000.00",
                    "totalOperatingExpenses": "12874000.00",
                    "costOfRevenue": "62428000.00",
                    "totalOtherIncomeExpenseNet": "79680000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "174749000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-09-30",
                    "currency_symbol": "CAD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-367471000.00",
                    "minorityInterest": "1644000.00",
                    "netIncome": "-327546000.00",
                    "sellingGeneralAdministrative": "11714000.00",
                    "sellingAndMarketingExpenses": "2247000.00",
                    "grossProfit": "115413000.00",
                    "reconciledDepreciation": "730000.00",
                    "ebit": "105216000.00",
                    "ebitda": "105946000.00",
                    "depreciationAndAmortization": "730000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "105946000.00",
                    "otherOperatingExpenses": "71412000.00",
                    "interestExpense": "39203000.00",
                    "taxProvision": "-38281000.00",
                    "interestIncome": "4149000.00",
                    "netInterestIncome": "-30115000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-38281000.00",
                    "totalRevenue": "177358000.00",
                    "totalOperatingExpenses": "9467000.00",
                    "costOfRevenue": "61945000.00",
                    "totalOtherIncomeExpenseNet": "-473417000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-329190000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-06-30",
                    "currency_symbol": "CAD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-41802000.00",
                    "minorityInterest": "64000.00",
                    "netIncome": "-29049000.00",
                    "sellingGeneralAdministrative": "11705000.00",
                    "sellingAndMarketingExpenses": "3453000.00",
                    "grossProfit": "111694000.00",
                    "reconciledDepreciation": "1237000.00",
                    "ebit": "102205000.00",
                    "ebitda": "103442000.00",
                    "depreciationAndAmortization": "1237000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "103442000.00",
                    "otherOperatingExpenses": "73646000.00",
                    "interestExpense": "38626000.00",
                    "taxProvision": "-12689000.00",
                    "interestIncome": "3385000.00",
                    "netInterestIncome": "-33848000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-12689000.00",
                    "totalRevenue": "177088000.00",
                    "totalOperatingExpenses": "8252000.00",
                    "costOfRevenue": "65394000.00",
                    "totalOtherIncomeExpenseNet": "-145244000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-29113000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": "CAD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "49036000.00",
                    "minorityInterest": "-452000.00",
                    "netIncome": "48738000.00",
                    "sellingGeneralAdministrative": "19529000.00",
                    "sellingAndMarketingExpenses": "2457000.00",
                    "grossProfit": "107964000.00",
                    "reconciledDepreciation": "1343000.00",
                    "ebit": "89549000.00",
                    "ebitda": "90892000.00",
                    "depreciationAndAmortization": "1343000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "90892000.00",
                    "otherOperatingExpenses": "90029000.00",
                    "interestExpense": "37268000.00",
                    "taxProvision": "-154000.00",
                    "interestIncome": "3326000.00",
                    "netInterestIncome": "-32677000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-154000.00",
                    "totalRevenue": "180921000.00",
                    "totalOperatingExpenses": "17072000.00",
                    "costOfRevenue": "72957000.00",
                    "totalOtherIncomeExpenseNet": "-41856000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "49190000.00",
                    "netIncomeApplicableToCommonShares": "48738000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "CAD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "48381000.00",
                    "minorityInterest": "-160000.00",
                    "netIncome": "42372000.00",
                    "sellingGeneralAdministrative": "11832000.00",
                    "sellingAndMarketingExpenses": "4386000.00",
                    "grossProfit": "116040000.00",
                    "reconciledDepreciation": "1322000.00",
                    "ebit": "98500000.00",
                    "ebitda": "99822000.00",
                    "depreciationAndAmortization": "1322000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "99822000.00",
                    "otherOperatingExpenses": "81159000.00",
                    "interestExpense": "38633000.00",
                    "taxProvision": "5849000.00",
                    "interestIncome": "4050000.00",
                    "netInterestIncome": "-33158000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5849000.00",
                    "totalRevenue": "180981000.00",
                    "totalOperatingExpenses": "16218000.00",
                    "costOfRevenue": "64941000.00",
                    "totalOtherIncomeExpenseNet": "-51441000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "42532000.00",
                    "netIncomeApplicableToCommonShares": "42372000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-09-30",
                    "currency_symbol": "CAD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-211038000.00",
                    "minorityInterest": "-290000.00",
                    "netIncome": "-204722000.00",
                    "sellingGeneralAdministrative": "12829000.00",
                    "sellingAndMarketingExpenses": "294000.00",
                    "grossProfit": "112350000.00",
                    "reconciledDepreciation": "1610000.00",
                    "ebit": "98205000.00",
                    "ebitda": "99815000.00",
                    "depreciationAndAmortization": "1610000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "99815000.00",
                    "otherOperatingExpenses": "77229999.00",
                    "interestExpense": "37540000.00",
                    "taxProvision": "-6606000.00",
                    "interestIncome": "3378000.00",
                    "netInterestIncome": "-32855000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-6606000.00",
                    "totalRevenue": "177045000.00",
                    "totalOperatingExpenses": "12535000.00",
                    "costOfRevenue": "64694999.00",
                    "totalOtherIncomeExpenseNet": "-310853000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-204432000.00",
                    "netIncomeApplicableToCommonShares": "-204722000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-06-30",
                    "currency_symbol": "CAD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-42133000.00",
                    "minorityInterest": "93000.00",
                    "netIncome": "-42102000.00",
                    "sellingGeneralAdministrative": "10242000.00",
                    "sellingAndMarketingExpenses": "8921000.00",
                    "grossProfit": "109668000.00",
                    "reconciledDepreciation": "1373000.00",
                    "ebit": "106974000.00",
                    "ebitda": "108347000.00",
                    "depreciationAndAmortization": "1373000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "108347000.00",
                    "otherOperatingExpenses": "67786000.00",
                    "interestExpense": "37495000.00",
                    "taxProvision": "62000.00",
                    "interestIncome": "2996000.00",
                    "netInterestIncome": "-33454000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "62000.00",
                    "totalRevenue": "176133000.00",
                    "totalOperatingExpenses": "1321000.00",
                    "costOfRevenue": "66465000.00",
                    "totalOtherIncomeExpenseNet": "-150480000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-42195000.00",
                    "netIncomeApplicableToCommonShares": "-42102000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-03-31",
                    "currency_symbol": "CAD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "52226000.00",
                    "minorityInterest": "121000.00",
                    "netIncome": "44455000.00",
                    "sellingGeneralAdministrative": "10332000.00",
                    "sellingAndMarketingExpenses": "421000.00",
                    "grossProfit": "106547000.00",
                    "reconciledDepreciation": "1368000.00",
                    "ebit": "95268000.00",
                    "ebitda": "96636000.00",
                    "depreciationAndAmortization": "1368000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "96636000.00",
                    "otherOperatingExpenses": "81407000.00",
                    "interestExpense": "36374000.00",
                    "taxProvision": "7892000.00",
                    "interestIncome": "4106000.00",
                    "netInterestIncome": "-30705000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "7892000.00",
                    "totalRevenue": "178043000.00",
                    "totalOperatingExpenses": "9911000.00",
                    "costOfRevenue": "71496000.00",
                    "totalOtherIncomeExpenseNet": "-44410000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "44334000.00",
                    "netIncomeApplicableToCommonShares": "44455000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "CAD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "75703000.00",
                    "minorityInterest": "1846000.00",
                    "netIncome": "28629000.00",
                    "sellingGeneralAdministrative": "8460000.00",
                    "sellingAndMarketingExpenses": "2528000.00",
                    "grossProfit": "108929000.00",
                    "reconciledDepreciation": "1453000.00",
                    "ebit": "96488000.00",
                    "ebitda": "97941000.00",
                    "depreciationAndAmortization": "1453000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "97941000.00",
                    "otherOperatingExpenses": "75267000.00",
                    "interestExpense": "37603000.00",
                    "taxProvision": "48920000.00",
                    "interestIncome": "2699000.00",
                    "netInterestIncome": "-33670000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "48920000.00",
                    "totalRevenue": "173208000.00",
                    "totalOperatingExpenses": "10988000.00",
                    "costOfRevenue": "64279000.00",
                    "totalOtherIncomeExpenseNet": "-22238000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "26783000.00",
                    "netIncomeApplicableToCommonShares": "28629000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-09-30",
                    "currency_symbol": "CAD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "155049000.00",
                    "minorityInterest": "23000.00",
                    "netIncome": "181526000.00",
                    "sellingGeneralAdministrative": "9194000.00",
                    "sellingAndMarketingExpenses": "605000.00",
                    "grossProfit": "105146000.00",
                    "reconciledDepreciation": "1426000.00",
                    "ebit": "95131000.00",
                    "ebitda": "96557000.00",
                    "depreciationAndAmortization": "1426000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "96557000.00",
                    "otherOperatingExpenses": "71124000.00",
                    "interestExpense": "38398000.00",
                    "taxProvision": "-26454000.00",
                    "interestIncome": "1141000.00",
                    "netInterestIncome": "-36016000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-26454000.00",
                    "totalRevenue": "167681000.00",
                    "totalOperatingExpenses": "8589000.00",
                    "costOfRevenue": "62535000.00",
                    "totalOtherIncomeExpenseNet": "58492000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "181503000.00",
                    "netIncomeApplicableToCommonShares": "181526000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-06-30",
                    "currency_symbol": "CAD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "230252000.00",
                    "minorityInterest": "44637000.00",
                    "netIncome": "211989000.00",
                    "sellingGeneralAdministrative": "9775000.00",
                    "sellingAndMarketingExpenses": "1933000.00",
                    "grossProfit": "104562000.00",
                    "reconciledDepreciation": "1540000.00",
                    "ebit": "91314000.00",
                    "ebitda": "92854000.00",
                    "depreciationAndAmortization": "1540000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "92854000.00",
                    "otherOperatingExpenses": "76583000.00",
                    "interestExpense": "38181000.00",
                    "taxProvision": "2544000.00",
                    "interestIncome": "1098000.00",
                    "netInterestIncome": "-36122000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2544000.00",
                    "totalRevenue": "169437000.00",
                    "totalOperatingExpenses": "11708000.00",
                    "costOfRevenue": "64875000.00",
                    "totalOtherIncomeExpenseNet": "137398000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "227708000.00",
                    "netIncomeApplicableToCommonShares": "211989000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "CAD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "38561000.00",
                    "minorityInterest": "28918000.00",
                    "netIncome": "37987000.00",
                    "sellingGeneralAdministrative": "10778000.00",
                    "sellingAndMarketingExpenses": "5429999.00",
                    "grossProfit": "102222000.00",
                    "reconciledDepreciation": "1599000.00",
                    "ebit": "84415000.00",
                    "ebitda": "86014000.00",
                    "depreciationAndAmortization": "1599000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "86014000.00",
                    "otherOperatingExpenses": "87470999.00",
                    "interestExpense": "38488000.00",
                    "taxProvision": "919000.00",
                    "interestIncome": "1470000.00",
                    "netInterestIncome": "-35982000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "919000.00",
                    "totalRevenue": "173485000.00",
                    "totalOperatingExpenses": "16207999.00",
                    "costOfRevenue": "71263000.00",
                    "totalOtherIncomeExpenseNet": "-47453000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "37642000.00",
                    "netIncomeApplicableToCommonShares": "37987000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "CAD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "69617000.00",
                    "minorityInterest": "29263000.00",
                    "netIncome": "37268000.00",
                    "sellingGeneralAdministrative": "8053000.00",
                    "sellingAndMarketingExpenses": "1735000.00",
                    "grossProfit": "108499000.00",
                    "reconciledDepreciation": "1608000.00",
                    "ebit": "100573000.00",
                    "ebitda": "102181000.00",
                    "depreciationAndAmortization": "1608000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "102181000.00",
                    "otherOperatingExpenses": "70730000.00",
                    "interestExpense": "39851000.00",
                    "taxProvision": "32653000.00",
                    "interestIncome": "2085000.00",
                    "netInterestIncome": "-36559000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "32653000.00",
                    "totalRevenue": "172911000.00",
                    "totalOperatingExpenses": "6318000.00",
                    "costOfRevenue": "64412000.00",
                    "totalOtherIncomeExpenseNet": "-32564000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "36964000.00",
                    "netIncomeApplicableToCommonShares": "37268000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-09-30",
                    "currency_symbol": "CAD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "9295000.00",
                    "minorityInterest": "29568000.00",
                    "netIncome": "11262000.00",
                    "sellingGeneralAdministrative": "8087999.00",
                    "sellingAndMarketingExpenses": "1890999.00",
                    "grossProfit": "97462000.00",
                    "reconciledDepreciation": "1382000.00",
                    "ebit": "89883000.00",
                    "ebitda": "91265000.00",
                    "depreciationAndAmortization": "1382000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "91265000.00",
                    "otherOperatingExpenses": "68671000.00",
                    "interestExpense": "38951000.00",
                    "taxProvision": "-1785000.00",
                    "interestIncome": "2023000.00",
                    "netInterestIncome": "-36175000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1785000.00",
                    "totalRevenue": "159936000.00",
                    "totalOperatingExpenses": "6197000.00",
                    "costOfRevenue": "62474000.00",
                    "totalOtherIncomeExpenseNet": "-81970000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "11080000.00",
                    "netIncomeApplicableToCommonShares": "11262000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "CAD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "4812000.00",
                    "minorityInterest": "29749000.00",
                    "netIncome": "10530000.00",
                    "sellingGeneralAdministrative": "7110000.00",
                    "sellingAndMarketingExpenses": "650000.00",
                    "grossProfit": "90743000.00",
                    "reconciledDepreciation": "1348000.00",
                    "ebit": "81635000.00",
                    "ebitda": "82983000.00",
                    "depreciationAndAmortization": "1348000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "82983000.00",
                    "otherOperatingExpenses": "81736000.00",
                    "interestExpense": "38493000.00",
                    "taxProvision": "-5479000.00",
                    "interestIncome": "2326000.00",
                    "netInterestIncome": "-35452000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-5479000.00",
                    "totalRevenue": "164719000.00",
                    "totalOperatingExpenses": "7760000.00",
                    "costOfRevenue": "73976000.00",
                    "totalOtherIncomeExpenseNet": "-78171000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "10291000.00",
                    "netIncomeApplicableToCommonShares": "10530000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": "CAD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-52318000.00",
                    "minorityInterest": "29988000.00",
                    "netIncome": "-56358000.00",
                    "sellingGeneralAdministrative": "9987000.00",
                    "sellingAndMarketingExpenses": "8483000.00",
                    "grossProfit": "105659000.00",
                    "reconciledDepreciation": "1251000.00",
                    "ebit": "102904000.00",
                    "ebitda": "104155000.00",
                    "depreciationAndAmortization": "1251000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "104155000.00",
                    "otherOperatingExpenses": "74500000.00",
                    "interestExpense": "40416000.00",
                    "taxProvision": "-1465000.00",
                    "interestIncome": "2361000.00",
                    "netInterestIncome": "-37277000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1465000.00",
                    "totalRevenue": "178655000.00",
                    "totalOperatingExpenses": "1504000.00",
                    "costOfRevenue": "72996000.00",
                    "totalOtherIncomeExpenseNet": "-156473000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-50853000.00",
                    "netIncomeApplicableToCommonShares": "-56358000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "CAD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "76505000.00",
                    "minorityInterest": "48914000.00",
                    "netIncome": "192459000.00",
                    "sellingGeneralAdministrative": "9505000.00",
                    "sellingAndMarketingExpenses": "81000.00",
                    "grossProfit": "117200000.00",
                    "reconciledDepreciation": null,
                    "ebit": "106545000.00",
                    "ebitda": "107776000.00",
                    "depreciationAndAmortization": "1231000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "107776000.00",
                    "otherOperatingExpenses": "77099000.00",
                    "interestExpense": "42993000.00",
                    "taxProvision": "-115618000.00",
                    "interestIncome": "2473000.00",
                    "netInterestIncome": "-39123000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-115618000.00",
                    "totalRevenue": "184875000.00",
                    "totalOperatingExpenses": "9424000.00",
                    "costOfRevenue": "67675000.00",
                    "totalOtherIncomeExpenseNet": "-31271000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "192123000.00",
                    "netIncomeApplicableToCommonShares": "192459000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-09-30",
                    "currency_symbol": "CAD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "99382000.00",
                    "minorityInterest": "50645000.00",
                    "netIncome": "65490000.00",
                    "sellingGeneralAdministrative": "9519000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "126569000.00",
                    "reconciledDepreciation": null,
                    "ebit": "115914000.00",
                    "ebitda": "117050000.00",
                    "depreciationAndAmortization": "1136000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "117050000.00",
                    "otherOperatingExpenses": "78146000.00",
                    "interestExpense": "45005000.00",
                    "taxProvision": "20607000.00",
                    "interestIncome": "5255000.00",
                    "netInterestIncome": "-33177000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "20607000.00",
                    "totalRevenue": "195196000.00",
                    "totalOperatingExpenses": "9519000.00",
                    "costOfRevenue": "68627000.00",
                    "totalOtherIncomeExpenseNet": "-17668000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "78775000.00",
                    "netIncomeApplicableToCommonShares": "65490000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-06-30",
                    "currency_symbol": "CAD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "77744000.00",
                    "minorityInterest": null,
                    "netIncome": "81244000.00",
                    "sellingGeneralAdministrative": "9469000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "123544000.00",
                    "reconciledDepreciation": null,
                    "ebit": "113000000.00",
                    "ebitda": "114075000.00",
                    "depreciationAndAmortization": "1075000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "114075000.00",
                    "otherOperatingExpenses": "80300000.00",
                    "interestExpense": "44220000.00",
                    "taxProvision": "-3484000.00",
                    "interestIncome": "5845000.00",
                    "netInterestIncome": "-37216000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-3484000.00",
                    "totalRevenue": "194375000.00",
                    "totalOperatingExpenses": "9469000.00",
                    "costOfRevenue": "70831000.00",
                    "totalOtherIncomeExpenseNet": "-36331000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "81228000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "78522000.00",
                    "minorityInterest": null,
                    "netIncome": "62152000.00",
                    "sellingGeneralAdministrative": "10066000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "123359000.00",
                    "reconciledDepreciation": null,
                    "ebit": "112224000.00",
                    "ebitda": "113293000.00",
                    "depreciationAndAmortization": "1069000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "113293000.00",
                    "otherOperatingExpenses": "89309000.00",
                    "interestExpense": "39616000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "16308000.00",
                    "totalRevenue": "202602000.00",
                    "totalOperatingExpenses": "10066000.00",
                    "costOfRevenue": "79243000.00",
                    "totalOtherIncomeExpenseNet": "-34771000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "80510000.00",
                    "minorityInterest": null,
                    "netIncome": "64306000.00",
                    "sellingGeneralAdministrative": "8912000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "120333000.00",
                    "reconciledDepreciation": null,
                    "ebit": "110401000.00",
                    "ebitda": "111421000.00",
                    "depreciationAndAmortization": "1020000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "111421000.00",
                    "otherOperatingExpenses": "78987000.00",
                    "interestExpense": "39154000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "16394000.00",
                    "totalRevenue": "190408000.00",
                    "totalOperatingExpenses": "8912000.00",
                    "costOfRevenue": "70075000.00",
                    "totalOtherIncomeExpenseNet": "-30911000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "155147000.00",
                    "minorityInterest": null,
                    "netIncome": "131427000.00",
                    "sellingGeneralAdministrative": "8632000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "123200000.00",
                    "reconciledDepreciation": null,
                    "ebit": "113481000.00",
                    "ebitda": "114568000.00",
                    "depreciationAndAmortization": "1087000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "114568000.00",
                    "otherOperatingExpenses": "76200000.00",
                    "interestExpense": "38437000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "22858000.00",
                    "totalRevenue": "190768000.00",
                    "totalOperatingExpenses": "8632000.00",
                    "costOfRevenue": "67568000.00",
                    "totalOtherIncomeExpenseNet": "40579000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "111180000.00",
                    "minorityInterest": null,
                    "netIncome": "81929000.00",
                    "sellingGeneralAdministrative": "9343000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "145015000.00",
                    "reconciledDepreciation": null,
                    "ebit": "135077000.00",
                    "ebitda": "135672000.00",
                    "depreciationAndAmortization": "595000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "135672000.00",
                    "otherOperatingExpenses": "77379000.00",
                    "interestExpense": "38208000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "21943000.00",
                    "totalRevenue": "213051000.00",
                    "totalOperatingExpenses": "9343000.00",
                    "costOfRevenue": "68036000.00",
                    "totalOtherIncomeExpenseNet": "-24492000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "84152000.00",
                    "minorityInterest": null,
                    "netIncome": "65944000.00",
                    "sellingGeneralAdministrative": "10207000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "121071000.00",
                    "reconciledDepreciation": null,
                    "ebit": "110331000.00",
                    "ebitda": "110864000.00",
                    "depreciationAndAmortization": "533000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "110864000.00",
                    "otherOperatingExpenses": "79350000.00",
                    "interestExpense": "37441000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "17956000.00",
                    "totalRevenue": "190214000.00",
                    "totalOperatingExpenses": "10207000.00",
                    "costOfRevenue": "69143000.00",
                    "totalOtherIncomeExpenseNet": "-26712000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "94396000.00",
                    "minorityInterest": null,
                    "netIncome": "74833000.00",
                    "sellingGeneralAdministrative": "9287000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "125700000.00",
                    "reconciledDepreciation": null,
                    "ebit": "115909000.00",
                    "ebitda": "116413000.00",
                    "depreciationAndAmortization": "504000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "116413000.00",
                    "otherOperatingExpenses": "75156000.00",
                    "interestExpense": "39851000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "17627000.00",
                    "totalRevenue": "191569000.00",
                    "totalOperatingExpenses": "9287000.00",
                    "costOfRevenue": "65869000.00",
                    "totalOtherIncomeExpenseNet": "-22017000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "108785000.00",
                    "minorityInterest": null,
                    "netIncome": "83046000.00",
                    "sellingGeneralAdministrative": "8677000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "140238000.00",
                    "reconciledDepreciation": null,
                    "ebit": "131070000.00",
                    "ebitda": "131561000.00",
                    "depreciationAndAmortization": "491000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "131561000.00",
                    "otherOperatingExpenses": "68737000.00",
                    "interestExpense": "39893000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "19725000.00",
                    "totalRevenue": "200298000.00",
                    "totalOperatingExpenses": "8677000.00",
                    "costOfRevenue": "60060000.00",
                    "totalOtherIncomeExpenseNet": "-22776000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "324983000.00",
                    "minorityInterest": null,
                    "netIncome": "271539000.00",
                    "sellingGeneralAdministrative": "9214000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "126993000.00",
                    "reconciledDepreciation": null,
                    "ebit": "117281000.00",
                    "ebitda": "117779000.00",
                    "depreciationAndAmortization": "498000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "117779000.00",
                    "otherOperatingExpenses": "72265000.00",
                    "interestExpense": "38684000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "50708000.00",
                    "totalRevenue": "190044000.00",
                    "totalOperatingExpenses": "9214000.00",
                    "costOfRevenue": "63051000.00",
                    "totalOtherIncomeExpenseNet": "207204000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "241097000.00",
                    "minorityInterest": null,
                    "netIncome": "203671000.00",
                    "sellingGeneralAdministrative": "9264000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "114904000.00",
                    "reconciledDepreciation": null,
                    "ebit": "105170000.00",
                    "ebitda": "105640000.00",
                    "depreciationAndAmortization": "470000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "105640000.00",
                    "otherOperatingExpenses": "77233000.00",
                    "interestExpense": "38983000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "37041000.00",
                    "totalRevenue": "182873000.00",
                    "totalOperatingExpenses": "9264000.00",
                    "costOfRevenue": "67969000.00",
                    "totalOtherIncomeExpenseNet": "135457000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "77860000.00",
                    "minorityInterest": null,
                    "netIncome": "57739000.00",
                    "sellingGeneralAdministrative": "10051000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "116164000.00",
                    "reconciledDepreciation": null,
                    "ebit": "105783000.00",
                    "ebitda": "106113000.00",
                    "depreciationAndAmortization": "330000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "106113000.00",
                    "otherOperatingExpenses": "76476000.00",
                    "interestExpense": "40445000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "19177000.00",
                    "totalRevenue": "182589000.00",
                    "totalOperatingExpenses": "10051000.00",
                    "costOfRevenue": "66425000.00",
                    "totalOtherIncomeExpenseNet": "-28253000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "110913000.00",
                    "minorityInterest": null,
                    "netIncome": "88464000.00",
                    "sellingGeneralAdministrative": "7969000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "113928000.00",
                    "reconciledDepreciation": null,
                    "ebit": "105463000.00",
                    "ebitda": "105959000.00",
                    "depreciationAndAmortization": "496000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "105959000.00",
                    "otherOperatingExpenses": "68234000.00",
                    "interestExpense": "38972000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "22203000.00",
                    "totalRevenue": "174193000.00",
                    "totalOperatingExpenses": "7969000.00",
                    "costOfRevenue": "60265000.00",
                    "totalOtherIncomeExpenseNet": "4954000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "204303000.00",
                    "minorityInterest": null,
                    "netIncome": "169556000.00",
                    "sellingGeneralAdministrative": "8880000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "114924000.00",
                    "reconciledDepreciation": null,
                    "ebit": "105803000.00",
                    "ebitda": "106044000.00",
                    "depreciationAndAmortization": "241000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "106044000.00",
                    "otherOperatingExpenses": "71373000.00",
                    "interestExpense": "38809000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "33071000.00",
                    "totalRevenue": "177417000.00",
                    "totalOperatingExpenses": "8880000.00",
                    "costOfRevenue": "62493000.00",
                    "totalOtherIncomeExpenseNet": "98259000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "83288000.00",
                    "minorityInterest": null,
                    "netIncome": "66957000.00",
                    "sellingGeneralAdministrative": "8010000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "107930000.00",
                    "reconciledDepreciation": null,
                    "ebit": "99579000.00",
                    "ebitda": "99920000.00",
                    "depreciationAndAmortization": "341000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "99920000.00",
                    "otherOperatingExpenses": "73114000.00",
                    "interestExpense": "40340000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "16119000.00",
                    "totalRevenue": "173034000.00",
                    "totalOperatingExpenses": "8010000.00",
                    "costOfRevenue": "65104000.00",
                    "totalOtherIncomeExpenseNet": "-16632000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "48882000.00",
                    "minorityInterest": null,
                    "netIncome": "38947000.00",
                    "sellingGeneralAdministrative": "8558000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "108710000.00",
                    "reconciledDepreciation": null,
                    "ebit": "99444000.00",
                    "ebitda": "100152000.00",
                    "depreciationAndAmortization": "708000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "100152000.00",
                    "otherOperatingExpenses": "69507000.00",
                    "interestExpense": "41631000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "9981000.00",
                    "totalRevenue": "169659000.00",
                    "totalOperatingExpenses": "8558000.00",
                    "costOfRevenue": "60949000.00",
                    "totalOtherIncomeExpenseNet": "-51270000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "30051000.00",
                    "minorityInterest": null,
                    "netIncome": "24750000.00",
                    "sellingGeneralAdministrative": "8474000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "108390000.00",
                    "reconciledDepreciation": null,
                    "ebit": "99253000.00",
                    "ebitda": "99916000.00",
                    "depreciationAndAmortization": "663000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "99916000.00",
                    "otherOperatingExpenses": "66528000.00",
                    "interestExpense": "40070000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5503000.00",
                    "totalRevenue": "166444000.00",
                    "totalOperatingExpenses": "8474000.00",
                    "costOfRevenue": "58054000.00",
                    "totalOtherIncomeExpenseNet": "-69865000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "123031000.00",
                    "minorityInterest": null,
                    "netIncome": "94267000.00",
                    "sellingGeneralAdministrative": "8886000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "111737000.00",
                    "reconciledDepreciation": null,
                    "ebit": "102850759.00",
                    "ebitda": "102851000.00",
                    "depreciationAndAmortization": "241.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "102851000.00",
                    "otherOperatingExpenses": "70902000.00",
                    "interestExpense": "40292000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "28708000.00",
                    "totalRevenue": "173753000.00",
                    "totalOperatingExpenses": "8886000.00",
                    "costOfRevenue": "62016000.00",
                    "totalOtherIncomeExpenseNet": "20180000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "57607000.00",
                    "minorityInterest": null,
                    "netIncome": "45901000.00",
                    "sellingGeneralAdministrative": "9742000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "109330000.00",
                    "reconciledDepreciation": null,
                    "ebit": "98762000.00",
                    "ebitda": "99588000.00",
                    "depreciationAndAmortization": "826000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "99588000.00",
                    "otherOperatingExpenses": "73623000.00",
                    "interestExpense": "41488000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "11651000.00",
                    "totalRevenue": "173211000.00",
                    "totalOperatingExpenses": "9742000.00",
                    "costOfRevenue": "63881000.00",
                    "totalOtherIncomeExpenseNet": "-41981000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "54952000.00",
                    "minorityInterest": null,
                    "netIncome": "44807000.00",
                    "sellingGeneralAdministrative": "8396000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "106891000.00",
                    "reconciledDepreciation": null,
                    "ebit": "98122000.00",
                    "ebitda": "98495000.00",
                    "depreciationAndAmortization": "373000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "98495000.00",
                    "otherOperatingExpenses": "67945000.00",
                    "interestExpense": "41663000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "10057000.00",
                    "totalRevenue": "166440000.00",
                    "totalOperatingExpenses": "8396000.00",
                    "costOfRevenue": "59549000.00",
                    "totalOtherIncomeExpenseNet": "-43543000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "49905000.00",
                    "minorityInterest": null,
                    "netIncome": "39020000.00",
                    "sellingGeneralAdministrative": "7740000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "112231000.00",
                    "reconciledDepreciation": null,
                    "ebit": "103402000.00",
                    "ebitda": "104491000.00",
                    "depreciationAndAmortization": "1089000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "104491000.00",
                    "otherOperatingExpenses": "66285000.00",
                    "interestExpense": "44374000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "9245000.00",
                    "totalRevenue": "170776000.00",
                    "totalOperatingExpenses": "7740000.00",
                    "costOfRevenue": "58545000.00",
                    "totalOtherIncomeExpenseNet": "-54586000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "95616000.00",
                    "minorityInterest": null,
                    "netIncome": "77707000.00",
                    "sellingGeneralAdministrative": "7041000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "104595000.00",
                    "reconciledDepreciation": null,
                    "ebit": "96487000.00",
                    "ebitda": "96487695.00",
                    "depreciationAndAmortization": "695.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "97554000.00",
                    "otherOperatingExpenses": "66196000.00",
                    "interestExpense": "42697000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "17870000.00",
                    "totalRevenue": "163750000.00",
                    "totalOperatingExpenses": "7041000.00",
                    "costOfRevenue": "59155000.00",
                    "totalOtherIncomeExpenseNet": "-1938000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "45393000.00",
                    "minorityInterest": null,
                    "netIncome": "35214000.00",
                    "sellingGeneralAdministrative": "8016000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "101020000.00",
                    "reconciledDepreciation": null,
                    "ebit": "91981000.00",
                    "ebitda": "93004000.00",
                    "depreciationAndAmortization": "1023000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "93004000.00",
                    "otherOperatingExpenses": "72299000.00",
                    "interestExpense": "41823000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "10484000.00",
                    "totalRevenue": "165303000.00",
                    "totalOperatingExpenses": "8016000.00",
                    "costOfRevenue": "64283000.00",
                    "totalOtherIncomeExpenseNet": "-47611000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "56545000.00",
                    "minorityInterest": null,
                    "netIncome": "47903000.00",
                    "sellingGeneralAdministrative": "8282000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "104847000.00",
                    "reconciledDepreciation": null,
                    "ebit": "95558000.00",
                    "ebitda": "96565000.00",
                    "depreciationAndAmortization": "1007000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "96565000.00",
                    "otherOperatingExpenses": "66871000.00",
                    "interestExpense": "38886000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "8506000.00",
                    "totalRevenue": "163436000.00",
                    "totalOperatingExpenses": "8282000.00",
                    "costOfRevenue": "58589000.00",
                    "totalOtherIncomeExpenseNet": "-40020000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "53519000.00",
                    "minorityInterest": null,
                    "netIncome": "41078000.00",
                    "sellingGeneralAdministrative": "7240000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "100908000.00",
                    "reconciledDepreciation": null,
                    "ebit": "92725000.00",
                    "ebitda": "93668000.00",
                    "depreciationAndAmortization": "943000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "93668000.00",
                    "otherOperatingExpenses": "63675000.00",
                    "interestExpense": "41109000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "12453000.00",
                    "totalRevenue": "157343000.00",
                    "totalOperatingExpenses": "7240000.00",
                    "costOfRevenue": "56435000.00",
                    "totalOtherIncomeExpenseNet": "-40149000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "90556000.00",
                    "minorityInterest": null,
                    "netIncome": "73163000.00",
                    "sellingGeneralAdministrative": "7239000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "102366000.00",
                    "reconciledDepreciation": null,
                    "ebit": "94182000.00",
                    "ebitda": "95127000.00",
                    "depreciationAndAmortization": "945000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "94182000.00",
                    "otherOperatingExpenses": "87993999.00",
                    "interestExpense": "42283000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "17332000.00",
                    "totalRevenue": "160884000.00",
                    "totalOperatingExpenses": "29475999.00",
                    "costOfRevenue": "58518000.00",
                    "totalOtherIncomeExpenseNet": "-3626000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "65806000.00",
                    "minorityInterest": null,
                    "netIncome": "52720000.00",
                    "sellingGeneralAdministrative": "7201000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "98993000.00",
                    "reconciledDepreciation": null,
                    "ebit": "90815000.00",
                    "ebitda": "91792000.00",
                    "depreciationAndAmortization": "977000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "90815000.00",
                    "otherOperatingExpenses": "66841000.00",
                    "interestExpense": "40114000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "13126000.00",
                    "totalRevenue": "159047000.00",
                    "totalOperatingExpenses": "6787000.00",
                    "costOfRevenue": "60054000.00",
                    "totalOtherIncomeExpenseNet": "-25009000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "81480000.00",
                    "minorityInterest": null,
                    "netIncome": "69783000.00",
                    "sellingGeneralAdministrative": "2015000.00",
                    "sellingAndMarketingExpenses": "6197000.00",
                    "grossProfit": "98061000.00",
                    "reconciledDepreciation": null,
                    "ebit": "91944000.00",
                    "ebitda": "93139000.00",
                    "depreciationAndAmortization": "1195000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "91944000.00",
                    "otherOperatingExpenses": "81535999.00",
                    "interestExpense": "39210000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "11324000.00",
                    "totalRevenue": "156968000.00",
                    "totalOperatingExpenses": "22628999.00",
                    "costOfRevenue": "58907000.00",
                    "totalOtherIncomeExpenseNet": "-10464000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "118559000.00",
                    "minorityInterest": null,
                    "netIncome": "101873000.00",
                    "sellingGeneralAdministrative": "7064000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "97057000.00",
                    "reconciledDepreciation": null,
                    "ebit": "89993000.00",
                    "ebitda": "90952000.00",
                    "depreciationAndAmortization": "959000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "89993000.00",
                    "otherOperatingExpenses": "113199999.00",
                    "interestExpense": "41983000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "16285000.00",
                    "totalRevenue": "147851000.00",
                    "totalOperatingExpenses": "62405999.00",
                    "costOfRevenue": "50794000.00",
                    "totalOtherIncomeExpenseNet": "28566000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "155576000.00",
                    "minorityInterest": null,
                    "netIncome": "122228000.00",
                    "sellingGeneralAdministrative": "7465000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "91470000.00",
                    "reconciledDepreciation": null,
                    "ebit": "195823000.00",
                    "ebitda": "196869000.00",
                    "depreciationAndAmortization": "1046000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "83187000.00",
                    "otherOperatingExpenses": "139907000.00",
                    "interestExpense": "40247000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "33652000.00",
                    "totalRevenue": "140725000.00",
                    "totalOperatingExpenses": "90652000.00",
                    "costOfRevenue": "49255000.00",
                    "totalOtherIncomeExpenseNet": "72389000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "119851000.00",
                    "minorityInterest": null,
                    "netIncome": "98933000.00",
                    "sellingGeneralAdministrative": "6873000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "88064000.00",
                    "reconciledDepreciation": null,
                    "ebit": "158335000.00",
                    "ebitda": "159238000.00",
                    "depreciationAndAmortization": "903000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "80158000.00",
                    "otherOperatingExpenses": "138201000.00",
                    "interestExpense": "38819000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "20897000.00",
                    "totalRevenue": "139234000.00",
                    "totalOperatingExpenses": "87031000.00",
                    "costOfRevenue": "51170000.00",
                    "totalOtherIncomeExpenseNet": "39693000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2011-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "252120000.00",
                    "minorityInterest": null,
                    "netIncome": "208882000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "88430000.00",
                    "reconciledDepreciation": null,
                    "ebit": "292260000.00",
                    "ebitda": "293230000.00",
                    "depreciationAndAmortization": "970000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "81533000.00",
                    "otherOperatingExpenses": "136518000.00",
                    "interestExpense": "40140000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "43186000.00",
                    "totalRevenue": "136518000.00",
                    "totalOperatingExpenses": "88430000.00",
                    "costOfRevenue": "48088000.00",
                    "totalOtherIncomeExpenseNet": "170587000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "112719000.00",
                    "minorityInterest": null,
                    "netIncome": "96814000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "86505000.00",
                    "reconciledDepreciation": null,
                    "ebit": "153987000.00",
                    "ebitda": "154931000.00",
                    "depreciationAndAmortization": "944000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "80818000.00",
                    "otherOperatingExpenses": "131398000.00",
                    "interestExpense": "41268000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "15848000.00",
                    "totalRevenue": "131398000.00",
                    "totalOperatingExpenses": "86505000.00",
                    "costOfRevenue": "44893000.00",
                    "totalOtherIncomeExpenseNet": "31901000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "201553000.00",
                    "minorityInterest": null,
                    "netIncome": "168747000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "83676000.00",
                    "reconciledDepreciation": null,
                    "ebit": "241413000.00",
                    "ebitda": "242391000.00",
                    "depreciationAndAmortization": "978000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "77511000.00",
                    "otherOperatingExpenses": "129437000.00",
                    "interestExpense": "39860000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "32886000.00",
                    "totalRevenue": "129437000.00",
                    "totalOperatingExpenses": "83676000.00",
                    "costOfRevenue": "45761000.00",
                    "totalOtherIncomeExpenseNet": "124042000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "61436000.00",
                    "minorityInterest": null,
                    "netIncome": "48411000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "81477000.00",
                    "reconciledDepreciation": null,
                    "ebit": "100149000.00",
                    "ebitda": "101193000.00",
                    "depreciationAndAmortization": "1044000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "75059000.00",
                    "otherOperatingExpenses": "129382000.00",
                    "interestExpense": "38713000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "13025000.00",
                    "totalRevenue": "129382000.00",
                    "totalOperatingExpenses": "81477000.00",
                    "costOfRevenue": "47905000.00",
                    "totalOtherIncomeExpenseNet": "-13623000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2010-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "18930000.00",
                    "minorityInterest": null,
                    "netIncome": "10983000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "82943000.00",
                    "reconciledDepreciation": null,
                    "ebit": "56123000.00",
                    "ebitda": "80635000.00",
                    "depreciationAndAmortization": "24512000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "49316000.00",
                    "otherOperatingExpenses": "77812000.00",
                    "interestExpense": "37193000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "7947000.00",
                    "totalRevenue": "127128000.00",
                    "totalOperatingExpenses": "33627000.00",
                    "costOfRevenue": "44185000.00",
                    "totalOtherIncomeExpenseNet": "-30386000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "176471000.00",
                    "minorityInterest": null,
                    "netIncome": "139048000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "80344000.00",
                    "reconciledDepreciation": null,
                    "ebit": "213981000.00",
                    "ebitda": "214914000.00",
                    "depreciationAndAmortization": "933000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "73545000.00",
                    "otherOperatingExpenses": "118438000.00",
                    "interestExpense": "37510000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "37423000.00",
                    "totalRevenue": "120340000.00",
                    "totalOperatingExpenses": "78442000.00",
                    "costOfRevenue": "39996000.00",
                    "totalOtherIncomeExpenseNet": "102926000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": "2010-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "56820000.00",
                    "minorityInterest": null,
                    "netIncome": "43734000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "77160000.00",
                    "reconciledDepreciation": null,
                    "ebit": "92407000.00",
                    "ebitda": "93229000.00",
                    "depreciationAndAmortization": "822000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "69169000.00",
                    "otherOperatingExpenses": "116470000.00",
                    "interestExpense": "35587000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "13086000.00",
                    "totalRevenue": "118155000.00",
                    "totalOperatingExpenses": "75475000.00",
                    "costOfRevenue": "40995000.00",
                    "totalOtherIncomeExpenseNet": "-12349000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": "2010-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "27230000.00",
                    "minorityInterest": null,
                    "netIncome": "20422000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "76019000.00",
                    "reconciledDepreciation": null,
                    "ebit": "62186000.00",
                    "ebitda": "62999000.00",
                    "depreciationAndAmortization": "813000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "68048000.00",
                    "otherOperatingExpenses": "117601000.00",
                    "interestExpense": "34956000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6808000.00",
                    "totalRevenue": "119393000.00",
                    "totalOperatingExpenses": "74227000.00",
                    "costOfRevenue": "43374000.00",
                    "totalOtherIncomeExpenseNet": "-40818000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2009-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "10714000.00",
                    "minorityInterest": null,
                    "netIncome": "14736000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "79320000.00",
                    "reconciledDepreciation": null,
                    "ebit": "45174000.00",
                    "ebitda": "66886000.00",
                    "depreciationAndAmortization": "21712000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "49046000.00",
                    "otherOperatingExpenses": "69798000.00",
                    "interestExpense": "32343000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-4022000.00",
                    "totalRevenue": "118844000.00",
                    "totalOperatingExpenses": "30274000.00",
                    "costOfRevenue": "39524000.00",
                    "totalOtherIncomeExpenseNet": "-38332000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-09-30": {
                    "date": "2009-09-30",
                    "filing_date": "2009-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "12529000.00",
                    "minorityInterest": null,
                    "netIncome": "9002000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "73281000.00",
                    "reconciledDepreciation": null,
                    "ebit": "43941000.00",
                    "ebitda": "70733000.00",
                    "depreciationAndAmortization": "26792000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "42266000.00",
                    "otherOperatingExpenses": "68232000.00",
                    "interestExpense": "31412000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3527000.00",
                    "totalRevenue": "110498000.00",
                    "totalOperatingExpenses": "31015000.00",
                    "costOfRevenue": "37217000.00",
                    "totalOtherIncomeExpenseNet": "-29737000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-06-30": {
                    "date": "2009-06-30",
                    "filing_date": "2009-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "13859000.00",
                    "minorityInterest": null,
                    "netIncome": "9093000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "72362000.00",
                    "reconciledDepreciation": null,
                    "ebit": "45290000.00",
                    "ebitda": "69520000.00",
                    "depreciationAndAmortization": "24230000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "42580000.00",
                    "otherOperatingExpenses": "67952000.00",
                    "interestExpense": "31431000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4766000.00",
                    "totalRevenue": "110532000.00",
                    "totalOperatingExpenses": "29782000.00",
                    "costOfRevenue": "38170000.00",
                    "totalOtherIncomeExpenseNet": "-28721000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-03-31": {
                    "date": "2009-03-31",
                    "filing_date": "2009-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "13044000.00",
                    "minorityInterest": null,
                    "netIncome": "9082000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "69052000.00",
                    "reconciledDepreciation": null,
                    "ebit": "43323000.00",
                    "ebitda": "67633000.00",
                    "depreciationAndAmortization": "24310000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "39130000.00",
                    "otherOperatingExpenses": "71802000.00",
                    "interestExpense": "30279000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3962000.00",
                    "totalRevenue": "111095000.00",
                    "totalOperatingExpenses": "29759000.00",
                    "costOfRevenue": "42043000.00",
                    "totalOtherIncomeExpenseNet": "-26086000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2008-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "17293000.00",
                    "minorityInterest": null,
                    "netIncome": "10652000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "62538000.00",
                    "reconciledDepreciation": null,
                    "ebit": "37340000.00",
                    "ebitda": "56924000.00",
                    "depreciationAndAmortization": "19584000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "22063000.00",
                    "otherOperatingExpenses": "100701000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6641000.00",
                    "totalRevenue": "100701000.00",
                    "totalOperatingExpenses": "62538000.00",
                    "costOfRevenue": "38163000.00",
                    "totalOtherIncomeExpenseNet": "-4770000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-09-30": {
                    "date": "2008-09-30",
                    "filing_date": "2008-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "12690000.00",
                    "minorityInterest": null,
                    "netIncome": "8227000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "68544000.00",
                    "reconciledDepreciation": null,
                    "ebit": "40552000.00",
                    "ebitda": "66247000.00",
                    "depreciationAndAmortization": "25695000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "39126000.00",
                    "otherOperatingExpenses": "100830000.00",
                    "interestExpense": "27862000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4463000.00",
                    "totalRevenue": "103919000.00",
                    "totalOperatingExpenses": "65455000.00",
                    "costOfRevenue": "35375000.00",
                    "totalOtherIncomeExpenseNet": "-26436000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-06-30": {
                    "date": "2008-06-30",
                    "filing_date": "2008-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "14055000.00",
                    "minorityInterest": null,
                    "netIncome": "10158000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "64485000.00",
                    "reconciledDepreciation": null,
                    "ebit": "41642000.00",
                    "ebitda": "64007000.00",
                    "depreciationAndAmortization": "22365000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "41624000.00",
                    "otherOperatingExpenses": "101887000.00",
                    "interestExpense": "27587000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3897000.00",
                    "totalRevenue": "102015000.00",
                    "totalOperatingExpenses": "64357000.00",
                    "costOfRevenue": "37530000.00",
                    "totalOtherIncomeExpenseNet": "-27569000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-03-31": {
                    "date": "2008-03-31",
                    "filing_date": "2008-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "11630000.00",
                    "minorityInterest": null,
                    "netIncome": "8382000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "64962000.00",
                    "reconciledDepreciation": null,
                    "ebit": "41245000.00",
                    "ebitda": "62897000.00",
                    "depreciationAndAmortization": "21652000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "37435000.00",
                    "otherOperatingExpenses": "66143000.00",
                    "interestExpense": "29615000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3248000.00",
                    "totalRevenue": "103425000.00",
                    "totalOperatingExpenses": "27321000.00",
                    "costOfRevenue": "38463000.00",
                    "totalOtherIncomeExpenseNet": "-25805000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2007-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "13309000.00",
                    "minorityInterest": null,
                    "netIncome": "9252000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "58247000.00",
                    "reconciledDepreciation": null,
                    "ebit": "32287000.00",
                    "ebitda": "53082000.00",
                    "depreciationAndAmortization": "20795000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "31703000.00",
                    "otherOperatingExpenses": "91079000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4057000.00",
                    "totalRevenue": "91079000.00",
                    "totalOperatingExpenses": "58247000.00",
                    "costOfRevenue": "32832000.00",
                    "totalOtherIncomeExpenseNet": "-18394000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-09-30": {
                    "date": "2007-09-30",
                    "filing_date": "2007-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "8831000.00",
                    "minorityInterest": null,
                    "netIncome": "6940000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "62231000.00",
                    "reconciledDepreciation": null,
                    "ebit": "36609000.00",
                    "ebitda": "56215000.00",
                    "depreciationAndAmortization": "19606000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "36064000.00",
                    "otherOperatingExpenses": "96698000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1892000.00",
                    "totalRevenue": "96698000.00",
                    "totalOperatingExpenses": "62231000.00",
                    "costOfRevenue": "34467000.00",
                    "totalOtherIncomeExpenseNet": "-27233000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-06-30": {
                    "date": "2007-06-30",
                    "filing_date": "2007-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "9356000.00",
                    "minorityInterest": null,
                    "netIncome": "6286000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "62154000.00",
                    "reconciledDepreciation": null,
                    "ebit": "35901000.00",
                    "ebitda": "55006000.00",
                    "depreciationAndAmortization": "19105000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "35387000.00",
                    "otherOperatingExpenses": "60102000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3070000.00",
                    "totalRevenue": "95489000.00",
                    "totalOperatingExpenses": "26767000.00",
                    "costOfRevenue": "33335000.00",
                    "totalOtherIncomeExpenseNet": "-26031000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-03-31": {
                    "date": "2007-03-31",
                    "filing_date": "2007-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "11459000.00",
                    "minorityInterest": null,
                    "netIncome": "7875000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "59813000.00",
                    "reconciledDepreciation": null,
                    "ebit": "36398000.00",
                    "ebitda": "54598000.00",
                    "depreciationAndAmortization": "18200000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "35919000.00",
                    "otherOperatingExpenses": "93625000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3584000.00",
                    "totalRevenue": "93625000.00",
                    "totalOperatingExpenses": "59813000.00",
                    "costOfRevenue": "33812000.00",
                    "totalOtherIncomeExpenseNet": "-24460000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2006-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "16205000.00",
                    "minorityInterest": null,
                    "netIncome": "12035000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "61080000.00",
                    "reconciledDepreciation": null,
                    "ebit": "36011000.00",
                    "ebitda": "57079000.00",
                    "depreciationAndAmortization": "21068000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "36011000.00",
                    "otherOperatingExpenses": "55550000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4170000.00",
                    "totalRevenue": "91561000.00",
                    "totalOperatingExpenses": "25069000.00",
                    "costOfRevenue": "30481000.00",
                    "totalOtherIncomeExpenseNet": "-19806000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-09-30": {
                    "date": "2006-09-30",
                    "filing_date": "2006-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "9548000.00",
                    "minorityInterest": null,
                    "netIncome": "6542000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "52592000.00",
                    "reconciledDepreciation": null,
                    "ebit": "32032000.00",
                    "ebitda": "48742000.00",
                    "depreciationAndAmortization": "16710000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "30690000.00",
                    "otherOperatingExpenses": "51138000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3006000.00",
                    "totalRevenue": "81828000.00",
                    "totalOperatingExpenses": "21902000.00",
                    "costOfRevenue": "29236000.00",
                    "totalOtherIncomeExpenseNet": "-21142000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-06-30": {
                    "date": "2006-06-30",
                    "filing_date": "2006-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "26553000.00",
                    "minorityInterest": null,
                    "netIncome": "20686000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "50820000.00",
                    "reconciledDepreciation": null,
                    "ebit": "30442000.00",
                    "ebitda": "45917000.00",
                    "depreciationAndAmortization": "15475000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "29508000.00",
                    "otherOperatingExpenses": "50431000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5867000.00",
                    "totalRevenue": "79939000.00",
                    "totalOperatingExpenses": "21312000.00",
                    "costOfRevenue": "29119000.00",
                    "totalOtherIncomeExpenseNet": "-2955000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-03-31": {
                    "date": "2006-03-31",
                    "filing_date": "2006-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "11401000.00",
                    "minorityInterest": null,
                    "netIncome": "6696000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "48051000.00",
                    "reconciledDepreciation": null,
                    "ebit": "30215000.00",
                    "ebitda": "43760000.00",
                    "depreciationAndAmortization": "13545000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "28611000.00",
                    "otherOperatingExpenses": "50958000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4705000.00",
                    "totalRevenue": "79569000.00",
                    "totalOperatingExpenses": "19440000.00",
                    "costOfRevenue": "31518000.00",
                    "totalOtherIncomeExpenseNet": "-17210000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2005-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "9044000.00",
                    "minorityInterest": null,
                    "netIncome": "7626000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "49062000.00",
                    "reconciledDepreciation": null,
                    "ebit": "30763000.00",
                    "ebitda": "44541000.00",
                    "depreciationAndAmortization": "13778000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "29685000.00",
                    "otherOperatingExpenses": "45053000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1418000.00",
                    "totalRevenue": "74738000.00",
                    "totalOperatingExpenses": "19377000.00",
                    "costOfRevenue": "25676000.00",
                    "totalOtherIncomeExpenseNet": "-20641000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-09-30": {
                    "date": "2005-09-30",
                    "filing_date": "2005-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "13943000.00",
                    "minorityInterest": null,
                    "netIncome": "8740000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "43371000.00",
                    "reconciledDepreciation": null,
                    "ebit": "28783000.00",
                    "ebitda": "39806000.00",
                    "depreciationAndAmortization": "11023000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "27582000.00",
                    "otherOperatingExpenses": "70235000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5203000.00",
                    "totalRevenue": "70235000.00",
                    "totalOperatingExpenses": "43371000.00",
                    "costOfRevenue": "26864000.00",
                    "totalOtherIncomeExpenseNet": "-13639000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-06-30": {
                    "date": "2005-06-30",
                    "filing_date": "2005-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "11040000.00",
                    "minorityInterest": null,
                    "netIncome": "6479000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "39634000.00",
                    "reconciledDepreciation": null,
                    "ebit": "25236000.00",
                    "ebitda": "36323000.00",
                    "depreciationAndAmortization": "11087000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "24065000.00",
                    "otherOperatingExpenses": "39338000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4561000.00",
                    "totalRevenue": "63403000.00",
                    "totalOperatingExpenses": "15569000.00",
                    "costOfRevenue": "23769000.00",
                    "totalOtherIncomeExpenseNet": "-13025000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-03-31": {
                    "date": "2005-03-31",
                    "filing_date": "2005-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "8292000.00",
                    "minorityInterest": null,
                    "netIncome": "6351000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "37579000.00",
                    "reconciledDepreciation": null,
                    "ebit": "24978000.00",
                    "ebitda": "34604000.00",
                    "depreciationAndAmortization": "9626000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "23621000.00",
                    "otherOperatingExpenses": "61061000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1941000.00",
                    "totalRevenue": "61061000.00",
                    "totalOperatingExpenses": "37579000.00",
                    "costOfRevenue": "23482000.00",
                    "totalOtherIncomeExpenseNet": "-15329000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2004-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "15332000.00",
                    "minorityInterest": null,
                    "netIncome": "10164000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "42582000.00",
                    "reconciledDepreciation": null,
                    "ebit": "32475000.00",
                    "ebitda": "39601000.00",
                    "depreciationAndAmortization": "7126000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "28627000.00",
                    "otherOperatingExpenses": "66023000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5168000.00",
                    "totalRevenue": "66023000.00",
                    "totalOperatingExpenses": "42582000.00",
                    "costOfRevenue": "23441000.00",
                    "totalOtherIncomeExpenseNet": "-13295000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-09-30": {
                    "date": "2004-09-30",
                    "filing_date": "2004-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "10147000.00",
                    "minorityInterest": null,
                    "netIncome": "5385000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "35257000.00",
                    "reconciledDepreciation": null,
                    "ebit": "21849000.00",
                    "ebitda": "31782000.00",
                    "depreciationAndAmortization": "9933000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "21849000.00",
                    "otherOperatingExpenses": "54412000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4762000.00",
                    "totalRevenue": "54412000.00",
                    "totalOperatingExpenses": "35257000.00",
                    "costOfRevenue": "19155000.00",
                    "totalOtherIncomeExpenseNet": "-11702000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-06-30": {
                    "date": "2004-06-30",
                    "filing_date": "2004-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "13759000.00",
                    "minorityInterest": null,
                    "netIncome": "8492000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "31912000.00",
                    "reconciledDepreciation": null,
                    "ebit": "20804000.00",
                    "ebitda": "27402000.00",
                    "depreciationAndAmortization": "6598000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "13759000.00",
                    "otherOperatingExpenses": "38854000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5267000.00",
                    "totalRevenue": "52613000.00",
                    "totalOperatingExpenses": "18153000.00",
                    "costOfRevenue": "20701000.00",
                    "totalOtherIncomeExpenseNet": "4428000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-03-31": {
                    "date": "2004-03-31",
                    "filing_date": "2004-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "12347000.00",
                    "minorityInterest": null,
                    "netIncome": "7892000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "30578000.00",
                    "reconciledDepreciation": null,
                    "ebit": "20098000.00",
                    "ebitda": "28092000.00",
                    "depreciationAndAmortization": "7994000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "20098000.00",
                    "otherOperatingExpenses": "29387000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4455000.00",
                    "totalRevenue": "49485000.00",
                    "totalOperatingExpenses": "10480000.00",
                    "costOfRevenue": "18907000.00",
                    "totalOtherIncomeExpenseNet": "-7751000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": "2003-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "13725000.00",
                    "minorityInterest": null,
                    "netIncome": "9394000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "30490000.00",
                    "reconciledDepreciation": null,
                    "ebit": "37954000.00",
                    "ebitda": "41465000.00",
                    "depreciationAndAmortization": "3511000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "37954000.00",
                    "otherOperatingExpenses": "8322000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4331000.00",
                    "totalRevenue": "46276000.00",
                    "totalOperatingExpenses": "-7464000.00",
                    "costOfRevenue": "15786000.00",
                    "totalOtherIncomeExpenseNet": "-24229000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2003-09-30": {
                    "date": "2003-09-30",
                    "filing_date": "2003-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "18064000.00",
                    "minorityInterest": null,
                    "netIncome": "10824000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "24084000.00",
                    "reconciledDepreciation": null,
                    "ebit": "15087000.00",
                    "ebitda": "18149000.00",
                    "depreciationAndAmortization": "3062000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "15087000.00",
                    "otherOperatingExpenses": "38145000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "7240000.00",
                    "totalRevenue": "38145000.00",
                    "totalOperatingExpenses": "24084000.00",
                    "costOfRevenue": "14061000.00",
                    "totalOtherIncomeExpenseNet": "2977000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2003-06-30": {
                    "date": "2003-06-30",
                    "filing_date": "2003-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "15455000.00",
                    "minorityInterest": null,
                    "netIncome": "8892000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "22495000.00",
                    "reconciledDepreciation": null,
                    "ebit": "12326000.00",
                    "ebitda": "15497000.00",
                    "depreciationAndAmortization": "3171000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "12326000.00",
                    "otherOperatingExpenses": "37002000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6563000.00",
                    "totalRevenue": "37002000.00",
                    "totalOperatingExpenses": "22495000.00",
                    "costOfRevenue": "14507000.00",
                    "totalOtherIncomeExpenseNet": "3129000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2003-03-31": {
                    "date": "2003-03-31",
                    "filing_date": "2003-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "23861000.00",
                    "minorityInterest": null,
                    "netIncome": "14916000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "21503000.00",
                    "reconciledDepreciation": null,
                    "ebit": "12056000.00",
                    "ebitda": "14886000.00",
                    "depreciationAndAmortization": "2830000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "12056000.00",
                    "otherOperatingExpenses": "35948000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "8945000.00",
                    "totalRevenue": "35948000.00",
                    "totalOperatingExpenses": "21503000.00",
                    "costOfRevenue": "14445000.00",
                    "totalOtherIncomeExpenseNet": "11805000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2002-12-31": {
                    "date": "2002-12-31",
                    "filing_date": "2002-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "13388000.00",
                    "minorityInterest": null,
                    "netIncome": "7602000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "23353000.00",
                    "reconciledDepreciation": null,
                    "ebit": "15559000.00",
                    "ebitda": "17979000.00",
                    "depreciationAndAmortization": "2420000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "15559000.00",
                    "otherOperatingExpenses": "36470000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5786000.00",
                    "totalRevenue": "36470000.00",
                    "totalOperatingExpenses": "23353000.00",
                    "costOfRevenue": "13117000.00",
                    "totalOtherIncomeExpenseNet": "-2171000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2002-09-30": {
                    "date": "2002-09-30",
                    "filing_date": "2002-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "11956000.00",
                    "minorityInterest": null,
                    "netIncome": "7503000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "19629000.00",
                    "reconciledDepreciation": null,
                    "ebit": "14340000.00",
                    "ebitda": "17066000.00",
                    "depreciationAndAmortization": "2726000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "14340000.00",
                    "otherOperatingExpenses": "31388000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4453000.00",
                    "totalRevenue": "31388000.00",
                    "totalOperatingExpenses": "19629000.00",
                    "costOfRevenue": "11759000.00",
                    "totalOtherIncomeExpenseNet": "-2384000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2002-06-30": {
                    "date": "2002-06-30",
                    "filing_date": "2002-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "9753000.00",
                    "minorityInterest": null,
                    "netIncome": "6381000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "18663000.00",
                    "reconciledDepreciation": null,
                    "ebit": "14663000.00",
                    "ebitda": "17115000.00",
                    "depreciationAndAmortization": "2452000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "14663000.00",
                    "otherOperatingExpenses": "15827000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3372000.00",
                    "totalRevenue": "30490000.00",
                    "totalOperatingExpenses": "18663000.00",
                    "costOfRevenue": "11827000.00",
                    "totalOtherIncomeExpenseNet": "-4910000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2002-03-31": {
                    "date": "2002-03-31",
                    "filing_date": "2002-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "13333000.00",
                    "minorityInterest": null,
                    "netIncome": "8148000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "16672000.00",
                    "reconciledDepreciation": null,
                    "ebit": "12775000.00",
                    "ebitda": "15108000.00",
                    "depreciationAndAmortization": "2333000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "12775000.00",
                    "otherOperatingExpenses": "27287000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5185000.00",
                    "totalRevenue": "27287000.00",
                    "totalOperatingExpenses": "16672000.00",
                    "costOfRevenue": "10615000.00",
                    "totalOtherIncomeExpenseNet": "558000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2001-12-31": {
                    "date": "2001-12-31",
                    "filing_date": "2001-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "9329000.00",
                    "minorityInterest": null,
                    "netIncome": "6196000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "18052000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-17172000.00",
                    "ebitda": "-15172000.00",
                    "depreciationAndAmortization": "2000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-17172000.00",
                    "otherOperatingExpenses": "43805000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3133000.00",
                    "totalRevenue": "26633000.00",
                    "totalOperatingExpenses": "35224000.00",
                    "costOfRevenue": "8581000.00",
                    "totalOtherIncomeExpenseNet": "26501000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2001-09-30": {
                    "date": "2001-09-30",
                    "filing_date": "2001-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "23244000.00",
                    "minorityInterest": null,
                    "netIncome": "16947000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "23573000.00",
                    "reconciledDepreciation": null,
                    "ebit": "19708000.00",
                    "ebitda": "21868000.00",
                    "depreciationAndAmortization": "2160000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "18160000.00",
                    "otherOperatingExpenses": "36938000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6297000.00",
                    "totalRevenue": "36938000.00",
                    "totalOperatingExpenses": "23573000.00",
                    "costOfRevenue": "13365000.00",
                    "totalOtherIncomeExpenseNet": "5084000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2001-06-30": {
                    "date": "2001-06-30",
                    "filing_date": "2001-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "7726000.00",
                    "minorityInterest": null,
                    "netIncome": "4299000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "24998000.00",
                    "reconciledDepreciation": null,
                    "ebit": "19535000.00",
                    "ebitda": "23710000.00",
                    "depreciationAndAmortization": "4175000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "19535000.00",
                    "otherOperatingExpenses": "18542000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3427000.00",
                    "totalRevenue": "38077000.00",
                    "totalOperatingExpenses": "24998000.00",
                    "costOfRevenue": "13079000.00",
                    "totalOtherIncomeExpenseNet": "-11809000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2001-03-31": {
                    "date": "2001-03-31",
                    "filing_date": "2001-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "7486000.00",
                    "minorityInterest": null,
                    "netIncome": "4053000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "24017000.00",
                    "reconciledDepreciation": null,
                    "ebit": "19192000.00",
                    "ebitda": "22405000.00",
                    "depreciationAndAmortization": "3213000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "19192000.00",
                    "otherOperatingExpenses": "19840000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3433000.00",
                    "totalRevenue": "39032000.00",
                    "totalOperatingExpenses": "24017000.00",
                    "costOfRevenue": "15015000.00",
                    "totalOtherIncomeExpenseNet": "-11706000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2000-12-31": {
                    "date": "2000-12-31",
                    "filing_date": "2000-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "5185000.00",
                    "minorityInterest": null,
                    "netIncome": "-1098000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "30366000.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "18140000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "18140000.00",
                    "otherOperatingExpenses": "30366000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6283000.00",
                    "totalRevenue": "30366000.00",
                    "totalOperatingExpenses": "30366000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-12955000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2000-09-30": {
                    "date": "2000-09-30",
                    "filing_date": "2000-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "5329000.00",
                    "minorityInterest": null,
                    "netIncome": "2359000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "37716000.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "17612000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "17612000.00",
                    "otherOperatingExpenses": "20104000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2970000.00",
                    "totalRevenue": "37716000.00",
                    "totalOperatingExpenses": "20104000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-12283000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2000-06-30": {
                    "date": "2000-06-30",
                    "filing_date": "2000-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-37100000.00",
                    "minorityInterest": null,
                    "netIncome": "-23800000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "38900000.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "21200000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "21200000.00",
                    "otherOperatingExpenses": "17700000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-13300000.00",
                    "totalRevenue": "38900000.00",
                    "totalOperatingExpenses": "17700000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-58300000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2000-03-31": {
                    "date": "2000-03-31",
                    "filing_date": "2000-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "10500000.00",
                    "minorityInterest": null,
                    "netIncome": "7300000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "40200000.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "21500000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "21500000.00",
                    "otherOperatingExpenses": "18700000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3200000.00",
                    "totalRevenue": "40200000.00",
                    "totalOperatingExpenses": "18700000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-11000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1999-12-31": {
                    "date": "1999-12-31",
                    "filing_date": "1999-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-17900000.00",
                    "minorityInterest": null,
                    "netIncome": "-9900000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "38700000.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "19600000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "19600000.00",
                    "otherOperatingExpenses": "19100000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-8000000.00",
                    "totalRevenue": "38700000.00",
                    "totalOperatingExpenses": "19100000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-37500000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1999-09-30": {
                    "date": "1999-09-30",
                    "filing_date": "1999-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "9200000.00",
                    "minorityInterest": null,
                    "netIncome": "6500000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "35800000.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "19300000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "19300000.00",
                    "otherOperatingExpenses": "16500000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2700000.00",
                    "totalRevenue": "35800000.00",
                    "totalOperatingExpenses": "16500000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-10100000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1999-06-30": {
                    "date": "1999-06-30",
                    "filing_date": "1999-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "9100000.00",
                    "minorityInterest": null,
                    "netIncome": "6500000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "33800000.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "18400000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "18400000.00",
                    "otherOperatingExpenses": "15400000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2600000.00",
                    "totalRevenue": "33800000.00",
                    "totalOperatingExpenses": "15400000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-9300000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1999-03-31": {
                    "date": "1999-03-31",
                    "filing_date": "1999-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "11900000.00",
                    "minorityInterest": null,
                    "netIncome": "8000000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "37200000.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "20900000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "20900000.00",
                    "otherOperatingExpenses": "16300000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3900000.00",
                    "totalRevenue": "37200000.00",
                    "totalOperatingExpenses": "16300000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-9000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1998-12-31": {
                    "date": "1998-12-31",
                    "filing_date": "1998-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "4300000.00",
                    "minorityInterest": null,
                    "netIncome": "3600000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "37100000.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "20600000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "20600000.00",
                    "otherOperatingExpenses": "16500000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "700000.00",
                    "totalRevenue": "37100000.00",
                    "totalOperatingExpenses": "16500000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-16300000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1998-09-30": {
                    "date": "1998-09-30",
                    "filing_date": "1998-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "8300000.00",
                    "minorityInterest": null,
                    "netIncome": "5100000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "29200000.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "16700000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "16700000.00",
                    "otherOperatingExpenses": "12500000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3200000.00",
                    "totalRevenue": "29200000.00",
                    "totalOperatingExpenses": "12500000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-8400000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1998-06-30": {
                    "date": "1998-06-30",
                    "filing_date": "1998-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "6600000.00",
                    "minorityInterest": null,
                    "netIncome": "4000000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "26400000.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "14600000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "14600000.00",
                    "otherOperatingExpenses": "11800000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2600000.00",
                    "totalRevenue": "26400000.00",
                    "totalOperatingExpenses": "11800000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-8000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1998-03-31": {
                    "date": "1998-03-31",
                    "filing_date": "1998-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "6200000.00",
                    "minorityInterest": null,
                    "netIncome": "4000000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "25700000.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "14000000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "14000000.00",
                    "otherOperatingExpenses": "11700000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2200000.00",
                    "totalRevenue": "25700000.00",
                    "totalOperatingExpenses": "11700000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-7800000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1997-12-31": {
                    "date": "1997-12-31",
                    "filing_date": "1997-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "6800000.00",
                    "minorityInterest": null,
                    "netIncome": "3600000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "23100000.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "13300000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "13300000.00",
                    "otherOperatingExpenses": "23100000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3200000.00",
                    "totalRevenue": "23100000.00",
                    "totalOperatingExpenses": "23100000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-6500000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1997-09-30": {
                    "date": "1997-09-30",
                    "filing_date": "1997-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "5000000.00",
                    "minorityInterest": null,
                    "netIncome": "2500000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "19300000.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "10900000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "10900000.00",
                    "otherOperatingExpenses": "19300000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2500000.00",
                    "totalRevenue": "19300000.00",
                    "totalOperatingExpenses": "19300000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-5900000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1997-06-30": {
                    "date": "1997-06-30",
                    "filing_date": "1997-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3300000.00",
                    "minorityInterest": null,
                    "netIncome": "2200000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "16700000.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "9200000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "9200000.00",
                    "otherOperatingExpenses": "16700000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1100000.00",
                    "totalRevenue": "16700000.00",
                    "totalOperatingExpenses": "16700000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-5900000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1997-03-31": {
                    "date": "1997-03-31",
                    "filing_date": "1997-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3200000.00",
                    "minorityInterest": null,
                    "netIncome": "1600000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "16400000.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "9000000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "9000000.00",
                    "otherOperatingExpenses": "16400000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1600000.00",
                    "totalRevenue": "16400000.00",
                    "totalOperatingExpenses": "16400000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-5800000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": "CAD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "297475000.00",
                    "minorityInterest": "3134000.00",
                    "netIncome": "1064030000.00",
                    "sellingGeneralAdministrative": "52157000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "459936000.00",
                    "reconciledDepreciation": "2512000.00",
                    "ebit": "456269000.00",
                    "ebitda": "458781000.00",
                    "depreciationAndAmortization": "2512000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "398201000.00",
                    "otherOperatingExpenses": "333036000.00",
                    "interestExpense": "158794000.00",
                    "taxProvision": "-763421000.00",
                    "interestIncome": "13339000.00",
                    "netInterestIncome": "-136320000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-763421000.00",
                    "totalRevenue": "731237000.00",
                    "totalOperatingExpenses": "61735000.00",
                    "costOfRevenue": "271301000.00",
                    "totalOtherIncomeExpenseNet": "-100726000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1060896000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "CAD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "217536000.00",
                    "minorityInterest": "1687000.00",
                    "netIncome": "204933000.00",
                    "sellingGeneralAdministrative": "51088000.00",
                    "sellingAndMarketingExpenses": "5381000.00",
                    "grossProfit": "446349000.00",
                    "reconciledDepreciation": "2567000.00",
                    "ebit": "387313000.00",
                    "ebitda": "389880000.00",
                    "depreciationAndAmortization": "2567000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "389880000.00",
                    "otherOperatingExpenses": "322705000.00",
                    "interestExpense": "166163000.00",
                    "taxProvision": "14290000.00",
                    "interestIncome": "21164000.00",
                    "netInterestIncome": "-119045000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "14290000.00",
                    "totalRevenue": "712585000.00",
                    "totalOperatingExpenses": "56469000.00",
                    "costOfRevenue": "266236000.00",
                    "totalOtherIncomeExpenseNet": "-172344000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "203246000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "CAD",
                    "researchDevelopment": "0.26",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-139160000.00",
                    "minorityInterest": "308000.00",
                    "netIncome": "-134056000.00",
                    "sellingGeneralAdministrative": "53902000.00",
                    "sellingAndMarketingExpenses": "6237000.00",
                    "grossProfit": "489342000.00",
                    "reconciledDepreciation": "3897000.00",
                    "ebit": "437780000.00",
                    "ebitda": "441677000.00",
                    "depreciationAndAmortization": "3897000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "441677000.00",
                    "otherOperatingExpenses": "310389000.00",
                    "interestExpense": "154096000.00",
                    "taxProvision": "-4796000.00",
                    "interestIncome": "16113000.00",
                    "netInterestIncome": "-129221000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-4796000.00",
                    "totalRevenue": "752066000.00",
                    "totalOperatingExpenses": "47665000.00",
                    "costOfRevenue": "262724000.00",
                    "totalOtherIncomeExpenseNet": "-580837000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-134364000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "CAD",
                    "researchDevelopment": "0.21",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-152564000.00",
                    "minorityInterest": "-236000.00",
                    "netIncome": "-159997000.00",
                    "sellingGeneralAdministrative": "45235000.00",
                    "sellingAndMarketingExpenses": "5250000.00",
                    "grossProfit": "444605000.00",
                    "reconciledDepreciation": "5673000.00",
                    "ebit": "398947000.00",
                    "ebitda": "404620000.00",
                    "depreciationAndAmortization": "5673000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "404620000.00",
                    "otherOperatingExpenses": "307581999.00",
                    "interestExpense": "150042000.00",
                    "taxProvision": "7197000.00",
                    "interestIncome": "14530000.00",
                    "netInterestIncome": "-130172000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "7197000.00",
                    "totalRevenue": "712202000.00",
                    "totalOperatingExpenses": "39985000.00",
                    "costOfRevenue": "267596999.00",
                    "totalOtherIncomeExpenseNet": "-557184000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-159761000.00",
                    "netIncomeApplicableToCommonShares": "-159997000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "CAD",
                    "researchDevelopment": "0.65",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "499565000.00",
                    "minorityInterest": "-13505000.00",
                    "netIncome": "460131000.00",
                    "sellingGeneralAdministrative": "38207000.00",
                    "sellingAndMarketingExpenses": "9286000.00",
                    "grossProfit": "420859000.00",
                    "reconciledDepreciation": "6018000.00",
                    "ebit": "367348000.00",
                    "ebitda": "373366000.00",
                    "depreciationAndAmortization": "6018000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "373366000.00",
                    "otherOperatingExpenses": "310445000.00",
                    "interestExpense": "152670000.00",
                    "taxProvision": "25929000.00",
                    "interestIncome": "6408000.00",
                    "netInterestIncome": "-141790000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "25929000.00",
                    "totalRevenue": "683811000.00",
                    "totalOperatingExpenses": "47493000.00",
                    "costOfRevenue": "262952000.00",
                    "totalOtherIncomeExpenseNet": "126199000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "473636000.00",
                    "netIncomeApplicableToCommonShares": "460131000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "CAD",
                    "researchDevelopment": "0.06",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "31406000.00",
                    "minorityInterest": "29263000.00",
                    "netIncome": "2702000.00",
                    "sellingGeneralAdministrative": "33238000.00",
                    "sellingAndMarketingExpenses": "11459000.00",
                    "grossProfit": "402363000.00",
                    "reconciledDepreciation": "5589000.00",
                    "ebit": "374995000.00",
                    "ebitda": "380584000.00",
                    "depreciationAndAmortization": "5589000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "380584000.00",
                    "otherOperatingExpenses": "295637000.00",
                    "interestExpense": "157711000.00",
                    "taxProvision": "23924000.00",
                    "interestIncome": "8795000.00",
                    "netInterestIncome": "-145463000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "23924000.00",
                    "totalRevenue": "676221000.00",
                    "totalOperatingExpenses": "21779000.00",
                    "costOfRevenue": "273858000.00",
                    "totalOtherIncomeExpenseNet": "-349178000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "7482000.00",
                    "netIncomeApplicableToCommonShares": "2702000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "CAD",
                    "researchDevelopment": "0.44",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "332153000.00",
                    "minorityInterest": "48914000.00",
                    "netIncome": "401345000.00",
                    "sellingGeneralAdministrative": "38559000.00",
                    "sellingAndMarketingExpenses": "81000.00",
                    "grossProfit": "490672000.00",
                    "reconciledDepreciation": "4511000.00",
                    "ebit": "447683000.00",
                    "ebitda": "452194000.00",
                    "depreciationAndAmortization": "4511000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "452194000.00",
                    "otherOperatingExpenses": "324854000.00",
                    "interestExpense": "171834000.00",
                    "taxProvision": "-82187000.00",
                    "interestIncome": "22757000.00",
                    "netInterestIncome": "-138785000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-82187000.00",
                    "totalRevenue": "777048000.00",
                    "totalOperatingExpenses": "38478000.00",
                    "costOfRevenue": "286376000.00",
                    "totalOtherIncomeExpenseNet": "-120041000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "414340000.00",
                    "netIncomeApplicableToCommonShares": "401345000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "CAD",
                    "researchDevelopment": "0.55",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "430989000.00",
                    "minorityInterest": "29830000.00",
                    "netIncome": "343606000.00",
                    "sellingGeneralAdministrative": "37094000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "509619000.00",
                    "reconciledDepreciation": "3235000.00",
                    "ebit": "469290000.00",
                    "ebitda": "472525000.00",
                    "depreciationAndAmortization": "3235000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "472525000.00",
                    "otherOperatingExpenses": "311916000.00",
                    "interestExpense": "153240000.00",
                    "taxProvision": "79151000.00",
                    "interestIncome": "18377000.00",
                    "netInterestIncome": "-126811000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "79151000.00",
                    "totalRevenue": "784441000.00",
                    "totalOperatingExpenses": "37094000.00",
                    "costOfRevenue": "274822000.00",
                    "totalOtherIncomeExpenseNet": "-41536000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "351838000.00",
                    "netIncomeApplicableToCommonShares": "343606000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "CAD",
                    "researchDevelopment": "1.05",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "769261000.00",
                    "minorityInterest": "48613000.00",
                    "netIncome": "633089000.00",
                    "sellingGeneralAdministrative": "36442000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "507835000.00",
                    "reconciledDepreciation": "1963000.00",
                    "ebit": "469430000.00",
                    "ebitda": "471393000.00",
                    "depreciationAndAmortization": "1963000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "471393000.00",
                    "otherOperatingExpenses": "293391000.00",
                    "interestExpense": "157411000.00",
                    "taxProvision": "125101000.00",
                    "interestIncome": "20006000.00",
                    "netInterestIncome": "-129010000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "125101000.00",
                    "totalRevenue": "764784000.00",
                    "totalOperatingExpenses": "36442000.00",
                    "costOfRevenue": "256949000.00",
                    "totalOtherIncomeExpenseNet": "297868000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "644160000.00",
                    "netIncomeApplicableToCommonShares": "633089000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "CAD",
                    "researchDevelopment": "0.69",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "476362000.00",
                    "minorityInterest": "37820000.00",
                    "netIncome": "382714000.00",
                    "sellingGeneralAdministrative": "34910000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "452946000.00",
                    "reconciledDepreciation": null,
                    "ebit": "416749000.00",
                    "ebitda": "418036000.00",
                    "depreciationAndAmortization": "1287000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "418036000.00",
                    "otherOperatingExpenses": "289197000.00",
                    "interestExpense": "158687000.00",
                    "taxProvision": "90570000.00",
                    "interestIncome": "12888000.00",
                    "netInterestIncome": "-139046000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "90570000.00",
                    "totalRevenue": "707233000.00",
                    "totalOperatingExpenses": "34910000.00",
                    "costOfRevenue": "254287000.00",
                    "totalOtherIncomeExpenseNet": "58326000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "385792000.00",
                    "netIncomeApplicableToCommonShares": "382714000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "259571000.00",
                    "minorityInterest": null,
                    "netIncome": "203865000.00",
                    "sellingGeneralAdministrative": "35660000.00",
                    "sellingAndMarketingExpenses": "3555000.00",
                    "grossProfit": "438167000.00",
                    "reconciledDepreciation": null,
                    "ebit": "399615000.00",
                    "ebitda": "402507000.00",
                    "depreciationAndAmortization": "2892000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "402507000.00",
                    "otherOperatingExpenses": "280560000.00",
                    "interestExpense": "163481000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "55843000.00",
                    "totalRevenue": "683067000.00",
                    "totalOperatingExpenses": "35660000.00",
                    "costOfRevenue": "244900000.00",
                    "totalOtherIncomeExpenseNet": "-142936000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "245867000.00",
                    "minorityInterest": null,
                    "netIncome": "196748000.00",
                    "sellingGeneralAdministrative": "31191000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "424737000.00",
                    "reconciledDepreciation": null,
                    "ebit": "389994000.00",
                    "ebitda": "393546000.00",
                    "depreciationAndAmortization": "3552000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "393546000.00",
                    "otherOperatingExpenses": "272723000.00",
                    "interestExpense": "173321000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "47657000.00",
                    "totalRevenue": "666269000.00",
                    "totalOperatingExpenses": "31191000.00",
                    "costOfRevenue": "241532000.00",
                    "totalOtherIncomeExpenseNet": "-147679000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "266427000.00",
                    "minorityInterest": null,
                    "netIncome": "214863000.00",
                    "sellingGeneralAdministrative": "29958000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "407150000.00",
                    "reconciledDepreciation": null,
                    "ebit": "373319000.00",
                    "ebitda": "377192000.00",
                    "depreciationAndAmortization": "3873000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "377192000.00",
                    "otherOperatingExpenses": "263553000.00",
                    "interestExpense": "162855000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "51418000.00",
                    "totalRevenue": "640745000.00",
                    "totalOperatingExpenses": "29958000.00",
                    "costOfRevenue": "233595000.00",
                    "totalOtherIncomeExpenseNet": "-110765000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "475466000.00",
                    "minorityInterest": null,
                    "netIncome": "392923000.00",
                    "sellingGeneralAdministrative": "23417000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "380562000.00",
                    "reconciledDepreciation": null,
                    "ebit": "353043000.00",
                    "ebitda": "357146000.00",
                    "depreciationAndAmortization": "4103000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "353043000.00",
                    "otherOperatingExpenses": "461381999.00",
                    "interestExpense": "158989000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "82158000.00",
                    "totalRevenue": "590688000.00",
                    "totalOperatingExpenses": "251255999.00",
                    "costOfRevenue": "210126000.00",
                    "totalOtherIncomeExpenseNet": "122423000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2011-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "627828000.00",
                    "minorityInterest": null,
                    "netIncome": "548932000.00",
                    "sellingGeneralAdministrative": "25167000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "340088000.00",
                    "reconciledDepreciation": null,
                    "ebit": "786681000.00",
                    "ebitda": "790617000.00",
                    "depreciationAndAmortization": "3936000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "314921000.00",
                    "otherOperatingExpenses": "211814000.00",
                    "interestExpense": "159981000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "78867000.00",
                    "totalRevenue": "526735000.00",
                    "totalOperatingExpenses": "25167000.00",
                    "costOfRevenue": "186647000.00",
                    "totalOtherIncomeExpenseNet": "312907000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2010-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "59085000.00",
                    "minorityInterest": null,
                    "netIncome": "41338000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "313525000.00",
                    "reconciledDepreciation": null,
                    "ebit": "476473000.00",
                    "ebitda": "580468000.00",
                    "depreciationAndAmortization": "103995000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "289043000.00",
                    "otherOperatingExpenses": "193432000.00",
                    "interestExpense": "145655000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "81321000.00",
                    "totalRevenue": "482475000.00",
                    "totalOperatingExpenses": "24972000.00",
                    "costOfRevenue": "168950000.00",
                    "totalOtherIncomeExpenseNet": "-229958000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2009-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "50146000.00",
                    "minorityInterest": null,
                    "netIncome": "41913000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "285177000.00",
                    "reconciledDepreciation": null,
                    "ebit": "175611000.00",
                    "ebitda": "271996000.00",
                    "depreciationAndAmortization": "96385000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "164347000.00",
                    "otherOperatingExpenses": "277784000.00",
                    "interestExpense": "125465000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "8233000.00",
                    "totalRevenue": "442131000.00",
                    "totalOperatingExpenses": "120830000.00",
                    "costOfRevenue": "156954000.00",
                    "totalOtherIncomeExpenseNet": "-114201000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2008-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "55590000.00",
                    "minorityInterest": null,
                    "netIncome": "37430000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "261150000.00",
                    "reconciledDepreciation": null,
                    "ebit": "169275000.00",
                    "ebitda": "257019000.00",
                    "depreciationAndAmortization": "87744000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "153278000.00",
                    "otherOperatingExpenses": "258473000.00",
                    "interestExpense": "113685000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "18249000.00",
                    "totalRevenue": "411751000.00",
                    "totalOperatingExpenses": "108365000.00",
                    "costOfRevenue": "150601000.00",
                    "totalOtherIncomeExpenseNet": "-97688000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2007-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "42955000.00",
                    "minorityInterest": null,
                    "netIncome": "30353000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "242445000.00",
                    "reconciledDepreciation": null,
                    "ebit": "139073000.00",
                    "ebitda": "216779000.00",
                    "depreciationAndAmortization": "77706000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "139073000.00",
                    "otherOperatingExpenses": "237818000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "12602000.00",
                    "totalRevenue": "376891000.00",
                    "totalOperatingExpenses": "103372000.00",
                    "costOfRevenue": "134446000.00",
                    "totalOtherIncomeExpenseNet": "-96118000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2006-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "63707000.00",
                    "minorityInterest": null,
                    "netIncome": "45959000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "212543000.00",
                    "reconciledDepreciation": null,
                    "ebit": "117903000.00",
                    "ebitda": "184701000.00",
                    "depreciationAndAmortization": "66798000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "117903000.00",
                    "otherOperatingExpenses": "208077000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "17748000.00",
                    "totalRevenue": "332897000.00",
                    "totalOperatingExpenses": "87723000.00",
                    "costOfRevenue": "120354000.00",
                    "totalOtherIncomeExpenseNet": "-54196000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2005-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "42319000.00",
                    "minorityInterest": null,
                    "netIncome": "29196000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "168851000.00",
                    "reconciledDepreciation": null,
                    "ebit": "104158000.00",
                    "ebitda": "149672000.00",
                    "depreciationAndAmortization": "45514000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "104158000.00",
                    "otherOperatingExpenses": "164484000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "13123000.00",
                    "totalRevenue": "268642000.00",
                    "totalOperatingExpenses": "64693000.00",
                    "costOfRevenue": "99791000.00",
                    "totalOtherIncomeExpenseNet": "-61839000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2004-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "31003000.00",
                    "minorityInterest": null,
                    "netIncome": "17887000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "139298000.00",
                    "reconciledDepreciation": null,
                    "ebit": "89603000.00",
                    "ebitda": "123811000.00",
                    "depreciationAndAmortization": "34208000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "90347000.00",
                    "otherOperatingExpenses": "131899000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "13116000.00",
                    "totalRevenue": "221502000.00",
                    "totalOperatingExpenses": "48951000.00",
                    "costOfRevenue": "82204000.00",
                    "totalOtherIncomeExpenseNet": "-59344000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": "2003-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "71105000.00",
                    "minorityInterest": null,
                    "netIncome": "44026000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "98572000.00",
                    "reconciledDepreciation": null,
                    "ebit": "77423000.00",
                    "ebitda": "89997000.00",
                    "depreciationAndAmortization": "12574000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "77423000.00",
                    "otherOperatingExpenses": "79948000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "27079000.00",
                    "totalRevenue": "157371000.00",
                    "totalOperatingExpenses": "21149000.00",
                    "costOfRevenue": "58799000.00",
                    "totalOtherIncomeExpenseNet": "-6318000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2002-12-31": {
                    "date": "2002-12-31",
                    "filing_date": "2002-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "48430000.00",
                    "minorityInterest": null,
                    "netIncome": "29634000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "78317000.00",
                    "reconciledDepreciation": null,
                    "ebit": "54480000.00",
                    "ebitda": "64411000.00",
                    "depreciationAndAmortization": "9931000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "54480000.00",
                    "otherOperatingExpenses": "71155000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "18796000.00",
                    "totalRevenue": "125635000.00",
                    "totalOperatingExpenses": "23837000.00",
                    "costOfRevenue": "47318000.00",
                    "totalOtherIncomeExpenseNet": "-6050000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2001-12-31": {
                    "date": "2001-12-31",
                    "filing_date": "2001-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "47785000.00",
                    "minorityInterest": null,
                    "netIncome": "31495000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "90996000.00",
                    "reconciledDepreciation": null,
                    "ebit": "39715000.00",
                    "ebitda": "52811000.00",
                    "depreciationAndAmortization": "13096000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "39715000.00",
                    "otherOperatingExpenses": "100965000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "16290000.00",
                    "totalRevenue": "140680000.00",
                    "totalOperatingExpenses": "51281000.00",
                    "costOfRevenue": "49684000.00",
                    "totalOtherIncomeExpenseNet": "8070000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2000-12-31": {
                    "date": "2000-12-31",
                    "filing_date": "2000-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-16023000.00",
                    "minorityInterest": null,
                    "netIncome": "-15171000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "92908000.00",
                    "reconciledDepreciation": null,
                    "ebit": "80569000.00",
                    "ebitda": "92908000.00",
                    "depreciationAndAmortization": "12339000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "80569000.00",
                    "otherOperatingExpenses": "67324000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-852000.00",
                    "totalRevenue": "147893000.00",
                    "totalOperatingExpenses": "12339000.00",
                    "costOfRevenue": "54985000.00",
                    "totalOtherIncomeExpenseNet": "-96592000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1999-12-31": {
                    "date": "1999-12-31",
                    "filing_date": "1999-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "12300000.00",
                    "minorityInterest": null,
                    "netIncome": "11200000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "145600000.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "78400000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "78400000.00",
                    "otherOperatingExpenses": "67300000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1100000.00",
                    "totalRevenue": "145700000.00",
                    "totalOperatingExpenses": "67300000.00",
                    "costOfRevenue": "100000.00",
                    "totalOtherIncomeExpenseNet": "-66100000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1998-12-31": {
                    "date": "1998-12-31",
                    "filing_date": "1998-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "25400000.00",
                    "minorityInterest": null,
                    "netIncome": "16700000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "118400000.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "65800000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "65800000.00",
                    "otherOperatingExpenses": "52600000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "8700000.00",
                    "totalRevenue": "118400000.00",
                    "totalOperatingExpenses": "52600000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-40400000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1997-12-31": {
                    "date": "1997-12-31",
                    "filing_date": "1997-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "18400000.00",
                    "minorityInterest": null,
                    "netIncome": "10000000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "75500000.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "42300000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "42300000.00",
                    "otherOperatingExpenses": "33200000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "8400000.00",
                    "totalRevenue": "75500000.00",
                    "totalOperatingExpenses": "33200000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-23900000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1996-12-31": {
                    "date": "1996-12-31",
                    "filing_date": "1996-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "12400000.00",
                    "minorityInterest": null,
                    "netIncome": "8000000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "49200000.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "28400000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "28400000.00",
                    "otherOperatingExpenses": "20800000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4400000.00",
                    "totalRevenue": "49200000.00",
                    "totalOperatingExpenses": "20800000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-16000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
First Capital Real Estate Investment Trust

1 Year

3 Year

10 Year

Actions

People

Directors & Officers

Financial Highlights

Valuation Metrics

Shares Statistics

Stock Price History

1 Year Price History

3 Years Price History

10 Years Price History

Max Price History

Financial Charts

Revenue, Net Income & Operating Cash Flow (Yearly)

Change % vs Prior Year

Revenue, Net Income & Operating Cash Flow (Quarterly)

Change % vs Prior Quarter

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

Earnings Per Share (EPS) History

Financial Ratios

📦 Raw API Data (JSON Explorer)

Assistant
