Fundamentals - AlphaKey Financial

Stock Fundamentals

Directors & Officers

▼
Name	Title	Year Born
Mr. Badar Khan	CEO & Director	1972
Mr. Dennis G. Kish	President	1964
Mr. Keefer M. Lehner	Chief Financial Officer	1986
Mr. Sandeep Jayaram	Executive Vice President of Operations	NA
Ms. Amber Scott CPA	Chief Accounting Officer	NA
Ms. Heather Davis	Vice President of Investor Relations	NA
Ms. Francine Sullivan	Chief Legal Officer & Executive VP of Corporate Development	1974
Ms. Kim Homenock	Chief People Officer	1974
Ms. Stephanie Lee	Executive Vice President of Accounting and Finance	1981
Mr. Chris O'Toole	Senior Vice President of Strategy & Analytics	NA
Insider Trading

▼
Date	Insider Name	Title	Transaction Type	Shares	Price	Value
May 20, 2025	Dennis G Kish	N/A	Sale	73.22K	$3.69	$270.16K
May 19, 2025	Dennis G Kish	N/A	Sale	46.79K	$3.75	$175.44K
Institutional Holders

▼
Holder Name	Shares	Date Reported	% Out	Value	% Change
Vanguard Group Inc	12.32M	Dec 31, 2025	8.74%	$0.00	-0.63%
BlackRock Inc	10.81M	Mar 31, 2026	7.67%	$0.00	-2.04%
Morgan Stanley - Brokerage Accounts	9.18M	Mar 31, 2026	6.51%	$0.00	242.51%
State Street Corp	6.29M	Mar 31, 2026	4.46%	$0.00	-0.87%
Soros Fund Management LLC	6.04M	Mar 31, 2026	4.28%	$0.11	34.15%
Vanguard Portfolio Management, LLC	5.84M	Mar 31, 2026	4.14%	$0.00	0.00%
Vanguard Capital Management, LLC	5.69M	Mar 31, 2026	4.03%	$0.00	0.00%
Amvescap Plc.	4.38M	Mar 31, 2026	3.10%	$0.00	-1.11%
SIR Capital Management, L.P.	4.35M	Mar 31, 2026	3.08%	$0.70	0.00%
Millennium Management LLC	3.98M	Mar 31, 2026	2.82%	$0.00	15.88%
The Goldman Sachs Group Inc	3.62M	Mar 31, 2026	2.57%	$0.00	-7.51%
Qube Research & Technologies	3.26M	Mar 31, 2026	2.31%	$0.01	93.60%
Geode Capital Management, LLC	3.14M	Mar 31, 2026	2.23%	$0.00	-4.13%
HITE Hedge Asset Management MLP	2.70M	Mar 31, 2026	1.91%	$0.26	66.17%
Pictet Asset Manangement SA	2.43M	Mar 31, 2026	1.72%	$0.00	6.83%
J. Goldman & Co LP	2.10M	Mar 31, 2026	1.49%	$0.11	-57.36%
Federated Hermes Inc	1.48M	Mar 31, 2026	1.05%	$0.00	5.38%
Deutsche Bank AG	1.45M	Mar 31, 2026	1.03%	$0.00	-0.55%
Renaissance Technologies Corp	1.19M	Mar 31, 2026	0.85%	$0.00	31.84%
Northern Trust Corp	971.48K	Mar 31, 2026	0.69%	$0.00	4.77%
Shares Statistics

▼
Shares Outstanding: 141.06M
Shares Float: 133.17M
% Insiders: 564.70%
% Institutions: 6,947.30%
Short % Float: 34.64%
Fund Holdings

▼
Rank	Holder Name	Shares Held	% of Shares	Change	Date Reported
1	Vanguard Total Stock Mkt Idx Inv	3.98M	2.82%	▲ 0.00%	Apr 30, 2026
2	Invesco WilderHill Clean Energy ETF	3.26M	2.31%	▲ 7.59%	May 29, 2026
3	iShares Russell 2000 ETF	3.15M	2.24%	▲ 0.93%	May 29, 2026
4	Vanguard Small Cap Index	2.94M	2.09%	▼ 0.15%	Apr 30, 2026
5	State Street® SPDR® S&P® Retail ETF	2.57M	1.82%	▲ 9.28%	May 29, 2026
6	Stt Strt®SPDR®S&PKenshoNwEcosComposETF	2.25M	1.59%	▼ 0.37%	May 29, 2026
7	Pictet-Clean Energy Transition I USD	1.69M	1.20%	▼ 0.45%	Apr 30, 2026
8	Vanguard Small Cap Growth Index Inv	1.64M	1.16%	▼ 0.08%	Apr 30, 2026
9	Vanguard Institutional Extnd Mkt Idx Tr	1.58M	1.12%	▲ 0.80%	Apr 30, 2026
10	Fidelity Small Cap Index	1.27M	0.90%	▲ 1.42%	Mar 31, 2026
Valuation Metrics

▼
Enterprise Value: $482.16M
Trailing P/E: 0.00
Forward P/E: 0.00
Financial Highlights

▼
Market Cap: $627.72M
EBITDA: $-29.89M
Book Value: $-0.86
Earnings/Share: $-0.34
Profit Margin: -11.15%
Operating Margin: -29.84%
ROA (TTM): -6.95%
ROE (TTM): -27.39%
Revenue (TTM): $418.33M
Revenue/Share (TTM): $3.10
Earnings Growth (YOY): -89.60%
Revenue Growth (YOY): 45.50%
Stock Price History

▼
1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

▼
Download Financials (Excel)
Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Earnings Per Share (EPS) History

▼
Financial Ratios

▼
Balance Sheet (Yearly)

▼
Date	Cash	Total Debt	Total Assets	Total Liabilities	Total Equity
2025-12-31	$151.00M	$N/A	$964.83M	$578.89M	$385.94M
2024-12-31	$117.27M	$N/A	$803.76M	$360.03M	$-256.11M
2023-12-31	$208.67M	$N/A	$806.61M	$266.24M	$-160.59M
2022-12-31	$246.19M	$N/A	$729.72M	$212.60M	$-358.10M
2021-12-31	$484.88M	$N/A	$746.32M	$158.40M	$-1.36B
2020-12-31	$7.91M	$N/A	$182.14M	$92.65M	$89.49M
2019-12-31	$1.40M	$N/A	$69.57M	$55.18M	$14.39M
2018-12-31	$17.13M	$N/A	$79.61M	$14.97M	$27.76M
Financial Ratios

▼
Date	Current Ratio	Debt/Equity	Debt/Assets	Interest Coverage	Debt/EBITDA
2025-12-31	2.19x	0.56x	0.60x	-18.01x	-6.12x
2024-12-31	1.84x	-0.03x	0.45x	-1,802.33x	-0.12x
2023-12-31	2.99x	-0.04x	0.33x	N/A	-0.07x
2022-12-31	3.15x	-0.01x	0.29x	-7,119.19x	-0.07x
2021-12-31	10.80x	-0.02x	0.21x	11.24x	0.59x
2020-12-31	0.31x	0.44x	0.51x	-41.31x	-1.41x
2019-12-31	0.35x	0.48x	0.79x	N/A	-0.43x
2018-12-31	1.45x	0.00x	0.19x	N/A	0.00x
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "EVGO",
        "Type": "Common Stock",
        "Name": "Evgo Inc",
        "Exchange": "NASDAQ",
        "CurrencyCode": "USD",
        "CurrencyName": "US Dollar",
        "CurrencySymbol": "$",
        "CountryName": "USA",
        "CountryISO": "US",
        "OpenFigi": "BBG00XP21PQ0",
        "ISIN": "US30052F1003",
        "LEI": null,
        "PrimaryTicker": "EVGO.US",
        "CUSIP": "30052F100",
        "CIK": "0001821159",
        "EmployerIdNumber": null,
        "FiscalYearEnd": "December",
        "IPODate": "2020-11-20",
        "InternationalDomestic": null,
        "Sector": "Consumer Cyclical",
        "Industry": "Specialty Retail",
        "GicSector": "Consumer Discretionary",
        "GicGroup": "Consumer Discretionary Distribution & Retail",
        "GicIndustry": "Specialty Retail",
        "GicSubIndustry": "Automotive Retail",
        "HomeCategory": null,
        "IsDelisted": false,
        "Description": "EVgo, Inc. owns and operates a direct current fast charging network for electric vehicles in the United States. It offers electricity directly to drivers; original equipment manufacturer charging and related services; and commercial charging. The company also provides ancillary services, such as customization of digital applications, charging data integration, access to chargers behind parking lot or garage pay gates, microtargeted advertising, and charging reservations; and hardware, design, and construction services for charging sites, as well as ongoing operations, maintenance, and networking and software integration solutions through eXtend. In addition, it offers PlugShare, such as data, research, and advertising services and equipment procurement and operational services. The company was founded in 2010 and is headquartered in El Segundo, California. EVgo, Inc. operates as a subsidiary of EVgo Holdings LLC.",
        "Address": "1661 East Franklin Avenue, El Segundo, CA, United States, 90245",
        "AddressData": {
            "Street": "1661 East Franklin Avenue",
            "City": "El Segundo",
            "State": "CA",
            "Country": "United States",
            "ZIP": "90245"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Mr. Badar  Khan",
                "Title": "CEO & Director",
                "YearBorn": "1972"
            },
            {
                "Name": "Mr. Dennis G. Kish",
                "Title": "President",
                "YearBorn": "1964"
            },
            {
                "Name": "Mr. Keefer M. Lehner",
                "Title": "Chief Financial Officer",
                "YearBorn": "1986"
            },
            {
                "Name": "Mr. Sandeep  Jayaram",
                "Title": "Executive Vice President of Operations",
                "YearBorn": "NA"
            },
            {
                "Name": "Ms. Amber  Scott CPA",
                "Title": "Chief Accounting Officer",
                "YearBorn": "NA"
            },
            {
                "Name": "Ms. Heather  Davis",
                "Title": "Vice President of Investor Relations",
                "YearBorn": "NA"
            },
            {
                "Name": "Ms. Francine  Sullivan",
                "Title": "Chief Legal Officer & Executive VP of Corporate Development",
                "YearBorn": "1974"
            },
            {
                "Name": "Ms. Kim  Homenock",
                "Title": "Chief People Officer",
                "YearBorn": "1974"
            },
            {
                "Name": "Ms. Stephanie  Lee",
                "Title": "Executive Vice President of Accounting and Finance",
                "YearBorn": "1981"
            },
            {
                "Name": "Mr. Chris  O'Toole",
                "Title": "Senior Vice President of Strategy & Analytics",
                "YearBorn": "NA"
            }
        ],
        "Phone": "877 494 3833",
        "WebURL": "https://www.evgo.com",
        "LogoURL": "/img/logos/US/EVGO.png",
        "FullTimeEmployees": 376,
        "UpdatedAt": "2026-06-14"
    },
    "Highlights": {
        "MarketCapitalization": 627718720,
        "MarketCapitalizationMln": 627.7187,
        "EBITDA": -29886000,
        "PERatio": null,
        "PEGRatio": null,
        "WallStreetTargetPrice": 4.25,
        "BookValue": -0.863,
        "DividendShare": null,
        "DividendYield": null,
        "EarningsShare": -0.34,
        "EPSEstimateCurrentYear": -0.49,
        "EPSEstimateNextYear": -0.33,
        "EPSEstimateNextQuarter": -0.11,
        "EPSEstimateCurrentQuarter": -0.12,
        "MostRecentQuarter": "2026-03-31",
        "ProfitMargin": -0.1115,
        "OperatingMarginTTM": -0.2984,
        "ReturnOnAssetsTTM": -0.0695,
        "ReturnOnEquityTTM": -0.2739,
        "RevenueTTM": 418329984,
        "RevenuePerShareTTM": 3.099,
        "QuarterlyRevenueGrowthYOY": 0.455,
        "GrossProfitTTM": 162099008,
        "DilutedEpsTTM": -0.34,
        "QuarterlyEarningsGrowthYOY": -0.896
    },
    "Valuation": {
        "TrailingPE": 0,
        "ForwardPE": 0,
        "PriceSalesTTM": 1.5005,
        "PriceBookMRQ": 7.2833,
        "EnterpriseValue": 482158730,
        "EnterpriseValueRevenue": 1.1526,
        "EnterpriseValueEbitda": -1.7288
    },
    "SharesStats": {
        "SharesOutstanding": 141059365,
        "SharesFloat": 133165683,
        "PercentInsiders": 5.647,
        "PercentInstitutions": 69.473,
        "SharesShort": null,
        "SharesShortPriorMonth": null,
        "ShortRatio": null,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": 0.3464
    },
    "Technicals": {
        "Beta": 2.77,
        "52WeekHigh": 5.18,
        "52WeekLow": 1.64,
        "50DayMA": 2.0451,
        "200DayMA": 3.0078,
        "SharesShort": 46133226,
        "SharesShortPriorMonth": 44810067,
        "ShortRatio": 10.95,
        "ShortPercent": 0.3464
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 0,
        "ForwardAnnualDividendYield": 0,
        "PayoutRatio": 0,
        "DividendDate": null,
        "ExDividendDate": null,
        "LastSplitFactor": "",
        "LastSplitDate": "0000-00-00",
        "NumberDividendsByYear": []
    },
    "AnalystRatings": {
        "Rating": 4.5455,
        "TargetPrice": 4.25,
        "StrongBuy": 7,
        "Buy": 3,
        "Hold": 1,
        "Sell": 0,
        "StrongSell": 0
    },
    "Holders": {
        "Institutions": [
            {
                "name": "Vanguard Group Inc",
                "date": "2025-12-31",
                "totalShares": 8.7352,
                "totalAssets": 0.0005,
                "currentShares": 12321847,
                "change": -77961,
                "change_p": -0.6287
            },
            {
                "name": "BlackRock Inc",
                "date": "2026-03-31",
                "totalShares": 7.6661,
                "totalAssets": 0.0003,
                "currentShares": 10813805,
                "change": -225093,
                "change_p": -2.0391
            },
            {
                "name": "Morgan Stanley - Brokerage Accounts",
                "date": "2026-03-31",
                "totalShares": 6.507,
                "totalAssets": 0.001,
                "currentShares": 9178776,
                "change": 6498912,
                "change_p": 242.509
            },
            {
                "name": "State Street Corp",
                "date": "2026-03-31",
                "totalShares": 4.4598,
                "totalAssets": 0.0004,
                "currentShares": 6290949,
                "change": -55513,
                "change_p": -0.8747
            },
            {
                "name": "Soros Fund Management LLC",
                "date": "2026-03-31",
                "totalShares": 4.2795,
                "totalAssets": 0.1139,
                "currentShares": 6036569,
                "change": 1536569,
                "change_p": 34.146
            },
            {
                "name": "Vanguard Portfolio Management, LLC",
                "date": "2026-03-31",
                "totalShares": 4.1399,
                "totalAssets": 0.0005,
                "currentShares": 5839668,
                "change": 5839668,
                "change_p": 0
            },
            {
                "name": "Vanguard Capital Management, LLC",
                "date": "2026-03-31",
                "totalShares": 4.0347,
                "totalAssets": 0.0002,
                "currentShares": 5691287,
                "change": 5691287,
                "change_p": 0
            },
            {
                "name": "Amvescap Plc.",
                "date": "2026-03-31",
                "totalShares": 3.102,
                "totalAssets": 0.0012,
                "currentShares": 4375636,
                "change": -49047,
                "change_p": -1.1085
            },
            {
                "name": "SIR Capital Management, L.P.",
                "date": "2026-03-31",
                "totalShares": 3.0806,
                "totalAssets": 0.6979,
                "currentShares": 4345531,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Millennium Management LLC",
                "date": "2026-03-31",
                "totalShares": 2.824,
                "totalAssets": 0.0029,
                "currentShares": 3983537,
                "change": 545894,
                "change_p": 15.8799
            },
            {
                "name": "The Goldman Sachs Group Inc",
                "date": "2026-03-31",
                "totalShares": 2.5654,
                "totalAssets": 0.0007,
                "currentShares": 3618772,
                "change": -293954,
                "change_p": -7.5128
            },
            {
                "name": "Qube Research & Technologies",
                "date": "2026-03-31",
                "totalShares": 2.3104,
                "totalAssets": 0.0062,
                "currentShares": 3259089,
                "change": 1575650,
                "change_p": 93.5971
            },
            {
                "name": "Geode Capital Management, LLC",
                "date": "2026-03-31",
                "totalShares": 2.2282,
                "totalAssets": 0.0003,
                "currentShares": 3143133,
                "change": -135370,
                "change_p": -4.129
            },
            {
                "name": "HITE Hedge Asset Management MLP",
                "date": "2026-03-31",
                "totalShares": 1.9136,
                "totalAssets": 0.262,
                "currentShares": 2699353,
                "change": 1074926,
                "change_p": 66.1726
            },
            {
                "name": "Pictet Asset Manangement SA",
                "date": "2026-03-31",
                "totalShares": 1.7217,
                "totalAssets": 0.0044,
                "currentShares": 2428561,
                "change": 155361,
                "change_p": 6.8345
            },
            {
                "name": "J. Goldman & Co LP",
                "date": "2026-03-31",
                "totalShares": 1.4906,
                "totalAssets": 0.1051,
                "currentShares": 2102585,
                "change": -2828577,
                "change_p": -57.3613
            },
            {
                "name": "Federated Hermes Inc",
                "date": "2026-03-31",
                "totalShares": 1.0486,
                "totalAssets": 0.0041,
                "currentShares": 1479195,
                "change": 75509,
                "change_p": 5.3793
            },
            {
                "name": "Deutsche Bank AG",
                "date": "2026-03-31",
                "totalShares": 1.0287,
                "totalAssets": 0.0008,
                "currentShares": 1451093,
                "change": -7979,
                "change_p": -0.5469
            },
            {
                "name": "Renaissance Technologies Corp",
                "date": "2026-03-31",
                "totalShares": 0.8457,
                "totalAssets": 0.0032,
                "currentShares": 1192933,
                "change": 288100,
                "change_p": 31.8401
            },
            {
                "name": "Northern Trust Corp",
                "date": "2026-03-31",
                "totalShares": 0.6887,
                "totalAssets": 0.0002,
                "currentShares": 971479,
                "change": 44216,
                "change_p": 4.7684
            }
        ],
        "Funds": [
            {
                "name": "Vanguard Total Stock Mkt Idx Inv",
                "date": "2026-04-30",
                "totalShares": 2.8223,
                "totalAssets": 0.0004,
                "currentShares": 3981094,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Invesco WilderHill Clean Energy ETF",
                "date": "2026-05-29",
                "totalShares": 2.31,
                "totalAssets": 1.1844,
                "currentShares": 3258496,
                "change": 229805,
                "change_p": 7.5876
            },
            {
                "name": "iShares Russell 2000 ETF",
                "date": "2026-05-29",
                "totalShares": 2.2356,
                "totalAssets": 0.0086,
                "currentShares": 3153461,
                "change": 29120,
                "change_p": 0.932
            },
            {
                "name": "Vanguard Small Cap Index",
                "date": "2026-04-30",
                "totalShares": 2.0871,
                "totalAssets": 0.0034,
                "currentShares": 2944109,
                "change": -4347,
                "change_p": -0.1474
            },
            {
                "name": "State Street\u00ae SPDR\u00ae S&P\u00ae Retail ETF",
                "date": "2026-05-29",
                "totalShares": 1.8215,
                "totalAssets": 0.8234,
                "currentShares": 2569462,
                "change": 218092,
                "change_p": 9.2751
            },
            {
                "name": "Stt Strt\u00aeSPDR\u00aeS&PKenshoNwEcosComposETF",
                "date": "2026-05-29",
                "totalShares": 1.5934,
                "totalAssets": 0.1684,
                "currentShares": 2247694,
                "change": -8445,
                "change_p": -0.3743
            },
            {
                "name": "Pictet-Clean Energy Transition I USD",
                "date": "2026-04-30",
                "totalShares": 1.1984,
                "totalAssets": 0.0674,
                "currentShares": 1690389,
                "change": -7699,
                "change_p": -0.4534
            },
            {
                "name": "Vanguard Small Cap Growth Index Inv",
                "date": "2026-04-30",
                "totalShares": 1.1601,
                "totalAssets": 0.0078,
                "currentShares": 1636493,
                "change": -1294,
                "change_p": -0.079
            },
            {
                "name": "Vanguard Institutional Extnd Mkt Idx Tr",
                "date": "2026-04-30",
                "totalShares": 1.1193,
                "totalAssets": 0.0036,
                "currentShares": 1578840,
                "change": 12595,
                "change_p": 0.8042
            },
            {
                "name": "Fidelity Small Cap Index",
                "date": "2026-03-31",
                "totalShares": 0.8989,
                "totalAssets": 0.0075,
                "currentShares": 1268043,
                "change": 17740,
                "change_p": 1.4189
            },
            {
                "name": "Xtrackers S&P 500 Swap ETF 1C",
                "date": "2025-12-31",
                "totalShares": 0.8972,
                "totalAssets": 0.0336,
                "currentShares": 1265644,
                "change": -9336,
                "change_p": -0.7322
            },
            {
                "name": "Fonditalia Clean Energy Solu T EUR Acc",
                "date": "2026-04-30",
                "totalShares": 0.8507,
                "totalAssets": 0.7997,
                "currentShares": 1200000,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "ERSTE WWF Stock Environment EUR R01 T",
                "date": "2026-04-30",
                "totalShares": 0.7077,
                "totalAssets": 0.2917,
                "currentShares": 998276,
                "change": 373288,
                "change_p": 59.7272
            },
            {
                "name": "LUX IM - Future Efficiency DXBL",
                "date": "2025-10-31",
                "totalShares": 0.669,
                "totalAssets": 1.9429,
                "currentShares": 943680,
                "change": 393174,
                "change_p": 71.4205
            },
            {
                "name": "iShares Russell 2000 Value ETF",
                "date": "2026-05-29",
                "totalShares": 0.6562,
                "totalAssets": 0.0147,
                "currentShares": 925564,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Federated Hermes MDT Small Cap Core IS",
                "date": "2026-03-31",
                "totalShares": 0.5856,
                "totalAssets": 0.0861,
                "currentShares": 826108,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Federated Hermes MDT SCC Institutional",
                "date": "2026-03-31",
                "totalShares": 0.5856,
                "totalAssets": 0.0857,
                "currentShares": 826108,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Russell 2000 Equity Index Fund B",
                "date": "2025-12-31",
                "totalShares": 0.5815,
                "totalAssets": 0.0132,
                "currentShares": 820252,
                "change": -407,
                "change_p": -0.0496
            },
            {
                "name": "Fidelity Extended Market Index",
                "date": "2026-04-30",
                "totalShares": 0.5671,
                "totalAssets": 0.004,
                "currentShares": 799946,
                "change": 315671,
                "change_p": 65.1842
            },
            {
                "name": "State St Russell Sm/Mid Cp\u00ae Indx SL Cl I",
                "date": "2026-05-31",
                "totalShares": 0.5033,
                "totalAssets": 0.0031,
                "currentShares": 709920,
                "change": 0,
                "change_p": 0
            }
        ]
    },
    "InsiderTransactions": [
        {
            "date": "2025-05-20",
            "ownerCik": null,
            "ownerName": "Dennis G Kish",
            "transactionDate": "2025-05-20",
            "transactionCode": "S",
            "transactionAmount": 73215,
            "transactionPrice": 3.69,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1232819/000110465925051188/xslF345X05/tm2515758-2_4seq1.xml"
        },
        {
            "date": "2025-05-19",
            "ownerCik": null,
            "ownerName": "Dennis G Kish",
            "transactionDate": "2025-05-19",
            "transactionCode": "S",
            "transactionAmount": 46785,
            "transactionPrice": 3.75,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1232819/000110465925051188/xslF345X05/tm2515758-2_4seq1.xml"
        }
    ],
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "134.5910",
                "shares": 134591000
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "134.5910",
                "shares": 134591000
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "106.2060",
                "shares": 106206000
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "102.8740",
                "shares": 102874000
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "70.2477",
                "shares": 70247700
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "68.0150",
                "shares": 68015000
            },
            {
                "date": "2020",
                "dateFormatted": "2020-12-31",
                "sharesMln": "68.7368",
                "shares": 68736800
            },
            {
                "date": "2019",
                "dateFormatted": "2019-12-31",
                "sharesMln": "68.7368",
                "shares": 68736800
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "134.5910",
                "shares": 134591000
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "134.5910",
                "shares": 134591000
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "133.9890",
                "shares": 133989000
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "132.6440",
                "shares": 132644000
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "131.7940",
                "shares": 131794000.00000001
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "106.2060",
                "shares": 106206000
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "106.2060",
                "shares": 106206000
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "105.5840",
                "shares": 105584000
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "104.6760",
                "shares": 104676000
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "102.8740",
                "shares": 102874000
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "102.6870",
                "shares": 102687000
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "85.3200",
                "shares": 85320000
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "70.9940",
                "shares": 70994000
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "70.2477",
                "shares": 70247700
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "68.6210",
                "shares": 68621000
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "69.3220",
                "shares": 69322000
            },
            {
                "date": "2022-Q1",
                "dateFormatted": "2022-03-31",
                "sharesMln": "68.0230",
                "shares": 68023000
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "68.0150",
                "shares": 68015000
            },
            {
                "date": "2021-Q3",
                "dateFormatted": "2021-09-30",
                "sharesMln": "68.0180",
                "shares": 68018000
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "68.7368",
                "shares": 68736800
            },
            {
                "date": "2021-Q1",
                "dateFormatted": "2021-03-31",
                "sharesMln": "68.7368",
                "shares": 68736800
            },
            {
                "date": "2020-Q4",
                "dateFormatted": "2020-12-31",
                "sharesMln": "68.7368",
                "shares": 68736800
            },
            {
                "date": "2020-Q3",
                "dateFormatted": "2020-09-30",
                "sharesMln": "68.7368",
                "shares": 68736800
            },
            {
                "date": "2020-Q2",
                "dateFormatted": "2020-06-30",
                "sharesMln": "68.7368",
                "shares": 68736800
            },
            {
                "date": "2020-Q1",
                "dateFormatted": "2020-03-31",
                "sharesMln": "68.7368",
                "shares": 68736800
            },
            {
                "date": "2019-Q4",
                "dateFormatted": "2019-12-31",
                "sharesMln": "68.7368",
                "shares": 68736800
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-03-31": {
                "reportDate": "2026-05-12",
                "date": "2026-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.061,
                "epsEstimate": -0.0994,
                "epsDifference": 0.0384,
                "surprisePercent": 38.6318
            },
            "2025-12-31": {
                "reportDate": "2026-03-11",
                "date": "2025-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.0864,
                "epsEstimate": -0.0861,
                "epsDifference": 0.1725,
                "surprisePercent": 200.3484
            },
            "2025-09-30": {
                "reportDate": "2025-11-10",
                "date": "2025-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.09,
                "epsEstimate": -0.087,
                "epsDifference": -0.003,
                "surprisePercent": -3.4483
            },
            "2025-06-30": {
                "reportDate": "2025-08-05",
                "date": "2025-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.1,
                "epsEstimate": -0.11,
                "epsDifference": 0.01,
                "surprisePercent": 9.0909
            },
            "2025-03-31": {
                "reportDate": "2025-05-05",
                "date": "2025-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.0862,
                "epsEstimate": -0.11,
                "epsDifference": 0.0238,
                "surprisePercent": 21.6364
            },
            "2024-12-31": {
                "reportDate": "2025-03-04",
                "date": "2024-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.0006,
                "epsEstimate": -0.09,
                "epsDifference": 0.0894,
                "surprisePercent": 99.3333
            },
            "2024-09-30": {
                "reportDate": "2024-11-12",
                "date": "2024-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.1102,
                "epsEstimate": -0.11,
                "epsDifference": -0.0002,
                "surprisePercent": -0.1818
            },
            "2024-06-30": {
                "reportDate": "2024-08-01",
                "date": "2024-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.1,
                "epsEstimate": -0.09,
                "epsDifference": -0.01,
                "surprisePercent": -11.1111
            },
            "2024-03-31": {
                "reportDate": "2024-05-07",
                "date": "2024-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.09,
                "epsEstimate": -0.11,
                "epsDifference": 0.02,
                "surprisePercent": 18.1818
            },
            "2023-12-31": {
                "reportDate": "2024-03-06",
                "date": "2023-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.12,
                "epsEstimate": -0.19,
                "epsDifference": 0.07,
                "surprisePercent": 36.8421
            },
            "2023-09-30": {
                "reportDate": "2023-11-08",
                "date": "2023-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.09,
                "epsEstimate": -0.21,
                "epsDifference": 0.12,
                "surprisePercent": 57.1429
            },
            "2023-06-30": {
                "reportDate": "2023-08-02",
                "date": "2023-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.08,
                "epsEstimate": -0.27,
                "epsDifference": 0.19,
                "surprisePercent": 70.3704
            },
            "2023-03-31": {
                "reportDate": "2023-05-09",
                "date": "2023-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.18,
                "epsEstimate": -0.21,
                "epsDifference": 0.03,
                "surprisePercent": 14.2857
            },
            "2022-12-31": {
                "reportDate": "2023-03-30",
                "date": "2022-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.06,
                "epsEstimate": -0.16,
                "epsDifference": 0.1,
                "surprisePercent": 62.5
            },
            "2022-09-30": {
                "reportDate": "2022-11-02",
                "date": "2022-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.19,
                "epsEstimate": -0.15,
                "epsDifference": -0.04,
                "surprisePercent": -26.6667
            },
            "2022-06-30": {
                "reportDate": "2022-08-09",
                "date": "2022-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.06,
                "epsEstimate": -0.16,
                "epsDifference": 0.22,
                "surprisePercent": 137.5
            },
            "2022-03-31": {
                "reportDate": "2022-05-11",
                "date": "2022-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.21,
                "epsEstimate": -0.13,
                "epsDifference": -0.08,
                "surprisePercent": -61.5385
            },
            "2021-12-31": {
                "reportDate": "2022-03-23",
                "date": "2021-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.06,
                "epsEstimate": -0.12,
                "epsDifference": 0.18,
                "surprisePercent": 150
            },
            "2021-09-30": {
                "reportDate": "2021-11-10",
                "date": "2021-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.46,
                "epsEstimate": -0.08,
                "epsDifference": -0.38,
                "surprisePercent": -475
            },
            "2021-06-30": {
                "reportDate": "2021-08-13",
                "date": "2021-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.15,
                "epsEstimate": -0.07,
                "epsDifference": -0.08,
                "surprisePercent": -114.2857
            },
            "2021-03-31": {
                "reportDate": "2021-05-20",
                "date": "2021-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.21,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2020-12-31": {
                "reportDate": "2021-03-29",
                "date": "2020-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.04,
                "epsEstimate": 0,
                "epsDifference": -0.04,
                "surprisePercent": null
            },
            "2020-09-30": {
                "reportDate": "2020-11-12",
                "date": "2020-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.754,
                "epsEstimate": 0,
                "epsDifference": -0.754,
                "surprisePercent": null
            },
            "2020-06-30": {
                "reportDate": "2020-09-30",
                "date": "2020-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.0003,
                "epsEstimate": 0,
                "epsDifference": -0.0003,
                "surprisePercent": null
            },
            "2019-09-30": {
                "reportDate": "2019-12-31",
                "date": "2019-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.2343,
                "epsEstimate": 0,
                "epsDifference": -0.2343,
                "surprisePercent": null
            }
        },
        "Trend": {
            "2027-12-31": {
                "date": "2027-12-31",
                "period": "+1y",
                "growth": "0.3265",
                "earningsEstimateAvg": "-0.3300",
                "earningsEstimateLow": "-0.3600",
                "earningsEstimateHigh": "-0.3000",
                "earningsEstimateYearAgoEps": "-0.4900",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.3265",
                "revenueEstimateAvg": "556094610.00",
                "revenueEstimateLow": "495000000.00",
                "revenueEstimateHigh": "613068450.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "0.2889",
                "epsTrendCurrent": "-0.3300",
                "epsTrend7daysAgo": "-0.3800",
                "epsTrend30daysAgo": "-0.3450",
                "epsTrend60daysAgo": "-0.4650",
                "epsTrend90daysAgo": "-0.4150",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-12-31": {
                "date": "2026-12-31",
                "period": "0y",
                "growth": "-14.6550",
                "earningsEstimateAvg": "-0.4900",
                "earningsEstimateLow": "-0.6100",
                "earningsEstimateHigh": "-0.3700",
                "earningsEstimateYearAgoEps": "-0.0313",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-14.6550",
                "revenueEstimateAvg": "431457560.00",
                "revenueEstimateLow": "412380000.00",
                "revenueEstimateHigh": "450000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "10.00",
                "revenueEstimateGrowth": "0.1233",
                "epsTrendCurrent": "-0.4900",
                "epsTrend7daysAgo": "-0.3900",
                "epsTrend30daysAgo": "-0.4800",
                "epsTrend60daysAgo": "-0.2183",
                "epsTrend90daysAgo": "-0.5550",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-09-30": {
                "date": "2026-09-30",
                "period": "+1q",
                "growth": "-5.2590",
                "earningsEstimateAvg": "-0.1300",
                "earningsEstimateLow": "-0.1800",
                "earningsEstimateHigh": "-0.0800",
                "earningsEstimateYearAgoEps": "-0.0208",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-5.2590",
                "revenueEstimateAvg": "105987540.00",
                "revenueEstimateLow": "98300000.00",
                "revenueEstimateHigh": "120000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "0.1483",
                "epsTrendCurrent": "-0.1300",
                "epsTrend7daysAgo": "-0.0800",
                "epsTrend30daysAgo": "-0.1350",
                "epsTrend60daysAgo": "-0.1098",
                "epsTrend90daysAgo": "-0.2500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-06-30": {
                "date": "2026-06-30",
                "period": "0q",
                "growth": "-7.6538",
                "earningsEstimateAvg": "-0.1800",
                "earningsEstimateLow": "-0.2400",
                "earningsEstimateHigh": "-0.1200",
                "earningsEstimateYearAgoEps": "-0.0208",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-7.6538",
                "revenueEstimateAvg": "82389690.00",
                "revenueEstimateLow": "77400000.00",
                "revenueEstimateHigh": "100200000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "-0.1595",
                "epsTrendCurrent": "-0.1800",
                "epsTrend7daysAgo": "-0.1100",
                "epsTrend30daysAgo": "-0.1300",
                "epsTrend60daysAgo": "-0.1148",
                "epsTrend90daysAgo": "-0.2000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-03-31": {
                "date": "2026-03-31",
                "period": "0q",
                "growth": "-0.5769",
                "earningsEstimateAvg": "-0.1200",
                "earningsEstimateLow": "-0.1200",
                "earningsEstimateHigh": "-0.1200",
                "earningsEstimateYearAgoEps": "-0.0761",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-0.5769",
                "revenueEstimateAvg": "88058870.00",
                "revenueEstimateLow": "80000000.00",
                "revenueEstimateHigh": "100300000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "0.1696",
                "epsTrendCurrent": "-0.1200",
                "epsTrend7daysAgo": "-0.1250",
                "epsTrend30daysAgo": "-0.1250",
                "epsTrend60daysAgo": "-0.1000",
                "epsTrend90daysAgo": "-0.1000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "period": "0y",
                "growth": "-4.4054",
                "earningsEstimateAvg": "-0.3400",
                "earningsEstimateLow": "-0.3500",
                "earningsEstimateHigh": "-0.3300",
                "earningsEstimateYearAgoEps": "-0.0629",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-4.4054",
                "revenueEstimateAvg": "367384510.00",
                "revenueEstimateLow": "354077170.00",
                "revenueEstimateHigh": "389031860.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "10.00",
                "revenueEstimateGrowth": "0.4305",
                "epsTrendCurrent": "-0.3400",
                "epsTrend7daysAgo": "-0.3400",
                "epsTrend30daysAgo": "-0.3400",
                "epsTrend60daysAgo": "-0.3500",
                "epsTrend90daysAgo": "-0.3767",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-09-30": {
                "date": "2025-09-30",
                "period": "0q",
                "growth": "-7.0808",
                "earningsEstimateAvg": "-0.1600",
                "earningsEstimateLow": "-0.2200",
                "earningsEstimateHigh": "-0.1000",
                "earningsEstimateYearAgoEps": "-0.0198",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-7.0808",
                "revenueEstimateAvg": "91771900.00",
                "revenueEstimateLow": "84347110.00",
                "revenueEstimateHigh": "97100000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "0.3589",
                "epsTrendCurrent": "-0.1600",
                "epsTrend7daysAgo": "-0.1600",
                "epsTrend30daysAgo": "-0.1650",
                "epsTrend60daysAgo": "-0.1650",
                "epsTrend90daysAgo": "-0.0800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-06-30": {
                "date": "2025-06-30",
                "period": "0q",
                "growth": "-2.3333",
                "earningsEstimateAvg": "-0.0900",
                "earningsEstimateLow": "-0.0900",
                "earningsEstimateHigh": "-0.0900",
                "earningsEstimateYearAgoEps": "-0.0270",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-2.3333",
                "revenueEstimateAvg": "84475610.00",
                "revenueEstimateLow": "80000000.00",
                "revenueEstimateHigh": "88500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "0.2680",
                "epsTrendCurrent": "-0.0900",
                "epsTrend7daysAgo": "-0.0900",
                "epsTrend30daysAgo": "-0.0900",
                "epsTrend60daysAgo": "-0.0900",
                "epsTrend90daysAgo": "-0.1000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-03-31": {
                "date": "2025-03-31",
                "period": "0q",
                "growth": "-5.1111",
                "earningsEstimateAvg": "-0.1100",
                "earningsEstimateLow": "-0.1100",
                "earningsEstimateHigh": "-0.1100",
                "earningsEstimateYearAgoEps": "-0.0180",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-5.1111",
                "revenueEstimateAvg": "71373960.00",
                "revenueEstimateLow": "68000000.00",
                "revenueEstimateHigh": "75600000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "10.00",
                "revenueEstimateGrowth": "0.2940",
                "epsTrendCurrent": "-0.1100",
                "epsTrend7daysAgo": "-0.1100",
                "epsTrend30daysAgo": "-0.0900",
                "epsTrend60daysAgo": "-0.0800",
                "epsTrend90daysAgo": "-0.0800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "period": "0y",
                "growth": "-3.5887",
                "earningsEstimateAvg": "-0.4000",
                "earningsEstimateLow": "-0.4100",
                "earningsEstimateHigh": "-0.3900",
                "earningsEstimateYearAgoEps": "-0.0872",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-3.5887",
                "revenueEstimateAvg": "258711130.00",
                "revenueEstimateLow": "254240910.00",
                "revenueEstimateHigh": "264768000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "12.00",
                "revenueEstimateGrowth": "0.6074",
                "epsTrendCurrent": "-0.4000",
                "epsTrend7daysAgo": "-0.4000",
                "epsTrend30daysAgo": "-0.4000",
                "epsTrend60daysAgo": "-0.4000",
                "epsTrend90daysAgo": "-0.4000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-09-30": {
                "date": "2024-09-30",
                "period": "0q",
                "growth": "0.0000",
                "earningsEstimateAvg": "-0.0900",
                "earningsEstimateLow": "-0.1100",
                "earningsEstimateHigh": "0.0100",
                "earningsEstimateYearAgoEps": "-0.0900",
                "earningsEstimateNumberOfAnalysts": "9.0000",
                "earningsEstimateGrowth": "0.0000",
                "revenueEstimateAvg": "65950000.00",
                "revenueEstimateLow": "61300000.00",
                "revenueEstimateHigh": "68000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "11.00",
                "revenueEstimateGrowth": "0.8790",
                "epsTrendCurrent": "-0.0900",
                "epsTrend7daysAgo": "-0.1100",
                "epsTrend30daysAgo": "-0.1100",
                "epsTrend60daysAgo": "-0.1100",
                "epsTrend90daysAgo": "-0.1100",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-06-30": {
                "date": "2024-06-30",
                "period": "0q",
                "growth": "-0.1250",
                "earningsEstimateAvg": "-0.0900",
                "earningsEstimateLow": "-0.1100",
                "earningsEstimateHigh": "-0.0200",
                "earningsEstimateYearAgoEps": "-0.0800",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "-0.1250",
                "revenueEstimateAvg": "59370000.00",
                "revenueEstimateLow": "56500000.00",
                "revenueEstimateHigh": "62000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "11.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.0900",
                "epsTrend7daysAgo": "-0.0900",
                "epsTrend30daysAgo": "-0.0900",
                "epsTrend60daysAgo": "-0.0800",
                "epsTrend90daysAgo": "-0.1000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-03-31": {
                "date": "2024-03-31",
                "period": "0q",
                "growth": "0.3890",
                "earningsEstimateAvg": "-0.1100",
                "earningsEstimateLow": "-0.1800",
                "earningsEstimateHigh": "-0.0300",
                "earningsEstimateYearAgoEps": "-0.1800",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "0.3890",
                "revenueEstimateAvg": "52390000.00",
                "revenueEstimateLow": "44000000.00",
                "revenueEstimateHigh": "57900000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "1.0710",
                "epsTrendCurrent": "-0.1100",
                "epsTrend7daysAgo": "-0.1100",
                "epsTrend30daysAgo": "-0.1100",
                "epsTrend60daysAgo": "-0.1400",
                "epsTrend90daysAgo": "-0.1700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "period": "0y",
                "growth": "-0.2500",
                "earningsEstimateAvg": "-0.5000",
                "earningsEstimateLow": "-0.7900",
                "earningsEstimateHigh": "-0.2500",
                "earningsEstimateYearAgoEps": "-0.4000",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "-0.2500",
                "revenueEstimateAvg": "154870000.00",
                "revenueEstimateLow": "151700000.00",
                "revenueEstimateHigh": "158860000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "11.00",
                "revenueEstimateGrowth": "1.8370",
                "epsTrendCurrent": "-0.5000",
                "epsTrend7daysAgo": "-0.5000",
                "epsTrend30daysAgo": "-0.5000",
                "epsTrend60daysAgo": "-0.4900",
                "epsTrend90daysAgo": "-0.5100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-09-30": {
                "date": "2023-09-30",
                "period": "0q",
                "growth": "-0.1050",
                "earningsEstimateAvg": "-0.2100",
                "earningsEstimateLow": "-0.5100",
                "earningsEstimateHigh": "-0.0800",
                "earningsEstimateYearAgoEps": "-0.1900",
                "earningsEstimateNumberOfAnalysts": "11.0000",
                "earningsEstimateGrowth": "-0.1050",
                "revenueEstimateAvg": "29940000.00",
                "revenueEstimateLow": "26700000.00",
                "revenueEstimateHigh": "33500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "10.00",
                "revenueEstimateGrowth": "1.2530",
                "epsTrendCurrent": "-0.2100",
                "epsTrend7daysAgo": "-0.2100",
                "epsTrend30daysAgo": "-0.2100",
                "epsTrend60daysAgo": "-0.2100",
                "epsTrend90daysAgo": "-0.2500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-06-30": {
                "date": "2023-06-30",
                "period": "0q",
                "growth": "-5.5000",
                "earningsEstimateAvg": "-0.2700",
                "earningsEstimateLow": "-0.5400",
                "earningsEstimateHigh": "-0.0900",
                "earningsEstimateYearAgoEps": "0.0600",
                "earningsEstimateNumberOfAnalysts": "10.0000",
                "earningsEstimateGrowth": "-5.5000",
                "revenueEstimateAvg": "29590000.00",
                "revenueEstimateLow": "27000000.00",
                "revenueEstimateHigh": "33000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "2.2600",
                "epsTrendCurrent": "-0.2700",
                "epsTrend7daysAgo": "-0.2700",
                "epsTrend30daysAgo": "-0.2700",
                "epsTrend60daysAgo": "-0.2900",
                "epsTrend90daysAgo": "-0.2100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-03-31": {
                "date": "2023-03-31",
                "period": "0q",
                "growth": "0.0000",
                "earningsEstimateAvg": "-0.2100",
                "earningsEstimateLow": "-0.4700",
                "earningsEstimateHigh": "-0.1000",
                "earningsEstimateYearAgoEps": "-0.2100",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "0.0000",
                "revenueEstimateAvg": "25300000.00",
                "revenueEstimateLow": "21800000.00",
                "revenueEstimateHigh": "30820000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "2.2860",
                "epsTrendCurrent": "-0.2100",
                "epsTrend7daysAgo": "-0.2100",
                "epsTrend30daysAgo": "-0.2000",
                "epsTrend60daysAgo": "-0.1200",
                "epsTrend90daysAgo": "-0.1200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "period": "0y",
                "growth": "0.2240",
                "earningsEstimateAvg": "-0.4500",
                "earningsEstimateLow": "-0.5000",
                "earningsEstimateHigh": "-0.4100",
                "earningsEstimateYearAgoEps": "-0.5800",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "0.2240",
                "revenueEstimateAvg": "48720000.00",
                "revenueEstimateLow": "46500000.00",
                "revenueEstimateHigh": "53500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "12.00",
                "revenueEstimateGrowth": "1.1930",
                "epsTrendCurrent": "-0.4500",
                "epsTrend7daysAgo": "-0.4500",
                "epsTrend30daysAgo": "-0.4600",
                "epsTrend60daysAgo": "-0.4700",
                "epsTrend90daysAgo": "-0.4700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-09-30": {
                "date": "2022-09-30",
                "period": "0q",
                "growth": "0.6740",
                "earningsEstimateAvg": "-0.1500",
                "earningsEstimateLow": "-0.4600",
                "earningsEstimateHigh": "-0.0700",
                "earningsEstimateYearAgoEps": "-0.4600",
                "earningsEstimateNumberOfAnalysts": "10.0000",
                "earningsEstimateGrowth": "0.6740",
                "revenueEstimateAvg": "13290000.00",
                "revenueEstimateLow": "12000000.00",
                "revenueEstimateHigh": "15000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "11.00",
                "revenueEstimateGrowth": "1.1500",
                "epsTrendCurrent": "-0.1500",
                "epsTrend7daysAgo": "-0.1500",
                "epsTrend30daysAgo": "-0.1500",
                "epsTrend60daysAgo": "-0.1600",
                "epsTrend90daysAgo": "-0.1700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2022-06-30": {
                "date": "2022-06-30",
                "period": "0q",
                "growth": "-0.1330",
                "earningsEstimateAvg": "-0.1700",
                "earningsEstimateLow": "-0.4400",
                "earningsEstimateHigh": "-0.0800",
                "earningsEstimateYearAgoEps": "-0.1500",
                "earningsEstimateNumberOfAnalysts": "9.0000",
                "earningsEstimateGrowth": "-0.1330",
                "revenueEstimateAvg": "10700000.00",
                "revenueEstimateLow": "9200000.00",
                "revenueEstimateHigh": "13500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "11.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.1700",
                "epsTrend7daysAgo": "-0.1700",
                "epsTrend30daysAgo": "-0.1700",
                "epsTrend60daysAgo": "-0.1800",
                "epsTrend90daysAgo": "-0.1400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2022-03-31": {
                "date": "2022-03-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "-0.1600",
                "earningsEstimateLow": "-0.3600",
                "earningsEstimateHigh": "-0.0900",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "8600000.00",
                "revenueEstimateLow": "7550000.00",
                "revenueEstimateHigh": "10400000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "10.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.1600",
                "epsTrend7daysAgo": "-0.1400",
                "epsTrend30daysAgo": "-0.1300",
                "epsTrend60daysAgo": "-0.0800",
                "epsTrend90daysAgo": "-0.0800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "period": "0y",
                "growth": null,
                "earningsEstimateAvg": "-0.2600",
                "earningsEstimateLow": "-0.7000",
                "earningsEstimateHigh": "0.3200",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "9.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "21400000.00",
                "revenueEstimateLow": "20000000.00",
                "revenueEstimateHigh": "22200000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.2600",
                "epsTrend7daysAgo": "-0.2800",
                "epsTrend30daysAgo": "-0.2800",
                "epsTrend60daysAgo": "-0.2800",
                "epsTrend90daysAgo": "-0.2800",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-09-30": {
                "date": "2021-09-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "-0.0800",
                "earningsEstimateLow": "-0.0900",
                "earningsEstimateHigh": "-0.0700",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "5380000.00",
                "revenueEstimateLow": "4800000.00",
                "revenueEstimateHigh": "6000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.0800",
                "epsTrend7daysAgo": "-0.0800",
                "epsTrend30daysAgo": "-0.0800",
                "epsTrend60daysAgo": "-0.0700",
                "epsTrend90daysAgo": "-0.0800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2021-06-30": {
                "date": "2021-06-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "-0.0700",
                "earningsEstimateLow": "-0.0700",
                "earningsEstimateHigh": "-0.0700",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "4200000.00",
                "revenueEstimateHigh": "5000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.0700",
                "epsTrend7daysAgo": "-0.0700",
                "epsTrend30daysAgo": "-0.0700",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            }
        },
        "Annual": {
            "2026-03-31": {
                "date": "2026-03-31",
                "epsActual": -0.061
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "epsActual": -0.1898
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "epsActual": -0.3008
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "epsActual": -0.47
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "epsActual": -0.4
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "epsActual": -0.76
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "epsActual": -1.0286
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-05",
                    "currency_symbol": "USD",
                    "totalAssets": "920347000.00",
                    "intangibleAssets": "31226000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "83490000.00",
                    "totalLiab": "567685000.00",
                    "totalStockholderEquity": "352662000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "43097000.00",
                    "commonStock": null,
                    "capitalStock": "31000.00",
                    "retainedEarnings": "27254000.00",
                    "otherLiab": null,
                    "goodWill": "31052000.00",
                    "otherAssets": null,
                    "cash": "122435000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "115672000.00",
                    "currentDeferredRevenue": "47800000.00",
                    "netDebt": "-8640000.00",
                    "shortTermDebt": "10802000.00",
                    "shortLongTermDebt": "2845000.00",
                    "shortLongTermDebtTotal": "113795000.00",
                    "otherStockholderEquity": "352662000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "239240000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "33315000.00",
                    "longTermDebt": "208680000.00",
                    "inventory": null,
                    "accountsPayable": "13973000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "57140000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "681107000.00",
                    "capitalLeaseObligations": "110950000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "62453000.00",
                    "nonCurrentLiabilitiesTotal": "452013000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "920347000.00",
                    "cashAndShortTermInvestments": "122435000.00",
                    "propertyPlantAndEquipmentGross": "797191000.00",
                    "propertyPlantAndEquipmentNet": "561689000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "123568000.00",
                    "netInvestedCapital": "250260000.00",
                    "commonStockSharesOutstanding": "134591000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-09",
                    "currency_symbol": "USD",
                    "totalAssets": "964830000.00",
                    "intangibleAssets": "32421000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "106852000.00",
                    "totalLiab": "578886000.00",
                    "totalStockholderEquity": "385944000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "62769000.00",
                    "commonStock": null,
                    "capitalStock": "30000.00",
                    "retainedEarnings": "-124687000.00",
                    "otherLiab": null,
                    "goodWill": "31052000.00",
                    "otherAssets": null,
                    "cash": "151000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "135322000.00",
                    "currentDeferredRevenue": "55060000.00",
                    "netDebt": "-44106000.00",
                    "shortTermDebt": "9911000.00",
                    "shortLongTermDebt": "2146000.00",
                    "shortLongTermDebtTotal": "106894000.00",
                    "otherStockholderEquity": "385944000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "296480000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "38628000.00",
                    "longTermDebt": "204316000.00",
                    "inventory": null,
                    "accountsPayable": "7582000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "41164000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "668350000.00",
                    "capitalLeaseObligations": "104748000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "63686000.00",
                    "nonCurrentLiabilitiesTotal": "443564000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "964830000.00",
                    "cashAndShortTermInvestments": "151000000.00",
                    "propertyPlantAndEquipmentGross": "780389000.00",
                    "propertyPlantAndEquipmentNet": "563713000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "161158000.00",
                    "netInvestedCapital": "89558000.00",
                    "commonStockSharesOutstanding": "134591000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-10",
                    "currency_symbol": "USD",
                    "totalAssets": "931831000.00",
                    "intangibleAssets": "33616000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "49489000.00",
                    "totalLiab": "542606000.00",
                    "totalStockholderEquity": "-428119000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "64230000.00",
                    "commonStock": "30000.00",
                    "capitalStock": "30000.00",
                    "retainedEarnings": "-428149000.00",
                    "otherLiab": null,
                    "goodWill": "31052000.00",
                    "otherAssets": null,
                    "cash": "181327000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "133428000.00",
                    "currentDeferredRevenue": "44418000.00",
                    "netDebt": "80580000.00",
                    "shortTermDebt": "8623000.00",
                    "shortLongTermDebt": "1242000.00",
                    "shortLongTermDebtTotal": "261907000.00",
                    "otherStockholderEquity": "389225000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "284728000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "53912000.00",
                    "longTermDebt": "156055000.00",
                    "inventory": null,
                    "accountsPayable": "16157000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "43616000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "647103000.00",
                    "capitalLeaseObligations": "104610000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "60072000.00",
                    "nonCurrentLiabilitiesTotal": "409178000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "931831000.00",
                    "cashAndShortTermInvestments": "181327000.00",
                    "propertyPlantAndEquipmentGross": "738615000.00",
                    "propertyPlantAndEquipmentNet": "538819000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "151300000.00",
                    "netInvestedCapital": "-270822000.00",
                    "commonStockSharesOutstanding": "133989000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-05",
                    "currency_symbol": "USD",
                    "totalAssets": "864657000.00",
                    "intangibleAssets": "34877000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3386000.00",
                    "totalLiab": "464077000.00",
                    "totalStockholderEquity": "-230140000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "55394000.00",
                    "commonStock": "30000.00",
                    "capitalStock": "30000.00",
                    "retainedEarnings": "-230170000.00",
                    "otherLiab": null,
                    "goodWill": "31052000.00",
                    "otherAssets": null,
                    "cash": "176893000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "118151000.00",
                    "currentDeferredRevenue": "45890000.00",
                    "netDebt": "14478000.00",
                    "shortTermDebt": "7039000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "191371000.00",
                    "otherStockholderEquity": "400580000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "228378000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "48099000.00",
                    "longTermDebt": "96540000.00",
                    "inventory": null,
                    "accountsPayable": "9828000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "54273000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "636279000.00",
                    "capitalLeaseObligations": "94831000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "61352000.00",
                    "nonCurrentLiabilitiesTotal": "345926000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "864657000.00",
                    "cashAndShortTermInvestments": "176893000.00",
                    "propertyPlantAndEquipmentGross": "697015000.00",
                    "propertyPlantAndEquipmentNet": "509593000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "134227000.00",
                    "netInvestedCapital": "-133600000.00",
                    "commonStockSharesOutstanding": "132644000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-06",
                    "currency_symbol": "USD",
                    "totalAssets": "855981000.00",
                    "intangibleAssets": "36760000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "39143000.00",
                    "totalLiab": "433107000.00",
                    "totalStockholderEquity": "-36774000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "37169000.00",
                    "commonStock": "30000.00",
                    "capitalStock": "30000.00",
                    "retainedEarnings": "-42155000.00",
                    "otherLiab": null,
                    "goodWill": "31052000.00",
                    "otherAssets": null,
                    "cash": "150008000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "110897000.00",
                    "currentDeferredRevenue": "50599000.00",
                    "netDebt": "18544000.00",
                    "shortTermDebt": "6963000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "168552000.00",
                    "otherStockholderEquity": "5351000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "251278000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "62127000.00",
                    "longTermDebt": "76296000.00",
                    "inventory": null,
                    "accountsPayable": "16166000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "31721000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "604703000.00",
                    "capitalLeaseObligations": "92256000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "60576000.00",
                    "nonCurrentLiabilitiesTotal": "322210000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "855981000.00",
                    "cashAndShortTermInvestments": "150008000.00",
                    "propertyPlantAndEquipmentGross": "677498000.00",
                    "propertyPlantAndEquipmentNet": "505170000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "140381000.00",
                    "netInvestedCapital": "39522000.00",
                    "commonStockSharesOutstanding": "131794000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-06",
                    "currency_symbol": "USD",
                    "totalAssets": "803761000.00",
                    "intangibleAssets": "38750000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "42253000.00",
                    "totalLiab": "360030000.00",
                    "totalStockholderEquity": "443731000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "44795000.00",
                    "commonStock": "30000.00",
                    "capitalStock": "30000.00",
                    "retainedEarnings": "-256139000.00",
                    "otherLiab": null,
                    "goodWill": "31052000.00",
                    "otherAssets": null,
                    "cash": "117273000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "111410000.00",
                    "currentDeferredRevenue": "46258000.00",
                    "netDebt": "-26904000.00",
                    "shortTermDebt": "7326000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "90369000.00",
                    "otherStockholderEquity": "443731000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "205375000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "45849000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "13031000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "24321000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "598386000.00",
                    "capitalLeaseObligations": "90369000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "61578000.00",
                    "nonCurrentLiabilitiesTotal": "248620000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "803761000.00",
                    "cashAndShortTermInvestments": "117273000.00",
                    "propertyPlantAndEquipmentGross": "657287000.00",
                    "propertyPlantAndEquipmentNet": "504263000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "93965000.00",
                    "netInvestedCapital": "-256109000.00",
                    "commonStockSharesOutstanding": "106206000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-12",
                    "currency_symbol": "USD",
                    "totalAssets": "791686000.00",
                    "intangibleAssets": "41297000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "35104000.00",
                    "totalLiab": "325900000.00",
                    "totalStockholderEquity": "465786000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "51429000.00",
                    "commonStock": "31000.00",
                    "capitalStock": "31000.00",
                    "retainedEarnings": "-344857000.00",
                    "otherLiab": null,
                    "goodWill": "31052000.00",
                    "otherAssets": null,
                    "cash": "153406000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "102265000.00",
                    "currentDeferredRevenue": "31782000.00",
                    "netDebt": "-67471000.00",
                    "shortTermDebt": "6471000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "85935000.00",
                    "otherStockholderEquity": "31000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "223905000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "35395000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "12583000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2173000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "567781000.00",
                    "capitalLeaseObligations": "85935000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "47740000.00",
                    "nonCurrentLiabilitiesTotal": "223635000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "791686000.00",
                    "cashAndShortTermInvestments": "153406000.00",
                    "propertyPlantAndEquipmentGross": "629500000.00",
                    "propertyPlantAndEquipmentNet": "493259000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "121640000.00",
                    "netInvestedCapital": "-344826000.00",
                    "commonStockSharesOutstanding": "106206000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-01",
                    "currency_symbol": "USD",
                    "totalAssets": "785328000.00",
                    "intangibleAssets": "43845000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "14747000.00",
                    "totalLiab": "292023000.00",
                    "totalStockholderEquity": "493305000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "32352000.00",
                    "commonStock": "31000.00",
                    "capitalStock": "31000.00",
                    "retainedEarnings": "-77491000.00",
                    "otherLiab": null,
                    "goodWill": "31052000.00",
                    "otherAssets": null,
                    "cash": "162736000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "90095000.00",
                    "currentDeferredRevenue": "28610000.00",
                    "netDebt": "-83013000.00",
                    "shortTermDebt": "12968000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "79723000.00",
                    "otherStockholderEquity": "91055000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "225471000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "47988000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "16165000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2098000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "559857000.00",
                    "capitalLeaseObligations": "79723000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "41824000.00",
                    "nonCurrentLiabilitiesTotal": "201928000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "785328000.00",
                    "cashAndShortTermInvestments": "162736000.00",
                    "propertyPlantAndEquipmentGross": "603909000.00",
                    "propertyPlantAndEquipmentNet": "482862000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "135376000.00",
                    "netInvestedCapital": "13595000.00",
                    "commonStockSharesOutstanding": "105584000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-07",
                    "currency_symbol": "USD",
                    "totalAssets": "787545000.00",
                    "intangibleAssets": "46392000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "16143000.00",
                    "totalLiab": "270412000.00",
                    "totalStockholderEquity": "517133000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "28610000.00",
                    "commonStock": "31000.00",
                    "capitalStock": "31000.00",
                    "retainedEarnings": "-67114000.00",
                    "otherLiab": null,
                    "goodWill": "31052000.00",
                    "otherAssets": null,
                    "cash": "175526000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "81625000.00",
                    "currentDeferredRevenue": "29898000.00",
                    "netDebt": "-99972000.00",
                    "shortTermDebt": "13030000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "75554000.00",
                    "otherStockholderEquity": "92758000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "239027000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "47358000.00",
                    "longTermDebt": null,
                    "inventory": "1.00",
                    "accountsPayable": "10087000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2149000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "548518000.00",
                    "capitalLeaseObligations": "75554000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "38549000.00",
                    "nonCurrentLiabilitiesTotal": "188786999.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "787545000.00",
                    "cashAndShortTermInvestments": "175526000.00",
                    "propertyPlantAndEquipmentGross": "575142000.00",
                    "propertyPlantAndEquipmentNet": "468925000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "157402000.00",
                    "netInvestedCapital": "25675000.00",
                    "commonStockSharesOutstanding": "104676000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-06",
                    "currency_symbol": "USD",
                    "totalAssets": "806614000.00",
                    "intangibleAssets": "48997000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "14081000.00",
                    "totalLiab": "266238999.00",
                    "totalStockholderEquity": "540375001.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "44064000.00",
                    "commonStock": "30000.00",
                    "capitalStock": "30000.00",
                    "retainedEarnings": "-248547000.00",
                    "otherLiab": null,
                    "goodWill": "31052000.00",
                    "otherAssets": null,
                    "cash": "209146000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "89347000.00",
                    "currentDeferredRevenue": "23114000.00",
                    "netDebt": "-141141000.00",
                    "shortTermDebt": "12036000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "68005000.00",
                    "otherStockholderEquity": "87928000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "266606000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "44179000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "10133000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3008000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "540008000.00",
                    "capitalLeaseObligations": "68005000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "36441000.00",
                    "nonCurrentLiabilitiesTotal": "176892000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "806614000.00",
                    "cashAndShortTermInvestments": "209146000.00",
                    "propertyPlantAndEquipmentGross": "549289000.00",
                    "propertyPlantAndEquipmentNet": "456951000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "178059000.00",
                    "netInvestedCapital": "-160589000.00",
                    "commonStockSharesOutstanding": "102874000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-08",
                    "currency_symbol": "USD",
                    "totalAssets": "817297000.00",
                    "intangibleAssets": "51901000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "10796000.00",
                    "totalLiab": "248862000.00",
                    "totalStockholderEquity": "568435000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "43362000.00",
                    "commonStock": "30000.00",
                    "capitalStock": "30000.00",
                    "retainedEarnings": "-235942000.00",
                    "otherLiab": null,
                    "goodWill": "31052000.00",
                    "otherAssets": null,
                    "cash": "228709000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "92309000.00",
                    "currentDeferredRevenue": "30812000.00",
                    "netDebt": "-172774000.00",
                    "shortTermDebt": "11438000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "55935000.00",
                    "otherStockholderEquity": "142543000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "278339000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "38834000.00",
                    "longTermDebt": null,
                    "inventory": "1.00",
                    "accountsPayable": "17605000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1888000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "538958000.00",
                    "capitalLeaseObligations": "55935000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "34289000.00",
                    "nonCurrentLiabilitiesTotal": "156553000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "817297000.00",
                    "cashAndShortTermInvestments": "228709000.00",
                    "propertyPlantAndEquipmentGross": "454117000.00",
                    "propertyPlantAndEquipmentNet": "454117000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "186030000.00",
                    "netInvestedCapital": "-93369000.00",
                    "commonStockSharesOutstanding": "102687000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-02",
                    "currency_symbol": "USD",
                    "totalAssets": "823135000.00",
                    "intangibleAssets": "54805000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6320000.00",
                    "totalLiab": "232545000.00",
                    "totalStockholderEquity": "590590000.00",
                    "deferredLongTermLiab": "11293000.00",
                    "otherCurrentLiab": "46922000.00",
                    "commonStock": "30000.00",
                    "capitalStock": "30000.00",
                    "retainedEarnings": "-192640000.00",
                    "otherLiab": "103574000.00",
                    "goodWill": "31052000.00",
                    "otherAssets": "2415000.00",
                    "cash": "257126000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "81218000.00",
                    "currentDeferredRevenue": "28087000.00",
                    "netDebt": "-203798000.00",
                    "shortTermDebt": "11150000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "53328000.00",
                    "otherStockholderEquity": "0.00",
                    "propertyPlantEquipment": "383822000.00",
                    "totalCurrentAssets": "297146000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "504733000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "33700000.00",
                    "longTermDebt": null,
                    "inventory": "2783000.00",
                    "accountsPayable": "6445000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "30000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-192640000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2415000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "525989000.00",
                    "capitalLeaseObligations": "53328000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "140034000.00",
                    "nonCurrentLiabilitiesTotal": "151327000.00",
                    "negativeGoodwill": null,
                    "warrants": "783200000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "823135000.00",
                    "cashAndShortTermInvestments": "257126000.00",
                    "propertyPlantAndEquipmentGross": "506092000.00",
                    "propertyPlantAndEquipmentNet": "437717000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "215928000.00",
                    "netInvestedCapital": "-192610000.00",
                    "commonStockSharesOutstanding": "85320000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-09",
                    "currency_symbol": "USD",
                    "totalAssets": "729833000.00",
                    "intangibleAssets": "57708000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "14578000.00",
                    "totalLiab": "255542000.00",
                    "totalStockholderEquity": "474291000.00",
                    "deferredLongTermLiab": "18684000.00",
                    "otherCurrentLiab": "47784000.00",
                    "commonStock": "27000.00",
                    "capitalStock": "27000.00",
                    "retainedEarnings": "-1051018000.00",
                    "otherLiab": null,
                    "goodWill": "31052000.00",
                    "otherAssets": null,
                    "cash": "163512000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "102133000.00",
                    "currentDeferredRevenue": "37362000.00",
                    "netDebt": "-109688000.00",
                    "shortTermDebt": "11180000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "53824000.00",
                    "otherStockholderEquity": "474291000.00",
                    "propertyPlantEquipment": "367195000.00",
                    "totalCurrentAssets": "216771000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "385531000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "38681000.00",
                    "longTermDebt": null,
                    "inventory": "4077000.00",
                    "accountsPayable": "18640000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "27000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-1051018000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2437000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "513062000.00",
                    "capitalLeaseObligations": "53824000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "134725000.00",
                    "nonCurrentLiabilitiesTotal": "153409000.00",
                    "negativeGoodwill": null,
                    "warrants": "1525282000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "729833000.00",
                    "cashAndShortTermInvestments": "163512000.00",
                    "propertyPlantAndEquipmentGross": "421865000.00",
                    "propertyPlantAndEquipmentNet": "421865000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "114638000.00",
                    "netInvestedCapital": "-1050991000.00",
                    "commonStockSharesOutstanding": "70994000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-30",
                    "currency_symbol": "USD",
                    "totalAssets": "729724000.00",
                    "intangibleAssets": "60612000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "10205000.00",
                    "totalLiab": "212598000.00",
                    "totalStockholderEquity": "517126000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "73259000.00",
                    "commonStock": "27000.00",
                    "capitalStock": "27000.00",
                    "retainedEarnings": "-375660000.00",
                    "otherLiab": "79564000.00",
                    "goodWill": "31052000.00",
                    "otherAssets": "2608000.00",
                    "cash": "246193000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "87345000.00",
                    "currentDeferredRevenue": "33890000.00",
                    "netDebt": "-195546000.00",
                    "shortTermDebt": "4958000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "50647000.00",
                    "otherStockholderEquity": "17533000.00",
                    "propertyPlantEquipment": "359968000.00",
                    "totalCurrentAssets": "275484000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-449764000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "19086000.00",
                    "longTermDebt": null,
                    "inventory": "4953000.00",
                    "accountsPayable": "9128000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2608000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "454240000.00",
                    "capitalLeaseObligations": "50647000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "27887000.00",
                    "nonCurrentLiabilitiesTotal": "125253000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "729724000.00",
                    "cashAndShortTermInvestments": "246193000.00",
                    "propertyPlantAndEquipmentGross": "359968000.00",
                    "propertyPlantAndEquipmentNet": "359968000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "188139000.00",
                    "netInvestedCapital": "-358100000.00",
                    "commonStockSharesOutstanding": "70247726.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-04",
                    "currency_symbol": "USD",
                    "totalAssets": "729203000.00",
                    "intangibleAssets": "63516000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6628000.00",
                    "totalLiab": "213029000.00",
                    "totalStockholderEquity": "516174000.00",
                    "deferredLongTermLiab": "33480000.00",
                    "otherCurrentLiab": "51781000.00",
                    "commonStock": "27000.00",
                    "capitalStock": "27000.00",
                    "retainedEarnings": "-1032631000.00",
                    "otherLiab": "100376000.00",
                    "goodWill": "31052000.00",
                    "otherAssets": "2853000.00",
                    "cash": "300680000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "74327000.00",
                    "currentDeferredRevenue": "19276000.00",
                    "netDebt": "-257653000.00",
                    "shortTermDebt": "9402000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "43027000.00",
                    "otherStockholderEquity": "1152664000.00",
                    "propertyPlantEquipment": "264465000.00",
                    "totalCurrentAssets": "322810000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "421606000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "15502000.00",
                    "longTermDebt": null,
                    "inventory": "4797000.00",
                    "accountsPayable": "3665000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "27000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-1032631000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2853000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "406393000.00",
                    "capitalLeaseObligations": "43027000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "105222000.00",
                    "nonCurrentLiabilitiesTotal": "138702000.00",
                    "negativeGoodwill": null,
                    "warrants": "1548778000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "729203000.00",
                    "cashAndShortTermInvestments": "300680000.00",
                    "propertyPlantAndEquipmentGross": "308972000.00",
                    "propertyPlantAndEquipmentNet": "308972000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "248483000.00",
                    "netInvestedCapital": "-1032604000.00",
                    "commonStockSharesOutstanding": "68621000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-10",
                    "currency_symbol": "USD",
                    "totalAssets": "740404000.00",
                    "intangibleAssets": "66420000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3628000.00",
                    "totalLiab": "436354000.00",
                    "totalStockholderEquity": "304050000.00",
                    "deferredLongTermLiab": "22621000.00",
                    "otherCurrentLiab": "49114000.00",
                    "commonStock": "27000.00",
                    "capitalStock": "27000.00",
                    "retainedEarnings": "-623299000.00",
                    "otherLiab": "88149000.00",
                    "goodWill": "31052000.00",
                    "otherAssets": "2719000.00",
                    "cash": "344707000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "63419000.00",
                    "currentDeferredRevenue": "14163000.00",
                    "netDebt": "-311939000.00",
                    "shortTermDebt": "7908000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "32768000.00",
                    "otherStockholderEquity": "6583000.00",
                    "propertyPlantEquipment": "243522000.00",
                    "totalCurrentAssets": "389894000.00",
                    "longTermInvestments": "6797000.00",
                    "netTangibleAssets": "-714208000.00",
                    "shortTermInvestments": "27776000.00",
                    "netReceivables": "13783000.00",
                    "longTermDebt": null,
                    "inventory": "2333000.00",
                    "accountsPayable": "1716000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-47000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "27000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-623299000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2719000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "350510000.00",
                    "capitalLeaseObligations": "32768000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "94342000.00",
                    "nonCurrentLiabilitiesTotal": "-499773000.00",
                    "negativeGoodwill": null,
                    "warrants": "1176758000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "6583000.00",
                    "liabilitiesAndStockholdersEquity": "740404000.00",
                    "cashAndShortTermInvestments": "372483000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "243522000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "326475000.00",
                    "netInvestedCapital": "-616736000.00",
                    "commonStockSharesOutstanding": "69322000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-13",
                    "currency_symbol": "USD",
                    "totalAssets": "750638000.00",
                    "intangibleAssets": "69323000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5582000.00",
                    "totalLiab": "214475000.00",
                    "totalStockholderEquity": "536163000.00",
                    "deferredLongTermLiab": "71334000.00",
                    "otherCurrentLiab": "36844000.00",
                    "commonStock": "27000.00",
                    "capitalStock": "27000.00",
                    "retainedEarnings": "-1981852000.00",
                    "otherLiab": "138926000.00",
                    "goodWill": "31052000.00",
                    "otherAssets": "2998000.00",
                    "cash": "441079000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "55928000.00",
                    "currentDeferredRevenue": "15364000.00",
                    "netDebt": "-418454000.00",
                    "shortTermDebt": "6008000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "22625000.00",
                    "otherStockholderEquity": "536235161.00",
                    "propertyPlantEquipment": "166134000.00",
                    "totalCurrentAssets": "457378000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "435788000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "10717000.00",
                    "longTermDebt": null,
                    "inventory": "4168000.00",
                    "accountsPayable": "8442000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "27000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-1981852000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2998000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "293260000.00",
                    "capitalLeaseObligations": "22625000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "87213000.00",
                    "nonCurrentLiabilitiesTotal": "158547000.00",
                    "negativeGoodwill": null,
                    "warrants": "2517988000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "750638000.00",
                    "cashAndShortTermInvestments": "441079000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "189887000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "401450000.00",
                    "netInvestedCapital": "-1981825000.00",
                    "commonStockSharesOutstanding": "68023000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-24",
                    "currency_symbol": "USD",
                    "totalAssets": "746321000.00",
                    "intangibleAssets": "72227000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7784000.00",
                    "totalLiab": "158400000.00",
                    "totalStockholderEquity": "587921000.00",
                    "deferredLongTermLiab": "48461000.00",
                    "otherCurrentLiab": "43925000.00",
                    "commonStock": "27000.00",
                    "capitalStock": "27000.00",
                    "retainedEarnings": "-1358358000.00",
                    "otherLiab": "111529000.00",
                    "goodWill": "31052000.00",
                    "otherAssets": "3415000.00",
                    "cash": "484881000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "46871000.00",
                    "currentDeferredRevenue": "16736000.00",
                    "netDebt": "-484881000.00",
                    "shortTermDebt": "27078000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "57762.00",
                    "propertyPlantEquipment": "133282000.00",
                    "totalCurrentAssets": "506345000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-1461610000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "13680000.00",
                    "longTermDebt": null,
                    "inventory": "6395000.00",
                    "accountsPayable": "2946000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "27000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-1358358000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3415000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "239976000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "63068000.00",
                    "nonCurrentLiabilitiesTotal": "111529000.00",
                    "negativeGoodwill": null,
                    "warrants": "1946252000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "746321000.00",
                    "cashAndShortTermInvestments": "484881000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "133282000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "459474000.00",
                    "netInvestedCapital": "-1358331000.00",
                    "commonStockSharesOutstanding": "68015000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-12",
                    "currency_symbol": "USD",
                    "totalAssets": "759601000.00",
                    "intangibleAssets": "75011000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "9071000.00",
                    "totalLiab": "130815000.00",
                    "totalStockholderEquity": "628786000.00",
                    "deferredLongTermLiab": "33638000.00",
                    "otherCurrentLiab": "33503000.00",
                    "commonStock": "27000.00",
                    "capitalStock": "27000.00",
                    "retainedEarnings": "-967011000.00",
                    "otherLiab": "90299000.00",
                    "goodWill": "31052000.00",
                    "otherAssets": "2002000.00",
                    "cash": "520356000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "40516000.00",
                    "currentDeferredRevenue": "16251000.00",
                    "netDebt": "-520356000.00",
                    "shortTermDebt": "17119000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "0.00",
                    "propertyPlantEquipment": "110010000.00",
                    "totalCurrentAssets": "541526000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "522723000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "12099000.00",
                    "longTermDebt": null,
                    "inventory": "1.00",
                    "accountsPayable": "7013000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "27000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-967011000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2002000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "218075000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "56661000.00",
                    "nonCurrentLiabilitiesTotal": "90299000.00",
                    "negativeGoodwill": null,
                    "warrants": "1595770000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "759601000.00",
                    "cashAndShortTermInvestments": "520356000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "110010000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "501010000.00",
                    "netInvestedCapital": "-966984000.00",
                    "commonStockSharesOutstanding": "68018000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-13",
                    "currency_symbol": "USD",
                    "totalAssets": "199321598.00",
                    "intangibleAssets": "63661371.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "209510.00",
                    "totalLiab": "143855924.00",
                    "totalStockholderEquity": "55465674.00",
                    "deferredLongTermLiab": "83262182.00",
                    "otherCurrentLiab": "2693022.00",
                    "commonStock": "127893816.00",
                    "capitalStock": "127893816.00",
                    "retainedEarnings": "-71023019.00",
                    "otherLiab": "49558647.00",
                    "goodWill": "22111166.00",
                    "otherAssets": "1839114.00",
                    "cash": "1040046.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "94297277.00",
                    "currentDeferredRevenue": "9500335.00",
                    "netDebt": "58538948.00",
                    "shortTermDebt": "280000.00",
                    "shortLongTermDebt": "280000.00",
                    "shortLongTermDebtTotal": "59578994.00",
                    "otherStockholderEquity": "-1405123.00",
                    "propertyPlantEquipment": "94827359.00",
                    "totalCurrentAssets": "16882588.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-30306863.00",
                    "shortTermInvestments": null,
                    "netReceivables": "5406846.00",
                    "longTermDebt": null,
                    "inventory": "15633032.00",
                    "accountsPayable": "3211032.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "127893816.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-71023019.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1839114.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "182439010.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "264092960.00",
                    "nonCurrentLiabilitiesTotal": "49558647.00",
                    "negativeGoodwill": null,
                    "warrants": "127892220.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "76021428.00",
                    "liabilitiesAndStockholdersEquity": "199321598.00",
                    "cashAndShortTermInvestments": "1040046.00",
                    "propertyPlantAndEquipmentGross": "94827359.00",
                    "propertyPlantAndEquipmentNet": "94827359.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "258288187.00",
                    "netInvestedCapital": "133172225.00",
                    "commonStockSharesOutstanding": "68736770.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-20",
                    "currency_symbol": "USD",
                    "totalAssets": "207346906.00",
                    "intangibleAssets": "65808871.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "9234091.00",
                    "totalLiab": "133990376.00",
                    "totalStockholderEquity": "73356530.00",
                    "deferredLongTermLiab": "32844000.00",
                    "otherCurrentLiab": "21991619.00",
                    "commonStock": "184613415.00",
                    "capitalStock": null,
                    "retainedEarnings": "-64400228.00",
                    "otherLiab": "49746137.00",
                    "goodWill": "22111166.00",
                    "otherAssets": "230006837.00",
                    "cash": "23595141.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "84244239.00",
                    "currentDeferredRevenue": "9149889.00",
                    "netDebt": "33445026.00",
                    "shortTermDebt": "57040167.00",
                    "shortLongTermDebt": "57040167.00",
                    "shortLongTermDebtTotal": "57040167.00",
                    "otherStockholderEquity": "1408631.00",
                    "propertyPlantEquipment": "79111432.00",
                    "totalCurrentAssets": "38942905.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-14563507.00",
                    "shortTermInvestments": "230006837.00",
                    "netReceivables": "6059963.00",
                    "longTermDebt": null,
                    "inventory": "53710.00",
                    "accountsPayable": "2835469.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "153690860.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-14302396.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1372532.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "168404001.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "17403291.00",
                    "nonCurrentLiabilitiesTotal": "49746137.00",
                    "negativeGoodwill": null,
                    "warrants": "184612840.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "19301375.00",
                    "liabilitiesAndStockholdersEquity": "207346906.00",
                    "cashAndShortTermInvestments": "23595141.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "79111432.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-45301334.00",
                    "netInvestedCapital": "57040167.00",
                    "commonStockSharesOutstanding": "68736770.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-29",
                    "currency_symbol": "USD",
                    "totalAssets": "182140910.00",
                    "intangibleAssets": "67956371.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6635000.00",
                    "totalLiab": "92653937.00",
                    "totalStockholderEquity": "89486973.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "18918680.00",
                    "commonStock": "136348000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-47790059.00",
                    "otherLiab": "29072652.00",
                    "goodWill": "22111166.00",
                    "otherAssets": "230003380.00",
                    "cash": "7914150.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "63581285.00",
                    "currentDeferredRevenue": "9313420.00",
                    "netDebt": "31250233.00",
                    "shortTermDebt": "39164383.00",
                    "shortLongTermDebt": "39164383.00",
                    "shortLongTermDebtTotal": "39164383.00",
                    "otherStockholderEquity": "928973.00",
                    "propertyPlantEquipment": "71265503.00",
                    "totalCurrentAssets": "19971523.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-580564.00",
                    "shortTermInvestments": "230003380.00",
                    "netReceivables": "5423000.00",
                    "longTermDebt": null,
                    "inventory": "12012.00",
                    "accountsPayable": "2998000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "217456840.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "836347.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "162169387.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "17538589.00",
                    "nonCurrentLiabilitiesTotal": "29072652.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "182140910.00",
                    "cashAndShortTermInvestments": "7914150.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "71265503.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-43609762.00",
                    "netInvestedCapital": "39164383.00",
                    "commonStockSharesOutstanding": "68736770.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-12",
                    "currency_symbol": "USD",
                    "totalAssets": "181203141.00",
                    "intangibleAssets": "70103871.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4265127.00",
                    "totalLiab": "44876649.00",
                    "totalStockholderEquity": "136326492.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "14434125.00",
                    "commonStock": "135215523.00",
                    "capitalStock": null,
                    "retainedEarnings": "-26954514.00",
                    "otherLiab": null,
                    "goodWill": "26294686.00",
                    "otherAssets": null,
                    "cash": "5970959.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "44876649.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "22590643.00",
                    "shortTermDebt": "28561602.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "28561602.00",
                    "otherStockholderEquity": "694667.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "15835372.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "5407376.00",
                    "longTermDebt": null,
                    "inventory": "191910.00",
                    "accountsPayable": "1880922.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "712964.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "165367769.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "27370816.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "153832325.00",
                    "cashAndShortTermInvestments": "5970959.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "68256248.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "68736770.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "68736770.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": "14393065.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "-1403172.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "1403172.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1403172.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "2806344.00",
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-81672459.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-1403172.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "-1403172.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "14393065.00",
                    "cashAndShortTermInvestments": "1403172.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "68736770.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": null,
                    "totalAssets": "69571355.00",
                    "intangibleAssets": "2697164.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1933474.00",
                    "totalLiab": "14259093.00",
                    "totalStockholderEquity": "55312262.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "12498173.00",
                    "commonStock": "22167000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-104484948.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "1403172.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "14259093.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-1403172.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "645489.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "5025904.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1507763.00",
                    "longTermDebt": null,
                    "inventory": "181495.00",
                    "accountsPayable": "1760920.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "812404.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "64545451.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "40919197.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "28652158.00",
                    "cashAndShortTermInvestments": "1403172.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "61035883.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "68736770.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-09",
                    "currency_symbol": "USD",
                    "totalAssets": "964830000.00",
                    "intangibleAssets": "32421000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "106852000.00",
                    "totalLiab": "578886000.00",
                    "totalStockholderEquity": "385944000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "62769000.00",
                    "commonStock": null,
                    "capitalStock": "30000.00",
                    "retainedEarnings": "-124687000.00",
                    "otherLiab": null,
                    "goodWill": "31052000.00",
                    "otherAssets": null,
                    "cash": "151000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "135322000.00",
                    "currentDeferredRevenue": "55060000.00",
                    "netDebt": "-44106000.00",
                    "shortTermDebt": "9911000.00",
                    "shortLongTermDebt": "2146000.00",
                    "shortLongTermDebtTotal": "106894000.00",
                    "otherStockholderEquity": "385944000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "296480000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "38628000.00",
                    "longTermDebt": "204316000.00",
                    "inventory": null,
                    "accountsPayable": "7582000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "41164000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "668350000.00",
                    "capitalLeaseObligations": "104748000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "63686000.00",
                    "nonCurrentLiabilitiesTotal": "443564000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "964830000.00",
                    "cashAndShortTermInvestments": "151000000.00",
                    "propertyPlantAndEquipmentGross": "780389000.00",
                    "propertyPlantAndEquipmentNet": "563713000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "161158000.00",
                    "netInvestedCapital": "89558000.00",
                    "commonStockSharesOutstanding": "133474000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-06",
                    "currency_symbol": "USD",
                    "totalAssets": "803761000.00",
                    "intangibleAssets": "38750000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "24521000.00",
                    "totalLiab": "360030000.00",
                    "totalStockholderEquity": "-256109000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "91053000.00",
                    "commonStock": "30000.00",
                    "capitalStock": "30000.00",
                    "retainedEarnings": "-256139000.00",
                    "otherLiab": null,
                    "goodWill": "31052000.00",
                    "otherAssets": null,
                    "cash": "117273000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "111410000.00",
                    "currentDeferredRevenue": "46258000.00",
                    "netDebt": "-26904000.00",
                    "shortTermDebt": "7326000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "90369000.00",
                    "otherStockholderEquity": "0.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "205375000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "63581000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "13031000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "24321000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "598386000.00",
                    "capitalLeaseObligations": "90369000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "61578000.00",
                    "nonCurrentLiabilitiesTotal": "248620000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "803761000.00",
                    "cashAndShortTermInvestments": "117273000.00",
                    "propertyPlantAndEquipmentGross": "657287000.00",
                    "propertyPlantAndEquipmentNet": "504263000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "93965000.00",
                    "netInvestedCapital": "-256109000.00",
                    "commonStockSharesOutstanding": "108131707.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-06",
                    "currency_symbol": "USD",
                    "totalAssets": "806614000.00",
                    "intangibleAssets": "48997000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "14553000.00",
                    "totalLiab": "266239000.00",
                    "totalStockholderEquity": "-160589000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "40847000.00",
                    "commonStock": "30000.00",
                    "capitalStock": "30000.00",
                    "retainedEarnings": "-248547000.00",
                    "otherLiab": null,
                    "goodWill": "31052000.00",
                    "otherAssets": null,
                    "cash": "208674000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "89347000.00",
                    "currentDeferredRevenue": "32349000.00",
                    "netDebt": "-140669000.00",
                    "shortTermDebt": "6018000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "68005000.00",
                    "otherStockholderEquity": "87928000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "267406000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "44179000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "10133000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2208000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "539208000.00",
                    "capitalLeaseObligations": "68005000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "36441000.00",
                    "nonCurrentLiabilitiesTotal": "176892000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "806614000.00",
                    "cashAndShortTermInvestments": "208674000.00",
                    "propertyPlantAndEquipmentGross": "549289000.00",
                    "propertyPlantAndEquipmentNet": "456951000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "178059000.00",
                    "netInvestedCapital": "-160589000.00",
                    "commonStockSharesOutstanding": "90589000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-30",
                    "currency_symbol": "USD",
                    "totalAssets": "729724000.00",
                    "intangibleAssets": "60612000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "10205000.00",
                    "totalLiab": "212598000.00",
                    "totalStockholderEquity": "-358100000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "39369000.00",
                    "commonStock": "27000.00",
                    "capitalStock": "27000.00",
                    "retainedEarnings": "-375660000.00",
                    "otherLiab": "79564000.00",
                    "goodWill": "31052000.00",
                    "otherAssets": "2608000.00",
                    "cash": "246193000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "87345000.00",
                    "currentDeferredRevenue": "33890000.00",
                    "netDebt": "-195546000.00",
                    "shortTermDebt": "4958000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "50647000.00",
                    "otherStockholderEquity": "17533000.00",
                    "propertyPlantEquipment": "359968000.00",
                    "totalCurrentAssets": "275484000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-449764000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "19086000.00",
                    "longTermDebt": null,
                    "inventory": "4953000.00",
                    "accountsPayable": "9128000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2608000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "454240000.00",
                    "capitalLeaseObligations": "50647000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "27887000.00",
                    "nonCurrentLiabilitiesTotal": "125253000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "729724000.00",
                    "cashAndShortTermInvestments": "246193000.00",
                    "propertyPlantAndEquipmentGross": "359968000.00",
                    "propertyPlantAndEquipmentNet": "359968000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "188139000.00",
                    "netInvestedCapital": "-358100000.00",
                    "commonStockSharesOutstanding": "68714000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-24",
                    "currency_symbol": "USD",
                    "totalAssets": "746321000.00",
                    "intangibleAssets": "72227000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7784000.00",
                    "totalLiab": "158400000.00",
                    "totalStockholderEquity": "-1358331000.00",
                    "deferredLongTermLiab": "48461000.00",
                    "otherCurrentLiab": "27189000.00",
                    "commonStock": "27000.00",
                    "capitalStock": "27000.00",
                    "retainedEarnings": "-1358358000.00",
                    "otherLiab": "111529000.00",
                    "goodWill": "31052000.00",
                    "otherAssets": "3415000.00",
                    "cash": "484881000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "46871000.00",
                    "currentDeferredRevenue": "16736000.00",
                    "netDebt": "-484881000.00",
                    "shortTermDebt": "27078000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "57.76",
                    "propertyPlantEquipment": "133282000.00",
                    "totalCurrentAssets": "506345000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-1461610000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "13680000.00",
                    "longTermDebt": null,
                    "inventory": "6395000.00",
                    "accountsPayable": "2946000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "27000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-1358358000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3415000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "239976000.00",
                    "capitalLeaseObligations": "0.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "63068000.00",
                    "nonCurrentLiabilitiesTotal": "111529000.00",
                    "negativeGoodwill": null,
                    "warrants": "1946252000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "746321000.00",
                    "cashAndShortTermInvestments": "484881000.00",
                    "propertyPlantAndEquipmentGross": "133282000.00",
                    "propertyPlantAndEquipmentNet": "133282000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "459474000.00",
                    "netInvestedCapital": "-1358331000.00",
                    "commonStockSharesOutstanding": "68015000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-29",
                    "currency_symbol": "USD",
                    "totalAssets": "182141000.00",
                    "intangibleAssets": "67956000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4931988.00",
                    "totalLiab": "92654000.00",
                    "totalStockholderEquity": "89487000.00",
                    "deferredLongTermLiab": "32844000.00",
                    "otherCurrentLiab": "9605778.00",
                    "commonStock": "700.00",
                    "capitalStock": "0.00",
                    "retainedEarnings": "-47790000.00",
                    "otherLiab": "29072652.00",
                    "goodWill": "22111000.00",
                    "otherAssets": "230003380.00",
                    "cash": "7914000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "63581000.00",
                    "currentDeferredRevenue": "9313000.00",
                    "netDebt": "31250000.00",
                    "shortTermDebt": "39164000.00",
                    "shortLongTermDebt": "39164383.00",
                    "shortLongTermDebtTotal": "39164000.00",
                    "otherStockholderEquity": "137277000.00",
                    "propertyPlantEquipment": "71265503.00",
                    "totalCurrentAssets": "19972000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-580564.00",
                    "shortTermInvestments": "230003380.00",
                    "netReceivables": "7114000.00",
                    "longTermDebt": null,
                    "inventory": "12012.00",
                    "accountsPayable": "2998000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-217457540.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "217456840.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-14302396.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "836000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "162169000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "17538589.00",
                    "nonCurrentLiabilitiesTotal": "29073000.00",
                    "negativeGoodwill": null,
                    "warrants": "184612840.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "19301375.00",
                    "liabilitiesAndStockholdersEquity": "182141000.00",
                    "cashAndShortTermInvestments": "7914000.00",
                    "propertyPlantAndEquipmentGross": "82807156.00",
                    "propertyPlantAndEquipmentNet": "71266000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-43609762.00",
                    "netInvestedCapital": "39164383.00",
                    "commonStockSharesOutstanding": "68736770.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "69571355.00",
                    "intangibleAssets": "2697164.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1933474.00",
                    "totalLiab": "55178290.00",
                    "totalStockholderEquity": "14393065.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "12498173.00",
                    "commonStock": "22167000.00",
                    "capitalStock": "0.00",
                    "retainedEarnings": "-104484948.00",
                    "otherLiab": "40919197.00",
                    "goodWill": "0.00",
                    "otherAssets": "812404.00",
                    "cash": "1403172.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "14259093.00",
                    "currentDeferredRevenue": "5552453.00",
                    "netDebt": "-1403172.00",
                    "shortTermDebt": "6916201.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "645489.00",
                    "propertyPlantEquipment": "61035883.00",
                    "totalCurrentAssets": "5025904.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-84369623.00",
                    "shortTermInvestments": null,
                    "netReceivables": "1507763.00",
                    "longTermDebt": null,
                    "inventory": "181495.00",
                    "accountsPayable": "1760920.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-118232524.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "812404.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "64545451.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "28293944.00",
                    "nonCurrentLiabilitiesTotal": "40919197.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "69571355.00",
                    "cashAndShortTermInvestments": "1403172.00",
                    "propertyPlantAndEquipmentGross": "61035883.00",
                    "propertyPlantAndEquipmentNet": "61035883.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-9233189.00",
                    "netInvestedCapital": "-103839459.00",
                    "commonStockSharesOutstanding": "68736770.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "79611455.00",
                    "intangibleAssets": "3132255.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1410330.00",
                    "totalLiab": "14973058.00",
                    "totalStockholderEquity": "27757277.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "8199850.00",
                    "commonStock": "22167000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-61568586.00",
                    "otherLiab": "36881120.00",
                    "goodWill": null,
                    "otherAssets": "262561.00",
                    "cash": "17132136.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "14973058.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-17132136.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "306333.00",
                    "propertyPlantEquipment": "54444657.00",
                    "totalCurrentAssets": "21771982.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-42227508.00",
                    "shortTermInvestments": null,
                    "netReceivables": "3002651.00",
                    "longTermDebt": null,
                    "inventory": "226865.00",
                    "accountsPayable": "6773208.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "262561.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "57839473.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "42730335.00",
                    "cashAndShortTermInvestments": "17132136.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "54444657.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "68736770.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-05",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-30562000.00",
                    "netBorrowings": "3115000.00",
                    "totalCashFromFinancingActivities": "5183000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-36980000.00",
                    "changeInCash": "-60747000.00",
                    "beginPeriodCashFlow": "210746000.00",
                    "endPeriodCashFlow": "149999000.00",
                    "totalCashFromOperatingActivities": "-35368000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "19875000.00",
                    "otherCashflowsFromInvestingActivities": "13000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "4323000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-991000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "30575000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-23204000.00",
                    "stockBasedCompensation": "4245000.00",
                    "otherNonCashItems": "696000.00",
                    "freeCashFlow": "-65943000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-49364000.00",
                    "netBorrowings": "47358000.00",
                    "totalCashFromFinancingActivities": "47719000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-11034000.00",
                    "changeInCash": "9612000.00",
                    "beginPeriodCashFlow": "201134000.00",
                    "endPeriodCashFlow": "210746000.00",
                    "totalCashFromOperatingActivities": "11257000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "18332000.00",
                    "otherCashflowsFromInvestingActivities": "-14992000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-4605000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "361000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "49364000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-14019000.00",
                    "stockBasedCompensation": "7552000.00",
                    "otherNonCashItems": "10426000.00",
                    "freeCashFlow": "-38107000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-10",
                    "currency_symbol": "USD",
                    "investments": "-26152000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-26152000.00",
                    "netBorrowings": "59356000.00",
                    "totalCashFromFinancingActivities": "66737000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-28356000.00",
                    "changeInCash": "17757000.00",
                    "beginPeriodCashFlow": "183377000.00",
                    "endPeriodCashFlow": "201134000.00",
                    "totalCashFromOperatingActivities": "-22828000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "17168000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-8224000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "7381000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "26152000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-23356000.00",
                    "stockBasedCompensation": "7033000.00",
                    "otherNonCashItems": "4683000.00",
                    "freeCashFlow": "-48980000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-05",
                    "currency_symbol": "USD",
                    "investments": "-26197000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-26197000.00",
                    "netBorrowings": "18889000.00",
                    "totalCashFromFinancingActivities": "24905000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-12928000.00",
                    "changeInCash": "12114000.00",
                    "beginPeriodCashFlow": "164779000.00",
                    "endPeriodCashFlow": "176893000.00",
                    "totalCashFromOperatingActivities": "14089000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "18466000.00",
                    "otherCashflowsFromInvestingActivities": "2000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "11190000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1872000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "26199000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "16810000.00",
                    "stockBasedCompensation": "7031000.00",
                    "otherNonCashItems": "-8259000.00",
                    "freeCashFlow": "-12110000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-06",
                    "currency_symbol": "USD",
                    "investments": "-14970000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-14970000.00",
                    "netBorrowings": "75291000.00",
                    "totalCashFromFinancingActivities": "75284000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-11300000.00",
                    "changeInCash": "44267000.00",
                    "beginPeriodCashFlow": "120512000.00",
                    "endPeriodCashFlow": "164779000.00",
                    "totalCashFromOperatingActivities": "-10246000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "20050000.00",
                    "otherCashflowsFromInvestingActivities": "22000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "2798000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1343000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "14992000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5190000.00",
                    "stockBasedCompensation": "5494000.00",
                    "otherNonCashItems": "-13806000.00",
                    "freeCashFlow": "-25238000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-06",
                    "currency_symbol": "USD",
                    "investments": "-23603000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-16954000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-5435000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-12334000.00",
                    "changeInCash": "-32894000.00",
                    "beginPeriodCashFlow": "153406000.00",
                    "endPeriodCashFlow": "120512000.00",
                    "totalCashFromOperatingActivities": "-10505000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "17759000.00",
                    "otherCashflowsFromInvestingActivities": "82000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-10454000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "17442000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "23685000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-6703000.00",
                    "stockBasedCompensation": "6486000.00",
                    "otherNonCashItems": "-9227000.00",
                    "freeCashFlow": "-34190000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-12",
                    "currency_symbol": "USD",
                    "investments": "-25753000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-25753000.00",
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "4322000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-11709000.00",
                    "changeInCash": "-9330000.00",
                    "beginPeriodCashFlow": "162736000.00",
                    "endPeriodCashFlow": "153406000.00",
                    "totalCashFromOperatingActivities": "12101000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "16585000.00",
                    "otherCashflowsFromInvestingActivities": "82000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-624000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1418000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "25835000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "15794000.00",
                    "stockBasedCompensation": "5370000.00",
                    "otherNonCashItems": "-13939000.00",
                    "freeCashFlow": "-13734000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-01",
                    "currency_symbol": "USD",
                    "investments": "-24092000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-24092000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "3746000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-10377000.00",
                    "changeInCash": "-12790000.00",
                    "beginPeriodCashFlow": "175526000.00",
                    "endPeriodCashFlow": "162736000.00",
                    "totalCashFromOperatingActivities": "7556000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "16107000.00",
                    "otherCashflowsFromInvestingActivities": "104000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "491000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-713000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "24196000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3216000.00",
                    "stockBasedCompensation": "5402000.00",
                    "otherNonCashItems": "-6792000.00",
                    "freeCashFlow": "-16640000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-07",
                    "currency_symbol": "USD",
                    "investments": "-21023000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-21023000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1485000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-9833000.00",
                    "changeInCash": "-33620000.00",
                    "beginPeriodCashFlow": "209146000.00",
                    "endPeriodCashFlow": "175526000.00",
                    "totalCashFromOperatingActivities": "-14082000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "15344000.00",
                    "otherCashflowsFromInvestingActivities": "48000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-379000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-195000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "21071000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-7882000.00",
                    "stockBasedCompensation": "4701000.00",
                    "otherNonCashItems": "-16412000.00",
                    "freeCashFlow": "-35153000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-06",
                    "currency_symbol": "USD",
                    "investments": "-19469000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-19469000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "7180000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-12604000.00",
                    "changeInCash": "-19563000.00",
                    "beginPeriodCashFlow": "228709000.00",
                    "endPeriodCashFlow": "209146000.00",
                    "totalCashFromOperatingActivities": "-7274000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "15175000.00",
                    "otherCashflowsFromInvestingActivities": "15342000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-6643000.00",
                    "changeToAccountReceivables": "-9228000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-173000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "34811000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4751000.00",
                    "stockBasedCompensation": "8701000.00",
                    "otherNonCashItems": "-13795000.00",
                    "freeCashFlow": "-42085000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-08",
                    "currency_symbol": "USD",
                    "investments": "-23945000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-23945000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "2484000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-9653000.00",
                    "changeInCash": "-28416999.00",
                    "beginPeriodCashFlow": "257125999.00",
                    "endPeriodCashFlow": "228709000.00",
                    "totalCashFromOperatingActivities": "-7256000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "13594000.00",
                    "otherCashflowsFromInvestingActivities": "83000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-5258000.00",
                    "changeToAccountReceivables": "-3159000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "140930000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "24028000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "4287000.00",
                    "stockBasedCompensation": "6101000.00",
                    "otherNonCashItems": "-15484000.00",
                    "freeCashFlow": "-31284000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-02",
                    "currency_symbol": "USD",
                    "investments": "-34652000.00",
                    "changeToLiabilities": "-5658000.00",
                    "totalCashflowsFromInvestingActivities": "-34652000.00",
                    "netBorrowings": "2040000.00",
                    "totalCashFromFinancingActivities": "131448000.00",
                    "changeToOperatingActivities": "10731000.00",
                    "netIncome": "-7026000.00",
                    "changeInCash": "93614000.00",
                    "beginPeriodCashFlow": "163812000.00",
                    "endPeriodCashFlow": "257426000.00",
                    "totalCashFromOperatingActivities": "-3182000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "12066000.00",
                    "otherCashflowsFromInvestingActivities": "159000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "11901000.00",
                    "changeToAccountReceivables": "6766000.00",
                    "salePurchaseOfStock": "129100000.00",
                    "otherCashflowsFromFinancingActivities": "129408000.00",
                    "changeToNetincome": "-2511000.00",
                    "capitalExpenditures": "34811000",
                    "changeReceivables": "6401000.00",
                    "cashFlowsOtherOperating": "8059000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "93614000.00",
                    "changeInWorkingCapital": "18944000.00",
                    "stockBasedCompensation": "8495000.00",
                    "otherNonCashItems": "-35661000.00",
                    "freeCashFlow": "-37993000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-09",
                    "currency_symbol": "USD",
                    "investments": "-65246000.00",
                    "changeToLiabilities": "5773000.00",
                    "totalCashflowsFromInvestingActivities": "-65245999.00",
                    "netBorrowings": "2040000.00",
                    "totalCashFromFinancingActivities": "1908000.00",
                    "changeToOperatingActivities": "10731000.00",
                    "netIncome": "-12945000.00",
                    "changeInCash": "-82681000.00",
                    "beginPeriodCashFlow": "246193000.00",
                    "endPeriodCashFlow": "163512000.00",
                    "totalCashFromOperatingActivities": "-19343000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11126000.00",
                    "otherCashflowsFromInvestingActivities": "159000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-18188000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1908000.00",
                    "changeToNetincome": "16267000.00",
                    "capitalExpenditures": "65246000",
                    "changeReceivables": "-17823000.00",
                    "cashFlowsOtherOperating": "14395000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-82681000.00",
                    "changeInWorkingCapital": "282000.00",
                    "stockBasedCompensation": "6427000.00",
                    "otherNonCashItems": "-17806000.00",
                    "freeCashFlow": "-84589000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-30",
                    "currency_symbol": "USD",
                    "investments": "-66385000.00",
                    "changeToLiabilities": "10942000.00",
                    "totalCashflowsFromInvestingActivities": "-66385000.00",
                    "netBorrowings": "3224000.00",
                    "totalCashFromFinancingActivities": "13355000.00",
                    "changeToOperatingActivities": "10344000.00",
                    "netIncome": "-4437000.00",
                    "changeInCash": "-54487000.00",
                    "beginPeriodCashFlow": "300980000.00",
                    "endPeriodCashFlow": "246493000.00",
                    "totalCashFromOperatingActivities": "-1457000.00",
                    "issuanceOfCapitalStock": "10654000.00",
                    "depreciation": "10641000.00",
                    "otherCashflowsFromInvestingActivities": "-19000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-4529000.00",
                    "salePurchaseOfStock": "-25000.00",
                    "otherCashflowsFromFinancingActivities": "10156000.00",
                    "changeToNetincome": "-24418000.00",
                    "capitalExpenditures": "66366000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "5815000.00",
                    "stockBasedCompensation": "7607000.00",
                    "otherNonCashItems": "-21083000.00",
                    "freeCashFlow": "-67823000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-04",
                    "currency_symbol": "USD",
                    "investments": "34581000.00",
                    "changeToLiabilities": "1848000.00",
                    "totalCashflowsFromInvestingActivities": "-26486000.00",
                    "netBorrowings": "-5029000.00",
                    "totalCashFromFinancingActivities": "1426000.00",
                    "changeToOperatingActivities": "-1854000.00",
                    "netIncome": "-13081000.00",
                    "changeInCash": "-44027000.00",
                    "beginPeriodCashFlow": "344707000.00",
                    "endPeriodCashFlow": "300680000.00",
                    "totalCashFromOperatingActivities": "-18967000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9703000.00",
                    "otherCashflowsFromInvestingActivities": "527000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1684000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "6864000.00",
                    "changeToNetincome": "19527000.00",
                    "capitalExpenditures": "61594000",
                    "changeReceivables": "-1958000.00",
                    "cashFlowsOtherOperating": "2835000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-44027000.00",
                    "changeInWorkingCapital": "1426000.00",
                    "stockBasedCompensation": "6893000.00",
                    "otherNonCashItems": "-17015000.00",
                    "freeCashFlow": "-80561000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-10",
                    "currency_symbol": "USD",
                    "investments": "-34747000.00",
                    "changeToLiabilities": "-265000.00",
                    "totalCashflowsFromInvestingActivities": "-78764000.00",
                    "netBorrowings": "930000.00",
                    "totalCashFromFinancingActivities": "931000.00",
                    "changeToOperatingActivities": "3038000.00",
                    "netIncome": "4479000.00",
                    "changeInCash": "-96372000.00",
                    "beginPeriodCashFlow": "441379000.00",
                    "endPeriodCashFlow": "345007000.00",
                    "totalCashFromOperatingActivities": "-18539000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8233000.00",
                    "otherCashflowsFromInvestingActivities": "-34747000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-2045000.00",
                    "salePurchaseOfStock": "1000.00",
                    "otherCashflowsFromFinancingActivities": "1000.00",
                    "changeToNetincome": "-31979000.00",
                    "capitalExpenditures": "44017000",
                    "changeReceivables": "-718000.00",
                    "cashFlowsOtherOperating": "-5954000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-96372000.00",
                    "changeInWorkingCapital": "969000.00",
                    "stockBasedCompensation": "7042000.00",
                    "otherNonCashItems": "-39262000.00",
                    "freeCashFlow": "-62556000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-13",
                    "currency_symbol": "USD",
                    "investments": "-28072000.00",
                    "changeToLiabilities": "-3095000.00",
                    "totalCashflowsFromInvestingActivities": "-28072000.00",
                    "netBorrowings": "4099000.00",
                    "totalCashFromFinancingActivities": "4101000.00",
                    "changeToOperatingActivities": "-1184000.00",
                    "netIncome": "-14399000.00",
                    "changeInCash": "-43802000.00",
                    "beginPeriodCashFlow": "485181000.00",
                    "endPeriodCashFlow": "441379000.00",
                    "totalCashFromOperatingActivities": "-19831000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7341000.00",
                    "otherCashflowsFromInvestingActivities": "202000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-257000.00",
                    "salePurchaseOfStock": "2000.00",
                    "otherCashflowsFromFinancingActivities": "2000.00",
                    "changeToNetincome": "27678000.00",
                    "capitalExpenditures": "28274000",
                    "changeReceivables": "-893000.00",
                    "cashFlowsOtherOperating": "4404000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-43802000.00",
                    "changeInWorkingCapital": "-1441000.00",
                    "stockBasedCompensation": "3506000.00",
                    "otherNonCashItems": "-14838000.00",
                    "freeCashFlow": "-48105000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-24",
                    "currency_symbol": "USD",
                    "investments": "-25324000.00",
                    "changeToLiabilities": "-108000.00",
                    "totalCashflowsFromInvestingActivities": "-25324000.00",
                    "netBorrowings": "1393000.00",
                    "totalCashFromFinancingActivities": "1183000.00",
                    "changeToOperatingActivities": "1082000.00",
                    "netIncome": "-12036000.00",
                    "changeInCash": "-35947000.00",
                    "beginPeriodCashFlow": "521128000.00",
                    "endPeriodCashFlow": "485181000.00",
                    "totalCashFromOperatingActivities": "-11806000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7281000.00",
                    "otherCashflowsFromInvestingActivities": "22762000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "1792000.00",
                    "changeToAccountReceivables": "3310000.00",
                    "salePurchaseOfStock": "55000.00",
                    "otherCashflowsFromFinancingActivities": "-210000.00",
                    "changeToNetincome": "-11335000.00",
                    "capitalExpenditures": "25324000",
                    "changeReceivables": "1956000.00",
                    "cashFlowsOtherOperating": "-112000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-35947000.00",
                    "changeInWorkingCapital": "4392000.00",
                    "stockBasedCompensation": "5649000.00",
                    "otherNonCashItems": "-17092000.00",
                    "freeCashFlow": "-37130000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-12",
                    "currency_symbol": "USD",
                    "investments": "-39100251.00",
                    "changeToLiabilities": "-4105777.00",
                    "totalCashflowsFromInvestingActivities": "-62441000.00",
                    "netBorrowings": "-245872960.00",
                    "totalCashFromFinancingActivities": "329104040.00",
                    "changeToOperatingActivities": "298250.00",
                    "netIncome": "6066000.00",
                    "changeInCash": "256565270.00",
                    "beginPeriodCashFlow": "264262730.00",
                    "endPeriodCashFlow": "520828000.00",
                    "totalCashFromOperatingActivities": "-16721522.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6414000.00",
                    "otherCashflowsFromInvestingActivities": "-22762000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-5465440.00",
                    "changeToAccountReceivables": "-3344218.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "574977000.00",
                    "changeToNetincome": "-89978182.00",
                    "capitalExpenditures": "39678998",
                    "changeReceivables": "-3576000.00",
                    "cashFlowsOtherOperating": "19038814.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "249941518.00",
                    "changeInWorkingCapital": "13120237.00",
                    "stockBasedCompensation": "4282681.00",
                    "otherNonCashItems": "-42321759.00",
                    "freeCashFlow": "-56400520.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-13",
                    "currency_symbol": "USD",
                    "investments": "-15513723.00",
                    "changeToLiabilities": "-406596.00",
                    "totalCashflowsFromInvestingActivities": "-15514000.00",
                    "netBorrowings": "2837030.00",
                    "totalCashFromFinancingActivities": "2457000.00",
                    "changeToOperatingActivities": "2151327.00",
                    "netIncome": "-18421449.00",
                    "changeInCash": "263877458.00",
                    "beginPeriodCashFlow": "385272.00",
                    "endPeriodCashFlow": "264262730.00",
                    "totalCashFromOperatingActivities": "-9137000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5250000.00",
                    "otherCashflowsFromInvestingActivities": "202000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "2408901.00",
                    "changeToAccountReceivables": "-305000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-380000.00",
                    "changeToNetincome": "2554562.00",
                    "capitalExpenditures": "15514000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "208793.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "263877459.00",
                    "changeInWorkingCapital": "2286000.00",
                    "stockBasedCompensation": "530593.00",
                    "otherNonCashItems": "-16673000.00",
                    "freeCashFlow": "-24651000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-20",
                    "currency_symbol": "USD",
                    "investments": "-7827026.00",
                    "changeToLiabilities": "19845483.00",
                    "totalCashflowsFromInvestingActivities": "-7827000.00",
                    "netBorrowings": "17000000.00",
                    "totalCashFromFinancingActivities": "15728000.00",
                    "changeToOperatingActivities": "-1330577.00",
                    "netIncome": "-16610000.00",
                    "changeInCash": "15681000.00",
                    "beginPeriodCashFlow": "7914000.00",
                    "endPeriodCashFlow": "23595000.00",
                    "totalCashFromOperatingActivities": "7780000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4957000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-465461.00",
                    "changeToAccountReceivables": "144000.00",
                    "salePurchaseOfStock": "-25000.00",
                    "otherCashflowsFromFinancingActivities": "-1272000.00",
                    "changeToNetincome": "813573.00",
                    "capitalExpenditures": "7827000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-162607.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-604977.00",
                    "changeInWorkingCapital": "17813000.00",
                    "stockBasedCompensation": "480000.00",
                    "otherNonCashItems": "1140000.00",
                    "freeCashFlow": "-47000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-29",
                    "currency_symbol": "USD",
                    "investments": "-7574708.00",
                    "changeToLiabilities": "724929.00",
                    "totalCashflowsFromInvestingActivities": "-7575000.00",
                    "netBorrowings": "9553307.00",
                    "totalCashFromFinancingActivities": "9677000.00",
                    "changeToOperatingActivities": "8588706.00",
                    "netIncome": "-15519059.00",
                    "changeInCash": "1943000.00",
                    "beginPeriodCashFlow": "6864000.00",
                    "endPeriodCashFlow": "8807000.00",
                    "totalCashFromOperatingActivities": "-159000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4999000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "5601335.00",
                    "changeToAccountReceivables": "-45000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "6929000.00",
                    "changeToNetincome": "1163079.00",
                    "capitalExpenditures": "7575000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "7941000.00",
                    "stockBasedCompensation": "234000.00",
                    "otherNonCashItems": "-13333000.00",
                    "freeCashFlow": "-7734000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-12",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-4201008.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "8401809.00",
                    "changeToOperatingActivities": null,
                    "netIncome": null,
                    "changeInCash": "-304454.00",
                    "beginPeriodCashFlow": "7168454.00",
                    "endPeriodCashFlow": "6864000.00",
                    "totalCashFromOperatingActivities": "-4504795.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5125577.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-432350.00",
                    "salePurchaseOfStock": "-124.00",
                    "otherCashflowsFromFinancingActivities": "7000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4201008",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1122199.00",
                    "stockBasedCompensation": "243000.00",
                    "otherNonCashItems": "-10995571.00",
                    "freeCashFlow": "-8705803.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "226920.00",
                    "totalCashflowsFromInvestingActivities": "-3870459.00",
                    "netBorrowings": "11089319.00",
                    "totalCashFromFinancingActivities": "11089319.00",
                    "changeToOperatingActivities": "352391.00",
                    "netIncome": "14810059.00",
                    "changeInCash": "3224486.00",
                    "beginPeriodCashFlow": "3943968.00",
                    "endPeriodCashFlow": "7168454.00",
                    "totalCashFromOperatingActivities": "-3994374.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4706652.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "327329.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "8750000.00",
                    "changeToNetincome": "798463.00",
                    "capitalExpenditures": "3870459",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "679720.00",
                    "stockBasedCompensation": "243937.00",
                    "otherNonCashItems": "-24434742.00",
                    "freeCashFlow": "-7864833.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3697925.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "17909872.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-14389194.00",
                    "changeInCash": "2793968.00",
                    "beginPeriodCashFlow": "257288.00",
                    "endPeriodCashFlow": "3051256.00",
                    "totalCashFromOperatingActivities": "-11417979.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3834112.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-391457.00",
                    "changeToAccountReceivables": "200058.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "5909872.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3697925",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1317072.00",
                    "stockBasedCompensation": "208330.00",
                    "otherNonCashItems": "245845.00",
                    "freeCashFlow": "-15115904.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2459433.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "855989.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-6737469.00",
                    "changeInCash": "-5910869.00",
                    "beginPeriodCashFlow": "7314041.00",
                    "endPeriodCashFlow": "1403172.00",
                    "totalCashFromOperatingActivities": "-4307425.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2056258.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "248529.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "999964.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2459433",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "602277.00",
                    "stockBasedCompensation": "86541.00",
                    "otherNonCashItems": "-315032.00",
                    "freeCashFlow": "-6766858.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-116683000.00",
                    "netBorrowings": "200894000.00",
                    "totalCashFromFinancingActivities": "214645000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-95438000.00",
                    "changeInCash": "90234000.00",
                    "beginPeriodCashFlow": "120512000.00",
                    "endPeriodCashFlow": "210746000.00",
                    "totalCashFromOperatingActivities": "-7728000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "74016000.00",
                    "otherCashflowsFromInvestingActivities": "24000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "1159000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "7950000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "116707000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-26463000.00",
                    "stockBasedCompensation": "27110000.00",
                    "otherNonCashItems": "13047000.00",
                    "freeCashFlow": "-124435000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-06",
                    "currency_symbol": "USD",
                    "investments": "-94471000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-87822000.00",
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "6444000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-44037000.00",
                    "changeInCash": "-88634000.00",
                    "beginPeriodCashFlow": "209146000.00",
                    "endPeriodCashFlow": "120512000.00",
                    "totalCashFromOperatingActivities": "-7256000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "65795000.00",
                    "otherCashflowsFromInvestingActivities": "316000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-10966000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "17442000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "94787000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "19643000.00",
                    "stockBasedCompensation": "21959000.00",
                    "otherNonCashItems": "-48657000.00",
                    "freeCashFlow": "-102043000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-06",
                    "currency_symbol": "USD",
                    "investments": "-190228000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-143312000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "143020000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-135466000.00",
                    "changeInCash": "-37347000.00",
                    "beginPeriodCashFlow": "246493000.00",
                    "endPeriodCashFlow": "209146000.00",
                    "totalCashFromOperatingActivities": "-37055000.00",
                    "issuanceOfCapitalStock": "144505000.00",
                    "depreciation": "51961000.00",
                    "otherCashflowsFromInvestingActivities": "15584000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-23809000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "9169000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "158896000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "13435000.00",
                    "stockBasedCompensation": "29724000.00",
                    "otherNonCashItems": "3291000.00",
                    "freeCashFlow": "-195951000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-30",
                    "currency_symbol": "USD",
                    "investments": "-199707000.00",
                    "changeToLiabilities": "14441000.00",
                    "totalCashflowsFromInvestingActivities": "-199707000.00",
                    "netBorrowings": "10088000.00",
                    "totalCashFromFinancingActivities": "19813000.00",
                    "changeToOperatingActivities": "11138000.00",
                    "netIncome": "-27575000.00",
                    "changeInCash": "-238688000.00",
                    "beginPeriodCashFlow": "485181000.00",
                    "endPeriodCashFlow": "246493000.00",
                    "totalCashFromOperatingActivities": "-58794000.00",
                    "issuanceOfCapitalStock": "10654000.00",
                    "depreciation": "35918000.00",
                    "otherCashflowsFromInvestingActivities": "544000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-8516000.00",
                    "salePurchaseOfStock": "-25000.00",
                    "otherCashflowsFromFinancingActivities": "9750000.00",
                    "changeToNetincome": "-84200000.00",
                    "capitalExpenditures": "200251000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2622000.00",
                    "stockBasedCompensation": "25048000.00",
                    "otherNonCashItems": "-94807000.00",
                    "freeCashFlow": "-259045000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-24",
                    "currency_symbol": "USD",
                    "investments": "-87765000.00",
                    "changeToLiabilities": "20631000.00",
                    "totalCashflowsFromInvestingActivities": "-87765000.00",
                    "netBorrowings": "21409000.00",
                    "totalCashFromFinancingActivities": "594635000.00",
                    "changeToOperatingActivities": "2201000.00",
                    "netIncome": "-5968000.00",
                    "changeInCash": "483890751.00",
                    "beginPeriodCashFlow": "990249.00",
                    "endPeriodCashFlow": "484881000.00",
                    "totalCashFromOperatingActivities": "-29603000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "23901000.00",
                    "otherCashflowsFromInvestingActivities": "-22762000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-1730000.00",
                    "changeToAccountReceivables": "-1620000.00",
                    "salePurchaseOfStock": "30000.00",
                    "otherCashflowsFromFinancingActivities": "576105000.00",
                    "changeToNetincome": "-70235000.00",
                    "capitalExpenditures": "65003000",
                    "changeReceivables": "-1620000.00",
                    "cashFlowsOtherOperating": "18973000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "477267000.00",
                    "changeInWorkingCapital": "22637000.00",
                    "stockBasedCompensation": "10942000.00",
                    "otherNonCashItems": "-70173000.00",
                    "freeCashFlow": "-94606000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-29",
                    "currency_symbol": "USD",
                    "investments": "-19343708.00",
                    "changeToLiabilities": "206693.00",
                    "totalCashflowsFromInvestingActivities": "-19344000.00",
                    "netBorrowings": "44832790.00",
                    "totalCashFromFinancingActivities": "47078000.00",
                    "changeToOperatingActivities": "10201847.00",
                    "netIncome": "-47790000.00",
                    "changeInCash": "7657000.00",
                    "beginPeriodCashFlow": "257000.00",
                    "endPeriodCashFlow": "7914000.00",
                    "totalCashFromOperatingActivities": "-20077000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "18665000.00",
                    "otherCashflowsFromInvestingActivities": "-230000000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "7226335.00",
                    "changeToAccountReceivables": "50000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "9328000.00",
                    "changeToNetincome": "-1502078.00",
                    "capitalExpenditures": "19344000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "9382000.00",
                    "stockBasedCompensation": "929000.00",
                    "otherNonCashItems": "-1263000.00",
                    "freeCashFlow": "-39421000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "investments": "-21459107.00",
                    "changeToLiabilities": "963664.00",
                    "totalCashflowsFromInvestingActivities": "-21459107.00",
                    "netBorrowings": "3188581.00",
                    "totalCashFromFinancingActivities": "14236178.00",
                    "changeToOperatingActivities": "5018041.00",
                    "netIncome": "-24750965.00",
                    "changeInCash": "-15728964.00",
                    "beginPeriodCashFlow": "17132136.00",
                    "endPeriodCashFlow": "1403172.00",
                    "totalCashFromOperatingActivities": "-8506035.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8758601.00",
                    "otherCashflowsFromInvestingActivities": "710000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "1259389.00",
                    "changeToAccountReceivables": "715168.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "14236178.00",
                    "changeToNetincome": "789456.00",
                    "capitalExpenditures": "21459107",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "6696873.00",
                    "stockBasedCompensation": "339156.00",
                    "otherNonCashItems": "450300.00",
                    "freeCashFlow": "-29965142.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-291070.00",
                    "totalCashflowsFromInvestingActivities": "-8981582.00",
                    "netBorrowings": "20321524.00",
                    "totalCashFromFinancingActivities": "28498522.00",
                    "changeToOperatingActivities": "106569.00",
                    "netIncome": "-13138387.00",
                    "changeInCash": "13245441.00",
                    "beginPeriodCashFlow": "3886695.00",
                    "endPeriodCashFlow": "17132136.00",
                    "totalCashFromOperatingActivities": "-6271499.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8257035.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1913960.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "8085408.00",
                    "changeToNetincome": "708314.00",
                    "capitalExpenditures": "8981582",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1807391.00",
                    "stockBasedCompensation": "168780.00",
                    "otherNonCashItems": "248464.00",
                    "freeCashFlow": "-15253081.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-36968000.00",
                    "minorityInterest": "20560000.00",
                    "netIncome": "-16420000.00",
                    "sellingGeneralAdministrative": "46005000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "9659000.00",
                    "reconciledDepreciation": "19875000.00",
                    "ebit": "-33999000.00",
                    "ebitda": "-14124000.00",
                    "depreciationAndAmortization": "19875000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-32585000.00",
                    "otherOperatingExpenses": "142116000.00",
                    "interestExpense": "2969000.00",
                    "taxProvision": "12000.00",
                    "interestIncome": "1380000.00",
                    "netInterestIncome": "-1589000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "12000.00",
                    "totalRevenue": "109531000.00",
                    "totalOperatingExpenses": "42244000.00",
                    "costOfRevenue": "99872000.00",
                    "totalOtherIncomeExpenseNet": "-4383000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-36980000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-11039000.00",
                    "minorityInterest": "6205000.00",
                    "netIncome": "-4829000.00",
                    "sellingGeneralAdministrative": "54242000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "44986000.00",
                    "reconciledDepreciation": "18332000.00",
                    "ebit": "-8224000.00",
                    "ebitda": "10108000.00",
                    "depreciationAndAmortization": "18332000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-12367000.00",
                    "otherOperatingExpenses": "130837000.00",
                    "interestExpense": "2815000.00",
                    "taxProvision": "-5000.00",
                    "interestIncome": "1719000.00",
                    "netInterestIncome": "-1096000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-5000.00",
                    "totalRevenue": "118470000.00",
                    "totalOperatingExpenses": "57353000.00",
                    "costOfRevenue": "73484000.00",
                    "totalOtherIncomeExpenseNet": "1328000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-11034000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-33574000.00",
                    "minorityInterest": "15971000.00",
                    "netIncome": "-12385000.00",
                    "sellingGeneralAdministrative": "43402000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "12560000.00",
                    "reconciledDepreciation": "17168000.00",
                    "ebit": "-31669000.00",
                    "ebitda": "-17743000.00",
                    "depreciationAndAmortization": "13926000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-34084000.00",
                    "otherOperatingExpenses": "126383000.00",
                    "interestExpense": "1905000.00",
                    "taxProvision": "-5218000.00",
                    "interestIncome": "1843000.00",
                    "netInterestIncome": "-62000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-5218000.00",
                    "totalRevenue": "92299000.00",
                    "totalOperatingExpenses": "46644000.00",
                    "costOfRevenue": "79739000.00",
                    "totalOtherIncomeExpenseNet": "510000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-28356000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-29818000.00",
                    "minorityInterest": "16823000.00",
                    "netIncome": "-12998000.00",
                    "sellingGeneralAdministrative": "40596000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "13908000.00",
                    "reconciledDepreciation": "18466000.00",
                    "ebit": "-28909000.00",
                    "ebitda": "-10443000.00",
                    "depreciationAndAmortization": "18466000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-30812000.00",
                    "otherOperatingExpenses": "128842000.00",
                    "interestExpense": "909000.00",
                    "taxProvision": "3000.00",
                    "interestIncome": "1718000.00",
                    "netInterestIncome": "809000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3000.00",
                    "totalRevenue": "98030000.00",
                    "totalOperatingExpenses": "44720000.00",
                    "costOfRevenue": "84122000.00",
                    "totalOtherIncomeExpenseNet": "994000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-29821000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-26136000.00",
                    "minorityInterest": "14865000.00",
                    "netIncome": "-11362000.00",
                    "sellingGeneralAdministrative": "38628000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "9323000.00",
                    "reconciledDepreciation": "20050000.00",
                    "ebit": "-25619000.00",
                    "ebitda": "-5569000.00",
                    "depreciationAndAmortization": "20050000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-33400000.00",
                    "otherOperatingExpenses": "108687000.00",
                    "interestExpense": "517000.00",
                    "taxProvision": "91000.00",
                    "interestIncome": "1694000.00",
                    "netInterestIncome": "1177000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "91000.00",
                    "totalRevenue": "75287000.00",
                    "totalOperatingExpenses": "42723000.00",
                    "costOfRevenue": "65964000.00",
                    "totalOtherIncomeExpenseNet": "7264000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-26227000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-37987000.00",
                    "minorityInterest": "23193000.00",
                    "netIncome": "-12415000.00",
                    "sellingGeneralAdministrative": "39964000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "9760000.00",
                    "reconciledDepreciation": "17759000.00",
                    "ebit": "-37987000.00",
                    "ebitda": "-20228000.00",
                    "depreciationAndAmortization": "17759000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-35024000.00",
                    "otherOperatingExpenses": "102537000.00",
                    "interestExpense": null,
                    "taxProvision": "-2379000.00",
                    "interestIncome": "1344000.00",
                    "netInterestIncome": "1344000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-2379000.00",
                    "totalRevenue": "67513000.00",
                    "totalOperatingExpenses": "44784000.00",
                    "costOfRevenue": "57753000.00",
                    "totalOtherIncomeExpenseNet": "-2963000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-35608000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-33265000.00",
                    "minorityInterest": "21581000.00",
                    "netIncome": "-11709000.00",
                    "sellingGeneralAdministrative": "33114000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "6368000.00",
                    "reconciledDepreciation": "16585000.00",
                    "ebit": "-33265000.00",
                    "ebitda": "-16680000.00",
                    "depreciationAndAmortization": "16585000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-31789000.00",
                    "otherOperatingExpenses": "99324000.00",
                    "interestExpense": "0.00",
                    "taxProvision": "25000.00",
                    "interestIncome": "1809000.00",
                    "netInterestIncome": "1809000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "25000.00",
                    "totalRevenue": "67535000.00",
                    "totalOperatingExpenses": "38157000.00",
                    "costOfRevenue": "61167000.00",
                    "totalOtherIncomeExpenseNet": "-1476000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-33290000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-29553000.00",
                    "minorityInterest": "19233000.00",
                    "netIncome": "-10377000.00",
                    "sellingGeneralAdministrative": "33827000.00",
                    "sellingAndMarketingExpenses": "4529000.00",
                    "grossProfit": "6398000.00",
                    "reconciledDepreciation": "16107000.00",
                    "ebit": "-29553000.00",
                    "ebitda": "-13446000.00",
                    "depreciationAndAmortization": "16107000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-32387000.00",
                    "otherOperatingExpenses": "99006000.00",
                    "interestExpense": "0.00",
                    "taxProvision": "57000.00",
                    "interestIncome": "2064000.00",
                    "netInterestIncome": "2064000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "57000.00",
                    "totalRevenue": "66619000.00",
                    "totalOperatingExpenses": "38785000.00",
                    "costOfRevenue": "60221000.00",
                    "totalOtherIncomeExpenseNet": "2834000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-29610000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-28180000.00",
                    "minorityInterest": "18360000.00",
                    "netIncome": "-9833000.00",
                    "sellingGeneralAdministrative": "34226000.00",
                    "sellingAndMarketingExpenses": "1098000.00",
                    "grossProfit": "6841000.00",
                    "reconciledDepreciation": "15344000.00",
                    "ebit": "-28180000.00",
                    "ebitda": "-12836000.00",
                    "depreciationAndAmortization": "15344000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-32370000.00",
                    "otherOperatingExpenses": "87528000.00",
                    "interestExpense": "0.00",
                    "taxProvision": "13000.00",
                    "interestIncome": "2273000.00",
                    "netInterestIncome": "2273000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "13000.00",
                    "totalRevenue": "55158000.00",
                    "totalOperatingExpenses": "39211000.00",
                    "costOfRevenue": "48317000.00",
                    "totalOtherIncomeExpenseNet": "4190000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-28193000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "5700000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-36589000.00",
                    "minorityInterest": "23985000.00",
                    "netIncome": "-12604000.00",
                    "sellingGeneralAdministrative": "38792000.00",
                    "sellingAndMarketingExpenses": "3431000.00",
                    "grossProfit": "3540000.00",
                    "reconciledDepreciation": "15175000.00",
                    "ebit": "-36589000.00",
                    "ebitda": "-21414000.00",
                    "depreciationAndAmortization": "15175000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-40816000.00",
                    "otherOperatingExpenses": "90810000.00",
                    "interestExpense": "21118000.00",
                    "taxProvision": "0.00",
                    "interestIncome": "2659000.00",
                    "netInterestIncome": "2659000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-23985000.00",
                    "totalRevenue": "49994000.00",
                    "totalOperatingExpenses": "44356000.00",
                    "costOfRevenue": "46454000.00",
                    "totalOtherIncomeExpenseNet": "4227000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-36589000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-28257000.00",
                    "minorityInterest": "18536000.00",
                    "netIncome": "-9721000.00",
                    "sellingGeneralAdministrative": "32001000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "604000.00",
                    "reconciledDepreciation": "4975000.00",
                    "ebit": "-28257000.00",
                    "ebitda": "-14663000.00",
                    "depreciationAndAmortization": "13594000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-36372000.00",
                    "otherOperatingExpenses": "71479000.00",
                    "interestExpense": "0.00",
                    "taxProvision": "0.00",
                    "interestIncome": "2898000.00",
                    "netInterestIncome": "2898000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-18536000.00",
                    "totalRevenue": "35107000.00",
                    "totalOperatingExpenses": "36976000.00",
                    "costOfRevenue": "34503000.00",
                    "totalOtherIncomeExpenseNet": "8115000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-28257000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-21502000.00",
                    "minorityInterest": "14513000.00",
                    "netIncome": "-7026000.00",
                    "sellingGeneralAdministrative": "34333000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "5529000.00",
                    "reconciledDepreciation": "12066000.00",
                    "ebit": "-21502000.00",
                    "ebitda": "-9436000.00",
                    "depreciationAndAmortization": "12066000.00",
                    "nonOperatingIncomeNetOther": "12085000.00",
                    "operatingIncome": "-33587000.00",
                    "otherOperatingExpenses": "84139000.00",
                    "interestExpense": "0.00",
                    "taxProvision": "37000.00",
                    "interestIncome": "2199000.00",
                    "netInterestIncome": "2199000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "37000.00",
                    "totalRevenue": "50552000.00",
                    "totalOperatingExpenses": "39116000.00",
                    "costOfRevenue": "45023000.00",
                    "totalOtherIncomeExpenseNet": "12085000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-7026000.00",
                    "netIncomeApplicableToCommonShares": "-7026000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-49076000.00",
                    "minorityInterest": "36005000.00",
                    "netIncome": "-13076000.00",
                    "sellingGeneralAdministrative": "37889000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "41000.00",
                    "reconciledDepreciation": "11126000.00",
                    "ebit": "-49076000.00",
                    "ebitda": "-37950000.00",
                    "depreciationAndAmortization": "11126000.00",
                    "nonOperatingIncomeNetOther": "-6444000.00",
                    "operatingIncome": "-42632000.00",
                    "otherOperatingExpenses": "67932000.00",
                    "interestExpense": "21118000.00",
                    "taxProvision": "5000.00",
                    "interestIncome": "1998000.00",
                    "netInterestIncome": "1998000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5000.00",
                    "totalRevenue": "25300000.00",
                    "totalOperatingExpenses": "42673000.00",
                    "costOfRevenue": "25259000.00",
                    "totalOtherIncomeExpenseNet": "-6444000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-49081000.00",
                    "netIncomeApplicableToCommonShares": "-13076000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "4800000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-17053000.00",
                    "minorityInterest": "12612000.00",
                    "netIncome": "-4437000.00",
                    "sellingGeneralAdministrative": "36785000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-1099000.00",
                    "reconciledDepreciation": "12112000.00",
                    "ebit": "-17053000.00",
                    "ebitda": "-4941000.00",
                    "depreciationAndAmortization": "12112000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-42488000.00",
                    "otherOperatingExpenses": "69791000.00",
                    "interestExpense": "19398000.00",
                    "taxProvision": "-4000.00",
                    "interestIncome": "2152000.00",
                    "netInterestIncome": "2152000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-4000.00",
                    "totalRevenue": "27303000.00",
                    "totalOperatingExpenses": "41389000.00",
                    "costOfRevenue": "28402000.00",
                    "totalOtherIncomeExpenseNet": "25435000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-17049000.00",
                    "netIncomeApplicableToCommonShares": "-12945000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-50922000.00",
                    "minorityInterest": "37704000.00",
                    "netIncome": "-13218000.00",
                    "sellingGeneralAdministrative": "32322000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-3208000.00",
                    "reconciledDepreciation": "8232000.00",
                    "ebit": "-50914000.00",
                    "ebitda": "-41211000.00",
                    "depreciationAndAmortization": "9703000.00",
                    "nonOperatingIncomeNetOther": "-10868000.00",
                    "operatingIncome": "-40046000.00",
                    "otherOperatingExpenses": "50555000.00",
                    "interestExpense": "8000.00",
                    "taxProvision": "0.00",
                    "interestIncome": "1636000.00",
                    "netInterestIncome": "1628000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-37704000.00",
                    "totalRevenue": "10509000.00",
                    "totalOperatingExpenses": "36838000.00",
                    "costOfRevenue": "13717000.00",
                    "totalOtherIncomeExpenseNet": "-10876000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-13253000.00",
                    "netIncomeApplicableToCommonShares": "-13218000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "17014000.00",
                    "minorityInterest": "-12518000.00",
                    "netIncome": "4479000.00",
                    "sellingGeneralAdministrative": "32178000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-744000.00",
                    "reconciledDepreciation": "8233000.00",
                    "ebit": "17027000.00",
                    "ebitda": "25260000.00",
                    "depreciationAndAmortization": "8233000.00",
                    "nonOperatingIncomeNetOther": "54081000.00",
                    "operatingIncome": "-37054000.00",
                    "otherOperatingExpenses": "46130000.00",
                    "interestExpense": "13000.00",
                    "taxProvision": "17000.00",
                    "interestIncome": "636000.00",
                    "netInterestIncome": "623000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "17000.00",
                    "totalRevenue": "9076000.00",
                    "totalOperatingExpenses": "36310000.00",
                    "costOfRevenue": "9820000.00",
                    "totalOtherIncomeExpenseNet": "54068000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "4514000.00",
                    "netIncomeApplicableToCommonShares": "4479000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-55261000.00",
                    "minorityInterest": "-40867000.00",
                    "netIncome": "-14399000.00",
                    "sellingGeneralAdministrative": "25428000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-600000.00",
                    "reconciledDepreciation": "7341000.00",
                    "ebit": "-55261000.00",
                    "ebitda": "-47920000.00",
                    "depreciationAndAmortization": "7341000.00",
                    "nonOperatingIncomeNetOther": "-25346000.00",
                    "operatingIncome": "-29915000.00",
                    "otherOperatingExpenses": "37615000.00",
                    "interestExpense": "55000.00",
                    "taxProvision": "5000.00",
                    "interestIncome": "55000.00",
                    "netInterestIncome": "55000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5000.00",
                    "totalRevenue": "7700000.00",
                    "totalOperatingExpenses": "29315000.00",
                    "costOfRevenue": "8300000.00",
                    "totalOtherIncomeExpenseNet": "-25346000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-55266000.00",
                    "netIncomeApplicableToCommonShares": "-14399000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": "2000000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-46321000.00",
                    "minorityInterest": "-69317000.00",
                    "netIncome": "-12036000.00",
                    "sellingGeneralAdministrative": "24859000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-1826000.00",
                    "reconciledDepreciation": "7281000.00",
                    "ebit": "-46321000.00",
                    "ebitda": "-39040000.00",
                    "depreciationAndAmortization": "7281000.00",
                    "nonOperatingIncomeNetOther": "34876244.00",
                    "operatingIncome": "-30152000.00",
                    "otherOperatingExpenses": "37271000.00",
                    "interestExpense": "35000.00",
                    "taxProvision": null,
                    "interestIncome": "35000.00",
                    "netInterestIncome": "35000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "35000.00",
                    "totalRevenue": "7119000.00",
                    "totalOperatingExpenses": "28326000.00",
                    "costOfRevenue": "8945000.00",
                    "totalOtherIncomeExpenseNet": "-16169000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-24632377.00",
                    "netIncomeApplicableToCommonShares": "-12034000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "23591000.00",
                    "minorityInterest": "17461000.00",
                    "netIncome": "6130000.00",
                    "sellingGeneralAdministrative": "20882000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-1653000.00",
                    "reconciledDepreciation": "3394000.00",
                    "ebit": "23602000.00",
                    "ebitda": "28949000.00",
                    "depreciationAndAmortization": "5347000.00",
                    "nonOperatingIncomeNetOther": "49531000.00",
                    "operatingIncome": "-25929000.00",
                    "otherOperatingExpenses": "32110000.00",
                    "interestExpense": "11000.00",
                    "taxProvision": null,
                    "interestIncome": "33000.00",
                    "netInterestIncome": "22000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "21024000.00",
                    "totalRevenue": "6181000.00",
                    "totalOperatingExpenses": "24276000.00",
                    "costOfRevenue": "7834000.00",
                    "totalOtherIncomeExpenseNet": "49520000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "23591000.00",
                    "netIncomeApplicableToCommonShares": "6130000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-18769000.00",
                    "minorityInterest": "18421000.00",
                    "netIncome": "-18421449.00",
                    "sellingGeneralAdministrative": "13338000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-1674000.00",
                    "reconciledDepreciation": "5249998.00",
                    "ebit": "-17730000.00",
                    "ebitda": "-12480000.00",
                    "depreciationAndAmortization": "5250000.00",
                    "nonOperatingIncomeNetOther": "-21404716.00",
                    "operatingIncome": "-17557000.00",
                    "otherOperatingExpenses": "22340000.00",
                    "interestExpense": "1038826.00",
                    "taxProvision": "0.00",
                    "interestIncome": "2466.00",
                    "netInterestIncome": "2466.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1212801.00",
                    "totalRevenue": "4783000.00",
                    "totalOperatingExpenses": "15883000.00",
                    "costOfRevenue": "6457000.00",
                    "totalOtherIncomeExpenseNet": "-1212000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-25798645.00",
                    "netIncomeApplicableToCommonShares": "-18421449.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-20",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-16610000.00",
                    "minorityInterest": null,
                    "netIncome": "-16610169.00",
                    "sellingGeneralAdministrative": "12004000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-1678000.00",
                    "reconciledDepreciation": "4957363.00",
                    "ebit": "-15734000.00",
                    "ebitda": "-10777000.00",
                    "depreciationAndAmortization": "4957000.00",
                    "nonOperatingIncomeNetOther": "-29007528.00",
                    "operatingIncome": "-16192000.00",
                    "otherOperatingExpenses": "20322000.00",
                    "interestExpense": "875784.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-875784.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1333672.00",
                    "totalRevenue": "4130000.00",
                    "totalOperatingExpenses": "14514000.00",
                    "costOfRevenue": "5808000.00",
                    "totalOtherIncomeExpenseNet": "-418000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-16610169.00",
                    "netIncomeApplicableToCommonShares": "-16610169.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-15519059.00",
                    "minorityInterest": null,
                    "netIncome": "-47790059.00",
                    "sellingGeneralAdministrative": "8421671.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-6257128.00",
                    "reconciledDepreciation": "4999332.00",
                    "ebit": "-14916586.00",
                    "ebitda": "-9917254.00",
                    "depreciationAndAmortization": "4999332.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-17150972.00",
                    "otherOperatingExpenses": "21344981.00",
                    "interestExpense": "602473.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-602473.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "31129566.00",
                    "totalRevenue": "4194009.00",
                    "totalOperatingExpenses": "10893844.00",
                    "costOfRevenue": "10451137.00",
                    "totalOtherIncomeExpenseNet": "1631913.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-15519059.00",
                    "netIncomeApplicableToCommonShares": "-21677275.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-7476000.00",
                    "minorityInterest": "7476000.00",
                    "netIncome": "0.00",
                    "sellingGeneralAdministrative": "7996000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-2547000.00",
                    "reconciledDepreciation": "2474000.00",
                    "ebit": "-7066000.00",
                    "ebitda": "-4592000.00",
                    "depreciationAndAmortization": "2474000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-13017000.00",
                    "otherOperatingExpenses": "16589000.00",
                    "interestExpense": "410000.00",
                    "taxProvision": null,
                    "interestIncome": "0.00",
                    "netInterestIncome": "-410000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-7476000.00",
                    "totalRevenue": "3572000.00",
                    "totalOperatingExpenses": "10470000.00",
                    "costOfRevenue": "6119000.00",
                    "totalOtherIncomeExpenseNet": "5541000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-7476000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-10405941.00",
                    "minorityInterest": null,
                    "netIncome": "15230924.00",
                    "sellingGeneralAdministrative": "8650809.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "2140411.00",
                    "reconciledDepreciation": null,
                    "ebit": "-12205959.00",
                    "ebitda": "-7499307.00",
                    "depreciationAndAmortization": "4706652.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-12205959.00",
                    "otherOperatingExpenses": "15162360.00",
                    "interestExpense": "280138.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-25636865.00",
                    "totalRevenue": "2955998.00",
                    "totalOperatingExpenses": "14346093.00",
                    "costOfRevenue": "816267.00",
                    "totalOtherIncomeExpenseNet": "1800018.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "-10406129.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-14389194.00",
                    "minorityInterest": null,
                    "netIncome": "-14389194.00",
                    "sellingGeneralAdministrative": "5775907.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-2934283.00",
                    "reconciledDepreciation": "3834112.00",
                    "ebit": "-14267332.00",
                    "ebitda": "-10433220.00",
                    "depreciationAndAmortization": "3834112.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-16063346.00",
                    "otherOperatingExpenses": "18389659.00",
                    "interestExpense": "121862.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1917876.00",
                    "totalRevenue": "2326313.00",
                    "totalOperatingExpenses": "13129063.00",
                    "costOfRevenue": "5260596.00",
                    "totalOtherIncomeExpenseNet": "1674152.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-6737469.00",
                    "minorityInterest": null,
                    "netIncome": "-6737469.00",
                    "sellingGeneralAdministrative": "6487312.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-2202769.00",
                    "reconciledDepreciation": null,
                    "ebit": "-9118669.00",
                    "ebitda": "-7062410.00",
                    "depreciationAndAmortization": "2056259.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-9118669.00",
                    "otherOperatingExpenses": "11364948.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "4627479.00",
                    "totalOperatingExpenses": "4534700.00",
                    "costOfRevenue": "6830248.00",
                    "totalOtherIncomeExpenseNet": "2381200.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-100567000.00",
                    "minorityInterest": "53864000.00",
                    "netIncome": "-41574000.00",
                    "sellingGeneralAdministrative": "176868000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "80777000.00",
                    "reconciledDepreciation": "74016000.00",
                    "ebit": "-94421000.00",
                    "ebitda": "-34977000.00",
                    "depreciationAndAmortization": "59444000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-110663000.00",
                    "otherOperatingExpenses": "494749000.00",
                    "interestExpense": "6146000.00",
                    "taxProvision": "-5129000.00",
                    "interestIncome": "6974000.00",
                    "netInterestIncome": "828000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-58993000.00",
                    "totalRevenue": "384086000.00",
                    "totalOperatingExpenses": "191440000.00",
                    "costOfRevenue": "303309000.00",
                    "totalOtherIncomeExpenseNet": "10096000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-95438000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-128985000.00",
                    "minorityInterest": "82367000.00",
                    "netIncome": "-44334000.00",
                    "sellingGeneralAdministrative": "141131000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "29367000.00",
                    "reconciledDepreciation": "65795000.00",
                    "ebit": "-128985000.00",
                    "ebitda": "-63190000.00",
                    "depreciationAndAmortization": "65795000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-131570000.00",
                    "otherOperatingExpenses": "388395000.00",
                    "interestExpense": "73000.00",
                    "taxProvision": "-2284000.00",
                    "interestIncome": "7490000.00",
                    "netInterestIncome": "7490000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-2284000.00",
                    "totalRevenue": "256825000.00",
                    "totalOperatingExpenses": "160937000.00",
                    "costOfRevenue": "227458000.00",
                    "totalOtherIncomeExpenseNet": "2585000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-126701000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "5700000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-135424000.00",
                    "minorityInterest": "81666000.00",
                    "netIncome": "-42427000.00",
                    "sellingGeneralAdministrative": "143015000.00",
                    "sellingAndMarketingExpenses": "11496000.00",
                    "grossProfit": "9714000.00",
                    "reconciledDepreciation": "47427000.00",
                    "ebit": "-135424000.00",
                    "ebitda": "-83463000.00",
                    "depreciationAndAmortization": "51961000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-153407000.00",
                    "otherOperatingExpenses": "314360000.00",
                    "interestExpense": "0.00",
                    "taxProvision": "38000.00",
                    "interestIncome": "9247000.00",
                    "netInterestIncome": "9247000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "42000.00",
                    "totalRevenue": "160953000.00",
                    "totalOperatingExpenses": "163121000.00",
                    "costOfRevenue": "151239000.00",
                    "totalOtherIncomeExpenseNet": "17983000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-115926000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "4800000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-106222000.00",
                    "minorityInterest": "78665000.00",
                    "netIncome": "-27575000.00",
                    "sellingGeneralAdministrative": "126713000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-5651000.00",
                    "reconciledDepreciation": "35918000.00",
                    "ebit": "-106201000.00",
                    "ebitda": "-70283000.00",
                    "depreciationAndAmortization": "35918000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-149503000.00",
                    "otherOperatingExpenses": "204091000.00",
                    "interestExpense": "21000.00",
                    "taxProvision": "18000.00",
                    "interestIncome": "4479000.00",
                    "netInterestIncome": "4458000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "18000.00",
                    "totalRevenue": "54588000.00",
                    "totalOperatingExpenses": "143852000.00",
                    "costOfRevenue": "60239000.00",
                    "totalOtherIncomeExpenseNet": "43281000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-106240000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-23",
                    "currency_symbol": "USD",
                    "researchDevelopment": "2000000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-57762000.00",
                    "minorityInterest": "-51856000.00",
                    "netIncome": "-8439000.00",
                    "sellingGeneralAdministrative": "71086000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "21652000.00",
                    "reconciledDepreciation": "23901000.00",
                    "ebit": "21652000.00",
                    "ebitda": "46229000.00",
                    "depreciationAndAmortization": "24577000.00",
                    "nonOperatingIncomeNetOther": "33995000.00",
                    "operatingIncome": "21652000.00",
                    "otherOperatingExpenses": "112045000.00",
                    "interestExpense": "1926000.00",
                    "taxProvision": "0.00",
                    "interestIncome": "69000.00",
                    "netInterestIncome": "-1857000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-49323000.00",
                    "totalRevenue": "21652000.00",
                    "totalOperatingExpenses": "83001000.00",
                    "costOfRevenue": "29044000.00",
                    "totalOtherIncomeExpenseNet": "32069000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-57762000.00",
                    "netIncomeApplicableToCommonShares": "-5968000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-47790000.00",
                    "minorityInterest": "47790000.00",
                    "netIncome": "-57287625.00",
                    "sellingGeneralAdministrative": "34088000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-9598000.00",
                    "reconciledDepreciation": "18665332.00",
                    "ebit": "-46376000.00",
                    "ebitda": "-27711000.00",
                    "depreciationAndAmortization": "18665000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-58437000.00",
                    "otherOperatingExpenses": "71486000.00",
                    "interestExpense": "1414473.00",
                    "taxProvision": null,
                    "interestIncome": "0.00",
                    "netInterestIncome": "-1414473.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "9497566.00",
                    "totalRevenue": "13049000.00",
                    "totalOperatingExpenses": "48839000.00",
                    "costOfRevenue": "22647000.00",
                    "totalOtherIncomeExpenseNet": "10647000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-47790059.00",
                    "netIncomeApplicableToCommonShares": "-48631789.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-24750965.00",
                    "minorityInterest": null,
                    "netIncome": "-24750965.00",
                    "sellingGeneralAdministrative": "24575774.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-8747159.00",
                    "reconciledDepreciation": "8758601.00",
                    "ebit": "-24750965.00",
                    "ebitda": "-15992364.00",
                    "depreciationAndAmortization": "8758601.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-34949585.00",
                    "otherOperatingExpenses": "52471749.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "0.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "10198620.00",
                    "totalRevenue": "17522164.00",
                    "totalOperatingExpenses": "26202426.00",
                    "costOfRevenue": "26269323.00",
                    "totalOtherIncomeExpenseNet": "10198620.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-24750965.00",
                    "netIncomeApplicableToCommonShares": "-24750965.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-13138387.00",
                    "minorityInterest": null,
                    "netIncome": "-13138387.00",
                    "sellingGeneralAdministrative": "15874765.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-9251373.00",
                    "reconciledDepreciation": null,
                    "ebit": "-26503485.00",
                    "ebitda": "-18246450.00",
                    "depreciationAndAmortization": "8257035.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-26503485.00",
                    "otherOperatingExpenses": "29196398.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "16002714.00",
                    "totalOperatingExpenses": "3942311.00",
                    "costOfRevenue": "25254087.00",
                    "totalOtherIncomeExpenseNet": "13365098.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "-13138387.00",
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
Stock Fundamentals

Company Information

Directors & Officers

Insider Trading

Institutional Holders

Shares Statistics

Fund Holdings

Valuation Metrics

Financial Highlights

Stock Price History

1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Earnings Per Share (EPS) History

Financial Ratios

Balance Sheet (Yearly)

Financial Ratios

📦 Raw API Data (JSON Explorer)

Watchlist

Assistant
