EXOZ.US Fundamentals - AlphaKey Financial

People

▼
Directors & Officers

Name	Title	Year Born
Mr. Michael Heltzen	President & CEO	1981
Dr. Tyler Korman Ph.D.	Co-Founder & Chief Scientific Officer	1979
Dr. Paul Opgenorth Ph.D.	Co-Founder & Vice President of Development	1983
Mr. James U. Bowie Ph.D.	Founder & Independent Director	1959
Mr. Fouad Nawaz	Vice President of Finance	1986
Mr. Damien A. Perriman	Chief Commercial Officer	1977
Mr. Lasse H. Gorlitz	Vice President of Communications	NA
Mr. Michael Burns	Executive Vice President of Energy Transition	NA
Ms. Amy Lunzer	Chief of Staff	NA
Insider Trading

Open insider trading
Date	Insider Name	Title	Transaction Type	Shares	Price	Value	SEC
Apr 08, 2026	Tyler Paz Korman	N/A	Sale	750.00	$10.04	$7.53K	SEC
Jul 02, 2025	Michael Heltzen	N/A	Purchase	1.04K	$10.22	$10.63K	SEC
Shareholders

▼
Institutional Holders

Holder Name	Shares	Date Reported	% Out	Value	% Change
Vanguard Capital Management, LLC	54.99K	Jun 30, 2026	0.59%	$0.00	147.79%
Davidson Kahn Capital Management, LLC	25.00K	Jun 30, 2026	0.27%	$0.09	0.00%
Geode Capital Management, LLC	23.41K	Jun 30, 2026	0.25%	$0.00	6.92%
BlackRock Inc	9.61K	Jun 30, 2026	0.10%	$0.00	41.39%
Vanguard Fiduciary Trust Co	9.43K	Jun 30, 2026	0.10%	$0.00	0.00%
Morgan Stanley - Brokerage Accounts	1.25K	Jun 30, 2026	0.01%	$0.00	0.00%
Tower Research Capital LLC	349.00	Jun 30, 2026	0.00%	$0.00	-73.50%
Mercer Global Advisors Inc.	250.00	Jun 30, 2026	0.00%	$0.00	0.00%
UBS Group AG	203.00	Jun 30, 2026	0.00%	$0.00	745.83%
Barclays PLC	75.00	Jun 30, 2026	0.00%	$0.00	0.00%
Bank of America Corp	0.00	Mar 31, 2026	0.00%	$0.00	-100.00%
Fund Holdings

Rank	Holder Name	Shares Held	% of Shares	Change	Date Reported
1	Vanguard MStar Total Stk Mkt Idx Invest	86.39K	0.93%	▲ 0.00%	Sep 30, 2026
2	Fidelity Extended Market Index	11.73K	0.13%	▼ 0.53%	Aug 31, 2026
3	iShares Micro-Cap ETF	10.95K	0.12%	▼ 0.69%	Sep 30, 2026
4	Fidelity Series Total Market Index	2.94K	0.03%	▲ 0.00%	Aug 31, 2026
5	Fidelity Total Market Index	2.02K	0.02%	▲ 0.00%	Aug 31, 2026
6	Fidelity Nasdaq Composite Index	2.00K	0.02%	▲ 0.00%	Aug 31, 2026
7	1290 VT Micro Cap K	810.00	0.01%	▲ 0.00%	Aug 31, 2026
Financial Highlights

▼
Market Cap: $35.36M
EBITDA: $-10.26M
Book Value: $0.39
Earnings/Share: $-1.19
Profit Margin: 0.00%
Operating Margin: 0.00%
ROA (TTM): -74.74%
ROE (TTM): -187.16%
Revenue (TTM): $-700.00
Revenue/Share (TTM): $0.00
Earnings Growth (YOY): 0.00%
Revenue Growth (YOY): 0.00%
Valuation Metrics

Enterprise Value: $30.32M
Trailing P/E: 0.00
Forward P/E: 0.00
Shares Statistics

Shares Outstanding: 9.30M
Shares Float: 7.19M
% Insiders: 65.35%
% Institutions: 1.26%
Short % Float: 0.44%
Stock Price History

▼
Open price histogram
1 Year Price History

3 Years Price History

10 Years Price History

Max Price History

Financial Charts

▼
Open balance sheet Open capital intensity Download Financials (Excel)
Revenue, Net Income & Operating Cash Flow (Yearly)

Change % vs Prior Year

Revenue, Net Income & Operating Cash Flow (Quarterly)

Change % vs Prior Quarter

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

▼
Line Item
Step Type
Value
Revenue
adjust
$0.00
Gross Profit
subtotal
$0.00
SG&A
adjust
$-5.91M
R&D
adjust
$-3.71M
Other Operating Expense
adjust
$-95.99K
Operating Income
subtotal
$-9.72M
Other / Non-Operating Items
adjust
$557.74K
Net Income
subtotal
$-9.16M
Earnings Per Share (EPS) History

▼
Financial Ratios

▼
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "EXOZ",
        "Type": "Common Stock",
        "Name": "eXoZymes, Inc.",
        "Exchange": "NASDAQ",
        "OperatingMIC": "XNAS",
        "CurrencyCode": "USD",
        "CurrencyName": "US Dollar",
        "CurrencySymbol": "$",
        "CountryName": "USA",
        "CountryISO": "US",
        "OpenFigi": "BBG01LFVT4P0",
        "ISIN": null,
        "LEI": null,
        "PrimaryTicker": "EXOZ.US",
        "CUSIP": null,
        "CIK": "0002010788",
        "EmployerIdNumber": null,
        "FiscalYearEnd": "December",
        "IPODate": "2024-11-13",
        "InternationalDomestic": null,
        "Sector": "Healthcare",
        "Industry": "Biotechnology",
        "GicSector": "Health Care",
        "GicGroup": "Pharmaceuticals, Biotechnology & Life Sciences",
        "GicIndustry": "Biotechnology",
        "GicSubIndustry": "Biotechnology",
        "HomeCategory": null,
        "IsDelisted": false,
        "Description": "eXoZymes, Inc. operates as a development stage biotechnology company. It focuses on the development of enzyme modules and cell-free exozyme biosolutions for synthetic biology manufacturing. The company was formerly known as Invizyne Technologies, Inc. and changed its name to eXoZymes, Inc. in February 2025. eXoZymes, Inc. was incorporated in 2014 and is headquartered in Monrovia, California.",
        "Address": "750 Royal Oaks Drive, Monrovia, CA, United States, 91016",
        "AddressData": {
            "Street": "750 Royal Oaks Drive",
            "City": "Monrovia",
            "State": "CA",
            "Country": "United States",
            "ZIP": "91016"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Mr. Michael  Heltzen",
                "Title": "President & CEO",
                "YearBorn": "1981"
            },
            {
                "Name": "Dr. Tyler  Korman Ph.D.",
                "Title": "Co-Founder & Chief Scientific Officer",
                "YearBorn": "1979"
            },
            {
                "Name": "Dr. Paul  Opgenorth Ph.D.",
                "Title": "Co-Founder & Vice President of Development",
                "YearBorn": "1983"
            },
            {
                "Name": "Mr. James U. Bowie Ph.D.",
                "Title": "Founder & Independent Director",
                "YearBorn": "1959"
            },
            {
                "Name": "Mr. Fouad  Nawaz",
                "Title": "Vice President of Finance",
                "YearBorn": "1986"
            },
            {
                "Name": "Mr. Damien A. Perriman",
                "Title": "Chief Commercial Officer",
                "YearBorn": "1977"
            },
            {
                "Name": "Mr. Lasse H. Gorlitz",
                "Title": "Vice President of Communications",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Michael  Burns",
                "Title": "Executive Vice President of Energy Transition",
                "YearBorn": "NA"
            },
            {
                "Name": "Ms. Amy  Lunzer",
                "Title": "Chief of Staff",
                "YearBorn": "NA"
            }
        ],
        "Phone": "626 415 1488",
        "WebURL": "https://www.exozymes.com",
        "LogoURL": "/img/logos/US/EXOZ.png",
        "FullTimeEmployees": 32,
        "UpdatedAt": "2026-10-28"
    },
    "Highlights": {
        "MarketCapitalization": 35357864,
        "MarketCapitalizationMln": 35.3579,
        "EBITDA": -10262264,
        "PERatio": null,
        "PEGRatio": null,
        "WallStreetTargetPrice": null,
        "BookValue": 0.394,
        "DividendShare": null,
        "DividendYield": null,
        "EarningsShare": -1.19,
        "EPSEstimateCurrentYear": -1.19,
        "EPSEstimateNextYear": -1.12,
        "EPSEstimateNextQuarter": 0,
        "EPSEstimateCurrentQuarter": 0,
        "MostRecentQuarter": "2026-06-30",
        "ProfitMargin": 0,
        "OperatingMarginTTM": 0,
        "ReturnOnAssetsTTM": -0.7474,
        "ReturnOnEquityTTM": -1.8716,
        "RevenueTTM": -700,
        "RevenuePerShareTTM": 0,
        "QuarterlyRevenueGrowthYOY": 0,
        "GrossProfitTTM": -700,
        "DilutedEpsTTM": -1.19,
        "QuarterlyEarningsGrowthYOY": 0
    },
    "Valuation": {
        "TrailingPE": 0,
        "ForwardPE": 0,
        "PriceSalesTTM": 0,
        "PriceBookMRQ": 9.5489,
        "EnterpriseValue": 30324967,
        "EnterpriseValueRevenue": 0,
        "EnterpriseValueEbitda": 0
    },
    "SharesStats": {
        "SharesOutstanding": 9304701,
        "SharesFloat": 7188784,
        "PercentInsiders": 65.354,
        "PercentInstitutions": 1.261,
        "SharesShort": null,
        "SharesShortPriorMonth": null,
        "ShortRatio": null,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": 0.0044
    },
    "Technicals": {
        "Beta": null,
        "52WeekHigh": 18.4,
        "52WeekLow": 3.24,
        "50DayMA": 5.8252,
        "200DayMA": 7.8565,
        "SharesShort": 17654,
        "SharesShortPriorMonth": 18469,
        "ShortRatio": 2.43,
        "ShortPercent": 0.0044
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 0,
        "ForwardAnnualDividendYield": 0,
        "PayoutRatio": 0,
        "DividendDate": null,
        "ExDividendDate": null,
        "LastSplitFactor": null,
        "LastSplitDate": null,
        "NumberDividendsByYear": []
    },
    "Holders": {
        "Institutions": [
            {
                "name": "Vanguard Capital Management, LLC",
                "date": "2026-06-30",
                "totalShares": 0.5909,
                "totalAssets": 0,
                "currentShares": 54985,
                "change": 32795,
                "change_p": 147.7918
            },
            {
                "name": "Davidson Kahn Capital Management, LLC",
                "date": "2026-06-30",
                "totalShares": 0.2687,
                "totalAssets": 0.0905,
                "currentShares": 25000,
                "change": 25000,
                "change_p": 0
            },
            {
                "name": "Geode Capital Management, LLC",
                "date": "2026-06-30",
                "totalShares": 0.2516,
                "totalAssets": 0,
                "currentShares": 23406,
                "change": 1515,
                "change_p": 6.9207
            },
            {
                "name": "BlackRock Inc",
                "date": "2026-06-30",
                "totalShares": 0.1033,
                "totalAssets": 0,
                "currentShares": 9610,
                "change": 2813,
                "change_p": 41.3859
            },
            {
                "name": "Vanguard Fiduciary Trust Co",
                "date": "2026-06-30",
                "totalShares": 0.1013,
                "totalAssets": 0,
                "currentShares": 9426,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Morgan Stanley - Brokerage Accounts",
                "date": "2026-06-30",
                "totalShares": 0.0134,
                "totalAssets": 0,
                "currentShares": 1250,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Tower Research Capital LLC",
                "date": "2026-06-30",
                "totalShares": 0.0038,
                "totalAssets": 0.0001,
                "currentShares": 349,
                "change": -968,
                "change_p": -73.5004
            },
            {
                "name": "Mercer Global Advisors Inc.",
                "date": "2026-06-30",
                "totalShares": 0.0027,
                "totalAssets": 0,
                "currentShares": 250,
                "change": 250,
                "change_p": 0
            },
            {
                "name": "UBS Group AG",
                "date": "2026-06-30",
                "totalShares": 0.0022,
                "totalAssets": 0,
                "currentShares": 203,
                "change": 179,
                "change_p": 745.8333
            },
            {
                "name": "Barclays PLC",
                "date": "2026-06-30",
                "totalShares": 0.0008,
                "totalAssets": 0,
                "currentShares": 75,
                "change": 75,
                "change_p": 0
            },
            {
                "name": "Bank of America Corp",
                "date": "2026-03-31",
                "totalShares": 0,
                "totalAssets": 0,
                "currentShares": 0,
                "change": -17,
                "change_p": -100
            }
        ],
        "Funds": [
            {
                "name": "Vanguard MStar Total Stk Mkt Idx Invest",
                "date": "2026-09-30",
                "totalShares": 0.9285,
                "totalAssets": 0,
                "currentShares": 86390,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Fidelity Extended Market Index",
                "date": "2026-08-31",
                "totalShares": 0.126,
                "totalAssets": 0.0002,
                "currentShares": 11726,
                "change": -63,
                "change_p": -0.5344
            },
            {
                "name": "iShares Micro-Cap ETF",
                "date": "2026-09-30",
                "totalShares": 0.1177,
                "totalAssets": 0.0047,
                "currentShares": 10947,
                "change": -76,
                "change_p": -0.6895
            },
            {
                "name": "Fidelity Series Total Market Index",
                "date": "2026-08-31",
                "totalShares": 0.0316,
                "totalAssets": 0,
                "currentShares": 2944,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Fidelity Total Market Index",
                "date": "2026-08-31",
                "totalShares": 0.0217,
                "totalAssets": 0,
                "currentShares": 2018,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Fidelity Nasdaq Composite Index",
                "date": "2026-08-31",
                "totalShares": 0.0215,
                "totalAssets": 0.0001,
                "currentShares": 1997,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "1290 VT Micro Cap K",
                "date": "2026-08-31",
                "totalShares": 0.0087,
                "totalAssets": 0.0029,
                "currentShares": 810,
                "change": 0,
                "change_p": 0
            }
        ]
    },
    "InsiderTransactions": [
        {
            "date": "2026-04-08",
            "ownerCik": null,
            "ownerName": "Tyler Paz Korman",
            "transactionDate": "2026-04-08",
            "transactionCode": "S",
            "transactionAmount": 750,
            "transactionPrice": 10.04,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/2010788/000149315226016166/xslF345X06/ownership.xml"
        },
        {
            "date": "2025-07-02",
            "ownerCik": null,
            "ownerName": "Michael Heltzen",
            "transactionDate": "2025-07-02",
            "transactionCode": "P",
            "transactionAmount": 1040,
            "transactionPrice": 10.22,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/2010788/000164117225017630/xslF345X05/ownership.xml"
        }
    ],
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "8.6602",
                "shares": 8660200
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "8.3814",
                "shares": 8381399.999999999
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "8.1273",
                "shares": 8127300
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "8.1273",
                "shares": 8127300
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "8.1273",
                "shares": 8127300
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q2",
                "dateFormatted": "2026-06-30",
                "sharesMln": "8.6602",
                "shares": 8660200
            },
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "8.4588",
                "shares": 8458800
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "8.3814",
                "shares": 8381399.999999999
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "8.3873",
                "shares": 8387300
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "8.3773",
                "shares": 8377300
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "8.3678",
                "shares": 8367800.000000001
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "8.1273",
                "shares": 8127300
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "8.1273",
                "shares": 8127300
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "8.1273",
                "shares": 8127300
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "8.1273",
                "shares": 8127300
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "8.1273",
                "shares": 8127300
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "8.1273",
                "shares": 8127300
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "8.1273",
                "shares": 8127300
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "8.1273",
                "shares": 8127300
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "8.1273",
                "shares": 8127300
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-09-30": {
                "reportDate": "2026-11-12",
                "date": "2026-09-30",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": null,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2026-06-30": {
                "reportDate": "2026-08-13",
                "date": "2026-06-30",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": -0.33,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2026-03-31": {
                "reportDate": "2026-03-31",
                "date": "2026-03-31",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": -0.2802,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2025-12-31": {
                "reportDate": "2025-12-31",
                "date": "2025-12-31",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": -0.3164,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2025-09-30": {
                "reportDate": "2025-11-13",
                "date": "2025-09-30",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": -0.27,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2025-06-30": {
                "reportDate": "2025-08-12",
                "date": "2025-06-30",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": -0.28,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2025-03-31": {
                "reportDate": "2025-05-12",
                "date": "2025-03-31",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": -0.22,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2024-12-31": {
                "reportDate": "2025-03-31",
                "date": "2024-12-31",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": -0.24,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            }
        },
        "Trend": {
            "2027-12-31": {
                "date": "2027-12-31",
                "period": "+1y",
                "growth": null,
                "earningsEstimateAvg": "-1.1200",
                "earningsEstimateLow": "-1.1200",
                "earningsEstimateHigh": "-1.1200",
                "earningsEstimateYearAgoEps": "-1.1900",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.0588",
                "revenueEstimateAvg": "540000.00",
                "revenueEstimateLow": "540000.00",
                "revenueEstimateHigh": "540000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.0000",
                "epsTrendCurrent": "-1.1200",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-12-31": {
                "date": "2026-12-31",
                "period": "0y",
                "growth": null,
                "earningsEstimateAvg": "-1.1900",
                "earningsEstimateLow": "-1.1900",
                "earningsEstimateHigh": "-1.1900",
                "earningsEstimateYearAgoEps": "-1.0900",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-0.0917",
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-1.1900",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            }
        },
        "Annual": {
            "2026-09-30": {
                "date": "2026-09-30",
                "epsActual": -0.6102
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "epsActual": -1.0864
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "epsActual": -0.24
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-13",
                    "currency_symbol": "USD",
                    "totalAssets": "7982355.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "296227.00",
                    "totalLiab": "4328255.00",
                    "totalStockholderEquity": "3654100.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "343728.00",
                    "commonStock": "9.00",
                    "capitalStock": "9.00",
                    "retainedEarnings": "-26353553.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "5652696.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1617954.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-4567661.00",
                    "shortTermDebt": "343728.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1085035.00",
                    "otherStockholderEquity": "30007644.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "6168795.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "219872.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "1274226.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-192573.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1813560.00",
                    "capitalLeaseObligations": "1085035.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2710301.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "7982355.00",
                    "cashAndShortTermInvestments": "5652696.00",
                    "propertyPlantAndEquipmentGross": "2876113.00",
                    "propertyPlantAndEquipmentNet": "2006133.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "4550841.00",
                    "netInvestedCapital": "3654100.00",
                    "commonStockSharesOutstanding": "8660246.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-14",
                    "currency_symbol": "USD",
                    "totalAssets": "4018841.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "342545.00",
                    "totalLiab": "2490741.00",
                    "totalStockholderEquity": "1528100.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "13406.00",
                    "commonStock": "8.00",
                    "capitalStock": "8.00",
                    "retainedEarnings": "-23474939.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "1444562.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1582385.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-279680.00",
                    "shortTermDebt": "334899.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1164882.00",
                    "otherStockholderEquity": "25003031.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2089970.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "302863.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "1234080.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "105205.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1928871.00",
                    "capitalLeaseObligations": "1164882.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "908355.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4018841.00",
                    "cashAndShortTermInvestments": "1444562.00",
                    "propertyPlantAndEquipmentGross": "2914475.00",
                    "propertyPlantAndEquipmentNet": "1823666.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "507585.00",
                    "netInvestedCapital": "1528100.00",
                    "commonStockSharesOutstanding": "8458847.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-30",
                    "currency_symbol": "USD",
                    "totalAssets": "5971517.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "382886.00",
                    "totalLiab": "2574268.00",
                    "totalStockholderEquity": "3397249.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "5330.00",
                    "commonStock": "8.00",
                    "capitalStock": "8.00",
                    "retainedEarnings": "-21104692.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "3039343.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1566901.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-1796107.00",
                    "shortTermDebt": "326234.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1243236.00",
                    "otherStockholderEquity": "24501933.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "3939588.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "517359.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "1235337.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-176774.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2031929.00",
                    "capitalLeaseObligations": "1243236.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1007367.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5971517.00",
                    "cashAndShortTermInvestments": "3039343.00",
                    "propertyPlantAndEquipmentGross": "2943386.00",
                    "propertyPlantAndEquipmentNet": "2208703.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "2372687.00",
                    "netInvestedCapital": "3397249.00",
                    "commonStockSharesOutstanding": "8381444.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-13",
                    "currency_symbol": "USD",
                    "totalAssets": "7719049.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "204720.00",
                    "totalLiab": "2344627.00",
                    "totalStockholderEquity": "5374422.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "17085.00",
                    "commonStock": "8.00",
                    "capitalStock": "8.00",
                    "retainedEarnings": "-18449656.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "5098687.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1238362.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-3778563.00",
                    "shortTermDebt": "316924.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1320124.00",
                    "otherStockholderEquity": "23824070.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "5606050.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "302643.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "904353.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "105826.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2112999.00",
                    "capitalLeaseObligations": "1320124.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1106265.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "7719049.00",
                    "cashAndShortTermInvestments": "5098687.00",
                    "propertyPlantAndEquipmentGross": "2950236.00",
                    "propertyPlantAndEquipmentNet": "2007173.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "4367688.00",
                    "netInvestedCapital": "5374422.00",
                    "commonStockSharesOutstanding": "8387250.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-12",
                    "currency_symbol": "USD",
                    "totalAssets": "9676909.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "287419.00",
                    "totalLiab": "2441204.00",
                    "totalStockholderEquity": "7235705.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "8.00",
                    "capitalStock": "8.00",
                    "retainedEarnings": "-16162665.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "6985858.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1216943.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-5591402.00",
                    "shortTermDebt": "286314.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1394456.00",
                    "otherStockholderEquity": "23398362.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "7531030.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "257753.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "930629.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2145879.00",
                    "capitalLeaseObligations": "1394456.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1224261.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "9676909.00",
                    "cashAndShortTermInvestments": "6985858.00",
                    "propertyPlantAndEquipmentGross": "3017339.00",
                    "propertyPlantAndEquipmentNet": "2145879.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "6314087.00",
                    "netInvestedCapital": "7235705.00",
                    "commonStockSharesOutstanding": "8377265.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-12",
                    "currency_symbol": "USD",
                    "totalAssets": "11525692.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "312210.00",
                    "totalLiab": "2644061.00",
                    "totalStockholderEquity": "8881631.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "135712.00",
                    "commonStock": "8.00",
                    "capitalStock": "8.00",
                    "retainedEarnings": "-13802379.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "8511477.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1444309.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-7185053.00",
                    "shortTermDebt": "236795.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1326424.00",
                    "otherStockholderEquity": "22684000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "9418847.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "595160.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "1071802.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2106845.00",
                    "capitalLeaseObligations": "1326424.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1199752.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "11525692.00",
                    "cashAndShortTermInvestments": "8511477.00",
                    "propertyPlantAndEquipmentGross": "2906047.00",
                    "propertyPlantAndEquipmentNet": "2106845.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "7974538.00",
                    "netInvestedCapital": "8881631.00",
                    "commonStockSharesOutstanding": "8367810.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "13034404.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "363790.00",
                    "totalLiab": "2613629.00",
                    "totalStockholderEquity": "10420775.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "178966.00",
                    "commonStock": "8.00",
                    "capitalStock": "8.00",
                    "retainedEarnings": "-11945958.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "9719310.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1333245.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-8332478.00",
                    "shortTermDebt": "230027.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1386832.00",
                    "otherStockholderEquity": "22366725.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "10820382.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "737282.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "924252.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2214022.00",
                    "capitalLeaseObligations": "1386832.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1280384.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "13034404.00",
                    "cashAndShortTermInvestments": "9719310.00",
                    "propertyPlantAndEquipmentGross": "2942723.00",
                    "propertyPlantAndEquipmentNet": "2214022.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "9487137.00",
                    "netInvestedCapital": "10420775.00",
                    "commonStockSharesOutstanding": "8127349.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-12",
                    "currency_symbol": "USD",
                    "totalAssets": "3560365.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "634693.00",
                    "totalLiab": "7161683.00",
                    "totalStockholderEquity": "-3601318.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1255840.00",
                    "commonStock": "6.00",
                    "capitalStock": "6.00",
                    "retainedEarnings": "-10109984.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "233935.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "5802300.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "4626267.00",
                    "shortTermDebt": "3637854.00",
                    "shortLongTermDebt": "3414093.00",
                    "shortLongTermDebtTotal": "4860202.00",
                    "otherStockholderEquity": "6508660.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1422591.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "553963.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "908606.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2137774.00",
                    "capitalLeaseObligations": "1446109.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1359383.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3560365.00",
                    "cashAndShortTermInvestments": "233935.00",
                    "propertyPlantAndEquipmentGross": "2798908.00",
                    "propertyPlantAndEquipmentNet": "2137774.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-4379709.00",
                    "netInvestedCapital": "-187225.00",
                    "commonStockSharesOutstanding": "8127349.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "4053839.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "476282.00",
                    "totalLiab": "6316061.00",
                    "totalStockholderEquity": "-2262222.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1317861.00",
                    "commonStock": "6.00",
                    "capitalStock": "6.00",
                    "retainedEarnings": "-8453611.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "158239.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "4933473.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "4216445.00",
                    "shortTermDebt": "3112727.00",
                    "shortLongTermDebt": "2871498.00",
                    "shortLongTermDebtTotal": "4374684.00",
                    "otherStockholderEquity": "6191383.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1781692.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1147171.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "502885.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2272147.00",
                    "capitalLeaseObligations": "1503186.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1382588.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4053839.00",
                    "cashAndShortTermInvestments": "158239.00",
                    "propertyPlantAndEquipmentGross": "2864403.00",
                    "propertyPlantAndEquipmentNet": "2272147.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-3151781.00",
                    "netInvestedCapital": "609276.00",
                    "commonStockSharesOutstanding": "8127349.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "4005204.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "412301.00",
                    "totalLiab": "5255171.00",
                    "totalStockholderEquity": "-1249967.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2765645.00",
                    "commonStock": "13.00",
                    "capitalStock": "13.00",
                    "retainedEarnings": "-7093081.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "113796.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3804475.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1444220.00",
                    "shortTermDebt": "241229.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1558016.00",
                    "otherStockholderEquity": "5843101.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1637708.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1111611.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "756677.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2367496.00",
                    "capitalLeaseObligations": "1558016.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1450696.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4005204.00",
                    "cashAndShortTermInvestments": "113796.00",
                    "propertyPlantAndEquipmentGross": "2891607.00",
                    "propertyPlantAndEquipmentNet": "2367496.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-2166767.00",
                    "netInvestedCapital": "-1249967.00",
                    "commonStockSharesOutstanding": "8127349.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "3558509.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "264762.00",
                    "totalLiab": "3942828.00",
                    "totalStockholderEquity": "-384319.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1445128.00",
                    "commonStock": "6.00",
                    "capitalStock": "6.00",
                    "retainedEarnings": "-6084623.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "66533.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2415294.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1545286.00",
                    "shortTermDebt": "224988.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1611819.00",
                    "otherStockholderEquity": "5700298.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1213614.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "882319.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "702911.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2344895.00",
                    "capitalLeaseObligations": "1611819.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1527534.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3558509.00",
                    "cashAndShortTermInvestments": "66533.00",
                    "propertyPlantAndEquipmentGross": "2806214.00",
                    "propertyPlantAndEquipmentNet": "2344895.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-1201680.00",
                    "netInvestedCapital": "-384319.00",
                    "commonStockSharesOutstanding": "8127349.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "3425051.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "156730.00",
                    "totalLiab": "2817910.00",
                    "totalStockholderEquity": "607141.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "877569.00",
                    "commonStock": "13.00",
                    "capitalStock": "13.00",
                    "retainedEarnings": "-4986059.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "474556.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1520529.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "909675.00",
                    "shortTermDebt": "240513.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1384231.00",
                    "otherStockholderEquity": "5593187.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1310141.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "678855.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "338888.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2114910.00",
                    "capitalLeaseObligations": "1384231.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1297381.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3425051.00",
                    "cashAndShortTermInvestments": "474556.00",
                    "propertyPlantAndEquipmentGross": "2517263.00",
                    "propertyPlantAndEquipmentNet": "2114910.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-210388.00",
                    "netInvestedCapital": "607141.00",
                    "commonStockSharesOutstanding": "8127349.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "8127349.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "8127349.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "2685658.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "101137.00",
                    "totalLiab": "1313126.00",
                    "totalStockholderEquity": "1372532.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "40000.00",
                    "commonStock": "6.00",
                    "capitalStock": null,
                    "retainedEarnings": "-4046234.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "558570.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "634358.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "50203.00",
                    "shortTermDebt": "145003.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "608773.00",
                    "otherStockholderEquity": "5418760.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1469239.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "809532.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "385796.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1216419.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "678768.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2685658.00",
                    "cashAndShortTermInvestments": "558570.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1216419.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "8127349.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-30",
                    "currency_symbol": "USD",
                    "totalAssets": "5971517.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "382886.00",
                    "totalLiab": "2574268.00",
                    "totalStockholderEquity": "3397249.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "5330.00",
                    "commonStock": "8.00",
                    "capitalStock": "8.00",
                    "retainedEarnings": "-21104692.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "3039343.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1566901.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-1796107.00",
                    "shortTermDebt": "326234.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1243236.00",
                    "otherStockholderEquity": "24501933.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "3939588.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "517359.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "1235337.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-176774.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2031929.00",
                    "capitalLeaseObligations": "1243236.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1007367.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5971517.00",
                    "cashAndShortTermInvestments": "3039343.00",
                    "propertyPlantAndEquipmentGross": "2943386.00",
                    "propertyPlantAndEquipmentNet": "2208703.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "2372687.00",
                    "netInvestedCapital": "3397249.00",
                    "commonStockSharesOutstanding": "8381444.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "13034404.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "363790.00",
                    "totalLiab": "2613629.00",
                    "totalStockholderEquity": "10420775.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "178966.00",
                    "commonStock": "8.00",
                    "capitalStock": "8.00",
                    "retainedEarnings": "-11945958.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "9719310.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1333245.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-8332478.00",
                    "shortTermDebt": "230027.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1386832.00",
                    "otherStockholderEquity": "22366725.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "10820382.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "737282.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "924252.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2214022.00",
                    "capitalLeaseObligations": "1386832.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1280384.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "13034404.00",
                    "cashAndShortTermInvestments": "9719310.00",
                    "propertyPlantAndEquipmentGross": "2942723.00",
                    "propertyPlantAndEquipmentNet": "2214022.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "9487137.00",
                    "netInvestedCapital": "10420775.00",
                    "commonStockSharesOutstanding": "8127349.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "3558509.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "264762.00",
                    "totalLiab": "3942828.00",
                    "totalStockholderEquity": "-384319.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1445128.00",
                    "commonStock": "6.00",
                    "capitalStock": "6.00",
                    "retainedEarnings": "-6084623.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "66533.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2415294.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1545286.00",
                    "shortTermDebt": "224988.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1611819.00",
                    "otherStockholderEquity": "5700298.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1213614.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "882319.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "702911.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2344895.00",
                    "capitalLeaseObligations": "1611819.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1527534.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3558509.00",
                    "cashAndShortTermInvestments": "66533.00",
                    "propertyPlantAndEquipmentGross": "2806214.00",
                    "propertyPlantAndEquipmentNet": "2344895.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-1201680.00",
                    "netInvestedCapital": "-384319.00",
                    "commonStockSharesOutstanding": "8127349.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "2685658.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "101137.00",
                    "totalLiab": "1313126.00",
                    "totalStockholderEquity": "1372532.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "40000.00",
                    "commonStock": "6.00",
                    "capitalStock": "6.00",
                    "retainedEarnings": "-4046234.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "558570.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "634358.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "50203.00",
                    "shortTermDebt": "145003.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "608773.00",
                    "otherStockholderEquity": "5418760.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1469239.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "809532.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "385796.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1216419.00",
                    "capitalLeaseObligations": "608773.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "678768.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2685658.00",
                    "cashAndShortTermInvestments": "558570.00",
                    "propertyPlantAndEquipmentGross": "1480800.00",
                    "propertyPlantAndEquipmentNet": "1216419.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "834881.00",
                    "netInvestedCapital": "1372532.00",
                    "commonStockSharesOutstanding": "8127349.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "2346115.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "30186.00",
                    "totalLiab": "1149028.00",
                    "totalStockholderEquity": "1197087.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-133485.00",
                    "commonStock": "12.00",
                    "capitalStock": "12.00",
                    "retainedEarnings": "-2650106.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "547806.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "400781.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "172821.00",
                    "shortTermDebt": "133485.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "720627.00",
                    "otherStockholderEquity": "3847181.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1046345.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "468353.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "267296.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1299770.00",
                    "capitalLeaseObligations": "720627.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "748247.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2346115.00",
                    "cashAndShortTermInvestments": "547806.00",
                    "propertyPlantAndEquipmentGross": "1416400.00",
                    "propertyPlantAndEquipmentNet": "1299770.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "645564.00",
                    "netInvestedCapital": "1197087.00",
                    "commonStockSharesOutstanding": "8127349.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-13",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "-12736.00",
                    "totalCashFromFinancingActivities": "5848411.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-2878614.00",
                    "changeInCash": "4208134.00",
                    "beginPeriodCashFlow": "1444562.00",
                    "endPeriodCashFlow": "5652696.00",
                    "totalCashFromOperatingActivities": "-1640278.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "76949.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "82991.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-38208.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "156049.00",
                    "stockBasedCompensation": "1218939.00",
                    "otherNonCashItems": "-213601.00",
                    "freeCashFlow": "-1640277.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-57604.00",
                    "netBorrowings": "-12736.00",
                    "totalCashFromFinancingActivities": "-12736.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-2370247.00",
                    "changeInCash": "-1594781.00",
                    "beginPeriodCashFlow": "3039343.00",
                    "endPeriodCashFlow": "1444562.00",
                    "totalCashFromOperatingActivities": "-1524441.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "74147.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "214496.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-12736.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "57599",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "261656.00",
                    "stockBasedCompensation": "501098.00",
                    "otherNonCashItems": "8905.00",
                    "freeCashFlow": "-1582040.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-74990.00",
                    "netBorrowings": "-10554.00",
                    "totalCashFromFinancingActivities": "-10554.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-2655036.00",
                    "changeInCash": "-2059344.00",
                    "beginPeriodCashFlow": "5098687.00",
                    "endPeriodCashFlow": "3039343.00",
                    "totalCashFromOperatingActivities": "-1973800.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "73599.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-214095.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-10554.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "74988",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-73032.00",
                    "stockBasedCompensation": "677866.00",
                    "otherNonCashItems": "2803.00",
                    "freeCashFlow": "-2048788.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-13",
                    "currency_symbol": "USD",
                    "investments": "-13308.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-13308.00",
                    "netBorrowings": "-17155.00",
                    "totalCashFromFinancingActivities": "-17155.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-2286991.00",
                    "changeInCash": "-1887171.00",
                    "beginPeriodCashFlow": "6985858.00",
                    "endPeriodCashFlow": "5098687.00",
                    "totalCashFromOperatingActivities": "-1856708.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "71603.00",
                    "otherCashflowsFromInvestingActivities": "2.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-151062.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-17155.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "13310",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-77208.00",
                    "stockBasedCompensation": "425708.00",
                    "otherNonCashItems": "10180.00",
                    "freeCashFlow": "-1870018.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-12",
                    "currency_symbol": "USD",
                    "investments": "-30874.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-30874.00",
                    "netBorrowings": "43254.00",
                    "totalCashFromFinancingActivities": "43254.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-2360286.00",
                    "changeInCash": "-1525619.00",
                    "beginPeriodCashFlow": "8511477.00",
                    "endPeriodCashFlow": "6985858.00",
                    "totalCashFromOperatingActivities": "-1537999.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "72256.00",
                    "otherCashflowsFromInvestingActivities": "19699.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "337753.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "43254.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "50573",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "189165.00",
                    "stockBasedCompensation": "567254.00",
                    "otherNonCashItems": "-6388.00",
                    "freeCashFlow": "-1588572.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-12",
                    "currency_symbol": "USD",
                    "investments": "-31046.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-31046.00",
                    "netBorrowings": "-43254.00",
                    "totalCashFromFinancingActivities": "-43254.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1856421.00",
                    "changeInCash": "-1207833.00",
                    "beginPeriodCashFlow": "9719310.00",
                    "endPeriodCashFlow": "8511477.00",
                    "totalCashFromOperatingActivities": "-1133533.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "70503.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "142122.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "31046",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "341249.00",
                    "stockBasedCompensation": "317277.00",
                    "otherNonCashItems": "-6141.00",
                    "freeCashFlow": "-1164579.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-31",
                    "currency_symbol": "USD",
                    "investments": "-210407.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-210407.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "15403309.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1835974.00",
                    "changeInCash": "9485375.00",
                    "beginPeriodCashFlow": "233935.00",
                    "endPeriodCashFlow": "9719310.00",
                    "totalCashFromOperatingActivities": "-5707527.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "67567.00",
                    "otherCashflowsFromInvestingActivities": "-1.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-183319.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1444592.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "210406",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4250264.00",
                    "stockBasedCompensation": "317277.00",
                    "otherNonCashItems": "-6133.00",
                    "freeCashFlow": "-5917933.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-12",
                    "currency_symbol": "USD",
                    "investments": "30857.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "30857.00",
                    "netBorrowings": "582066.00",
                    "totalCashFromFinancingActivities": "586363.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1656373.00",
                    "changeInCash": "75696.00",
                    "beginPeriodCashFlow": "158239.00",
                    "endPeriodCashFlow": "233935.00",
                    "totalCashFromOperatingActivities": "-541524.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "68878.00",
                    "otherCashflowsFromInvestingActivities": "30857.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "593208.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "4297.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "734729.00",
                    "stockBasedCompensation": "317277.00",
                    "otherNonCashItems": "-6035.00",
                    "freeCashFlow": "-541524.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-06-30",
                    "currency_symbol": "USD",
                    "investments": "-37237.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-37237.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "2619478.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1360530.00",
                    "changeInCash": "44443.00",
                    "beginPeriodCashFlow": "113796.00",
                    "endPeriodCashFlow": "158239.00",
                    "totalCashFromOperatingActivities": "-2537798.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "68145.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-35560.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "2619478.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "37237",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1590021.00",
                    "stockBasedCompensation": "348275.00",
                    "otherNonCashItems": "-3667.00",
                    "freeCashFlow": "-2575035.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-03-31",
                    "currency_symbol": "USD",
                    "investments": "-142429.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-142429.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-91507.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1008458.00",
                    "changeInCash": "47263.00",
                    "beginPeriodCashFlow": "66533.00",
                    "endPeriodCashFlow": "113796.00",
                    "totalCashFromOperatingActivities": "281199.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "62792.00",
                    "otherCashflowsFromInvestingActivities": "6379.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-229292.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-91507.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "148808",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1087616.00",
                    "stockBasedCompensation": "142810.00",
                    "otherNonCashItems": "-3561.00",
                    "freeCashFlow": "132391.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "USD",
                    "investments": "-109743.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-109743.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "485000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1098564.00",
                    "changeInCash": "-408023.00",
                    "beginPeriodCashFlow": "474556.00",
                    "endPeriodCashFlow": "66533.00",
                    "totalCashFromOperatingActivities": "-783280.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "58966.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-205867.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "485000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "109743",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "77878.00",
                    "stockBasedCompensation": "107098.00",
                    "otherNonCashItems": "71342.00",
                    "freeCashFlow": "-893023.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-09-30",
                    "currency_symbol": "USD",
                    "investments": "-142220.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-142220.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "515000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-520596.00",
                    "changeInCash": "338800.00",
                    "beginPeriodCashFlow": "135756.00",
                    "endPeriodCashFlow": "474556.00",
                    "totalCashFromOperatingActivities": "-33980.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "49723.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "397572.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "515000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "142220",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "254400.00",
                    "stockBasedCompensation": "61369.00",
                    "otherNonCashItems": "121124.00",
                    "freeCashFlow": "-176200.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-36749.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "-178079.00",
                    "changeInCash": "-150914.00",
                    "beginPeriodCashFlow": "286670.00",
                    "endPeriodCashFlow": "135756.00",
                    "totalCashFromOperatingActivities": "-114165.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "44125.00",
                    "otherCashflowsFromInvestingActivities": "-22455.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-61370.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "14294",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-17277.00",
                    "stockBasedCompensation": "58946.00",
                    "otherNonCashItems": "-21880.00",
                    "freeCashFlow": "-128459.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-22455.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "-241150.00",
                    "changeInCash": "-271900.00",
                    "beginPeriodCashFlow": "558570.00",
                    "endPeriodCashFlow": "286670.00",
                    "totalCashFromOperatingActivities": "-249445.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "44123.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-203122.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "22455",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-94687.00",
                    "stockBasedCompensation": "54125.00",
                    "otherNonCashItems": "-11856.00",
                    "freeCashFlow": "-271900.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-5205.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-391875.00",
                    "changeInCash": "-136501.00",
                    "beginPeriodCashFlow": "695071.00",
                    "endPeriodCashFlow": "558570.00",
                    "totalCashFromOperatingActivities": "-131297.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "43137.00",
                    "otherCashflowsFromInvestingActivities": "18363.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "29337.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "23568",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "174183.00",
                    "stockBasedCompensation": "54125.00",
                    "otherNonCashItems": "-10867.00",
                    "freeCashFlow": "-154865.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-150218.00",
                    "netBorrowings": "-27709.00",
                    "totalCashFromFinancingActivities": "-27709.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-9158734.00",
                    "changeInCash": "-6679967.00",
                    "beginPeriodCashFlow": "9719310.00",
                    "endPeriodCashFlow": "3039343.00",
                    "totalCashFromOperatingActivities": "-6502040.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "287961.00",
                    "otherCashflowsFromInvestingActivities": "19699.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "114718.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-27709.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "169917",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "380174.00",
                    "stockBasedCompensation": "1988105.00",
                    "otherNonCashItems": "454.00",
                    "freeCashFlow": "-6671957.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-31",
                    "currency_symbol": "USD",
                    "investments": "-359216.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-359216.00",
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "18517643.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-5861335.00",
                    "changeInCash": "9652777.00",
                    "beginPeriodCashFlow": "66533.00",
                    "endPeriodCashFlow": "9719310.00",
                    "totalCashFromOperatingActivities": "-8505650.00",
                    "issuanceOfCapitalStock": "14528964.00",
                    "depreciation": "267382.00",
                    "otherCashflowsFromInvestingActivities": "37235.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "145037.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "11819.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "396451",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4017940.00",
                    "stockBasedCompensation": "1125639.00",
                    "otherNonCashItems": "-19396.00",
                    "freeCashFlow": "-8902101.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "USD",
                    "investments": "-311167.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-311167.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-2038389.00",
                    "changeInCash": "-492037.00",
                    "beginPeriodCashFlow": "558570.00",
                    "endPeriodCashFlow": "66533.00",
                    "totalCashFromOperatingActivities": "-1180870.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "196937.00",
                    "otherCashflowsFromInvestingActivities": "-22455.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-72787.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "288712",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "220314.00",
                    "stockBasedCompensation": "281538.00",
                    "otherNonCashItems": "158730.00",
                    "freeCashFlow": "-1469582.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "USD",
                    "investments": "-87210.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-87210.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1355070.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1396128.00",
                    "changeInCash": "10764.00",
                    "beginPeriodCashFlow": "547806.00",
                    "endPeriodCashFlow": "558570.00",
                    "totalCashFromOperatingActivities": "-1257096.00",
                    "issuanceOfCapitalStock": "1355070.00",
                    "depreciation": "147751.00",
                    "otherCashflowsFromInvestingActivities": "98773.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-341179.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "185983",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-190072.00",
                    "stockBasedCompensation": "216503.00",
                    "otherNonCashItems": "-35150.00",
                    "freeCashFlow": "-1443079.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "USD",
                    "investments": "-312254.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-312254.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "2312420.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1209106.00",
                    "changeInCash": "413446.00",
                    "beginPeriodCashFlow": "134360.00",
                    "endPeriodCashFlow": "547806.00",
                    "totalCashFromOperatingActivities": "-1586720.00",
                    "issuanceOfCapitalStock": "2312420.00",
                    "depreciation": "59405.00",
                    "otherCashflowsFromInvestingActivities": "110332.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-317069.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "422586",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-536480.00",
                    "stockBasedCompensation": "198461.00",
                    "otherNonCashItems": "-99000.00",
                    "freeCashFlow": "-2009306.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1438158.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2878614.00",
                    "minorityInterest": null,
                    "netIncome": "-2878614.00",
                    "sellingGeneralAdministrative": "1515732.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": "76949.00",
                    "ebit": "-3027327.00",
                    "ebitda": "-2950378.00",
                    "depreciationAndAmortization": "76949.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-2953890.00",
                    "otherOperatingExpenses": "2953890.00",
                    "interestExpense": null,
                    "taxProvision": "0.00",
                    "interestIncome": null,
                    "netInterestIncome": "1840.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "2953890.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "75276.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-2878614.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1121008.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2370247.00",
                    "minorityInterest": null,
                    "netIncome": "-2370247.00",
                    "sellingGeneralAdministrative": "1191819.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-74147.00",
                    "reconciledDepreciation": "74147.00",
                    "ebit": "-2370247.00",
                    "ebitda": "-2296100.00",
                    "depreciationAndAmortization": "74147.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-2386974.00",
                    "otherOperatingExpenses": "2386974.00",
                    "interestExpense": "13716.00",
                    "taxProvision": "0.00",
                    "interestIncome": null,
                    "netInterestIncome": "13716.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "2312827.00",
                    "costOfRevenue": "74147.00",
                    "totalOtherIncomeExpenseNet": "16727.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-2370247.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1112222.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2760241.00",
                    "minorityInterest": null,
                    "netIncome": "-2655036.00",
                    "sellingGeneralAdministrative": "1583264.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "214362.00",
                    "reconciledDepreciation": "73599.00",
                    "ebit": "-3118464.00",
                    "ebitda": "-3044865.00",
                    "depreciationAndAmortization": "73599.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-2695490.00",
                    "otherOperatingExpenses": "2695490.00",
                    "interestExpense": null,
                    "taxProvision": "-105205.00",
                    "interestIncome": null,
                    "netInterestIncome": "132044.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-105205.00",
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "2909852.00",
                    "costOfRevenue": "-214362.00",
                    "totalOtherIncomeExpenseNet": "-64751.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-2655036.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1216762.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2286991.00",
                    "minorityInterest": null,
                    "netIncome": "-2286991.00",
                    "sellingGeneralAdministrative": "1297271.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-71603.00",
                    "reconciledDepreciation": "71603.00",
                    "ebit": "-2286991.00",
                    "ebitda": "-2215388.00",
                    "depreciationAndAmortization": "71603.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-2522208.00",
                    "otherOperatingExpenses": "2522208.00",
                    "interestExpense": "59185.00",
                    "taxProvision": "0.00",
                    "interestIncome": null,
                    "netInterestIncome": "59185.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "2450605.00",
                    "costOfRevenue": "71603.00",
                    "totalOtherIncomeExpenseNet": "235217.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-2286991.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": "802991.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2360286.00",
                    "minorityInterest": null,
                    "netIncome": "-2360286.00",
                    "sellingGeneralAdministrative": "1703219.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-72256.00",
                    "reconciledDepreciation": "72256.00",
                    "ebit": "-2360288.00",
                    "ebitda": "-2288032.00",
                    "depreciationAndAmortization": "72256.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-2548045.00",
                    "otherOperatingExpenses": "2548045.00",
                    "interestExpense": "76557.00",
                    "taxProvision": "0.00",
                    "interestIncome": null,
                    "netInterestIncome": "76557.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "2475789.00",
                    "costOfRevenue": "72256.00",
                    "totalOtherIncomeExpenseNet": "187759.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-2360286.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": "575016.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1856421.00",
                    "minorityInterest": null,
                    "netIncome": "-1856421.00",
                    "sellingGeneralAdministrative": "1375712.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-70503.00",
                    "reconciledDepreciation": "70503.00",
                    "ebit": "-1856421.00",
                    "ebitda": "-1785918.00",
                    "depreciationAndAmortization": "70503.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1950728.00",
                    "otherOperatingExpenses": "1950728.00",
                    "interestExpense": null,
                    "taxProvision": "0.00",
                    "interestIncome": null,
                    "netInterestIncome": "94307.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "1880225.00",
                    "costOfRevenue": "70503.00",
                    "totalOtherIncomeExpenseNet": "94307.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-1856421.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "630303.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1838117.00",
                    "minorityInterest": null,
                    "netIncome": "-1835974.00",
                    "sellingGeneralAdministrative": "2706026.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-67567.00",
                    "reconciledDepreciation": "67567.00",
                    "ebit": "-1838114.00",
                    "ebitda": "-1770547.00",
                    "depreciationAndAmortization": "67567.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1983316.00",
                    "otherOperatingExpenses": "1983316.00",
                    "interestExpense": "32965.00",
                    "taxProvision": "-2143.00",
                    "interestIncome": null,
                    "netInterestIncome": "152041.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-2143.00",
                    "totalRevenue": "137756.00",
                    "totalOperatingExpenses": "1915749.00",
                    "costOfRevenue": "67567.00",
                    "totalOtherIncomeExpenseNet": "145199.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-1835974.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": "723487.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1656373.00",
                    "minorityInterest": null,
                    "netIncome": "-1656373.00",
                    "sellingGeneralAdministrative": "888239.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-68878.00",
                    "reconciledDepreciation": "68878.00",
                    "ebit": "-1611726.00",
                    "ebitda": "-1542848.00",
                    "depreciationAndAmortization": "68878.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1611726.00",
                    "otherOperatingExpenses": "1611726.00",
                    "interestExpense": "44647.00",
                    "taxProvision": "0.00",
                    "interestIncome": null,
                    "netInterestIncome": "-44647.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "1542848.00",
                    "costOfRevenue": "68878.00",
                    "totalOtherIncomeExpenseNet": "-44647.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-1656373.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "237395.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1358386.00",
                    "minorityInterest": null,
                    "netIncome": "-1360530.00",
                    "sellingGeneralAdministrative": "1091209.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-68145.00",
                    "reconciledDepreciation": "68145.00",
                    "ebit": "-1328604.00",
                    "ebitda": "-1260459.00",
                    "depreciationAndAmortization": "68145.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1328604.00",
                    "otherOperatingExpenses": "1328604.00",
                    "interestExpense": "29782.00",
                    "taxProvision": "2144.00",
                    "interestIncome": null,
                    "netInterestIncome": "-29782.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2144.00",
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "1260459.00",
                    "costOfRevenue": "68145.00",
                    "totalOtherIncomeExpenseNet": "-29782.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-1360530.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "277582.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1008458.00",
                    "minorityInterest": null,
                    "netIncome": "-1008458.00",
                    "sellingGeneralAdministrative": "730876.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": "62792.00",
                    "ebit": "-1008458.00",
                    "ebitda": "-945666.00",
                    "depreciationAndAmortization": "62792.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1008458.00",
                    "otherOperatingExpenses": "1008458.00",
                    "interestExpense": null,
                    "taxProvision": "0.00",
                    "interestIncome": "0.00",
                    "netInterestIncome": "0.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "1008458.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-145199.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-1008458.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "550340.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1056297.00",
                    "minorityInterest": null,
                    "netIncome": "-1098564.00",
                    "sellingGeneralAdministrative": "504776.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": "58966.00",
                    "ebit": "-1056297.00",
                    "ebitda": "-997331.00",
                    "depreciationAndAmortization": "58966.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-985047.00",
                    "otherOperatingExpenses": "985047.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": "0.00",
                    "netInterestIncome": "0.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "42267.00",
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "985047.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-71250.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-1098564.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "27936.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-520596.00",
                    "minorityInterest": null,
                    "netIncome": "-520596.00",
                    "sellingGeneralAdministrative": "363910.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": "49723.00",
                    "ebit": "-520596.00",
                    "ebitda": "-470873.00",
                    "depreciationAndAmortization": "49723.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-391846.00",
                    "otherOperatingExpenses": "391846.00",
                    "interestExpense": null,
                    "taxProvision": "0.00",
                    "interestIncome": null,
                    "netInterestIncome": "0.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "391846.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-128750.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-520596.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "7567.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-178079.00",
                    "minorityInterest": null,
                    "netIncome": "-178079.00",
                    "sellingGeneralAdministrative": "182136.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "-178079.00",
                    "ebitda": "-133954.00",
                    "depreciationAndAmortization": "44125.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-178093.00",
                    "otherOperatingExpenses": "178093.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": null,
                    "totalOperatingExpenses": "178093.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "14.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "31592.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-241150.00",
                    "minorityInterest": null,
                    "netIncome": "-241150.00",
                    "sellingGeneralAdministrative": "268803.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "-241150.00",
                    "ebitda": "-197027.00",
                    "depreciationAndAmortization": "44123.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-241236.00",
                    "otherOperatingExpenses": "241236.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": null,
                    "totalOperatingExpenses": "241236.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "86.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "57304.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-328316.00",
                    "minorityInterest": null,
                    "netIncome": "-391875.00",
                    "sellingGeneralAdministrative": "271075.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "-328316.00",
                    "ebitda": "-285179.00",
                    "depreciationAndAmortization": "43137.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-328379.00",
                    "otherOperatingExpenses": "328379.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "63559.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "328379.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "63.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "3706991.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-9263939.00",
                    "minorityInterest": null,
                    "netIncome": "-9158734.00",
                    "sellingGeneralAdministrative": "5913491.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": "287961.00",
                    "ebit": "-9263939.00",
                    "ebitda": "-8975978.00",
                    "depreciationAndAmortization": "287961.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-9716471.00",
                    "otherOperatingExpenses": "9716471.00",
                    "interestExpense": null,
                    "taxProvision": "-105205.00",
                    "interestIncome": null,
                    "netInterestIncome": "363786.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-105205.00",
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "9716471.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "452532.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-9158734.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1868766.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-5861335.00",
                    "minorityInterest": null,
                    "netIncome": "-5861335.00",
                    "sellingGeneralAdministrative": "4063339.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-267382.00",
                    "reconciledDepreciation": "267382.00",
                    "ebit": "-5861331.00",
                    "ebitda": "-5593949.00",
                    "depreciationAndAmortization": "267382.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-5932105.00",
                    "otherOperatingExpenses": "5932105.00",
                    "interestExpense": null,
                    "taxProvision": "0.00",
                    "interestIncome": null,
                    "netInterestIncome": "77612.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "5664723.00",
                    "costOfRevenue": "267382.00",
                    "totalOtherIncomeExpenseNet": "70770.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-5861335.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "527480.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1996122.00",
                    "minorityInterest": null,
                    "netIncome": "-2038389.00",
                    "sellingGeneralAdministrative": "1338811.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": "196937.00",
                    "ebit": "-1996122.00",
                    "ebitda": "-1799185.00",
                    "depreciationAndAmortization": "196937.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1796222.00",
                    "otherOperatingExpenses": "1796222.00",
                    "interestExpense": null,
                    "taxProvision": "42267.00",
                    "interestIncome": "100.00",
                    "netInterestIncome": "100.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "42267.00",
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "1796222.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-199900.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-2038389.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "348084.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1332569.00",
                    "minorityInterest": null,
                    "netIncome": "-1396128.00",
                    "sellingGeneralAdministrative": "984583.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-147751.00",
                    "reconciledDepreciation": "147751.00",
                    "ebit": "-1332569.00",
                    "ebitda": "-1184818.00",
                    "depreciationAndAmortization": "147751.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1332667.00",
                    "otherOperatingExpenses": "1332667.00",
                    "interestExpense": null,
                    "taxProvision": "63559.00",
                    "interestIncome": "98.00",
                    "netInterestIncome": "98.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "63559.00",
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "1184916.00",
                    "costOfRevenue": "147751.00",
                    "totalOtherIncomeExpenseNet": "98.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-1396128.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "454454.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1209106.00",
                    "minorityInterest": null,
                    "netIncome": "-1209106.00",
                    "sellingGeneralAdministrative": "838391.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-59405.00",
                    "reconciledDepreciation": "59405.00",
                    "ebit": "-1209106.00",
                    "ebitda": "-1149701.00",
                    "depreciationAndAmortization": "59405.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1292845.00",
                    "otherOperatingExpenses": "1292845.00",
                    "interestExpense": null,
                    "taxProvision": "0.00",
                    "interestIncome": "0.00",
                    "netInterestIncome": "0.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "1233440.00",
                    "costOfRevenue": "59405.00",
                    "totalOtherIncomeExpenseNet": "83739.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-1209106.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
eXoZymes, Inc.

1 Year

3 Year

10 Year

Actions

People

Directors & Officers

Insider Trading

Shareholders

Institutional Holders

Fund Holdings

Financial Highlights

Valuation Metrics

Shares Statistics

Stock Price History

1 Year Price History

3 Years Price History

10 Years Price History

Max Price History

Financial Charts

Revenue, Net Income & Operating Cash Flow (Yearly)

Change % vs Prior Year

Revenue, Net Income & Operating Cash Flow (Quarterly)

Change % vs Prior Quarter

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

Earnings Per Share (EPS) History

Financial Ratios

📦 Raw API Data (JSON Explorer)

Assistant
