EQIX
Equinix Inc

EQIX.US equinix.com + Research + Basket
Real Estate · REIT - Specialty
CIK 0001101239
Employees 13,716
Phone 650 598 6000
Fiscal year end December
IPO Aug 11, 2000
Address One Lagoon Drive, Redwood City, CA, United States, 94065-1562
1,007.66
+8.28 (+0.83%)
USD · NASDAQ
52-week range
709.79
1,118.65
Trading at 73% of the 52-week range
Market Cap
98.61B
P/E Ratio
64.31
Forward P/E
48.78
Book Value
145.76
Div. Yield
2.04%
% Institutions
100.79%
% Insiders
0.269%
1 Year

+26.1%
3 Year

+50.1%
10 Year

+242.1%
Description
Equinix, Inc. shortens the path to boundless connectivity anywhere in the world. Its digital infrastructure, data center footprint and interconnected ecosystems empower innovations that enhance our work, life and planet. Equinix connects economies, countries, organizations and communities, delivering seamless digital experiences and cutting-edge AI quickly, efficiently and everywhere. Equinix, Inc. was established on June 22, 1998 and is based in Redwood City, United States.
Actions

Open action list
Add an action for EQIX.US, or sign in to see your action list.
People

▼
Directors & Officers

Name	Title	Year Born
Mr. Charles John Meyers	Executive Chairman	1966
Ms. Adaire Rita Fox-Martin	President, CEO & Director	1964
Mr. Raouf F. Abdel	Executive Vice President of Global Operations	1968
Mr. Keith D. Taylor	Special Advisor	1962
Mr. Michael Shane Paladin	Executive VP & Chief Customer and Revenue Officer	1978
Mr. Olivier C. Leonetti	Chief Financial Officer	1965
Mr. Ryan C. Burke	Vice President of Investor Relations	NA
Mr. Kurt Pletcher	Chief Legal Officer	1971
Mr. DD Dasgupta	Chief Marketing Officer	NA
Ms. Brandi Galvin Morandi J.D.	Chief People Officer	1973
Insider Trading

Open insider trading
Date	Insider Name	Title	Transaction Type	Shares	Price	Value	SEC
Apr 08, 2026	Brandi Galvin Morandi	N/A	Sale	424.00	$1.02K	$432.48K	SEC
Mar 12, 2026	Adaire Fox-Martin	N/A	Sale	1.09K	$966.20	$1.05M	SEC
Mar 12, 2026	Brandi Galvin Morandi	N/A	Sale	630.00	$961.19	$605.55K	SEC
Mar 12, 2026	Charles J Meyers	N/A	Sale	305.00	$961.19	$293.16K	SEC
Mar 12, 2026	Jonathan Lin	N/A	Sale	635.00	$965.71	$613.23K	SEC
Mar 12, 2026	Raouf Abdel	N/A	Sale	584.00	$965.69	$563.96K	SEC
Mar 04, 2026	Charles J Meyers	N/A	Sale	2.72K	$965.15	$2.62M	SEC
Feb 17, 2026	Ro Khanna	N/A	Purchase	N/A	$951.97	N/A	—
Feb 06, 2026	Ro Khanna	N/A	Purchase	N/A	$848.12	N/A	—
Feb 05, 2026	Ro Khanna	N/A	Purchase	N/A	$807.56	N/A	—
Jan 29, 2026	Ro Khanna	N/A	Sale	N/A	$826.05	N/A	—
Jan 23, 2026	Ro Khanna	N/A	Purchase	N/A	$791.27	N/A	—
Jan 16, 2026	Adaire Fox-Martin	N/A	Sale	2.67K	$804.08	$2.15M	SEC
Jan 16, 2026	Brandi Galvin Morandi	N/A	Sale	1.33K	$804.25	$1.07M	SEC
Jan 16, 2026	Charles J Meyers	N/A	Sale	2.09K	$804.14	$1.68M	SEC
Jan 16, 2026	Jonathan Lin	N/A	Sale	888.00	$801.78	$711.98K	SEC
Jan 16, 2026	Keith D Taylor	N/A	Sale	2.05K	$804.17	$1.65M	SEC
Jan 16, 2026	Kurt Pletcher	N/A	Sale	596.00	$801.78	$477.86K	SEC
Jan 16, 2026	Michael Shane Paladin	N/A	Sale	327.00	$804.36	$263.03K	SEC
Jan 16, 2026	Raouf Abdel	N/A	Sale	927.00	$801.78	$743.25K	SEC
Shareholders

▼
Institutional Holders

Holder Name	Shares	Date Reported	% Out	Value	% Change
BlackRock Inc	11.44M	Jun 30, 2026	11.60%	$0.18	2.82%
Vanguard Capital Management, LLC	6.44M	Jun 30, 2026	6.53%	$0.14	0.89%
Vanguard Portfolio Management, LLC	6.10M	Jun 30, 2026	6.18%	$0.29	1.63%
State Street Corp	6.03M	Jun 30, 2026	6.11%	$0.19	-0.86%
FMR Inc	2.87M	Jun 30, 2026	2.91%	$0.13	1.98%
Geode Capital Management, LLC	2.55M	Jun 30, 2026	2.58%	$0.14	2.76%
Cohen & Steers Inc	2.19M	Jun 30, 2026	2.22%	$3.61	-22.61%
Principal Financial Group Inc	1.90M	Jun 30, 2026	1.93%	$0.97	-3.96%
JPMorgan Chase & Co	1.76M	Jun 30, 2026	1.78%	$0.11	-10.30%
Northern Trust Corp	1.55M	Jun 30, 2026	1.57%	$0.19	3.06%
T. Rowe Price Associates, Inc.	1.45M	Jun 30, 2026	1.47%	$0.15	-0.59%
Coatue Management LLC	1.27M	Jun 30, 2026	1.29%	$2.73	16.74%
Charles Schwab Investment Management Inc	1.24M	Jun 30, 2026	1.26%	$0.17	4.29%
UBS Asset Mgmt Americas Inc	1.24M	Jun 30, 2026	1.26%	$0.23	26,831.58%
Dimensional Fund Advisors, Inc.	1.22M	Jun 30, 2026	1.24%	$0.23	1.25%
NORGES BANK	1.20M	Jun 30, 2026	1.22%	$0.13	-6.36%
Apg Investments Us Inc	1.19M	Jun 30, 2026	1.21%	$8.48	0.00%
Legal & General Group PLC	1.13M	Jun 30, 2026	1.15%	$0.25	-5.26%
Canada Pension Plan Investment Board	1.12M	Jun 30, 2026	1.13%	$0.64	-5.68%
Ameriprise Financial Inc	1.11M	Jun 30, 2026	1.12%	$0.23	-0.16%
Fund Holdings

Rank	Holder Name	Shares Held	% of Shares	Change	Date Reported
1	Vanguard Real Estate Index Investor	3.73M	3.78%	▲ 0.72%	Sep 30, 2026
2	Vanguard MStar Total Stk Mkt Idx Invest	3.13M	3.17%	▼ 0.07%	Sep 30, 2026
3	Vanguard 500 Index Investor	2.59M	2.63%	▼ 1.10%	Sep 30, 2026
4	iShares Core S&P 500 ETF	1.31M	1.33%	▼ 0.16%	Sep 30, 2026
5	Fidelity 500 Index	1.28M	1.30%	▲ 0.39%	Aug 31, 2026
6	State Street® SPDR® S&P 500® ETF	1.21M	1.23%	▲ 0.00%	Sep 30, 2026
7	Vanguard MStar Growth Index Investor	1.12M	1.13%	▲ 3.50%	Sep 30, 2026
8	Vanguard Real Estate II Index	661.14K	0.67%	▲ 0.72%	Sep 30, 2026
9	Cohen & Steers Real Estate Securities A	631.85K	0.64%	▲ 54.29%	Sep 30, 2026
10	Principal Real Estate Securities R5	601.43K	0.61%	▼ 6.43%	Sep 30, 2026
Financial Highlights

▼
Market Cap: $98.61B
EBITDA: $4.54B
P/E Ratio: $64.31
PEG Ratio: $2.80
Book Value: $145.76
Dividend/Share: $19.70
Dividend Yield: 2.04%
Earnings/Share: $15.54
Profit Margin: 15.48%
Operating Margin: 27.02%
ROA (TTM): 3.68%
ROE (TTM): 10.74%
Revenue (TTM): $9.90B
Revenue/Share (TTM): $100.75
Earnings Growth (YOY): 28.80%
Revenue Growth (YOY): 16.70%
Valuation Metrics

Enterprise Value: $116.61B
Trailing P/E: 64.31
Forward P/E: 48.78
Shares Statistics

Shares Outstanding: 98.67M
Shares Float: 98.29M
% Insiders: 0.269%
% Institutions: 100.79%
Short % Float: 1.83%
Stock Price History

▼
Open price histogram
1 Year Price History

3 Years Price History

10 Years Price History

Max Price History

Financial Charts

▼
Open balance sheet Open capital intensity Download Financials (Excel)
Revenue, Net Income & Operating Cash Flow (Yearly)

Change % vs Prior Year

Revenue, Net Income & Operating Cash Flow (Quarterly)

Change % vs Prior Quarter

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

▼
Line Item
Step Type
Value
Revenue
adjust
$9.26B
Cost of Goods Sold
adjust
$-4.51B
Gross Profit
subtotal
$4.75B
SG&A
adjust
$-1.84B
Other Operating Expense
adjust
$-1.06B
Operating Income
subtotal
$1.85B
Other / Non-Operating Items
adjust
$-498.00M
Net Income
subtotal
$1.35B
Earnings Per Share (EPS) History

▼
Financial Ratios

▼
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "EQIX",
        "Type": "Common Stock",
        "Name": "Equinix Inc",
        "Exchange": "NASDAQ",
        "OperatingMIC": "XNAS",
        "CurrencyCode": "USD",
        "CurrencyName": "US Dollar",
        "CurrencySymbol": "$",
        "CountryName": "USA",
        "CountryISO": "US",
        "OpenFigi": "BBG000MBDGM6",
        "ISIN": null,
        "LEI": "549300EVUN2BTLJ3GT74",
        "PrimaryTicker": "EQIX.US",
        "CUSIP": null,
        "CIK": "0001101239",
        "EmployerIdNumber": "77-0487526",
        "FiscalYearEnd": "December",
        "IPODate": "2000-08-11",
        "InternationalDomestic": "Domestic",
        "Sector": "Real Estate",
        "Industry": "REIT - Specialty",
        "GicSector": "Real Estate",
        "GicGroup": "Equity Real Estate Investment Trusts (REITs)",
        "GicIndustry": "Specialized REITs",
        "GicSubIndustry": "Data Center REITs",
        "HomeCategory": "Domestic",
        "IsDelisted": false,
        "Description": "Equinix, Inc. shortens the path to boundless connectivity anywhere in the world. Its digital infrastructure, data center footprint and interconnected ecosystems empower innovations that enhance our work, life and planet. Equinix connects economies, countries, organizations and communities, delivering seamless digital experiences and cutting-edge AI quickly, efficiently and everywhere. Equinix, Inc. was established on June 22, 1998 and is based in Redwood City, United States.",
        "Address": "One Lagoon Drive, Redwood City, CA, United States, 94065-1562",
        "AddressData": {
            "Street": "One Lagoon Drive",
            "City": "Redwood City",
            "State": "CA",
            "Country": "United States",
            "ZIP": "94065-1562"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Mr. Charles John Meyers",
                "Title": "Executive Chairman",
                "YearBorn": "1966"
            },
            {
                "Name": "Ms. Adaire Rita Fox-Martin",
                "Title": "President, CEO & Director",
                "YearBorn": "1964"
            },
            {
                "Name": "Mr. Raouf F. Abdel",
                "Title": "Executive Vice President of Global Operations",
                "YearBorn": "1968"
            },
            {
                "Name": "Mr. Keith D. Taylor",
                "Title": "Special Advisor",
                "YearBorn": "1962"
            },
            {
                "Name": "Mr. Michael Shane Paladin",
                "Title": "Executive VP & Chief Customer and Revenue Officer",
                "YearBorn": "1978"
            },
            {
                "Name": "Mr. Olivier C. Leonetti",
                "Title": "Chief Financial Officer",
                "YearBorn": "1965"
            },
            {
                "Name": "Mr. Ryan C. Burke",
                "Title": "Vice President of Investor Relations",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Kurt  Pletcher",
                "Title": "Chief Legal Officer",
                "YearBorn": "1971"
            },
            {
                "Name": "Mr. DD  Dasgupta",
                "Title": "Chief Marketing Officer",
                "YearBorn": "NA"
            },
            {
                "Name": "Ms. Brandi Galvin Morandi J.D.",
                "Title": "Chief People Officer",
                "YearBorn": "1973"
            }
        ],
        "Phone": "650 598 6000",
        "WebURL": "https://www.equinix.com",
        "LogoURL": "/img/logos/US/eqix.png",
        "FullTimeEmployees": 13716,
        "UpdatedAt": "2026-10-28"
    },
    "Highlights": {
        "MarketCapitalization": 98610511872,
        "MarketCapitalizationMln": 98610.5119,
        "EBITDA": 4540000256,
        "PERatio": 64.3102,
        "PEGRatio": 2.795,
        "WallStreetTargetPrice": 1231.0938,
        "BookValue": 145.757,
        "DividendShare": 19.7,
        "DividendYield": 0.0204,
        "EarningsShare": 15.54,
        "EPSEstimateCurrentYear": 17.7075,
        "EPSEstimateNextYear": 18.5275,
        "EPSEstimateNextQuarter": 4.355,
        "EPSEstimateCurrentQuarter": 4.795,
        "MostRecentQuarter": "2026-06-30",
        "ProfitMargin": 0.1548,
        "OperatingMarginTTM": 0.2702,
        "ReturnOnAssetsTTM": 0.0368,
        "ReturnOnEquityTTM": 0.1074,
        "RevenueTTM": 9904000000,
        "RevenuePerShareTTM": 100.749,
        "QuarterlyRevenueGrowthYOY": 0.167,
        "GrossProfitTTM": 5148000256,
        "DilutedEpsTTM": 15.54,
        "QuarterlyEarningsGrowthYOY": 0.288
    },
    "Valuation": {
        "TrailingPE": 64.3102,
        "ForwardPE": 48.7805,
        "PriceSalesTTM": 9.9566,
        "PriceBookMRQ": 6.6388,
        "EnterpriseValue": 116611656957,
        "EnterpriseValueRevenue": 11.8931,
        "EnterpriseValueEbitda": 26.152
    },
    "SharesStats": {
        "SharesOutstanding": 98671686,
        "SharesFloat": 98287853,
        "PercentInsiders": 0.269,
        "PercentInstitutions": 100.79199999999999,
        "SharesShort": null,
        "SharesShortPriorMonth": null,
        "ShortRatio": null,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": 0.0183
    },
    "Technicals": {
        "Beta": 0.97,
        "52WeekHigh": 1118.6549,
        "52WeekLow": 709.7949,
        "50DayMA": 1026.0066,
        "200DayMA": 1007.3653,
        "SharesShort": 1620496,
        "SharesShortPriorMonth": 1574961,
        "ShortRatio": 2.97,
        "ShortPercent": 0.0183
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 20.64,
        "ForwardAnnualDividendYield": 0.0213,
        "PayoutRatio": 0.869,
        "DividendDate": "2026-09-16",
        "ExDividendDate": "2026-08-19",
        "LastSplitFactor": "1:32",
        "LastSplitDate": "2002-12-31",
        "NumberDividendsByYear": [
            {
                "Year": 2014,
                "Count": 1
            },
            {
                "Year": 2015,
                "Count": 5
            },
            {
                "Year": 2016,
                "Count": 4
            },
            {
                "Year": 2017,
                "Count": 4
            },
            {
                "Year": 2018,
                "Count": 4
            },
            {
                "Year": 2019,
                "Count": 4
            },
            {
                "Year": 2020,
                "Count": 4
            },
            {
                "Year": 2021,
                "Count": 4
            },
            {
                "Year": 2022,
                "Count": 4
            },
            {
                "Year": 2023,
                "Count": 4
            },
            {
                "Year": 2024,
                "Count": 4
            },
            {
                "Year": 2025,
                "Count": 4
            },
            {
                "Year": 2026,
                "Count": 3
            }
        ]
    },
    "AnalystRatings": {
        "Rating": 4.5143,
        "TargetPrice": 1231.0938,
        "StrongBuy": 24,
        "Buy": 5,
        "Hold": 6,
        "Sell": 0,
        "StrongSell": 0
    },
    "Holders": {
        "Institutions": [
            {
                "name": "BlackRock Inc",
                "date": "2026-06-30",
                "totalShares": 11.599,
                "totalAssets": 0.1773,
                "currentShares": 11444924,
                "change": 313356,
                "change_p": 2.815
            },
            {
                "name": "Vanguard Capital Management, LLC",
                "date": "2026-06-30",
                "totalShares": 6.5312,
                "totalAssets": 0.1435,
                "currentShares": 6444422,
                "change": 57102,
                "change_p": 0.894
            },
            {
                "name": "Vanguard Portfolio Management, LLC",
                "date": "2026-06-30",
                "totalShares": 6.1843,
                "totalAssets": 0.2866,
                "currentShares": 6102138,
                "change": 98047,
                "change_p": 1.633
            },
            {
                "name": "State Street Corp",
                "date": "2026-06-30",
                "totalShares": 6.1072,
                "totalAssets": 0.1857,
                "currentShares": 6026104,
                "change": -52292,
                "change_p": -0.8603
            },
            {
                "name": "FMR Inc",
                "date": "2026-06-30",
                "totalShares": 2.913,
                "totalAssets": 0.1301,
                "currentShares": 2874355,
                "change": 55781,
                "change_p": 1.9791
            },
            {
                "name": "Geode Capital Management, LLC",
                "date": "2026-06-30",
                "totalShares": 2.5816,
                "totalAssets": 0.141,
                "currentShares": 2547307,
                "change": 68353,
                "change_p": 2.7573
            },
            {
                "name": "Cohen & Steers Inc",
                "date": "2026-06-30",
                "totalShares": 2.2207,
                "totalAssets": 3.6121,
                "currentShares": 2191196,
                "change": -640214,
                "change_p": -22.6111
            },
            {
                "name": "Principal Financial Group Inc",
                "date": "2026-06-30",
                "totalShares": 1.9277,
                "totalAssets": 0.9736,
                "currentShares": 1902047,
                "change": -78450,
                "change_p": -3.9611
            },
            {
                "name": "JPMorgan Chase & Co",
                "date": "2026-06-30",
                "totalShares": 1.7822,
                "totalAssets": 0.1056,
                "currentShares": 1758552,
                "change": -202011,
                "change_p": -10.3037
            },
            {
                "name": "Northern Trust Corp",
                "date": "2026-06-30",
                "totalShares": 1.5673,
                "totalAssets": 0.1875,
                "currentShares": 1546438,
                "change": 45879,
                "change_p": 3.0575
            },
            {
                "name": "T. Rowe Price Associates, Inc.",
                "date": "2026-06-30",
                "totalShares": 1.4698,
                "totalAssets": 0.1513,
                "currentShares": 1450234,
                "change": -8603,
                "change_p": -0.5897
            },
            {
                "name": "Coatue Management LLC",
                "date": "2026-06-30",
                "totalShares": 1.2907,
                "totalAssets": 2.7299,
                "currentShares": 1273517,
                "change": 182631,
                "change_p": 16.7415
            },
            {
                "name": "Charles Schwab Investment Management Inc",
                "date": "2026-06-30",
                "totalShares": 1.2606,
                "totalAssets": 0.1726,
                "currentShares": 1243842,
                "change": 51116,
                "change_p": 4.2856
            },
            {
                "name": "UBS Asset Mgmt Americas Inc",
                "date": "2026-06-30",
                "totalShares": 1.2558,
                "totalAssets": 0.2348,
                "currentShares": 1239122,
                "change": 1234521,
                "change_p": 26831.5801
            },
            {
                "name": "Dimensional Fund Advisors, Inc.",
                "date": "2026-06-30",
                "totalShares": 1.2359,
                "totalAssets": 0.2304,
                "currentShares": 1219466,
                "change": 14996,
                "change_p": 1.245
            },
            {
                "name": "NORGES BANK",
                "date": "2026-06-30",
                "totalShares": 1.2193,
                "totalAssets": 0.125,
                "currentShares": 1203073,
                "change": -81717,
                "change_p": -6.3603
            },
            {
                "name": "Apg Investments Us Inc",
                "date": "2026-06-30",
                "totalShares": 1.2104,
                "totalAssets": 8.4834,
                "currentShares": 1194365,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Legal & General Group PLC",
                "date": "2026-06-30",
                "totalShares": 1.1485,
                "totalAssets": 0.2463,
                "currentShares": 1133223,
                "change": -62873,
                "change_p": -5.2565
            },
            {
                "name": "Canada Pension Plan Investment Board",
                "date": "2026-06-30",
                "totalShares": 1.1314,
                "totalAssets": 0.6437,
                "currentShares": 1116340,
                "change": -67193,
                "change_p": -5.6773
            },
            {
                "name": "Ameriprise Financial Inc",
                "date": "2026-06-30",
                "totalShares": 1.1235,
                "totalAssets": 0.2336,
                "currentShares": 1108601,
                "change": -1815,
                "change_p": -0.1635
            }
        ],
        "Funds": [
            {
                "name": "Vanguard Real Estate Index Investor",
                "date": "2026-09-30",
                "totalShares": 3.7849,
                "totalAssets": 5.6542,
                "currentShares": 3734667,
                "change": 26627,
                "change_p": 0.7181
            },
            {
                "name": "Vanguard MStar Total Stk Mkt Idx Invest",
                "date": "2026-09-30",
                "totalShares": 3.1742,
                "totalAssets": 0.1362,
                "currentShares": 3132030,
                "change": -2060,
                "change_p": -0.0657
            },
            {
                "name": "Vanguard 500 Index Investor",
                "date": "2026-09-30",
                "totalShares": 2.6273,
                "totalAssets": 0.1516,
                "currentShares": 2592387,
                "change": -28792,
                "change_p": -1.0984
            },
            {
                "name": "iShares Core S&P 500 ETF",
                "date": "2026-09-30",
                "totalShares": 1.3323,
                "totalAssets": 0.1511,
                "currentShares": 1314611,
                "change": -2109,
                "change_p": -0.1602
            },
            {
                "name": "Fidelity 500 Index",
                "date": "2026-08-31",
                "totalShares": 1.2975,
                "totalAssets": 0.156,
                "currentShares": 1280228,
                "change": 4917,
                "change_p": 0.3856
            },
            {
                "name": "State Street\u00ae SPDR\u00ae S&P 500\u00ae ETF",
                "date": "2026-09-30",
                "totalShares": 1.2287,
                "totalAssets": 0.1512,
                "currentShares": 1212336,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Vanguard MStar Growth Index Investor",
                "date": "2026-09-30",
                "totalShares": 1.1302,
                "totalAssets": 0.2876,
                "currentShares": 1115211,
                "change": 37722,
                "change_p": 3.5009
            },
            {
                "name": "Vanguard Real Estate II Index",
                "date": "2026-09-30",
                "totalShares": 0.67,
                "totalAssets": 6.6176,
                "currentShares": 661139,
                "change": 4758,
                "change_p": 0.7249
            },
            {
                "name": "Cohen & Steers Real Estate Securities A",
                "date": "2026-09-30",
                "totalShares": 0.6404,
                "totalAssets": 7.0552,
                "currentShares": 631854,
                "change": 222342,
                "change_p": 54.2944
            },
            {
                "name": "Principal Real Estate Securities R5",
                "date": "2026-09-30",
                "totalShares": 0.6095,
                "totalAssets": 9.6345,
                "currentShares": 601430,
                "change": -41309,
                "change_p": -6.427
            },
            {
                "name": "State Street Real Estate Sel SectSPDRETF",
                "date": "2026-09-30",
                "totalShares": 0.5389,
                "totalAssets": 7.0227,
                "currentShares": 531780,
                "change": 3068,
                "change_p": 0.5803
            },
            {
                "name": "Vanguard Institutional Index I",
                "date": "2026-09-30",
                "totalShares": 0.529,
                "totalAssets": 0.1512,
                "currentShares": 521942,
                "change": -5288,
                "change_p": -1.003
            },
            {
                "name": "Schwab US REIT ETF\u2122",
                "date": "2026-09-30",
                "totalShares": 0.4982,
                "totalAssets": 4.6839,
                "currentShares": 491577,
                "change": 255,
                "change_p": 0.0519
            },
            {
                "name": "JPMorgan Equity Premium Income ETF",
                "date": "2026-09-30",
                "totalShares": 0.4231,
                "totalAssets": 0.9369,
                "currentShares": 417516,
                "change": 260,
                "change_p": 0.0623
            },
            {
                "name": "Cohen & Steers Instl Realty Shares",
                "date": "2026-09-30",
                "totalShares": 0.3997,
                "totalAssets": 4.5862,
                "currentShares": 394399,
                "change": 80338,
                "change_p": 25.5804
            },
            {
                "name": "Strategic Advisers Fidelity US TtlStk",
                "date": "2026-08-31",
                "totalShares": 0.3826,
                "totalAssets": 0.149,
                "currentShares": 377500,
                "change": 3000,
                "change_p": 0.8011
            },
            {
                "name": "DFA Global Real Estate Securities Port",
                "date": "2026-08-31",
                "totalShares": 0.3789,
                "totalAssets": 5.1629,
                "currentShares": 373896,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Cohen & Steers Realty Shares L",
                "date": "2026-09-30",
                "totalShares": 0.3543,
                "totalAssets": 4.6733,
                "currentShares": 349625,
                "change": 63411,
                "change_p": 22.1551
            },
            {
                "name": "iShares Envir&Lw Carb Tilt REIdx(UK)LAcc",
                "date": "2026-08-31",
                "totalShares": 0.354,
                "totalAssets": 4.6745,
                "currentShares": 349271,
                "change": 2644,
                "change_p": 0.7628
            },
            {
                "name": "DFA Real Estate Securities I",
                "date": "2026-08-31",
                "totalShares": 0.3524,
                "totalAssets": 5.2683,
                "currentShares": 347723,
                "change": -8349,
                "change_p": -2.3448
            }
        ]
    },
    "InsiderTransactions": [
        {
            "date": "2026-04-08",
            "ownerCik": null,
            "ownerName": "Brandi Galvin Morandi",
            "transactionDate": "2026-04-08",
            "transactionCode": "S",
            "transactionAmount": 424,
            "transactionPrice": 1020,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1101239/000110123926000076/xslF345X06/form4.xml"
        },
        {
            "date": "2026-03-12",
            "ownerCik": null,
            "ownerName": "Adaire Fox-Martin",
            "transactionDate": "2026-03-12",
            "transactionCode": "S",
            "transactionAmount": 1086,
            "transactionPrice": 966.2,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1101239/000110123926000060/xslF345X05/form4.xml"
        },
        {
            "date": "2026-03-12",
            "ownerCik": null,
            "ownerName": "Brandi Galvin Morandi",
            "transactionDate": "2026-03-12",
            "transactionCode": "S",
            "transactionAmount": 630,
            "transactionPrice": 961.19,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1101239/000110123926000061/xslF345X05/form4.xml"
        },
        {
            "date": "2026-03-12",
            "ownerCik": null,
            "ownerName": "Charles J Meyers",
            "transactionDate": "2026-03-12",
            "transactionCode": "S",
            "transactionAmount": 305,
            "transactionPrice": 961.19,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1101239/000110123926000063/xslF345X05/form4.xml"
        },
        {
            "date": "2026-03-12",
            "ownerCik": null,
            "ownerName": "Jonathan Lin",
            "transactionDate": "2026-03-12",
            "transactionCode": "S",
            "transactionAmount": 635,
            "transactionPrice": 965.71,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1101239/000110123926000062/xslF345X05/form4.xml"
        },
        {
            "date": "2026-03-12",
            "ownerCik": null,
            "ownerName": "Raouf Abdel",
            "transactionDate": "2026-03-12",
            "transactionCode": "S",
            "transactionAmount": 584,
            "transactionPrice": 965.69,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1101239/000110123926000059/xslF345X05/form4.xml"
        },
        {
            "date": "2026-03-04",
            "ownerCik": null,
            "ownerName": "Charles J Meyers",
            "transactionDate": "2026-03-04",
            "transactionCode": "S",
            "transactionAmount": 2716,
            "transactionPrice": 965.15,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1101239/000110123926000056/xslF345X05/form4.xml"
        },
        {
            "date": "2026-02-17",
            "ownerCik": null,
            "ownerName": "Ro Khanna",
            "transactionDate": "2026-02-17",
            "transactionCode": "P",
            "transactionAmount": null,
            "transactionPrice": 951.97,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": null
        },
        {
            "date": "2026-02-06",
            "ownerCik": null,
            "ownerName": "Ro Khanna",
            "transactionDate": "2026-02-06",
            "transactionCode": "P",
            "transactionAmount": null,
            "transactionPrice": 848.12,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": null
        },
        {
            "date": "2026-02-05",
            "ownerCik": null,
            "ownerName": "Ro Khanna",
            "transactionDate": "2026-02-05",
            "transactionCode": "P",
            "transactionAmount": null,
            "transactionPrice": 807.56,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": null
        },
        {
            "date": "2026-01-29",
            "ownerCik": null,
            "ownerName": "Ro Khanna",
            "transactionDate": "2026-01-29",
            "transactionCode": "S",
            "transactionAmount": null,
            "transactionPrice": 826.05,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": null
        },
        {
            "date": "2026-01-23",
            "ownerCik": null,
            "ownerName": "Ro Khanna",
            "transactionDate": "2026-01-23",
            "transactionCode": "P",
            "transactionAmount": null,
            "transactionPrice": 791.27,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": null
        },
        {
            "date": "2026-01-16",
            "ownerCik": null,
            "ownerName": "Adaire Fox-Martin",
            "transactionDate": "2026-01-16",
            "transactionCode": "S",
            "transactionAmount": 2670,
            "transactionPrice": 804.08,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1101239/000110123926000002/xslF345X05/form4.xml"
        },
        {
            "date": "2026-01-16",
            "ownerCik": null,
            "ownerName": "Brandi Galvin Morandi",
            "transactionDate": "2026-01-16",
            "transactionCode": "S",
            "transactionAmount": 1333,
            "transactionPrice": 804.25,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1101239/000110123926000003/xslF345X05/form4.xml"
        },
        {
            "date": "2026-01-16",
            "ownerCik": null,
            "ownerName": "Charles J Meyers",
            "transactionDate": "2026-01-16",
            "transactionCode": "S",
            "transactionAmount": 2094,
            "transactionPrice": 804.14,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1101239/000110123926000009/xslF345X05/form4.xml"
        },
        {
            "date": "2026-01-16",
            "ownerCik": null,
            "ownerName": "Jonathan Lin",
            "transactionDate": "2026-01-16",
            "transactionCode": "S",
            "transactionAmount": 888,
            "transactionPrice": 801.78,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1101239/000110123926000004/xslF345X05/form4.xml"
        },
        {
            "date": "2026-01-16",
            "ownerCik": null,
            "ownerName": "Keith D Taylor",
            "transactionDate": "2026-01-16",
            "transactionCode": "S",
            "transactionAmount": 2051,
            "transactionPrice": 804.17,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1101239/000110123926000007/xslF345X05/form4.xml"
        },
        {
            "date": "2026-01-16",
            "ownerCik": null,
            "ownerName": "Kurt Pletcher",
            "transactionDate": "2026-01-16",
            "transactionCode": "S",
            "transactionAmount": 596,
            "transactionPrice": 801.78,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1101239/000110123926000006/xslF345X05/form4.xml"
        },
        {
            "date": "2026-01-16",
            "ownerCik": null,
            "ownerName": "Michael Shane Paladin",
            "transactionDate": "2026-01-16",
            "transactionCode": "S",
            "transactionAmount": 327,
            "transactionPrice": 804.36,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1101239/000110123926000005/xslF345X05/form4.xml"
        },
        {
            "date": "2026-01-16",
            "ownerCik": null,
            "ownerName": "Raouf Abdel",
            "transactionDate": "2026-01-16",
            "transactionCode": "S",
            "transactionAmount": 927,
            "transactionPrice": 801.78,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1101239/000110123926000001/xslF345X05/form4.xml"
        }
    ],
    "ESGScores": {
        "Disclaimer": "The ESG data currently in a very early Beta stage and not intended for any production use. It will be removed from the feed on December 31, 2020.",
        "RatingDate": "2019-01-01",
        "TotalEsg": 19.65,
        "TotalEsgPercentile": 14.3,
        "EnvironmentScore": 10.42,
        "EnvironmentScorePercentile": 6,
        "SocialScore": 9.24,
        "SocialScorePercentile": 6,
        "GovernanceScore": 7.48,
        "GovernanceScorePercentile": 6,
        "ControversyLevel": 1,
        "ActivitiesInvolvement": [
            {
                "Activity": "adult",
                "Involvement": "No"
            },
            {
                "Activity": "alcoholic",
                "Involvement": "No"
            },
            {
                "Activity": "animalTesting",
                "Involvement": "No"
            },
            {
                "Activity": "catholic",
                "Involvement": "No"
            },
            {
                "Activity": "controversialWeapons",
                "Involvement": "No"
            },
            {
                "Activity": "smallArms",
                "Involvement": "No"
            },
            {
                "Activity": "furLeather",
                "Involvement": "No"
            },
            {
                "Activity": "gambling",
                "Involvement": "No"
            },
            {
                "Activity": "gmo",
                "Involvement": "No"
            },
            {
                "Activity": "militaryContract",
                "Involvement": "No"
            },
            {
                "Activity": "nuclear",
                "Involvement": "No"
            },
            {
                "Activity": "pesticides",
                "Involvement": "No"
            },
            {
                "Activity": "palmOil",
                "Involvement": "No"
            },
            {
                "Activity": "coal",
                "Involvement": "No"
            },
            {
                "Activity": "tobacco",
                "Involvement": "No"
            }
        ]
    },
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "99.2770",
                "shares": 99277000
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "98.3780",
                "shares": 98378000
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "96.8490",
                "shares": 96849000
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "94.6670",
                "shares": 94667000
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "92.7520",
                "shares": 92752000
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "90.7520",
                "shares": 90752000
            },
            {
                "date": "2020",
                "dateFormatted": "2020-12-31",
                "sharesMln": "89.7260",
                "shares": 89726000
            },
            {
                "date": "2019",
                "dateFormatted": "2019-12-31",
                "sharesMln": "85.8310",
                "shares": 85831000
            },
            {
                "date": "2018",
                "dateFormatted": "2018-12-31",
                "sharesMln": "80.7400",
                "shares": 80740000
            },
            {
                "date": "2017",
                "dateFormatted": "2017-12-31",
                "sharesMln": "79.1280",
                "shares": 79128000
            },
            {
                "date": "2016",
                "dateFormatted": "2016-12-31",
                "sharesMln": "71.9590",
                "shares": 71959000
            },
            {
                "date": "2015",
                "dateFormatted": "2015-12-31",
                "sharesMln": "60.9430",
                "shares": 60943000
            },
            {
                "date": "2014",
                "dateFormatted": "2014-12-31",
                "sharesMln": "55.2950",
                "shares": 55295000
            },
            {
                "date": "2013",
                "dateFormatted": "2013-12-31",
                "sharesMln": "53.4990",
                "shares": 53499000
            },
            {
                "date": "2012",
                "dateFormatted": "2012-12-31",
                "sharesMln": "52.9170",
                "shares": 52917000
            },
            {
                "date": "2011",
                "dateFormatted": "2011-12-31",
                "sharesMln": "47.2020",
                "shares": 47202000
            },
            {
                "date": "2010",
                "dateFormatted": "2010-12-31",
                "sharesMln": "45.7450",
                "shares": 45745000
            },
            {
                "date": "2009",
                "dateFormatted": "2009-12-31",
                "sharesMln": "38.7870",
                "shares": 38787000
            },
            {
                "date": "2008",
                "dateFormatted": "2008-12-31",
                "sharesMln": "36.9720",
                "shares": 36972000
            },
            {
                "date": "2007",
                "dateFormatted": "2007-12-31",
                "sharesMln": "31.6830",
                "shares": 31683000
            },
            {
                "date": "2006",
                "dateFormatted": "2006-12-31",
                "sharesMln": "28.7430",
                "shares": 28743000
            },
            {
                "date": "2005",
                "dateFormatted": "2005-12-31",
                "sharesMln": "24.0760",
                "shares": 24076000
            },
            {
                "date": "2004",
                "dateFormatted": "2004-12-31",
                "sharesMln": "18.3860",
                "shares": 18386000
            },
            {
                "date": "2003",
                "dateFormatted": "2003-12-31",
                "sharesMln": "9.2930",
                "shares": 9293000
            },
            {
                "date": "2002",
                "dateFormatted": "2002-12-31",
                "sharesMln": "3.1459",
                "shares": 3145900
            },
            {
                "date": "2001",
                "dateFormatted": "2001-12-31",
                "sharesMln": "2.4745",
                "shares": 2474500
            },
            {
                "date": "2000",
                "dateFormatted": "2000-12-31",
                "sharesMln": "1.4252",
                "shares": 1425200
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q3",
                "dateFormatted": "2026-09-30",
                "sharesMln": "99.2770",
                "shares": 99277000
            },
            {
                "date": "2026-Q2",
                "dateFormatted": "2026-06-30",
                "sharesMln": "99.1360",
                "shares": 99136000
            },
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "98.7270",
                "shares": 98727000
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "98.3780",
                "shares": 98378000
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "98.1740",
                "shares": 98174000
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "98.0500",
                "shares": 98050000
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "97.8870",
                "shares": 97887000
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "96.8490",
                "shares": 96849000
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "96.4880",
                "shares": 96488000
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "95.1660",
                "shares": 95166000
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "95.1560",
                "shares": 95156000
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "94.6670",
                "shares": 94667000
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "94.1680",
                "shares": 94168000
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "93.8570",
                "shares": 93857000
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "93.3400",
                "shares": 93340000
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "92.7520",
                "shares": 92752000
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "92.1350",
                "shares": 92135000
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "91.2620",
                "shares": 91262000
            },
            {
                "date": "2022-Q1",
                "dateFormatted": "2022-03-31",
                "sharesMln": "91.1620",
                "shares": 91162000
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "90.7520",
                "shares": 90752000
            },
            {
                "date": "2021-Q3",
                "dateFormatted": "2021-09-30",
                "sharesMln": "90.4670",
                "shares": 90467000
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "90.1040",
                "shares": 90104000
            },
            {
                "date": "2021-Q1",
                "dateFormatted": "2021-03-31",
                "sharesMln": "89.8420",
                "shares": 89842000
            },
            {
                "date": "2020-Q4",
                "dateFormatted": "2020-12-31",
                "sharesMln": "89.7260",
                "shares": 89726000
            },
            {
                "date": "2020-Q3",
                "dateFormatted": "2020-09-30",
                "sharesMln": "89.5190",
                "shares": 89519000
            },
            {
                "date": "2020-Q2",
                "dateFormatted": "2020-06-30",
                "sharesMln": "87.9010",
                "shares": 87901000
            },
            {
                "date": "2020-Q1",
                "dateFormatted": "2020-03-31",
                "sharesMln": "86.1440",
                "shares": 86144000
            },
            {
                "date": "2019-Q4",
                "dateFormatted": "2019-12-31",
                "sharesMln": "85.8310",
                "shares": 85831000
            },
            {
                "date": "2019-Q3",
                "dateFormatted": "2019-09-30",
                "sharesMln": "85.5710",
                "shares": 85571000
            },
            {
                "date": "2019-Q2",
                "dateFormatted": "2019-06-30",
                "sharesMln": "84.7670",
                "shares": 84767000
            },
            {
                "date": "2019-Q1",
                "dateFormatted": "2019-03-31",
                "sharesMln": "82.0900",
                "shares": 82090000
            },
            {
                "date": "2018-Q4",
                "dateFormatted": "2018-12-31",
                "sharesMln": "80.7400",
                "shares": 80740000
            },
            {
                "date": "2018-Q3",
                "dateFormatted": "2018-09-30",
                "sharesMln": "80.2830",
                "shares": 80283000
            },
            {
                "date": "2018-Q2",
                "dateFormatted": "2018-06-30",
                "sharesMln": "79.7520",
                "shares": 79752000
            },
            {
                "date": "2018-Q1",
                "dateFormatted": "2018-03-31",
                "sharesMln": "79.6490",
                "shares": 79649000
            },
            {
                "date": "2017-Q4",
                "dateFormatted": "2017-12-31",
                "sharesMln": "79.1280",
                "shares": 79128000
            },
            {
                "date": "2017-Q3",
                "dateFormatted": "2017-09-30",
                "sharesMln": "78.7190",
                "shares": 78719000
            },
            {
                "date": "2017-Q2",
                "dateFormatted": "2017-06-30",
                "sharesMln": "78.5080",
                "shares": 78508000
            },
            {
                "date": "2017-Q1",
                "dateFormatted": "2017-03-31",
                "sharesMln": "73.3670",
                "shares": 73367000
            },
            {
                "date": "2016-Q4",
                "dateFormatted": "2016-12-31",
                "sharesMln": "71.9590",
                "shares": 71959000
            },
            {
                "date": "2016-Q3",
                "dateFormatted": "2016-09-30",
                "sharesMln": "71.9080",
                "shares": 71908000
            },
            {
                "date": "2016-Q2",
                "dateFormatted": "2016-06-30",
                "sharesMln": "70.3640",
                "shares": 70364000
            },
            {
                "date": "2016-Q1",
                "dateFormatted": "2016-03-31",
                "sharesMln": "68.1320",
                "shares": 68132000
            },
            {
                "date": "2015-Q4",
                "dateFormatted": "2015-12-31",
                "sharesMln": "60.9430",
                "shares": 60943000
            },
            {
                "date": "2015-Q3",
                "dateFormatted": "2015-09-30",
                "sharesMln": "57.7080",
                "shares": 57708000
            },
            {
                "date": "2015-Q2",
                "dateFormatted": "2015-06-30",
                "sharesMln": "57.4990",
                "shares": 57499000
            },
            {
                "date": "2015-Q1",
                "dateFormatted": "2015-03-31",
                "sharesMln": "57.2270",
                "shares": 57227000
            },
            {
                "date": "2014-Q4",
                "dateFormatted": "2014-12-31",
                "sharesMln": "55.2950",
                "shares": 55295000
            },
            {
                "date": "2014-Q3",
                "dateFormatted": "2014-09-30",
                "sharesMln": "55.2380",
                "shares": 55238000
            },
            {
                "date": "2014-Q2",
                "dateFormatted": "2014-06-30",
                "sharesMln": "51.6520",
                "shares": 51652000
            },
            {
                "date": "2014-Q1",
                "dateFormatted": "2014-03-31",
                "sharesMln": "53.3860",
                "shares": 53386000
            },
            {
                "date": "2013-Q4",
                "dateFormatted": "2013-12-31",
                "sharesMln": "53.4990",
                "shares": 53499000
            },
            {
                "date": "2013-Q3",
                "dateFormatted": "2013-09-30",
                "sharesMln": "53.5810",
                "shares": 53581000
            },
            {
                "date": "2013-Q2",
                "dateFormatted": "2013-06-30",
                "sharesMln": "49.3790",
                "shares": 49379000
            },
            {
                "date": "2013-Q1",
                "dateFormatted": "2013-03-31",
                "sharesMln": "53.4800",
                "shares": 53480000
            },
            {
                "date": "2012-Q4",
                "dateFormatted": "2012-12-31",
                "sharesMln": "52.9170",
                "shares": 52917000
            },
            {
                "date": "2012-Q3",
                "dateFormatted": "2012-09-30",
                "sharesMln": "52.6550",
                "shares": 52655000
            },
            {
                "date": "2012-Q2",
                "dateFormatted": "2012-06-30",
                "sharesMln": "52.3510",
                "shares": 52351000
            },
            {
                "date": "2012-Q1",
                "dateFormatted": "2012-03-31",
                "sharesMln": "51.0610",
                "shares": 51061000
            },
            {
                "date": "2011-Q4",
                "dateFormatted": "2011-12-31",
                "sharesMln": "47.2020",
                "shares": 47202000
            },
            {
                "date": "2011-Q3",
                "dateFormatted": "2011-09-30",
                "sharesMln": "47.9430",
                "shares": 47943000
            },
            {
                "date": "2011-Q2",
                "dateFormatted": "2011-06-30",
                "sharesMln": "50.6640",
                "shares": 50664000
            },
            {
                "date": "2011-Q1",
                "dateFormatted": "2011-03-31",
                "sharesMln": "47.2190",
                "shares": 47219000
            },
            {
                "date": "2010-Q4",
                "dateFormatted": "2010-12-31",
                "sharesMln": "45.7450",
                "shares": 45745000
            },
            {
                "date": "2010-Q3",
                "dateFormatted": "2010-09-30",
                "sharesMln": "46.6760",
                "shares": 46676000
            },
            {
                "date": "2010-Q2",
                "dateFormatted": "2010-06-30",
                "sharesMln": "43.5070",
                "shares": 43507000
            },
            {
                "date": "2010-Q1",
                "dateFormatted": "2010-03-31",
                "sharesMln": "40.7910",
                "shares": 40791000
            },
            {
                "date": "2009-Q4",
                "dateFormatted": "2009-12-31",
                "sharesMln": "38.7870",
                "shares": 38787000
            },
            {
                "date": "2009-Q3",
                "dateFormatted": "2009-09-30",
                "sharesMln": "39.8870",
                "shares": 39887000
            },
            {
                "date": "2009-Q2",
                "dateFormatted": "2009-06-30",
                "sharesMln": "39.3180",
                "shares": 39318000
            },
            {
                "date": "2009-Q1",
                "dateFormatted": "2009-03-31",
                "sharesMln": "38.7390",
                "shares": 38739000
            },
            {
                "date": "2008-Q4",
                "dateFormatted": "2008-12-31",
                "sharesMln": "36.9720",
                "shares": 36972000
            },
            {
                "date": "2008-Q3",
                "dateFormatted": "2008-09-30",
                "sharesMln": "38.0230",
                "shares": 38023000
            },
            {
                "date": "2008-Q2",
                "dateFormatted": "2008-06-30",
                "sharesMln": "37.9680",
                "shares": 37968000
            },
            {
                "date": "2008-Q1",
                "dateFormatted": "2008-03-31",
                "sharesMln": "37.2590",
                "shares": 37259000
            },
            {
                "date": "2007-Q4",
                "dateFormatted": "2007-12-31",
                "sharesMln": "31.6830",
                "shares": 31683000
            },
            {
                "date": "2007-Q3",
                "dateFormatted": "2007-09-30",
                "sharesMln": "33.1120",
                "shares": 33112000.000000004
            },
            {
                "date": "2007-Q2",
                "dateFormatted": "2007-06-30",
                "sharesMln": "32.6410",
                "shares": 32641000
            },
            {
                "date": "2007-Q1",
                "dateFormatted": "2007-03-31",
                "sharesMln": "29.7020",
                "shares": 29702000
            },
            {
                "date": "2006-Q4",
                "dateFormatted": "2006-12-31",
                "sharesMln": "28.7430",
                "shares": 28743000
            },
            {
                "date": "2006-Q3",
                "dateFormatted": "2006-09-30",
                "sharesMln": "28.7430",
                "shares": 28743000
            },
            {
                "date": "2006-Q2",
                "dateFormatted": "2006-06-30",
                "sharesMln": "28.4680",
                "shares": 28468000
            },
            {
                "date": "2006-Q1",
                "dateFormatted": "2006-03-31",
                "sharesMln": "27.8480",
                "shares": 27848000
            },
            {
                "date": "2005-Q4",
                "dateFormatted": "2005-12-31",
                "sharesMln": "24.0760",
                "shares": 24076000
            },
            {
                "date": "2005-Q3",
                "dateFormatted": "2005-09-30",
                "sharesMln": "24.0760",
                "shares": 24076000
            },
            {
                "date": "2005-Q2",
                "dateFormatted": "2005-06-30",
                "sharesMln": "23.7270",
                "shares": 23727000
            },
            {
                "date": "2005-Q1",
                "dateFormatted": "2005-03-31",
                "sharesMln": "21.8980",
                "shares": 21898000
            },
            {
                "date": "2004-Q4",
                "dateFormatted": "2004-12-31",
                "sharesMln": "18.3860",
                "shares": 18386000
            },
            {
                "date": "2004-Q3",
                "dateFormatted": "2004-09-30",
                "sharesMln": "18.3860",
                "shares": 18386000
            },
            {
                "date": "2004-Q2",
                "dateFormatted": "2004-06-30",
                "sharesMln": "18.1910",
                "shares": 18191000
            },
            {
                "date": "2004-Q1",
                "dateFormatted": "2004-03-31",
                "sharesMln": "15.1040",
                "shares": 15104000
            },
            {
                "date": "2003-Q4",
                "dateFormatted": "2003-12-31",
                "sharesMln": "9.2930",
                "shares": 9293000
            },
            {
                "date": "2003-Q3",
                "dateFormatted": "2003-09-30",
                "sharesMln": "9.2930",
                "shares": 9293000
            },
            {
                "date": "2003-Q2",
                "dateFormatted": "2003-06-30",
                "sharesMln": "8.7060",
                "shares": 8706000
            },
            {
                "date": "2003-Q1",
                "dateFormatted": "2003-03-31",
                "sharesMln": "8.5120",
                "shares": 8512000
            },
            {
                "date": "2002-Q4",
                "dateFormatted": "2002-12-31",
                "sharesMln": "3.1459",
                "shares": 3145900
            },
            {
                "date": "2002-Q3",
                "dateFormatted": "2002-09-30",
                "sharesMln": "3.1459",
                "shares": 3145900
            },
            {
                "date": "2002-Q2",
                "dateFormatted": "2002-06-30",
                "sharesMln": "3.0919",
                "shares": 3091900
            },
            {
                "date": "2002-Q1",
                "dateFormatted": "2002-03-31",
                "sharesMln": "2.6604",
                "shares": 2660400
            },
            {
                "date": "2001-Q4",
                "dateFormatted": "2001-12-31",
                "sharesMln": "2.4745",
                "shares": 2474500
            },
            {
                "date": "2001-Q3",
                "dateFormatted": "2001-09-30",
                "sharesMln": "2.4745",
                "shares": 2474500
            },
            {
                "date": "2001-Q2",
                "dateFormatted": "2001-06-30",
                "sharesMln": "2.4436",
                "shares": 2443600
            },
            {
                "date": "2001-Q1",
                "dateFormatted": "2001-03-31",
                "sharesMln": "2.3907",
                "shares": 2390700
            },
            {
                "date": "2000-Q4",
                "dateFormatted": "2000-12-31",
                "sharesMln": "1.4252",
                "shares": 1425200
            },
            {
                "date": "2000-Q3",
                "dateFormatted": "2000-09-30",
                "sharesMln": "1.4252",
                "shares": 1425200
            },
            {
                "date": "2000-Q2",
                "dateFormatted": "2000-06-30",
                "sharesMln": "1.3113",
                "shares": 1311300
            },
            {
                "date": "2000-Q1",
                "dateFormatted": "2000-03-31",
                "sharesMln": "0.2349",
                "shares": 234900
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-09-30": {
                "reportDate": "2026-10-28",
                "date": "2026-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": null,
                "epsActual": null,
                "epsEstimate": 9.28,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2026-06-30": {
                "reportDate": "2026-07-29",
                "date": "2026-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 11.78,
                "epsEstimate": 10.14,
                "epsDifference": 1.64,
                "surprisePercent": 16.1736
            },
            "2026-03-31": {
                "reportDate": "2026-04-29",
                "date": "2026-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 4.17,
                "epsEstimate": 4.33,
                "epsDifference": -0.16,
                "surprisePercent": -3.6952
            },
            "2025-12-31": {
                "reportDate": "2026-02-11",
                "date": "2025-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 3.37,
                "epsEstimate": 3.88,
                "epsDifference": -0.51,
                "surprisePercent": -13.1443
            },
            "2025-09-30": {
                "reportDate": "2025-10-29",
                "date": "2025-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 3.89,
                "epsEstimate": 3.43,
                "epsDifference": 0.46,
                "surprisePercent": 13.4111
            },
            "2025-06-30": {
                "reportDate": "2025-07-30",
                "date": "2025-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 3.79,
                "epsEstimate": 3.44,
                "epsDifference": 0.35,
                "surprisePercent": 10.1744
            },
            "2025-03-31": {
                "reportDate": "2025-04-30",
                "date": "2025-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 3.59,
                "epsEstimate": 2.97,
                "epsDifference": 0.62,
                "surprisePercent": 20.8754
            },
            "2024-12-31": {
                "reportDate": "2025-02-12",
                "date": "2024-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 2.97,
                "epsEstimate": 2.74,
                "epsDifference": 0.23,
                "surprisePercent": 8.3942
            },
            "2024-09-30": {
                "reportDate": "2024-10-30",
                "date": "2024-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 3.1,
                "epsEstimate": 2.96,
                "epsDifference": 0.14,
                "surprisePercent": 4.7297
            },
            "2024-06-30": {
                "reportDate": "2024-08-07",
                "date": "2024-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 3.16,
                "epsEstimate": 2.7,
                "epsDifference": 0.46,
                "surprisePercent": 17.037
            },
            "2024-03-31": {
                "reportDate": "2024-05-08",
                "date": "2024-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 2.43,
                "epsEstimate": 2.64,
                "epsDifference": -0.21,
                "surprisePercent": -7.9545
            },
            "2023-12-31": {
                "reportDate": "2024-02-14",
                "date": "2023-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 2.4,
                "epsEstimate": 2.17,
                "epsDifference": 0.23,
                "surprisePercent": 10.5991
            },
            "2023-09-30": {
                "reportDate": "2023-10-25",
                "date": "2023-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 2.93,
                "epsEstimate": 2.15,
                "epsDifference": 0.78,
                "surprisePercent": 36.2791
            },
            "2023-06-30": {
                "reportDate": "2023-08-02",
                "date": "2023-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 2.21,
                "epsEstimate": 2.11,
                "epsDifference": 0.1,
                "surprisePercent": 4.7393
            },
            "2023-03-31": {
                "reportDate": "2023-05-03",
                "date": "2023-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 2.77,
                "epsEstimate": 2.17,
                "epsDifference": 0.6,
                "surprisePercent": 27.6498
            },
            "2022-12-31": {
                "reportDate": "2023-02-15",
                "date": "2022-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.39,
                "epsEstimate": 1.72,
                "epsDifference": -0.33,
                "surprisePercent": -19.186
            },
            "2022-09-30": {
                "reportDate": "2022-11-02",
                "date": "2022-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 2.3,
                "epsEstimate": 1.79,
                "epsDifference": 0.51,
                "surprisePercent": 28.4916
            },
            "2022-06-30": {
                "reportDate": "2022-07-27",
                "date": "2022-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 2.37,
                "epsEstimate": 1.83,
                "epsDifference": 0.54,
                "surprisePercent": 29.5082
            },
            "2022-03-31": {
                "reportDate": "2022-04-27",
                "date": "2022-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.62,
                "epsEstimate": 1.62,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2021-12-31": {
                "reportDate": "2022-02-16",
                "date": "2021-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.36,
                "epsEstimate": 1.41,
                "epsDifference": -0.05,
                "surprisePercent": -3.5461
            },
            "2021-09-30": {
                "reportDate": "2021-11-03",
                "date": "2021-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.68,
                "epsEstimate": 1.6,
                "epsDifference": 0.08,
                "surprisePercent": 5
            },
            "2021-06-30": {
                "reportDate": "2021-07-28",
                "date": "2021-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.76,
                "epsEstimate": 1.84,
                "epsDifference": -1.08,
                "surprisePercent": -58.6957
            },
            "2021-03-31": {
                "reportDate": "2021-04-28",
                "date": "2021-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.74,
                "epsEstimate": 1.75,
                "epsDifference": -0.01,
                "surprisePercent": -0.5714
            },
            "2020-12-31": {
                "reportDate": "2021-02-10",
                "date": "2020-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.57,
                "epsEstimate": 1.5,
                "epsDifference": -0.93,
                "surprisePercent": -62
            },
            "2020-09-30": {
                "reportDate": "2020-10-28",
                "date": "2020-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.74,
                "epsEstimate": 1.71,
                "epsDifference": -0.97,
                "surprisePercent": -56.7251
            },
            "2020-06-30": {
                "reportDate": "2020-07-29",
                "date": "2020-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.52,
                "epsEstimate": 1.63,
                "epsDifference": -0.11,
                "surprisePercent": -6.7485
            },
            "2020-03-31": {
                "reportDate": "2020-05-06",
                "date": "2020-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.38,
                "epsEstimate": 1.81,
                "epsDifference": -0.43,
                "surprisePercent": -23.7569
            },
            "2019-12-31": {
                "reportDate": "2020-02-12",
                "date": "2019-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.46,
                "epsEstimate": 1.57,
                "epsDifference": -0.11,
                "surprisePercent": -7.0064
            },
            "2019-09-30": {
                "reportDate": "2019-10-30",
                "date": "2019-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.41,
                "epsEstimate": 1.67,
                "epsDifference": -0.26,
                "surprisePercent": -15.5689
            },
            "2019-06-30": {
                "reportDate": "2019-07-31",
                "date": "2019-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.69,
                "epsEstimate": 1.57,
                "epsDifference": 0.12,
                "surprisePercent": 7.6433
            },
            "2019-03-31": {
                "reportDate": "2019-05-01",
                "date": "2019-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.44,
                "epsEstimate": 1.45,
                "epsDifference": -0.01,
                "surprisePercent": -0.6897
            },
            "2018-12-31": {
                "reportDate": "2019-02-13",
                "date": "2018-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.36,
                "epsEstimate": 1.21,
                "epsDifference": 0.15,
                "surprisePercent": 12.3967
            },
            "2018-09-30": {
                "reportDate": "2018-11-01",
                "date": "2018-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.55,
                "epsEstimate": 1.01,
                "epsDifference": 0.54,
                "surprisePercent": 53.4653
            },
            "2018-06-30": {
                "reportDate": "2018-08-08",
                "date": "2018-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.85,
                "epsEstimate": 0.94,
                "epsDifference": -0.09,
                "surprisePercent": -9.5745
            },
            "2018-03-31": {
                "reportDate": "2018-05-02",
                "date": "2018-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.79,
                "epsEstimate": 1.05,
                "epsDifference": -0.26,
                "surprisePercent": -24.7619
            },
            "2017-12-31": {
                "reportDate": "2018-02-14",
                "date": "2017-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.82,
                "epsEstimate": 1.22,
                "epsDifference": -0.4,
                "surprisePercent": -32.7869
            },
            "2017-09-30": {
                "reportDate": "2017-11-01",
                "date": "2017-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.02,
                "epsEstimate": 1.2,
                "epsDifference": -0.18,
                "surprisePercent": -15
            },
            "2017-06-30": {
                "reportDate": "2017-08-02",
                "date": "2017-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.58,
                "epsEstimate": 1.14,
                "epsDifference": -0.56,
                "surprisePercent": -49.1228
            },
            "2017-03-31": {
                "reportDate": "2017-04-26",
                "date": "2017-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.57,
                "epsEstimate": 0.88,
                "epsDifference": -0.31,
                "surprisePercent": -35.2273
            },
            "2016-12-31": {
                "reportDate": "2017-02-15",
                "date": "2016-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.86,
                "epsEstimate": 0.74,
                "epsDifference": 0.12,
                "surprisePercent": 16.2162
            },
            "2016-09-30": {
                "reportDate": "2016-11-02",
                "date": "2016-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.62,
                "epsEstimate": 0.69,
                "epsDifference": -0.07,
                "surprisePercent": -10.1449
            },
            "2016-06-30": {
                "reportDate": "2016-08-03",
                "date": "2016-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.56,
                "epsEstimate": 0.57,
                "epsDifference": -0.01,
                "surprisePercent": -1.7544
            },
            "2016-03-31": {
                "reportDate": "2016-05-04",
                "date": "2016-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.61,
                "epsEstimate": 0.81,
                "epsDifference": -1.42,
                "surprisePercent": -175.3086
            },
            "2015-12-31": {
                "reportDate": "2016-02-18",
                "date": "2015-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.18,
                "epsEstimate": 1.14,
                "epsDifference": -0.96,
                "surprisePercent": -84.2105
            },
            "2015-09-30": {
                "reportDate": "2015-10-28",
                "date": "2015-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.89,
                "epsEstimate": 1.19,
                "epsDifference": -0.3,
                "surprisePercent": -25.2101
            },
            "2015-06-30": {
                "reportDate": "2015-07-29",
                "date": "2015-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.19,
                "epsEstimate": 1.15,
                "epsDifference": 0.04,
                "surprisePercent": 3.4783
            },
            "2015-03-31": {
                "reportDate": "2015-04-29",
                "date": "2015-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.35,
                "epsEstimate": 0.81,
                "epsDifference": 0.54,
                "surprisePercent": 66.6667
            },
            "2014-12-31": {
                "reportDate": "2015-02-19",
                "date": "2014-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.54,
                "epsEstimate": 1,
                "epsDifference": -1.54,
                "surprisePercent": -154
            },
            "2014-09-30": {
                "reportDate": "2014-10-29",
                "date": "2014-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.77,
                "epsEstimate": 0.88,
                "epsDifference": -0.11,
                "surprisePercent": -12.5
            },
            "2014-06-30": {
                "reportDate": "2014-07-30",
                "date": "2014-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.22,
                "epsEstimate": 0.78,
                "epsDifference": 0.44,
                "surprisePercent": 56.4103
            },
            "2014-03-31": {
                "reportDate": "2014-04-30",
                "date": "2014-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.77,
                "epsEstimate": 0.68,
                "epsDifference": 0.09,
                "surprisePercent": 13.2353
            },
            "2013-12-31": {
                "reportDate": "2014-02-19",
                "date": "2013-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.19,
                "epsEstimate": 0.82,
                "epsDifference": 0.37,
                "surprisePercent": 45.122
            },
            "2013-09-30": {
                "reportDate": "2013-10-23",
                "date": "2013-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.69,
                "epsEstimate": 0.62,
                "epsDifference": 0.07,
                "surprisePercent": 11.2903
            },
            "2013-06-30": {
                "reportDate": "2013-07-24",
                "date": "2013-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.76,
                "epsEstimate": 0.6,
                "epsDifference": 0.16,
                "surprisePercent": 26.6667
            },
            "2013-03-31": {
                "reportDate": "2013-04-24",
                "date": "2013-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.72,
                "epsEstimate": 0.77,
                "epsDifference": -0.05,
                "surprisePercent": -6.4935
            },
            "2012-12-31": {
                "reportDate": "2013-02-13",
                "date": "2012-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.92,
                "epsEstimate": 0.59,
                "epsDifference": 0.33,
                "surprisePercent": 55.9322
            },
            "2012-09-30": {
                "reportDate": "2012-11-01",
                "date": "2012-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.63,
                "epsEstimate": 0.6,
                "epsDifference": 0.03,
                "surprisePercent": 5
            },
            "2012-06-30": {
                "reportDate": "2012-07-25",
                "date": "2012-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.75,
                "epsEstimate": 0.61,
                "epsDifference": 0.14,
                "surprisePercent": 22.9508
            },
            "2012-03-31": {
                "reportDate": "2012-04-25",
                "date": "2012-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.69,
                "epsEstimate": 0.51,
                "epsDifference": 0.18,
                "surprisePercent": 35.2941
            },
            "2011-12-31": {
                "reportDate": "2012-02-15",
                "date": "2011-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.33,
                "epsEstimate": 0.41,
                "epsDifference": -0.08,
                "surprisePercent": -19.5122
            },
            "2011-09-30": {
                "reportDate": "2011-10-26",
                "date": "2011-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.24,
                "epsEstimate": 0.43,
                "epsDifference": -0.19,
                "surprisePercent": -44.186
            },
            "2011-06-30": {
                "reportDate": "2011-07-27",
                "date": "2011-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.63,
                "epsEstimate": 0.47,
                "epsDifference": 0.16,
                "surprisePercent": 34.0426
            },
            "2011-03-31": {
                "reportDate": "2011-04-27",
                "date": "2011-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.55,
                "epsEstimate": 0.29,
                "epsDifference": 0.26,
                "surprisePercent": 89.6552
            },
            "2010-12-31": {
                "reportDate": "2011-02-09",
                "date": "2010-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.43,
                "epsEstimate": 0.24,
                "epsDifference": 0.19,
                "surprisePercent": 79.1667
            },
            "2010-09-30": {
                "reportDate": "2010-10-26",
                "date": "2010-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.28,
                "epsEstimate": 0.29,
                "epsDifference": -0.01,
                "surprisePercent": -3.4483
            },
            "2010-06-30": {
                "reportDate": "2010-07-28",
                "date": "2010-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.22,
                "epsEstimate": 0.24,
                "epsDifference": -0.02,
                "surprisePercent": -8.3333
            },
            "2010-03-31": {
                "reportDate": "2010-04-21",
                "date": "2010-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.48,
                "epsEstimate": 0.45,
                "epsDifference": 0.03,
                "surprisePercent": 6.6667
            },
            "2009-12-31": {
                "reportDate": "2010-02-10",
                "date": "2009-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.42,
                "epsEstimate": 0.32,
                "epsDifference": 0.1,
                "surprisePercent": 31.25
            },
            "2009-09-30": {
                "reportDate": "2009-10-21",
                "date": "2009-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.47,
                "epsEstimate": 0.31,
                "epsDifference": 0.16,
                "surprisePercent": 51.6129
            },
            "2009-06-30": {
                "reportDate": "2009-07-22",
                "date": "2009-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.44,
                "epsEstimate": 0.34,
                "epsDifference": 0.1,
                "surprisePercent": 29.4118
            },
            "2009-03-31": {
                "reportDate": "2009-04-22",
                "date": "2009-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.38,
                "epsEstimate": 0.17,
                "epsDifference": 0.21,
                "surprisePercent": 123.5294
            },
            "2008-12-31": {
                "reportDate": "2009-02-11",
                "date": "2008-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.32,
                "epsEstimate": 0.25,
                "epsDifference": 0.07,
                "surprisePercent": 28
            },
            "2008-09-30": {
                "reportDate": "2008-10-22",
                "date": "2008-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.22,
                "epsEstimate": 0.17,
                "epsDifference": 0.05,
                "surprisePercent": 29.4118
            },
            "2008-06-30": {
                "reportDate": "2008-07-23",
                "date": "2008-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.06,
                "epsEstimate": 0.15,
                "epsDifference": -0.09,
                "surprisePercent": -60
            },
            "2008-03-31": {
                "reportDate": "2008-04-23",
                "date": "2008-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.15,
                "epsEstimate": -0.12,
                "epsDifference": 0.27,
                "surprisePercent": 225
            },
            "2007-12-31": {
                "reportDate": "2008-02-13",
                "date": "2007-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.16,
                "epsEstimate": -0.07,
                "epsDifference": -0.09,
                "surprisePercent": -128.5714
            },
            "2007-09-30": {
                "reportDate": "2007-10-30",
                "date": "2007-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.2,
                "epsEstimate": -0.06,
                "epsDifference": 0.26,
                "surprisePercent": 433.3333
            },
            "2007-06-30": {
                "reportDate": "2007-07-25",
                "date": "2007-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.05,
                "epsEstimate": -0.05,
                "epsDifference": 0.1,
                "surprisePercent": 200
            },
            "2007-03-31": {
                "reportDate": "2007-04-26",
                "date": "2007-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.05,
                "epsEstimate": -0.05,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2006-12-31": {
                "reportDate": "2007-02-07",
                "date": "2006-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.02,
                "epsEstimate": -0.01,
                "epsDifference": 0.03,
                "surprisePercent": 300
            },
            "2006-09-30": {
                "reportDate": "2006-10-25",
                "date": "2006-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.08,
                "epsEstimate": -0.19,
                "epsDifference": 0.11,
                "surprisePercent": 57.8947
            },
            "2006-06-30": {
                "reportDate": "2006-08-14",
                "date": "2006-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.18,
                "epsEstimate": -0.18,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2006-03-31": {
                "reportDate": "2006-04-26",
                "date": "2006-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.1,
                "epsEstimate": -0.05,
                "epsDifference": 0.15,
                "surprisePercent": 300
            },
            "2005-12-31": {
                "reportDate": "2006-02-08",
                "date": "2005-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.05,
                "epsEstimate": -0.21,
                "epsDifference": 0.26,
                "surprisePercent": 123.8095
            },
            "2005-09-30": {
                "reportDate": "2005-10-25",
                "date": "2005-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.03,
                "epsEstimate": -0.08,
                "epsDifference": 0.05,
                "surprisePercent": 62.5
            },
            "2005-06-30": {
                "reportDate": "2005-07-27",
                "date": "2005-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.04,
                "epsEstimate": -0.07,
                "epsDifference": 0.03,
                "surprisePercent": 42.8571
            },
            "2005-03-31": {
                "reportDate": "2005-04-27",
                "date": "2005-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.26,
                "epsEstimate": -0.16,
                "epsDifference": -0.1,
                "surprisePercent": -62.5
            },
            "2004-12-31": {
                "reportDate": "2005-02-09",
                "date": "2004-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.27,
                "epsEstimate": -0.28,
                "epsDifference": 0.01,
                "surprisePercent": 3.5714
            },
            "2004-09-30": {
                "reportDate": "2004-10-26",
                "date": "2004-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.36,
                "epsEstimate": -0.4,
                "epsDifference": 0.04,
                "surprisePercent": 10
            },
            "2004-06-30": {
                "reportDate": "2004-07-28",
                "date": "2004-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.51,
                "epsEstimate": -0.58,
                "epsDifference": 0.07,
                "surprisePercent": 12.069
            },
            "2004-03-31": {
                "reportDate": "2004-04-22",
                "date": "2004-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.92,
                "epsEstimate": -0.99,
                "epsDifference": 0.07,
                "surprisePercent": 7.0707
            },
            "2003-12-31": {
                "reportDate": "2004-02-04",
                "date": "2003-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -1.49,
                "epsEstimate": -1.28,
                "epsDifference": -0.21,
                "surprisePercent": -16.4063
            },
            "2003-09-30": {
                "reportDate": "2003-10-27",
                "date": "2003-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -2.12,
                "epsEstimate": -2.15,
                "epsDifference": 0.03,
                "surprisePercent": 1.3953
            },
            "2003-06-30": {
                "reportDate": "2003-08-01",
                "date": "2003-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -2.4354,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2003-03-31": {
                "reportDate": "2003-03-31",
                "date": "2003-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -3.002,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2002-12-31": {
                "reportDate": "2003-02-15",
                "date": "2002-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -9.37,
                "epsEstimate": 0.38,
                "epsDifference": -9.75,
                "surprisePercent": -2565.7895
            },
            "2002-09-30": {
                "reportDate": "2002-11-05",
                "date": "2002-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -9.07,
                "epsEstimate": 11.19,
                "epsDifference": -20.26,
                "surprisePercent": -181.0545
            },
            "2002-06-30": {
                "reportDate": "2002-06-30",
                "date": "2002-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -7.9424,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2002-03-31": {
                "reportDate": "2002-04-24",
                "date": "2002-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -9.92,
                "epsEstimate": -10.74,
                "epsDifference": 0.82,
                "surprisePercent": 7.635
            },
            "2001-12-31": {
                "reportDate": "2002-02-14",
                "date": "2001-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -10.28,
                "epsEstimate": -12.55,
                "epsDifference": 2.27,
                "surprisePercent": 18.0876
            },
            "2001-09-30": {
                "reportDate": "2001-10-17",
                "date": "2001-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -13.44,
                "epsEstimate": -15.38,
                "epsDifference": 1.94,
                "surprisePercent": 12.6138
            },
            "2001-06-30": {
                "reportDate": "2001-07-18",
                "date": "2001-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -15.36,
                "epsEstimate": -17.63,
                "epsDifference": 2.27,
                "surprisePercent": 12.8758
            },
            "2001-03-31": {
                "reportDate": "2001-04-18",
                "date": "2001-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -16.33,
                "epsEstimate": -18.25,
                "epsDifference": 1.92,
                "surprisePercent": 10.5205
            },
            "2000-12-31": {
                "reportDate": "2001-02-07",
                "date": "2000-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -18.24,
                "epsEstimate": -20.41,
                "epsDifference": 2.17,
                "surprisePercent": 10.632
            },
            "2000-09-30": {
                "reportDate": "2000-10-18",
                "date": "2000-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -16,
                "epsEstimate": -14.89,
                "epsDifference": -1.11,
                "surprisePercent": -7.4547
            }
        },
        "Trend": {
            "2027-12-31": {
                "date": "2027-12-31",
                "period": "+1y",
                "growth": "0.0463",
                "earningsEstimateAvg": "18.5275",
                "earningsEstimateLow": "16.6700",
                "earningsEstimateHigh": "20.1300",
                "earningsEstimateYearAgoEps": "17.7075",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "0.0463",
                "revenueEstimateAvg": "11405847740.00",
                "revenueEstimateLow": "11085000000.00",
                "revenueEstimateHigh": "11808784280.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "30.00",
                "revenueEstimateGrowth": "0.1093",
                "epsTrendCurrent": "18.5275",
                "epsTrend7daysAgo": "18.5275",
                "epsTrend30daysAgo": "18.6200",
                "epsTrend60daysAgo": "18.6929",
                "epsTrend90daysAgo": "19.3133",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-12-31": {
                "date": "2026-12-31",
                "period": "0y",
                "growth": "0.2079",
                "earningsEstimateAvg": "17.7075",
                "earningsEstimateLow": "17.1200",
                "earningsEstimateHigh": "17.9900",
                "earningsEstimateYearAgoEps": "14.6601",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.2079",
                "revenueEstimateAvg": "10282077110.00",
                "revenueEstimateLow": "10221800000.00",
                "revenueEstimateHigh": "10525369470.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "32.00",
                "revenueEstimateGrowth": "0.1156",
                "epsTrendCurrent": "17.7075",
                "epsTrend7daysAgo": "17.7075",
                "epsTrend30daysAgo": "17.8750",
                "epsTrend60daysAgo": "17.8833",
                "epsTrend90daysAgo": "17.7767",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-09-30": {
                "date": "2026-09-30",
                "period": "0q",
                "growth": "0.0186",
                "earningsEstimateAvg": "3.9583",
                "earningsEstimateLow": "3.5200",
                "earningsEstimateHigh": "4.3700",
                "earningsEstimateYearAgoEps": "3.8859",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "0.0186",
                "revenueEstimateAvg": "2562240690.00",
                "revenueEstimateLow": "2543000000.00",
                "revenueEstimateHigh": "2581693000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "26.00",
                "revenueEstimateGrowth": "0.1063",
                "epsTrendCurrent": "3.9583",
                "epsTrend7daysAgo": "3.9583",
                "epsTrend30daysAgo": "4.0367",
                "epsTrend60daysAgo": "4.0367",
                "epsTrend90daysAgo": "4.3550",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-06-30": {
                "date": "2026-06-30",
                "period": "0q",
                "growth": "0.2654",
                "earningsEstimateAvg": "4.7950",
                "earningsEstimateLow": "4.4300",
                "earningsEstimateHigh": "5.1200",
                "earningsEstimateYearAgoEps": "3.7892",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.2654",
                "revenueEstimateAvg": "2581663560.00",
                "revenueEstimateLow": "2478200000.00",
                "revenueEstimateHigh": "2605751000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "24.00",
                "revenueEstimateGrowth": "0.1444",
                "epsTrendCurrent": "4.7950",
                "epsTrend7daysAgo": "4.7750",
                "epsTrend30daysAgo": "4.7750",
                "epsTrend60daysAgo": "4.7750",
                "epsTrend90daysAgo": "4.2129",
                "epsRevisionsUpLast7days": "4.0000",
                "epsRevisionsUpLast30days": "3.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-03-31": {
                "date": "2026-03-31",
                "period": "0q",
                "growth": "0.2057",
                "earningsEstimateAvg": "4.3325",
                "earningsEstimateLow": "3.8000",
                "earningsEstimateHigh": "4.9600",
                "earningsEstimateYearAgoEps": "3.5934",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "0.2057",
                "revenueEstimateAvg": "2509833770.00",
                "revenueEstimateLow": "2420400000.00",
                "revenueEstimateHigh": "2526618100.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "23.00",
                "revenueEstimateGrowth": "0.1280",
                "epsTrendCurrent": "4.3325",
                "epsTrend7daysAgo": "4.3325",
                "epsTrend30daysAgo": "4.3678",
                "epsTrend60daysAgo": "4.5050",
                "epsTrend90daysAgo": "3.5600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "3.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "period": "0y",
                "growth": "0.3515",
                "earningsEstimateAvg": "14.9800",
                "earningsEstimateLow": "14.8700",
                "earningsEstimateHigh": "15.0900",
                "earningsEstimateYearAgoEps": "11.0837",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.3515",
                "revenueEstimateAvg": "9247894620.00",
                "revenueEstimateLow": "9204000000.00",
                "revenueEstimateHigh": "9281200000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "27.00",
                "revenueEstimateGrowth": "0.0571",
                "epsTrendCurrent": "14.9800",
                "epsTrend7daysAgo": "15.0850",
                "epsTrend30daysAgo": "15.0850",
                "epsTrend60daysAgo": "15.0850",
                "epsTrend90daysAgo": "14.8825",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-09-30": {
                "date": "2025-09-30",
                "period": "0q",
                "growth": "0.1078",
                "earningsEstimateAvg": "3.4343",
                "earningsEstimateLow": "2.5200",
                "earningsEstimateHigh": "3.7900",
                "earningsEstimateYearAgoEps": "3.1000",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "0.1078",
                "revenueEstimateAvg": "2326728970.00",
                "revenueEstimateLow": "2315170000.00",
                "revenueEstimateHigh": "2340600000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "19.00",
                "revenueEstimateGrowth": "0.0571",
                "epsTrendCurrent": "3.4343",
                "epsTrend7daysAgo": "3.5978",
                "epsTrend30daysAgo": "3.5978",
                "epsTrend60daysAgo": "3.6265",
                "epsTrend90daysAgo": "3.7339",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "3.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "6.0000"
            },
            "2025-06-30": {
                "date": "2025-06-30",
                "period": "0q",
                "growth": "0.0971",
                "earningsEstimateAvg": "3.4669",
                "earningsEstimateLow": "2.9300",
                "earningsEstimateHigh": "3.8700",
                "earningsEstimateYearAgoEps": "3.1600",
                "earningsEstimateNumberOfAnalysts": "11.0000",
                "earningsEstimateGrowth": "0.0971",
                "revenueEstimateAvg": "2257425800.00",
                "revenueEstimateLow": "2217000000.00",
                "revenueEstimateHigh": "2284783000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "20.00",
                "revenueEstimateGrowth": "0.0456",
                "epsTrendCurrent": "3.4669",
                "epsTrend7daysAgo": "3.4669",
                "epsTrend30daysAgo": "3.4884",
                "epsTrend60daysAgo": "3.4742",
                "epsTrend90daysAgo": "3.2519",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "3.0000"
            },
            "2025-03-31": {
                "date": "2025-03-31",
                "period": "0q",
                "growth": "0.2288",
                "earningsEstimateAvg": "2.9859",
                "earningsEstimateLow": "2.0600",
                "earningsEstimateHigh": "3.4000",
                "earningsEstimateYearAgoEps": "2.4300",
                "earningsEstimateNumberOfAnalysts": "17.0000",
                "earningsEstimateGrowth": "0.2288",
                "revenueEstimateAvg": "2229762740.00",
                "revenueEstimateLow": "2203800000.00",
                "revenueEstimateHigh": "2313100000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "19.00",
                "revenueEstimateGrowth": "0.0483",
                "epsTrendCurrent": "2.9859",
                "epsTrend7daysAgo": "2.9827",
                "epsTrend30daysAgo": "2.9827",
                "epsTrend60daysAgo": "2.9885",
                "epsTrend90daysAgo": "3.1397",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "period": "0y",
                "growth": "0.1101",
                "earningsEstimateAvg": "11.4456",
                "earningsEstimateLow": "10.9200",
                "earningsEstimateHigh": "11.9000",
                "earningsEstimateYearAgoEps": "10.3100",
                "earningsEstimateNumberOfAnalysts": "17.0000",
                "earningsEstimateGrowth": "0.1101",
                "revenueEstimateAvg": "8759532450.00",
                "revenueEstimateLow": "8701327000.00",
                "revenueEstimateHigh": "8798500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "24.00",
                "revenueEstimateGrowth": "0.0698",
                "epsTrendCurrent": "11.4456",
                "epsTrend7daysAgo": "11.4256",
                "epsTrend30daysAgo": "11.4255",
                "epsTrend60daysAgo": "11.4283",
                "epsTrend90daysAgo": "11.4627",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2024-09-30": {
                "date": "2024-09-30",
                "period": "0q",
                "growth": "0.0000",
                "earningsEstimateAvg": "2.9300",
                "earningsEstimateLow": "2.4400",
                "earningsEstimateHigh": "3.4300",
                "earningsEstimateYearAgoEps": "2.9300",
                "earningsEstimateNumberOfAnalysts": "20.0000",
                "earningsEstimateGrowth": "0.0000",
                "revenueEstimateAvg": "2204110000.00",
                "revenueEstimateLow": "2187500000.00",
                "revenueEstimateHigh": "2235290000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "20.00",
                "revenueEstimateGrowth": "0.0690",
                "epsTrendCurrent": "2.9300",
                "epsTrend7daysAgo": "2.9300",
                "epsTrend30daysAgo": "2.9300",
                "epsTrend60daysAgo": "2.9300",
                "epsTrend90daysAgo": "2.6800",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "4.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-06-30": {
                "date": "2024-06-30",
                "period": "0q",
                "growth": "0.2080",
                "earningsEstimateAvg": "2.6700",
                "earningsEstimateLow": "2.3400",
                "earningsEstimateHigh": "3.2700",
                "earningsEstimateYearAgoEps": "2.2100",
                "earningsEstimateNumberOfAnalysts": "19.0000",
                "earningsEstimateGrowth": "0.2080",
                "revenueEstimateAvg": "2159010000.00",
                "revenueEstimateLow": "2153800000.00",
                "revenueEstimateHigh": "2166900000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "17.00",
                "revenueEstimateGrowth": "0.0700",
                "epsTrendCurrent": "2.6700",
                "epsTrend7daysAgo": "2.6700",
                "epsTrend30daysAgo": "2.6900",
                "epsTrend60daysAgo": "2.7000",
                "epsTrend90daysAgo": "2.8400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-03-31": {
                "date": "2024-03-31",
                "period": "0q",
                "growth": "-0.0470",
                "earningsEstimateAvg": "2.6400",
                "earningsEstimateLow": "2.1000",
                "earningsEstimateHigh": "2.9700",
                "earningsEstimateYearAgoEps": "2.7700",
                "earningsEstimateNumberOfAnalysts": "18.0000",
                "earningsEstimateGrowth": "-0.0470",
                "revenueEstimateAvg": "2139090000.00",
                "revenueEstimateLow": "2133000000.00",
                "revenueEstimateHigh": "2149900000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "18.00",
                "revenueEstimateGrowth": "0.0710",
                "epsTrendCurrent": "2.6400",
                "epsTrend7daysAgo": "2.6400",
                "epsTrend30daysAgo": "2.6400",
                "epsTrend60daysAgo": "2.6400",
                "epsTrend90daysAgo": "2.6900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "period": "0y",
                "growth": "0.3130",
                "earningsEstimateAvg": "10.0700",
                "earningsEstimateLow": "9.4100",
                "earningsEstimateHigh": "10.4600",
                "earningsEstimateYearAgoEps": "7.6700",
                "earningsEstimateNumberOfAnalysts": "19.0000",
                "earningsEstimateGrowth": "0.3130",
                "revenueEstimateAvg": "8190040000.00",
                "revenueEstimateLow": "8172730000.00",
                "revenueEstimateHigh": "8206260000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "21.00",
                "revenueEstimateGrowth": "0.1280",
                "epsTrendCurrent": "10.0700",
                "epsTrend7daysAgo": "10.0000",
                "epsTrend30daysAgo": "10.0000",
                "epsTrend60daysAgo": "9.9900",
                "epsTrend90daysAgo": "9.8500",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-09-30": {
                "date": "2023-09-30",
                "period": "0q",
                "growth": "-0.0610",
                "earningsEstimateAvg": "2.1600",
                "earningsEstimateLow": "1.6300",
                "earningsEstimateHigh": "2.4700",
                "earningsEstimateYearAgoEps": "2.3000",
                "earningsEstimateNumberOfAnalysts": "17.0000",
                "earningsEstimateGrowth": "-0.0610",
                "revenueEstimateAvg": "2060170000.00",
                "revenueEstimateLow": "2050240000.00",
                "revenueEstimateHigh": "2077000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "17.00",
                "revenueEstimateGrowth": "0.1220",
                "epsTrendCurrent": "2.1600",
                "epsTrend7daysAgo": "2.1600",
                "epsTrend30daysAgo": "2.1600",
                "epsTrend60daysAgo": "2.1600",
                "epsTrend90daysAgo": "2.0900",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-06-30": {
                "date": "2023-06-30",
                "period": "0q",
                "growth": "-0.1310",
                "earningsEstimateAvg": "2.0600",
                "earningsEstimateLow": "1.5000",
                "earningsEstimateHigh": "2.3500",
                "earningsEstimateYearAgoEps": "2.3700",
                "earningsEstimateNumberOfAnalysts": "18.0000",
                "earningsEstimateGrowth": "-0.1310",
                "revenueEstimateAvg": "2018510000.00",
                "revenueEstimateLow": "2008000000.00",
                "revenueEstimateHigh": "2042000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "17.00",
                "revenueEstimateGrowth": "0.1110",
                "epsTrendCurrent": "2.0600",
                "epsTrend7daysAgo": "2.0600",
                "epsTrend30daysAgo": "2.0600",
                "epsTrend60daysAgo": "2.0500",
                "epsTrend90daysAgo": "2.1100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-03-31": {
                "date": "2023-03-31",
                "period": "0q",
                "growth": "0.3520",
                "earningsEstimateAvg": "2.1900",
                "earningsEstimateLow": "1.7100",
                "earningsEstimateHigh": "2.5200",
                "earningsEstimateYearAgoEps": "1.6200",
                "earningsEstimateNumberOfAnalysts": "17.0000",
                "earningsEstimateGrowth": "0.3520",
                "revenueEstimateAvg": "1980400000.00",
                "revenueEstimateLow": "1967520000.00",
                "revenueEstimateHigh": "1990070000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "16.00",
                "revenueEstimateGrowth": "0.1420",
                "epsTrendCurrent": "2.1900",
                "epsTrend7daysAgo": "2.1900",
                "epsTrend30daysAgo": "2.1700",
                "epsTrend60daysAgo": "2.1600",
                "epsTrend90daysAgo": "2.0600",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "period": "0y",
                "growth": "0.5610",
                "earningsEstimateAvg": "8.6300",
                "earningsEstimateLow": "6.8600",
                "earningsEstimateHigh": "20.5200",
                "earningsEstimateYearAgoEps": "5.5300",
                "earningsEstimateNumberOfAnalysts": "19.0000",
                "earningsEstimateGrowth": "0.5610",
                "revenueEstimateAvg": "7256790000.00",
                "revenueEstimateLow": "7242200000.00",
                "revenueEstimateHigh": "7275060000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "21.00",
                "revenueEstimateGrowth": "0.0940",
                "epsTrendCurrent": "8.6300",
                "epsTrend7daysAgo": "8.6300",
                "epsTrend30daysAgo": "8.6500",
                "epsTrend60daysAgo": "7.9500",
                "epsTrend90daysAgo": "7.9500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "3.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-09-30": {
                "date": "2022-09-30",
                "period": "0q",
                "growth": "0.0600",
                "earningsEstimateAvg": "1.7800",
                "earningsEstimateLow": "1.3400",
                "earningsEstimateHigh": "2.1600",
                "earningsEstimateYearAgoEps": "1.6800",
                "earningsEstimateNumberOfAnalysts": "19.0000",
                "earningsEstimateGrowth": "0.0600",
                "revenueEstimateAvg": "1836740000.00",
                "revenueEstimateLow": "1816090000.00",
                "revenueEstimateHigh": "1864600000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "19.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "1.7800",
                "epsTrend7daysAgo": "1.7700",
                "epsTrend30daysAgo": "1.8000",
                "epsTrend60daysAgo": "1.8000",
                "epsTrend90daysAgo": "1.8100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2022-06-30": {
                "date": "2022-06-30",
                "period": "0q",
                "growth": "1.3550",
                "earningsEstimateAvg": "1.7900",
                "earningsEstimateLow": "1.4800",
                "earningsEstimateHigh": "2.1300",
                "earningsEstimateYearAgoEps": "0.7600",
                "earningsEstimateNumberOfAnalysts": "17.0000",
                "earningsEstimateGrowth": "1.3550",
                "revenueEstimateAvg": "1821220000.00",
                "revenueEstimateLow": "1800800000.00",
                "revenueEstimateHigh": "1831000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "18.00",
                "revenueEstimateGrowth": "0.0980",
                "epsTrendCurrent": "1.7900",
                "epsTrend7daysAgo": "1.8000",
                "epsTrend30daysAgo": "1.8000",
                "epsTrend60daysAgo": "1.8000",
                "epsTrend90daysAgo": "1.7700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2022-03-31": {
                "date": "2022-03-31",
                "period": "0q",
                "growth": "-0.0520",
                "earningsEstimateAvg": "1.6500",
                "earningsEstimateLow": "1.3300",
                "earningsEstimateHigh": "2.3600",
                "earningsEstimateYearAgoEps": "1.7400",
                "earningsEstimateNumberOfAnalysts": "18.0000",
                "earningsEstimateGrowth": "-0.0520",
                "revenueEstimateAvg": "1746860000.00",
                "revenueEstimateLow": "1735760000.00",
                "revenueEstimateHigh": "1796400000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "19.00",
                "revenueEstimateGrowth": "0.0940",
                "epsTrendCurrent": "1.6500",
                "epsTrend7daysAgo": "1.6700",
                "epsTrend30daysAgo": "1.6500",
                "epsTrend60daysAgo": "1.6700",
                "epsTrend90daysAgo": "1.8100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "period": "0y",
                "growth": "0.3230",
                "earningsEstimateAvg": "5.5300",
                "earningsEstimateLow": "5.0500",
                "earningsEstimateHigh": "5.9000",
                "earningsEstimateYearAgoEps": "4.1800",
                "earningsEstimateNumberOfAnalysts": "22.0000",
                "earningsEstimateGrowth": "0.3230",
                "revenueEstimateAvg": "6627080000.00",
                "revenueEstimateLow": "6617100000.00",
                "revenueEstimateHigh": "6647510000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "24.00",
                "revenueEstimateGrowth": "0.1050",
                "epsTrendCurrent": "5.5300",
                "epsTrend7daysAgo": "5.5300",
                "epsTrend30daysAgo": "5.5200",
                "epsTrend60daysAgo": "5.5200",
                "epsTrend90daysAgo": "5.5300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-09-30": {
                "date": "2021-09-30",
                "period": "0q",
                "growth": "1.1220",
                "earningsEstimateAvg": "1.5700",
                "earningsEstimateLow": "1.2400",
                "earningsEstimateHigh": "2.0900",
                "earningsEstimateYearAgoEps": "0.7400",
                "earningsEstimateNumberOfAnalysts": "19.0000",
                "earningsEstimateGrowth": "1.1220",
                "revenueEstimateAvg": "1680770000.00",
                "revenueEstimateLow": "1674430000.00",
                "revenueEstimateHigh": "1690000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "21.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "1.5700",
                "epsTrend7daysAgo": "1.5800",
                "epsTrend30daysAgo": "1.6100",
                "epsTrend60daysAgo": "1.6000",
                "epsTrend90daysAgo": "1.8200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2021-06-30": {
                "date": "2021-06-30",
                "period": "0q",
                "growth": "0.2170",
                "earningsEstimateAvg": "1.8500",
                "earningsEstimateLow": "1.4500",
                "earningsEstimateHigh": "2.1200",
                "earningsEstimateYearAgoEps": "1.5200",
                "earningsEstimateNumberOfAnalysts": "19.0000",
                "earningsEstimateGrowth": "0.2170",
                "revenueEstimateAvg": "1642690000.00",
                "revenueEstimateLow": "1607300000.00",
                "revenueEstimateHigh": "1662200000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "20.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "1.8500",
                "epsTrend7daysAgo": "1.8500",
                "epsTrend30daysAgo": "1.8300",
                "epsTrend60daysAgo": "1.8200",
                "epsTrend90daysAgo": "1.8800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "6.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2021-03-31": {
                "date": "2021-03-31",
                "period": "0q",
                "growth": "0.2320",
                "earningsEstimateAvg": "1.7000",
                "earningsEstimateLow": "1.3400",
                "earningsEstimateHigh": "2.0600",
                "earningsEstimateYearAgoEps": "1.3800",
                "earningsEstimateNumberOfAnalysts": "18.0000",
                "earningsEstimateGrowth": "0.2320",
                "revenueEstimateAvg": "1597210000.00",
                "revenueEstimateLow": "1589510000.00",
                "revenueEstimateHigh": "1606610000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "20.00",
                "revenueEstimateGrowth": "0.1060",
                "epsTrendCurrent": "1.7000",
                "epsTrend7daysAgo": "1.7100",
                "epsTrend30daysAgo": "1.6900",
                "epsTrend60daysAgo": "1.6500",
                "epsTrend90daysAgo": "1.8700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "period": "0y",
                "growth": "-0.1490",
                "earningsEstimateAvg": "5.1000",
                "earningsEstimateLow": "4.0900",
                "earningsEstimateHigh": "6.1900",
                "earningsEstimateYearAgoEps": "5.9900",
                "earningsEstimateNumberOfAnalysts": "21.0000",
                "earningsEstimateGrowth": "-0.1490",
                "revenueEstimateAvg": "6000420000.00",
                "revenueEstimateLow": "5987850000.00",
                "revenueEstimateHigh": "6072000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "23.00",
                "revenueEstimateGrowth": "0.0790",
                "epsTrendCurrent": "5.1000",
                "epsTrend7daysAgo": "5.1000",
                "epsTrend30daysAgo": "5.0900",
                "epsTrend60daysAgo": "5.0900",
                "epsTrend90daysAgo": "5.1300",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-09-30": {
                "date": "2020-09-30",
                "period": "0q",
                "growth": "0.1770",
                "earningsEstimateAvg": "1.6600",
                "earningsEstimateLow": "1.3900",
                "earningsEstimateHigh": "1.9300",
                "earningsEstimateYearAgoEps": "1.4100",
                "earningsEstimateNumberOfAnalysts": "17.0000",
                "earningsEstimateGrowth": "0.1770",
                "revenueEstimateAvg": "1503260000.00",
                "revenueEstimateLow": "1496800000.00",
                "revenueEstimateHigh": "1510300000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "18.00",
                "revenueEstimateGrowth": "0.0760",
                "epsTrendCurrent": "1.6600",
                "epsTrend7daysAgo": "1.6600",
                "epsTrend30daysAgo": "1.6600",
                "epsTrend60daysAgo": "1.6600",
                "epsTrend90daysAgo": "1.6900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-06-30": {
                "date": "2020-06-30",
                "period": "0q",
                "growth": "-0.0300",
                "earningsEstimateAvg": "1.6400",
                "earningsEstimateLow": "1.4100",
                "earningsEstimateHigh": "1.8200",
                "earningsEstimateYearAgoEps": "1.6900",
                "earningsEstimateNumberOfAnalysts": "17.0000",
                "earningsEstimateGrowth": "-0.0300",
                "revenueEstimateAvg": "1462490000.00",
                "revenueEstimateLow": "1445820000.00",
                "revenueEstimateHigh": "1479800000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "18.00",
                "revenueEstimateGrowth": "0.0560",
                "epsTrendCurrent": "1.6400",
                "epsTrend7daysAgo": "1.6200",
                "epsTrend30daysAgo": "1.6200",
                "epsTrend60daysAgo": "1.9400",
                "epsTrend90daysAgo": "1.9400",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-03-31": {
                "date": "2020-03-31",
                "period": "0q",
                "growth": "0.2570",
                "earningsEstimateAvg": "1.8100",
                "earningsEstimateLow": "1.4600",
                "earningsEstimateHigh": "2.1500",
                "earningsEstimateYearAgoEps": "1.4400",
                "earningsEstimateNumberOfAnalysts": "15.0000",
                "earningsEstimateGrowth": "0.2570",
                "revenueEstimateAvg": "1451270000.00",
                "revenueEstimateLow": "1424070000.00",
                "revenueEstimateHigh": "1468700000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "17.00",
                "revenueEstimateGrowth": "0.0650",
                "epsTrendCurrent": "1.8100",
                "epsTrend7daysAgo": "1.7900",
                "epsTrend30daysAgo": "1.8000",
                "epsTrend60daysAgo": "1.8000",
                "epsTrend90daysAgo": "1.7900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "period": "0y",
                "growth": "0.3400",
                "earningsEstimateAvg": "6.1100",
                "earningsEstimateLow": "5.7500",
                "earningsEstimateHigh": "6.4700",
                "earningsEstimateYearAgoEps": "4.5600",
                "earningsEstimateNumberOfAnalysts": "19.0000",
                "earningsEstimateGrowth": "0.3400",
                "revenueEstimateAvg": "5562080000.00",
                "revenueEstimateLow": "5547780000.00",
                "revenueEstimateHigh": "5583910000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "22.00",
                "revenueEstimateGrowth": "0.0970",
                "epsTrendCurrent": "6.1100",
                "epsTrend7daysAgo": "6.1100",
                "epsTrend30daysAgo": "6.1100",
                "epsTrend60daysAgo": "6.1600",
                "epsTrend90daysAgo": "6.1700",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-09-30": {
                "date": "2019-09-30",
                "period": "0q",
                "growth": "0.0710",
                "earningsEstimateAvg": "1.6600",
                "earningsEstimateLow": "1.4500",
                "earningsEstimateHigh": "1.8800",
                "earningsEstimateYearAgoEps": "1.5500",
                "earningsEstimateNumberOfAnalysts": "17.0000",
                "earningsEstimateGrowth": "0.0710",
                "revenueEstimateAvg": "1406740000.00",
                "revenueEstimateLow": "1402760000.00",
                "revenueEstimateHigh": "1419790000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "18.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "1.6600",
                "epsTrend7daysAgo": "1.6400",
                "epsTrend30daysAgo": "1.6500",
                "epsTrend60daysAgo": "1.6400",
                "epsTrend90daysAgo": "1.6200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-06-30": {
                "date": "2019-06-30",
                "period": "0q",
                "growth": "0.8470",
                "earningsEstimateAvg": "1.5700",
                "earningsEstimateLow": "1.3000",
                "earningsEstimateHigh": "1.7500",
                "earningsEstimateYearAgoEps": "0.8500",
                "earningsEstimateNumberOfAnalysts": "17.0000",
                "earningsEstimateGrowth": "0.8470",
                "revenueEstimateAvg": "1385840000.00",
                "revenueEstimateLow": "1382800000.00",
                "revenueEstimateHigh": "1388500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "17.00",
                "revenueEstimateGrowth": "0.0980",
                "epsTrendCurrent": "1.5700",
                "epsTrend7daysAgo": "1.5700",
                "epsTrend30daysAgo": "1.5800",
                "epsTrend60daysAgo": "1.5800",
                "epsTrend90daysAgo": "1.5500",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "3.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-03-31": {
                "date": "2019-03-31",
                "period": "0q",
                "growth": "0.8230",
                "earningsEstimateAvg": "1.4400",
                "earningsEstimateLow": "1.1700",
                "earningsEstimateHigh": "1.6400",
                "earningsEstimateYearAgoEps": "0.7900",
                "earningsEstimateNumberOfAnalysts": "19.0000",
                "earningsEstimateGrowth": "0.8230",
                "revenueEstimateAvg": "1346560000.00",
                "revenueEstimateLow": "1336000000.00",
                "revenueEstimateHigh": "1348810000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "20.00",
                "revenueEstimateGrowth": "0.1070",
                "epsTrendCurrent": "1.4400",
                "epsTrend7daysAgo": "1.4400",
                "epsTrend30daysAgo": "1.4400",
                "epsTrend60daysAgo": "1.4300",
                "epsTrend90daysAgo": "1.4800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "period": "0y",
                "growth": "0.4800",
                "earningsEstimateAvg": "4.4400",
                "earningsEstimateLow": "3.7100",
                "earningsEstimateHigh": "5.3100",
                "earningsEstimateYearAgoEps": "3.0000",
                "earningsEstimateNumberOfAnalysts": "20.0000",
                "earningsEstimateGrowth": "0.4800",
                "revenueEstimateAvg": "5069270000.00",
                "revenueEstimateLow": "5060720000.00",
                "revenueEstimateHigh": "5104000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "23.00",
                "revenueEstimateGrowth": "0.1600",
                "epsTrendCurrent": "4.4400",
                "epsTrend7daysAgo": "4.4400",
                "epsTrend30daysAgo": "4.4400",
                "epsTrend60daysAgo": "4.4200",
                "epsTrend90daysAgo": "4.3800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-09-30": {
                "date": "2018-09-30",
                "period": "0q",
                "growth": "-0.0390",
                "earningsEstimateAvg": "0.9800",
                "earningsEstimateLow": "0.7000",
                "earningsEstimateHigh": "1.1300",
                "earningsEstimateYearAgoEps": "1.0200",
                "earningsEstimateNumberOfAnalysts": "17.0000",
                "earningsEstimateGrowth": "-0.0390",
                "revenueEstimateAvg": "1278270000.00",
                "revenueEstimateLow": "1273000000.00",
                "revenueEstimateHigh": "1283900000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "20.00",
                "revenueEstimateGrowth": "0.1090",
                "epsTrendCurrent": "0.9800",
                "epsTrend7daysAgo": "0.9800",
                "epsTrend30daysAgo": "1.0000",
                "epsTrend60daysAgo": "1.0100",
                "epsTrend90daysAgo": "1.0900",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-06-30": {
                "date": "2018-06-30",
                "period": "0q",
                "growth": "0.6030",
                "earningsEstimateAvg": "0.9300",
                "earningsEstimateLow": "0.7200",
                "earningsEstimateHigh": "1.1300",
                "earningsEstimateYearAgoEps": "0.5800",
                "earningsEstimateNumberOfAnalysts": "20.0000",
                "earningsEstimateGrowth": "0.6030",
                "revenueEstimateAvg": "1259360000.00",
                "revenueEstimateLow": "1247400000.00",
                "revenueEstimateHigh": "1266400000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "20.00",
                "revenueEstimateGrowth": "0.1810",
                "epsTrendCurrent": "0.9300",
                "epsTrend7daysAgo": "0.9300",
                "epsTrend30daysAgo": "0.9300",
                "epsTrend60daysAgo": "0.9400",
                "epsTrend90daysAgo": "0.9400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-03-31": {
                "date": "2018-03-31",
                "period": "0q",
                "growth": "0.8420",
                "earningsEstimateAvg": "1.0500",
                "earningsEstimateLow": "0.6500",
                "earningsEstimateHigh": "1.4700",
                "earningsEstimateYearAgoEps": "0.5700",
                "earningsEstimateNumberOfAnalysts": "17.0000",
                "earningsEstimateGrowth": "0.8420",
                "revenueEstimateAvg": "1210670000.00",
                "revenueEstimateLow": "1204000000.00",
                "revenueEstimateHigh": "1224020000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "18.00",
                "revenueEstimateGrowth": "0.2750",
                "epsTrendCurrent": "1.0500",
                "epsTrend7daysAgo": "1.0500",
                "epsTrend30daysAgo": "1.0700",
                "epsTrend60daysAgo": "1.0700",
                "epsTrend90daysAgo": "1.4300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "period": "0y",
                "growth": "0.9160",
                "earningsEstimateAvg": "3.4300",
                "earningsEstimateLow": "2.3000",
                "earningsEstimateHigh": "4.3700",
                "earningsEstimateYearAgoEps": "1.7900",
                "earningsEstimateNumberOfAnalysts": "20.0000",
                "earningsEstimateGrowth": "0.9160",
                "revenueEstimateAvg": "4359890000.00",
                "revenueEstimateLow": "4338000000.00",
                "revenueEstimateHigh": "4368080000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "22.00",
                "revenueEstimateGrowth": "0.2070",
                "epsTrendCurrent": "3.4300",
                "epsTrend7daysAgo": "3.4300",
                "epsTrend30daysAgo": "3.4400",
                "epsTrend60daysAgo": "3.4200",
                "epsTrend90daysAgo": "3.5100",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-09-30": {
                "date": "2017-09-30",
                "period": "0q",
                "growth": "0.6390",
                "earningsEstimateAvg": "1.1800",
                "earningsEstimateLow": "0.8500",
                "earningsEstimateHigh": "1.6000",
                "earningsEstimateYearAgoEps": "0.7200",
                "earningsEstimateNumberOfAnalysts": "18.0000",
                "earningsEstimateGrowth": "0.6390",
                "revenueEstimateAvg": "1137660000.00",
                "revenueEstimateLow": "1127340000.00",
                "revenueEstimateHigh": "1145200000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "19.00",
                "revenueEstimateGrowth": "0.2300",
                "epsTrendCurrent": "1.1800",
                "epsTrend7daysAgo": "1.1800",
                "epsTrend30daysAgo": "1.1800",
                "epsTrend60daysAgo": "1.2100",
                "epsTrend90daysAgo": "1.3600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-06-30": {
                "date": "2017-06-30",
                "period": "0q",
                "growth": "0.6560",
                "earningsEstimateAvg": "1.0600",
                "earningsEstimateLow": "0.6600",
                "earningsEstimateHigh": "1.4200",
                "earningsEstimateYearAgoEps": "0.6400",
                "earningsEstimateNumberOfAnalysts": "12.0000",
                "earningsEstimateGrowth": "0.6560",
                "revenueEstimateAvg": "1060400000.00",
                "revenueEstimateLow": "1035330000.00",
                "revenueEstimateHigh": "1068930000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "11.00",
                "revenueEstimateGrowth": "0.1780",
                "epsTrendCurrent": "1.0600",
                "epsTrend7daysAgo": "1.0600",
                "epsTrend30daysAgo": "1.0500",
                "epsTrend60daysAgo": "1.1100",
                "epsTrend90daysAgo": "0.9100",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "3.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            }
        },
        "Annual": {
            "2026-09-30": {
                "date": "2026-09-30",
                "epsActual": 15.95
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "epsActual": 14.64
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "epsActual": 11.66
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "epsActual": 10.31
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "epsActual": 7.68
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "epsActual": 5.54
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "epsActual": 4.21
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "epsActual": 6
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "epsActual": 4.55
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "epsActual": 2.99
            },
            "2016-12-31": {
                "date": "2016-12-31",
                "epsActual": 1.43
            },
            "2015-12-31": {
                "date": "2015-12-31",
                "epsActual": 3.61
            },
            "2014-12-31": {
                "date": "2014-12-31",
                "epsActual": 2.22
            },
            "2013-12-31": {
                "date": "2013-12-31",
                "epsActual": 3.36
            },
            "2012-12-31": {
                "date": "2012-12-31",
                "epsActual": 2.99
            },
            "2011-12-31": {
                "date": "2011-12-31",
                "epsActual": 1.75
            },
            "2010-12-31": {
                "date": "2010-12-31",
                "epsActual": 1.41
            },
            "2009-12-31": {
                "date": "2009-12-31",
                "epsActual": 1.71
            },
            "2008-12-31": {
                "date": "2008-12-31",
                "epsActual": 0.75
            },
            "2007-12-31": {
                "date": "2007-12-31",
                "epsActual": 0.04
            },
            "2006-12-31": {
                "date": "2006-12-31",
                "epsActual": -0.14
            },
            "2005-12-31": {
                "date": "2005-12-31",
                "epsActual": -0.28
            },
            "2004-12-31": {
                "date": "2004-12-31",
                "epsActual": -2.06
            },
            "2003-12-31": {
                "date": "2003-12-31",
                "epsActual": -9.0474
            },
            "2002-12-31": {
                "date": "2002-12-31",
                "epsActual": -36.3024
            },
            "2001-12-31": {
                "date": "2001-12-31",
                "epsActual": -55.41
            },
            "2000-12-31": {
                "date": "2000-12-31",
                "epsActual": -34.24
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-09-30": {
                    "date": "2026-09-30",
                    "filing_date": "2026-10-28",
                    "currency_symbol": null,
                    "totalAssets": "44445000000.00",
                    "intangibleAssets": "1146000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "957000000.00",
                    "totalLiab": "29892000000.00",
                    "totalStockholderEquity": "14537000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1019000000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "7484000000.00",
                    "otherLiab": null,
                    "goodWill": "5874000000.00",
                    "otherAssets": null,
                    "cash": "2362000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "4452000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "24049000000.00",
                    "shortTermDebt": "2008000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "26411000000.00",
                    "otherStockholderEquity": "8438000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "5757000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1235000000.00",
                    "netReceivables": "1203000000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "1425000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1385000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2519000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "38688000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "25440000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "44445000000.00",
                    "cashAndShortTermInvestments": "3597000000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "27599000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "99277000.00"
                },
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-07-29",
                    "currency_symbol": "USD",
                    "totalAssets": "41076000000.00",
                    "intangibleAssets": "1204000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "842000000.00",
                    "totalLiab": "26703000000.00",
                    "totalStockholderEquity": "14382000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1046000000.00",
                    "commonStock": null,
                    "capitalStock": "0.00",
                    "retainedEarnings": "6995000000.00",
                    "otherLiab": null,
                    "goodWill": "5912000000.00",
                    "otherAssets": null,
                    "cash": "979000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3820000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "22377000000.00",
                    "shortTermDebt": "1511000000.00",
                    "shortLongTermDebt": "1179000000.00",
                    "shortLongTermDebtTotal": "23356000000.00",
                    "otherStockholderEquity": "8761000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "4322000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1245000000.00",
                    "netReceivables": "1256000000.00",
                    "longTermDebt": "18530000000.00",
                    "inventory": null,
                    "accountsPayable": "1263000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "16000000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1374000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3120000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "36754000000.00",
                    "capitalLeaseObligations": "3647000000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "1013000000.00",
                    "nonCurrentLiabilitiesTotal": "22858000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "41076000000.00",
                    "cashAndShortTermInvestments": "2224000000.00",
                    "propertyPlantAndEquipmentGross": "26518000000.00",
                    "propertyPlantAndEquipmentNet": "26518000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "502000000.00",
                    "netInvestedCapital": "34091000000.00",
                    "commonStockSharesOutstanding": "99136000.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-04-29",
                    "currency_symbol": "USD",
                    "totalAssets": "40898000000.00",
                    "intangibleAssets": "1258000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1184000000.00",
                    "totalLiab": "26603000000.00",
                    "totalStockholderEquity": "14298000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1007000000.00",
                    "commonStock": null,
                    "capitalStock": "0.00",
                    "retainedEarnings": "6514000000.00",
                    "otherLiab": null,
                    "goodWill": "5931000000.00",
                    "otherAssets": null,
                    "cash": "1362000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "4538000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "21945000000.00",
                    "shortTermDebt": "2210000000.00",
                    "shortLongTermDebt": "1892000000.00",
                    "shortLongTermDebtTotal": "23307000000.00",
                    "otherStockholderEquity": "9127000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "5346000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1692000000.00",
                    "netReceivables": "1108000000.00",
                    "longTermDebt": "17728000000.00",
                    "inventory": null,
                    "accountsPayable": "1321000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "22000000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1343000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2688000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "35552000000.00",
                    "capitalLeaseObligations": "3716000000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "930000000.00",
                    "nonCurrentLiabilitiesTotal": "22065000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "40898000000.00",
                    "cashAndShortTermInvestments": "3054000000.00",
                    "propertyPlantAndEquipmentGross": "25514000000.00",
                    "propertyPlantAndEquipmentNet": "25514000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "808000000.00",
                    "netInvestedCapital": "33918000000.00",
                    "commonStockSharesOutstanding": "98727000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-11",
                    "currency_symbol": "USD",
                    "totalAssets": "40141000000.00",
                    "intangibleAssets": "1316000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "897000000.00",
                    "totalLiab": "25963000000.00",
                    "totalStockholderEquity": "14156000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1978000000.00",
                    "commonStock": null,
                    "capitalStock": "0.00",
                    "retainedEarnings": "-6103000000.00",
                    "otherLiab": null,
                    "goodWill": "5984000000.00",
                    "otherAssets": null,
                    "cash": "1727000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3893000000.00",
                    "currentDeferredRevenue": "149000000.00",
                    "netDebt": "20999000000.00",
                    "shortTermDebt": "1639000000.00",
                    "shortLongTermDebt": "1316000000.00",
                    "shortLongTermDebtTotal": "22726000000.00",
                    "otherStockholderEquity": "21618000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "5125000000.00",
                    "longTermInvestments": "551000000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1500000000.00",
                    "netReceivables": "1001000000.00",
                    "longTermDebt": "17596000000.00",
                    "inventory": null,
                    "accountsPayable": "127000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "22000000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1359000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2034000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "35016000000.00",
                    "capitalLeaseObligations": "3814000000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "47000000.00",
                    "nonCurrentLiabilitiesTotal": "22070000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "40141000000.00",
                    "cashAndShortTermInvestments": "3227000000.00",
                    "propertyPlantAndEquipmentGross": "38364000000.00",
                    "propertyPlantAndEquipmentNet": "25131000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1232000000.00",
                    "netInvestedCapital": "33068000000.00",
                    "commonStockSharesOutstanding": "98378000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-10-29",
                    "currency_symbol": "USD",
                    "totalAssets": "38060000000.00",
                    "intangibleAssets": "1331000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "891000000.00",
                    "totalLiab": "23880000000.00",
                    "totalStockholderEquity": "14157000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "762000000.00",
                    "commonStock": null,
                    "capitalStock": "0.00",
                    "retainedEarnings": "-5903000000.00",
                    "otherLiab": null,
                    "goodWill": "5945000000.00",
                    "otherAssets": null,
                    "cash": "2077000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3069000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "18905000000.00",
                    "shortTermDebt": "1032000000.00",
                    "shortLongTermDebt": "716000000.00",
                    "shortLongTermDebtTotal": "20982000000.00",
                    "otherStockholderEquity": "21479000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "4966000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "854000000.00",
                    "netReceivables": "1144000000.00",
                    "longTermDebt": "16476000000.00",
                    "inventory": null,
                    "accountsPayable": "1275000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "23000000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1419000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2482000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "33094000000.00",
                    "capitalLeaseObligations": "3790000000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "861000000.00",
                    "nonCurrentLiabilitiesTotal": "20811000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "38060000000.00",
                    "cashAndShortTermInvestments": "2931000000.00",
                    "propertyPlantAndEquipmentGross": "23336000000.00",
                    "propertyPlantAndEquipmentNet": "23336000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1897000000.00",
                    "netInvestedCapital": "31349000000.00",
                    "commonStockSharesOutstanding": "98174000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-07-30",
                    "currency_symbol": "USD",
                    "totalAssets": "38849000000.00",
                    "intangibleAssets": "1389000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "881000000.00",
                    "totalLiab": "24742000000.00",
                    "totalStockholderEquity": "14084000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "746000000.00",
                    "commonStock": null,
                    "capitalStock": "0.00",
                    "retainedEarnings": "-5811000000.00",
                    "otherLiab": null,
                    "goodWill": "5982000000.00",
                    "otherAssets": null,
                    "cash": "3660000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "4241000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "18191000000.00",
                    "shortTermDebt": "2282000000.00",
                    "shortLongTermDebt": "1913000000.00",
                    "shortLongTermDebtTotal": "21851000000.00",
                    "otherStockholderEquity": "21294000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "6550000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "872000000.00",
                    "netReceivables": "1137000000.00",
                    "longTermDebt": "16022000000.00",
                    "inventory": null,
                    "accountsPayable": "1213000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "23000000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1399000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2240000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "32299000000.00",
                    "capitalLeaseObligations": "3916000000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "932000000.00",
                    "nonCurrentLiabilitiesTotal": "20501000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "38849000000.00",
                    "cashAndShortTermInvestments": "4532000000.00",
                    "propertyPlantAndEquipmentGross": "22688000000.00",
                    "propertyPlantAndEquipmentNet": "22688000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "2309000000.00",
                    "netInvestedCapital": "32019000000.00",
                    "commonStockSharesOutstanding": "98050000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-04-30",
                    "currency_symbol": "USD",
                    "totalAssets": "36079000000.00",
                    "intangibleAssets": "1388000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "743000000.00",
                    "totalLiab": "22166000000.00",
                    "totalStockholderEquity": "13889000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "667000000.00",
                    "commonStock": null,
                    "capitalStock": "0.00",
                    "retainedEarnings": "-5706000000.00",
                    "otherLiab": null,
                    "goodWill": "5633000000.00",
                    "otherAssets": null,
                    "cash": "2950000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3327000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "16700000000.00",
                    "shortTermDebt": "1555000000.00",
                    "shortLongTermDebt": "1204000000.00",
                    "shortLongTermDebtTotal": "19650000000.00",
                    "otherStockholderEquity": "21154000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "5505000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "723000000.00",
                    "netReceivables": "1089000000.00",
                    "longTermDebt": "14560000000.00",
                    "inventory": null,
                    "accountsPayable": "1105000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1559000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2059000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "30574000000.00",
                    "capitalLeaseObligations": "3886000000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "744000000.00",
                    "nonCurrentLiabilitiesTotal": "18839000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "36079000000.00",
                    "cashAndShortTermInvestments": "3673000000.00",
                    "propertyPlantAndEquipmentGross": "21494000000.00",
                    "propertyPlantAndEquipmentNet": "21494000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "2178000000.00",
                    "netInvestedCapital": "29653000000.00",
                    "commonStockSharesOutstanding": "97887000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-12",
                    "currency_symbol": "USD",
                    "totalAssets": "35085000000.00",
                    "intangibleAssets": "1417000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "459000000.00",
                    "totalLiab": "21533000000.00",
                    "totalStockholderEquity": "13528000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1344000000.00",
                    "commonStock": null,
                    "capitalStock": "0.00",
                    "retainedEarnings": "-5593000000.00",
                    "otherLiab": null,
                    "goodWill": "5504000000.00",
                    "otherAssets": null,
                    "cash": "3081000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3349000000.00",
                    "currentDeferredRevenue": "139000000.00",
                    "netDebt": "15880000000.00",
                    "shortTermDebt": "1537000000.00",
                    "shortLongTermDebt": "1204000000.00",
                    "shortLongTermDebtTotal": "18961000000.00",
                    "otherStockholderEquity": "20856000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "5447000000.00",
                    "longTermInvestments": "519000000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "527000000.00",
                    "netReceivables": "1380000000.00",
                    "longTermDebt": "14007000000.00",
                    "inventory": null,
                    "accountsPayable": "133000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1735000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1482000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "29638000000.00",
                    "capitalLeaseObligations": "3750000000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "62000000.00",
                    "nonCurrentLiabilitiesTotal": "18184000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "35085000000.00",
                    "cashAndShortTermInvestments": "3608000000.00",
                    "propertyPlantAndEquipmentGross": "32142000000.00",
                    "propertyPlantAndEquipmentNet": "20668000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "2098000000.00",
                    "netInvestedCapital": "28739000000.00",
                    "commonStockSharesOutstanding": "96849000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-10-30",
                    "currency_symbol": "USD",
                    "totalAssets": "35438000000.00",
                    "intangibleAssets": "1544000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "705000000.00",
                    "totalLiab": "21826000000.00",
                    "totalStockholderEquity": "13588000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "691000000.00",
                    "commonStock": null,
                    "capitalStock": "0.00",
                    "retainedEarnings": "-5158000000.00",
                    "otherLiab": null,
                    "goodWill": "5768000000.00",
                    "otherAssets": null,
                    "cash": "2776000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "4370000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "16412000000.00",
                    "shortTermDebt": "2554000000.00",
                    "shortLongTermDebt": "2203000000.00",
                    "shortLongTermDebtTotal": "19188000000.00",
                    "otherStockholderEquity": "20029000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "5055000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "451000000.00",
                    "netReceivables": "1123000000.00",
                    "longTermDebt": "13075000000.00",
                    "inventory": null,
                    "accountsPayable": "1125000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1283000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1919000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "30383000000.00",
                    "capitalLeaseObligations": "3910000000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "822000000.00",
                    "nonCurrentLiabilitiesTotal": "17456000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "35438000000.00",
                    "cashAndShortTermInvestments": "3227000000.00",
                    "propertyPlantAndEquipmentGross": "21152000000.00",
                    "propertyPlantAndEquipmentNet": "21152000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "685000000.00",
                    "netInvestedCapital": "28866000000.00",
                    "commonStockSharesOutstanding": "96488000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-07",
                    "currency_symbol": "USD",
                    "totalAssets": "32854000000.00",
                    "intangibleAssets": "1573000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "612000000.00",
                    "totalLiab": "20551000000.00",
                    "totalStockholderEquity": "12278000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "650000000.00",
                    "commonStock": null,
                    "capitalStock": "0.00",
                    "retainedEarnings": "-5048000000.00",
                    "otherLiab": null,
                    "goodWill": "5622000000.00",
                    "otherAssets": null,
                    "cash": "1993000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3068000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "15982000000.00",
                    "shortTermDebt": "1279000000.00",
                    "shortLongTermDebt": "1005000000.00",
                    "shortLongTermDebtTotal": "17975000000.00",
                    "otherStockholderEquity": "18867000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "3729000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1124000000.00",
                    "longTermDebt": "13336000000.00",
                    "inventory": null,
                    "accountsPayable": "1139000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1541000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1937000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "29125000000.00",
                    "capitalLeaseObligations": "3634000000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "787000000.00",
                    "nonCurrentLiabilitiesTotal": "17483000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "32854000000.00",
                    "cashAndShortTermInvestments": "1993000000.00",
                    "propertyPlantAndEquipmentGross": "19993000000.00",
                    "propertyPlantAndEquipmentNet": "19993000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "661000000.00",
                    "netInvestedCapital": "26619000000.00",
                    "commonStockSharesOutstanding": "95166000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-08",
                    "currency_symbol": "USD",
                    "totalAssets": "31937000000.00",
                    "intangibleAssets": "1624000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "561000000.00",
                    "totalLiab": "19613000000.00",
                    "totalStockholderEquity": "12299000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "507000000.00",
                    "commonStock": null,
                    "capitalStock": "0.00",
                    "retainedEarnings": "-4932000000.00",
                    "otherLiab": null,
                    "goodWill": "5621000000.00",
                    "otherAssets": null,
                    "cash": "1527000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2891000000.00",
                    "currentDeferredRevenue": "321000000.00",
                    "netDebt": "15750000000.00",
                    "shortTermDebt": "1307000000.00",
                    "shortLongTermDebt": "1006000000.00",
                    "shortLongTermDebtTotal": "17277000000.00",
                    "otherStockholderEquity": "18729000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "3167000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1079000000.00",
                    "longTermDebt": "12632000000.00",
                    "inventory": null,
                    "accountsPayable": "1077000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1498000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1619000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "28770000000.00",
                    "capitalLeaseObligations": "3639000000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "752000000.00",
                    "nonCurrentLiabilitiesTotal": "16722000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "31937000000.00",
                    "cashAndShortTermInvestments": "1527000000.00",
                    "propertyPlantAndEquipmentGross": "19906000000.00",
                    "propertyPlantAndEquipmentNet": "19906000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "276000000.00",
                    "netInvestedCapital": "25937000000.00",
                    "commonStockSharesOutstanding": "95156000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-16",
                    "currency_symbol": "USD",
                    "totalAssets": "32651000000.00",
                    "intangibleAssets": "1705000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "169000000.00",
                    "totalLiab": "20137000000.00",
                    "totalStockholderEquity": "12489000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1423166000.00",
                    "commonStock": "95000.00",
                    "capitalStock": "95000.00",
                    "retainedEarnings": "-4761000000.00",
                    "otherLiab": null,
                    "goodWill": "5737000000.00",
                    "otherAssets": null,
                    "cash": "2096000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3162000000.00",
                    "currentDeferredRevenue": "141000000.00",
                    "netDebt": "15358000000.00",
                    "shortTermDebt": "1275000000.00",
                    "shortLongTermDebt": "1006285000.00",
                    "shortLongTermDebtTotal": "17454000000.00",
                    "otherStockholderEquity": "18540000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "3568000000.00",
                    "longTermInvestments": "468231000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "43995000.00",
                    "netReceivables": "1303000000.00",
                    "longTermDebt": "12725609000.00",
                    "inventory": "3567697000.00",
                    "accountsPayable": "162000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1290000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1061000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "29083000000.00",
                    "capitalLeaseObligations": "3723219000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "61315000.00",
                    "nonCurrentLiabilitiesTotal": "16975000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "32651000000.00",
                    "cashAndShortTermInvestments": "2096000000.00",
                    "propertyPlantAndEquipmentGross": "30650649000.00",
                    "propertyPlantAndEquipmentNet": "20050000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "405447000.00",
                    "netInvestedCapital": "26220788000.00",
                    "commonStockSharesOutstanding": "94667000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-10-27",
                    "currency_symbol": "USD",
                    "totalAssets": "31684602000.00",
                    "intangibleAssets": "1730538000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "497189000.00",
                    "totalLiab": "19773043000.00",
                    "totalStockholderEquity": "11886884000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "558249000.00",
                    "commonStock": "94000.00",
                    "capitalStock": "94000.00",
                    "retainedEarnings": "-4581151000.00",
                    "otherLiab": "775271000.00",
                    "goodWill": "5589124000.00",
                    "otherAssets": "1189022000.00",
                    "cash": "2357497000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1893691000.00",
                    "currentDeferredRevenue": "363549000.00",
                    "netDebt": "15023791000.00",
                    "shortTermDebt": "277207000.00",
                    "shortLongTermDebt": "8211000.00",
                    "shortLongTermDebtTotal": "17381288000.00",
                    "otherStockholderEquity": "17993951000.00",
                    "propertyPlantEquipment": "18886588000.00",
                    "totalCurrentAssets": "3885380000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "4567222000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "1030694000.00",
                    "longTermDebt": "13582847000.00",
                    "inventory": null,
                    "accountsPayable": "1058235000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1526010000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1592972000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "27799222000.00",
                    "capitalLeaseObligations": "3790230000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "775271000.00",
                    "nonCurrentLiabilitiesTotal": "17879352000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "31684602000.00",
                    "cashAndShortTermInvestments": "2357497000.00",
                    "propertyPlantAndEquipmentGross": "18886588000.00",
                    "propertyPlantAndEquipmentNet": "18886588000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1991689000.00",
                    "netInvestedCapital": "25477942000.00",
                    "commonStockSharesOutstanding": "94168000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-04",
                    "currency_symbol": "USD",
                    "totalAssets": "31566945000.00",
                    "intangibleAssets": "1807485000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "395723000.00",
                    "totalLiab": "19517945000.00",
                    "totalStockholderEquity": "12024109000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "531563000.00",
                    "commonStock": "94000.00",
                    "capitalStock": "94000.00",
                    "retainedEarnings": "-4532599000.00",
                    "otherLiab": null,
                    "goodWill": "5732010000.00",
                    "otherAssets": null,
                    "cash": "2342177000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1854228000.00",
                    "currentDeferredRevenue": "316090000.00",
                    "netDebt": "14835627000.00",
                    "shortTermDebt": "299634000.00",
                    "shortLongTermDebt": "8419000.00",
                    "shortLongTermDebtTotal": "17177804000.00",
                    "otherStockholderEquity": "17845070000.00",
                    "propertyPlantEquipment": "17267282000.00",
                    "totalCurrentAssets": "3744016000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "4509614000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "1006116000.00",
                    "longTermDebt": "13338742000.00",
                    "inventory": "1.00",
                    "accountsPayable": "1023031000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "-109000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1288456000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "94000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-4532599000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1487088000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "27822929000.00",
                    "capitalLeaseObligations": "3830643000.00",
                    "longTermDebtTotal": "13338742000.00",
                    "nonCurrentLiabilitiesOther": "785547000.00",
                    "nonCurrentLiabilitiesTotal": "17663717000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "17909043000.00",
                    "liabilitiesAndStockholdersEquity": "31566945000.00",
                    "cashAndShortTermInvestments": "2342177000.00",
                    "propertyPlantAndEquipmentGross": "18796346000.00",
                    "propertyPlantAndEquipmentNet": "18796346000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1889788000.00",
                    "netInvestedCapital": "25371270000.00",
                    "commonStockSharesOutstanding": "93857000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-05",
                    "currency_symbol": "USD",
                    "totalAssets": "31274198000.00",
                    "intangibleAssets": "1859655000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "437155000.00",
                    "totalLiab": "19245339000.00",
                    "totalStockholderEquity": "12029048000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "513988000.00",
                    "commonStock": "94000.00",
                    "capitalStock": "94000.00",
                    "retainedEarnings": "-4415571000.00",
                    "otherLiab": "784900000.00",
                    "goodWill": "5712063000.00",
                    "otherAssets": "1391884000.00",
                    "cash": "2642578000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1754152000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "14370583000.00",
                    "shortTermDebt": "306874000.00",
                    "shortLongTermDebt": "9869000.00",
                    "shortLongTermDebtTotal": "17013161000.00",
                    "otherStockholderEquity": "17729713000.00",
                    "propertyPlantEquipment": "16913734000.00",
                    "totalCurrentAssets": "3993146000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "4457330000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "913413000.00",
                    "longTermDebt": "13361086000.00",
                    "inventory": null,
                    "accountsPayable": "933290000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "-189000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1285188000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "94000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-4415571000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1391884000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "27281052000.00",
                    "capitalLeaseObligations": "3642206000.00",
                    "longTermDebtTotal": "13361086000.00",
                    "nonCurrentLiabilitiesOther": "784900000.00",
                    "nonCurrentLiabilitiesTotal": "17491187000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "17795701000.00",
                    "liabilitiesAndStockholdersEquity": "31274198000.00",
                    "cashAndShortTermInvestments": "2642578000.00",
                    "propertyPlantAndEquipmentGross": "18317450000.00",
                    "propertyPlantAndEquipmentNet": "18317450000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "2238994000.00",
                    "netInvestedCapital": "25400003000.00",
                    "commonStockSharesOutstanding": "93340000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-27",
                    "currency_symbol": "USD",
                    "totalAssets": "30310742000.00",
                    "intangibleAssets": "1897649000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "283732000.00",
                    "totalLiab": "18804910000.00",
                    "totalStockholderEquity": "11505966000.00",
                    "deferredLongTermLiab": "462337000.00",
                    "otherCurrentLiab": "1142178000.00",
                    "commonStock": "93000.00",
                    "capitalStock": "93000.00",
                    "retainedEarnings": "-4352732000.00",
                    "otherLiab": "797863000.00",
                    "goodWill": "5654217000.00",
                    "otherAssets": "1027992000.00",
                    "cash": "1906421000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1838298000.00",
                    "currentDeferredRevenue": "147986000.00",
                    "netDebt": "14563133000.00",
                    "shortTermDebt": "300805000.00",
                    "shortLongTermDebt": "9847000.00",
                    "shortLongTermDebtTotal": "16469554000.00",
                    "otherStockholderEquity": "17248051000.00",
                    "propertyPlantEquipment": "16649534000.00",
                    "totalCurrentAssets": "3305255000.00",
                    "longTermInvestments": "348145000.00",
                    "netTangibleAssets": "3954100000.00",
                    "shortTermInvestments": "105693000.00",
                    "netReceivables": "1115102000.00",
                    "longTermDebt": "12752247000.00",
                    "inventory": "84316000.00",
                    "accountsPayable": "115953000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "-134000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1389446000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "93000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-4352732000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "983364000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "27005487000.00",
                    "capitalLeaseObligations": "3707460000.00",
                    "longTermDebtTotal": "12752247000.00",
                    "nonCurrentLiabilitiesOther": "797863000.00",
                    "nonCurrentLiabilitiesTotal": "16966612000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "17320017000.00",
                    "liabilitiesAndStockholdersEquity": "30310742000.00",
                    "cashAndShortTermInvestments": "1906421000.00",
                    "propertyPlantAndEquipmentGross": "18077484000.00",
                    "propertyPlantAndEquipmentNet": "18077484000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1466957000.00",
                    "netInvestedCapital": "24268060000.00",
                    "commonStockSharesOutstanding": "92752000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-04",
                    "currency_symbol": "USD",
                    "totalAssets": "29325866000.00",
                    "intangibleAssets": "1892781000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "737381000.00",
                    "totalLiab": "18171773000.00",
                    "totalStockholderEquity": "11154379000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "486776000.00",
                    "commonStock": "93000.00",
                    "capitalStock": "93000.00",
                    "retainedEarnings": "-4190757000.00",
                    "otherLiab": "738924000.00",
                    "goodWill": "5393708000.00",
                    "otherAssets": "1504530000.00",
                    "cash": "2500816000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1695989000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "13522712000.00",
                    "shortTermDebt": "286668000.00",
                    "shortLongTermDebt": "9810000.00",
                    "shortLongTermDebtTotal": "16023528000.00",
                    "otherStockholderEquity": "17100960000.00",
                    "propertyPlantEquipment": "16517792000.00",
                    "totalCurrentAssets": "4017055000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "3867890000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "778858000.00",
                    "longTermDebt": "12607257000.00",
                    "inventory": "80516000.00",
                    "accountsPayable": "922545000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "-286000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1755917000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "93000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-4190757000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1504530000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "25308811000.00",
                    "capitalLeaseObligations": "3406461000.00",
                    "longTermDebtTotal": "12607257000.00",
                    "nonCurrentLiabilitiesOther": "3868527000.00",
                    "nonCurrentLiabilitiesTotal": "16475784000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "17193805000.00",
                    "liabilitiesAndStockholdersEquity": "29325866000.00",
                    "cashAndShortTermInvestments": "2500816000.00",
                    "propertyPlantAndEquipmentGross": "16517792000.00",
                    "propertyPlantAndEquipmentNet": "16517792000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "2321066000.00",
                    "netInvestedCapital": "23771446000.00",
                    "commonStockSharesOutstanding": "92135000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-07-29",
                    "currency_symbol": "USD",
                    "totalAssets": "29038214000.00",
                    "intangibleAssets": "1982434000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "585867000.00",
                    "totalLiab": "18408620000.00",
                    "totalStockholderEquity": "10629784000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "448618000.00",
                    "commonStock": "91000.00",
                    "capitalStock": "91000.00",
                    "retainedEarnings": "-4112070000.00",
                    "otherLiab": "789644000.00",
                    "goodWill": "5585330000.00",
                    "otherAssets": "1272090000.00",
                    "cash": "1891311000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1608944000.00",
                    "currentDeferredRevenue": "244267000.00",
                    "netDebt": "14437574000.00",
                    "shortTermDebt": "318853000.00",
                    "shortLongTermDebt": "34086000.00",
                    "shortLongTermDebtTotal": "16328885000.00",
                    "otherStockholderEquity": "16160519000.00",
                    "propertyPlantEquipment": "16908413000.00",
                    "totalCurrentAssets": "3289947000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "3062020000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "812769000.00",
                    "longTermDebt": "12733087000.00",
                    "inventory": "71554000.00",
                    "accountsPayable": "841473000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "-190000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1418756000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "91000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-4112070000.00",
                    "treasuryStock": "-98792000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1272090000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "25748267000.00",
                    "capitalLeaseObligations": "3561712000.00",
                    "longTermDebtTotal": "12733087000.00",
                    "nonCurrentLiabilitiesOther": "4066589000.00",
                    "nonCurrentLiabilitiesTotal": "16799676000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "16259311000.00",
                    "liabilitiesAndStockholdersEquity": "29038214000.00",
                    "cashAndShortTermInvestments": "1891311000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "16908413000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1681003000.00",
                    "netInvestedCapital": "23396957000.00",
                    "commonStockSharesOutstanding": "91262000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-04-29",
                    "currency_symbol": "USD",
                    "totalAssets": "28023233000.00",
                    "intangibleAssets": "1877541000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "587087000.00",
                    "totalLiab": "17080423000.00",
                    "totalStockholderEquity": "10942885000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "469214000.00",
                    "commonStock": "91000.00",
                    "capitalStock": "91000.00",
                    "retainedEarnings": "-4041767000.00",
                    "otherLiab": "740748000.00",
                    "goodWill": "5316079000.00",
                    "otherAssets": "1019569000.00",
                    "cash": "1695305000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1607014000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "13363999000.00",
                    "shortTermDebt": "326643000.00",
                    "shortLongTermDebt": "31993000.00",
                    "shortLongTermDebtTotal": "15059304000.00",
                    "otherStockholderEquity": "16037475000.00",
                    "propertyPlantEquipment": "15512991000.00",
                    "totalCurrentAssets": "3062796000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "3749265000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "780404000.00",
                    "longTermDebt": "11645355000.00",
                    "inventory": "115193000.00",
                    "accountsPayable": "811157000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "-75000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1052914000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "91000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-4041767000.00",
                    "treasuryStock": "-107949000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1019569000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "24960437000.00",
                    "capitalLeaseObligations": "3381956000.00",
                    "longTermDebtTotal": "11645355000.00",
                    "nonCurrentLiabilitiesOther": "740748000.00",
                    "nonCurrentLiabilitiesTotal": "15473409000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "16145424000.00",
                    "liabilitiesAndStockholdersEquity": "28023233000.00",
                    "cashAndShortTermInvestments": "1695305000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "16747248000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1455782000.00",
                    "netInvestedCapital": "22620233000.00",
                    "commonStockSharesOutstanding": "91162000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-18",
                    "currency_symbol": "USD",
                    "totalAssets": "27918698000.00",
                    "intangibleAssets": "1935267000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "486195000.00",
                    "totalLiab": "17036934000.00",
                    "totalStockholderEquity": "10882082000.00",
                    "deferredLongTermLiab": "327640000.00",
                    "otherCurrentLiab": "953736000.00",
                    "commonStock": "91000.00",
                    "capitalStock": "91000.00",
                    "retainedEarnings": "-3904647000.00",
                    "otherLiab": "763411000.00",
                    "goodWill": "5372071000.00",
                    "otherAssets": "926066000.00",
                    "cash": "1536358000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1605954000.00",
                    "currentDeferredRevenue": "126116000.00",
                    "netDebt": "13456168000.00",
                    "shortTermDebt": "324957000.00",
                    "shortLongTermDebt": "33087000.00",
                    "shortLongTermDebtTotal": "14992526000.00",
                    "otherStockholderEquity": "15872389000.00",
                    "propertyPlantEquipment": "16728193000.00",
                    "totalCurrentAssets": "2957101000.00",
                    "longTermInvestments": "245049000.00",
                    "netTangibleAssets": "3574744000.00",
                    "shortTermInvestments": "117432000.00",
                    "netReceivables": "934548000.00",
                    "longTermDebt": "11570721000.00",
                    "inventory": "276195000.00",
                    "accountsPayable": "84084000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "-318000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1085751000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "91000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-3904647000.00",
                    "treasuryStock": "-112208000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "621201000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "24961597000.00",
                    "capitalLeaseObligations": "3388718000.00",
                    "longTermDebtTotal": "11570721000.00",
                    "nonCurrentLiabilitiesOther": "3860259000.00",
                    "nonCurrentLiabilitiesTotal": "15430980000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "15984597000.00",
                    "liabilitiesAndStockholdersEquity": "27918698000.00",
                    "cashAndShortTermInvestments": "1536358000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "16728193000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1351147000.00",
                    "netInvestedCapital": "22485890000.00",
                    "commonStockSharesOutstanding": "90752000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-04",
                    "currency_symbol": "USD",
                    "totalAssets": "27774131000.00",
                    "intangibleAssets": "1994023000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "728162000.00",
                    "totalLiab": "17205558000.00",
                    "totalStockholderEquity": "10568763000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "570497000.00",
                    "commonStock": "90000.00",
                    "capitalStock": "90000.00",
                    "retainedEarnings": "-3765718000.00",
                    "otherLiab": "729264000.00",
                    "goodWill": "5401744000.00",
                    "otherAssets": "846080000.00",
                    "cash": "1379100000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1781136000.00",
                    "currentDeferredRevenue": "347003000.00",
                    "netDebt": "13682641000.00",
                    "shortTermDebt": "366583000.00",
                    "shortLongTermDebt": "67571000.00",
                    "shortLongTermDebtTotal": "15061741000.00",
                    "otherStockholderEquity": "15376152000.00",
                    "propertyPlantEquipment": "16632921000.00",
                    "totalCurrentAssets": "2899363000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "3172996000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "792101000.00",
                    "longTermDebt": "11561402000.00",
                    "inventory": "235330000.00",
                    "accountsPayable": "844056000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "-190000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1041761000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "90000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-3765718000.00",
                    "treasuryStock": "-112696000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "846080000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "24874768000.00",
                    "capitalLeaseObligations": "3432768000.00",
                    "longTermDebtTotal": "11561402000.00",
                    "nonCurrentLiabilitiesOther": "729264000.00",
                    "nonCurrentLiabilitiesTotal": "15424422000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "15488848000.00",
                    "liabilitiesAndStockholdersEquity": "27774131000.00",
                    "cashAndShortTermInvestments": "1379100000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "16632921000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1118227000.00",
                    "netInvestedCapital": "22197736000.00",
                    "commonStockSharesOutstanding": "90467000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-07-30",
                    "currency_symbol": "USD",
                    "totalAssets": "27930362000.00",
                    "intangibleAssets": "2047515000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "621953000.00",
                    "totalLiab": "17283890000.00",
                    "totalStockholderEquity": "10646472000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "575405000.00",
                    "commonStock": "90000.00",
                    "capitalStock": "90000.00",
                    "retainedEarnings": "-3655960000.00",
                    "otherLiab": "770153000.00",
                    "goodWill": "5411123000.00",
                    "otherAssets": "807970000.00",
                    "cash": "1799727000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1683371000.00",
                    "currentDeferredRevenue": "304333000.00",
                    "netDebt": "13370642000.00",
                    "shortTermDebt": "340003000.00",
                    "shortLongTermDebt": "42580000.00",
                    "shortLongTermDebtTotal": "15170369000.00",
                    "otherStockholderEquity": "15243456000.00",
                    "propertyPlantEquipment": "16515692000.00",
                    "totalCurrentAssets": "3148062000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "3187834000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "726382000.00",
                    "longTermDebt": "11638684000.00",
                    "inventory": "227073000.00",
                    "accountsPayable": "767963000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-941114000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "90000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-3655960000.00",
                    "treasuryStock": "-117270000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "807970000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "24782300000.00",
                    "capitalLeaseObligations": "3489105000.00",
                    "longTermDebtTotal": "11638684000.00",
                    "nonCurrentLiabilitiesOther": "770153000.00",
                    "nonCurrentLiabilitiesTotal": "15600519000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "15360726000.00",
                    "liabilitiesAndStockholdersEquity": "27930362000.00",
                    "cashAndShortTermInvestments": "1799727000.00",
                    "propertyPlantAndEquipmentGross": "16515692000.00",
                    "propertyPlantAndEquipmentNet": "16515692000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1464691000.00",
                    "netInvestedCapital": "22327736000.00",
                    "commonStockSharesOutstanding": "90104000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-04-30",
                    "currency_symbol": "USD",
                    "totalAssets": "27316990000.00",
                    "intangibleAssets": "2092253000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "407856000.00",
                    "totalLiab": "16740315000.00",
                    "totalStockholderEquity": "10576834000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "564823000.00",
                    "commonStock": "90000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-3463029000.00",
                    "otherLiab": "827228000.00",
                    "goodWill": "5387601000.00",
                    "otherAssets": "812923000.00",
                    "cash": "1752990000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1833580000.00",
                    "currentDeferredRevenue": "351634000.00",
                    "netDebt": "12852974000.00",
                    "shortTermDebt": "526457000.00",
                    "shortLongTermDebt": "229905000.00",
                    "shortLongTermDebtTotal": "14605964000.00",
                    "otherStockholderEquity": "15048621000.00",
                    "propertyPlantEquipment": "14768661000.00",
                    "totalCurrentAssets": "2849717000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "3096980000.00",
                    "shortTermInvestments": "4229000.00",
                    "netReceivables": "684642000.00",
                    "longTermDebt": "10914434000.00",
                    "inventory": "1.00",
                    "accountsPayable": "742300000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "-159000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1008848000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "90000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-3463029000.00",
                    "treasuryStock": "-117786000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "812923000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "24467273000.00",
                    "capitalLeaseObligations": "3461625000.00",
                    "longTermDebtTotal": "10914434000.00",
                    "nonCurrentLiabilitiesOther": "3992301000.00",
                    "nonCurrentLiabilitiesTotal": "14906735000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "15166407000.00",
                    "liabilitiesAndStockholdersEquity": "27316990000.00",
                    "cashAndShortTermInvestments": "1757219000.00",
                    "propertyPlantAndEquipmentGross": "16174496000.00",
                    "propertyPlantAndEquipmentNet": "16174496000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1016137000.00",
                    "netInvestedCapital": "21721173000.00",
                    "commonStockSharesOutstanding": "89842000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-19",
                    "currency_symbol": "USD",
                    "totalAssets": "27038841000.00",
                    "intangibleAssets": "2170945000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "323016000.00",
                    "totalLiab": "16372723000.00",
                    "totalStockholderEquity": "10633988000.00",
                    "deferredLongTermLiab": "272239000.00",
                    "otherCurrentLiab": "1150503000.00",
                    "commonStock": "89000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-3358972000.00",
                    "otherLiab": "948999000.00",
                    "goodWill": "5472553000.00",
                    "otherAssets": "2251104000.00",
                    "cash": "1604869000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2024750000.00",
                    "currentDeferredRevenue": "118373000.00",
                    "netDebt": "12318470000.00",
                    "shortTermDebt": "524365000.00",
                    "shortLongTermDebt": "232475000.00",
                    "shortLongTermDebtTotal": "13923339000.00",
                    "otherStockholderEquity": "14906239000.00",
                    "propertyPlantEquipment": "14503084000.00",
                    "totalCurrentAssets": "2609155000.00",
                    "longTermInvestments": "163071000.00",
                    "netTangibleAssets": "2990490000.00",
                    "shortTermInvestments": "4532000.00",
                    "netReceivables": "676738000.00",
                    "longTermDebt": "10305531000.00",
                    "inventory": null,
                    "accountsPayable": "77705000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "130000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-913368000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "89000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-3358972000.00",
                    "treasuryStock": "-122118000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "546552000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "24397686000.00",
                    "capitalLeaseObligations": "3385333000.00",
                    "longTermDebtTotal": "10305531000.00",
                    "nonCurrentLiabilitiesOther": "4042442000.00",
                    "nonCurrentLiabilitiesTotal": "14347973000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "15028357000.00",
                    "liabilitiesAndStockholdersEquity": "27006841000.00",
                    "cashAndShortTermInvestments": "1609401000.00",
                    "propertyPlantAndEquipmentGross": "15978141000.00",
                    "propertyPlantAndEquipmentNet": "15978141000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "584405000.00",
                    "netInvestedCapital": "21171994000.00",
                    "commonStockSharesOutstanding": "89726000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-10-30",
                    "currency_symbol": "USD",
                    "totalAssets": "26436714000.00",
                    "intangibleAssets": "2047122000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "679288000.00",
                    "totalLiab": "15880748000.00",
                    "totalStockholderEquity": "10555814000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "595054000.00",
                    "commonStock": "89000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-3170310000.00",
                    "otherLiab": "721613000.00",
                    "goodWill": "5125230000.00",
                    "otherAssets": "588743000.00",
                    "cash": "2645045000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3796183000.00",
                    "currentDeferredRevenue": "363869000.00",
                    "netDebt": "11096974000.00",
                    "shortTermDebt": "2379067000.00",
                    "shortLongTermDebt": "2122267000.00",
                    "shortLongTermDebtTotal": "13742019000.00",
                    "otherStockholderEquity": "14827836000.00",
                    "propertyPlantEquipment": "13110554000.00",
                    "totalCurrentAssets": "4044028000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "3383462000.00",
                    "shortTermInvestments": "14186000.00",
                    "netReceivables": "705509000.00",
                    "longTermDebt": "8402512000.00",
                    "inventory": "294924000.00",
                    "accountsPayable": "822062000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "152000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1101801000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "89000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-3170310000.00",
                    "treasuryStock": "-122686000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "673443000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "22392686000.00",
                    "capitalLeaseObligations": "3217240000.00",
                    "longTermDebtTotal": "8402512000.00",
                    "nonCurrentLiabilitiesOther": "3682053000.00",
                    "nonCurrentLiabilitiesTotal": "12084565000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "14950522000.00",
                    "liabilitiesAndStockholdersEquity": "26436714000.00",
                    "cashAndShortTermInvestments": "2659231000.00",
                    "propertyPlantAndEquipmentGross": "14546891000.00",
                    "propertyPlantAndEquipmentNet": "14546891000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "247845000.00",
                    "netInvestedCapital": "21080593000.00",
                    "commonStockSharesOutstanding": "89519000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-07-31",
                    "currency_symbol": "USD",
                    "totalAssets": "27792630000.00",
                    "intangibleAssets": "2074689000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "482709000.00",
                    "totalLiab": "17404372000.00",
                    "totalStockholderEquity": "10388280000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "564648000.00",
                    "commonStock": "89000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-2996420000.00",
                    "otherLiab": "624125000.00",
                    "goodWill": "5016350000.00",
                    "otherAssets": "580446000.00",
                    "cash": "4785050000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3855771000.00",
                    "currentDeferredRevenue": "335013000.00",
                    "netDebt": "10685032000.00",
                    "shortTermDebt": "2545606000.00",
                    "shortLongTermDebt": "2303357000.00",
                    "shortLongTermDebtTotal": "15470082000.00",
                    "otherStockholderEquity": "14524902000.00",
                    "propertyPlantEquipment": "12663827000.00",
                    "totalCurrentAssets": "5981417000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "3297241000.00",
                    "shortTermInvestments": "22069000.00",
                    "netReceivables": "691589000.00",
                    "longTermDebt": "10022682000.00",
                    "inventory": "152188000.00",
                    "accountsPayable": "745517000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "-22000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1140291000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "89000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-2996420000.00",
                    "treasuryStock": "-127042000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "660246000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "21811213000.00",
                    "capitalLeaseObligations": "3144043000.00",
                    "longTermDebtTotal": "10022682000.00",
                    "nonCurrentLiabilitiesOther": "3525919000.00",
                    "nonCurrentLiabilitiesTotal": "13548601000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "14651944000.00",
                    "liabilitiesAndStockholdersEquity": "27792630000.00",
                    "cashAndShortTermInvestments": "4807119000.00",
                    "propertyPlantAndEquipmentGross": "14059928000.00",
                    "propertyPlantAndEquipmentNet": "14059928000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "2125646000.00",
                    "netInvestedCapital": "22714319000.00",
                    "commonStockSharesOutstanding": "87901000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-07",
                    "currency_symbol": "USD",
                    "totalAssets": "23590698000.00",
                    "intangibleAssets": "2108539000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "435784000.00",
                    "totalLiab": "14921404000.00",
                    "totalStockholderEquity": "8669364000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "516167000.00",
                    "commonStock": "86000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-2890210000.00",
                    "otherLiab": "608082000.00",
                    "goodWill": "4927459000.00",
                    "otherAssets": "570136000.00",
                    "cash": "1171339000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1838473000.00",
                    "currentDeferredRevenue": "317144000.00",
                    "netDebt": "11908242000.00",
                    "shortTermDebt": "604732000.00",
                    "shortLongTermDebt": "374874000.00",
                    "shortLongTermDebtTotal": "13079581000.00",
                    "otherStockholderEquity": "12766157000.00",
                    "propertyPlantEquipment": "12177044000.00",
                    "totalCurrentAssets": "2320109000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1633366000.00",
                    "shortTermInvestments": "25833000.00",
                    "netReceivables": "687153000.00",
                    "longTermDebt": "9722940000.00",
                    "inventory": "1.00",
                    "accountsPayable": "717574000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "-70000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1206669000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "86000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-2890210000.00",
                    "treasuryStock": "-127298000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "642836000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "21270589000.00",
                    "capitalLeaseObligations": "2981767000.00",
                    "longTermDebtTotal": "9722940000.00",
                    "nonCurrentLiabilitiesOther": "3359991000.00",
                    "nonCurrentLiabilitiesTotal": "13082931000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "12893455000.00",
                    "liabilitiesAndStockholdersEquity": "23590698000.00",
                    "cashAndShortTermInvestments": "1197172000.00",
                    "propertyPlantAndEquipmentGross": "13591755000.00",
                    "propertyPlantAndEquipmentNet": "13591755000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "481636000.00",
                    "netInvestedCapital": "18767178000.00",
                    "commonStockSharesOutstanding": "86144000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-21",
                    "currency_symbol": "USD",
                    "totalAssets": "23965615000.00",
                    "intangibleAssets": "2102389000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "247589000.00",
                    "totalLiab": "15125233000.00",
                    "totalStockholderEquity": "8840606000.00",
                    "deferredLongTermLiab": "235600000.00",
                    "otherCurrentLiab": "935960000.00",
                    "commonStock": "86000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-2777044000.00",
                    "otherLiab": "621725000.00",
                    "goodWill": "4781858000.00",
                    "otherAssets": "521051000.00",
                    "cash": "1869577000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2157863000.00",
                    "currentDeferredRevenue": "92900000.00",
                    "netDebt": "11417740000.00",
                    "shortTermDebt": "941672000.00",
                    "shortLongTermDebt": "720827000.00",
                    "shortLongTermDebtTotal": "13287317000.00",
                    "otherStockholderEquity": "12552177000.00",
                    "propertyPlantEquipment": "12152597000.00",
                    "totalCurrentAssets": "2872616000.00",
                    "longTermInvestments": "59737000.00",
                    "netTangibleAssets": "1956359000.00",
                    "shortTermInvestments": "10362000.00",
                    "netReceivables": "735517000.00",
                    "longTermDebt": "9599107000.00",
                    "inventory": "1.00",
                    "accountsPayable": "52232000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "-224000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-934613000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "86000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-2777044000.00",
                    "treasuryStock": "-144256000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "485245000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "21092999000.00",
                    "capitalLeaseObligations": "2967383000.00",
                    "longTermDebtTotal": "9599107000.00",
                    "nonCurrentLiabilitiesOther": "3368263000.00",
                    "nonCurrentLiabilitiesTotal": "12967370000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "12696433000.00",
                    "liabilitiesAndStockholdersEquity": "23965615000.00",
                    "cashAndShortTermInvestments": "1879939000.00",
                    "propertyPlantAndEquipmentGross": "13627964000.00",
                    "propertyPlantAndEquipmentNet": "13627964000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "85831000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-01",
                    "currency_symbol": "USD",
                    "totalAssets": "22842333000.00",
                    "intangibleAssets": "2127843000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "684719000.00",
                    "totalLiab": "14081302000.00",
                    "totalStockholderEquity": "8761111000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "507558000.00",
                    "commonStock": "86000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-2689888000.00",
                    "otherLiab": "558912000.00",
                    "goodWill": "4648913000.00",
                    "otherAssets": "499632000.00",
                    "cash": "1402400000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1836483000.00",
                    "currentDeferredRevenue": "335490000.00",
                    "netDebt": "10857282000.00",
                    "shortTermDebt": "573775000.00",
                    "shortLongTermDebt": "371255000.00",
                    "shortLongTermDebtTotal": "12259682000.00",
                    "otherStockholderEquity": "12491149000.00",
                    "propertyPlantEquipment": "11229197000.00",
                    "totalCurrentAssets": "2853257000.00",
                    "longTermInvestments": "19567000.00",
                    "netTangibleAssets": "1984355000.00",
                    "shortTermInvestments": "19567000.00",
                    "netReceivables": "746571000.00",
                    "longTermDebt": "9050524000.00",
                    "inventory": "379473000.00",
                    "accountsPayable": "755150000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "-80000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1040236000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "86000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-2689888000.00",
                    "treasuryStock": "-144301000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "499632000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "19989076000.00",
                    "capitalLeaseObligations": "2837903000.00",
                    "longTermDebtTotal": "9050524000.00",
                    "nonCurrentLiabilitiesOther": "3194295000.00",
                    "nonCurrentLiabilitiesTotal": "12244819000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "12635450000.00",
                    "liabilitiesAndStockholdersEquity": "22842333000.00",
                    "cashAndShortTermInvestments": "1421967000.00",
                    "propertyPlantAndEquipmentGross": "12712688000.00",
                    "propertyPlantAndEquipmentNet": "12712688000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "85571000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-02",
                    "currency_symbol": "USD",
                    "totalAssets": "22886505000.00",
                    "intangibleAssets": "2204405000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "605073000.00",
                    "totalLiab": "14137276000.00",
                    "totalStockholderEquity": "8749242000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "540184000.00",
                    "commonStock": "85000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-2598289000.00",
                    "otherLiab": "560650000.00",
                    "goodWill": "4768880000.00",
                    "otherAssets": "463601000.00",
                    "cash": "1613529000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1884405000.00",
                    "currentDeferredRevenue": "344693000.00",
                    "netDebt": "10654243000.00",
                    "shortTermDebt": "575551000.00",
                    "shortLongTermDebt": "373724000.00",
                    "shortLongTermDebtTotal": "12267772000.00",
                    "otherStockholderEquity": "12305889000.00",
                    "propertyPlantEquipment": "10992740000.00",
                    "totalCurrentAssets": "2988501000.00",
                    "longTermInvestments": "17219000.00",
                    "netTangibleAssets": "1775957000.00",
                    "shortTermInvestments": "17219000.00",
                    "netReceivables": "752680000.00",
                    "longTermDebt": "9227018000.00",
                    "inventory": "353622000.00",
                    "accountsPayable": "768670000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "-13000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-958443000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "85000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-2598289000.00",
                    "treasuryStock": "-144725000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "463601000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "19898004000.00",
                    "capitalLeaseObligations": "2667030000.00",
                    "longTermDebtTotal": "9227018000.00",
                    "nonCurrentLiabilitiesOther": "3025853000.00",
                    "nonCurrentLiabilitiesTotal": "12252871000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "12450614000.00",
                    "liabilitiesAndStockholdersEquity": "22886505000.00",
                    "cashAndShortTermInvestments": "1630748000.00",
                    "propertyPlantAndEquipmentGross": "12461118000.00",
                    "propertyPlantAndEquipmentNet": "12461118000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "84767000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-03",
                    "currency_symbol": "USD",
                    "totalAssets": "22491091000.00",
                    "intangibleAssets": "2243106000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "274259000.00",
                    "totalLiab": "14066303000.00",
                    "totalStockholderEquity": "8425112000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "377110000.00",
                    "commonStock": "84000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-2530862000.00",
                    "otherLiab": "544062000.00",
                    "goodWill": "4808085000.00",
                    "otherAssets": "458097000.00",
                    "cash": "1633844000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1685351000.00",
                    "currentDeferredRevenue": "263141000.00",
                    "netDebt": "10764516000.00",
                    "shortTermDebt": "561470000.00",
                    "shortLongTermDebt": "373284000.00",
                    "shortLongTermDebtTotal": "12398360000.00",
                    "otherStockholderEquity": "11898255000.00",
                    "propertyPlantEquipment": "10898210000.00",
                    "totalCurrentAssets": "2625771000.00",
                    "longTermInvestments": "13833000.00",
                    "netTangibleAssets": "1373921000.00",
                    "shortTermInvestments": "13833000.00",
                    "netReceivables": "703835000.00",
                    "longTermDebt": "9354134000.00",
                    "inventory": null,
                    "accountsPayable": "746771000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "-324000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-942365000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "84000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-2530862000.00",
                    "treasuryStock": "-144801000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "458097000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "19865320000.00",
                    "capitalLeaseObligations": "2670942000.00",
                    "longTermDebtTotal": "9354134000.00",
                    "nonCurrentLiabilitiesOther": "3026818000.00",
                    "nonCurrentLiabilitiesTotal": "12380952000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "12043056000.00",
                    "liabilitiesAndStockholdersEquity": "22491091000.00",
                    "cashAndShortTermInvestments": "1647677000.00",
                    "propertyPlantAndEquipmentGross": "12356032000.00",
                    "propertyPlantAndEquipmentNet": "12356032000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "82090000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-22",
                    "currency_symbol": "USD",
                    "totalAssets": "20244638000.00",
                    "intangibleAssets": "2333296000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "154223000.00",
                    "totalLiab": "13025359000.00",
                    "totalStockholderEquity": "7219279000.00",
                    "deferredLongTermLiab": "196732000.00",
                    "otherCurrentLiab": "753728000.00",
                    "commonStock": "81000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-2441252000.00",
                    "otherLiab": "629763000.00",
                    "goodWill": "4836388000.00",
                    "otherAssets": "533252000.00",
                    "cash": "606166000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1515071000.00",
                    "currentDeferredRevenue": "93573000.00",
                    "netDebt": "10726331000.00",
                    "shortTermDebt": "451972000.00",
                    "shortLongTermDebt": "408474000.00",
                    "shortLongTermDebtTotal": "11332497000.00",
                    "otherStockholderEquity": "10606152000.00",
                    "propertyPlantEquipment": "11026020000.00",
                    "totalCurrentAssets": "1515682000.00",
                    "longTermInvestments": "4540000.00",
                    "netTangibleAssets": "49595000.00",
                    "shortTermInvestments": "4540000.00",
                    "netReceivables": "750753000.00",
                    "longTermDebt": "9439448000.00",
                    "inventory": "1.00",
                    "accountsPayable": "96980000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-945702000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "81000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-2441252000.00",
                    "treasuryStock": "-145161000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "464952000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "18728956000.00",
                    "capitalLeaseObligations": "1441077000.00",
                    "longTermDebtTotal": "10880525000.00",
                    "nonCurrentLiabilitiesOther": "629763000.00",
                    "nonCurrentLiabilitiesTotal": "11510288000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "10751313000.00",
                    "liabilitiesAndStockholdersEquity": "20244638000.00",
                    "cashAndShortTermInvestments": "610706000.00",
                    "propertyPlantAndEquipmentGross": "11026020000.00",
                    "propertyPlantAndEquipmentNet": "11026020000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "80740000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-02",
                    "currency_symbol": "USD",
                    "totalAssets": "20288071000.00",
                    "intangibleAssets": "2383377000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "258685000.00",
                    "totalLiab": "13127898000.00",
                    "totalStockholderEquity": "7160173000.00",
                    "deferredLongTermLiab": "181100000.00",
                    "otherCurrentLiab": "400138000.00",
                    "commonStock": "81000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-2365504000.00",
                    "otherLiab": "634060000.00",
                    "goodWill": "4852549000.00",
                    "otherAssets": "562332000.00",
                    "cash": "870486000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1461319000.00",
                    "currentDeferredRevenue": "276314000.00",
                    "netDebt": "10484097000.00",
                    "shortTermDebt": "322064000.00",
                    "shortLongTermDebt": "278793000.00",
                    "shortLongTermDebtTotal": "11354583000.00",
                    "otherStockholderEquity": "10447744000.00",
                    "propertyPlantEquipment": "10682826000.00",
                    "totalCurrentAssets": "1806987000.00",
                    "longTermInvestments": "15415000.00",
                    "netTangibleAssets": "-75753000.00",
                    "shortTermInvestments": "15415000.00",
                    "netReceivables": "662401000.00",
                    "longTermDebt": "9646259000.00",
                    "inventory": "1.00",
                    "accountsPayable": "739117000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-922148000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "81000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-2365504000.00",
                    "treasuryStock": "-145216000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "562332000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "18481084000.00",
                    "capitalLeaseObligations": "1386260000.00",
                    "longTermDebtTotal": "11032519000.00",
                    "nonCurrentLiabilitiesOther": "634060000.00",
                    "nonCurrentLiabilitiesTotal": "11666579000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "10592960000.00",
                    "liabilitiesAndStockholdersEquity": "20288071000.00",
                    "cashAndShortTermInvestments": "885901000.00",
                    "propertyPlantAndEquipmentGross": "10682826000.00",
                    "propertyPlantAndEquipmentNet": "10682826000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "80283000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-08",
                    "currency_symbol": "USD",
                    "totalAssets": "20070288000.00",
                    "intangibleAssets": "2440087000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "249846000.00",
                    "totalLiab": "13145761000.00",
                    "totalStockholderEquity": "6924527000.00",
                    "deferredLongTermLiab": "176800000.00",
                    "otherCurrentLiab": "411721000.00",
                    "commonStock": "80000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-2305082000.00",
                    "otherLiab": "633450000.00",
                    "goodWill": "4870300000.00",
                    "otherAssets": "525961000.00",
                    "cash": "966308000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1433620000.00",
                    "currentDeferredRevenue": "269409000.00",
                    "netDebt": "10423698000.00",
                    "shortTermDebt": "311315000.00",
                    "shortLongTermDebt": "268427000.00",
                    "shortLongTermDebtTotal": "11390006000.00",
                    "otherStockholderEquity": "10107523000.00",
                    "propertyPlantEquipment": "10378915000.00",
                    "totalCurrentAssets": "1850825000.00",
                    "longTermInvestments": "4200000.00",
                    "netTangibleAssets": "-385860000.00",
                    "shortTermInvestments": "18199000.00",
                    "netReceivables": "616472000.00",
                    "longTermDebt": "9652323000.00",
                    "inventory": "1.00",
                    "accountsPayable": "710584000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-877994000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "80000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-2305082000.00",
                    "treasuryStock": "-145632000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "525961000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "18219463000.00",
                    "capitalLeaseObligations": "1426368000.00",
                    "longTermDebtTotal": "11078691000.00",
                    "nonCurrentLiabilitiesOther": "633450000.00",
                    "nonCurrentLiabilitiesTotal": "11712141000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "10253155000.00",
                    "liabilitiesAndStockholdersEquity": "20070288000.00",
                    "cashAndShortTermInvestments": "984507000.00",
                    "propertyPlantAndEquipmentGross": "10378915000.00",
                    "propertyPlantAndEquipmentNet": "10378915000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "79752000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-04",
                    "currency_symbol": "USD",
                    "totalAssets": "19941928000.00",
                    "intangibleAssets": "2356608000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "247175000.00",
                    "totalLiab": "12801377000.00",
                    "totalStockholderEquity": "7140551000.00",
                    "deferredLongTermLiab": "176700000.00",
                    "otherCurrentLiab": "402778000.00",
                    "commonStock": "80000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-2188695000.00",
                    "otherLiab": "608156000.00",
                    "goodWill": "4485155000.00",
                    "otherAssets": "447816000.00",
                    "cash": "2023808000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1246475000.00",
                    "currentDeferredRevenue": "257813000.00",
                    "netDebt": "9080023000.00",
                    "shortTermDebt": "157085000.00",
                    "shortLongTermDebt": "114108000.00",
                    "shortLongTermDebtTotal": "11103831000.00",
                    "otherStockholderEquity": "10047335000.00",
                    "propertyPlantEquipment": "9696692000.00",
                    "totalCurrentAssets": "2943484000.00",
                    "longTermInvestments": "12173000.00",
                    "netTangibleAssets": "298788000.00",
                    "shortTermInvestments": "27033000.00",
                    "netReceivables": "645468000.00",
                    "longTermDebt": "9317149000.00",
                    "inventory": "0.00",
                    "accountsPayable": "686612000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-718169000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "80000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-2188695000.00",
                    "treasuryStock": "-145695000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "447816000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "16998444000.00",
                    "capitalLeaseObligations": "1629597000.00",
                    "longTermDebtTotal": "10946746000.00",
                    "nonCurrentLiabilitiesOther": "608156000.00",
                    "nonCurrentLiabilitiesTotal": "11554902000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "10193030000.00",
                    "liabilitiesAndStockholdersEquity": "19941928000.00",
                    "cashAndShortTermInvestments": "2050841000.00",
                    "propertyPlantAndEquipmentGross": "9696692000.00",
                    "propertyPlantAndEquipmentNet": "9696692000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "79649000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-26",
                    "currency_symbol": "USD",
                    "totalAssets": "18696058000.00",
                    "intangibleAssets": "2384972000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "113269000.00",
                    "totalLiab": "11841667000.00",
                    "totalStockholderEquity": "6849790000.00",
                    "deferredLongTermLiab": "10670000.00",
                    "otherCurrentLiab": "763624000.00",
                    "commonStock": "79000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-2340103000.00",
                    "otherLiab": "409423000.00",
                    "goodWill": "4411762000.00",
                    "otherAssets": "7047727000.00",
                    "cash": "1412517000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1242734000.00",
                    "currentDeferredRevenue": "103898000.00",
                    "netDebt": "8667902000.00",
                    "shortTermDebt": "143196000.00",
                    "shortLongTermDebt": "102079000.00",
                    "shortLongTermDebtTotal": "10080419000.00",
                    "otherStockholderEquity": "9975003000.00",
                    "propertyPlantEquipment": "9394602000.00",
                    "totalCurrentAssets": "2249128000.00",
                    "longTermInvestments": "9243000.00",
                    "netTangibleAssets": "53056000.00",
                    "shortTermInvestments": "28271000.00",
                    "netReceivables": "695071000.00",
                    "longTermDebt": "8316967000.00",
                    "inventory": "1.00",
                    "accountsPayable": "101744000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-785189000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "79000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-2340103000.00",
                    "treasuryStock": "-146320000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "175719000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "16446930000.00",
                    "capitalLeaseObligations": "1620256000.00",
                    "longTermDebtTotal": "9937223000.00",
                    "nonCurrentLiabilitiesOther": "661710000.00",
                    "nonCurrentLiabilitiesTotal": "10598933000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "10121323000.00",
                    "liabilitiesAndStockholdersEquity": "18691457000.00",
                    "cashAndShortTermInvestments": "1440788000.00",
                    "propertyPlantAndEquipmentGross": "9394602000.00",
                    "propertyPlantAndEquipmentNet": "9394602000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "79128000.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-03",
                    "currency_symbol": "USD",
                    "totalAssets": "18308496000.00",
                    "intangibleAssets": "2335175000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "217006000.00",
                    "totalLiab": "11766279000.00",
                    "totalStockholderEquity": "6542217000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "354739000.00",
                    "commonStock": "79000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-2246126000.00",
                    "otherLiab": "728681000.00",
                    "goodWill": "4226490000.00",
                    "otherAssets": "6858517000.00",
                    "cash": "1599988000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1156624000.00",
                    "currentDeferredRevenue": "205444000.00",
                    "netDebt": "8425642000.00",
                    "shortTermDebt": "144656000.00",
                    "shortLongTermDebt": "114613000.00",
                    "shortLongTermDebtTotal": "10025630000.00",
                    "otherStockholderEquity": "9572211000.00",
                    "propertyPlantEquipment": "9006171000.00",
                    "totalCurrentAssets": "2443808000.00",
                    "longTermInvestments": "10885000.00",
                    "netTangibleAssets": "-19448000.00",
                    "shortTermInvestments": "29572000.00",
                    "netReceivables": "597242000.00",
                    "longTermDebt": "8268786000.00",
                    "inventory": "1.00",
                    "accountsPayable": "657229000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-783947000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "79000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-2246126000.00",
                    "treasuryStock": "-146369000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "285967000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "15864688000.00",
                    "capitalLeaseObligations": "1612188000.00",
                    "longTermDebtTotal": "9880974000.00",
                    "nonCurrentLiabilitiesOther": "728681000.00",
                    "nonCurrentLiabilitiesTotal": "10609655000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "9718580000.00",
                    "liabilitiesAndStockholdersEquity": "18308496000.00",
                    "cashAndShortTermInvestments": "1629560000.00",
                    "propertyPlantAndEquipmentGross": "9006171000.00",
                    "propertyPlantAndEquipmentNet": "9006171000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "78719000.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-04",
                    "currency_symbol": "USD",
                    "totalAssets": "17473937000.00",
                    "intangibleAssets": "2382230000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "235871000.00",
                    "totalLiab": "10950274000.00",
                    "totalStockholderEquity": "6523663000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "332883000.00",
                    "commonStock": "78000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-2166929000.00",
                    "otherLiab": "715679000.00",
                    "goodWill": "4225553000.00",
                    "otherAssets": "6877718000.00",
                    "cash": "1063777000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1091435000.00",
                    "currentDeferredRevenue": "192381000.00",
                    "netDebt": "8225342000.00",
                    "shortTermDebt": "145959000.00",
                    "shortLongTermDebt": "145959000.00",
                    "shortLongTermDebtTotal": "9289119000.00",
                    "otherStockholderEquity": "9501835000.00",
                    "propertyPlantEquipment": "8746595000.00",
                    "totalCurrentAssets": "1849624000.00",
                    "longTermInvestments": "6389000.00",
                    "netTangibleAssets": "-84120000.00",
                    "shortTermInvestments": "4242000.00",
                    "netReceivables": "545734000.00",
                    "longTermDebt": "7558873000.00",
                    "inventory": "1.00",
                    "accountsPayable": "612593000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-811321000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "78000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-2166929000.00",
                    "treasuryStock": "-146982000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "263546000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "15624313000.00",
                    "capitalLeaseObligations": "1584287000.00",
                    "longTermDebtTotal": "9143160000.00",
                    "nonCurrentLiabilitiesOther": "715679000.00",
                    "nonCurrentLiabilitiesTotal": "9858839000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "9648817000.00",
                    "liabilitiesAndStockholdersEquity": "17473937000.00",
                    "cashAndShortTermInvestments": "1068019000.00",
                    "propertyPlantAndEquipmentGross": "8746595000.00",
                    "propertyPlantAndEquipmentNet": "8746595000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "78508000.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-05",
                    "currency_symbol": "USD",
                    "totalAssets": "17184684000.00",
                    "intangibleAssets": "710706000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "206026000.00",
                    "totalLiab": "10666845000.00",
                    "totalStockholderEquity": "6517839000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "324108000.00",
                    "commonStock": "78000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-2054194000.00",
                    "otherLiab": "645409000.00",
                    "goodWill": "3053026000.00",
                    "otherAssets": "4004838000.00",
                    "cash": "4923259000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1020068000.00",
                    "currentDeferredRevenue": "190176000.00",
                    "netDebt": "4258110000.00",
                    "shortTermDebt": "180001000.00",
                    "shortLongTermDebt": "180001000.00",
                    "shortLongTermDebtTotal": "9181369000.00",
                    "otherStockholderEquity": "9454691000.00",
                    "propertyPlantEquipment": "7605829000.00",
                    "totalCurrentAssets": "5574017000.00",
                    "longTermInvestments": "6461000.00",
                    "netTangibleAssets": "2754107000.00",
                    "shortTermInvestments": "14742000.00",
                    "netReceivables": "429990000.00",
                    "longTermDebt": "7478059000.00",
                    "inventory": "1.00",
                    "accountsPayable": "515959000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-882736000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "78000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-2054194000.00",
                    "treasuryStock": "-146936000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "234645000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "11610667000.00",
                    "capitalLeaseObligations": "1523309000.00",
                    "longTermDebtTotal": "9001368000.00",
                    "nonCurrentLiabilitiesOther": "645409000.00",
                    "nonCurrentLiabilitiesTotal": "9646777000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "9601627000.00",
                    "liabilitiesAndStockholdersEquity": "17184684000.00",
                    "cashAndShortTermInvestments": "4938001000.00",
                    "propertyPlantAndEquipmentGross": "7605829000.00",
                    "propertyPlantAndEquipmentNet": "7605829000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "73367000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-27",
                    "currency_symbol": "USD",
                    "totalAssets": "12608371000.00",
                    "intangibleAssets": "719231000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "170585000.00",
                    "totalLiab": "8242542000.00",
                    "totalStockholderEquity": "4365829000.00",
                    "deferredLongTermLiab": "6611000.00",
                    "otherCurrentLiab": "571951000.00",
                    "commonStock": "72000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1951061000.00",
                    "otherLiab": "348907000.00",
                    "goodWill": "2986064000.00",
                    "otherAssets": "3941635000.00",
                    "cash": "748476000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1028695000.00",
                    "currentDeferredRevenue": "93997000.00",
                    "netDebt": "6011097000.00",
                    "shortTermDebt": "168974000.00",
                    "shortLongTermDebt": "67928000.00",
                    "shortLongTermDebtTotal": "6759573000.00",
                    "otherStockholderEquity": "7265960000.00",
                    "propertyPlantEquipment": "7199210000.00",
                    "totalCurrentAssets": "1467526000.00",
                    "longTermInvestments": "10042000.00",
                    "netTangibleAssets": "660534000.00",
                    "shortTermInvestments": "3409000.00",
                    "netReceivables": "545056000.00",
                    "longTermDebt": "5179857000.00",
                    "inventory": "148395000.00",
                    "accountsPayable": "60211000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-949142000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "72000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-1951061000.00",
                    "treasuryStock": "-147559000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "163990000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "11140845000.00",
                    "capitalLeaseObligations": "1410742000.00",
                    "longTermDebtTotal": "6590599000.00",
                    "nonCurrentLiabilitiesOther": "623248000.00",
                    "nonCurrentLiabilitiesTotal": "7213847000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "7413519000.00",
                    "liabilitiesAndStockholdersEquity": "12608371000.00",
                    "cashAndShortTermInvestments": "751885000.00",
                    "propertyPlantAndEquipmentGross": "7199210000.00",
                    "propertyPlantAndEquipmentNet": "7199210000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "71959000.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-04",
                    "currency_symbol": "USD",
                    "totalAssets": "13097557000.00",
                    "intangibleAssets": "803260000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "294598000.00",
                    "totalLiab": "8473847000.00",
                    "totalStockholderEquity": "4623710000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "349859000.00",
                    "commonStock": "72000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1886000000.00",
                    "otherLiab": "664076000.00",
                    "goodWill": "3118686000.00",
                    "otherAssets": "4185674000.00",
                    "cash": "987915000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1495566000.00",
                    "currentDeferredRevenue": "185683000.00",
                    "netDebt": "5937395000.00",
                    "shortTermDebt": "611105000.00",
                    "shortLongTermDebt": "611105000.00",
                    "shortLongTermDebtTotal": "6925310000.00",
                    "otherStockholderEquity": "7223407000.00",
                    "propertyPlantEquipment": "7251399000.00",
                    "totalCurrentAssets": "1660484000.00",
                    "longTermInvestments": "15036000.00",
                    "netTangibleAssets": "701764000.00",
                    "shortTermInvestments": "443000.00",
                    "netReceivables": "377528000.00",
                    "longTermDebt": "4867750000.00",
                    "inventory": "122228000.00",
                    "accountsPayable": "534602000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-713769000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "72000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-1886000000.00",
                    "treasuryStock": "-147617000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "248692000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "11437073000.00",
                    "capitalLeaseObligations": "1446455000.00",
                    "longTermDebtTotal": "6314205000.00",
                    "nonCurrentLiabilitiesOther": "664076000.00",
                    "nonCurrentLiabilitiesTotal": "6978281000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "7371024000.00",
                    "liabilitiesAndStockholdersEquity": "13097557000.00",
                    "cashAndShortTermInvestments": "988358000.00",
                    "propertyPlantAndEquipmentGross": "7251399000.00",
                    "propertyPlantAndEquipmentNet": "7251399000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "71908000.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-08",
                    "currency_symbol": "USD",
                    "totalAssets": "13269045000.00",
                    "intangibleAssets": "788955000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1261947000.00",
                    "totalLiab": "8563580000.00",
                    "totalStockholderEquity": "4705465000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "457625000.00",
                    "commonStock": "71000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1810149000.00",
                    "otherLiab": "606518000.00",
                    "goodWill": "3190197000.00",
                    "otherAssets": "4214822000.00",
                    "cash": "483160000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1559779000.00",
                    "currentDeferredRevenue": "163388000.00",
                    "netDebt": "6518065000.00",
                    "shortTermDebt": "603942000.00",
                    "shortLongTermDebt": "603942000.00",
                    "shortLongTermDebtTotal": "7001225000.00",
                    "otherStockholderEquity": "7159329000.00",
                    "propertyPlantEquipment": "6958794000.00",
                    "totalCurrentAssets": "2095429000.00",
                    "longTermInvestments": "7694000.00",
                    "netTangibleAssets": "726313000.00",
                    "shortTermInvestments": "3328000.00",
                    "netReceivables": "346994000.00",
                    "longTermDebt": "4882479000.00",
                    "inventory": "1028077000.00",
                    "accountsPayable": "498212000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-643786000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "71000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-1810149000.00",
                    "treasuryStock": "-148246000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "227976000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "11173616000.00",
                    "capitalLeaseObligations": "1514804000.00",
                    "longTermDebtTotal": "6397283000.00",
                    "nonCurrentLiabilitiesOther": "606518000.00",
                    "nonCurrentLiabilitiesTotal": "7003801000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "7307575000.00",
                    "liabilitiesAndStockholdersEquity": "13269045000.00",
                    "cashAndShortTermInvestments": "486488000.00",
                    "propertyPlantAndEquipmentGross": "6958794000.00",
                    "propertyPlantAndEquipmentNet": "6958794000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "70364000.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-05-09",
                    "currency_symbol": "USD",
                    "totalAssets": "13495835000.00",
                    "intangibleAssets": "867536000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1195790000.00",
                    "totalLiab": "8676730000.00",
                    "totalStockholderEquity": "4819105000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "421180000.00",
                    "commonStock": "69000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1731235000.00",
                    "otherLiab": "598416000.00",
                    "goodWill": "3336968000.00",
                    "otherAssets": "4439262000.00",
                    "cash": "633758000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1580195000.00",
                    "currentDeferredRevenue": "124684000.00",
                    "netDebt": "6548033000.00",
                    "shortTermDebt": "683672000.00",
                    "shortLongTermDebt": "683672000.00",
                    "shortLongTermDebtTotal": "7181791000.00",
                    "otherStockholderEquity": "6966825000.00",
                    "propertyPlantEquipment": "6888232000.00",
                    "totalCurrentAssets": "2168341000.00",
                    "longTermInvestments": "3969000.00",
                    "netTangibleAssets": "614601000.00",
                    "shortTermInvestments": "12353000.00",
                    "netReceivables": "326440000.00",
                    "longTermDebt": "4945974000.00",
                    "inventory": "959324000.00",
                    "accountsPayable": "475343000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-416554000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "69000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-1731235000.00",
                    "treasuryStock": "-6635000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "230789000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "11327494000.00",
                    "capitalLeaseObligations": "1552145000.00",
                    "longTermDebtTotal": "6498119000.00",
                    "nonCurrentLiabilitiesOther": "598416000.00",
                    "nonCurrentLiabilitiesTotal": "7096535000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "6973460000.00",
                    "liabilitiesAndStockholdersEquity": "13495835000.00",
                    "cashAndShortTermInvestments": "646111000.00",
                    "propertyPlantAndEquipmentGross": "6888232000.00",
                    "propertyPlantAndEquipmentNet": "6888232000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "68132000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-26",
                    "currency_symbol": "USD",
                    "totalAssets": "10356695000.00",
                    "intangibleAssets": "224565000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "212929000.00",
                    "totalLiab": "7611309000.00",
                    "totalStockholderEquity": "2745386000.00",
                    "deferredLongTermLiab": "19709000.00",
                    "otherCurrentLiab": "206682000.00",
                    "commonStock": "62000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1576688000.00",
                    "otherLiab": "289789000.00",
                    "goodWill": "1063200000.00",
                    "otherAssets": "1490979000.00",
                    "cash": "2228838000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1656354000.00",
                    "currentDeferredRevenue": "92246000.00",
                    "netDebt": "4274861000.00",
                    "shortTermDebt": "954650000.00",
                    "shortLongTermDebt": "916357000.00",
                    "shortLongTermDebtTotal": "6519192000.00",
                    "otherStockholderEquity": "3362599000.00",
                    "propertyPlantEquipment": "5606436000.00",
                    "totalCurrentAssets": "3259280000.00",
                    "longTermInvestments": "4584000.00",
                    "netTangibleAssets": "1457621000.00",
                    "shortTermInvestments": "12875000.00",
                    "netReceivables": "291964000.00",
                    "longTermDebt": "4277403000.00",
                    "inventory": "512674000.00",
                    "accountsPayable": "402776000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-509059000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "62000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-1576688000.00",
                    "treasuryStock": "-7373000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "137478000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7097415000.00",
                    "capitalLeaseObligations": "1287139000.00",
                    "longTermDebtTotal": "5564542000.00",
                    "nonCurrentLiabilitiesOther": "390413000.00",
                    "nonCurrentLiabilitiesTotal": "5954955000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "4838444000.00",
                    "liabilitiesAndStockholdersEquity": "10356695000.00",
                    "cashAndShortTermInvestments": "2241713000.00",
                    "propertyPlantAndEquipmentGross": "5606436000.00",
                    "propertyPlantAndEquipmentNet": "5606436000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "60943000.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-10-30",
                    "currency_symbol": "USD",
                    "totalAssets": "7705666000.00",
                    "intangibleAssets": "123454000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "613429000.00",
                    "totalLiab": "6217013000.00",
                    "totalStockholderEquity": "1488653000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "890414000.00",
                    "commonStock": "57000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1480622000.00",
                    "otherLiab": "349821000.00",
                    "goodWill": "983530000.00",
                    "otherAssets": "1245048000.00",
                    "cash": "335469000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1464114000.00",
                    "currentDeferredRevenue": "771670000.00",
                    "netDebt": "4300943000.00",
                    "shortTermDebt": "233334000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "4636412000.00",
                    "otherStockholderEquity": "3457230000.00",
                    "propertyPlantEquipment": "5218595000.00",
                    "totalCurrentAssets": "1242023000.00",
                    "longTermInvestments": "4077000.00",
                    "netTangibleAssets": "381669000.00",
                    "shortTermInvestments": "493425000.00",
                    "netReceivables": "293125000.00",
                    "longTermDebt": "3204497000.00",
                    "inventory": "493425000.00",
                    "accountsPayable": "340366000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-488012000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "57000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-1480622000.00",
                    "treasuryStock": "-9913000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "133987000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6463643000.00",
                    "capitalLeaseObligations": "1198581000.00",
                    "longTermDebtTotal": "4403078000.00",
                    "nonCurrentLiabilitiesOther": "349821000.00",
                    "nonCurrentLiabilitiesTotal": "4752899000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3467143000.00",
                    "liabilitiesAndStockholdersEquity": "7705666000.00",
                    "cashAndShortTermInvestments": "335469000.00",
                    "propertyPlantAndEquipmentGross": "5218595000.00",
                    "propertyPlantAndEquipmentNet": "5218595000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "57708000.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-07-31",
                    "currency_symbol": "USD",
                    "totalAssets": "7826018000.00",
                    "intangibleAssets": "131383000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "604733000.00",
                    "totalLiab": "5623428000.00",
                    "totalStockholderEquity": "2202590000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "266525000.00",
                    "commonStock": "57000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-781871000.00",
                    "otherLiab": "331319000.00",
                    "goodWill": "1007739000.00",
                    "otherAssets": "1311100000.00",
                    "cash": "336133000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "817732000.00",
                    "currentDeferredRevenue": "128193000.00",
                    "netDebt": "4373897000.00",
                    "shortTermDebt": "235653000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "4710030000.00",
                    "otherStockholderEquity": "3407577000.00",
                    "propertyPlantEquipment": "5184800000.00",
                    "totalCurrentAssets": "1330118000.00",
                    "longTermInvestments": "4039000.00",
                    "netTangibleAssets": "1063468000.00",
                    "shortTermInvestments": "95397000.00",
                    "netReceivables": "293855000.00",
                    "longTermDebt": "3256631000.00",
                    "inventory": "523003000.00",
                    "accountsPayable": "315554000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-423173000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "57000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-781871000.00",
                    "treasuryStock": "-10646000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "167939000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6495900000.00",
                    "capitalLeaseObligations": "1217746000.00",
                    "longTermDebtTotal": "4474377000.00",
                    "nonCurrentLiabilitiesOther": "331319000.00",
                    "nonCurrentLiabilitiesTotal": "4805696000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3418223000.00",
                    "liabilitiesAndStockholdersEquity": "7826018000.00",
                    "cashAndShortTermInvestments": "431530000.00",
                    "propertyPlantAndEquipmentGross": "5184800000.00",
                    "propertyPlantAndEquipmentNet": "5184800000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "57499000.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-05-01",
                    "currency_symbol": "USD",
                    "totalAssets": "7727694000.00",
                    "intangibleAssets": "136010000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "102592000.00",
                    "totalLiab": "5565965000.00",
                    "totalStockholderEquity": "2161729000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "265655000.00",
                    "commonStock": "57000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-742684000.00",
                    "otherLiab": "311718000.00",
                    "goodWill": "984436000.00",
                    "otherAssets": "1297267000.00",
                    "cash": "536709000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "666355000.00",
                    "currentDeferredRevenue": "123659000.00",
                    "netDebt": "4129941000.00",
                    "shortTermDebt": "78758000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "4666650000.00",
                    "otherStockholderEquity": "3372392000.00",
                    "propertyPlantEquipment": "4990883000.00",
                    "totalCurrentAssets": "1439544000.00",
                    "longTermInvestments": "10691000.00",
                    "netTangibleAssets": "1041283000.00",
                    "shortTermInvestments": "522343000.00",
                    "netReceivables": "277900000.00",
                    "longTermDebt": "3410254000.00",
                    "inventory": "1.00",
                    "accountsPayable": "321942000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-468036000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "57000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-742684000.00",
                    "treasuryStock": "-10687000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "166130000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6288150000.00",
                    "capitalLeaseObligations": "1177638000.00",
                    "longTermDebtTotal": "4587892000.00",
                    "nonCurrentLiabilitiesOther": "311718000.00",
                    "nonCurrentLiabilitiesTotal": "4899610000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3383079000.00",
                    "liabilitiesAndStockholdersEquity": "7727694000.00",
                    "cashAndShortTermInvestments": "1059052000.00",
                    "propertyPlantAndEquipmentGross": "4990883000.00",
                    "propertyPlantAndEquipmentNet": "4990883000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "57227000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-02",
                    "currency_symbol": "USD",
                    "totalAssets": "7817433000.00",
                    "intangibleAssets": "147527000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "68666000.00",
                    "totalLiab": "5511847000.00",
                    "totalStockholderEquity": "2270131000.00",
                    "deferredLongTermLiab": "9022000.00",
                    "otherCurrentLiab": "422335000.00",
                    "commonStock": "57000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-720377000.00",
                    "otherLiab": "235752000.00",
                    "goodWill": "1002129000.00",
                    "otherAssets": "1328220000.00",
                    "cash": "610917000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "643757000.00",
                    "currentDeferredRevenue": "69078000.00",
                    "netDebt": "4033037000.00",
                    "shortTermDebt": "80828000.00",
                    "shortLongTermDebt": "59466000.00",
                    "shortLongTermDebtTotal": "4643954000.00",
                    "otherStockholderEquity": "3322894000.00",
                    "propertyPlantEquipment": "4998270000.00",
                    "totalCurrentAssets": "1490943000.00",
                    "longTermInvestments": "439000.00",
                    "netTangibleAssets": "1120475000.00",
                    "shortTermInvestments": "529395000.00",
                    "netReceivables": "281965000.00",
                    "longTermDebt": "3430539000.00",
                    "inventory": "1.00",
                    "accountsPayable": "30221000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-332443000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "57000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-720377000.00",
                    "treasuryStock": "-11411000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "97536000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6326490000.00",
                    "capitalLeaseObligations": "1168042000.00",
                    "longTermDebtTotal": "4598581000.00",
                    "nonCurrentLiabilitiesOther": "304964000.00",
                    "nonCurrentLiabilitiesTotal": "4868090000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3334305000.00",
                    "liabilitiesAndStockholdersEquity": "7781978000.00",
                    "cashAndShortTermInvestments": "1140312000.00",
                    "propertyPlantAndEquipmentGross": "4998270000.00",
                    "propertyPlantAndEquipmentNet": "4998270000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "55295000.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-11-07",
                    "currency_symbol": "USD",
                    "totalAssets": "7462000000.00",
                    "intangibleAssets": "157475000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "60199000.00",
                    "totalLiab": "4864320000.00",
                    "totalStockholderEquity": "2597680000.00",
                    "deferredLongTermLiab": "1697000.00",
                    "otherCurrentLiab": "438591000.00",
                    "commonStock": "54000.00",
                    "capitalStock": null,
                    "retainedEarnings": "59113000.00",
                    "otherLiab": "223170000.00",
                    "goodWill": "1024555000.00",
                    "otherAssets": "1620913000.00",
                    "cash": "354181000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "668200000.00",
                    "currentDeferredRevenue": "65642000.00",
                    "netDebt": "3629474000.00",
                    "shortTermDebt": "77899000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3983655000.00",
                    "otherStockholderEquity": "2775993000.00",
                    "propertyPlantEquipment": "4983376000.00",
                    "totalCurrentAssets": "857711000.00",
                    "longTermInvestments": "16075000.00",
                    "netTangibleAssets": "1415650000.00",
                    "shortTermInvestments": "130859000.00",
                    "netReceivables": "312472000.00",
                    "longTermDebt": "2733400000.00",
                    "inventory": "1.00",
                    "accountsPayable": "42304000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-237480000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "54000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "59113000.00",
                    "treasuryStock": "-94759000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "121795000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6604289000.00",
                    "capitalLeaseObligations": "1172356000.00",
                    "longTermDebtTotal": "3905756000.00",
                    "nonCurrentLiabilitiesOther": "290364000.00",
                    "nonCurrentLiabilitiesTotal": "4196120000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2870752000.00",
                    "liabilitiesAndStockholdersEquity": "7462000000.00",
                    "cashAndShortTermInvestments": "485040000.00",
                    "propertyPlantAndEquipmentGross": "4983376000.00",
                    "propertyPlantAndEquipmentNet": "4983376000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "55238000.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-08-08",
                    "currency_symbol": "USD",
                    "totalAssets": "7601817000.00",
                    "intangibleAssets": "170130000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1850000.00",
                    "totalLiab": "4691602000.00",
                    "totalStockholderEquity": "2683059000.00",
                    "deferredLongTermLiab": "1948000.00",
                    "otherCurrentLiab": "18852000.00",
                    "commonStock": "53000.00",
                    "capitalStock": null,
                    "retainedEarnings": "16272000.00",
                    "otherLiab": "232642000.00",
                    "goodWill": "1058363000.00",
                    "otherAssets": "1760915000.00",
                    "cash": "408334000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1671384000.00",
                    "currentDeferredRevenue": "63162000.00",
                    "netDebt": "3527841000.00",
                    "shortTermDebt": "1365261000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "5228589000.00",
                    "otherStockholderEquity": "2744248000.00",
                    "propertyPlantEquipment": "4924162000.00",
                    "totalCurrentAssets": "942180000.00",
                    "longTermInvestments": "88690000.00",
                    "netTangibleAssets": "1681722000.00",
                    "shortTermInvestments": "296015000.00",
                    "netReceivables": "237831000.00",
                    "longTermDebt": "2747098000.00",
                    "inventory": "-1850000.00",
                    "accountsPayable": "224109000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-77514000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "53000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "16272000.00",
                    "treasuryStock": "-52938000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "120335000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6659637000.00",
                    "capitalLeaseObligations": "1116230000.00",
                    "longTermDebtTotal": "3863328000.00",
                    "nonCurrentLiabilitiesOther": "302753000.00",
                    "nonCurrentLiabilitiesTotal": "3020218000.00",
                    "negativeGoodwill": null,
                    "warrants": "227156000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2797186000.00",
                    "liabilitiesAndStockholdersEquity": "7601817000.00",
                    "cashAndShortTermInvestments": "704349000.00",
                    "propertyPlantAndEquipmentGross": "4924162000.00",
                    "propertyPlantAndEquipmentNet": "4922380000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "51652000.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-05-02",
                    "currency_symbol": "USD",
                    "totalAssets": "7730598000.00",
                    "intangibleAssets": "176914000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "42467000.00",
                    "totalLiab": "5086633000.00",
                    "totalStockholderEquity": "2517006000.00",
                    "deferredLongTermLiab": "2048000.00",
                    "otherCurrentLiab": "364418000.00",
                    "commonStock": "51000.00",
                    "capitalStock": null,
                    "retainedEarnings": "4944000.00",
                    "otherLiab": "214273000.00",
                    "goodWill": "1047578000.00",
                    "otherAssets": "1878283000.00",
                    "cash": "495174000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "595156000.00",
                    "currentDeferredRevenue": "66648000.00",
                    "netDebt": "3784197000.00",
                    "shortTermDebt": "72002000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "4279371000.00",
                    "otherStockholderEquity": "2611836000.00",
                    "propertyPlantEquipment": "4766297000.00",
                    "totalCurrentAssets": "1086018000.00",
                    "longTermInvestments": "224176000.00",
                    "netTangibleAssets": "1419473000.00",
                    "shortTermInvestments": "322374000.00",
                    "netReceivables": "226003000.00",
                    "longTermDebt": "3170122000.00",
                    "inventory": "0.00",
                    "accountsPayable": "34363000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-99825000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "51000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "4944000.00",
                    "treasuryStock": "-131408000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "152589000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6644580000.00",
                    "capitalLeaseObligations": "1037247000.00",
                    "longTermDebtTotal": "4207369000.00",
                    "nonCurrentLiabilitiesOther": "284108000.00",
                    "nonCurrentLiabilitiesTotal": "4491477000.00",
                    "negativeGoodwill": null,
                    "warrants": "126959000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2743244000.00",
                    "liabilitiesAndStockholdersEquity": "7730598000.00",
                    "cashAndShortTermInvestments": "817548000.00",
                    "propertyPlantAndEquipmentGross": "4766297000.00",
                    "propertyPlantAndEquipmentNet": "4766297000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "53386000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "7492359000.00",
                    "intangibleAssets": "184182000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "46353000.00",
                    "totalLiab": "4909393000.00",
                    "totalStockholderEquity": "2459064000.00",
                    "deferredLongTermLiab": "2082000.00",
                    "otherCurrentLiab": "350118000.00",
                    "commonStock": "50000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-36443000.00",
                    "otherLiab": "205143000.00",
                    "goodWill": "1042153000.00",
                    "otherAssets": "2012049000.00",
                    "cash": "261894000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "546504000.00",
                    "currentDeferredRevenue": "63326000.00",
                    "netDebt": "3896762000.00",
                    "shortTermDebt": "70722000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "4158656000.00",
                    "otherStockholderEquity": "2609224000.00",
                    "propertyPlantEquipment": "4591650000.00",
                    "totalCurrentAssets": "888660000.00",
                    "longTermInvestments": "398390000.00",
                    "netTangibleAssets": "1356631000.00",
                    "shortTermInvestments": "369808000.00",
                    "netReceivables": "210605000.00",
                    "longTermDebt": "3173902000.00",
                    "inventory": "1.00",
                    "accountsPayable": "30291000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-113767000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "50000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-36443000.00",
                    "treasuryStock": "-84663000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "157349000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6603699000.00",
                    "capitalLeaseObligations": "914032000.00",
                    "longTermDebtTotal": "4087934000.00",
                    "nonCurrentLiabilitiesOther": "274955000.00",
                    "nonCurrentLiabilitiesTotal": "4362889000.00",
                    "negativeGoodwill": null,
                    "warrants": "123902000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2693887000.00",
                    "liabilitiesAndStockholdersEquity": "7492359000.00",
                    "cashAndShortTermInvestments": "631702000.00",
                    "propertyPlantAndEquipmentGross": "4591650000.00",
                    "propertyPlantAndEquipmentNet": "4591649000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "53499000.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-11-12",
                    "currency_symbol": "USD",
                    "totalAssets": "7384709000.00",
                    "intangibleAssets": "182345000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "43602000.00",
                    "totalLiab": "4834989000.00",
                    "totalStockholderEquity": "2452996000.00",
                    "deferredLongTermLiab": "3814000.00",
                    "otherCurrentLiab": "375609000.00",
                    "commonStock": "50000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-81630000.00",
                    "otherLiab": "201672000.00",
                    "goodWill": "1036179000.00",
                    "otherAssets": "2003250000.00",
                    "cash": "399742000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "582225000.00",
                    "currentDeferredRevenue": "60979000.00",
                    "netDebt": "3646834000.00",
                    "shortTermDebt": "57164000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "4046576000.00",
                    "otherStockholderEquity": "2656307000.00",
                    "propertyPlantEquipment": "4381020000.00",
                    "totalCurrentAssets": "1004774000.00",
                    "longTermInvestments": "442195000.00",
                    "netTangibleAssets": "1335531000.00",
                    "shortTermInvestments": "346038000.00",
                    "netReceivables": "215392000.00",
                    "longTermDebt": "3127002000.00",
                    "inventory": "1.00",
                    "accountsPayable": "28483000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-121731000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "50000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-81630000.00",
                    "treasuryStock": "-35903000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "134878000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6379441000.00",
                    "capitalLeaseObligations": "862410000.00",
                    "longTermDebtTotal": "3989412000.00",
                    "nonCurrentLiabilitiesOther": "263352000.00",
                    "nonCurrentLiabilitiesTotal": "4252764000.00",
                    "negativeGoodwill": null,
                    "warrants": "101059000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2692210000.00",
                    "liabilitiesAndStockholdersEquity": "7389044000.00",
                    "cashAndShortTermInvestments": "745780000.00",
                    "propertyPlantAndEquipmentGross": "4381020000.00",
                    "propertyPlantAndEquipmentNet": "4381020000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "53581000.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-07-26",
                    "currency_symbol": "USD",
                    "totalAssets": "7077849000.00",
                    "intangibleAssets": "184740000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "38537000.00",
                    "totalLiab": "4669360000.00",
                    "totalStockholderEquity": "2311875000.00",
                    "deferredLongTermLiab": "4689000.00",
                    "otherCurrentLiab": "366063000.00",
                    "commonStock": "50000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-103205000.00",
                    "otherLiab": "185016000.00",
                    "goodWill": "1012102000.00",
                    "otherAssets": "1876896000.00",
                    "cash": "517496000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "607535000.00",
                    "currentDeferredRevenue": "46046000.00",
                    "netDebt": "3424183000.00",
                    "shortTermDebt": "125622000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3941679000.00",
                    "otherStockholderEquity": "2615112000.00",
                    "propertyPlantEquipment": "4103344000.00",
                    "totalCurrentAssets": "1097609000.00",
                    "longTermInvestments": "375971000.00",
                    "netTangibleAssets": "1211647000.00",
                    "shortTermInvestments": "323460000.00",
                    "netReceivables": "218116000.00",
                    "longTermDebt": "3131184000.00",
                    "inventory": "0.00",
                    "accountsPayable": "34223000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-200082000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "50000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-103205000.00",
                    "treasuryStock": "-36284000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "130934000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5980240000.00",
                    "capitalLeaseObligations": "684873000.00",
                    "longTermDebtTotal": "3816057000.00",
                    "nonCurrentLiabilitiesOther": "245768000.00",
                    "nonCurrentLiabilitiesTotal": "4061825000.00",
                    "negativeGoodwill": null,
                    "warrants": "96614000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2651396000.00",
                    "liabilitiesAndStockholdersEquity": "7077849000.00",
                    "cashAndShortTermInvestments": "840956000.00",
                    "propertyPlantAndEquipmentGross": "4103344000.00",
                    "propertyPlantAndEquipmentNet": "4103344000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "49379000.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-04-26",
                    "currency_symbol": "USD",
                    "totalAssets": "7611367000.00",
                    "intangibleAssets": "191935000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "888231000.00",
                    "totalLiab": "5173781000.00",
                    "totalStockholderEquity": "2342261000.00",
                    "deferredLongTermLiab": "4815000.00",
                    "otherCurrentLiab": "303390000.00",
                    "commonStock": "50000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-74547000.00",
                    "otherLiab": "172646000.00",
                    "goodWill": "1018777000.00",
                    "otherAssets": "1716886000.00",
                    "cash": "685019000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1265710000.00",
                    "currentDeferredRevenue": "60765000.00",
                    "netDebt": "3838740000.00",
                    "shortTermDebt": "813654000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "4523759000.00",
                    "otherStockholderEquity": "2591025000.00",
                    "propertyPlantEquipment": "3890190000.00",
                    "totalCurrentAssets": "2005857000.00",
                    "longTermInvestments": "293751000.00",
                    "netTangibleAssets": "1228440000.00",
                    "shortTermInvestments": "233289000.00",
                    "netReceivables": "199318000.00",
                    "longTermDebt": "3142038000.00",
                    "inventory": "843478000.00",
                    "accountsPayable": "28812000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-174267000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "50000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-74547000.00",
                    "treasuryStock": "-36309000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "127340000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5605510000.00",
                    "capitalLeaseObligations": "568067000.00",
                    "longTermDebtTotal": "3710105000.00",
                    "nonCurrentLiabilitiesOther": "197966000.00",
                    "nonCurrentLiabilitiesTotal": "3908071000.00",
                    "negativeGoodwill": null,
                    "warrants": "96891000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2627334000.00",
                    "liabilitiesAndStockholdersEquity": "7612933000.00",
                    "cashAndShortTermInvestments": "918308000.00",
                    "propertyPlantAndEquipmentGross": "3890190000.00",
                    "propertyPlantAndEquipmentNet": "3890190000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "53480000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-02-26",
                    "currency_symbol": "USD",
                    "totalAssets": "6132964000.00",
                    "intangibleAssets": "201562000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "45290000.00",
                    "totalLiab": "3738178000.00",
                    "totalStockholderEquity": "2313441000.00",
                    "deferredLongTermLiab": "5381000.00",
                    "otherCurrentLiab": "335278000.00",
                    "commonStock": "49000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-131128000.00",
                    "otherLiab": "168551000.00",
                    "goodWill": "1042564000.00",
                    "otherAssets": "1574214000.00",
                    "cash": "252213000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "549072000.00",
                    "currentDeferredRevenue": "71292000.00",
                    "netDebt": "2758534000.00",
                    "shortTermDebt": "67366000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3010747000.00",
                    "otherStockholderEquity": "2545562000.00",
                    "propertyPlantEquipment": "3918999000.00",
                    "totalCurrentAssets": "640092000.00",
                    "longTermInvestments": "127819000.00",
                    "netTangibleAssets": "1175325000.00",
                    "shortTermInvestments": "166492000.00",
                    "netReceivables": "176097000.00",
                    "longTermDebt": "2397528000.00",
                    "inventory": "0.00",
                    "accountsPayable": "27659000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-101042000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "49000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-110429000.00",
                    "treasuryStock": "-36676000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "117037000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5493213000.00",
                    "capitalLeaseObligations": "545853000.00",
                    "longTermDebtTotal": "2943381000.00",
                    "nonCurrentLiabilitiesOther": "230843000.00",
                    "nonCurrentLiabilitiesTotal": "3189106000.00",
                    "negativeGoodwill": null,
                    "warrants": "84178000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2583371000.00",
                    "liabilitiesAndStockholdersEquity": "6135797000.00",
                    "cashAndShortTermInvestments": "418705000.00",
                    "propertyPlantAndEquipmentGross": "3918999000.00",
                    "propertyPlantAndEquipmentNet": "3915738000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "52917000.00"
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-11-06",
                    "currency_symbol": "USD",
                    "totalAssets": "5990970000.00",
                    "intangibleAssets": "200648000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "138739000.00",
                    "totalLiab": "3679130000.00",
                    "totalStockholderEquity": "2233649000.00",
                    "deferredLongTermLiab": "4141000.00",
                    "otherCurrentLiab": "469458000.00",
                    "commonStock": "49000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-155287000.00",
                    "otherLiab": "167684000.00",
                    "goodWill": "1043284000.00",
                    "otherAssets": "1474721000.00",
                    "cash": "239687000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "612459000.00",
                    "currentDeferredRevenue": "429654000.00",
                    "netDebt": "2716842000.00",
                    "shortTermDebt": "64185000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2956529000.00",
                    "otherStockholderEquity": "2502529000.00",
                    "propertyPlantEquipment": "3791063000.00",
                    "totalCurrentAssets": "725186000.00",
                    "longTermInvestments": "115362000.00",
                    "netTangibleAssets": "1067908000.00",
                    "shortTermInvestments": "164787000.00",
                    "netReceivables": "181973000.00",
                    "longTermDebt": "2404476000.00",
                    "inventory": "68991000.00",
                    "accountsPayable": "26387000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-113642000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "49000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-155287000.00",
                    "treasuryStock": "-36706000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "115427000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5265784000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2404476000.00",
                    "nonCurrentLiabilitiesOther": "662195000.00",
                    "nonCurrentLiabilitiesTotal": "3066671000.00",
                    "negativeGoodwill": null,
                    "warrants": "78191000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2539235000.00",
                    "liabilitiesAndStockholdersEquity": "5990970000.00",
                    "cashAndShortTermInvestments": "404474000.00",
                    "propertyPlantAndEquipmentGross": "3791063000.00",
                    "propertyPlantAndEquipmentNet": "3791063000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "52655000.00"
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-07-27",
                    "currency_symbol": "USD",
                    "totalAssets": "5724688000.00",
                    "intangibleAssets": "138199000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "70219000.00",
                    "totalLiab": "3581213000.00",
                    "totalStockholderEquity": "2067621000.00",
                    "deferredLongTermLiab": "4091000.00",
                    "otherCurrentLiab": "332771000.00",
                    "commonStock": "49000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-184125000.00",
                    "otherLiab": "164891000.00",
                    "goodWill": "863187000.00",
                    "otherAssets": "1189257000.00",
                    "cash": "654096000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "491159000.00",
                    "currentDeferredRevenue": "317175000.00",
                    "netDebt": "2239377000.00",
                    "shortTermDebt": "85769000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2893473000.00",
                    "otherStockholderEquity": "2407474000.00",
                    "propertyPlantEquipment": "3525839000.00",
                    "totalCurrentAssets": "1009592000.00",
                    "longTermInvestments": "53460000.00",
                    "netTangibleAssets": "1142089000.00",
                    "shortTermInvestments": "115465000.00",
                    "netReceivables": "169812000.00",
                    "longTermDebt": "2343082000.00",
                    "inventory": "0.00",
                    "accountsPayable": "27517000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-155777000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "49000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-184125000.00",
                    "treasuryStock": "-37166000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "134411000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4715096000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2343082000.00",
                    "nonCurrentLiabilitiesOther": "746972000.00",
                    "nonCurrentLiabilitiesTotal": "3090054000.00",
                    "negativeGoodwill": null,
                    "warrants": "75854000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2444640000.00",
                    "liabilitiesAndStockholdersEquity": "5724688000.00",
                    "cashAndShortTermInvestments": "769561000.00",
                    "propertyPlantAndEquipmentGross": "3525839000.00",
                    "propertyPlantAndEquipmentNet": "3525839000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "52351000.00"
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-04-27",
                    "currency_symbol": "USD",
                    "totalAssets": "5884345000.00",
                    "intangibleAssets": "145350000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "98608000.00",
                    "totalLiab": "3754795000.00",
                    "totalStockholderEquity": "2060479000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "313646000.00",
                    "commonStock": "48000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-220572000.00",
                    "otherLiab": "172149000.00",
                    "goodWill": "879914000.00",
                    "otherAssets": "1322953000.00",
                    "cash": "632944000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "718083000.00",
                    "currentDeferredRevenue": "293343000.00",
                    "netDebt": "2449504000.00",
                    "shortTermDebt": "336796000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3082448000.00",
                    "otherStockholderEquity": "2391370000.00",
                    "propertyPlantEquipment": "3387369000.00",
                    "totalCurrentAssets": "1174023000.00",
                    "longTermInvestments": "166437000.00",
                    "netTangibleAssets": "1104286000.00",
                    "shortTermInvestments": "283910000.00",
                    "netReceivables": "158561000.00",
                    "longTermDebt": "2342741000.00",
                    "inventory": "0.00",
                    "accountsPayable": "26423000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-110367000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "48000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-220572000.00",
                    "treasuryStock": "-99031000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "131252000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4710322000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2342741000.00",
                    "nonCurrentLiabilitiesOther": "693971000.00",
                    "nonCurrentLiabilitiesTotal": "3036712000.00",
                    "negativeGoodwill": null,
                    "warrants": "69071000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2490401000.00",
                    "liabilitiesAndStockholdersEquity": "5884345000.00",
                    "cashAndShortTermInvestments": "916854000.00",
                    "propertyPlantAndEquipmentGross": "3387369000.00",
                    "propertyPlantAndEquipmentNet": "3387369000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "51061000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-02-24",
                    "currency_symbol": "USD",
                    "totalAssets": "5785324000.00",
                    "intangibleAssets": "148635000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "154844000.00",
                    "totalLiab": "3765511000.00",
                    "totalStockholderEquity": "1952212000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "260863000.00",
                    "commonStock": "48000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-255095000.00",
                    "otherLiab": "168429000.00",
                    "goodWill": "866495000.00",
                    "otherAssets": "1323655000.00",
                    "cash": "278823000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "725254000.00",
                    "currentDeferredRevenue": "52287000.00",
                    "netDebt": "2820307000.00",
                    "shortTermDebt": "345297000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3099130000.00",
                    "otherStockholderEquity": "2350957000.00",
                    "propertyPlantEquipment": "3225912000.00",
                    "totalCurrentAssets": "1235757000.00",
                    "longTermInvestments": "161801000.00",
                    "netTangibleAssets": "1004683000.00",
                    "shortTermInvestments": "635721000.00",
                    "netReceivables": "166369000.00",
                    "longTermDebt": "2363564000.00",
                    "inventory": "0.00",
                    "accountsPayable": "23268000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-143698000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "48000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-255095000.00",
                    "treasuryStock": "-86666000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "129744000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4549567000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2363564000.00",
                    "nonCurrentLiabilitiesOther": "676693000.00",
                    "nonCurrentLiabilitiesTotal": "3040257000.00",
                    "negativeGoodwill": null,
                    "warrants": "67601000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2437623000.00",
                    "liabilitiesAndStockholdersEquity": "5785324000.00",
                    "cashAndShortTermInvestments": "914544000.00",
                    "propertyPlantAndEquipmentGross": "3225912000.00",
                    "propertyPlantAndEquipmentNet": "3225912000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "47202000.00"
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-10-28",
                    "currency_symbol": "USD",
                    "totalAssets": "5730687000.00",
                    "intangibleAssets": "153505000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "115344000.00",
                    "totalLiab": "3639808000.00",
                    "totalStockholderEquity": "2024507000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "270846000.00",
                    "commonStock": "47000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-272905000.00",
                    "otherLiab": "159622000.00",
                    "goodWill": "867280000.00",
                    "otherAssets": "1278295000.00",
                    "cash": "370523000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "656156000.00",
                    "currentDeferredRevenue": "249753000.00",
                    "netDebt": "2689024000.00",
                    "shortTermDebt": "329195000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3059547000.00",
                    "otherStockholderEquity": "2417781000.00",
                    "propertyPlantEquipment": "3122094000.00",
                    "totalCurrentAssets": "1330298000.00",
                    "longTermInvestments": "99419000.00",
                    "netTangibleAssets": "1070094000.00",
                    "shortTermInvestments": "700246000.00",
                    "netReceivables": "144185000.00",
                    "longTermDebt": "2730352000.00",
                    "inventory": "0.00",
                    "accountsPayable": "21521000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-120416000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "47000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-272905000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "158091000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4400389000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2730352000.00",
                    "nonCurrentLiabilitiesOther": "253300000.00",
                    "nonCurrentLiabilitiesTotal": "2983652000.00",
                    "negativeGoodwill": null,
                    "warrants": "66372000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2417781000.00",
                    "liabilitiesAndStockholdersEquity": "5730687000.00",
                    "cashAndShortTermInvestments": "1070769000.00",
                    "propertyPlantAndEquipmentGross": "3122094000.00",
                    "propertyPlantAndEquipmentNet": "3122094000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "47943000.00"
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-07-29",
                    "currency_symbol": "USD",
                    "totalAssets": "4969191000.00",
                    "intangibleAssets": "163771000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "104128000.00",
                    "totalLiab": "2835942000.00",
                    "totalStockholderEquity": "2064199000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "216039000.00",
                    "commonStock": "47000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-293224000.00",
                    "otherLiab": "143013000.00",
                    "goodWill": "897461000.00",
                    "otherAssets": "1234901000.00",
                    "cash": "297872000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "620451000.00",
                    "currentDeferredRevenue": "52576000.00",
                    "netDebt": "1959989000.00",
                    "shortTermDebt": "281054000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2257861000.00",
                    "otherStockholderEquity": "2399055000.00",
                    "propertyPlantEquipment": "3085202000.00",
                    "totalCurrentAssets": "649088000.00",
                    "longTermInvestments": "30960000.00",
                    "netTangibleAssets": "1072017000.00",
                    "shortTermInvestments": "94246000.00",
                    "netReceivables": "152842000.00",
                    "longTermDebt": "1976807000.00",
                    "inventory": "0.00",
                    "accountsPayable": "21202000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-41679000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "47000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-293224000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "121509000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4320103000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1976807000.00",
                    "nonCurrentLiabilitiesOther": "238684000.00",
                    "nonCurrentLiabilitiesTotal": "2215491000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2399055000.00",
                    "liabilitiesAndStockholdersEquity": "4969191000.00",
                    "cashAndShortTermInvestments": "392118000.00",
                    "propertyPlantAndEquipmentGross": "3085202000.00",
                    "propertyPlantAndEquipmentNet": "3085202000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "50664000.00"
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-04-29",
                    "currency_symbol": "USD",
                    "totalAssets": "4652513000.00",
                    "intangibleAssets": "148874000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "104966000.00",
                    "totalLiab": "2665116000.00",
                    "totalStockholderEquity": "1987397000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "238866000.00",
                    "commonStock": "47000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-323954000.00",
                    "otherLiab": "130842000.00",
                    "goodWill": "789876000.00",
                    "otherAssets": "1076397000.00",
                    "cash": "304466000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "343274000.00",
                    "currentDeferredRevenue": "36899000.00",
                    "netDebt": "1819974000.00",
                    "shortTermDebt": "28585000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2124440000.00",
                    "otherStockholderEquity": "2372660000.00",
                    "propertyPlantEquipment": "2881126000.00",
                    "totalCurrentAssets": "694990000.00",
                    "longTermInvestments": "2145000.00",
                    "netTangibleAssets": "1048647000.00",
                    "shortTermInvestments": "150040000.00",
                    "netReceivables": "135518000.00",
                    "longTermDebt": "2095855000.00",
                    "inventory": "0.00",
                    "accountsPayable": "17216000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-61356000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "47000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-323954000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "117849000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3957523000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2095855000.00",
                    "nonCurrentLiabilitiesOther": "225987000.00",
                    "nonCurrentLiabilitiesTotal": "2321842000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2372660000.00",
                    "liabilitiesAndStockholdersEquity": "4652513000.00",
                    "cashAndShortTermInvestments": "454506000.00",
                    "propertyPlantAndEquipmentGross": "2881126000.00",
                    "propertyPlantAndEquipmentNet": "2881126000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "47219000.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-02-25",
                    "currency_symbol": "USD",
                    "totalAssets": "4448009000.00",
                    "intangibleAssets": "150945000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "71657000.00",
                    "totalLiab": "2567494000.00",
                    "totalStockholderEquity": "1880515000.00",
                    "deferredLongTermLiab": "103717000.00",
                    "otherCurrentLiab": "290149000.00",
                    "commonStock": "46000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-349099000.00",
                    "otherLiab": "125043000.00",
                    "goodWill": "774365000.00",
                    "otherAssets": "1019008000.00",
                    "cash": "442841000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "318115000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1605744000.00",
                    "shortTermDebt": "27966000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2048585000.00",
                    "otherStockholderEquity": "2341586000.00",
                    "propertyPlantEquipment": "2650953000.00",
                    "totalCurrentAssets": "778048000.00",
                    "longTermInvestments": "2806000.00",
                    "netTangibleAssets": "955205000.00",
                    "shortTermInvestments": "147192000.00",
                    "netReceivables": "116358000.00",
                    "longTermDebt": "2020619000.00",
                    "inventory": "38696000.00",
                    "accountsPayable": "237521000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-112018000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "46000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-349099000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "73937000.00",
                    "deferredLongTermAssetCharges": "16955000.00",
                    "nonCurrentAssetsTotal": "3669961000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2020619000.00",
                    "nonCurrentLiabilitiesOther": "125043000.00",
                    "nonCurrentLiabilitiesTotal": "2249379000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2341586000.00",
                    "liabilitiesAndStockholdersEquity": "4448009000.00",
                    "cashAndShortTermInvestments": "590033000.00",
                    "propertyPlantAndEquipmentGross": "2650953000.00",
                    "propertyPlantAndEquipmentNet": "2650953000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "45745000.00"
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-10-29",
                    "currency_symbol": "USD",
                    "totalAssets": "4480891000.00",
                    "intangibleAssets": "155601000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "59168000.00",
                    "totalLiab": "2626918000.00",
                    "totalStockholderEquity": "1853973000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "215541000.00",
                    "commonStock": "46000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-362859000.00",
                    "otherLiab": "123321000.00",
                    "goodWill": "778258000.00",
                    "otherAssets": "1006190000.00",
                    "cash": "389149000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "311025000.00",
                    "currentDeferredRevenue": "33005000.00",
                    "netDebt": "1742406000.00",
                    "shortTermDebt": "30104000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2131555000.00",
                    "otherStockholderEquity": "2320107000.00",
                    "propertyPlantEquipment": "2582890000.00",
                    "totalCurrentAssets": "891811000.00",
                    "longTermInvestments": "3223000.00",
                    "netTangibleAssets": "920114000.00",
                    "shortTermInvestments": "322979000.00",
                    "netReceivables": "120515000.00",
                    "longTermDebt": "2101451000.00",
                    "inventory": "0.00",
                    "accountsPayable": "11646000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-103321000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "46000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-362859000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "66700000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3589080000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2101451000.00",
                    "nonCurrentLiabilitiesOther": "214442000.00",
                    "nonCurrentLiabilitiesTotal": "2315893000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2320107000.00",
                    "liabilitiesAndStockholdersEquity": "4480891000.00",
                    "cashAndShortTermInvestments": "712128000.00",
                    "propertyPlantAndEquipmentGross": "2582890000.00",
                    "propertyPlantAndEquipmentNet": "2582890000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "46676000.00"
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": "2010-08-04",
                    "currency_symbol": "USD",
                    "totalAssets": "4287410000.00",
                    "intangibleAssets": "157340000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "55198000.00",
                    "totalLiab": "2532011000.00",
                    "totalStockholderEquity": "1750197000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "201791000.00",
                    "commonStock": "46000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-374055000.00",
                    "otherLiab": "114182000.00",
                    "goodWill": "760087000.00",
                    "otherAssets": "993164000.00",
                    "cash": "511342000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "299569000.00",
                    "currentDeferredRevenue": "30419000.00",
                    "netDebt": "1548046000.00",
                    "shortTermDebt": "29963000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2059388000.00",
                    "otherStockholderEquity": "2288816000.00",
                    "propertyPlantEquipment": "2400809000.00",
                    "totalCurrentAssets": "888235000.00",
                    "longTermInvestments": "4497000.00",
                    "netTangibleAssets": "832770000.00",
                    "shortTermInvestments": "206111000.00",
                    "netReceivables": "115584000.00",
                    "longTermDebt": "2029425000.00",
                    "inventory": "0.00",
                    "accountsPayable": "18366000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-164610000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "46000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-374055000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "70189000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3399175000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2029425000.00",
                    "nonCurrentLiabilitiesOther": "203017000.00",
                    "nonCurrentLiabilitiesTotal": "2232442000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2288816000.00",
                    "liabilitiesAndStockholdersEquity": "4282208000.00",
                    "cashAndShortTermInvestments": "717453000.00",
                    "propertyPlantAndEquipmentGross": "2400809000.00",
                    "propertyPlantAndEquipmentNet": "2400809000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "43507000.00"
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": "2010-04-28",
                    "currency_symbol": "USD",
                    "totalAssets": "3667768000.00",
                    "intangibleAssets": "46661000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "55045000.00",
                    "totalLiab": "2480281000.00",
                    "totalStockholderEquity": "1187487000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "184120000.00",
                    "commonStock": "40000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-371781000.00",
                    "otherLiab": "90676000.00",
                    "goodWill": "359319000.00",
                    "otherAssets": "479794000.00",
                    "cash": "1039302000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "316107000.00",
                    "currentDeferredRevenue": "29363000.00",
                    "netDebt": "1072486000.00",
                    "shortTermDebt": "62715000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2111788000.00",
                    "otherStockholderEquity": "1691726000.00",
                    "propertyPlantEquipment": "1874325000.00",
                    "totalCurrentAssets": "1313649000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "140611000.00",
                    "netReceivables": "78691000.00",
                    "longTermDebt": "2049073000.00",
                    "inventory": null,
                    "accountsPayable": "23073000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-132498000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "40000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "67000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2354119000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2164174000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3667768000.00",
                    "cashAndShortTermInvestments": "1179913000.00",
                    "propertyPlantAndEquipmentGross": "1874325000.00",
                    "propertyPlantAndEquipmentNet": "1874325000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "40791000.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-02-22",
                    "currency_symbol": "USD",
                    "totalAssets": "3038150000.00",
                    "intangibleAssets": "51015000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "68556000.00",
                    "totalLiab": "1855667000.00",
                    "totalStockholderEquity": "1182483000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "191302000.00",
                    "commonStock": "39000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-385980000.00",
                    "otherLiab": "94666000.00",
                    "goodWill": "381050000.00",
                    "otherAssets": "502148000.00",
                    "cash": "346056000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "315459000.00",
                    "currentDeferredRevenue": "29411000.00",
                    "netDebt": "1138913000.00",
                    "shortTermDebt": "65364000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1484969000.00",
                    "otherStockholderEquity": "1665662000.00",
                    "propertyPlantEquipment": "1808115000.00",
                    "totalCurrentAssets": "727887000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "248508000.00",
                    "netReceivables": "64767000.00",
                    "longTermDebt": "1419605000.00",
                    "inventory": "57099000.00",
                    "accountsPayable": "14874000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-97238000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "39000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "55109000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2310263000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1540208000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3038150000.00",
                    "cashAndShortTermInvestments": "594564000.00",
                    "propertyPlantAndEquipmentGross": "1808115000.00",
                    "propertyPlantAndEquipmentNet": "1808115000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "38787000.00"
                },
                "2009-09-30": {
                    "date": "2009-09-30",
                    "filing_date": "2009-10-26",
                    "currency_symbol": "USD",
                    "totalAssets": "2962578000.00",
                    "intangibleAssets": "52062000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "29966000.00",
                    "totalLiab": "1828144000.00",
                    "totalStockholderEquity": "1134434000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "153545000.00",
                    "commonStock": "39000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-403702000.00",
                    "otherLiab": "93561000.00",
                    "goodWill": "377556000.00",
                    "otherAssets": "545475000.00",
                    "cash": "283147000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "280161000.00",
                    "currentDeferredRevenue": "32060000.00",
                    "netDebt": "1213107000.00",
                    "shortTermDebt": "59448000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1496254000.00",
                    "otherStockholderEquity": "1636984000.00",
                    "propertyPlantEquipment": "1703009000.00",
                    "totalCurrentAssets": "714094000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "326234000.00",
                    "netReceivables": "74747000.00",
                    "longTermDebt": "1436806000.00",
                    "inventory": "15163000.00",
                    "accountsPayable": "18222000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-98887000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "39000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "53858000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2248484000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1547983000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2962578000.00",
                    "cashAndShortTermInvestments": "609381000.00",
                    "propertyPlantAndEquipmentGross": "1703009000.00",
                    "propertyPlantAndEquipmentNet": "1703009000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "39887000.00"
                },
                "2009-06-30": {
                    "date": "2009-06-30",
                    "filing_date": "2009-07-29",
                    "currency_symbol": "USD",
                    "totalAssets": "2843365000.00",
                    "intangibleAssets": "54619000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "32085000.00",
                    "totalLiab": "1750743000.00",
                    "totalStockholderEquity": "1092622000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "131544000.00",
                    "commonStock": "39000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-422514000.00",
                    "otherLiab": "90949000.00",
                    "goodWill": "382112000.00",
                    "otherAssets": "563149000.00",
                    "cash": "405217000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "252635000.00",
                    "currentDeferredRevenue": "28783000.00",
                    "netDebt": "1047086000.00",
                    "shortTermDebt": "58149000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1452303000.00",
                    "otherStockholderEquity": "1608618000.00",
                    "propertyPlantEquipment": "1590756000.00",
                    "totalCurrentAssets": "689460000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "175854000.00",
                    "netReceivables": "76304000.00",
                    "longTermDebt": "1394154000.00",
                    "inventory": "18996000.00",
                    "accountsPayable": "16565000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-93521000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "39000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "60787000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2153905000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1498108000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2843365000.00",
                    "cashAndShortTermInvestments": "581071000.00",
                    "propertyPlantAndEquipmentGross": "1590756000.00",
                    "propertyPlantAndEquipmentNet": "1590756000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "39318000.00"
                },
                "2009-03-31": {
                    "date": "2009-03-31",
                    "filing_date": "2009-04-29",
                    "currency_symbol": "USD",
                    "totalAssets": "2416989000.00",
                    "intangibleAssets": "49378000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "42771000.00",
                    "totalLiab": "1483793000.00",
                    "totalStockholderEquity": "933196000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "120125000.00",
                    "commonStock": "38000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-439954000.00",
                    "otherLiab": "85029000.00",
                    "goodWill": "335259000.00",
                    "otherAssets": "546996000.00",
                    "cash": "222049000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "256324000.00",
                    "currentDeferredRevenue": "28869000.00",
                    "netDebt": "969000000.00",
                    "shortTermDebt": "76754000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1191049000.00",
                    "otherStockholderEquity": "1540583000.00",
                    "propertyPlantEquipment": "1512908000.00",
                    "totalCurrentAssets": "357085000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "29720000.00",
                    "netReceivables": "62545000.00",
                    "longTermDebt": "1114295000.00",
                    "inventory": "41551000.00",
                    "accountsPayable": "15890000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-167471000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "38000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "48632000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2059904000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1227469000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2416989000.00",
                    "cashAndShortTermInvestments": "251769000.00",
                    "propertyPlantAndEquipmentGross": "1512908000.00",
                    "propertyPlantAndEquipmentNet": "1512908000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "38739000.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-02-26",
                    "currency_symbol": "USD",
                    "totalAssets": "2448266000.00",
                    "intangibleAssets": "50918000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "46072000.00",
                    "totalLiab": "1518075000.00",
                    "totalStockholderEquity": "916661000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "159627000.00",
                    "commonStock": "38000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-455411000.00",
                    "otherLiab": "88012000.00",
                    "goodWill": "342829000.00",
                    "otherAssets": "580353000.00",
                    "cash": "220207000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "289993000.00",
                    "currentDeferredRevenue": "27698000.00",
                    "netDebt": "983483000.00",
                    "shortTermDebt": "75703000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1203690000.00",
                    "otherStockholderEquity": "1524834000.00",
                    "propertyPlantEquipment": "1488402000.00",
                    "totalCurrentAssets": "379511000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "42112000.00",
                    "netReceivables": "71120000.00",
                    "longTermDebt": "1165463000.00",
                    "inventory": "45486000.00",
                    "accountsPayable": "18325000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-152800000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "38000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "57794000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2068755000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1228082000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2434736000.00",
                    "cashAndShortTermInvestments": "262319000.00",
                    "propertyPlantAndEquipmentGross": "1488402000.00",
                    "propertyPlantAndEquipmentNet": "1492830000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "36972000.00"
                },
                "2008-09-30": {
                    "date": "2008-09-30",
                    "filing_date": "2008-10-24",
                    "currency_symbol": "USD",
                    "totalAssets": "2291935000.00",
                    "intangibleAssets": "62351000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "12402000.00",
                    "totalLiab": "1454685000.00",
                    "totalStockholderEquity": "837250000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "125642000.00",
                    "commonStock": "37000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-543593000.00",
                    "otherLiab": "77871000.00",
                    "goodWill": "411108000.00",
                    "otherAssets": "602299000.00",
                    "cash": "160685000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "239076000.00",
                    "currentDeferredRevenue": "23915000.00",
                    "netDebt": "1032990000.00",
                    "shortTermDebt": "77722000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1193675000.00",
                    "otherStockholderEquity": "1445363000.00",
                    "propertyPlantEquipment": "1346982000.00",
                    "totalCurrentAssets": "342654000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "101892000.00",
                    "netReceivables": "67675000.00",
                    "longTermDebt": "1115953000.00",
                    "inventory": "10229000.00",
                    "accountsPayable": "11797000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-64557000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "37000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "128840000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1949281000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1215609000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2291935000.00",
                    "cashAndShortTermInvestments": "262577000.00",
                    "propertyPlantAndEquipmentGross": "1346982000.00",
                    "propertyPlantAndEquipmentNet": "1346982000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "38023000.00"
                },
                "2008-06-30": {
                    "date": "2008-06-30",
                    "filing_date": "2008-08-05",
                    "currency_symbol": "USD",
                    "totalAssets": "2330982000.00",
                    "intangibleAssets": "71532000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "14514000.00",
                    "totalLiab": "1452309000.00",
                    "totalStockholderEquity": "878673000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "139579000.00",
                    "commonStock": "37000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-550982000.00",
                    "otherLiab": "73966000.00",
                    "goodWill": "458849000.00",
                    "otherAssets": "706239000.00",
                    "cash": "151127000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "235573000.00",
                    "currentDeferredRevenue": "4777000.00",
                    "netDebt": "1040905000.00",
                    "shortTermDebt": "73377000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1192032000.00",
                    "otherStockholderEquity": "1425778000.00",
                    "propertyPlantEquipment": "1331017000.00",
                    "totalCurrentAssets": "293726000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "64980000.00",
                    "netReceivables": "63105000.00",
                    "longTermDebt": "1118655000.00",
                    "inventory": null,
                    "accountsPayable": "17840000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "3840000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "37000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "175858000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2037256000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1216736000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2330982000.00",
                    "cashAndShortTermInvestments": "216107000.00",
                    "propertyPlantAndEquipmentGross": "1331017000.00",
                    "propertyPlantAndEquipmentNet": "1331017000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "37968000.00"
                },
                "2008-03-31": {
                    "date": "2008-03-31",
                    "filing_date": "2008-04-30",
                    "currency_symbol": "USD",
                    "totalAssets": "2286787000.00",
                    "intangibleAssets": "73052000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "16523000.00",
                    "totalLiab": "1443657000.00",
                    "totalStockholderEquity": "843130000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "140577000.00",
                    "commonStock": "37000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-553211000.00",
                    "otherLiab": "71340000.00",
                    "goodWill": "461347000.00",
                    "otherAssets": "628185000.00",
                    "cash": "260834000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "244899000.00",
                    "currentDeferredRevenue": "22767000.00",
                    "netDebt": "901340000.00",
                    "shortTermDebt": "64198000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1162174000.00",
                    "otherStockholderEquity": "1396525000.00",
                    "propertyPlantEquipment": "1284395000.00",
                    "totalCurrentAssets": "374207000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "37694000.00",
                    "netReceivables": "59156000.00",
                    "longTermDebt": "1097976000.00",
                    "inventory": null,
                    "accountsPayable": "17357000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-221000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "37000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "93786000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1912580000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1198758000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2286787000.00",
                    "cashAndShortTermInvestments": "298528000.00",
                    "propertyPlantAndEquipmentGross": "1284395000.00",
                    "propertyPlantAndEquipmentNet": "1284395000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "37259000.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2008-02-27",
                    "currency_symbol": "USD",
                    "totalAssets": "2181868000.00",
                    "intangibleAssets": "67207000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "9301000.00",
                    "totalLiab": "1367436000.00",
                    "totalStockholderEquity": "814432000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "135751000.00",
                    "commonStock": "37000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-558632000.00",
                    "otherLiab": "64264000.00",
                    "goodWill": "442926000.00",
                    "otherAssets": "592387000.00",
                    "cash": "290633000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "191462000.00",
                    "currentDeferredRevenue": "20506000.00",
                    "netDebt": "815511000.00",
                    "shortTermDebt": "20389000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1106144000.00",
                    "otherStockholderEquity": "1376915000.00",
                    "propertyPlantEquipment": "1162720000.00",
                    "totalCurrentAssets": "426761000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "63301000.00",
                    "netReceivables": "63526000.00",
                    "longTermDebt": "1085755000.00",
                    "inventory": null,
                    "accountsPayable": "14816000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3888000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "37000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "45884000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1755107000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1175974000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2181868000.00",
                    "cashAndShortTermInvestments": "353934000.00",
                    "propertyPlantAndEquipmentGross": "1162720000.00",
                    "propertyPlantAndEquipmentNet": "1162720000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "31683000.00"
                },
                "2007-09-30": {
                    "date": "2007-09-30",
                    "filing_date": "2007-11-02",
                    "currency_symbol": "USD",
                    "totalAssets": "2130566000.00",
                    "intangibleAssets": "70191000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "14682000.00",
                    "totalLiab": "1315889000.00",
                    "totalStockholderEquity": "814677000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "172100000.00",
                    "commonStock": "36000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-552559000.00",
                    "otherLiab": "66187000.00",
                    "goodWill": "430277000.00",
                    "otherAssets": "578364000.00",
                    "cash": "343452000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "198019000.00",
                    "currentDeferredRevenue": "135816000.00",
                    "netDebt": "715158000.00",
                    "shortTermDebt": "6927000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1058610000.00",
                    "otherStockholderEquity": "1356427000.00",
                    "propertyPlantEquipment": "1069080000.00",
                    "totalCurrentAssets": "483122000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "64005000.00",
                    "netReceivables": "60983000.00",
                    "longTermDebt": "1051683000.00",
                    "inventory": "10954000.00",
                    "accountsPayable": "18992000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "10773000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "36000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "77896000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1647444000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1117870000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2130566000.00",
                    "cashAndShortTermInvestments": "407457000.00",
                    "propertyPlantAndEquipmentGross": "1069080000.00",
                    "propertyPlantAndEquipmentNet": "1069080000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "33112000.00"
                },
                "2007-06-30": {
                    "date": "2007-06-30",
                    "filing_date": "2007-08-01",
                    "currency_symbol": "USD",
                    "totalAssets": "1175451000.00",
                    "intangibleAssets": "17299000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "9599000.00",
                    "totalLiab": "732777000.00",
                    "totalStockholderEquity": "442674000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "128011000.00",
                    "commonStock": "32000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-556683000.00",
                    "otherLiab": "57413000.00",
                    "goodWill": "16914000.00",
                    "otherAssets": "75211000.00",
                    "cash": "234598000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "136716000.00",
                    "currentDeferredRevenue": "112839000.00",
                    "netDebt": "308535000.00",
                    "shortTermDebt": "4485000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "543133000.00",
                    "otherStockholderEquity": "995555000.00",
                    "propertyPlantEquipment": "760175000.00",
                    "totalCurrentAssets": "340065000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "67728000.00",
                    "netReceivables": "28140000.00",
                    "longTermDebt": "538648000.00",
                    "inventory": null,
                    "accountsPayable": "4220000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "3770000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "32000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "58297000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "835386000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "596061000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1175451000.00",
                    "cashAndShortTermInvestments": "302326000.00",
                    "propertyPlantAndEquipmentGross": "760175000.00",
                    "propertyPlantAndEquipmentNet": "760175000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "32641000.00"
                },
                "2007-03-31": {
                    "date": "2007-03-31",
                    "filing_date": "2007-05-02",
                    "currency_symbol": "USD",
                    "totalAssets": "1073682000.00",
                    "intangibleAssets": "17550000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "9567000.00",
                    "totalLiab": "648559000.00",
                    "totalStockholderEquity": "425123000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "76123000.00",
                    "commonStock": "31000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-557900000.00",
                    "otherLiab": "60122000.00",
                    "goodWill": "17109000.00",
                    "otherAssets": "61369000.00",
                    "cash": "327660000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "93275000.00",
                    "currentDeferredRevenue": "9591000.00",
                    "netDebt": "171830000.00",
                    "shortTermDebt": "4328000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "499490000.00",
                    "otherStockholderEquity": "978607000.00",
                    "propertyPlantEquipment": "593555000.00",
                    "totalCurrentAssets": "418758000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "53758000.00",
                    "netReceivables": "27773000.00",
                    "longTermDebt": "495162000.00",
                    "inventory": null,
                    "accountsPayable": "3233000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "4385000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "31000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "44260000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "654924000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "555284000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1073682000.00",
                    "cashAndShortTermInvestments": "381418000.00",
                    "propertyPlantAndEquipmentGross": "593555000.00",
                    "propertyPlantAndEquipmentNet": "593555000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "29702000.00"
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2007-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "771832000.00",
                    "intangibleAssets": "522000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7998000.00",
                    "totalLiab": "416804000.00",
                    "totalStockholderEquity": "355028000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "46957000.00",
                    "commonStock": "29000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-553444000.00",
                    "otherLiab": "62733000.00",
                    "goodWill": "16919000.00",
                    "otherAssets": "59176000.00",
                    "cash": "82563000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "78353000.00",
                    "currentDeferredRevenue": "23337000.00",
                    "netDebt": "197282000.00",
                    "shortTermDebt": "4127000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "279845000.00",
                    "otherStockholderEquity": "904573000.00",
                    "propertyPlantEquipment": "546395000.00",
                    "totalCurrentAssets": "166261000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "48831000.00",
                    "netReceivables": "26869000.00",
                    "longTermDebt": "275718000.00",
                    "inventory": null,
                    "accountsPayable": "27269000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "3870000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "29000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "41735000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "605571000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "338451000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "771832000.00",
                    "cashAndShortTermInvestments": "131394000.00",
                    "propertyPlantAndEquipmentGross": "546395000.00",
                    "propertyPlantAndEquipmentNet": "546395000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "28743000.00"
                },
                "2006-09-30": {
                    "date": "2006-09-30",
                    "filing_date": "2006-11-01",
                    "currency_symbol": "USD",
                    "totalAssets": "730620000.00",
                    "intangibleAssets": "23375000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5990000.00",
                    "totalLiab": "403036000.00",
                    "totalStockholderEquity": "327584000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "61549000.00",
                    "commonStock": "29000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-562555000.00",
                    "otherLiab": "58577000.00",
                    "goodWill": "22710000.00",
                    "otherAssets": "54623000.00",
                    "cash": "84639000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "107161000.00",
                    "currentDeferredRevenue": "53032000.00",
                    "netDebt": "195851000.00",
                    "shortTermDebt": "43192000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "280490000.00",
                    "otherStockholderEquity": "887319000.00",
                    "propertyPlantEquipment": "499917000.00",
                    "totalCurrentAssets": "176080000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "61322000.00",
                    "netReceivables": "24129000.00",
                    "longTermDebt": "237298000.00",
                    "inventory": null,
                    "accountsPayable": "2420000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "2791000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "29000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "31913000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "554540000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "295875000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "730620000.00",
                    "cashAndShortTermInvestments": "145961000.00",
                    "propertyPlantAndEquipmentGross": "499917000.00",
                    "propertyPlantAndEquipmentNet": "499917000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "28743000.00"
                },
                "2006-06-30": {
                    "date": "2006-06-30",
                    "filing_date": "2006-08-14",
                    "currency_symbol": "USD",
                    "totalAssets": "683173000.00",
                    "intangibleAssets": "23485000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5566000.00",
                    "totalLiab": "366046000.00",
                    "totalStockholderEquity": "317127000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "42736000.00",
                    "commonStock": "29000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-557387000.00",
                    "otherLiab": "58528000.00",
                    "goodWill": "22660000.00",
                    "otherAssets": "51671000.00",
                    "cash": "77300000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "69380000.00",
                    "currentDeferredRevenue": "35498000.00",
                    "netDebt": "163900000.00",
                    "shortTermDebt": "3062000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "241200000.00",
                    "otherStockholderEquity": "871999000.00",
                    "propertyPlantEquipment": "471765000.00",
                    "totalCurrentAssets": "159737000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "53524000.00",
                    "netReceivables": "23347000.00",
                    "longTermDebt": "238138000.00",
                    "inventory": null,
                    "accountsPayable": "23582000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "2486000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "29000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "29011000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "523436000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "296666000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "683173000.00",
                    "cashAndShortTermInvestments": "130824000.00",
                    "propertyPlantAndEquipmentGross": "471765000.00",
                    "propertyPlantAndEquipmentNet": "471765000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "28468000.00"
                },
                "2006-03-31": {
                    "date": "2006-03-31",
                    "filing_date": "2006-05-03",
                    "currency_symbol": "USD",
                    "totalAssets": "669416000.00",
                    "intangibleAssets": "21654000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4675000.00",
                    "totalLiab": "362516000.00",
                    "totalStockholderEquity": "306900000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "39754000.00",
                    "commonStock": "29000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-552117000.00",
                    "otherLiab": "60976000.00",
                    "goodWill": "22277000.00",
                    "otherAssets": "53259000.00",
                    "cash": "81125000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "62589000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "159476000.00",
                    "shortTermDebt": "1650000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "240601000.00",
                    "otherStockholderEquity": "857040000.00",
                    "propertyPlantEquipment": "449236000.00",
                    "totalCurrentAssets": "166921000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "62651000.00",
                    "netReceivables": "18470000.00",
                    "longTermDebt": "238951000.00",
                    "inventory": null,
                    "accountsPayable": "21185000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1948000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "29000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "30982000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "502495000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "299927000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "669416000.00",
                    "cashAndShortTermInvestments": "143776000.00",
                    "propertyPlantAndEquipmentGross": "449236000.00",
                    "propertyPlantAndEquipmentNet": "449236000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "27848000.00"
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2006-03-16",
                    "currency_symbol": "USD",
                    "totalAssets": "680997000.00",
                    "intangibleAssets": "21654000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3103000.00",
                    "totalLiab": "392324000.00",
                    "totalStockholderEquity": "288673000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "38866000.00",
                    "commonStock": "27000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-547047000.00",
                    "otherLiab": "61157000.00",
                    "goodWill": "21654000.00",
                    "otherAssets": "50495000.00",
                    "cash": "119267000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "91423000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "150477000.00",
                    "shortTermDebt": "30000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "269744000.00",
                    "otherStockholderEquity": "839497000.00",
                    "propertyPlantEquipment": "438790000.00",
                    "totalCurrentAssets": "191712000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "52105000.00",
                    "netReceivables": "17237000.00",
                    "longTermDebt": "239744000.00",
                    "inventory": null,
                    "accountsPayable": "22557000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3804000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "27000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "28841000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "489285000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "300901000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "680997000.00",
                    "cashAndShortTermInvestments": "171372000.00",
                    "propertyPlantAndEquipmentGross": "438790000.00",
                    "propertyPlantAndEquipmentNet": "438790000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "24076000.00"
                },
                "2005-09-30": {
                    "date": "2005-09-30",
                    "filing_date": "2005-10-26",
                    "currency_symbol": "USD",
                    "totalAssets": "533380000.00",
                    "intangibleAssets": "21344000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3289000.00",
                    "totalLiab": "218304000.00",
                    "totalStockholderEquity": "315076000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "15700000.00",
                    "commonStock": "24000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-514443000.00",
                    "otherLiab": "42122000.00",
                    "goodWill": "21344000.00",
                    "otherAssets": "59066000.00",
                    "cash": "42573000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "39222000.00",
                    "currentDeferredRevenue": "7272000.00",
                    "netDebt": "95342000.00",
                    "shortTermDebt": "955000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "137915000.00",
                    "otherStockholderEquity": "828650000.00",
                    "propertyPlantEquipment": "371005000.00",
                    "totalCurrentAssets": "103309000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "41248000.00",
                    "netReceivables": "16199000.00",
                    "longTermDebt": "136960000.00",
                    "inventory": null,
                    "accountsPayable": "22567000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "843000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "24000.00",
                    "preferredStockTotalEquity": "2000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "37722000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "430071000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "179082000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "533380000.00",
                    "cashAndShortTermInvestments": "83821000.00",
                    "propertyPlantAndEquipmentGross": "371005000.00",
                    "propertyPlantAndEquipmentNet": "371005000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "24076000.00"
                },
                "2005-06-30": {
                    "date": "2005-06-30",
                    "filing_date": "2005-08-04",
                    "currency_symbol": "USD",
                    "totalAssets": "526985000.00",
                    "intangibleAssets": "21384000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2458000.00",
                    "totalLiab": "215885000.00",
                    "totalStockholderEquity": "311100000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "9579000.00",
                    "commonStock": "24000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-513660000.00",
                    "otherLiab": "41710000.00",
                    "goodWill": "21384000.00",
                    "otherAssets": "55570000.00",
                    "cash": "67146000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "36969000.00",
                    "currentDeferredRevenue": "2916000.00",
                    "netDebt": "70958000.00",
                    "shortTermDebt": "898000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "138104000.00",
                    "otherStockholderEquity": "832922000.00",
                    "propertyPlantEquipment": "345117000.00",
                    "totalCurrentAssets": "126298000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "40974000.00",
                    "netReceivables": "15720000.00",
                    "longTermDebt": "137206000.00",
                    "inventory": null,
                    "accountsPayable": "26492000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-8188000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "24000.00",
                    "preferredStockTotalEquity": "2000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "34186000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "400687000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "178916000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "526985000.00",
                    "cashAndShortTermInvestments": "108120000.00",
                    "propertyPlantAndEquipmentGross": "345117000.00",
                    "propertyPlantAndEquipmentNet": "345117000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "23727000.00"
                },
                "2005-03-31": {
                    "date": "2005-03-31",
                    "filing_date": "2005-05-04",
                    "currency_symbol": "USD",
                    "totalAssets": "518046000.00",
                    "intangibleAssets": "21842000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2428000.00",
                    "totalLiab": "208696000.00",
                    "totalStockholderEquity": "309350000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "8218000.00",
                    "commonStock": "24000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-510229000.00",
                    "otherLiab": "41256000.00",
                    "goodWill": "21842000.00",
                    "otherAssets": "59814000.00",
                    "cash": "44210000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "30138000.00",
                    "currentDeferredRevenue": "2387000.00",
                    "netDebt": "94538000.00",
                    "shortTermDebt": "1446000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "138748000.00",
                    "otherStockholderEquity": "829302000.00",
                    "propertyPlantEquipment": "350986000.00",
                    "totalCurrentAssets": "107246000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "46367000.00",
                    "netReceivables": "14241000.00",
                    "longTermDebt": "137302000.00",
                    "inventory": null,
                    "accountsPayable": "20474000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-9749000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "24000.00",
                    "preferredStockTotalEquity": "2000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "37972000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "410800000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "178558000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "518046000.00",
                    "cashAndShortTermInvestments": "90577000.00",
                    "propertyPlantAndEquipmentGross": "350986000.00",
                    "propertyPlantAndEquipmentNet": "350986000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "21898000.00"
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2005-03-10",
                    "currency_symbol": "USD",
                    "totalAssets": "501798000.00",
                    "intangibleAssets": "22018000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4726000.00",
                    "totalLiab": "228092000.00",
                    "totalStockholderEquity": "273706000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "11741000.00",
                    "commonStock": "19000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-504435000.00",
                    "otherLiab": "39251000.00",
                    "goodWill": "22018000.00",
                    "otherAssets": "51355000.00",
                    "cash": "25938000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "32238000.00",
                    "currentDeferredRevenue": "3658000.00",
                    "netDebt": "131340000.00",
                    "shortTermDebt": "675000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "157278000.00",
                    "otherStockholderEquity": "776123000.00",
                    "propertyPlantEquipment": "343361000.00",
                    "totalCurrentAssets": "107082000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "64499000.00",
                    "netReceivables": "11919000.00",
                    "longTermDebt": "156603000.00",
                    "inventory": null,
                    "accountsPayable": "19822000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1997000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "19000.00",
                    "preferredStockTotalEquity": "2000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "29337000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "394716000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "195854000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "501798000.00",
                    "cashAndShortTermInvestments": "90437000.00",
                    "propertyPlantAndEquipmentGross": "343361000.00",
                    "propertyPlantAndEquipmentNet": "343361000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "18386000.00"
                },
                "2004-09-30": {
                    "date": "2004-09-30",
                    "filing_date": "2004-11-04",
                    "currency_symbol": "USD",
                    "totalAssets": "467542000.00",
                    "intangibleAssets": "21311000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3220000.00",
                    "totalLiab": "176345000.00",
                    "totalStockholderEquity": "291197000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "9363000.00",
                    "commonStock": "18000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-481766000.00",
                    "otherLiab": "26095000.00",
                    "goodWill": "21311000.00",
                    "otherAssets": "35641000.00",
                    "cash": "42584000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "30936000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "76730000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "119314000.00",
                    "otherStockholderEquity": "772115000.00",
                    "propertyPlantEquipment": "318234000.00",
                    "totalCurrentAssets": "113667000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "54988000.00",
                    "netReceivables": "12875000.00",
                    "longTermDebt": "119314000.00",
                    "inventory": null,
                    "accountsPayable": "21573000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "828000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "18000.00",
                    "preferredStockTotalEquity": "2000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "14330000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "353875000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "145409000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "467542000.00",
                    "cashAndShortTermInvestments": "97572000.00",
                    "propertyPlantAndEquipmentGross": "318234000.00",
                    "propertyPlantAndEquipmentNet": "318234000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "18386000.00"
                },
                "2004-06-30": {
                    "date": "2004-06-30",
                    "filing_date": "2004-08-02",
                    "currency_symbol": "USD",
                    "totalAssets": "464684000.00",
                    "intangibleAssets": "21059000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1618000.00",
                    "totalLiab": "168401000.00",
                    "totalStockholderEquity": "296283000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "20347000.00",
                    "commonStock": "18000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-475151000.00",
                    "otherLiab": "24969000.00",
                    "goodWill": "21059000.00",
                    "otherAssets": "33524000.00",
                    "cash": "51563000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "24364000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "67505000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "119068000.00",
                    "otherStockholderEquity": "771046000.00",
                    "propertyPlantEquipment": "324548000.00",
                    "totalCurrentAssets": "106612000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "40836000.00",
                    "netReceivables": "12595000.00",
                    "longTermDebt": "119068000.00",
                    "inventory": null,
                    "accountsPayable": "4017000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "368000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "18000.00",
                    "preferredStockTotalEquity": "2000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "12465000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "358072000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "144037000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "464684000.00",
                    "cashAndShortTermInvestments": "92399000.00",
                    "propertyPlantAndEquipmentGross": "324548000.00",
                    "propertyPlantAndEquipmentNet": "324548000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "18191000.00"
                },
                "2004-03-31": {
                    "date": "2004-03-31",
                    "filing_date": "2004-05-06",
                    "currency_symbol": "USD",
                    "totalAssets": "467173000.00",
                    "intangibleAssets": "21412000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2168000.00",
                    "totalLiab": "164250000.00",
                    "totalStockholderEquity": "302923000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3701000.00",
                    "commonStock": "18000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-465946000.00",
                    "otherLiab": "23411000.00",
                    "goodWill": "21412000.00",
                    "otherAssets": "31993000.00",
                    "cash": "68843000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "24371000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "47625000.00",
                    "shortTermDebt": "14689000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "116468000.00",
                    "otherStockholderEquity": "768058000.00",
                    "propertyPlantEquipment": "334295000.00",
                    "totalCurrentAssets": "100885000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "19795000.00",
                    "netReceivables": "10079000.00",
                    "longTermDebt": "116468000.00",
                    "inventory": null,
                    "accountsPayable": "20670000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "791000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "18000.00",
                    "preferredStockTotalEquity": "2000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10581000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "366288000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "139879000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "467173000.00",
                    "cashAndShortTermInvestments": "88638000.00",
                    "propertyPlantAndEquipmentGross": "334295000.00",
                    "propertyPlantAndEquipmentNet": "334295000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "15104000.00"
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": "2004-03-05",
                    "currency_symbol": "USD",
                    "totalAssets": "464532000.00",
                    "intangibleAssets": "21228000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3139000.00",
                    "totalLiab": "144455000.00",
                    "totalStockholderEquity": "320077000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "5785000.00",
                    "commonStock": "15000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-435804000.00",
                    "otherLiab": "22022000.00",
                    "goodWill": "21228000.00",
                    "otherAssets": "34690000.00",
                    "cash": "26869000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "38526000.00",
                    "currentDeferredRevenue": "1942000.00",
                    "netDebt": "71727000.00",
                    "shortTermDebt": "14689000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "98596000.00",
                    "otherStockholderEquity": "755698000.00",
                    "propertyPlantEquipment": "343554000.00",
                    "totalCurrentAssets": "86288000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "46102000.00",
                    "netReceivables": "10178000.00",
                    "longTermDebt": "83907000.00",
                    "inventory": null,
                    "accountsPayable": "18052000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "166000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "15000.00",
                    "preferredStockTotalEquity": "2000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "13462000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "378244000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "105929000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "464532000.00",
                    "cashAndShortTermInvestments": "72971000.00",
                    "propertyPlantAndEquipmentGross": "343554000.00",
                    "propertyPlantAndEquipmentNet": "343554000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "9293000.00"
                },
                "2003-09-30": {
                    "date": "2003-09-30",
                    "filing_date": "2003-10-28",
                    "currency_symbol": "USD",
                    "totalAssets": "424386000.00",
                    "intangibleAssets": "23846000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6552000.00",
                    "totalLiab": "192827000.00",
                    "totalStockholderEquity": "231559000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "18110000.00",
                    "commonStock": "9000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-418107000.00",
                    "otherLiab": "17873000.00",
                    "goodWill": null,
                    "otherAssets": "35372000.00",
                    "cash": "21723000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "34895000.00",
                    "currentDeferredRevenue": "14867000.00",
                    "netDebt": "130750000.00",
                    "shortTermDebt": "12414000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "152473000.00",
                    "otherStockholderEquity": "650608000.00",
                    "propertyPlantEquipment": "347846000.00",
                    "totalCurrentAssets": "41168000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "3500000.00",
                    "netReceivables": "9393000.00",
                    "longTermDebt": "140059000.00",
                    "inventory": null,
                    "accountsPayable": "4371000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-953000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "9000.00",
                    "preferredStockTotalEquity": "2000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "11526000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "383218000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "157932000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "424386000.00",
                    "cashAndShortTermInvestments": "25223000.00",
                    "propertyPlantAndEquipmentGross": "347846000.00",
                    "propertyPlantAndEquipmentNet": "347846000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "9293000.00"
                },
                "2003-06-30": {
                    "date": "2003-06-30",
                    "filing_date": "2003-08-04",
                    "currency_symbol": "USD",
                    "totalAssets": "437398000.00",
                    "intangibleAssets": "24013000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6232000.00",
                    "totalLiab": "188355000.00",
                    "totalStockholderEquity": "249043000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "6380000.00",
                    "commonStock": "9000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-398389000.00",
                    "otherLiab": "17035000.00",
                    "goodWill": null,
                    "otherAssets": "36022000.00",
                    "cash": "24257000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "29245000.00",
                    "currentDeferredRevenue": "3551000.00",
                    "netDebt": "127782000.00",
                    "shortTermDebt": "9964000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "152039000.00",
                    "otherStockholderEquity": "648314000.00",
                    "propertyPlantEquipment": "360922000.00",
                    "totalCurrentAssets": "40454000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "9965000.00",
                    "longTermDebt": "142075000.00",
                    "inventory": null,
                    "accountsPayable": "12901000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-893000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "9000.00",
                    "preferredStockTotalEquity": "2000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "12009000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "396944000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "159110000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "437398000.00",
                    "cashAndShortTermInvestments": "24257000.00",
                    "propertyPlantAndEquipmentGross": "360922000.00",
                    "propertyPlantAndEquipmentNet": "360922000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "8706000.00"
                },
                "2003-03-31": {
                    "date": "2003-03-31",
                    "filing_date": "2003-05-15",
                    "currency_symbol": "USD",
                    "totalAssets": "451486000.00",
                    "intangibleAssets": "24627000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8608000.00",
                    "totalLiab": "192401000.00",
                    "totalStockholderEquity": "259085000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "10677000.00",
                    "commonStock": "9000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-377186000.00",
                    "otherLiab": "14884000.00",
                    "goodWill": null,
                    "otherAssets": "37289000.00",
                    "cash": "20978000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "30728000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "131925000.00",
                    "shortTermDebt": "6114000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "152903000.00",
                    "otherStockholderEquity": "638134000.00",
                    "propertyPlantEquipment": "373936000.00",
                    "totalCurrentAssets": "40261000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "10675000.00",
                    "longTermDebt": "146789000.00",
                    "inventory": null,
                    "accountsPayable": "13937000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1874000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "9000.00",
                    "preferredStockTotalEquity": "2000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "12662000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "411225000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "161673000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "451486000.00",
                    "cashAndShortTermInvestments": "20978000.00",
                    "propertyPlantAndEquipmentGross": "373936000.00",
                    "propertyPlantAndEquipmentNet": "373936000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "8512000.00"
                },
                "2002-12-31": {
                    "date": "2002-12-31",
                    "filing_date": "2003-03-27",
                    "currency_symbol": "USD",
                    "totalAssets": "492003000.00",
                    "intangibleAssets": "24981000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "13127000.00",
                    "totalLiab": "207809000.00",
                    "totalStockholderEquity": "284194000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "18252000.00",
                    "commonStock": "8000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-351633000.00",
                    "otherLiab": "14214000.00",
                    "goodWill": null,
                    "otherAssets": "38460000.00",
                    "cash": "41216000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "46171000.00",
                    "currentDeferredRevenue": "13839000.00",
                    "netDebt": "113780000.00",
                    "shortTermDebt": "7572000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "154996000.00",
                    "otherStockholderEquity": "638065000.00",
                    "propertyPlantEquipment": "390048000.00",
                    "totalCurrentAssets": "63495000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1981000.00",
                    "netReceivables": "9152000.00",
                    "longTermDebt": "147424000.00",
                    "inventory": null,
                    "accountsPayable": "20347000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2248000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "8000.00",
                    "preferredStockTotalEquity": "2000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "13479000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "428508000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "161638000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "492003000.00",
                    "cashAndShortTermInvestments": "41216000.00",
                    "propertyPlantAndEquipmentGross": "390048000.00",
                    "propertyPlantAndEquipmentNet": "390048000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "3145931.00"
                },
                "2002-09-30": {
                    "date": "2002-09-30",
                    "filing_date": "2002-11-08",
                    "currency_symbol": "USD",
                    "totalAssets": "428318000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "10928000.00",
                    "totalLiab": "280452000.00",
                    "totalStockholderEquity": "147866000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "16477000.00",
                    "commonStock": "99000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-412354000.00",
                    "otherLiab": "12755000.00",
                    "goodWill": null,
                    "otherAssets": "12348000.00",
                    "cash": "9310000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "125202000.00",
                    "currentDeferredRevenue": "13080000.00",
                    "netDebt": "238747000.00",
                    "shortTermDebt": "105562000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "248057000.00",
                    "otherStockholderEquity": "563819000.00",
                    "propertyPlantEquipment": "386699000.00",
                    "totalCurrentAssets": "29271000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "2312000.00",
                    "netReceivables": "6721000.00",
                    "longTermDebt": "142495000.00",
                    "inventory": null,
                    "accountsPayable": "3163000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3698000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "99000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "12348000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "399047000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "155250000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "428318000.00",
                    "cashAndShortTermInvestments": "11622000.00",
                    "propertyPlantAndEquipmentGross": "386699000.00",
                    "propertyPlantAndEquipmentNet": "386699000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "3145931.00"
                },
                "2002-06-30": {
                    "date": "2002-06-30",
                    "filing_date": "2002-08-14",
                    "currency_symbol": "USD",
                    "totalAssets": "470356000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "3468000.00",
                    "totalLiab": "280077000.00",
                    "totalStockholderEquity": "190279000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2993000.00",
                    "commonStock": "98000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-368266000.00",
                    "otherLiab": "11586000.00",
                    "goodWill": null,
                    "otherAssets": "37503000.00",
                    "cash": "16775000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "126996000.00",
                    "currentDeferredRevenue": "1595000.00",
                    "netDebt": "237476000.00",
                    "shortTermDebt": "112756000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "254251000.00",
                    "otherStockholderEquity": "563850000.00",
                    "propertyPlantEquipment": "399712000.00",
                    "totalCurrentAssets": "33141000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "6489000.00",
                    "netReceivables": "6409000.00",
                    "longTermDebt": "141495000.00",
                    "inventory": null,
                    "accountsPayable": "11247000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-5403000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "98000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "37503000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "437215000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "153081000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "470356000.00",
                    "cashAndShortTermInvestments": "23264000.00",
                    "propertyPlantAndEquipmentGross": "399712000.00",
                    "propertyPlantAndEquipmentNet": "399712000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "3091875.00"
                },
                "2002-03-31": {
                    "date": "2002-03-31",
                    "filing_date": "2002-05-06",
                    "currency_symbol": "USD",
                    "totalAssets": "531687000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "11172000.00",
                    "totalLiab": "326119000.00",
                    "totalStockholderEquity": "205568000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "15341000.00",
                    "commonStock": "90000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-343709000.00",
                    "otherLiab": "10273000.00",
                    "goodWill": null,
                    "otherAssets": "39720000.00",
                    "cash": "33753000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "42850000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "247883000.00",
                    "shortTermDebt": "8640000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "281636000.00",
                    "otherStockholderEquity": "557534000.00",
                    "propertyPlantEquipment": "417608000.00",
                    "totalCurrentAssets": "74359000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "21367000.00",
                    "netReceivables": "8067000.00",
                    "longTermDebt": "272996000.00",
                    "inventory": "8885000.00",
                    "accountsPayable": "18869000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-8347000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "90000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "39720000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "457328000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "283269000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "531687000.00",
                    "cashAndShortTermInvestments": "55120000.00",
                    "propertyPlantAndEquipmentGross": "417608000.00",
                    "propertyPlantAndEquipmentNet": "417608000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "2660437.00"
                },
                "2001-12-31": {
                    "date": "2001-12-31",
                    "filing_date": "2002-03-25",
                    "currency_symbol": "USD",
                    "totalAssets": "575054000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "8588000.00",
                    "totalLiab": "371533000.00",
                    "totalStockholderEquity": "203521000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "38624000.00",
                    "commonStock": "80000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-330015000.00",
                    "otherLiab": "8978000.00",
                    "goodWill": null,
                    "otherAssets": "42919000.00",
                    "cash": "58831000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "63329000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "247601000.00",
                    "shortTermDebt": "7206000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "306432000.00",
                    "otherStockholderEquity": "544343000.00",
                    "propertyPlantEquipment": "428917000.00",
                    "totalCurrentAssets": "103218000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "28890000.00",
                    "netReceivables": "6909000.00",
                    "longTermDebt": "299226000.00",
                    "inventory": null,
                    "accountsPayable": "17499000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-10887000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "80000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "146610000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "471836000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "308204000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "575054000.00",
                    "cashAndShortTermInvestments": "87721000.00",
                    "propertyPlantAndEquipmentGross": "325226000.00",
                    "propertyPlantAndEquipmentNet": "325226000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "2474515.00"
                },
                "2001-09-30": {
                    "date": "2001-09-30",
                    "filing_date": "2001-11-13",
                    "currency_symbol": "USD",
                    "totalAssets": "648739000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "12911000.00",
                    "totalLiab": "421014000.00",
                    "totalStockholderEquity": "227725000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "40089000.00",
                    "commonStock": "80000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-302568000.00",
                    "otherLiab": "7617000.00",
                    "goodWill": null,
                    "otherAssets": "43392000.00",
                    "cash": "84651000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "112928000.00",
                    "currentDeferredRevenue": "37910000.00",
                    "netDebt": "80456000.00",
                    "shortTermDebt": "52025000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "165107000.00",
                    "otherStockholderEquity": "543837000.00",
                    "propertyPlantEquipment": "418344000.00",
                    "totalCurrentAssets": "187003000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "81191000.00",
                    "netReceivables": "8250000.00",
                    "longTermDebt": "300469000.00",
                    "inventory": null,
                    "accountsPayable": "20814000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-13624000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "80000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "43392000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "461736000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "308086000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "648739000.00",
                    "cashAndShortTermInvestments": "165842000.00",
                    "propertyPlantAndEquipmentGross": "418344000.00",
                    "propertyPlantAndEquipmentNet": "418344000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "2474515.00"
                },
                "2001-06-30": {
                    "date": "2001-06-30",
                    "filing_date": "2001-08-14",
                    "currency_symbol": "USD",
                    "totalAssets": "708788000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "9449000.00",
                    "totalLiab": "404406000.00",
                    "totalStockholderEquity": "304382000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "27729000.00",
                    "commonStock": "80000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-220994000.00",
                    "otherLiab": "6773000.00",
                    "goodWill": null,
                    "otherAssets": "37117000.00",
                    "cash": "124003000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "50965000.00",
                    "currentDeferredRevenue": "25420000.00",
                    "netDebt": "229665000.00",
                    "shortTermDebt": "7000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "353668000.00",
                    "otherStockholderEquity": "546250000.00",
                    "propertyPlantEquipment": "425243000.00",
                    "totalCurrentAssets": "246428000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "106671000.00",
                    "netReceivables": "6305000.00",
                    "longTermDebt": "346668000.00",
                    "inventory": null,
                    "accountsPayable": "16236000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-20954000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "80000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "37117000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "462360000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "353441000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "708788000.00",
                    "cashAndShortTermInvestments": "230674000.00",
                    "propertyPlantAndEquipmentGross": "425243000.00",
                    "propertyPlantAndEquipmentNet": "425243000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "2443591.00"
                },
                "2001-03-31": {
                    "date": "2001-03-31",
                    "filing_date": "2001-05-03",
                    "currency_symbol": "USD",
                    "totalAssets": "747834000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "28663000.00",
                    "totalLiab": "410614000.00",
                    "totalStockholderEquity": "337220000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "66539000.00",
                    "commonStock": "79000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-183137000.00",
                    "otherLiab": "7229000.00",
                    "goodWill": null,
                    "otherAssets": "35227000.00",
                    "cash": "165869000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "84405000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "158526000.00",
                    "shortTermDebt": "5415000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "324395000.00",
                    "otherStockholderEquity": "549681000.00",
                    "propertyPlantEquipment": "431258000.00",
                    "totalCurrentAssets": "281349000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "80439000.00",
                    "netReceivables": "6378000.00",
                    "longTermDebt": "318980000.00",
                    "inventory": null,
                    "accountsPayable": "12451000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-29403000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "79000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "124484000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "466485000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "326209000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "747834000.00",
                    "cashAndShortTermInvestments": "246308000.00",
                    "propertyPlantAndEquipmentGross": "342001000.00",
                    "propertyPlantAndEquipmentNet": "342001000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "2390694.00"
                },
                "2000-12-31": {
                    "date": "2000-12-31",
                    "filing_date": "2001-03-27",
                    "currency_symbol": "USD",
                    "totalAssets": "683485000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "25841000.00",
                    "totalLiab": "308369000.00",
                    "totalStockholderEquity": "375116000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "93156000.00",
                    "commonStock": "77000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-141600000.00",
                    "otherLiab": "4656000.00",
                    "goodWill": null,
                    "otherAssets": "35235000.00",
                    "cash": "174773000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "111299000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "22067000.00",
                    "shortTermDebt": "4426000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "196840000.00",
                    "otherStockholderEquity": "553070000.00",
                    "propertyPlantEquipment": "410274000.00",
                    "totalCurrentAssets": "237976000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "32437000.00",
                    "netReceivables": "4925000.00",
                    "longTermDebt": "192414000.00",
                    "inventory": null,
                    "accountsPayable": "13717000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-36431000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "77000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "130129000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "445509000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "197070000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "683485000.00",
                    "cashAndShortTermInvestments": "207210000.00",
                    "propertyPlantAndEquipmentGross": "410274000.00",
                    "propertyPlantAndEquipmentNet": "315380000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1425214.00"
                },
                "2000-09-30": {
                    "date": "2000-09-30",
                    "filing_date": "2000-11-09",
                    "currency_symbol": "USD",
                    "totalAssets": "700708000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "30258000.00",
                    "totalLiab": "288005000.00",
                    "totalStockholderEquity": "412703000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "73451000.00",
                    "commonStock": "77000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-98715000.00",
                    "otherLiab": "2916000.00",
                    "goodWill": null,
                    "otherAssets": "27845000.00",
                    "cash": "273869000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "90273000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-72518000.00",
                    "shortTermDebt": "6535000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "201351000.00",
                    "otherStockholderEquity": "561629000.00",
                    "propertyPlantEquipment": "326607000.00",
                    "totalCurrentAssets": "346256000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "36709000.00",
                    "netReceivables": "5420000.00",
                    "longTermDebt": "194816000.00",
                    "inventory": null,
                    "accountsPayable": "10287000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-50288000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "77000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "158488000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "354452000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "197732000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "700708000.00",
                    "cashAndShortTermInvestments": "310578000.00",
                    "propertyPlantAndEquipmentGross": "195964000.00",
                    "propertyPlantAndEquipmentNet": "195964000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1425214.00"
                },
                "2000-06-30": {
                    "date": "2000-06-30",
                    "filing_date": "2000-07-20",
                    "currency_symbol": "USD",
                    "totalAssets": "450471500.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "28456900.00",
                    "totalLiab": "261863300.00",
                    "totalStockholderEquity": "188608200.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "52796200.00",
                    "commonStock": "13100.00",
                    "capitalStock": null,
                    "retainedEarnings": "-66630300.00",
                    "otherLiab": "2532000.00",
                    "goodWill": null,
                    "otherAssets": "22634000.00",
                    "cash": "148940000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "66321300.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "48757500.00",
                    "shortTermDebt": "4686900.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "197697500.00",
                    "otherStockholderEquity": "113964500.00",
                    "propertyPlantEquipment": "237741000.00",
                    "totalCurrentAssets": "190097000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "10373400.00",
                    "netReceivables": "2326700.00",
                    "longTermDebt": "193011000.00",
                    "inventory": null,
                    "accountsPayable": "8838200.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-50319100.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": "191580000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "22633400.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "260374500.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "195542000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "450471500.00",
                    "cashAndShortTermInvestments": "159313400.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "237741100.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1311264.00"
                },
                "2000-03-31": {
                    "date": "2000-03-31",
                    "filing_date": "2000-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "331979100.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "28787400.00",
                    "totalLiab": "235755600.00",
                    "totalStockholderEquity": "96223500.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "33051300.00",
                    "commonStock": "47000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-39819100.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "187675700.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "42291900.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "8772800.00",
                    "shortTermDebt": "4144300.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "196448500.00",
                    "otherStockholderEquity": "151142000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "222691800.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "5943600.00",
                    "netReceivables": "285100.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "5096300.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-15146400.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "55936900.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "109287300.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "193463700.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "331979100.00",
                    "cashAndShortTermInvestments": "193619300.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "53350400.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "234875.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-11",
                    "currency_symbol": "USD",
                    "totalAssets": "40141000000.00",
                    "intangibleAssets": "1316000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "897000000.00",
                    "totalLiab": "25963000000.00",
                    "totalStockholderEquity": "14156000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1978000000.00",
                    "commonStock": null,
                    "capitalStock": "0.00",
                    "retainedEarnings": "-6103000000.00",
                    "otherLiab": null,
                    "goodWill": "5984000000.00",
                    "otherAssets": null,
                    "cash": "1727000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3893000000.00",
                    "currentDeferredRevenue": "149000000.00",
                    "netDebt": "20999000000.00",
                    "shortTermDebt": "1639000000.00",
                    "shortLongTermDebt": "1316000000.00",
                    "shortLongTermDebtTotal": "22726000000.00",
                    "otherStockholderEquity": "21618000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "5125000000.00",
                    "longTermInvestments": "551000000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1500000000.00",
                    "netReceivables": "1001000000.00",
                    "longTermDebt": "17596000000.00",
                    "inventory": null,
                    "accountsPayable": "127000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "22000000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1359000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2189000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "35016000000.00",
                    "capitalLeaseObligations": "3814000000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "47000000.00",
                    "nonCurrentLiabilitiesTotal": "22070000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "40141000000.00",
                    "cashAndShortTermInvestments": "3227000000.00",
                    "propertyPlantAndEquipmentGross": "38364000000.00",
                    "propertyPlantAndEquipmentNet": "24976000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1232000000.00",
                    "netInvestedCapital": "33068000000.00",
                    "commonStockSharesOutstanding": "98123000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-12",
                    "currency_symbol": "USD",
                    "totalAssets": "35085000000.00",
                    "intangibleAssets": "1417000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "890000000.00",
                    "totalLiab": "21533000000.00",
                    "totalStockholderEquity": "13552000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2682000000.00",
                    "commonStock": null,
                    "capitalStock": "0.00",
                    "retainedEarnings": "4749000000.00",
                    "otherLiab": null,
                    "goodWill": "5504000000.00",
                    "otherAssets": null,
                    "cash": "3081000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3349000000.00",
                    "currentDeferredRevenue": "139000000.00",
                    "netDebt": "14037000000.00",
                    "shortTermDebt": "338000000.00",
                    "shortLongTermDebt": "1204000000.00",
                    "shortLongTermDebtTotal": "17118000000.00",
                    "otherStockholderEquity": "10514000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "5447000000.00",
                    "longTermInvestments": "519000000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "527000000.00",
                    "netReceivables": "949000000.00",
                    "longTermDebt": "14007000000.00",
                    "inventory": null,
                    "accountsPayable": "133000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "24000000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1735000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2049000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "29638000000.00",
                    "capitalLeaseObligations": "3750000000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "62000000.00",
                    "nonCurrentLiabilitiesTotal": "18184000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "35085000000.00",
                    "cashAndShortTermInvestments": "3608000000.00",
                    "propertyPlantAndEquipmentGross": "32142000000.00",
                    "propertyPlantAndEquipmentNet": "20668000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "2098000000.00",
                    "netInvestedCapital": "28739000000.00",
                    "commonStockSharesOutstanding": "97287000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-16",
                    "currency_symbol": "USD",
                    "totalAssets": "32650724000.00",
                    "intangibleAssets": "1704870000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "468193000.00",
                    "totalLiab": "20137225000.00",
                    "totalStockholderEquity": "12513499000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1599262000.00",
                    "commonStock": "95000.00",
                    "capitalStock": "95000.00",
                    "retainedEarnings": "-4760631000.00",
                    "otherLiab": null,
                    "goodWill": "5737122000.00",
                    "otherAssets": null,
                    "cash": "2096212000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3162250000.00",
                    "currentDeferredRevenue": "124945000.00",
                    "netDebt": "15358901000.00",
                    "shortTermDebt": "1275687000.00",
                    "shortLongTermDebt": "1006285000.00",
                    "shortLongTermDebtTotal": "17455113000.00",
                    "otherStockholderEquity": "18539642000.00",
                    "propertyPlantEquipment": "18600833000.00",
                    "totalCurrentAssets": "3567697000.00",
                    "longTermInvestments": "468231000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "43995000.00",
                    "netReceivables": "1251281000.00",
                    "longTermDebt": "12725609000.00",
                    "inventory": "0.00",
                    "accountsPayable": "162356000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1588193000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "95000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "847719000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "29083027000.00",
                    "capitalLeaseObligations": "3723219000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "61315000.00",
                    "nonCurrentLiabilitiesTotal": "16974975000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "32650724000.00",
                    "cashAndShortTermInvestments": "2140206999.00",
                    "propertyPlantAndEquipmentGross": "20049723000.00",
                    "propertyPlantAndEquipmentNet": "18600833000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "405447000.00",
                    "netInvestedCapital": "26220788000.00",
                    "commonStockSharesOutstanding": "94009000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-17",
                    "currency_symbol": "USD",
                    "totalAssets": "30310742000.00",
                    "intangibleAssets": "1897649000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "459138000.00",
                    "totalLiab": "18804910000.00",
                    "totalStockholderEquity": "11505832000.00",
                    "deferredLongTermLiab": "462337000.00",
                    "otherCurrentLiab": "384707000.00",
                    "commonStock": "93000.00",
                    "capitalStock": "93000.00",
                    "retainedEarnings": "-4352732000.00",
                    "otherLiab": "797863000.00",
                    "goodWill": "5654217000.00",
                    "otherAssets": "1027992000.00",
                    "cash": "1906421000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1838298000.00",
                    "currentDeferredRevenue": "147986000.00",
                    "netDebt": "14563133000.00",
                    "shortTermDebt": "300805000.00",
                    "shortLongTermDebt": "9847000.00",
                    "shortLongTermDebtTotal": "16469554000.00",
                    "otherStockholderEquity": "17248051000.00",
                    "propertyPlantEquipment": "16649534000.00",
                    "totalCurrentAssets": "3305255000.00",
                    "longTermInvestments": "348145000.00",
                    "netTangibleAssets": "3954100000.00",
                    "shortTermInvestments": "105693000.00",
                    "netReceivables": "855380000.00",
                    "longTermDebt": "12752247000.00",
                    "inventory": "84316000.00",
                    "accountsPayable": "1004800000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "-134000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1389446000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "93000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-4352732000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "983364000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "27005487000.00",
                    "capitalLeaseObligations": "3707460000.00",
                    "longTermDebtTotal": "12752247000.00",
                    "nonCurrentLiabilitiesOther": "797863000.00",
                    "nonCurrentLiabilitiesTotal": "16966612000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "17320017000.00",
                    "liabilitiesAndStockholdersEquity": "30310742000.00",
                    "cashAndShortTermInvestments": "1906421000.00",
                    "propertyPlantAndEquipmentGross": "18077484000.00",
                    "propertyPlantAndEquipmentNet": "16649534000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1466957000.00",
                    "netInvestedCapital": "24268060000.00",
                    "commonStockSharesOutstanding": "91828000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-18",
                    "currency_symbol": "USD",
                    "totalAssets": "27918698000.00",
                    "intangibleAssets": "1935267000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "462739000.00",
                    "totalLiab": "17036934000.00",
                    "totalStockholderEquity": "10881764000.00",
                    "deferredLongTermLiab": "327640000.00",
                    "otherCurrentLiab": "275737000.00",
                    "commonStock": "91000.00",
                    "capitalStock": "91000.00",
                    "retainedEarnings": "-3904647000.00",
                    "otherLiab": "763411000.00",
                    "goodWill": "5372071000.00",
                    "otherAssets": "926066000.00",
                    "cash": "1536358000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1605954000.00",
                    "currentDeferredRevenue": "126116000.00",
                    "netDebt": "13456168000.00",
                    "shortTermDebt": "324957000.00",
                    "shortLongTermDebt": "33087000.00",
                    "shortLongTermDebtTotal": "14992526000.00",
                    "otherStockholderEquity": "15872389000.00",
                    "propertyPlantEquipment": "16728193000.00",
                    "totalCurrentAssets": "2957101000.00",
                    "longTermInvestments": "245049000.00",
                    "netTangibleAssets": "3574744000.00",
                    "shortTermInvestments": "117432000.00",
                    "netReceivables": "681809000.00",
                    "longTermDebt": "11570721000.00",
                    "inventory": "276195000.00",
                    "accountsPayable": "879144000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "-318000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1085751000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "91000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-3904647000.00",
                    "treasuryStock": "-112208000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "621201000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "24961597000.00",
                    "capitalLeaseObligations": "3388718000.00",
                    "longTermDebtTotal": "11570721000.00",
                    "nonCurrentLiabilitiesOther": "3860259000.00",
                    "nonCurrentLiabilitiesTotal": "15430980000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "15984597000.00",
                    "liabilitiesAndStockholdersEquity": "27918698000.00",
                    "cashAndShortTermInvestments": "1536358000.00",
                    "propertyPlantAndEquipmentGross": "16728193000.00",
                    "propertyPlantAndEquipmentNet": "16728193000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1351147000.00",
                    "netInvestedCapital": "22485890000.00",
                    "commonStockSharesOutstanding": "90409000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-19",
                    "currency_symbol": "USD",
                    "totalAssets": "27038841000.00",
                    "intangibleAssets": "2170945000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "355016000.00",
                    "totalLiab": "16404723000.00",
                    "totalStockholderEquity": "10634118000.00",
                    "deferredLongTermLiab": "272239000.00",
                    "otherCurrentLiab": "537150000.00",
                    "commonStock": "89000.00",
                    "capitalStock": "89000.00",
                    "retainedEarnings": "-3358972000.00",
                    "otherLiab": "948999000.00",
                    "goodWill": "5472553000.00",
                    "otherAssets": "2251104000.00",
                    "cash": "1604869000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2056750000.00",
                    "currentDeferredRevenue": "118373000.00",
                    "netDebt": "12318470000.00",
                    "shortTermDebt": "524365000.00",
                    "shortLongTermDebt": "232475000.00",
                    "shortLongTermDebtTotal": "13923339000.00",
                    "otherStockholderEquity": "14906239000.00",
                    "propertyPlantEquipment": "14503084000.00",
                    "totalCurrentAssets": "2641155000.00",
                    "longTermInvestments": "163071000.00",
                    "netTangibleAssets": "2990490000.00",
                    "shortTermInvestments": "4532000.00",
                    "netReceivables": "676738000.00",
                    "longTermDebt": "10305531000.00",
                    "inventory": null,
                    "accountsPayable": "876862000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "130000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-913368000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "89000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-3358972000.00",
                    "treasuryStock": "-122118000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "546552000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "24397686000.00",
                    "capitalLeaseObligations": "3385333000.00",
                    "longTermDebtTotal": "10305531000.00",
                    "nonCurrentLiabilitiesOther": "4042442000.00",
                    "nonCurrentLiabilitiesTotal": "14347973000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "15028357000.00",
                    "liabilitiesAndStockholdersEquity": "27038841000.00",
                    "cashAndShortTermInvestments": "1609401000.00",
                    "propertyPlantAndEquipmentGross": "15978141000.00",
                    "propertyPlantAndEquipmentNet": "14503084000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "584405000.00",
                    "netInvestedCapital": "21171994000.00",
                    "commonStockSharesOutstanding": "88410000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-21",
                    "currency_symbol": "USD",
                    "totalAssets": "23965615000.00",
                    "intangibleAssets": "2102389000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "303543000.00",
                    "totalLiab": "15125233000.00",
                    "totalStockholderEquity": "8840382000.00",
                    "deferredLongTermLiab": "235600000.00",
                    "otherCurrentLiab": "362573000.00",
                    "commonStock": "86000.00",
                    "capitalStock": "86000.00",
                    "retainedEarnings": "-2777044000.00",
                    "otherLiab": "621725000.00",
                    "goodWill": "4781858000.00",
                    "otherAssets": "521051000.00",
                    "cash": "1869577000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2157863000.00",
                    "currentDeferredRevenue": "92900000.00",
                    "netDebt": "11417740000.00",
                    "shortTermDebt": "941672000.00",
                    "shortLongTermDebt": "720827000.00",
                    "shortLongTermDebtTotal": "13287317000.00",
                    "otherStockholderEquity": "12552177000.00",
                    "propertyPlantEquipment": "12152597000.00",
                    "totalCurrentAssets": "2872616000.00",
                    "longTermInvestments": "59737000.00",
                    "netTangibleAssets": "1956359000.00",
                    "shortTermInvestments": "10362000.00",
                    "netReceivables": "689134000.00",
                    "longTermDebt": "9599107000.00",
                    "inventory": "1.00",
                    "accountsPayable": "760718000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "-224000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-934613000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "86000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-2777044000.00",
                    "treasuryStock": "-144256000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "485245000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "21092999000.00",
                    "capitalLeaseObligations": "2967383000.00",
                    "longTermDebtTotal": "9599107000.00",
                    "nonCurrentLiabilitiesOther": "3368263000.00",
                    "nonCurrentLiabilitiesTotal": "12967370000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "12696433000.00",
                    "liabilitiesAndStockholdersEquity": "23965615000.00",
                    "cashAndShortTermInvestments": "1879939000.00",
                    "propertyPlantAndEquipmentGross": "13627964000.00",
                    "propertyPlantAndEquipmentNet": "12152597000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "714753000.00",
                    "netInvestedCapital": "19160540000.00",
                    "commonStockSharesOutstanding": "84679000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-22",
                    "currency_symbol": "USD",
                    "totalAssets": "20244638000.00",
                    "intangibleAssets": "2333296000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "274857000.00",
                    "totalLiab": "13025359000.00",
                    "totalStockholderEquity": "7219279000.00",
                    "deferredLongTermLiab": "196732000.00",
                    "otherCurrentLiab": "212834000.00",
                    "commonStock": "81000.00",
                    "capitalStock": "81000.00",
                    "retainedEarnings": "-2441252000.00",
                    "otherLiab": "629763000.00",
                    "goodWill": "4836388000.00",
                    "otherAssets": "523252000.00",
                    "cash": "606166000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1515071000.00",
                    "currentDeferredRevenue": "93573000.00",
                    "netDebt": "10726331000.00",
                    "shortTermDebt": "451972000.00",
                    "shortLongTermDebt": "374128000.00",
                    "shortLongTermDebtTotal": "11332497000.00",
                    "otherStockholderEquity": "7274952000.00",
                    "propertyPlantEquipment": "11026020000.00",
                    "totalCurrentAssets": "1515682000.00",
                    "longTermInvestments": "0.00",
                    "netTangibleAssets": "49595000.00",
                    "shortTermInvestments": "4540000.00",
                    "netReceivables": "630119000.00",
                    "longTermDebt": "9439448000.00",
                    "inventory": "1.00",
                    "accountsPayable": "756692000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-945702000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "81000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-2441252000.00",
                    "treasuryStock": "-145161000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "533252000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "18728956000.00",
                    "capitalLeaseObligations": "1441077000.00",
                    "longTermDebtTotal": "10880525000.00",
                    "nonCurrentLiabilitiesOther": "629763000.00",
                    "nonCurrentLiabilitiesTotal": "11510288000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "10751313000.00",
                    "liabilitiesAndStockholdersEquity": "20244638000.00",
                    "cashAndShortTermInvestments": "610706000.00",
                    "propertyPlantAndEquipmentGross": "11026020000.00",
                    "propertyPlantAndEquipmentNet": "11026020000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "611000.00",
                    "netInvestedCapital": "17032855000.00",
                    "commonStockSharesOutstanding": "80197000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-26",
                    "currency_symbol": "USD",
                    "totalAssets": "18696058000.00",
                    "intangibleAssets": "2384972000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "232027000.00",
                    "totalLiab": "11846268000.00",
                    "totalStockholderEquity": "6849790000.00",
                    "deferredLongTermLiab": "10670000.00",
                    "otherCurrentLiab": "280984000.00",
                    "commonStock": "79000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-2340103000.00",
                    "otherLiab": "661710000.00",
                    "goodWill": "4411762000.00",
                    "otherAssets": "244830000.00",
                    "cash": "1412517000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1247335000.00",
                    "currentDeferredRevenue": "103898000.00",
                    "netDebt": "8667902000.00",
                    "shortTermDebt": "143196000.00",
                    "shortLongTermDebt": "64491000.00",
                    "shortLongTermDebtTotal": "10080419000.00",
                    "otherStockholderEquity": "7382211000.00",
                    "propertyPlantEquipment": "9394602000.00",
                    "totalCurrentAssets": "2249128000.00",
                    "longTermInvestments": "9243000.00",
                    "netTangibleAssets": "53056000.00",
                    "shortTermInvestments": "28271000.00",
                    "netReceivables": "576313000.00",
                    "longTermDebt": "8316967000.00",
                    "inventory": "1.00",
                    "accountsPayable": "719257000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-785189000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "79000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-2340103000.00",
                    "treasuryStock": "-146320000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "180320000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "16446930000.00",
                    "capitalLeaseObligations": "1620256000.00",
                    "longTermDebtTotal": "9937223000.00",
                    "nonCurrentLiabilitiesOther": "661710000.00",
                    "nonCurrentLiabilitiesTotal": "10598933000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "10121323000.00",
                    "liabilitiesAndStockholdersEquity": "18696058000.00",
                    "cashAndShortTermInvestments": "1440788000.00",
                    "propertyPlantAndEquipmentGross": "9394602000.00",
                    "propertyPlantAndEquipmentNet": "9394602000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1006394000.00",
                    "netInvestedCapital": "15231248000.00",
                    "commonStockSharesOutstanding": "77535000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-27",
                    "currency_symbol": "USD",
                    "totalAssets": "12608371000.00",
                    "intangibleAssets": "719231000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "22190000.00",
                    "totalLiab": "8242542000.00",
                    "totalStockholderEquity": "4365829000.00",
                    "deferredLongTermLiab": "6611000.00",
                    "otherCurrentLiab": "705513000.00",
                    "commonStock": "72000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1951061000.00",
                    "otherLiab": "623248000.00",
                    "goodWill": "2986064000.00",
                    "otherAssets": "229877000.00",
                    "cash": "748476000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1028695000.00",
                    "currentDeferredRevenue": "93997000.00",
                    "netDebt": "6011097000.00",
                    "shortTermDebt": "168974000.00",
                    "shortLongTermDebt": "67928000.00",
                    "shortLongTermDebtTotal": "6759573000.00",
                    "otherStockholderEquity": "5296315000.00",
                    "propertyPlantEquipment": "7199210000.00",
                    "totalCurrentAssets": "1467526000.00",
                    "longTermInvestments": "10042000.00",
                    "netTangibleAssets": "660534000.00",
                    "shortTermInvestments": "3409000.00",
                    "netReceivables": "545056000.00",
                    "longTermDebt": "5179857000.00",
                    "inventory": "148395000.00",
                    "accountsPayable": "60211000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-949142000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "72000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-1951061000.00",
                    "treasuryStock": "-147559000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "163990000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "11140845000.00",
                    "capitalLeaseObligations": "1410742000.00",
                    "longTermDebtTotal": "6590599000.00",
                    "nonCurrentLiabilitiesOther": "623248000.00",
                    "nonCurrentLiabilitiesTotal": "7213847000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "7413519000.00",
                    "liabilitiesAndStockholdersEquity": "12608371000.00",
                    "cashAndShortTermInvestments": "751885000.00",
                    "propertyPlantAndEquipmentGross": "7199210000.00",
                    "propertyPlantAndEquipmentNet": "7199210000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "70816000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-26",
                    "currency_symbol": "USD",
                    "totalAssets": "10356695000.00",
                    "intangibleAssets": "224565000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "212929000.00",
                    "totalLiab": "7611309000.00",
                    "totalStockholderEquity": "2745386000.00",
                    "deferredLongTermLiab": "19709000.00",
                    "otherCurrentLiab": "206682000.00",
                    "commonStock": "62000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1576688000.00",
                    "otherLiab": "390413000.00",
                    "goodWill": "1063200000.00",
                    "otherAssets": "198630000.00",
                    "cash": "2228838000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1656354000.00",
                    "currentDeferredRevenue": "92246000.00",
                    "netDebt": "4274861000.00",
                    "shortTermDebt": "954650000.00",
                    "shortLongTermDebt": "916357000.00",
                    "shortLongTermDebtTotal": "6519192000.00",
                    "otherStockholderEquity": "3362599000.00",
                    "propertyPlantEquipment": "5606436000.00",
                    "totalCurrentAssets": "3259280000.00",
                    "longTermInvestments": "4584000.00",
                    "netTangibleAssets": "1457621000.00",
                    "shortTermInvestments": "12875000.00",
                    "netReceivables": "291964000.00",
                    "longTermDebt": "4277403000.00",
                    "inventory": "512674000.00",
                    "accountsPayable": "402776000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-509059000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "62000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-1576688000.00",
                    "treasuryStock": "-7373000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "137478000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7097415000.00",
                    "capitalLeaseObligations": "1287139000.00",
                    "longTermDebtTotal": "5564542000.00",
                    "nonCurrentLiabilitiesOther": "390413000.00",
                    "nonCurrentLiabilitiesTotal": "5954955000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "4838444000.00",
                    "liabilitiesAndStockholdersEquity": "10356695000.00",
                    "cashAndShortTermInvestments": "2241713000.00",
                    "propertyPlantAndEquipmentGross": "5606436000.00",
                    "propertyPlantAndEquipmentNet": "5606436000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "58483000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-02",
                    "currency_symbol": "USD",
                    "totalAssets": "7817433000.00",
                    "intangibleAssets": "147527000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "88061000.00",
                    "totalLiab": "5547302000.00",
                    "totalStockholderEquity": "2270131000.00",
                    "deferredLongTermLiab": "9022000.00",
                    "otherCurrentLiab": "208055000.00",
                    "commonStock": "57000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-720377000.00",
                    "otherLiab": "235752000.00",
                    "goodWill": "1002129000.00",
                    "otherAssets": "178125000.00",
                    "cash": "610917000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "643757000.00",
                    "currentDeferredRevenue": "69078000.00",
                    "netDebt": "4068492000.00",
                    "shortTermDebt": "80828000.00",
                    "shortLongTermDebt": "59466000.00",
                    "shortLongTermDebtTotal": "4679409000.00",
                    "otherStockholderEquity": "2898507000.00",
                    "propertyPlantEquipment": "4998270000.00",
                    "totalCurrentAssets": "1490943000.00",
                    "longTermInvestments": "439000.00",
                    "netTangibleAssets": "1120475000.00",
                    "shortTermInvestments": "529395000.00",
                    "netReceivables": "262570000.00",
                    "longTermDebt": "3430539000.00",
                    "inventory": "1.00",
                    "accountsPayable": "285796000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-332443000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "57000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-720377000.00",
                    "treasuryStock": "-11411000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "132991000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6326490000.00",
                    "capitalLeaseObligations": "1168042000.00",
                    "longTermDebtTotal": "4598581000.00",
                    "nonCurrentLiabilitiesOther": "304964000.00",
                    "nonCurrentLiabilitiesTotal": "4903545000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3334305000.00",
                    "liabilitiesAndStockholdersEquity": "7817433000.00",
                    "cashAndShortTermInvestments": "1140312000.00",
                    "propertyPlantAndEquipmentGross": "4998270000.00",
                    "propertyPlantAndEquipmentNet": "4998270000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "52359000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "7492359000.00",
                    "intangibleAssets": "184182000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "72118000.00",
                    "totalLiab": "4909393000.00",
                    "totalStockholderEquity": "2582966000.00",
                    "deferredLongTermLiab": "2082000.00",
                    "otherCurrentLiab": "149233000.00",
                    "commonStock": "50000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-36443000.00",
                    "otherLiab": "205143000.00",
                    "goodWill": "1042153000.00",
                    "otherAssets": "387324000.00",
                    "cash": "261894000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "546504000.00",
                    "currentDeferredRevenue": "63326000.00",
                    "netDebt": "3896762000.00",
                    "shortTermDebt": "70722000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "4158656000.00",
                    "otherStockholderEquity": "2609224000.00",
                    "propertyPlantEquipment": "4591650000.00",
                    "totalCurrentAssets": "888660000.00",
                    "longTermInvestments": "398390000.00",
                    "netTangibleAssets": "1356631000.00",
                    "shortTermInvestments": "369808000.00",
                    "netReceivables": "184840000.00",
                    "longTermDebt": "3173902000.00",
                    "inventory": "1.00",
                    "accountsPayable": "263223000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-113767000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "50000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-36443000.00",
                    "treasuryStock": "-84663000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "157349000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6603699000.00",
                    "capitalLeaseObligations": "914032000.00",
                    "longTermDebtTotal": "4087934000.00",
                    "nonCurrentLiabilitiesOther": "274955000.00",
                    "nonCurrentLiabilitiesTotal": "4362889000.00",
                    "negativeGoodwill": null,
                    "warrants": "123902000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2693887000.00",
                    "liabilitiesAndStockholdersEquity": "7492359000.00",
                    "cashAndShortTermInvestments": "631702000.00",
                    "propertyPlantAndEquipmentGross": "4591650000.00",
                    "propertyPlantAndEquipmentNet": "4591650000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "50116000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-02-26",
                    "currency_symbol": "USD",
                    "totalAssets": "6132964000.00",
                    "intangibleAssets": "201562000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "57206000.00",
                    "totalLiab": "3713513000.00",
                    "totalStockholderEquity": "2419451000.00",
                    "deferredLongTermLiab": "5381000.00",
                    "otherCurrentLiab": "143046000.00",
                    "commonStock": "49000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-110429000.00",
                    "otherLiab": "168551000.00",
                    "goodWill": "1042564000.00",
                    "otherAssets": "202269000.00",
                    "cash": "252213000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "539289000.00",
                    "currentDeferredRevenue": "60024000.00",
                    "netDebt": "2758534000.00",
                    "shortTermDebt": "67366000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3010747000.00",
                    "otherStockholderEquity": "2546695000.00",
                    "propertyPlantEquipment": "3918999000.00",
                    "totalCurrentAssets": "639751000.00",
                    "longTermInvestments": "127819000.00",
                    "netTangibleAssets": "1175325000.00",
                    "shortTermInvestments": "166492000.00",
                    "netReceivables": "163840000.00",
                    "longTermDebt": "2397528000.00",
                    "inventory": "0.00",
                    "accountsPayable": "268853000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-101042000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "49000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-110429000.00",
                    "treasuryStock": "-36676000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "117037000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5493213000.00",
                    "capitalLeaseObligations": "545853000.00",
                    "longTermDebtTotal": "2943381000.00",
                    "nonCurrentLiabilitiesOther": "230843000.00",
                    "nonCurrentLiabilitiesTotal": "3174224000.00",
                    "negativeGoodwill": null,
                    "warrants": "84178000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2583371000.00",
                    "liabilitiesAndStockholdersEquity": "6132964000.00",
                    "cashAndShortTermInvestments": "418705000.00",
                    "propertyPlantAndEquipmentGross": "3918999000.00",
                    "propertyPlantAndEquipmentNet": "3918999000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "51816000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-02-24",
                    "currency_symbol": "USD",
                    "totalAssets": "5785324000.00",
                    "intangibleAssets": "148635000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "182156000.00",
                    "totalLiab": "3765511000.00",
                    "totalStockholderEquity": "2019813000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "57690000.00",
                    "commonStock": "48000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-255095000.00",
                    "otherLiab": "168429000.00",
                    "goodWill": "866495000.00",
                    "otherAssets": "146724000.00",
                    "cash": "278823000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "725254000.00",
                    "currentDeferredRevenue": "298999000.00",
                    "netDebt": "2820307000.00",
                    "shortTermDebt": "345297000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3099130000.00",
                    "otherStockholderEquity": "2350957000.00",
                    "propertyPlantEquipment": "3225912000.00",
                    "totalCurrentAssets": "1235757000.00",
                    "longTermInvestments": "161801000.00",
                    "netTangibleAssets": "1004683000.00",
                    "shortTermInvestments": "635721000.00",
                    "netReceivables": "139057000.00",
                    "longTermDebt": "2363564000.00",
                    "inventory": "0.00",
                    "accountsPayable": "23268000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-143698000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "48000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-255095000.00",
                    "treasuryStock": "-86666000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "146724000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4549567000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2363564000.00",
                    "nonCurrentLiabilitiesOther": "676693000.00",
                    "nonCurrentLiabilitiesTotal": "3040257000.00",
                    "negativeGoodwill": null,
                    "warrants": "67601000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2437623000.00",
                    "liabilitiesAndStockholdersEquity": "5785324000.00",
                    "cashAndShortTermInvestments": "914544000.00",
                    "propertyPlantAndEquipmentGross": "3225912000.00",
                    "propertyPlantAndEquipmentNet": "3225912000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "47898000.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-02-25",
                    "currency_symbol": "USD",
                    "totalAssets": "4448009000.00",
                    "intangibleAssets": "150945000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "71657000.00",
                    "totalLiab": "2567494000.00",
                    "totalStockholderEquity": "1880515000.00",
                    "deferredLongTermLiab": "103717000.00",
                    "otherCurrentLiab": "290149000.00",
                    "commonStock": "46000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-349099000.00",
                    "otherLiab": "125043000.00",
                    "goodWill": "774365000.00",
                    "otherAssets": "90892000.00",
                    "cash": "442841000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "318115000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1605744000.00",
                    "shortTermDebt": "27966000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2048585000.00",
                    "otherStockholderEquity": "2341586000.00",
                    "propertyPlantEquipment": "2650953000.00",
                    "totalCurrentAssets": "778048000.00",
                    "longTermInvestments": "2806000.00",
                    "netTangibleAssets": "955205000.00",
                    "shortTermInvestments": "147192000.00",
                    "netReceivables": "116358000.00",
                    "longTermDebt": "2020619000.00",
                    "inventory": "0.00",
                    "accountsPayable": "237521000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-112018000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "46000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-349099000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "73937000.00",
                    "deferredLongTermAssetCharges": "16955000.00",
                    "nonCurrentAssetsTotal": "3669961000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2020619000.00",
                    "nonCurrentLiabilitiesOther": "125043000.00",
                    "nonCurrentLiabilitiesTotal": "2249379000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2341586000.00",
                    "liabilitiesAndStockholdersEquity": "4448009000.00",
                    "cashAndShortTermInvestments": "590033000.00",
                    "propertyPlantAndEquipmentGross": "2650953000.00",
                    "propertyPlantAndEquipmentNet": "2650953000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "44810000.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-02-22",
                    "currency_symbol": "USD",
                    "totalAssets": "3038150000.00",
                    "intangibleAssets": "51015000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "21734000.00",
                    "totalLiab": "1855667000.00",
                    "totalStockholderEquity": "1182483000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "205810000.00",
                    "commonStock": "39000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-385980000.00",
                    "otherLiab": "94666000.00",
                    "goodWill": "381050000.00",
                    "otherAssets": "60280000.00",
                    "cash": "346056000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "315459000.00",
                    "currentDeferredRevenue": "29411000.00",
                    "netDebt": "1138913000.00",
                    "shortTermDebt": "65364000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1484969000.00",
                    "otherStockholderEquity": "1665662000.00",
                    "propertyPlantEquipment": "1808115000.00",
                    "totalCurrentAssets": "727887000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "248508000.00",
                    "netReceivables": "64767000.00",
                    "longTermDebt": "1419605000.00",
                    "inventory": "46822000.00",
                    "accountsPayable": "14874000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-97238000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "39000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "55109000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2310263000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1540208000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3038150000.00",
                    "cashAndShortTermInvestments": "594564000.00",
                    "propertyPlantAndEquipmentGross": "1808115000.00",
                    "propertyPlantAndEquipmentNet": "1808115000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "39676000.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-02-26",
                    "currency_symbol": "USD",
                    "totalAssets": "2448266000.00",
                    "intangibleAssets": "50918000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1866000.00",
                    "totalLiab": "1555551000.00",
                    "totalStockholderEquity": "892715000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "168267000.00",
                    "commonStock": "38000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-427094000.00",
                    "otherLiab": "88012000.00",
                    "goodWill": "342829000.00",
                    "otherAssets": "140980000.00",
                    "cash": "220207000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "289993000.00",
                    "currentDeferredRevenue": "27698000.00",
                    "netDebt": "1020959000.00",
                    "shortTermDebt": "75703000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1241166000.00",
                    "otherStockholderEquity": "1472571000.00",
                    "propertyPlantEquipment": "1488402000.00",
                    "totalCurrentAssets": "379511000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "42112000.00",
                    "netReceivables": "69463000.00",
                    "longTermDebt": "1165463000.00",
                    "inventory": "45863000.00",
                    "accountsPayable": "18325000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-152800000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "38000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "22977000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2068755000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1265558000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2448266000.00",
                    "cashAndShortTermInvestments": "262319000.00",
                    "propertyPlantAndEquipmentGross": "1488402000.00",
                    "propertyPlantAndEquipmentNet": "1488402000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "41582000.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2008-02-27",
                    "currency_symbol": "USD",
                    "totalAssets": "2181868000.00",
                    "intangibleAssets": "67207000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "12738000.00",
                    "totalLiab": "1367436000.00",
                    "totalStockholderEquity": "814432000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "136151000.00",
                    "commonStock": "37000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-558632000.00",
                    "otherLiab": "64264000.00",
                    "goodWill": "442926000.00",
                    "otherAssets": "52288000.00",
                    "cash": "290633000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "191462000.00",
                    "currentDeferredRevenue": "20106000.00",
                    "netDebt": "815511000.00",
                    "shortTermDebt": "20389000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1106144000.00",
                    "otherStockholderEquity": "1376915000.00",
                    "propertyPlantEquipment": "1162720000.00",
                    "totalCurrentAssets": "426761000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "63301000.00",
                    "netReceivables": "60089000.00",
                    "longTermDebt": "1085755000.00",
                    "inventory": null,
                    "accountsPayable": "14816000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3888000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "37000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "82254000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1755107000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1175974000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2181868000.00",
                    "cashAndShortTermInvestments": "353934000.00",
                    "propertyPlantAndEquipmentGross": "1162720000.00",
                    "propertyPlantAndEquipmentNet": "1162720000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "32136000.00"
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2007-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "771832000.00",
                    "intangibleAssets": "17441000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8003000.00",
                    "totalLiab": "416804000.00",
                    "totalStockholderEquity": "355028000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "23620000.00",
                    "commonStock": "29000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-553444000.00",
                    "otherLiab": "62733000.00",
                    "goodWill": "16919000.00",
                    "otherAssets": "16648000.00",
                    "cash": "82563000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "78353000.00",
                    "currentDeferredRevenue": "23337000.00",
                    "netDebt": "197282000.00",
                    "shortTermDebt": "4127000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "279845000.00",
                    "otherStockholderEquity": "904573000.00",
                    "propertyPlantEquipment": "546395000.00",
                    "totalCurrentAssets": "166261000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "48831000.00",
                    "netReceivables": "26864000.00",
                    "longTermDebt": "275718000.00",
                    "inventory": null,
                    "accountsPayable": "27269000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "3870000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "29000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "42257000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "605571000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "338451000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "771832000.00",
                    "cashAndShortTermInvestments": "131394000.00",
                    "propertyPlantAndEquipmentGross": "546395000.00",
                    "propertyPlantAndEquipmentNet": "546395000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "28551000.00"
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2006-03-16",
                    "currency_symbol": "USD",
                    "totalAssets": "680997000.00",
                    "intangibleAssets": "21654000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3103000.00",
                    "totalLiab": "392324000.00",
                    "totalStockholderEquity": "288673000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "38866000.00",
                    "commonStock": "27000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-547047000.00",
                    "otherLiab": "61157000.00",
                    "goodWill": "21654000.00",
                    "otherAssets": "11183000.00",
                    "cash": "119267000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "91423000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "150477000.00",
                    "shortTermDebt": "30000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "269744000.00",
                    "otherStockholderEquity": "839497000.00",
                    "propertyPlantEquipment": "438790000.00",
                    "totalCurrentAssets": "191712000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "52105000.00",
                    "netReceivables": "17237000.00",
                    "longTermDebt": "239744000.00",
                    "inventory": null,
                    "accountsPayable": "22557000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3804000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "27000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "28841000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "489285000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "300901000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "680997000.00",
                    "cashAndShortTermInvestments": "171372000.00",
                    "propertyPlantAndEquipmentGross": "438790000.00",
                    "propertyPlantAndEquipmentNet": "438790000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "23956000.00"
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2005-03-10",
                    "currency_symbol": "USD",
                    "totalAssets": "501798000.00",
                    "intangibleAssets": "22018000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4726000.00",
                    "totalLiab": "228092000.00",
                    "totalStockholderEquity": "273706000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "6877000.00",
                    "commonStock": "19000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-504435000.00",
                    "otherLiab": "39251000.00",
                    "goodWill": "22018000.00",
                    "otherAssets": "11447000.00",
                    "cash": "25938000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "32238000.00",
                    "currentDeferredRevenue": "3658000.00",
                    "netDebt": "131340000.00",
                    "shortTermDebt": "675000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "157278000.00",
                    "otherStockholderEquity": "776123000.00",
                    "propertyPlantEquipment": "343361000.00",
                    "totalCurrentAssets": "107082000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "64499000.00",
                    "netReceivables": "11919000.00",
                    "longTermDebt": "156603000.00",
                    "inventory": null,
                    "accountsPayable": "21028000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1997000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "19000.00",
                    "preferredStockTotalEquity": "2000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "29337000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "394716000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "195854000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "501798000.00",
                    "cashAndShortTermInvestments": "90437000.00",
                    "propertyPlantAndEquipmentGross": "343361000.00",
                    "propertyPlantAndEquipmentNet": "343361000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "17719000.00"
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": "2004-03-05",
                    "currency_symbol": "USD",
                    "totalAssets": "464532000.00",
                    "intangibleAssets": "21228000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3139000.00",
                    "totalLiab": "144455000.00",
                    "totalStockholderEquity": "320077000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3843000.00",
                    "commonStock": "15000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-435804000.00",
                    "otherLiab": "22022000.00",
                    "goodWill": "21228000.00",
                    "otherAssets": "11181000.00",
                    "cash": "60428000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "38526000.00",
                    "currentDeferredRevenue": "1942000.00",
                    "netDebt": "38168000.00",
                    "shortTermDebt": "14689000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "98596000.00",
                    "otherStockholderEquity": "755698000.00",
                    "propertyPlantEquipment": "343554000.00",
                    "totalCurrentAssets": "86288000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "12543000.00",
                    "netReceivables": "10178000.00",
                    "longTermDebt": "83907000.00",
                    "inventory": null,
                    "accountsPayable": "18052000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "166000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "15000.00",
                    "preferredStockTotalEquity": "2000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "13462000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "378244000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "105929000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "464532000.00",
                    "cashAndShortTermInvestments": "72971000.00",
                    "propertyPlantAndEquipmentGross": "343554000.00",
                    "propertyPlantAndEquipmentNet": "343554000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "9604000.00"
                },
                "2002-12-31": {
                    "date": "2002-12-31",
                    "filing_date": "2003-03-27",
                    "currency_symbol": "USD",
                    "totalAssets": "492003000.00",
                    "intangibleAssets": "24981000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "13127000.00",
                    "totalLiab": "207809000.00",
                    "totalStockholderEquity": "284194000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "4413000.00",
                    "commonStock": "8000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-351633000.00",
                    "otherLiab": "14214000.00",
                    "goodWill": null,
                    "otherAssets": "13479000.00",
                    "cash": "41216000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "46171000.00",
                    "currentDeferredRevenue": "13839000.00",
                    "netDebt": "113780000.00",
                    "shortTermDebt": "7572000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "154996000.00",
                    "otherStockholderEquity": "638065000.00",
                    "propertyPlantEquipment": "390048000.00",
                    "totalCurrentAssets": "63495000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1981000.00",
                    "netReceivables": "9152000.00",
                    "longTermDebt": "147424000.00",
                    "inventory": null,
                    "accountsPayable": "20347000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2248000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "8000.00",
                    "preferredStockTotalEquity": "2000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "13479000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "428508000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "161638000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "492003000.00",
                    "cashAndShortTermInvestments": "41216000.00",
                    "propertyPlantAndEquipmentGross": "390048000.00",
                    "propertyPlantAndEquipmentNet": "390048000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "2990000.00"
                },
                "2001-12-31": {
                    "date": "2001-12-31",
                    "filing_date": "2002-03-25",
                    "currency_symbol": "USD",
                    "totalAssets": "575054000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "8588000.00",
                    "totalLiab": "371533000.00",
                    "totalStockholderEquity": "203521000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "38624000.00",
                    "commonStock": "80000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-330015000.00",
                    "otherLiab": "8978000.00",
                    "goodWill": null,
                    "otherAssets": "42919000.00",
                    "cash": "58831000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "63329000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "247601000.00",
                    "shortTermDebt": "7206000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "306432000.00",
                    "otherStockholderEquity": "590057000.00",
                    "propertyPlantEquipment": "325226000.00",
                    "totalCurrentAssets": "103218000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "28890000.00",
                    "netReceivables": "6909000.00",
                    "longTermDebt": "299226000.00",
                    "inventory": null,
                    "accountsPayable": "17499000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-10887000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "80000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "146610000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "471836000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "308204000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "575054000.00",
                    "cashAndShortTermInvestments": "87721000.00",
                    "propertyPlantAndEquipmentGross": "428917000.00",
                    "propertyPlantAndEquipmentNet": "325226000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "2459000.00"
                },
                "2000-12-31": {
                    "date": "2000-12-31",
                    "filing_date": "2001-03-27",
                    "currency_symbol": "USD",
                    "totalAssets": "683485000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "25841000.00",
                    "totalLiab": "308369000.00",
                    "totalStockholderEquity": "375116000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "93156000.00",
                    "commonStock": "77000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-141600000.00",
                    "otherLiab": "4656000.00",
                    "goodWill": null,
                    "otherAssets": "35235000.00",
                    "cash": "174773000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "111299000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "22067000.00",
                    "shortTermDebt": "4426000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "196840000.00",
                    "otherStockholderEquity": "532054000.00",
                    "propertyPlantEquipment": "410274000.00",
                    "totalCurrentAssets": "237976000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "32437000.00",
                    "netReceivables": "4925000.00",
                    "longTermDebt": "192414000.00",
                    "inventory": null,
                    "accountsPayable": "13717000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-36431000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "77000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "35235000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "445509000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "197070000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "683485000.00",
                    "cashAndShortTermInvestments": "207210000.00",
                    "propertyPlantAndEquipmentGross": "410274000.00",
                    "propertyPlantAndEquipmentNet": "410274000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1311264.00"
                },
                "1999-12-31": {
                    "date": "1999-12-31",
                    "filing_date": "1999-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "319945900.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "26707300.00",
                    "totalLiab": "214246800.00",
                    "totalStockholderEquity": "105699100.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "12143500.00",
                    "commonStock": "11700.00",
                    "capitalStock": null,
                    "retainedEarnings": "-21810300.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "203165000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "20681300.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-6007300.00",
                    "shortTermDebt": "4394600.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "197157700.00",
                    "otherStockholderEquity": "43961800.00",
                    "propertyPlantEquipment": "46756100.00",
                    "totalCurrentAssets": "249858600.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "19808600.00",
                    "netReceivables": "177700.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "4143200.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-13691400.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "23331200.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "70087300.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "193565500.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "319945900.00",
                    "cashAndShortTermInvestments": "222973600.00",
                    "propertyPlantAndEquipmentGross": "46756100.00",
                    "propertyPlantAndEquipmentNet": "46756100.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "130614.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-09-30": {
                    "date": "2026-09-30",
                    "filing_date": "2026-10-28",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2301000000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "2439000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "489000000.00",
                    "changeInCash": "1382000000.00",
                    "beginPeriodCashFlow": "1016000000.00",
                    "endPeriodCashFlow": "2398000000.00",
                    "totalCashFromOperatingActivities": "1243000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "548000000.00",
                    "otherCashflowsFromInvestingActivities": "139000000.00",
                    "dividendsPaid": "518000000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "48000000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-20000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1568000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "60000000.00",
                    "stockBasedCompensation": "141000000.00",
                    "otherNonCashItems": "5000000.00",
                    "freeCashFlow": "-325000000.00"
                },
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-07-29",
                    "currency_symbol": "USD",
                    "investments": "454000000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1116000000.00",
                    "netBorrowings": "171000000.00",
                    "totalCashFromFinancingActivities": "-355000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "477000000.00",
                    "changeInCash": "-409000000.00",
                    "beginPeriodCashFlow": "1425000000.00",
                    "endPeriodCashFlow": "1016000000.00",
                    "totalCashFromOperatingActivities": "1067000000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "557000000.00",
                    "otherCashflowsFromInvestingActivities": "-2708000000.00",
                    "dividendsPaid": "510000000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-152000000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-16000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1256000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-166000000.00",
                    "stockBasedCompensation": "145000000.00",
                    "otherNonCashItems": "54000000.00",
                    "freeCashFlow": "2323000000.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-04-29",
                    "currency_symbol": "USD",
                    "investments": "-189000000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1459000000.00",
                    "netBorrowings": "777000000.00",
                    "totalCashFromFinancingActivities": "349000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "415000000.00",
                    "changeInCash": "-399000000.00",
                    "beginPeriodCashFlow": "1824000000.00",
                    "endPeriodCashFlow": "1425000000.00",
                    "totalCashFromOperatingActivities": "717000000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "544000000.00",
                    "otherCashflowsFromInvestingActivities": "132000000.00",
                    "dividendsPaid": "519000000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-106000000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "42000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1256000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-383000000.00",
                    "stockBasedCompensation": "128000000.00",
                    "otherNonCashItems": "13000000.00",
                    "freeCashFlow": "-539000000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-11",
                    "currency_symbol": "USD",
                    "investments": "-586000000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2710000000.00",
                    "netBorrowings": "1701000000.00",
                    "totalCashFromFinancingActivities": "1225000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "264000000.00",
                    "changeInCash": "-341000000.00",
                    "beginPeriodCashFlow": "2165000000.00",
                    "endPeriodCashFlow": "1824000000.00",
                    "totalCashFromOperatingActivities": "1144000000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "551000000.00",
                    "otherCashflowsFromInvestingActivities": "-559000000.00",
                    "dividendsPaid": "461000000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "140000000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-15000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1436000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "126000000.00",
                    "stockBasedCompensation": "128000000.00",
                    "otherNonCashItems": "75000000.00",
                    "freeCashFlow": "-292000000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-10-29",
                    "currency_symbol": "USD",
                    "investments": "-1370000000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1370000000.00",
                    "netBorrowings": "-739000000.00",
                    "totalCashFromFinancingActivities": "-1159000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "374000000.00",
                    "changeInCash": "-1525000000.00",
                    "beginPeriodCashFlow": "3690000000.00",
                    "endPeriodCashFlow": "2165000000.00",
                    "totalCashFromOperatingActivities": "1014000000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "537000000.00",
                    "otherCashflowsFromInvestingActivities": "-251000000.00",
                    "dividendsPaid": "467000000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-11000000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-13000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1136000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-24000000.00",
                    "stockBasedCompensation": "130000000.00",
                    "otherNonCashItems": "-3000000.00",
                    "freeCashFlow": "-122000000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-07-30",
                    "currency_symbol": "USD",
                    "investments": "-1440000000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1440000000.00",
                    "netBorrowings": "1657000000.00",
                    "totalCashFromFinancingActivities": "1191000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "367000000.00",
                    "changeInCash": "728000000.00",
                    "beginPeriodCashFlow": "2962000000.00",
                    "endPeriodCashFlow": "3690000000.00",
                    "totalCashFromOperatingActivities": "944000000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "499000000.00",
                    "otherCashflowsFromInvestingActivities": "-109000000.00",
                    "dividendsPaid": "460000000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-36000000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "6000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "989000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-77000000.00",
                    "stockBasedCompensation": "127000000.00",
                    "otherNonCashItems": "28000000.00",
                    "freeCashFlow": "-45000000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-04-30",
                    "currency_symbol": "USD",
                    "investments": "-964000000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-964000000.00",
                    "netBorrowings": "337000000.00",
                    "totalCashFromFinancingActivities": "15000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "343000000.00",
                    "changeInCash": "-120000000.00",
                    "beginPeriodCashFlow": "3082000000.00",
                    "endPeriodCashFlow": "2962000000.00",
                    "totalCashFromOperatingActivities": "809000000.00",
                    "issuanceOfCapitalStock": "99000000.00",
                    "depreciation": "480000000.00",
                    "otherCashflowsFromInvestingActivities": "19000000.00",
                    "dividendsPaid": "468000000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-133000000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-3000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "750000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-126000000.00",
                    "stockBasedCompensation": "113000000.00",
                    "otherNonCashItems": "-1000000.00",
                    "freeCashFlow": "59000000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-12",
                    "currency_symbol": "USD",
                    "investments": "-1111000000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1111000000.00",
                    "netBorrowings": "204000000.00",
                    "totalCashFromFinancingActivities": "478000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-14000000.00",
                    "changeInCash": "306000000.00",
                    "beginPeriodCashFlow": "2776000000.00",
                    "endPeriodCashFlow": "3082000000.00",
                    "totalCashFromOperatingActivities": "981000000.00",
                    "issuanceOfCapitalStock": "697000000.00",
                    "depreciation": "498000000.00",
                    "otherCashflowsFromInvestingActivities": "-119000000.00",
                    "dividendsPaid": "413000000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "180000000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-10000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "987000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "129000000.00",
                    "stockBasedCompensation": "114000000.00",
                    "otherNonCashItems": "254000000.00",
                    "freeCashFlow": "-6000000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-10-30",
                    "currency_symbol": "USD",
                    "investments": "-1365000000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1365000000.00",
                    "netBorrowings": "745000000.00",
                    "totalCashFromFinancingActivities": "1348000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "296000000.00",
                    "changeInCash": "780000000.00",
                    "beginPeriodCashFlow": "1996000000.00",
                    "endPeriodCashFlow": "2776000000.00",
                    "totalCashFromOperatingActivities": "758000000.00",
                    "issuanceOfCapitalStock": "976000000.00",
                    "depreciation": "496000000.00",
                    "otherCashflowsFromInvestingActivities": "-162000000.00",
                    "dividendsPaid": "413000000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-12000000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "48000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "724000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "287000000.00",
                    "stockBasedCompensation": "122000000.00",
                    "otherNonCashItems": "-443000000.00",
                    "freeCashFlow": "34000000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-07",
                    "currency_symbol": "USD",
                    "investments": "-734000000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-734000000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "294000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "301000000.00",
                    "changeInCash": "466000000.00",
                    "beginPeriodCashFlow": "1530000000.00",
                    "endPeriodCashFlow": "1996000000.00",
                    "totalCashFromOperatingActivities": "912000000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "489000000.00",
                    "otherCashflowsFromInvestingActivities": "-734000000.00",
                    "dividendsPaid": "405000000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-56000000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-8000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "648000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-16000000.00",
                    "stockBasedCompensation": "125000000.00",
                    "otherNonCashItems": "13000000.00",
                    "freeCashFlow": "264000000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-08",
                    "currency_symbol": "USD",
                    "investments": "-727000000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-727000000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-397000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "231000000.00",
                    "changeInCash": "-566212000.00",
                    "beginPeriodCashFlow": "2096212000.00",
                    "endPeriodCashFlow": "1530000000.00",
                    "totalCashFromOperatingActivities": "598000000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "525000000.00",
                    "otherCashflowsFromInvestingActivities": "-727000000.00",
                    "dividendsPaid": "412000000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-85000000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "48000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "707000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-271000000.00",
                    "stockBasedCompensation": "101000000.00",
                    "otherNonCashItems": "1304000000.00",
                    "freeCashFlow": "-109000000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-16",
                    "currency_symbol": "USD",
                    "investments": "-1281362000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1281362000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-49081000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "227568000.00",
                    "changeInCash": "-261951000.00",
                    "beginPeriodCashFlow": "2358163000.00",
                    "endPeriodCashFlow": "2096212000.00",
                    "totalCashFromOperatingActivities": "1026289000.00",
                    "issuanceOfCapitalStock": "432876000.00",
                    "depreciation": "462367000.00",
                    "otherCashflowsFromInvestingActivities": "-1281362000.00",
                    "dividendsPaid": "403176000.00",
                    "changeToInventory": "-6323000.00",
                    "changeToAccountReceivables": "49358000.00",
                    "salePurchaseOfStock": "-784654000.00",
                    "otherCashflowsFromFinancingActivities": "778522000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "995720000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "210132000.00",
                    "stockBasedCompensation": "105829000.00",
                    "otherNonCashItems": "5216000.00",
                    "freeCashFlow": "30569000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-10-27",
                    "currency_symbol": "USD",
                    "investments": "-752417000.00",
                    "changeToLiabilities": "69082000.00",
                    "totalCashflowsFromInvestingActivities": "-752417000.00",
                    "netBorrowings": "303091000.00",
                    "totalCashFromFinancingActivities": "17942000.00",
                    "changeToOperatingActivities": "-76936000.00",
                    "netIncome": "275760000.00",
                    "changeInCash": "15673000.00",
                    "beginPeriodCashFlow": "2342581000.00",
                    "endPeriodCashFlow": "2358254000.00",
                    "totalCashFromOperatingActivities": "785175000.00",
                    "issuanceOfCapitalStock": "-225000.00",
                    "depreciation": "466613000.00",
                    "otherCashflowsFromInvestingActivities": "-108214000.00",
                    "dividendsPaid": "324587000.00",
                    "changeToInventory": "6323000.00",
                    "changeToAccountReceivables": "-47147000.00",
                    "salePurchaseOfStock": "-42420000.00",
                    "otherCashflowsFromFinancingActivities": "376291000.00",
                    "changeToNetincome": "111289000.00",
                    "capitalExpenditures": "617539000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-69531000.00",
                    "stockBasedCompensation": "98446000.00",
                    "otherNonCashItems": "30606000.00",
                    "freeCashFlow": "167636000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-04",
                    "currency_symbol": "USD",
                    "investments": "-668449000.00",
                    "changeToLiabilities": "77410000.00",
                    "totalCashflowsFromInvestingActivities": "-668449000.00",
                    "netBorrowings": "-1020000.00",
                    "totalCashFromFinancingActivities": "-327227000.00",
                    "changeToOperatingActivities": "-76936000.00",
                    "netIncome": "207013000.00",
                    "changeInCash": "-301059000.00",
                    "beginPeriodCashFlow": "2643640000.00",
                    "endPeriodCashFlow": "2342581000.00",
                    "totalCashFromOperatingActivities": "741298000.00",
                    "issuanceOfCapitalStock": "-225000.00",
                    "depreciation": "459746000.00",
                    "otherCashflowsFromInvestingActivities": "-668449000.00",
                    "dividendsPaid": "320243000.00",
                    "changeToInventory": "-88632000.00",
                    "changeToAccountReceivables": "-99164000.00",
                    "salePurchaseOfStock": "25000000.00",
                    "otherCashflowsFromFinancingActivities": "25000000.00",
                    "changeToNetincome": "121180000.00",
                    "capitalExpenditures": "638159000",
                    "changeReceivables": "-99164000.00",
                    "cashFlowsOtherOperating": "-31430000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-254378000.00",
                    "changeInWorkingCapital": "-53184000.00",
                    "stockBasedCompensation": "104546000.00",
                    "otherNonCashItems": "21635000.00",
                    "freeCashFlow": "103139000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-05",
                    "currency_symbol": "USD",
                    "investments": "-506570000.00",
                    "changeToLiabilities": "-82823000.00",
                    "totalCashflowsFromInvestingActivities": "-522136000.00",
                    "netBorrowings": "558579000.00",
                    "totalCashFromFinancingActivities": "542237000.00",
                    "changeToOperatingActivities": "-14875000.00",
                    "netIncome": "258730000.00",
                    "changeInCash": "735392000.00",
                    "beginPeriodCashFlow": "1908248000.00",
                    "endPeriodCashFlow": "2643640000.00",
                    "totalCashFromOperatingActivities": "675842000.00",
                    "issuanceOfCapitalStock": "300775000.00",
                    "depreciation": "454939000.00",
                    "otherCashflowsFromInvestingActivities": "72254000.00",
                    "dividendsPaid": "326162000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-68082000.00",
                    "salePurchaseOfStock": "345318000.00",
                    "otherCashflowsFromFinancingActivities": "605525000.00",
                    "changeToNetincome": "106153000.00",
                    "capitalExpenditures": "529600000",
                    "changeReceivables": "-53392000.00",
                    "cashFlowsOtherOperating": "1050000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "711509000.00",
                    "changeInWorkingCapital": "-150731000.00",
                    "stockBasedCompensation": "98715000.00",
                    "otherNonCashItems": "14189000.00",
                    "freeCashFlow": "146242000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-17",
                    "currency_symbol": "USD",
                    "investments": "-1071526000.00",
                    "changeToLiabilities": "-2491000.00",
                    "totalCashflowsFromInvestingActivities": "-1071526000.00",
                    "netBorrowings": "-1714000.00",
                    "totalCashFromFinancingActivities": "-325681000.00",
                    "changeToOperatingActivities": "78384000.00",
                    "netIncome": "128903000.00",
                    "changeInCash": "-599620000.00",
                    "beginPeriodCashFlow": "2507868000.00",
                    "endPeriodCashFlow": "1908248000.00",
                    "totalCashFromOperatingActivities": "760189000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "438492000.00",
                    "otherCashflowsFromInvestingActivities": "-208377000.00",
                    "dividendsPaid": "287573000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-56209000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1071526000.00",
                    "changeToNetincome": "153342000.00",
                    "capitalExpenditures": "827927000",
                    "changeReceivables": "-56209000.00",
                    "cashFlowsOtherOperating": "94685000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-637018000.00",
                    "changeInWorkingCapital": "35985000.00",
                    "stockBasedCompensation": "107519000.00",
                    "otherNonCashItems": "49290000.00",
                    "freeCashFlow": "-67738000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-04",
                    "currency_symbol": "USD",
                    "investments": "-22398000.00",
                    "changeToLiabilities": "176807000.00",
                    "totalCashflowsFromInvestingActivities": "-663546000.00",
                    "netBorrowings": "-25195000.00",
                    "totalCashFromFinancingActivities": "489069000.00",
                    "changeToOperatingActivities": "-105614000.00",
                    "netIncome": "211739000.00",
                    "changeInCash": "606749000.00",
                    "beginPeriodCashFlow": "1901119000.00",
                    "endPeriodCashFlow": "2507868000.00",
                    "totalCashFromOperatingActivities": "820289000.00",
                    "issuanceOfCapitalStock": "796018000.00",
                    "depreciation": "430192000.00",
                    "otherCashflowsFromInvestingActivities": "-8077000.00",
                    "dividendsPaid": "291169000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "29823000.00",
                    "salePurchaseOfStock": "833685000.00",
                    "otherCashflowsFromFinancingActivities": "37667000.00",
                    "changeToNetincome": "116019000.00",
                    "capitalExpenditures": "552729000",
                    "changeReceivables": "29823000.00",
                    "cashFlowsOtherOperating": "-148824000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "645812000.00",
                    "changeInWorkingCapital": "57806000.00",
                    "stockBasedCompensation": "101830000.00",
                    "otherNonCashItems": "18722000.00",
                    "freeCashFlow": "267560000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-07-29",
                    "currency_symbol": "USD",
                    "investments": "-26391000.00",
                    "changeToLiabilities": "55128000.00",
                    "totalCashflowsFromInvestingActivities": "-1369122000.00",
                    "netBorrowings": "1155706000.00",
                    "totalCashFromFinancingActivities": "862293000.00",
                    "changeToOperatingActivities": "41972000.00",
                    "netIncome": "216242000.00",
                    "changeInCash": "193623000.00",
                    "beginPeriodCashFlow": "1707496000.00",
                    "endPeriodCashFlow": "1901119000.00",
                    "totalCashFromOperatingActivities": "801581000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "433270000.00",
                    "otherCashflowsFromInvestingActivities": "56024000.00",
                    "dividendsPaid": "283048000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-26302000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-10365000.00",
                    "changeToNetincome": "110760000.00",
                    "capitalExpenditures": "484830000",
                    "changeReceivables": "-26302000.00",
                    "cashFlowsOtherOperating": "8351000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "294752000.00",
                    "changeInWorkingCapital": "37135000.00",
                    "stockBasedCompensation": "104682000.00",
                    "otherNonCashItems": "10252000.00",
                    "freeCashFlow": "316751000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-04-29",
                    "currency_symbol": "USD",
                    "investments": "-258759000.00",
                    "changeToLiabilities": "-13499000.00",
                    "totalCashflowsFromInvestingActivities": "-258759000.00",
                    "netBorrowings": "117651000.00",
                    "totalCashFromFinancingActivities": "-168915000.00",
                    "changeToOperatingActivities": "58375000.00",
                    "netIncome": "147693000.00",
                    "changeInCash": "158042000.00",
                    "beginPeriodCashFlow": "1549454000.00",
                    "endPeriodCashFlow": "1707496000.00",
                    "totalCashFromOperatingActivities": "581123000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "435340000.00",
                    "otherCashflowsFromInvestingActivities": "192317000.00",
                    "dividendsPaid": "289669000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-100727000.00",
                    "salePurchaseOfStock": "43876000.00",
                    "otherCashflowsFromFinancingActivities": "-7366000.00",
                    "changeToNetincome": "98337000.00",
                    "capitalExpenditures": "412518000",
                    "changeReceivables": "-100727000.00",
                    "cashFlowsOtherOperating": "9775000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "153449000.00",
                    "changeInWorkingCapital": "-104451000.00",
                    "stockBasedCompensation": "89952000.00",
                    "otherNonCashItems": "12589000.00",
                    "freeCashFlow": "168605000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-18",
                    "currency_symbol": "USD",
                    "investments": "-30394000.00",
                    "changeToLiabilities": "54628000.00",
                    "totalCashflowsFromInvestingActivities": "-820696000.00",
                    "netBorrowings": "-45994000.00",
                    "totalCashFromFinancingActivities": "92822000.00",
                    "changeToOperatingActivities": "38601000.00",
                    "netIncome": "123141000.00",
                    "changeInCash": "157896000.00",
                    "beginPeriodCashFlow": "1391558000.00",
                    "endPeriodCashFlow": "1549454000.00",
                    "totalCashFromOperatingActivities": "892105000.00",
                    "issuanceOfCapitalStock": "398271000.00",
                    "depreciation": "426101000.00",
                    "otherCashflowsFromInvestingActivities": "27103000.00",
                    "dividendsPaid": "259455000.00",
                    "changeToInventory": "-1920000.00",
                    "changeToAccountReceivables": "109440000.00",
                    "salePurchaseOfStock": "-1898662000.00",
                    "otherCashflowsFromFinancingActivities": "-691908000.00",
                    "changeToNetincome": "104317000.00",
                    "capitalExpenditures": "817405000",
                    "changeReceivables": "109440000.00",
                    "cashFlowsOtherOperating": "8385000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "164231000.00",
                    "changeInWorkingCapital": "230267000.00",
                    "stockBasedCompensation": "96379000.00",
                    "otherNonCashItems": "13127000.00",
                    "freeCashFlow": "74700000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-04",
                    "currency_symbol": "USD",
                    "investments": "-52138000.00",
                    "changeToLiabilities": "67169000.00",
                    "totalCashflowsFromInvestingActivities": "-821631000.00",
                    "netBorrowings": "-41619000.00",
                    "totalCashFromFinancingActivities": "-266387000.00",
                    "changeToOperatingActivities": "-31323000.00",
                    "netIncome": "152026000.00",
                    "changeInCash": "-430357000.00",
                    "beginPeriodCashFlow": "1821915000.00",
                    "endPeriodCashFlow": "1391558000.00",
                    "totalCashFromOperatingActivities": "664746000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "418931000.00",
                    "otherCashflowsFromInvestingActivities": "174494000.00",
                    "dividendsPaid": "262362000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-53984000.00",
                    "salePurchaseOfStock": "37594000.00",
                    "otherCashflowsFromFinancingActivities": "37594000.00",
                    "changeToNetincome": "84859000.00",
                    "capitalExpenditures": "678277000",
                    "changeReceivables": "-53984000.00",
                    "cashFlowsOtherOperating": "-63763000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-423272000.00",
                    "changeInWorkingCapital": "3597000.00",
                    "stockBasedCompensation": "94710000.00",
                    "otherNonCashItems": "11075000.00",
                    "freeCashFlow": "-13531000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-07-30",
                    "currency_symbol": "USD",
                    "investments": "-2595000.00",
                    "changeToLiabilities": "19161000.00",
                    "totalCashflowsFromInvestingActivities": "-728727000.00",
                    "netBorrowings": "445744000.00",
                    "totalCashFromFinancingActivities": "174676000.00",
                    "changeToOperatingActivities": "-22905000.00",
                    "netIncome": "68487000.00",
                    "changeInCash": "50111000.00",
                    "beginPeriodCashFlow": "1771804000.00",
                    "endPeriodCashFlow": "1821915000.00",
                    "totalCashFromOperatingActivities": "599197000.00",
                    "issuanceOfCapitalStock": "99599000.00",
                    "depreciation": "416241000.00",
                    "otherCashflowsFromInvestingActivities": "-33900000.00",
                    "dividendsPaid": "258053000.00",
                    "changeToInventory": "-42914000.00",
                    "changeToAccountReceivables": "-39709000.00",
                    "salePurchaseOfStock": "2587910000.00",
                    "otherCashflowsFromFinancingActivities": "-112614000.00",
                    "changeToNetincome": "209301000.00",
                    "capitalExpenditures": "692232000",
                    "changeReceivables": "-39709000.00",
                    "cashFlowsOtherOperating": "-26939000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "45146000.00",
                    "changeInWorkingCapital": "-99114000.00",
                    "stockBasedCompensation": "94335000.00",
                    "otherNonCashItems": "17243000.00",
                    "freeCashFlow": "-93035000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-04-30",
                    "currency_symbol": "USD",
                    "investments": "-18349000.00",
                    "changeToLiabilities": "-180970000.00",
                    "totalCashflowsFromInvestingActivities": "-635684000.00",
                    "netBorrowings": "668243000.00",
                    "totalCashFromFinancingActivities": "412654000.00",
                    "changeToOperatingActivities": "-163228000.00",
                    "netIncome": "156074000.00",
                    "changeInCash": "146109000.00",
                    "beginPeriodCashFlow": "1625695000.00",
                    "endPeriodCashFlow": "1771804000.00",
                    "totalCashFromOperatingActivities": "391158000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "395017000.00",
                    "otherCashflowsFromInvestingActivities": "-53737000.00",
                    "dividendsPaid": "263039000.00",
                    "changeToInventory": "4361000.00",
                    "changeToAccountReceivables": "-17620000.00",
                    "salePurchaseOfStock": "40034000.00",
                    "otherCashflowsFromFinancingActivities": "-11673000.00",
                    "changeToNetincome": "103611000.00",
                    "capitalExpenditures": "563598000",
                    "changeReceivables": "-17620000.00",
                    "cashFlowsOtherOperating": "-68894000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "168128000.00",
                    "changeInWorkingCapital": "-267484000.00",
                    "stockBasedCompensation": "78350000.00",
                    "otherNonCashItems": "14423000.00",
                    "freeCashFlow": "-172440000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-19",
                    "currency_symbol": "USD",
                    "investments": "-62099000.00",
                    "changeToLiabilities": "64770000.00",
                    "totalCashflowsFromInvestingActivities": "-1339776000.00",
                    "netBorrowings": "686234000.00",
                    "totalCashFromFinancingActivities": "-421830000.00",
                    "changeToOperatingActivities": "46548000.00",
                    "netIncome": "50936000.00",
                    "changeInCash": "-1040393000.00",
                    "beginPeriodCashFlow": "2666088000.00",
                    "endPeriodCashFlow": "1625695000.00",
                    "totalCashFromOperatingActivities": "686148000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "378219000.00",
                    "otherCashflowsFromInvestingActivities": "258677000.00",
                    "dividendsPaid": "237756000.00",
                    "changeToInventory": "-279000.00",
                    "changeToAccountReceivables": "63516000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-45266000.00",
                    "changeToNetincome": "123471000.00",
                    "capitalExpenditures": "834330000",
                    "changeReceivables": "63516000.00",
                    "cashFlowsOtherOperating": "1285000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-1075458000.00",
                    "changeInWorkingCapital": "129571000.00",
                    "stockBasedCompensation": "79361000.00",
                    "otherNonCashItems": "4433000.00",
                    "freeCashFlow": "-148182000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-10-30",
                    "currency_symbol": "USD",
                    "investments": "3969000.00",
                    "changeToLiabilities": "15784000.00",
                    "totalCashflowsFromInvestingActivities": "-603211000.00",
                    "netBorrowings": "-2044266000.00",
                    "totalCashFromFinancingActivities": "-2088517000.00",
                    "changeToOperatingActivities": "-78069000.00",
                    "netIncome": "66831000.00",
                    "changeInCash": "-2141053000.00",
                    "beginPeriodCashFlow": "4807141000.00",
                    "endPeriodCashFlow": "2666088000.00",
                    "totalCashFromOperatingActivities": "532162000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "360688000.00",
                    "otherCashflowsFromInvestingActivities": "-41895000.00",
                    "dividendsPaid": "240690000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-23871000.00",
                    "salePurchaseOfStock": "31727000.00",
                    "otherCashflowsFromFinancingActivities": "-46058000.00",
                    "changeToNetincome": "173343000.00",
                    "capitalExpenditures": "565285000",
                    "changeReceivables": "-23871000.00",
                    "cashFlowsOtherOperating": "-64497000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-2159566000.00",
                    "changeInWorkingCapital": "-72584000.00",
                    "stockBasedCompensation": "75248000.00",
                    "otherNonCashItems": "2964000.00",
                    "freeCashFlow": "-33123000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-07-31",
                    "currency_symbol": "USD",
                    "investments": "-1341000.00",
                    "changeToLiabilities": "-15724000.00",
                    "totalCashflowsFromInvestingActivities": "-529444000.00",
                    "netBorrowings": "2139583000.00",
                    "totalCashFromFinancingActivities": "3562977000.00",
                    "changeToOperatingActivities": "18455000.00",
                    "netIncome": "133350000.00",
                    "changeInCash": "3620630000.00",
                    "beginPeriodCashFlow": "1186511000.00",
                    "endPeriodCashFlow": "4807141000.00",
                    "totalCashFromOperatingActivities": "574686000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "348593000.00",
                    "otherCashflowsFromInvestingActivities": "-46194000.00",
                    "dividendsPaid": "236008000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-29539000.00",
                    "salePurchaseOfStock": "3086526000.00",
                    "otherCashflowsFromFinancingActivities": "-26266000.00",
                    "changeToNetincome": "91102000.00",
                    "capitalExpenditures": "481948000",
                    "changeReceivables": "-29539000.00",
                    "cashFlowsOtherOperating": "42460000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "3608219000.00",
                    "changeInWorkingCapital": "-2803000.00",
                    "stockBasedCompensation": "75844000.00",
                    "otherNonCashItems": "18176000.00",
                    "freeCashFlow": "92738000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-07",
                    "currency_symbol": "USD",
                    "investments": "-38940000.00",
                    "changeToLiabilities": "60959000.00",
                    "totalCashflowsFromInvestingActivities": "-954541000.00",
                    "netBorrowings": "-116831000.00",
                    "totalCashFromFinancingActivities": "-237104000.00",
                    "changeToOperatingActivities": "-15335000.00",
                    "netIncome": "118957000.00",
                    "changeInCash": "-700102000.00",
                    "beginPeriodCashFlow": "1886613000.00",
                    "endPeriodCashFlow": "1186511000.00",
                    "totalCashFromOperatingActivities": "516830000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "335869000.00",
                    "otherCashflowsFromInvestingActivities": "-36373000.00",
                    "dividendsPaid": "233479000.00",
                    "changeToInventory": "3604000.00",
                    "changeToAccountReceivables": "15306000.00",
                    "salePurchaseOfStock": "280391000.00",
                    "otherCashflowsFromFinancingActivities": "25772000.00",
                    "changeToNetincome": "80557000.00",
                    "capitalExpenditures": "400941000",
                    "changeReceivables": "15306000.00",
                    "cashFlowsOtherOperating": "-98278000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-674815000.00",
                    "changeInWorkingCapital": "-22013000.00",
                    "stockBasedCompensation": "64499000.00",
                    "otherNonCashItems": "11878000.00",
                    "freeCashFlow": "115889000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-21",
                    "currency_symbol": "USD",
                    "investments": "-5776000.00",
                    "changeToLiabilities": "-60853000.00",
                    "totalCashflowsFromInvestingActivities": "-466546000.00",
                    "netBorrowings": "655534000.00",
                    "totalCashFromFinancingActivities": "381473000.00",
                    "changeToOperatingActivities": "-22951000.00",
                    "netIncome": "124835000.00",
                    "changeInCash": "466480000.00",
                    "beginPeriodCashFlow": "1420133000.00",
                    "endPeriodCashFlow": "1886613000.00",
                    "totalCashFromOperatingActivities": "529670000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "330544000.00",
                    "otherCashflowsFromInvestingActivities": "358656000.00",
                    "dividendsPaid": "210360000.00",
                    "changeToInventory": "773000.00",
                    "changeToAccountReceivables": "96480000.00",
                    "salePurchaseOfStock": "1660976000.00",
                    "otherCashflowsFromFinancingActivities": "-66652000.00",
                    "changeToNetincome": "72386000.00",
                    "capitalExpenditures": "714561000",
                    "changeReceivables": "96480000.00",
                    "cashFlowsOtherOperating": "-37335000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "444597000.00",
                    "changeInWorkingCapital": "-1708000.00",
                    "stockBasedCompensation": "62126000.00",
                    "otherNonCashItems": "5195000.00",
                    "freeCashFlow": "-184891000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-01",
                    "currency_symbol": "USD",
                    "investments": "-2905000.00",
                    "changeToLiabilities": "47631000.00",
                    "totalCashflowsFromInvestingActivities": "-576462000.00",
                    "netBorrowings": "-17584000.00",
                    "totalCashFromFinancingActivities": "-126163000.00",
                    "changeToOperatingActivities": "-70321000.00",
                    "netIncome": "120811000.00",
                    "changeInCash": "-217159000.00",
                    "beginPeriodCashFlow": "1637292000.00",
                    "endPeriodCashFlow": "1420133000.00",
                    "totalCashFromOperatingActivities": "498994000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "321891000.00",
                    "otherCashflowsFromInvestingActivities": "-16735000.00",
                    "dividendsPaid": "212752000.00",
                    "changeToInventory": "-8511000.00",
                    "changeToAccountReceivables": "3331000.00",
                    "salePurchaseOfStock": "123846000.00",
                    "otherCashflowsFromFinancingActivities": "24425000.00",
                    "changeToNetincome": "66957000.00",
                    "capitalExpenditures": "556822000",
                    "changeReceivables": "3331000.00",
                    "cashFlowsOtherOperating": "-64823000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-203631000.00",
                    "changeInWorkingCapital": "-13861000.00",
                    "stockBasedCompensation": "63871000.00",
                    "otherNonCashItems": "5871000.00",
                    "freeCashFlow": "-57828000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-02",
                    "currency_symbol": "USD",
                    "investments": "-3063000.00",
                    "changeToLiabilities": "46594000.00",
                    "totalCashflowsFromInvestingActivities": "-523092000.00",
                    "netBorrowings": "-167878000.00",
                    "totalCashFromFinancingActivities": "-40160000.00",
                    "changeToOperatingActivities": "28690000.00",
                    "netIncome": "143852000.00",
                    "changeInCash": "-18223000.00",
                    "beginPeriodCashFlow": "1655515000.00",
                    "endPeriodCashFlow": "1637292000.00",
                    "totalCashFromOperatingActivities": "542923000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "319224000.00",
                    "otherCashflowsFromInvestingActivities": "-41715000.00",
                    "dividendsPaid": "208449000.00",
                    "changeToInventory": "2300000.00",
                    "changeToAccountReceivables": "-42370000.00",
                    "salePurchaseOfStock": "348121000.00",
                    "otherCashflowsFromFinancingActivities": "348121000.00",
                    "changeToNetincome": "68024000.00",
                    "capitalExpenditures": "444171000",
                    "changeReceivables": "-42370000.00",
                    "cashFlowsOtherOperating": "4409000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-20329000.00",
                    "changeInWorkingCapital": "8633000.00",
                    "stockBasedCompensation": "61519000.00",
                    "otherNonCashItems": "9309000.00",
                    "freeCashFlow": "98752000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-03",
                    "currency_symbol": "USD",
                    "investments": "-8779000.00",
                    "changeToLiabilities": "3422000.00",
                    "totalCashflowsFromInvestingActivities": "-378467000.00",
                    "netBorrowings": "-18334000.00",
                    "totalCashFromFinancingActivities": "986932000.00",
                    "changeToOperatingActivities": "-6395000.00",
                    "netIncome": "117747000.00",
                    "changeInCash": "1027911000.00",
                    "beginPeriodCashFlow": "627604000.00",
                    "endPeriodCashFlow": "1655515000.00",
                    "totalCashFromOperatingActivities": "421141000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "313178000.00",
                    "otherCashflowsFromInvestingActivities": "-5721000.00",
                    "dividendsPaid": "204603000.00",
                    "changeToInventory": "2378000.00",
                    "changeToAccountReceivables": "-84350000.00",
                    "salePurchaseOfStock": "1241027000.00",
                    "otherCashflowsFromFinancingActivities": "27593000.00",
                    "changeToNetincome": "73556000.00",
                    "capitalExpenditures": "363967000",
                    "changeReceivables": "-84350000.00",
                    "cashFlowsOtherOperating": "-5455000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "1029606000.00",
                    "changeInWorkingCapital": "-86383000.00",
                    "stockBasedCompensation": "49023000.00",
                    "otherNonCashItems": "12746000.00",
                    "freeCashFlow": "57174000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-22",
                    "currency_symbol": "USD",
                    "investments": "1402000.00",
                    "changeToLiabilities": "69765000.00",
                    "totalCashflowsFromInvestingActivities": "-725571000.00",
                    "netBorrowings": "-32094000.00",
                    "totalCashFromFinancingActivities": "-100895000.00",
                    "changeToOperatingActivities": "-8380000.00",
                    "netIncome": "110022000.00",
                    "changeInCash": "-270800000.00",
                    "beginPeriodCashFlow": "898404000.00",
                    "endPeriodCashFlow": "627604000.00",
                    "totalCashFromOperatingActivities": "558629000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "306864000.00",
                    "otherCashflowsFromInvestingActivities": "-45806000.00",
                    "dividendsPaid": "183858000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "32195000.00",
                    "salePurchaseOfStock": "33000.00",
                    "otherCashflowsFromFinancingActivities": "758000.00",
                    "changeToNetincome": "62023000.00",
                    "capitalExpenditures": "680665000",
                    "changeReceivables": "32195000.00",
                    "cashFlowsOtherOperating": "-25226000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-267837000.00",
                    "changeInWorkingCapital": "76734000.00",
                    "stockBasedCompensation": "40867000.00",
                    "otherNonCashItems": "11979000.00",
                    "freeCashFlow": "-122036000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-02",
                    "currency_symbol": "USD",
                    "investments": "6452000.00",
                    "changeToLiabilities": "9688000.00",
                    "totalCashflowsFromInvestingActivities": "-619957000.00",
                    "netBorrowings": "133000.00",
                    "totalCashFromFinancingActivities": "104064000.00",
                    "changeToOperatingActivities": "-35354000.00",
                    "netIncome": "124825000.00",
                    "changeInCash": "-103835000.00",
                    "beginPeriodCashFlow": "1002239000.00",
                    "endPeriodCashFlow": "898404000.00",
                    "totalCashFromOperatingActivities": "417162000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "305726000.00",
                    "otherCashflowsFromInvestingActivities": "-82676000.00",
                    "dividendsPaid": "185983000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-46685000.00",
                    "salePurchaseOfStock": "448893000.00",
                    "otherCashflowsFromFinancingActivities": "23028000.00",
                    "changeToNetincome": "46405000.00",
                    "capitalExpenditures": "545541000",
                    "changeReceivables": "-46685000.00",
                    "cashFlowsOtherOperating": "-25945000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-98731000.00",
                    "changeInWorkingCapital": "-62942000.00",
                    "stockBasedCompensation": "47588000.00",
                    "otherNonCashItems": "9470000.00",
                    "freeCashFlow": "-128379000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-08",
                    "currency_symbol": "USD",
                    "investments": "13240000.00",
                    "changeToLiabilities": "44594000.00",
                    "totalCashflowsFromInvestingActivities": "-1365074000.00",
                    "netBorrowings": "-32737000.00",
                    "totalCashFromFinancingActivities": "-206282000.00",
                    "changeToOperatingActivities": "51491000.00",
                    "netIncome": "67618000.00",
                    "changeInCash": "-1066371000.00",
                    "beginPeriodCashFlow": "2068610000.00",
                    "endPeriodCashFlow": "1002239000.00",
                    "totalCashFromOperatingActivities": "538728000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "307331000.00",
                    "otherCashflowsFromInvestingActivities": "-27082000.00",
                    "dividendsPaid": "181760000.00",
                    "changeToInventory": "51491000.00",
                    "changeToAccountReceivables": "32834000.00",
                    "salePurchaseOfStock": "13000.00",
                    "otherCashflowsFromFinancingActivities": "741000.00",
                    "changeToNetincome": "72759000.00",
                    "capitalExpenditures": "520239000",
                    "changeReceivables": "32834000.00",
                    "cashFlowsOtherOperating": "10230000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-1032628000.00",
                    "changeInWorkingCapital": "87658000.00",
                    "stockBasedCompensation": "49725000.00",
                    "otherNonCashItems": "6856000.00",
                    "freeCashFlow": "18489000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-04",
                    "currency_symbol": "USD",
                    "investments": "-497000.00",
                    "changeToLiabilities": "-67497000.00",
                    "totalCashflowsFromInvestingActivities": "-364926000.00",
                    "netBorrowings": "835177000.00",
                    "totalCashFromFinancingActivities": "674025000.00",
                    "changeToOperatingActivities": "-23667000.00",
                    "netIncome": "62894000.00",
                    "changeInCash": "617909000.00",
                    "beginPeriodCashFlow": "1450701000.00",
                    "endPeriodCashFlow": "2068610000.00",
                    "totalCashFromOperatingActivities": "300907000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "307568000.00",
                    "otherCashflowsFromInvestingActivities": "-14700000.00",
                    "dividendsPaid": "186999000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-71275000.00",
                    "salePurchaseOfStock": "25847000.00",
                    "otherCashflowsFromFinancingActivities": "-6440000.00",
                    "changeToNetincome": "71812000.00",
                    "capitalExpenditures": "349729000",
                    "changeReceivables": "-71275000.00",
                    "cashFlowsOtherOperating": "-6694000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "610006000.00",
                    "changeInWorkingCapital": "-145466000.00",
                    "stockBasedCompensation": "42536000.00",
                    "otherNonCashItems": "11884000.00",
                    "freeCashFlow": "-48822000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-26",
                    "currency_symbol": "USD",
                    "investments": "13554000.00",
                    "changeToLiabilities": "53916000.00",
                    "totalCashflowsFromInvestingActivities": "-783996000.00",
                    "netBorrowings": "-98682000.00",
                    "totalCashFromFinancingActivities": "98886000.00",
                    "changeToOperatingActivities": "25888000.00",
                    "netIncome": "65215000.00",
                    "changeInCash": "-185494000.00",
                    "beginPeriodCashFlow": "1636195000.00",
                    "endPeriodCashFlow": "1450701000.00",
                    "totalCashFromOperatingActivities": "494879000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "292277000.00",
                    "otherCashflowsFromInvestingActivities": "-30119000.00",
                    "dividendsPaid": "157583000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "40656000.00",
                    "salePurchaseOfStock": "2176148000.00",
                    "otherCashflowsFromFinancingActivities": "-3031000.00",
                    "changeToNetincome": "95728000.00",
                    "capitalExpenditures": "432677000",
                    "changeReceivables": "40656000.00",
                    "cashFlowsOtherOperating": "-57262000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-190231000.00",
                    "changeInWorkingCapital": "79413000.00",
                    "stockBasedCompensation": "45898000.00",
                    "otherNonCashItems": "-11593000.00",
                    "freeCashFlow": "62202000.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-03",
                    "currency_symbol": "USD",
                    "investments": "-28258000.00",
                    "changeToLiabilities": "9100000.00",
                    "totalCashflowsFromInvestingActivities": "-363748000.00",
                    "netBorrowings": "634660000.00",
                    "totalCashFromFinancingActivities": "496625000.00",
                    "changeToOperatingActivities": "2865000.00",
                    "netIncome": "79900000.00",
                    "changeInCash": "532969000.00",
                    "beginPeriodCashFlow": "1103226000.00",
                    "endPeriodCashFlow": "1636195000.00",
                    "totalCashFromOperatingActivities": "390510000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "278411000.00",
                    "otherCashflowsFromInvestingActivities": "-16384000.00",
                    "dividendsPaid": "159541000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-50530000.00",
                    "salePurchaseOfStock": "21506000.00",
                    "otherCashflowsFromFinancingActivities": "-6527000.00",
                    "changeToNetincome": "44218000.00",
                    "capitalExpenditures": "320234000",
                    "changeReceivables": "-50530000.00",
                    "cashFlowsOtherOperating": "25021000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "523387000.00",
                    "changeInWorkingCapital": "-38565000.00",
                    "stockBasedCompensation": "45654000.00",
                    "otherNonCashItems": "2954000.00",
                    "freeCashFlow": "70276000.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-04",
                    "currency_symbol": "USD",
                    "investments": "10303000.00",
                    "changeToLiabilities": "68295000.00",
                    "totalCashflowsFromInvestingActivities": "-3938723000.00",
                    "netBorrowings": "-56735000.00",
                    "totalCashFromFinancingActivities": "-212897000.00",
                    "changeToOperatingActivities": "-17751000.00",
                    "netIncome": "45805000.00",
                    "changeInCash": "-3839820000.00",
                    "beginPeriodCashFlow": "4943046000.00",
                    "endPeriodCashFlow": "1103226000.00",
                    "totalCashFromOperatingActivities": "306473000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "254786000.00",
                    "otherCashflowsFromInvestingActivities": "-6841000.00",
                    "dividendsPaid": "156290000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-112236000.00",
                    "salePurchaseOfStock": "45000.00",
                    "otherCashflowsFromFinancingActivities": "-8031000.00",
                    "changeToNetincome": "43497000.00",
                    "capitalExpenditures": "348572000",
                    "changeReceivables": "-112236000.00",
                    "cashFlowsOtherOperating": "2196000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-3845147000.00",
                    "changeInWorkingCapital": "-61692000.00",
                    "stockBasedCompensation": "45625000.00",
                    "otherNonCashItems": "5505000.00",
                    "freeCashFlow": "-42099000.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-05",
                    "currency_symbol": "USD",
                    "investments": "-7104000.00",
                    "changeToLiabilities": "-86051000.00",
                    "totalCashflowsFromInvestingActivities": "-314359000.00",
                    "netBorrowings": "2227897000.00",
                    "totalCashFromFinancingActivities": "4225246000.00",
                    "changeToOperatingActivities": "50225000.00",
                    "netIncome": "42062000.00",
                    "changeInCash": "4169799000.00",
                    "beginPeriodCashFlow": "773247000.00",
                    "endPeriodCashFlow": "4943046000.00",
                    "totalCashFromOperatingActivities": "247371000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "217006000.00",
                    "otherCashflowsFromInvestingActivities": "6028000.00",
                    "dividendsPaid": "148083000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-39664000.00",
                    "salePurchaseOfStock": "2329874000.00",
                    "otherCashflowsFromFinancingActivities": "-24623000.00",
                    "changeToNetincome": "52213000.00",
                    "capitalExpenditures": "277242000",
                    "changeReceivables": "-39664000.00",
                    "cashFlowsOtherOperating": "50225000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "4158258000.00",
                    "changeInWorkingCapital": "-75490000.00",
                    "stockBasedCompensation": "38323000.00",
                    "otherNonCashItems": "21967000.00",
                    "freeCashFlow": "-29871000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-27",
                    "currency_symbol": "USD",
                    "investments": "779000.00",
                    "changeToLiabilities": "50532000.00",
                    "totalCashflowsFromInvestingActivities": "-352458000.00",
                    "netBorrowings": "-32925000.00",
                    "totalCashFromFinancingActivities": "-156893000.00",
                    "changeToOperatingActivities": "-123389000.00",
                    "netIncome": "61750000.00",
                    "changeInCash": "-239439000.00",
                    "beginPeriodCashFlow": "987915000.00",
                    "endPeriodCashFlow": "748476000.00",
                    "totalCashFromOperatingActivities": "299310000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "209797000.00",
                    "otherCashflowsFromInvestingActivities": "32463000.00",
                    "dividendsPaid": "125312000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-27423000.00",
                    "salePurchaseOfStock": "36000.00",
                    "otherCashflowsFromFinancingActivities": "515000.00",
                    "changeToNetincome": "50053000.00",
                    "capitalExpenditures": "386321000",
                    "changeReceivables": "-27423000.00",
                    "cashFlowsOtherOperating": "-50827000.00",
                    "exchangeRateChanges": "-33153000.00",
                    "cashAndCashEquivalentsChanges": "-239439000.00",
                    "changeInWorkingCapital": "-27718000.00",
                    "stockBasedCompensation": "39837000.00",
                    "otherNonCashItems": "11605000.00",
                    "freeCashFlow": "-87011000.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-04",
                    "currency_symbol": "USD",
                    "investments": "-2123000.00",
                    "changeToLiabilities": "23875000.00",
                    "totalCashflowsFromInvestingActivities": "336020000.00",
                    "netBorrowings": "-81660000.00",
                    "totalCashFromFinancingActivities": "-191106000.00",
                    "changeToOperatingActivities": "39290000.00",
                    "netIncome": "51450000.00",
                    "changeInCash": "504755000.00",
                    "beginPeriodCashFlow": "483160000.00",
                    "endPeriodCashFlow": "987915000.00",
                    "totalCashFromOperatingActivities": "334172000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "214825000.00",
                    "otherCashflowsFromInvestingActivities": "783521000.00",
                    "dividendsPaid": "127457000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-30440000.00",
                    "salePurchaseOfStock": "16504000.00",
                    "otherCashflowsFromFinancingActivities": "-8674000.00",
                    "changeToNetincome": "32806000.00",
                    "capitalExpenditures": "279477000",
                    "changeReceivables": "-30440000.00",
                    "cashFlowsOtherOperating": "38972000.00",
                    "exchangeRateChanges": "4313000.00",
                    "cashAndCashEquivalentsChanges": "504755000.00",
                    "changeInWorkingCapital": "32725000.00",
                    "stockBasedCompensation": "42346000.00",
                    "otherNonCashItems": "7134000.00",
                    "freeCashFlow": "54695000.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-08",
                    "currency_symbol": "USD",
                    "investments": "8764000.00",
                    "changeToLiabilities": "60278000.00",
                    "totalCashflowsFromInvestingActivities": "-252930000.00",
                    "netBorrowings": "-49360000.00",
                    "totalCashFromFinancingActivities": "-169925000.00",
                    "changeToOperatingActivities": "-35509000.00",
                    "netIncome": "44711000.00",
                    "changeInCash": "-150598000.00",
                    "beginPeriodCashFlow": "633758000.00",
                    "endPeriodCashFlow": "483160000.00",
                    "totalCashFromOperatingActivities": "278828000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "212051000.00",
                    "otherCashflowsFromInvestingActivities": "-117000.00",
                    "dividendsPaid": "121858000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-31055000.00",
                    "salePurchaseOfStock": "1335000.00",
                    "otherCashflowsFromFinancingActivities": "794000.00",
                    "changeToNetincome": "48302000.00",
                    "capitalExpenditures": "249867000",
                    "changeReceivables": "-31055000.00",
                    "cashFlowsOtherOperating": "-60976000.00",
                    "exchangeRateChanges": "18540000.00",
                    "cashAndCashEquivalentsChanges": "-150598000.00",
                    "changeInWorkingCapital": "-32071000.00",
                    "stockBasedCompensation": "39323000.00",
                    "otherNonCashItems": "14496000.00",
                    "freeCashFlow": "28961000.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-05-09",
                    "currency_symbol": "USD",
                    "investments": "3419000.00",
                    "changeToLiabilities": "-94658000.00",
                    "totalCashflowsFromInvestingActivities": "-1322787000.00",
                    "netBorrowings": "-267836000.00",
                    "totalCashFromFinancingActivities": "-376368000.00",
                    "changeToOperatingActivities": "-25785000.00",
                    "netIncome": "-31111000.00",
                    "changeInCash": "-1595080000.00",
                    "beginPeriodCashFlow": "2228838000.00",
                    "endPeriodCashFlow": "633758000.00",
                    "totalCashFromOperatingActivities": "104270000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "200534000.00",
                    "otherCashflowsFromInvestingActivities": "473121000.00",
                    "dividendsPaid": "124836000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-11312000.00",
                    "salePurchaseOfStock": "16304000.00",
                    "otherCashflowsFromFinancingActivities": "16239000.00",
                    "changeToNetincome": "35309000.00",
                    "capitalExpenditures": "197700000",
                    "changeReceivables": "-11312000.00",
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": "-195000.00",
                    "cashAndCashEquivalentsChanges": "-1595080000.00",
                    "changeInWorkingCapital": "-105970000.00",
                    "stockBasedCompensation": "34061000.00",
                    "otherNonCashItems": "11998000.00",
                    "freeCashFlow": "-93430000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-26",
                    "currency_symbol": "USD",
                    "investments": "-9369000.00",
                    "changeToLiabilities": "77547000.00",
                    "totalCashflowsFromInvestingActivities": "-528996000.00",
                    "netBorrowings": "1595354000.00",
                    "totalCashFromFinancingActivities": "2192950000.00",
                    "changeToOperatingActivities": "56197000.00",
                    "netIncome": "10731000.00",
                    "changeInCash": "1893369000.00",
                    "beginPeriodCashFlow": "335469000.00",
                    "endPeriodCashFlow": "2228838000.00",
                    "totalCashFromOperatingActivities": "235118000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "144165000.00",
                    "otherCashflowsFromInvestingActivities": "-3709000.00",
                    "dividendsPaid": "230452000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-2581000.00",
                    "salePurchaseOfStock": "1807293000.00",
                    "otherCashflowsFromFinancingActivities": "-18929000.00",
                    "changeToNetincome": "40305000.00",
                    "capitalExpenditures": "280612000",
                    "changeReceivables": "-2581000.00",
                    "cashFlowsOtherOperating": "-39542000.00",
                    "exchangeRateChanges": "-5703000.00",
                    "cashAndCashEquivalentsChanges": "1893369000.00",
                    "changeInWorkingCapital": "35424000.00",
                    "stockBasedCompensation": "33868000.00",
                    "otherNonCashItems": "9008000.00",
                    "freeCashFlow": "-45494000.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-10-30",
                    "currency_symbol": "USD",
                    "investments": "94217000.00",
                    "changeToLiabilities": "27947000.00",
                    "totalCashflowsFromInvestingActivities": "-107555000.00",
                    "netBorrowings": "-17393000.00",
                    "totalCashFromFinancingActivities": "-101413000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "41132000.00",
                    "changeInCash": "-664000.00",
                    "beginPeriodCashFlow": "336133000.00",
                    "endPeriodCashFlow": "335469000.00",
                    "totalCashFromOperatingActivities": "214402000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "132403000.00",
                    "otherCashflowsFromInvestingActivities": "14274000.00",
                    "dividendsPaid": "98041000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-220000.00",
                    "salePurchaseOfStock": "13290000.00",
                    "otherCashflowsFromFinancingActivities": "14022000.00",
                    "changeToNetincome": "38422000.00",
                    "capitalExpenditures": "216046000",
                    "changeReceivables": "-220000.00",
                    "cashFlowsOtherOperating": "-29255000.00",
                    "exchangeRateChanges": "-6098000.00",
                    "cashAndCashEquivalentsChanges": "-664000.00",
                    "changeInWorkingCapital": "-1528000.00",
                    "stockBasedCompensation": "33969000.00",
                    "otherNonCashItems": "9158000.00",
                    "freeCashFlow": "-1644000.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-07-31",
                    "currency_symbol": "USD",
                    "investments": "433966000.00",
                    "changeToLiabilities": "-4731000.00",
                    "totalCashflowsFromInvestingActivities": "-298542000.00",
                    "netBorrowings": "-23617000.00",
                    "totalCashFromFinancingActivities": "-119562000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "59459000.00",
                    "changeInCash": "-200576000.00",
                    "beginPeriodCashFlow": "536709000.00",
                    "endPeriodCashFlow": "336133000.00",
                    "totalCashFromOperatingActivities": "212463000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "127376000.00",
                    "otherCashflowsFromInvestingActivities": "-511166000.00",
                    "dividendsPaid": "96349000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-10991000.00",
                    "salePurchaseOfStock": "181000.00",
                    "otherCashflowsFromFinancingActivities": "397000.00",
                    "changeToNetincome": "39833000.00",
                    "capitalExpenditures": "221342000",
                    "changeReceivables": "-10991000.00",
                    "cashFlowsOtherOperating": "-2294000.00",
                    "exchangeRateChanges": "5065000.00",
                    "cashAndCashEquivalentsChanges": "-200576000.00",
                    "changeInWorkingCapital": "-18016000.00",
                    "stockBasedCompensation": "33993000.00",
                    "otherNonCashItems": "9874000.00",
                    "freeCashFlow": "-8879000.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-05-01",
                    "currency_symbol": "USD",
                    "investments": "-4706000.00",
                    "changeToLiabilities": "25351000.00",
                    "totalCashflowsFromInvestingActivities": "-199834000.00",
                    "netBorrowings": "-19267000.00",
                    "totalCashFromFinancingActivities": "-98794000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "76452000.00",
                    "changeInCash": "-74208000.00",
                    "beginPeriodCashFlow": "610917000.00",
                    "endPeriodCashFlow": "536709000.00",
                    "totalCashFromOperatingActivities": "232811000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "121636000.00",
                    "otherCashflowsFromInvestingActivities": "-34761000.00",
                    "dividendsPaid": "96619000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-30791000.00",
                    "salePurchaseOfStock": "16384000.00",
                    "otherCashflowsFromFinancingActivities": "16482000.00",
                    "changeToNetincome": "35669000.00",
                    "capitalExpenditures": "150120000",
                    "changeReceivables": "-30791000.00",
                    "cashFlowsOtherOperating": "720000.00",
                    "exchangeRateChanges": "-8391000.00",
                    "cashAndCashEquivalentsChanges": "-74208000.00",
                    "changeInWorkingCapital": "-4720000.00",
                    "stockBasedCompensation": "30613000.00",
                    "otherNonCashItems": "9538000.00",
                    "freeCashFlow": "82691000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-02",
                    "currency_symbol": "USD",
                    "investments": "-381629000.00",
                    "changeToLiabilities": "289611000.00",
                    "totalCashflowsFromInvestingActivities": "-619911000.00",
                    "netBorrowings": "759854000.00",
                    "totalCashFromFinancingActivities": "679850000.00",
                    "changeToOperatingActivities": "31896000.00",
                    "netIncome": "-355103000.00",
                    "changeInCash": "256736000.00",
                    "beginPeriodCashFlow": "354181000.00",
                    "endPeriodCashFlow": "610917000.00",
                    "totalCashFromOperatingActivities": "202297000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "131964000.00",
                    "otherCashflowsFromInvestingActivities": "195000.00",
                    "dividendsPaid": "83266000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "2428000.00",
                    "salePurchaseOfStock": "297958000.00",
                    "otherCashflowsFromFinancingActivities": "-115997000.00",
                    "changeToNetincome": "142194000.00",
                    "capitalExpenditures": "238477000",
                    "changeReceivables": "2428000.00",
                    "cashFlowsOtherOperating": "-12624000.00",
                    "exchangeRateChanges": "-5500000.00",
                    "cashAndCashEquivalentsChanges": "256736000.00",
                    "changeInWorkingCapital": "279415000.00",
                    "stockBasedCompensation": "31517000.00",
                    "otherNonCashItems": "10822000.00",
                    "freeCashFlow": "-36180000.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-11-07",
                    "currency_symbol": "USD",
                    "investments": "148789000.00",
                    "changeToLiabilities": "75572000.00",
                    "totalCashflowsFromInvestingActivities": "-6316000.00",
                    "netBorrowings": "-5575000.00",
                    "totalCashFromFinancingActivities": "-256239000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "42961000.00",
                    "changeInCash": "-54153000.00",
                    "beginPeriodCashFlow": "408334000.00",
                    "endPeriodCashFlow": "354181000.00",
                    "totalCashFromOperatingActivities": "216441000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "120152000.00",
                    "otherCashflowsFromInvestingActivities": "898000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-50889000.00",
                    "salePurchaseOfStock": "-42575000.00",
                    "otherCashflowsFromFinancingActivities": "-208089000.00",
                    "changeToNetincome": "28991000.00",
                    "capitalExpenditures": "156003000",
                    "changeReceivables": "-50889000.00",
                    "cashFlowsOtherOperating": "-4060000.00",
                    "exchangeRateChanges": "-8039000.00",
                    "cashAndCashEquivalentsChanges": "-54153000.00",
                    "changeInWorkingCapital": "20623000.00",
                    "stockBasedCompensation": "27662000.00",
                    "otherNonCashItems": "10868000.00",
                    "freeCashFlow": "60438000.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-08-08",
                    "currency_symbol": "USD",
                    "investments": "250737000.00",
                    "changeToLiabilities": "-90146000.00",
                    "totalCashflowsFromInvestingActivities": "91503000.00",
                    "netBorrowings": "-73713000.00",
                    "totalCashFromFinancingActivities": "-278928000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "10079000.00",
                    "changeInCash": "-86840000.00",
                    "beginPeriodCashFlow": "495174000.00",
                    "endPeriodCashFlow": "408334000.00",
                    "totalCashFromOperatingActivities": "98964000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "115647000.00",
                    "otherCashflowsFromInvestingActivities": "582000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-24510000.00",
                    "salePurchaseOfStock": "-208263000.00",
                    "otherCashflowsFromFinancingActivities": "-19504000.00",
                    "changeToNetincome": "91281000.00",
                    "capitalExpenditures": "159816000",
                    "changeReceivables": "-24510000.00",
                    "cashFlowsOtherOperating": "-8104000.00",
                    "exchangeRateChanges": "1621000.00",
                    "cashAndCashEquivalentsChanges": "-86840000.00",
                    "changeInWorkingCapital": "-122760000.00",
                    "stockBasedCompensation": "33830000.00",
                    "otherNonCashItems": "12599000.00",
                    "freeCashFlow": "-60852000.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-05-02",
                    "currency_symbol": "USD",
                    "investments": "221654000.00",
                    "changeToLiabilities": "810000.00",
                    "totalCashflowsFromInvestingActivities": "98885000.00",
                    "netBorrowings": "-14567000.00",
                    "totalCashFromFinancingActivities": "-37282000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "41337000.00",
                    "changeInCash": "233280000.00",
                    "beginPeriodCashFlow": "261894000.00",
                    "endPeriodCashFlow": "495174000.00",
                    "totalCashFromOperatingActivities": "171718000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "113928000.00",
                    "otherCashflowsFromInvestingActivities": "-71000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-28995000.00",
                    "salePurchaseOfStock": "-47120000.00",
                    "otherCashflowsFromFinancingActivities": "24405000.00",
                    "changeToNetincome": "19937000.00",
                    "capitalExpenditures": "105907000",
                    "changeReceivables": "-28995000.00",
                    "cashFlowsOtherOperating": "18292000.00",
                    "exchangeRateChanges": "-41000.00",
                    "cashAndCashEquivalentsChanges": "233280000.00",
                    "changeInWorkingCapital": "-9893000.00",
                    "stockBasedCompensation": "24981000.00",
                    "otherNonCashItems": "11383000.00",
                    "freeCashFlow": "65811000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-02-28",
                    "currency_symbol": "USD",
                    "investments": "154549000.00",
                    "changeToLiabilities": "-37911000.00",
                    "totalCashflowsFromInvestingActivities": "-233362000.00",
                    "netBorrowings": "-25610000.00",
                    "totalCashFromFinancingActivities": "-70641000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "45373000.00",
                    "changeInCash": "-137848000.00",
                    "beginPeriodCashFlow": "399742000.00",
                    "endPeriodCashFlow": "261894000.00",
                    "totalCashFromOperatingActivities": "166706000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "106375000.00",
                    "otherCashflowsFromInvestingActivities": "-423000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "12336000.00",
                    "salePurchaseOfStock": "-48799000.00",
                    "otherCashflowsFromFinancingActivities": "-10043000.00",
                    "changeToNetincome": "50074000.00",
                    "capitalExpenditures": "202841000",
                    "changeReceivables": "12336000.00",
                    "cashFlowsOtherOperating": "-15807000.00",
                    "exchangeRateChanges": "-551000.00",
                    "cashAndCashEquivalentsChanges": "-137848000.00",
                    "changeInWorkingCapital": "-41382000.00",
                    "stockBasedCompensation": "27630000.00",
                    "otherNonCashItems": "13769000.00",
                    "freeCashFlow": "-36135000.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-11-12",
                    "currency_symbol": "USD",
                    "investments": "1222980000.00",
                    "changeToLiabilities": "23847000.00",
                    "totalCashflowsFromInvestingActivities": "-330958000.00",
                    "netBorrowings": "-18331000.00",
                    "totalCashFromFinancingActivities": "-1178000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "36857000.00",
                    "changeInCash": "-117754000.00",
                    "beginPeriodCashFlow": "517496000.00",
                    "endPeriodCashFlow": "399742000.00",
                    "totalCashFromOperatingActivities": "206562000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "109836000.00",
                    "otherCashflowsFromInvestingActivities": "-1085000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "2633000.00",
                    "salePurchaseOfStock": "12202000.00",
                    "otherCashflowsFromFinancingActivities": "11754000.00",
                    "changeToNetincome": "26157000.00",
                    "capitalExpenditures": "171035000",
                    "changeReceivables": "3469000.00",
                    "cashFlowsOtherOperating": "-5412000.00",
                    "exchangeRateChanges": "7820000.00",
                    "cashAndCashEquivalentsChanges": "-117754000.00",
                    "changeInWorkingCapital": "26973000.00",
                    "stockBasedCompensation": "27280000.00",
                    "otherNonCashItems": "10567000.00",
                    "freeCashFlow": "35527000.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-07-26",
                    "currency_symbol": "USD",
                    "investments": "-175593000.00",
                    "changeToLiabilities": "-37278000.00",
                    "totalCashflowsFromInvestingActivities": "537547000.00",
                    "netBorrowings": "-854977000.00",
                    "totalCashFromFinancingActivities": "-850034000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-28129000.00",
                    "changeInCash": "-167523000.00",
                    "beginPeriodCashFlow": "685019000.00",
                    "endPeriodCashFlow": "517496000.00",
                    "totalCashFromOperatingActivities": "147159000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "109120000.00",
                    "otherCashflowsFromInvestingActivities": "838963000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-19098000.00",
                    "salePurchaseOfStock": "1512000.00",
                    "otherCashflowsFromFinancingActivities": "-77738000.00",
                    "changeToNetincome": "113542000.00",
                    "capitalExpenditures": "122863000",
                    "changeReceivables": "-19098000.00",
                    "cashFlowsOtherOperating": "3190000.00",
                    "exchangeRateChanges": "-2195000.00",
                    "cashAndCashEquivalentsChanges": "-167523000.00",
                    "changeInWorkingCapital": "-54190000.00",
                    "stockBasedCompensation": "24194000.00",
                    "otherNonCashItems": "5993000.00",
                    "freeCashFlow": "24296000.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-04-26",
                    "currency_symbol": "USD",
                    "investments": "-232965000.00",
                    "changeToLiabilities": "-28339000.00",
                    "totalCashflowsFromInvestingActivities": "-1142540000.00",
                    "netBorrowings": "1463402000.00",
                    "totalCashFromFinancingActivities": "1496760000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "36323000.00",
                    "changeInCash": "432806000.00",
                    "beginPeriodCashFlow": "252213000.00",
                    "endPeriodCashFlow": "685019000.00",
                    "totalCashFromOperatingActivities": "84181000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "107140000.00",
                    "otherCashflowsFromInvestingActivities": "-833801000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-24663000.00",
                    "salePurchaseOfStock": "14368000.00",
                    "otherCashflowsFromFinancingActivities": "14328000.00",
                    "changeToNetincome": "6863000.00",
                    "capitalExpenditures": "75667000",
                    "changeReceivables": "-24663000.00",
                    "cashFlowsOtherOperating": "-18824000.00",
                    "exchangeRateChanges": "-5595000.00",
                    "cashAndCashEquivalentsChanges": "432806000.00",
                    "changeInWorkingCapital": "-73224000.00",
                    "stockBasedCompensation": "22703000.00",
                    "otherNonCashItems": "10229000.00",
                    "freeCashFlow": "8514000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-02-26",
                    "currency_symbol": "USD",
                    "investments": "76936000.00",
                    "changeToLiabilities": "62530000.00",
                    "totalCashflowsFromInvestingActivities": "-209327000.00",
                    "netBorrowings": "-13207000.00",
                    "totalCashFromFinancingActivities": "12248000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "46131000.00",
                    "changeInCash": "12526000.00",
                    "beginPeriodCashFlow": "239687000.00",
                    "endPeriodCashFlow": "252213000.00",
                    "totalCashFromOperatingActivities": "209099000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "103409000.00",
                    "otherCashflowsFromInvestingActivities": "-23757000.00",
                    "dividendsPaid": "46822000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "20299000.00",
                    "salePurchaseOfStock": "13364000.00",
                    "otherCashflowsFromFinancingActivities": "75141000.00",
                    "changeToNetincome": "-4079000.00",
                    "capitalExpenditures": "210408000",
                    "changeReceivables": "20299000.00",
                    "cashFlowsOtherOperating": "-24499000.00",
                    "exchangeRateChanges": "506000.00",
                    "cashAndCashEquivalentsChanges": "12526000.00",
                    "changeInWorkingCapital": "53143000.00",
                    "stockBasedCompensation": "21924000.00",
                    "otherNonCashItems": "5940000.00",
                    "freeCashFlow": "-1309000.00"
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-11-06",
                    "currency_symbol": "USD",
                    "investments": "-260053000.00",
                    "changeToLiabilities": "-3450000.00",
                    "totalCashflowsFromInvestingActivities": "-596859000.00",
                    "netBorrowings": "6857000.00",
                    "totalCashFromFinancingActivities": "73697000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "29200000.00",
                    "changeInCash": "-414409000.00",
                    "beginPeriodCashFlow": "654096000.00",
                    "endPeriodCashFlow": "239687000.00",
                    "totalCashFromOperatingActivities": "102152000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "106732000.00",
                    "otherCashflowsFromInvestingActivities": "-133000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-12359000.00",
                    "salePurchaseOfStock": "13666000.00",
                    "otherCashflowsFromFinancingActivities": "65593000.00",
                    "changeToNetincome": "-23118000.00",
                    "capitalExpenditures": "212118000",
                    "changeReceivables": "-12359000.00",
                    "cashFlowsOtherOperating": "315000.00",
                    "exchangeRateChanges": "6601000.00",
                    "cashAndCashEquivalentsChanges": "-414409000.00",
                    "changeInWorkingCapital": "-16536000.00",
                    "stockBasedCompensation": "22582000.00",
                    "otherNonCashItems": "8144000.00",
                    "freeCashFlow": "-109966000.00"
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-07-27",
                    "currency_symbol": "USD",
                    "investments": "279621000.00",
                    "changeToLiabilities": "34447000.00",
                    "totalCashflowsFromInvestingActivities": "93880000.00",
                    "netBorrowings": "-270729000.00",
                    "totalCashFromFinancingActivities": "-264716000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "37640000.00",
                    "changeInCash": "21152000.00",
                    "beginPeriodCashFlow": "632944000.00",
                    "endPeriodCashFlow": "654096000.00",
                    "totalCashFromOperatingActivities": "194782000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "95562000.00",
                    "otherCashflowsFromInvestingActivities": "10743000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-14864000.00",
                    "salePurchaseOfStock": "6013000.00",
                    "otherCashflowsFromFinancingActivities": "-1507000.00",
                    "changeToNetincome": "21598000.00",
                    "capitalExpenditures": "196484000",
                    "changeReceivables": "-14864000.00",
                    "cashFlowsOtherOperating": "15497000.00",
                    "exchangeRateChanges": "-2794000.00",
                    "cashAndCashEquivalentsChanges": "21152000.00",
                    "changeInWorkingCapital": "33763000.00",
                    "stockBasedCompensation": "20549000.00",
                    "otherNonCashItems": "7268000.00",
                    "freeCashFlow": "-1702000.00"
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-04-27",
                    "currency_symbol": "USD",
                    "investments": "346366000.00",
                    "changeToLiabilities": "-30697000.00",
                    "totalCashflowsFromInvestingActivities": "269433000.00",
                    "netBorrowings": "-61046000.00",
                    "totalCashFromFinancingActivities": "-43950000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "34811000.00",
                    "changeInCash": "354121000.00",
                    "beginPeriodCashFlow": "278823000.00",
                    "endPeriodCashFlow": "632944000.00",
                    "totalCashFromOperatingActivities": "125993000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "92804000.00",
                    "otherCashflowsFromInvestingActivities": "68557000.00",
                    "dividendsPaid": "21551000.00",
                    "changeToInventory": "5370000.00",
                    "changeToAccountReceivables": "-19677000.00",
                    "salePurchaseOfStock": "-13364000.00",
                    "otherCashflowsFromFinancingActivities": "30460000.00",
                    "changeToNetincome": "22025000.00",
                    "capitalExpenditures": "145490000",
                    "changeReceivables": "-19677000.00",
                    "cashFlowsOtherOperating": "18620000.00",
                    "exchangeRateChanges": "2645000.00",
                    "cashAndCashEquivalentsChanges": "354121000.00",
                    "changeInWorkingCapital": "-32807000.00",
                    "stockBasedCompensation": "19103000.00",
                    "otherNonCashItems": "12082000.00",
                    "freeCashFlow": "-19497000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-02-24",
                    "currency_symbol": "USD",
                    "investments": "1400000.00",
                    "changeToLiabilities": "54708000.00",
                    "totalCashflowsFromInvestingActivities": "-194625000.00",
                    "netBorrowings": "13000.00",
                    "totalCashFromFinancingActivities": "-83383000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "16093000.00",
                    "changeInCash": "-91700000.00",
                    "beginPeriodCashFlow": "370523000.00",
                    "endPeriodCashFlow": "278823000.00",
                    "totalCashFromOperatingActivities": "187621000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "93371000.00",
                    "otherCashflowsFromInvestingActivities": "-1792000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "15938000.00",
                    "changeToAccountReceivables": "3238000.00",
                    "salePurchaseOfStock": "-83477000.00",
                    "otherCashflowsFromFinancingActivities": "-83506000.00",
                    "changeToNetincome": "33883000.00",
                    "capitalExpenditures": "194233000",
                    "changeReceivables": "3238000.00",
                    "cashFlowsOtherOperating": "-22028000.00",
                    "exchangeRateChanges": "-1313000.00",
                    "cashAndCashEquivalentsChanges": "-91700000.00",
                    "changeInWorkingCapital": "44196000.00",
                    "stockBasedCompensation": "18472000.00",
                    "otherNonCashItems": "5964000.00",
                    "freeCashFlow": "-6612000.00"
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-10-28",
                    "currency_symbol": "USD",
                    "investments": "-677229000.00",
                    "changeToLiabilities": "14013000.00",
                    "totalCashflowsFromInvestingActivities": "-808693000.00",
                    "netBorrowings": "733040000.00",
                    "totalCashFromFinancingActivities": "744147000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "20639000.00",
                    "changeInCash": "72651000.00",
                    "beginPeriodCashFlow": "297872000.00",
                    "endPeriodCashFlow": "370523000.00",
                    "totalCashFromOperatingActivities": "141870000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "90746000.00",
                    "otherCashflowsFromInvestingActivities": "61000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-9989000.00",
                    "salePurchaseOfStock": "11107000.00",
                    "otherCashflowsFromFinancingActivities": "-15426000.00",
                    "changeToNetincome": "21569000.00",
                    "capitalExpenditures": "131525000",
                    "changeReceivables": "-9989000.00",
                    "cashFlowsOtherOperating": "-3315000.00",
                    "exchangeRateChanges": "-4673000.00",
                    "cashAndCashEquivalentsChanges": "72651000.00",
                    "changeInWorkingCapital": "-500000.00",
                    "stockBasedCompensation": "19207000.00",
                    "otherNonCashItems": "11778000.00",
                    "freeCashFlow": "10345000.00"
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-07-29",
                    "currency_symbol": "USD",
                    "investments": "30979000.00",
                    "changeToLiabilities": "11192000.00",
                    "totalCashflowsFromInvestingActivities": "-212336000.00",
                    "netBorrowings": "42807000.00",
                    "totalCashFromFinancingActivities": "61838000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "30733000.00",
                    "changeInCash": "-6594000.00",
                    "beginPeriodCashFlow": "304466000.00",
                    "endPeriodCashFlow": "297872000.00",
                    "totalCashFromOperatingActivities": "142947000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "85222000.00",
                    "otherCashflowsFromInvestingActivities": "-845000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-19409000.00",
                    "salePurchaseOfStock": "8929000.00",
                    "otherCashflowsFromFinancingActivities": "64193000.00",
                    "changeToNetincome": "22480000.00",
                    "capitalExpenditures": "200516000",
                    "changeReceivables": "-19409000.00",
                    "cashFlowsOtherOperating": "1805000.00",
                    "exchangeRateChanges": "957000.00",
                    "cashAndCashEquivalentsChanges": "-6594000.00",
                    "changeInWorkingCapital": "-4032000.00",
                    "stockBasedCompensation": "18318000.00",
                    "otherNonCashItems": "12706000.00",
                    "freeCashFlow": "-57569000.00"
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-04-29",
                    "currency_symbol": "USD",
                    "investments": "-2185000.00",
                    "changeToLiabilities": "-10598000.00",
                    "totalCashflowsFromInvestingActivities": "-283790000.00",
                    "netBorrowings": "20560000.00",
                    "totalCashFromFinancingActivities": "26126000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "25145000.00",
                    "changeInCash": "-138375000.00",
                    "beginPeriodCashFlow": "442841000.00",
                    "endPeriodCashFlow": "304466000.00",
                    "totalCashFromOperatingActivities": "115171000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "78335000.00",
                    "otherCashflowsFromInvestingActivities": "-94138000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "5640000.00",
                    "changeToAccountReceivables": "3099000.00",
                    "salePurchaseOfStock": "15668000.00",
                    "otherCashflowsFromFinancingActivities": "-125000.00",
                    "changeToNetincome": "16739000.00",
                    "capitalExpenditures": "187467000",
                    "changeReceivables": "3099000.00",
                    "cashFlowsOtherOperating": "-2234000.00",
                    "exchangeRateChanges": "4118000.00",
                    "cashAndCashEquivalentsChanges": "-138375000.00",
                    "changeInWorkingCapital": "-14377000.00",
                    "stockBasedCompensation": "15535000.00",
                    "otherNonCashItems": "10533000.00",
                    "freeCashFlow": "-72296000.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-02-25",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "25937000.00",
                    "totalCashflowsFromInvestingActivities": "17538000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-85989000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "13760000.00",
                    "changeInCash": "53692000.00",
                    "beginPeriodCashFlow": "389149000.00",
                    "endPeriodCashFlow": "442841000.00",
                    "totalCashFromOperatingActivities": "122891000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "75439000.00",
                    "otherCashflowsFromInvestingActivities": "-422000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-14363000.00",
                    "changeToAccountReceivables": "-1400000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-810000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "158212000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-716000.00",
                    "stockBasedCompensation": "17469000.00",
                    "otherNonCashItems": "10829000.00",
                    "freeCashFlow": "-35321000.00"
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-10-29",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "16047000.00",
                    "totalCashflowsFromInvestingActivities": "-259506000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "18112000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "11196000.00",
                    "changeInCash": "-122193000.00",
                    "beginPeriodCashFlow": "511342000.00",
                    "endPeriodCashFlow": "389149000.00",
                    "totalCashFromOperatingActivities": "113274000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "73298000.00",
                    "otherCashflowsFromInvestingActivities": "0.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-6729000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "14021000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "143952000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "703000.00",
                    "stockBasedCompensation": "16950000.00",
                    "otherNonCashItems": "8054000.00",
                    "freeCashFlow": "-30678000.00"
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": "2010-08-04",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "19060000.00",
                    "totalCashflowsFromInvestingActivities": "-327444000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-252233000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-2274000.00",
                    "changeInCash": "-527960000.00",
                    "beginPeriodCashFlow": "1039302000.00",
                    "endPeriodCashFlow": "511342000.00",
                    "totalCashFromOperatingActivities": "56895000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "62750000.00",
                    "otherCashflowsFromInvestingActivities": "-113763000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-25671000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "3344000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "148694000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-35887000.00",
                    "stockBasedCompensation": "18096000.00",
                    "otherNonCashItems": "8977000.00",
                    "freeCashFlow": "-91799000.00"
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": "2010-04-28",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "15474000.00",
                    "totalCashflowsFromInvestingActivities": "-31557000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "629796000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "14199000.00",
                    "changeInCash": "693246000.00",
                    "beginPeriodCashFlow": "346056000.00",
                    "endPeriodCashFlow": "1039302000.00",
                    "totalCashFromOperatingActivities": "99812000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "48689000.00",
                    "otherCashflowsFromInvestingActivities": "-442000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "5002000.00",
                    "changeToAccountReceivables": "-6086000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-4310000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "143400000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "11952000.00",
                    "stockBasedCompensation": "14974000.00",
                    "otherNonCashItems": "9365000.00",
                    "freeCashFlow": "-43588000.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-02-22",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "20991000.00",
                    "totalCashflowsFromInvestingActivities": "-15684000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-2922000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "17722000.00",
                    "changeInCash": "62909000.00",
                    "beginPeriodCashFlow": "283147000.00",
                    "endPeriodCashFlow": "346056000.00",
                    "totalCashFromOperatingActivities": "82510000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "42472000.00",
                    "otherCashflowsFromInvestingActivities": "-682000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-22178000.00",
                    "changeToAccountReceivables": "2300000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "14390000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "129102000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "925000.00",
                    "stockBasedCompensation": "14026000.00",
                    "otherNonCashItems": "-20616000.00",
                    "freeCashFlow": "-46592000.00"
                },
                "2009-09-30": {
                    "date": "2009-09-30",
                    "filing_date": "2009-10-26",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "27638000.00",
                    "totalCashflowsFromInvestingActivities": "-260549000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "28804000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "18812000.00",
                    "changeInCash": "-122070000.00",
                    "beginPeriodCashFlow": "405217000.00",
                    "endPeriodCashFlow": "283147000.00",
                    "totalCashFromOperatingActivities": "107539000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "44491000.00",
                    "otherCashflowsFromInvestingActivities": "-11531000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "1003000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "13299000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "88655000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "23558000.00",
                    "stockBasedCompensation": "14033000.00",
                    "otherNonCashItems": "6070000.00",
                    "freeCashFlow": "18884000.00"
                },
                "2009-06-30": {
                    "date": "2009-06-30",
                    "filing_date": "2009-07-29",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "12965000.00",
                    "totalCashflowsFromInvestingActivities": "-204060000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "301341000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "17440000.00",
                    "changeInCash": "183168000.00",
                    "beginPeriodCashFlow": "222049000.00",
                    "endPeriodCashFlow": "405217000.00",
                    "totalCashFromOperatingActivities": "78739000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "44891000.00",
                    "otherCashflowsFromInvestingActivities": "8913000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-5838000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-54728000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "76816000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1404000.00",
                    "stockBasedCompensation": "13459000.00",
                    "otherNonCashItems": "1076000.00",
                    "freeCashFlow": "1923000.00"
                },
                "2009-03-31": {
                    "date": "2009-03-31",
                    "filing_date": "2009-04-29",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "5761000.00",
                    "totalCashflowsFromInvestingActivities": "-77885000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-3625000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "15457000.00",
                    "changeInCash": "1842000.00",
                    "beginPeriodCashFlow": "220207000.00",
                    "endPeriodCashFlow": "222049000.00",
                    "totalCashFromOperatingActivities": "86704000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "41676000.00",
                    "otherCashflowsFromInvestingActivities": "-26536000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "8350000.00",
                    "changeToAccountReceivables": "4812000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "3810000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "74969000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "18364000.00",
                    "stockBasedCompensation": "11538000.00",
                    "otherNonCashItems": "-9202000.00",
                    "freeCashFlow": "11735000.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-02-26",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "7174000.00",
                    "totalCashflowsFromInvestingActivities": "-43190000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "32156000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "116499000.00",
                    "changeInCash": "59522000.00",
                    "beginPeriodCashFlow": "160685000.00",
                    "endPeriodCashFlow": "220207000.00",
                    "totalCashFromOperatingActivities": "76295000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "39808000.00",
                    "otherCashflowsFromInvestingActivities": "24794000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-111010000.00",
                    "changeToAccountReceivables": "-9152000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "682000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "149567000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-103078000.00",
                    "stockBasedCompensation": "55085000.00",
                    "otherNonCashItems": "79048000.00",
                    "freeCashFlow": "-73272000.00"
                },
                "2008-09-30": {
                    "date": "2008-09-30",
                    "filing_date": "2008-10-24",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "2981000.00",
                    "totalCashflowsFromInvestingActivities": "-82435000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "26428000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "7389000.00",
                    "changeInCash": "9558000.00",
                    "beginPeriodCashFlow": "151127000.00",
                    "endPeriodCashFlow": "160685000.00",
                    "totalCashFromOperatingActivities": "63321000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "41635000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-7000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "85219000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1639000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "15936000.00",
                    "freeCashFlow": "-21898000.00"
                },
                "2008-06-30": {
                    "date": "2008-06-30",
                    "filing_date": "2008-08-05",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "4097000.00",
                    "totalCashflowsFromInvestingActivities": "-216215000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "41924000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2229000.00",
                    "changeInCash": "-109707000.00",
                    "beginPeriodCashFlow": "260834000.00",
                    "endPeriodCashFlow": "151127000.00",
                    "totalCashFromOperatingActivities": "64958000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "38325000.00",
                    "otherCashflowsFromInvestingActivities": "-732000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-437000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "107634000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "6973000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "17431000.00",
                    "freeCashFlow": "-42676000.00"
                },
                "2008-03-31": {
                    "date": "2008-03-31",
                    "filing_date": "2008-04-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "362000.00",
                    "totalCashflowsFromInvestingActivities": "-136200000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "44598000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5421000.00",
                    "changeInCash": "-29799000.00",
                    "beginPeriodCashFlow": "290633000.00",
                    "endPeriodCashFlow": "260834000.00",
                    "totalCashFromOperatingActivities": "62984000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "35482000.00",
                    "otherCashflowsFromInvestingActivities": "-13169000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-2843000.00",
                    "changeToAccountReceivables": "2506000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-464000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "128708000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "7511000.00",
                    "stockBasedCompensation": "12341000.00",
                    "otherNonCashItems": "14120000.00",
                    "freeCashFlow": "-65724000.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2008-02-27",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-103519000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "38001000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-6073000.00",
                    "changeInCash": "-52819000.00",
                    "beginPeriodCashFlow": "343452000.00",
                    "endPeriodCashFlow": "290633000.00",
                    "totalCashFromOperatingActivities": "13881000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "36138000.00",
                    "otherCashflowsFromInvestingActivities": "17692000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-11290000.00",
                    "changeToAccountReceivables": "-17997000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-63000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "121002000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-27467000.00",
                    "stockBasedCompensation": "42731000.00",
                    "otherNonCashItems": "12462000.00",
                    "freeCashFlow": "-107121000.00"
                },
                "2007-09-30": {
                    "date": "2007-09-30",
                    "filing_date": "2007-11-02",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "12979000.00",
                    "totalCashflowsFromInvestingActivities": "-721257000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "783240000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4124000.00",
                    "changeInCash": "108854000.00",
                    "beginPeriodCashFlow": "234598000.00",
                    "endPeriodCashFlow": "343452000.00",
                    "totalCashFromOperatingActivities": "48427000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "24133000.00",
                    "otherCashflowsFromInvestingActivities": "24410000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-11546000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "153911000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "11200000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "8970000.00",
                    "freeCashFlow": "-105484000.00"
                },
                "2007-06-30": {
                    "date": "2007-06-30",
                    "filing_date": "2007-08-01",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-181892000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "50519000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1217000.00",
                    "changeInCash": "-93062000.00",
                    "beginPeriodCashFlow": "327660000.00",
                    "endPeriodCashFlow": "234598000.00",
                    "totalCashFromOperatingActivities": "37862000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "22405000.00",
                    "otherCashflowsFromInvestingActivities": "31425000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "43643000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "188872000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3137000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "11103000.00",
                    "freeCashFlow": "-151010000.00"
                },
                "2007-03-31": {
                    "date": "2007-03-31",
                    "filing_date": "2007-05-02",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-48057000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "273253000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-4456000.00",
                    "changeInCash": "245097000.00",
                    "beginPeriodCashFlow": "82563000.00",
                    "endPeriodCashFlow": "327660000.00",
                    "totalCashFromOperatingActivities": "19850000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "20631000.00",
                    "otherCashflowsFromInvestingActivities": "-470000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-1326000.00",
                    "changeToAccountReceivables": "-916000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-10678000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "73556000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-7418000.00",
                    "stockBasedCompensation": "10498000.00",
                    "otherNonCashItems": "11330000.00",
                    "freeCashFlow": "-53706000.00"
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2007-02-28",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-36792000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "8755000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "9111000.00",
                    "changeInCash": "-2076000.00",
                    "beginPeriodCashFlow": "84639000.00",
                    "endPeriodCashFlow": "82563000.00",
                    "totalCashFromOperatingActivities": "25859000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "19745000.00",
                    "otherCashflowsFromInvestingActivities": "14270000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "1878000.00",
                    "changeToAccountReceivables": "-9666000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-680000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "49621000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1125000.00",
                    "stockBasedCompensation": "30767000.00",
                    "otherNonCashItems": "8207000.00",
                    "freeCashFlow": "-23762000.00"
                },
                "2006-09-30": {
                    "date": "2006-09-30",
                    "filing_date": "2006-11-01",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-60757000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "47461000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-5168000.00",
                    "changeInCash": "7339000.00",
                    "beginPeriodCashFlow": "77300000.00",
                    "endPeriodCashFlow": "84639000.00",
                    "totalCashFromOperatingActivities": "20655000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2679000.00",
                    "otherCashflowsFromInvestingActivities": "-3339000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-9000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "46620000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2839000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "25983000.00",
                    "freeCashFlow": "-25965000.00"
                },
                "2006-06-30": {
                    "date": "2006-06-30",
                    "filing_date": "2006-08-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-25348000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "5376000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-5270000.00",
                    "changeInCash": "-3825000.00",
                    "beginPeriodCashFlow": "81125000.00",
                    "endPeriodCashFlow": "77300000.00",
                    "totalCashFromOperatingActivities": "16107000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "34085000.00",
                    "otherCashflowsFromInvestingActivities": "3643000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "200000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "39437000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-6025000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-6683000.00",
                    "freeCashFlow": "-23330000.00"
                },
                "2006-03-31": {
                    "date": "2006-03-31",
                    "filing_date": "2006-05-03",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-35573000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-15485000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-5070000.00",
                    "changeInCash": "-38142000.00",
                    "beginPeriodCashFlow": "119267000.00",
                    "endPeriodCashFlow": "81125000.00",
                    "totalCashFromOperatingActivities": "12791000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "16912000.00",
                    "otherCashflowsFromInvestingActivities": "2518000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-4153000.00",
                    "changeToAccountReceivables": "-1251000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "370000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "26613000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-7259000.00",
                    "stockBasedCompensation": "7758000.00",
                    "otherNonCashItems": "208000.00",
                    "freeCashFlow": "-13822000.00"
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2006-03-16",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "689000.00",
                    "totalCashflowsFromInvestingActivities": "-69759000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "127949000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-32604000.00",
                    "changeInCash": "76694000.00",
                    "beginPeriodCashFlow": "42573000.00",
                    "endPeriodCashFlow": "119267000.00",
                    "totalCashFromOperatingActivities": "18559000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "21929000.00",
                    "otherCashflowsFromInvestingActivities": "-34786000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-100578000.00",
                    "changeToAccountReceivables": "-4854000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-655000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "57219000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1388000.00",
                    "stockBasedCompensation": "8277000.00",
                    "otherNonCashItems": "30622000.00",
                    "freeCashFlow": "75778000.00"
                },
                "2005-09-30": {
                    "date": "2005-09-30",
                    "filing_date": "2005-10-26",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "2154000.00",
                    "totalCashflowsFromInvestingActivities": "-43075000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "3042000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-783000.00",
                    "changeInCash": "-24573000.00",
                    "beginPeriodCashFlow": "67146000.00",
                    "endPeriodCashFlow": "42573000.00",
                    "totalCashFromOperatingActivities": "15494000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "17334000.00",
                    "otherCashflowsFromInvestingActivities": "-267000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-342000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "41806000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1786000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "729000.00",
                    "freeCashFlow": "-26312000.00"
                },
                "2005-06-30": {
                    "date": "2005-06-30",
                    "filing_date": "2005-08-04",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "1984000.00",
                    "totalCashflowsFromInvestingActivities": "2289000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "2495000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-3431000.00",
                    "changeInCash": "22936000.00",
                    "beginPeriodCashFlow": "44210000.00",
                    "endPeriodCashFlow": "67146000.00",
                    "totalCashFromOperatingActivities": "18149000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "18210000.00",
                    "otherCashflowsFromInvestingActivities": "3155000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-790000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "9890000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2211000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1159000.00",
                    "freeCashFlow": "8259000.00"
                },
                "2005-03-31": {
                    "date": "2005-03-31",
                    "filing_date": "2005-05-04",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "1823000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1125000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-5794000.00",
                    "changeInCash": "18272000.00",
                    "beginPeriodCashFlow": "25938000.00",
                    "endPeriodCashFlow": "44210000.00",
                    "totalCashFromOperatingActivities": "15393000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "17491000.00",
                    "otherCashflowsFromInvestingActivities": "-643000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-72993000.00",
                    "changeToAccountReceivables": "-2264000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "4347000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "5523000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1940000.00",
                    "stockBasedCompensation": "2444000.00",
                    "otherNonCashItems": "905000.00",
                    "freeCashFlow": "9870000.00"
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2005-03-10",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "2325000.00",
                    "totalCashflowsFromInvestingActivities": "3053000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "3388000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-22669000.00",
                    "changeInCash": "-16646000.00",
                    "beginPeriodCashFlow": "42584000.00",
                    "endPeriodCashFlow": "25938000.00",
                    "totalCashFromOperatingActivities": "10626000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "21277000.00",
                    "otherCashflowsFromInvestingActivities": "1658000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-76999000.00",
                    "changeToAccountReceivables": "-1691000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-165000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "6151000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-760000.00",
                    "stockBasedCompensation": "1467000.00",
                    "otherNonCashItems": "12778000.00",
                    "freeCashFlow": "4475000.00"
                },
                "2004-09-30": {
                    "date": "2004-09-30",
                    "filing_date": "2004-11-04",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "2082000.00",
                    "totalCashflowsFromInvestingActivities": "-20819000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1021000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-6615000.00",
                    "changeInCash": "-8979000.00",
                    "beginPeriodCashFlow": "51563000.00",
                    "endPeriodCashFlow": "42584000.00",
                    "totalCashFromOperatingActivities": "10913000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "14406000.00",
                    "otherCashflowsFromInvestingActivities": "2083000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-20000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "7621000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "129000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "2993000.00",
                    "freeCashFlow": "3292000.00"
                },
                "2004-06-30": {
                    "date": "2004-06-30",
                    "filing_date": "2004-08-02",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "1050000.00",
                    "totalCashflowsFromInvestingActivities": "-26752000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "530000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-9205000.00",
                    "changeInCash": "-17280000.00",
                    "beginPeriodCashFlow": "68843000.00",
                    "endPeriodCashFlow": "51563000.00",
                    "totalCashFromOperatingActivities": "8892000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "14686000.00",
                    "otherCashflowsFromInvestingActivities": "-1532000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-26752000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4058000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "467000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "2944000.00",
                    "freeCashFlow": "4834000.00"
                },
                "2004-03-31": {
                    "date": "2004-03-31",
                    "filing_date": "2004-05-06",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-12347000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "14300000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-30142000.00",
                    "changeInCash": "8415000.00",
                    "beginPeriodCashFlow": "60428000.00",
                    "endPeriodCashFlow": "68843000.00",
                    "totalCashFromOperatingActivities": "6481000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "15506000.00",
                    "otherCashflowsFromInvestingActivities": "-196000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-76153000.00",
                    "changeToAccountReceivables": "29000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-5727000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "5104000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "580000.00",
                    "stockBasedCompensation": "677000.00",
                    "otherNonCashItems": "20537000.00",
                    "freeCashFlow": "1377000.00"
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": "2004-03-05",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-11437000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "47317000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-17697000.00",
                    "changeInCash": "38705000.00",
                    "beginPeriodCashFlow": "21723000.00",
                    "endPeriodCashFlow": "60428000.00",
                    "totalCashFromOperatingActivities": "3078000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "24467000.00",
                    "otherCashflowsFromInvestingActivities": "2404000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-39367000.00",
                    "changeToAccountReceivables": "-662000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "458000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4861000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1166000.00",
                    "stockBasedCompensation": "2905000.00",
                    "otherNonCashItems": "-4858000.00",
                    "freeCashFlow": "-1783000.00"
                },
                "2003-09-30": {
                    "date": "2003-09-30",
                    "filing_date": "2003-10-28",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-4943000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "432000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-19718000.00",
                    "changeInCash": "-2534000.00",
                    "beginPeriodCashFlow": "24257000.00",
                    "endPeriodCashFlow": "21723000.00",
                    "totalCashFromOperatingActivities": "1902000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "15666000.00",
                    "otherCashflowsFromInvestingActivities": "2206000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-707000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1429000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2413000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "3541000.00",
                    "freeCashFlow": "473000.00"
                },
                "2003-06-30": {
                    "date": "2003-06-30",
                    "filing_date": "2003-08-04",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-883000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "6898000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-21203000.00",
                    "changeInCash": "3279000.00",
                    "beginPeriodCashFlow": "20978000.00",
                    "endPeriodCashFlow": "24257000.00",
                    "totalCashFromOperatingActivities": "-2688000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "16531000.00",
                    "otherCashflowsFromInvestingActivities": "-50000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-458000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1114000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1139000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "3123000.00",
                    "freeCashFlow": "-3802000.00"
                },
                "2003-03-31": {
                    "date": "2003-03-31",
                    "filing_date": "2003-05-15",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "1643000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-2359000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-25553000.00",
                    "changeInCash": "-20238000.00",
                    "beginPeriodCashFlow": "41216000.00",
                    "endPeriodCashFlow": "20978000.00",
                    "totalCashFromOperatingActivities": "-19558000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "17737000.00",
                    "otherCashflowsFromInvestingActivities": "1989000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-20029000.00",
                    "changeToAccountReceivables": "-1677000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "159000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "346000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-14815000.00",
                    "stockBasedCompensation": "958000.00",
                    "otherNonCashItems": "3073000.00",
                    "freeCashFlow": "-19904000.00"
                },
                "2002-12-31": {
                    "date": "2002-12-31",
                    "filing_date": "2003-03-27",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "1847000.00",
                    "totalCashflowsFromInvestingActivities": "-1021000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "30624000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "60721000.00",
                    "changeInCash": "31906000.00",
                    "beginPeriodCashFlow": "9310000.00",
                    "endPeriodCashFlow": "41216000.00",
                    "totalCashFromOperatingActivities": "2232000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "17373000.00",
                    "otherCashflowsFromInvestingActivities": "-1186000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-14747000.00",
                    "changeToAccountReceivables": "-2511000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "30705000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1417000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "11192000.00",
                    "stockBasedCompensation": "6878000.00",
                    "otherNonCashItems": "-87054000.00",
                    "freeCashFlow": "815000.00"
                },
                "2002-09-30": {
                    "date": "2002-09-30",
                    "filing_date": "2002-11-08",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "3114000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-6693000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-44088000.00",
                    "changeInCash": "-7465000.00",
                    "beginPeriodCashFlow": "16775000.00",
                    "endPeriodCashFlow": "9310000.00",
                    "totalCashFromOperatingActivities": "-3892000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "17019000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-158000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1067000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "4322000.00",
                    "stockBasedCompensation": "1492000.00",
                    "otherNonCashItems": "18855000.00",
                    "freeCashFlow": "-4959000.00"
                },
                "2002-06-30": {
                    "date": "2002-06-30",
                    "filing_date": "2002-08-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "11957000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-5626000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-24557000.00",
                    "changeInCash": "-16978000.00",
                    "beginPeriodCashFlow": "33753000.00",
                    "endPeriodCashFlow": "16775000.00",
                    "totalCashFromOperatingActivities": "-23804000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "15648000.00",
                    "otherCashflowsFromInvestingActivities": "-4708000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1362000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1188000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-11341000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-3554000.00",
                    "freeCashFlow": "-24992000.00"
                },
                "2002-03-31": {
                    "date": "2002-03-31",
                    "filing_date": "2002-05-06",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "6198000.00",
                    "totalCashflowsFromInvestingActivities": "-21578000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-1381000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-13694000.00",
                    "changeInCash": "-25078000.00",
                    "beginPeriodCashFlow": "58831000.00",
                    "endPeriodCashFlow": "33753000.00",
                    "totalCashFromOperatingActivities": "-2045000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "16897000.00",
                    "otherCashflowsFromInvestingActivities": "-24000000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-23832000.00",
                    "changeToAccountReceivables": "-1640000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-5000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2836000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "5932000.00",
                    "stockBasedCompensation": "2581000.00",
                    "otherNonCashItems": "-11180000.00",
                    "freeCashFlow": "-4881000.00"
                },
                "2001-12-31": {
                    "date": "2001-12-31",
                    "filing_date": "2002-03-25",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "38798000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-47335000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-27447000.00",
                    "changeInCash": "-25820000.00",
                    "beginPeriodCashFlow": "84651000.00",
                    "endPeriodCashFlow": "58831000.00",
                    "totalCashFromOperatingActivities": "-16797000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "17515000.00",
                    "otherCashflowsFromInvestingActivities": "-37016000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "522000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "19369000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-7194000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "329000.00",
                    "freeCashFlow": "2572000.00"
                },
                "2001-09-30": {
                    "date": "2001-09-30",
                    "filing_date": "2001-11-13",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "6862000.00",
                    "totalCashflowsFromInvestingActivities": "-24875000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-1807000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-81574000.00",
                    "changeInCash": "-39352000.00",
                    "beginPeriodCashFlow": "124003000.00",
                    "endPeriodCashFlow": "84651000.00",
                    "totalCashFromOperatingActivities": "-14224000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "17554000.00",
                    "otherCashflowsFromInvestingActivities": "4247000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-127000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "35060000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1433000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "48363000.00",
                    "freeCashFlow": "-49284000.00"
                },
                "2001-06-30": {
                    "date": "2001-06-30",
                    "filing_date": "2001-08-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "2519000.00",
                    "totalCashflowsFromInvestingActivities": "-51757000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "28387000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-37857000.00",
                    "changeInCash": "-41866000.00",
                    "beginPeriodCashFlow": "165869000.00",
                    "endPeriodCashFlow": "124003000.00",
                    "totalCashFromOperatingActivities": "-18434000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "20309000.00",
                    "otherCashflowsFromInvestingActivities": "-32315000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-395000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "7408000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-813000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-73000.00",
                    "freeCashFlow": "-25842000.00"
                },
                "2001-03-31": {
                    "date": "2001-03-31",
                    "filing_date": "2001-05-03",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "5234000.00",
                    "totalCashflowsFromInvestingActivities": "-115180000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "128554000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-41537000.00",
                    "changeInCash": "-8904000.00",
                    "beginPeriodCashFlow": "174773000.00",
                    "endPeriodCashFlow": "165869000.00",
                    "totalCashFromOperatingActivities": "-19399000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "20506000.00",
                    "otherCashflowsFromInvestingActivities": "-33775000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-18000.00",
                    "otherCashflowsFromFinancingActivities": "127064000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "34692000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1165000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "467000.00",
                    "freeCashFlow": "-54091000.00"
                },
                "2000-12-31": {
                    "date": "2000-12-31",
                    "filing_date": "2001-03-27",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "9574000.00",
                    "totalCashflowsFromInvestingActivities": "-58589000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-11773000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-42885000.00",
                    "changeInCash": "-99096000.00",
                    "beginPeriodCashFlow": "273869000.00",
                    "endPeriodCashFlow": "174773000.00",
                    "totalCashFromOperatingActivities": "-30726000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "23219000.00",
                    "otherCashflowsFromInvestingActivities": "132715000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-15000.00",
                    "otherCashflowsFromFinancingActivities": "-5967000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "201122000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-12448000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1388000.00",
                    "freeCashFlow": "-231848000.00"
                },
                "2000-09-30": {
                    "date": "2000-09-30",
                    "filing_date": "2000-11-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "13341000.00",
                    "totalCashflowsFromInvestingActivities": "-118479500.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "255858700.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-32085000.00",
                    "changeInCash": "124929000.00",
                    "beginPeriodCashFlow": "148940000.00",
                    "endPeriodCashFlow": "273869000.00",
                    "totalCashFromOperatingActivities": "-12450200.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "14021400.00",
                    "otherCashflowsFromInvestingActivities": "-77831300.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-2000.00",
                    "otherCashflowsFromFinancingActivities": "250000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4267800",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "5613400.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": "-8182400.00"
                },
                "2000-06-30": {
                    "date": "2000-06-30",
                    "filing_date": "2000-07-20",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "4401000.00",
                    "totalCashflowsFromInvestingActivities": "-114147200.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "96132000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-26811200.00",
                    "changeInCash": "-38735700.00",
                    "beginPeriodCashFlow": "187675700.00",
                    "endPeriodCashFlow": "148940000.00",
                    "totalCashFromOperatingActivities": "-20720500.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9725600.00",
                    "otherCashflowsFromInvestingActivities": "12266500.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-250000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "137417200",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3635600.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "700.00",
                    "freeCashFlow": "-158137700.00"
                },
                "2000-03-31": {
                    "date": "2000-03-31",
                    "filing_date": "2000-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-10942300.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-370700.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-18008800.00",
                    "changeInCash": "-15489300.00",
                    "beginPeriodCashFlow": "203165000.00",
                    "endPeriodCashFlow": "187675700.00",
                    "totalCashFromOperatingActivities": "-4176300.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6188000.00",
                    "otherCashflowsFromInvestingActivities": "14174800.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-11000.00",
                    "otherCashflowsFromFinancingActivities": "-1423700.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "36496600",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "7645200.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-700.00",
                    "freeCashFlow": "-40672900.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-11",
                    "currency_symbol": "USD",
                    "investments": "-962000000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-6484000000.00",
                    "netBorrowings": "2956000000.00",
                    "totalCashFromFinancingActivities": "1272000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1348000000.00",
                    "changeInCash": "-1258000000.00",
                    "beginPeriodCashFlow": "3082000000.00",
                    "endPeriodCashFlow": "1824000000.00",
                    "totalCashFromOperatingActivities": "3911000000.00",
                    "issuanceOfCapitalStock": "99000000.00",
                    "depreciation": "2066000000.00",
                    "otherCashflowsFromInvestingActivities": "-900000000.00",
                    "dividendsPaid": "1856000000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-40000000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-22000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4311000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-101000000.00",
                    "stockBasedCompensation": "498000000.00",
                    "otherNonCashItems": "100000000.00",
                    "freeCashFlow": "-400000000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-12",
                    "currency_symbol": "USD",
                    "investments": "-3937000000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3937000000.00",
                    "netBorrowings": "1621000000.00",
                    "totalCashFromFinancingActivities": "1723000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "814000000.00",
                    "changeInCash": "986000000.00",
                    "beginPeriodCashFlow": "2096000000.00",
                    "endPeriodCashFlow": "3082000000.00",
                    "totalCashFromOperatingActivities": "3249000000.00",
                    "issuanceOfCapitalStock": "1673000000.00",
                    "depreciation": "2009000000.00",
                    "otherCashflowsFromInvestingActivities": "-253000000.00",
                    "dividendsPaid": "1643000000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "27000000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "72000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3066000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-340000000.00",
                    "stockBasedCompensation": "462000000.00",
                    "otherNonCashItems": "304000000.00",
                    "freeCashFlow": "183000000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-16",
                    "currency_symbol": "USD",
                    "investments": "-3014528000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3224364000.00",
                    "netBorrowings": "747000000.00",
                    "totalCashFromFinancingActivities": "59907000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "969178000.00",
                    "changeInCash": "188057000.00",
                    "beginPeriodCashFlow": "1908155000.00",
                    "endPeriodCashFlow": "2096212000.00",
                    "totalCashFromOperatingActivities": "3343134000.00",
                    "issuanceOfCapitalStock": "300775000.00",
                    "depreciation": "1843665000.00",
                    "otherCashflowsFromInvestingActivities": "-307465000.00",
                    "dividendsPaid": "1374168000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-150345000.00",
                    "salePurchaseOfStock": "-1952774000.00",
                    "otherCashflowsFromFinancingActivities": "3179926000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2781018000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "51216000.00",
                    "stockBasedCompensation": "407536000.00",
                    "otherNonCashItems": "82494000.00",
                    "freeCashFlow": "562116000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-17",
                    "currency_symbol": "USD",
                    "investments": "-3362953000.00",
                    "changeToLiabilities": "215903000.00",
                    "totalCashflowsFromInvestingActivities": "-3362953000.00",
                    "netBorrowings": "1264866000.00",
                    "totalCashFromFinancingActivities": "856766000.00",
                    "changeToOperatingActivities": "73117000.00",
                    "netIncome": "704577000.00",
                    "changeInCash": "358794000.00",
                    "beginPeriodCashFlow": "1549454000.00",
                    "endPeriodCashFlow": "1908248000.00",
                    "totalCashFromOperatingActivities": "2963182000.00",
                    "issuanceOfCapitalStock": "796018000.00",
                    "depreciation": "1739374000.00",
                    "otherCashflowsFromInvestingActivities": "-714104000.00",
                    "dividendsPaid": "1151459000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-153415000.00",
                    "salePurchaseOfStock": "877561000.00",
                    "otherCashflowsFromFinancingActivities": "1934350000.00",
                    "changeToNetincome": "478096000.00",
                    "capitalExpenditures": "2278004000",
                    "changeReceivables": "-153415000.00",
                    "cashFlowsOtherOperating": "-36013000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "456995000.00",
                    "changeInWorkingCapital": "26475000.00",
                    "stockBasedCompensation": "403983000.00",
                    "otherNonCashItems": "88773000.00",
                    "freeCashFlow": "685178000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-18",
                    "currency_symbol": "USD",
                    "investments": "-103476000.00",
                    "changeToLiabilities": "64596000.00",
                    "totalCashflowsFromInvestingActivities": "-3006738000.00",
                    "netBorrowings": "1005463000.00",
                    "totalCashFromFinancingActivities": "413765000.00",
                    "changeToOperatingActivities": "-178855000.00",
                    "netIncome": "499728000.00",
                    "changeInCash": "-76241000.00",
                    "beginPeriodCashFlow": "1625695000.00",
                    "endPeriodCashFlow": "1549454000.00",
                    "totalCashFromOperatingActivities": "2547206000.00",
                    "issuanceOfCapitalStock": "497870000.00",
                    "depreciation": "1660524000.00",
                    "otherCashflowsFromInvestingActivities": "50087000.00",
                    "dividendsPaid": "1042909000.00",
                    "changeToInventory": "-64596000.00",
                    "changeToAccountReceivables": "-1873000.00",
                    "salePurchaseOfStock": "3956290000.00",
                    "otherCashflowsFromFinancingActivities": "-124287000.00",
                    "changeToNetincome": "502553000.00",
                    "capitalExpenditures": "2751512000",
                    "changeReceivables": "-1873000.00",
                    "cashFlowsOtherOperating": "-151211000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-45767000.00",
                    "changeInWorkingCapital": "-132734000.00",
                    "stockBasedCompensation": "363774000.00",
                    "otherNonCashItems": "51634000.00",
                    "freeCashFlow": "-204306000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-19",
                    "currency_symbol": "USD",
                    "investments": "-98411000.00",
                    "changeToLiabilities": "125789000.00",
                    "totalCashflowsFromInvestingActivities": "-3426972000.00",
                    "netBorrowings": "664720000.00",
                    "totalCashFromFinancingActivities": "815526000.00",
                    "changeToOperatingActivities": "-28401000.00",
                    "netIncome": "370074000.00",
                    "changeInCash": "-260918000.00",
                    "beginPeriodCashFlow": "1886613000.00",
                    "endPeriodCashFlow": "1625695000.00",
                    "totalCashFromOperatingActivities": "2309826000.00",
                    "issuanceOfCapitalStock": "1981375000.00",
                    "depreciation": "1427010000.00",
                    "otherCashflowsFromInvestingActivities": "-845875000.00",
                    "dividendsPaid": "947933000.00",
                    "changeToInventory": "10787000.00",
                    "changeToAccountReceivables": "25412000.00",
                    "salePurchaseOfStock": "5244535000.00",
                    "otherCashflowsFromFinancingActivities": "-153936000.00",
                    "changeToNetincome": "468473000.00",
                    "capitalExpenditures": "2282504000",
                    "changeReceivables": "25412000.00",
                    "cashFlowsOtherOperating": "-119030000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-301620000.00",
                    "changeInWorkingCapital": "32171000.00",
                    "stockBasedCompensation": "294952000.00",
                    "otherNonCashItems": "33810000.00",
                    "freeCashFlow": "27322000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-21",
                    "currency_symbol": "USD",
                    "investments": "-20523000.00",
                    "changeToLiabilities": "36794000.00",
                    "totalCashflowsFromInvestingActivities": "-1944567000.00",
                    "netBorrowings": "451738000.00",
                    "totalCashFromFinancingActivities": "1202082000.00",
                    "changeToOperatingActivities": "-70977000.00",
                    "netIncome": "507245000.00",
                    "changeInCash": "1259009000.00",
                    "beginPeriodCashFlow": "627604000.00",
                    "endPeriodCashFlow": "1886613000.00",
                    "totalCashFromOperatingActivities": "1992728000.00",
                    "issuanceOfCapitalStock": "1660976000.00",
                    "depreciation": "1285296000.00",
                    "otherCashflowsFromInvestingActivities": "324630000.00",
                    "dividendsPaid": "836164000.00",
                    "changeToInventory": "-3060000.00",
                    "changeToAccountReceivables": "-26909000.00",
                    "salePurchaseOfStock": "2849924000.00",
                    "otherCashflowsFromFinancingActivities": "-66652000.00",
                    "changeToNetincome": "280923000.00",
                    "capitalExpenditures": "2079521000",
                    "changeReceivables": "-26909000.00",
                    "cashFlowsOtherOperating": "-103204000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "1250243000.00",
                    "changeInWorkingCapital": "-93319000.00",
                    "stockBasedCompensation": "236539000.00",
                    "otherNonCashItems": "32662000.00",
                    "freeCashFlow": "-86793000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-22",
                    "currency_symbol": "USD",
                    "investments": "20597000.00",
                    "changeToLiabilities": "56550000.00",
                    "totalCashflowsFromInvestingActivities": "-3075528000.00",
                    "netBorrowings": "770479000.00",
                    "totalCashFromFinancingActivities": "470912000.00",
                    "changeToOperatingActivities": "-15910000.00",
                    "netIncome": "365359000.00",
                    "changeInCash": "-823097000.00",
                    "beginPeriodCashFlow": "1450701000.00",
                    "endPeriodCashFlow": "627604000.00",
                    "totalCashFromOperatingActivities": "1815426000.00",
                    "issuanceOfCapitalStock": "388172000.00",
                    "depreciation": "1227489000.00",
                    "otherCashflowsFromInvestingActivities": "-170264000.00",
                    "dividendsPaid": "738600000.00",
                    "changeToInventory": "-15910000.00",
                    "changeToAccountReceivables": "-52931000.00",
                    "salePurchaseOfStock": "1404636000.00",
                    "otherCashflowsFromFinancingActivities": "18087000.00",
                    "changeToNetincome": "252999000.00",
                    "capitalExpenditures": "2096174000",
                    "changeReceivables": "-52931000.00",
                    "cashFlowsOtherOperating": "-47635000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-789190000.00",
                    "changeInWorkingCapital": "-44016000.00",
                    "stockBasedCompensation": "180716000.00",
                    "otherNonCashItems": "40514000.00",
                    "freeCashFlow": "-280748000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-26",
                    "currency_symbol": "USD",
                    "investments": "-11505000.00",
                    "changeToLiabilities": "45260000.00",
                    "totalCashflowsFromInvestingActivities": "-5400826000.00",
                    "netBorrowings": "2707140000.00",
                    "totalCashFromFinancingActivities": "4607860000.00",
                    "changeToOperatingActivities": "25888000.00",
                    "netIncome": "232982000.00",
                    "changeInCash": "677454000.00",
                    "beginPeriodCashFlow": "773247000.00",
                    "endPeriodCashFlow": "1450701000.00",
                    "totalCashFromOperatingActivities": "1439233000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1042480000.00",
                    "otherCashflowsFromInvestingActivities": "-47316000.00",
                    "dividendsPaid": "621497000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-161774000.00",
                    "salePurchaseOfStock": "5727273000.00",
                    "otherCashflowsFromFinancingActivities": "-66373000.00",
                    "changeToNetincome": "235656000.00",
                    "capitalExpenditures": "1378725000",
                    "changeReceivables": "-161774000.00",
                    "cashFlowsOtherOperating": "20180000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "646267000.00",
                    "changeInWorkingCapital": "-96334000.00",
                    "stockBasedCompensation": "175500000.00",
                    "otherNonCashItems": "18833000.00",
                    "freeCashFlow": "60508000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-27",
                    "currency_symbol": "USD",
                    "investments": "10839000.00",
                    "changeToLiabilities": "40027000.00",
                    "totalCashflowsFromInvestingActivities": "-2045668000.00",
                    "netBorrowings": "-431781000.00",
                    "totalCashFromFinancingActivities": "-897065000.00",
                    "changeToOperatingActivities": "-123389000.00",
                    "netIncome": "126800000.00",
                    "changeInCash": "-1945180000.00",
                    "beginPeriodCashFlow": "2718427000.00",
                    "endPeriodCashFlow": "773247000.00",
                    "totalCashFromOperatingActivities": "1019353000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "837207000.00",
                    "otherCashflowsFromInvestingActivities": "823464000.00",
                    "dividendsPaid": "499463000.00",
                    "changeToInventory": "-123389000.00",
                    "changeToAccountReceivables": "-100230000.00",
                    "salePurchaseOfStock": "34179000.00",
                    "otherCashflowsFromFinancingActivities": "-22812000.00",
                    "changeToNetincome": "166470000.00",
                    "capitalExpenditures": "1113365000",
                    "changeReceivables": "-100230000.00",
                    "cashFlowsOtherOperating": "-72831000.00",
                    "exchangeRateChanges": "-10495000.00",
                    "cashAndCashEquivalentsChanges": "-1480362000.00",
                    "changeInWorkingCapital": "-133034000.00",
                    "stockBasedCompensation": "155567000.00",
                    "otherNonCashItems": "39746000.00",
                    "freeCashFlow": "-94012000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-26",
                    "currency_symbol": "USD",
                    "investments": "514108000.00",
                    "changeToLiabilities": "126114000.00",
                    "totalCashflowsFromInvestingActivities": "-1134927000.00",
                    "netBorrowings": "1535077000.00",
                    "totalCashFromFinancingActivities": "1873182000.00",
                    "changeToOperatingActivities": "56197000.00",
                    "netIncome": "187774000.00",
                    "changeInCash": "1617921000.00",
                    "beginPeriodCashFlow": "610917000.00",
                    "endPeriodCashFlow": "2228838000.00",
                    "totalCashFromOperatingActivities": "894793000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "525580000.00",
                    "otherCashflowsFromInvestingActivities": "-535362000.00",
                    "dividendsPaid": "521461000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-44583000.00",
                    "salePurchaseOfStock": "2327148000.00",
                    "otherCashflowsFromFinancingActivities": "11972000.00",
                    "changeToNetincome": "154229000.00",
                    "capitalExpenditures": "868120000",
                    "changeReceivables": "-44583000.00",
                    "cashFlowsOtherOperating": "-70371000.00",
                    "exchangeRateChanges": "-15127000.00",
                    "cashAndCashEquivalentsChanges": "1617921000.00",
                    "changeInWorkingCapital": "11160000.00",
                    "stockBasedCompensation": "132443000.00",
                    "otherNonCashItems": "37577000.00",
                    "freeCashFlow": "26673000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-02",
                    "currency_symbol": "USD",
                    "investments": "239551000.00",
                    "changeToLiabilities": "275847000.00",
                    "totalCashflowsFromInvestingActivities": "-435839000.00",
                    "netBorrowings": "665999000.00",
                    "totalCashFromFinancingActivities": "107401000.00",
                    "changeToOperatingActivities": "31896000.00",
                    "netIncome": "-260726000.00",
                    "changeInCash": "349023000.00",
                    "beginPeriodCashFlow": "261894000.00",
                    "endPeriodCashFlow": "610917000.00",
                    "totalCashFromOperatingActivities": "689420000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "481691000.00",
                    "otherCashflowsFromInvestingActivities": "1604000.00",
                    "dividendsPaid": "83266000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-101966000.00",
                    "salePurchaseOfStock": "-297958000.00",
                    "otherCashflowsFromFinancingActivities": "-319185000.00",
                    "changeToNetincome": "282403000.00",
                    "capitalExpenditures": "660203000",
                    "changeReceivables": "-101966000.00",
                    "cashFlowsOtherOperating": "-6496000.00",
                    "exchangeRateChanges": "-11959000.00",
                    "cashAndCashEquivalentsChanges": "349023000.00",
                    "changeInWorkingCapital": "167385000.00",
                    "stockBasedCompensation": "117990000.00",
                    "otherNonCashItems": "45672000.00",
                    "freeCashFlow": "29217000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-02-28",
                    "currency_symbol": "USD",
                    "investments": "968971000.00",
                    "changeToLiabilities": "-79681000.00",
                    "totalCashflowsFromInvestingActivities": "-1169313000.00",
                    "netBorrowings": "564484000.00",
                    "totalCashFromFinancingActivities": "574907000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "96123000.00",
                    "changeInCash": "9681000.00",
                    "beginPeriodCashFlow": "252213000.00",
                    "endPeriodCashFlow": "261894000.00",
                    "totalCashFromOperatingActivities": "604608000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "432471000.00",
                    "otherCashflowsFromInvestingActivities": "5007000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-27956000.00",
                    "salePurchaseOfStock": "-48799000.00",
                    "otherCashflowsFromFinancingActivities": "-61699000.00",
                    "changeToNetincome": "196636000.00",
                    "capitalExpenditures": "572406000",
                    "changeReceivables": "-27956000.00",
                    "cashFlowsOtherOperating": "-36853000.00",
                    "exchangeRateChanges": "-521000.00",
                    "cashAndCashEquivalentsChanges": "9681000.00",
                    "changeInWorkingCapital": "-144490000.00",
                    "stockBasedCompensation": "102940000.00",
                    "otherNonCashItems": "36393000.00",
                    "freeCashFlow": "32202000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-02-26",
                    "currency_symbol": "USD",
                    "investments": "442870000.00",
                    "changeToLiabilities": "62830000.00",
                    "totalCashflowsFromInvestingActivities": "-442873000.00",
                    "netBorrowings": "-338125000.00",
                    "totalCashFromFinancingActivities": "-222721000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "147782000.00",
                    "changeInCash": "-26610000.00",
                    "beginPeriodCashFlow": "278823000.00",
                    "endPeriodCashFlow": "252213000.00",
                    "totalCashFromOperatingActivities": "632026000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "398579000.00",
                    "otherCashflowsFromInvestingActivities": "55410000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-26601000.00",
                    "salePurchaseOfStock": "-13364000.00",
                    "otherCashflowsFromFinancingActivities": "119548000.00",
                    "changeToNetincome": "16426000.00",
                    "capitalExpenditures": "764500000",
                    "changeReceivables": "-26601000.00",
                    "cashFlowsOtherOperating": "9933000.00",
                    "exchangeRateChanges": "6958000.00",
                    "cashAndCashEquivalentsChanges": "-26610000.00",
                    "changeInWorkingCapital": "37563000.00",
                    "stockBasedCompensation": "84158000.00",
                    "otherNonCashItems": "33362000.00",
                    "freeCashFlow": "-132474000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-02-24",
                    "currency_symbol": "USD",
                    "investments": "-647035000.00",
                    "changeToLiabilities": "69315000.00",
                    "totalCashflowsFromInvestingActivities": "-1499101000.00",
                    "netBorrowings": "796420000.00",
                    "totalCashFromFinancingActivities": "748728000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "92610000.00",
                    "changeInCash": "-164018000.00",
                    "beginPeriodCashFlow": "442841000.00",
                    "endPeriodCashFlow": "278823000.00",
                    "totalCashFromOperatingActivities": "587266000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "347674000.00",
                    "otherCashflowsFromInvestingActivities": "-96714000.00",
                    "dividendsPaid": "806443000.00",
                    "changeToInventory": "7409000.00",
                    "changeToAccountReceivables": "-23061000.00",
                    "salePurchaseOfStock": "-86666000.00",
                    "otherCashflowsFromFinancingActivities": "23313000.00",
                    "changeToNetincome": "94671000.00",
                    "capitalExpenditures": "713398000",
                    "changeReceivables": "-23061000.00",
                    "cashFlowsOtherOperating": "-25772000.00",
                    "exchangeRateChanges": "-911000.00",
                    "cashAndCashEquivalentsChanges": "-164018000.00",
                    "changeInWorkingCapital": "24944000.00",
                    "stockBasedCompensation": "71532000.00",
                    "otherNonCashItems": "40981000.00",
                    "freeCashFlow": "-126132000.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-02-25",
                    "currency_symbol": "USD",
                    "investments": "107916000.00",
                    "changeToLiabilities": "21693000.00",
                    "totalCashflowsFromInvestingActivities": "-600969000.00",
                    "netBorrowings": "269869000.00",
                    "totalCashFromFinancingActivities": "309686000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "36881000.00",
                    "changeInCash": "96785000.00",
                    "beginPeriodCashFlow": "346056000.00",
                    "endPeriodCashFlow": "442841000.00",
                    "totalCashFromOperatingActivities": "392872000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "260176000.00",
                    "otherCashflowsFromInvestingActivities": "743460000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-39886000.00",
                    "salePurchaseOfStock": "39817000.00",
                    "otherCashflowsFromFinancingActivities": "12245000.00",
                    "changeToNetincome": "82378000.00",
                    "capitalExpenditures": "594258000",
                    "changeReceivables": "-39886000.00",
                    "cashFlowsOtherOperating": "3715000.00",
                    "exchangeRateChanges": "-4804000.00",
                    "cashAndCashEquivalentsChanges": "96785000.00",
                    "changeInWorkingCapital": "-23948000.00",
                    "stockBasedCompensation": "67489000.00",
                    "otherNonCashItems": "46164000.00",
                    "freeCashFlow": "-201386000.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-02-22",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "20991000.00",
                    "totalCashflowsFromInvestingActivities": "-558178000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "323598000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "69431000.00",
                    "changeInCash": "125849000.00",
                    "beginPeriodCashFlow": "220207000.00",
                    "endPeriodCashFlow": "346056000.00",
                    "totalCashFromOperatingActivities": "355492000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "173530000.00",
                    "otherCashflowsFromInvestingActivities": "-194788000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "27981000.00",
                    "changeToAccountReceivables": "2277000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-23229000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "369542000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "41443000.00",
                    "stockBasedCompensation": "53056000.00",
                    "otherNonCashItems": "-9949000.00",
                    "freeCashFlow": "-14050000.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-02-26",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "7174000.00",
                    "totalCashflowsFromInvestingActivities": "-486724000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "143690000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "131538000.00",
                    "changeInCash": "-70426000.00",
                    "beginPeriodCashFlow": "290633000.00",
                    "endPeriodCashFlow": "220207000.00",
                    "totalCashFromOperatingActivities": "267558000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "159047000.00",
                    "otherCashflowsFromInvestingActivities": "2209000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-113830000.00",
                    "changeToAccountReceivables": "-9152000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "25861000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "471128000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-90233000.00",
                    "stockBasedCompensation": "55085000.00",
                    "otherNonCashItems": "123188000.00",
                    "freeCashFlow": "-203570000.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2008-02-27",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1054725000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1145013000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-5188000.00",
                    "changeInCash": "208070000.00",
                    "beginPeriodCashFlow": "82563000.00",
                    "endPeriodCashFlow": "290633000.00",
                    "totalCashFromOperatingActivities": "120020000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "100080000.00",
                    "otherCashflowsFromInvestingActivities": "42509000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-7204000.00",
                    "changeToAccountReceivables": "-17997000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "14069000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "537341000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-20548000.00",
                    "stockBasedCompensation": "42731000.00",
                    "otherNonCashItems": "49501000.00",
                    "freeCashFlow": "-417321000.00"
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2007-02-28",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-158470000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "46107000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-6397000.00",
                    "changeInCash": "-36704000.00",
                    "beginPeriodCashFlow": "119267000.00",
                    "endPeriodCashFlow": "82563000.00",
                    "totalCashFromOperatingActivities": "75412000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "72778000.00",
                    "otherCashflowsFromInvestingActivities": "17092000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-16078000.00",
                    "changeToAccountReceivables": "-9666000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-119000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "162291000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-17248000.00",
                    "stockBasedCompensation": "30767000.00",
                    "otherNonCashItems": "34825000.00",
                    "freeCashFlow": "-86879000.00"
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2006-03-16",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "689000.00",
                    "totalCashflowsFromInvestingActivities": "-108722000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "134611000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-42612000.00",
                    "changeInCash": "93329000.00",
                    "beginPeriodCashFlow": "25938000.00",
                    "endPeriodCashFlow": "119267000.00",
                    "totalCashFromOperatingActivities": "67595000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "74964000.00",
                    "otherCashflowsFromInvestingActivities": "12996000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-98213000.00",
                    "changeToAccountReceivables": "-4854000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-997000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "45412000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "977000.00",
                    "stockBasedCompensation": "8277000.00",
                    "otherNonCashItems": "879000.00",
                    "freeCashFlow": "22183000.00"
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2005-03-10",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "2325000.00",
                    "totalCashflowsFromInvestingActivities": "-56865000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "19239000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-68631000.00",
                    "changeInCash": "-931000.00",
                    "beginPeriodCashFlow": "26869000.00",
                    "endPeriodCashFlow": "25938000.00",
                    "totalCashFromOperatingActivities": "36912000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "66133000.00",
                    "otherCashflowsFromInvestingActivities": "2209000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-75823000.00",
                    "changeToAccountReceivables": "-1691000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-5912000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "22934000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "416000.00",
                    "stockBasedCompensation": "1467000.00",
                    "otherNonCashItems": "38994000.00",
                    "freeCashFlow": "13978000.00"
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": "2004-03-05",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-15620000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "52288000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-84171000.00",
                    "changeInCash": "19212000.00",
                    "beginPeriodCashFlow": "41216000.00",
                    "endPeriodCashFlow": "60428000.00",
                    "totalCashFromOperatingActivities": "-17266000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "74401000.00",
                    "otherCashflowsFromInvestingActivities": "2404000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "10178000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-973000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "7750000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-12375000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "4879000.00",
                    "freeCashFlow": "-25016000.00"
                },
                "2002-12-31": {
                    "date": "2002-12-31",
                    "filing_date": "2003-03-27",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "1847000.00",
                    "totalCashflowsFromInvestingActivities": "-7528000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "16924000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-21618000.00",
                    "changeInCash": "-17615000.00",
                    "beginPeriodCashFlow": "58831000.00",
                    "endPeriodCashFlow": "41216000.00",
                    "totalCashFromOperatingActivities": "-27509000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "66937000.00",
                    "otherCashflowsFromInvestingActivities": "-29894000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-15834000.00",
                    "changeToAccountReceivables": "-2511000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "23686000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "6508000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "10105000.00",
                    "stockBasedCompensation": "6878000.00",
                    "otherNonCashItems": "-82933000.00",
                    "freeCashFlow": "-34017000.00"
                },
                "2001-12-31": {
                    "date": "2001-12-31",
                    "filing_date": "2002-03-25",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-153014000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "107799000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-188415000.00",
                    "changeInCash": "-115942000.00",
                    "beginPeriodCashFlow": "174773000.00",
                    "endPeriodCashFlow": "58831000.00",
                    "totalCashFromOperatingActivities": "-68854000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "75884000.00",
                    "otherCashflowsFromInvestingActivities": "-98859000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-18000.00",
                    "otherCashflowsFromFinancingActivities": "105899000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "57791000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5409000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "49086000.00",
                    "freeCashFlow": "-126645000.00"
                },
                "2000-12-31": {
                    "date": "2000-12-31",
                    "filing_date": "2001-03-27",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "9574000.00",
                    "totalCashflowsFromInvestingActivities": "-302158000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "339847000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-119790000.00",
                    "changeInCash": "-28392000.00",
                    "beginPeriodCashFlow": "203165000.00",
                    "endPeriodCashFlow": "174773000.00",
                    "totalCashFromOperatingActivities": "-68073000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "53154000.00",
                    "otherCashflowsFromInvestingActivities": "81325000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-28000.00",
                    "otherCashflowsFromFinancingActivities": "-5967000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "370768000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2825000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1388000.00",
                    "freeCashFlow": "-438841000.00"
                },
                "1999-12-31": {
                    "date": "1999-12-31",
                    "filing_date": "1999-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-86269800.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "295178300.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-20790600.00",
                    "changeInCash": "199000500.00",
                    "beginPeriodCashFlow": "4164500.00",
                    "endPeriodCashFlow": "203165000.00",
                    "totalCashFromOperatingActivities": "-9908000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8246000.00",
                    "otherCashflowsFromInvestingActivities": "-29088800.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-10000.00",
                    "otherCashflowsFromFinancingActivities": "-1000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "42386500",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2636600.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": "-52294500.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-09-30": {
                    "date": "2026-09-30",
                    "filing_date": "2026-10-28",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "537000000.00",
                    "minorityInterest": null,
                    "netIncome": "489000000.00",
                    "sellingGeneralAdministrative": "449000000.00",
                    "sellingAndMarketingExpenses": "233000000.00",
                    "grossProfit": "1314000000.00",
                    "reconciledDepreciation": null,
                    "ebit": "700000000.00",
                    "ebitda": "1248000000.00",
                    "depreciationAndAmortization": "548000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "600000000.00",
                    "otherOperatingExpenses": "1971000000.00",
                    "interestExpense": "163000000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "48000000.00",
                    "totalRevenue": "2571000000.00",
                    "totalOperatingExpenses": "714000000.00",
                    "costOfRevenue": "1257000000.00",
                    "totalOtherIncomeExpenseNet": "-63000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-07-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "523000000.00",
                    "minorityInterest": "2000000.00",
                    "netIncome": "479000000.00",
                    "sellingGeneralAdministrative": "462000000.00",
                    "sellingAndMarketingExpenses": "239000000.00",
                    "grossProfit": "1395000000.00",
                    "reconciledDepreciation": "557000000.00",
                    "ebit": "674000000.00",
                    "ebitda": "1231000000.00",
                    "depreciationAndAmortization": "557000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "665000000.00",
                    "otherOperatingExpenses": "1960000000.00",
                    "interestExpense": "151000000.00",
                    "taxProvision": "46000000.00",
                    "interestIncome": "36000000.00",
                    "netInterestIncome": "-115000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "46000000.00",
                    "totalRevenue": "2625000000.00",
                    "totalOperatingExpenses": "730000000.00",
                    "costOfRevenue": "1230000000.00",
                    "totalOtherIncomeExpenseNet": "-142000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "477000000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-04-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "471000000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "415000000.00",
                    "sellingGeneralAdministrative": "444000000.00",
                    "sellingAndMarketingExpenses": "241000000.00",
                    "grossProfit": "1258000000.00",
                    "reconciledDepreciation": "544000000.00",
                    "ebit": "577000000.00",
                    "ebitda": "1121000000.00",
                    "depreciationAndAmortization": "544000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "577000000.00",
                    "otherOperatingExpenses": "1867000000.00",
                    "interestExpense": "148000000.00",
                    "taxProvision": "56000000.00",
                    "interestIncome": "41000000.00",
                    "netInterestIncome": "-107000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "56000000.00",
                    "totalRevenue": "2444000000.00",
                    "totalOperatingExpenses": "681000000.00",
                    "costOfRevenue": "1186000000.00",
                    "totalOtherIncomeExpenseNet": "-106000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "415000000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "312000000.00",
                    "minorityInterest": "1000000.00",
                    "netIncome": "265000000.00",
                    "sellingGeneralAdministrative": "484000000.00",
                    "sellingAndMarketingExpenses": "234000000.00",
                    "grossProfit": "1244000000.00",
                    "reconciledDepreciation": "551000000.00",
                    "ebit": "526000000.00",
                    "ebitda": "1077000000.00",
                    "depreciationAndAmortization": "551000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "422000000.00",
                    "otherOperatingExpenses": "2020000000.00",
                    "interestExpense": "151000000.00",
                    "taxProvision": "48000000.00",
                    "interestIncome": "41000000.00",
                    "netInterestIncome": "-101000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "48000000.00",
                    "totalRevenue": "2442000000.00",
                    "totalOperatingExpenses": "822000000.00",
                    "costOfRevenue": "1198000000.00",
                    "totalOtherIncomeExpenseNet": "-110000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "264000000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-10-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "399000000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "374000000.00",
                    "sellingGeneralAdministrative": "470000000.00",
                    "sellingAndMarketingExpenses": "219000000.00",
                    "grossProfit": "1174000000.00",
                    "reconciledDepreciation": "537000000.00",
                    "ebit": "527000000.00",
                    "ebitda": "1064000000.00",
                    "depreciationAndAmortization": "537000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "474000000.00",
                    "otherOperatingExpenses": "1842000000.00",
                    "interestExpense": "128000000.00",
                    "taxProvision": "25000000.00",
                    "interestIncome": "53000000.00",
                    "netInterestIncome": "-75000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "25000000.00",
                    "totalRevenue": "2316000000.00",
                    "totalOperatingExpenses": "700000000.00",
                    "costOfRevenue": "1142000000.00",
                    "totalOtherIncomeExpenseNet": "-75000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "374000000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-07-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "405000000.00",
                    "minorityInterest": "1000000.00",
                    "netIncome": "368000000.00",
                    "sellingGeneralAdministrative": "451000000.00",
                    "sellingAndMarketingExpenses": "221000000.00",
                    "grossProfit": "1172000000.00",
                    "reconciledDepreciation": "499000000.00",
                    "ebit": "540000000.00",
                    "ebitda": "1039000000.00",
                    "depreciationAndAmortization": "499000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "494000000.00",
                    "otherOperatingExpenses": "1762000000.00",
                    "interestExpense": "135000000.00",
                    "taxProvision": "38000000.00",
                    "interestIncome": "52000000.00",
                    "netInterestIncome": "-83000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "38000000.00",
                    "totalRevenue": "2256000000.00",
                    "totalOperatingExpenses": "678000000.00",
                    "costOfRevenue": "1084000000.00",
                    "totalOtherIncomeExpenseNet": "-89000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "367000000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-04-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "392000000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "343000000.00",
                    "sellingGeneralAdministrative": "438000000.00",
                    "sellingAndMarketingExpenses": "229000000.00",
                    "grossProfit": "1141000000.00",
                    "reconciledDepreciation": "479000000.00",
                    "ebit": "514000000.00",
                    "ebitda": "994000000.00",
                    "depreciationAndAmortization": "480000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "458000000.00",
                    "otherOperatingExpenses": "1767000000.00",
                    "interestExpense": "122000000.00",
                    "taxProvision": "49000000.00",
                    "interestIncome": "47000000.00",
                    "netInterestIncome": "-75000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "49000000.00",
                    "totalRevenue": "2225000000.00",
                    "totalOperatingExpenses": "683000000.00",
                    "costOfRevenue": "1084000000.00",
                    "totalOtherIncomeExpenseNet": "-66000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "343000000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-269000000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-14000000.00",
                    "sellingGeneralAdministrative": "451000000.00",
                    "sellingAndMarketingExpenses": "209000000.00",
                    "grossProfit": "1065000000.00",
                    "reconciledDepreciation": "498000000.00",
                    "ebit": "126000000.00",
                    "ebitda": "624000000.00",
                    "depreciationAndAmortization": "498000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "103000000.00",
                    "otherOperatingExpenses": "2158000000.00",
                    "interestExpense": "126000000.00",
                    "taxProvision": "14000000.00",
                    "interestIncome": "49000000.00",
                    "netInterestIncome": "-77000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "14000000.00",
                    "totalRevenue": "2261000000.00",
                    "totalOperatingExpenses": "962000000.00",
                    "costOfRevenue": "1196000000.00",
                    "totalOtherIncomeExpenseNet": "-103000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-14000000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-10-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "350000000.00",
                    "minorityInterest": "1000000.00",
                    "netIncome": "297000000.00",
                    "sellingGeneralAdministrative": "434000000.00",
                    "sellingAndMarketingExpenses": "237000000.00",
                    "grossProfit": "1103000000.00",
                    "reconciledDepreciation": "496000000.00",
                    "ebit": "467000000.00",
                    "ebitda": "963000000.00",
                    "depreciationAndAmortization": "496000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "425000000.00",
                    "otherOperatingExpenses": "1776000000.00",
                    "interestExpense": "117000000.00",
                    "taxProvision": "54000000.00",
                    "interestIncome": "35000000.00",
                    "netInterestIncome": "-82000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "54000000.00",
                    "totalRevenue": "2201000000.00",
                    "totalOperatingExpenses": "678000000.00",
                    "costOfRevenue": "1098000000.00",
                    "totalOtherIncomeExpenseNet": "-75000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "296000000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "348000000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "301000000.00",
                    "sellingGeneralAdministrative": "437000000.00",
                    "sellingAndMarketingExpenses": "219000000.00",
                    "grossProfit": "1077000000.00",
                    "reconciledDepreciation": "489000000.00",
                    "ebit": "458000000.00",
                    "ebitda": "947000000.00",
                    "depreciationAndAmortization": "489000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "436000000.00",
                    "otherOperatingExpenses": "1723000000.00",
                    "interestExpense": "110000000.00",
                    "taxProvision": "47000000.00",
                    "interestIncome": "29000000.00",
                    "netInterestIncome": "-81000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "47000000.00",
                    "totalRevenue": "2159000000.00",
                    "totalOperatingExpenses": "641000000.00",
                    "costOfRevenue": "1082000000.00",
                    "totalOtherIncomeExpenseNet": "-88000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "301000000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "277000000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "231000000.00",
                    "sellingGeneralAdministrative": "444000000.00",
                    "sellingAndMarketingExpenses": "226000000.00",
                    "grossProfit": "1036000000.00",
                    "reconciledDepreciation": "526000000.00",
                    "ebit": "381000000.00",
                    "ebitda": "907000000.00",
                    "depreciationAndAmortization": "526000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "364000000.00",
                    "otherOperatingExpenses": "1763000000.00",
                    "interestExpense": "104000000.00",
                    "taxProvision": "46000000.00",
                    "interestIncome": "24000000.00",
                    "netInterestIncome": "-80000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "46000000.00",
                    "totalRevenue": "2127000000.00",
                    "totalOperatingExpenses": "672000000.00",
                    "costOfRevenue": "1091000000.00",
                    "totalOtherIncomeExpenseNet": "-87000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "231000000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "270302000.00",
                    "minorityInterest": "91000.00",
                    "netIncome": "227568000.00",
                    "sellingGeneralAdministrative": "448849000.00",
                    "sellingAndMarketingExpenses": "217603000.00",
                    "grossProfit": "1018713000.00",
                    "reconciledDepreciation": "463463000.00",
                    "ebit": "373485000.00",
                    "ebitda": "836948000.00",
                    "depreciationAndAmortization": "463463000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "346416000.00",
                    "otherOperatingExpenses": "1764073000.00",
                    "interestExpense": "103183000.00",
                    "taxProvision": "42825000.00",
                    "interestIncome": "28225000.00",
                    "netInterestIncome": "-74958000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "42825000.00",
                    "totalRevenue": "2110489000.00",
                    "totalOperatingExpenses": "672297000.00",
                    "costOfRevenue": "1091776000.00",
                    "totalOtherIncomeExpenseNet": "-76114000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "227477000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-10-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "296000000.00",
                    "minorityInterest": "34000.00",
                    "netIncome": "275794000.00",
                    "sellingGeneralAdministrative": "403494000.00",
                    "sellingAndMarketingExpenses": "212506000.00",
                    "grossProfit": "992000000.00",
                    "reconciledDepreciation": "466613000.00",
                    "ebit": "398000000.00",
                    "ebitda": "861000000.00",
                    "depreciationAndAmortization": "463000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "381000000.00",
                    "otherOperatingExpenses": "1680000000.00",
                    "interestExpense": "102000000.00",
                    "taxProvision": "19985000.00",
                    "interestIncome": "23111000.00",
                    "netInterestIncome": "-78274000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "20000000.00",
                    "totalRevenue": "2061030000.00",
                    "totalOperatingExpenses": "611000000.00",
                    "costOfRevenue": "1069000000.00",
                    "totalOtherIncomeExpenseNet": "-85000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "275760000.00",
                    "netIncomeApplicableToCommonShares": "275794000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "244000000.00",
                    "minorityInterest": "17000.00",
                    "netIncome": "207000000.00",
                    "sellingGeneralAdministrative": "406984000.00",
                    "sellingAndMarketingExpenses": "215016000.00",
                    "grossProfit": "958000000.00",
                    "reconciledDepreciation": "459746000.00",
                    "ebit": "344000000.00",
                    "ebitda": "806000000.00",
                    "depreciationAndAmortization": "462000000.00",
                    "nonOperatingIncomeNetOther": "11985000.00",
                    "operatingIncome": "332000000.00",
                    "otherOperatingExpenses": "1687000000.00",
                    "interestExpense": "100000000.00",
                    "taxProvision": "37385000.00",
                    "interestIncome": "23503000.00",
                    "netInterestIncome": "-76470000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "5718000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "37000000.00",
                    "totalRevenue": "2018408000.00",
                    "totalOperatingExpenses": "626000000.00",
                    "costOfRevenue": "1061000000.00",
                    "totalOtherIncomeExpenseNet": "-88000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "207013000.00",
                    "netIncomeApplicableToCommonShares": "207030000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "314000000.00",
                    "minorityInterest": "56000.00",
                    "netIncome": "259000000.00",
                    "sellingGeneralAdministrative": "394329000.00",
                    "sellingAndMarketingExpenses": "210671000.00",
                    "grossProfit": "992000000.00",
                    "reconciledDepreciation": "454939000.00",
                    "ebit": "411000000.00",
                    "ebitda": "868000000.00",
                    "depreciationAndAmortization": "457000000.00",
                    "nonOperatingIncomeNetOther": "27145000.00",
                    "operatingIncome": "384000000.00",
                    "otherOperatingExpenses": "1614000000.00",
                    "interestExpense": "97000000.00",
                    "taxProvision": "55055000.00",
                    "interestIncome": "19388000.00",
                    "netInterestIncome": "-78093000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "1600000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "55000000.00",
                    "totalRevenue": "1998209000.00",
                    "totalOperatingExpenses": "608000000.00",
                    "costOfRevenue": "1006000000.00",
                    "totalOtherIncomeExpenseNet": "-70000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "258730000.00",
                    "netIncomeApplicableToCommonShares": "258786000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "177710000.00",
                    "minorityInterest": "-140000.00",
                    "netIncome": "128763000.00",
                    "sellingGeneralAdministrative": "400183000.00",
                    "sellingAndMarketingExpenses": "207233000.00",
                    "grossProfit": "900145000.00",
                    "reconciledDepreciation": "438492000.00",
                    "ebit": "271910000.00",
                    "ebitda": "709316000.00",
                    "depreciationAndAmortization": "437406000.00",
                    "nonOperatingIncomeNetOther": "-10290000.00",
                    "operatingIncome": "282200000.00",
                    "otherOperatingExpenses": "1588645000.00",
                    "interestExpense": "94200000.00",
                    "taxProvision": "48807000.00",
                    "interestIncome": "18462000.00",
                    "netInterestIncome": "-75738000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "10529000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "48807000.00",
                    "totalRevenue": "1870845000.00",
                    "totalOperatingExpenses": "617945000.00",
                    "costOfRevenue": "970700000.00",
                    "totalOtherIncomeExpenseNet": "-104490000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "128903000.00",
                    "netIncomeApplicableToCommonShares": "128763000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "246345000.00",
                    "minorityInterest": "-68000.00",
                    "netIncome": "211807000.00",
                    "sellingGeneralAdministrative": "375483000.00",
                    "sellingAndMarketingExpenses": "193089000.00",
                    "grossProfit": "905990000.00",
                    "reconciledDepreciation": "430192000.00",
                    "ebit": "337691000.00",
                    "ebitda": "767883000.00",
                    "depreciationAndAmortization": "430192000.00",
                    "nonOperatingIncomeNetOther": "4532000.00",
                    "operatingIncome": "333159000.00",
                    "otherOperatingExpenses": "1507500000.00",
                    "interestExpense": "91346000.00",
                    "taxProvision": "34606000.00",
                    "interestIncome": "11192000.00",
                    "netInterestIncome": "-80154000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "2007000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "34606000.00",
                    "totalRevenue": "1840659000.00",
                    "totalOperatingExpenses": "572831000.00",
                    "costOfRevenue": "934669000.00",
                    "totalOtherIncomeExpenseNet": "-86814000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "211739000.00",
                    "netIncomeApplicableToCommonShares": "211807000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-07-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "224877000.00",
                    "minorityInterest": "-80000.00",
                    "netIncome": "216322000.00",
                    "sellingGeneralAdministrative": "370348000.00",
                    "sellingAndMarketingExpenses": "193727000.00",
                    "grossProfit": "886897000.00",
                    "reconciledDepreciation": "432828000.00",
                    "ebit": "315703000.00",
                    "ebitda": "748973000.00",
                    "depreciationAndAmortization": "433270000.00",
                    "nonOperatingIncomeNetOther": "-2150000.00",
                    "operatingIncome": "317853000.00",
                    "otherOperatingExpenses": "1499301000.00",
                    "interestExpense": "90826000.00",
                    "taxProvision": "8635000.00",
                    "interestIncome": "4508000.00",
                    "netInterestIncome": "-86318000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "5063000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "8635000.00",
                    "totalRevenue": "1817154000.00",
                    "totalOperatingExpenses": "569044000.00",
                    "costOfRevenue": "930257000.00",
                    "totalOtherIncomeExpenseNet": "-92976000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "216242000.00",
                    "netIncomeApplicableToCommonShares": "216322000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-04-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "180437000.00",
                    "minorityInterest": "-240000.00",
                    "netIncome": "147453000.00",
                    "sellingGeneralAdministrative": "352687000.00",
                    "sellingAndMarketingExpenses": "192511000.00",
                    "grossProfit": "818572000.00",
                    "reconciledDepreciation": "436386000.00",
                    "ebit": "260402000.00",
                    "ebitda": "695742000.00",
                    "depreciationAndAmortization": "435340000.00",
                    "nonOperatingIncomeNetOther": "-6914000.00",
                    "operatingIncome": "267316000.00",
                    "otherOperatingExpenses": "1467131000.00",
                    "interestExpense": "79965000.00",
                    "taxProvision": "32744000.00",
                    "interestIncome": "2106000.00",
                    "netInterestIncome": "-77859000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "4240000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "32744000.00",
                    "totalRevenue": "1734447000.00",
                    "totalOperatingExpenses": "551256000.00",
                    "costOfRevenue": "915875000.00",
                    "totalOtherIncomeExpenseNet": "-86879000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "147693000.00",
                    "netIncomeApplicableToCommonShares": "147453000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-18",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "165040000.00",
                    "minorityInterest": "-133000.00",
                    "netIncome": "123274000.00",
                    "sellingGeneralAdministrative": "343711000.00",
                    "sellingAndMarketingExpenses": "189798000.00",
                    "grossProfit": "795943000.00",
                    "reconciledDepreciation": "428764000.00",
                    "ebit": "245267000.00",
                    "ebitda": "671368000.00",
                    "depreciationAndAmortization": "426101000.00",
                    "nonOperatingIncomeNetOther": "-4458000.00",
                    "operatingIncome": "249725000.00",
                    "otherOperatingExpenses": "1456653000.00",
                    "interestExpense": "80227000.00",
                    "taxProvision": "41899000.00",
                    "interestIncome": "1130000.00",
                    "netInterestIncome": "-79097000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "9405000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "41899000.00",
                    "totalRevenue": "1706378000.00",
                    "totalOperatingExpenses": "546218000.00",
                    "costOfRevenue": "910435000.00",
                    "totalOtherIncomeExpenseNet": "-84685000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "123141000.00",
                    "netIncomeApplicableToCommonShares": "123274000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "205250000.00",
                    "minorityInterest": "190000.00",
                    "netIncome": "152216000.00",
                    "sellingGeneralAdministrative": "334625000.00",
                    "sellingAndMarketingExpenses": "182997000.00",
                    "grossProfit": "789526000.00",
                    "reconciledDepreciation": "419684000.00",
                    "ebit": "284193000.00",
                    "ebitda": "703124000.00",
                    "depreciationAndAmortization": "418931000.00",
                    "nonOperatingIncomeNetOther": "2072000.00",
                    "operatingIncome": "282121000.00",
                    "otherOperatingExpenses": "1393055000.00",
                    "interestExpense": "78943000.00",
                    "taxProvision": "53224000.00",
                    "interestIncome": "411000.00",
                    "netInterestIncome": "-78532000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "5197000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "53224000.00",
                    "totalRevenue": "1675176000.00",
                    "totalOperatingExpenses": "507405000.00",
                    "costOfRevenue": "885650000.00",
                    "totalOtherIncomeExpenseNet": "-76871000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "152026000.00",
                    "netIncomeApplicableToCommonShares": "152216000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-07-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "49960000.00",
                    "minorityInterest": "148000.00",
                    "netIncome": "68339000.00",
                    "sellingGeneralAdministrative": "322005000.00",
                    "sellingAndMarketingExpenses": "185610000.00",
                    "grossProfit": "792799000.00",
                    "reconciledDepreciation": "417758000.00",
                    "ebit": "137191000.00",
                    "ebitda": "553432000.00",
                    "depreciationAndAmortization": "416241000.00",
                    "nonOperatingIncomeNetOther": "-141463000.00",
                    "operatingIncome": "278654000.00",
                    "otherOperatingExpenses": "1379265000.00",
                    "interestExpense": "87231000.00",
                    "taxProvision": "-18527000.00",
                    "interestIncome": "374000.00",
                    "netInterestIncome": "-86857000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "6985000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-18527000.00",
                    "totalRevenue": "1657919000.00",
                    "totalOperatingExpenses": "514145000.00",
                    "costOfRevenue": "865120000.00",
                    "totalOtherIncomeExpenseNet": "-228694000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "68487000.00",
                    "netIncomeApplicableToCommonShares": "68339000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-04-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "188702000.00",
                    "minorityInterest": "-288000.00",
                    "netIncome": "156362000.00",
                    "sellingGeneralAdministrative": "301456000.00",
                    "sellingAndMarketingExpenses": "182827000.00",
                    "grossProfit": "784847000.00",
                    "reconciledDepreciation": "394318000.00",
                    "ebit": "278383000.00",
                    "ebitda": "673400000.00",
                    "depreciationAndAmortization": "395017000.00",
                    "nonOperatingIncomeNetOther": "-19279000.00",
                    "operatingIncome": "297662000.00",
                    "otherOperatingExpenses": "1298402000.00",
                    "interestExpense": "89681000.00",
                    "taxProvision": "32628000.00",
                    "interestIncome": "729000.00",
                    "netInterestIncome": "-88952000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "1182000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "32628000.00",
                    "totalRevenue": "1596064000.00",
                    "totalOperatingExpenses": "487185000.00",
                    "costOfRevenue": "811217000.00",
                    "totalOtherIncomeExpenseNet": "-108960000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "156074000.00",
                    "netIncomeApplicableToCommonShares": "156362000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-19",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "92240000.00",
                    "minorityInterest": "-58000.00",
                    "netIncome": "50994000.00",
                    "sellingGeneralAdministrative": "293144000.00",
                    "sellingAndMarketingExpenses": "187055000.00",
                    "grossProfit": "733380000.00",
                    "reconciledDepreciation": "378219000.00",
                    "ebit": "183152000.00",
                    "ebitda": "561371000.00",
                    "depreciationAndAmortization": "378219000.00",
                    "nonOperatingIncomeNetOther": "-137647000.00",
                    "operatingIncome": "228606000.00",
                    "otherOperatingExpenses": "1335509000.00",
                    "interestExpense": "90912000.00",
                    "taxProvision": "41304000.00",
                    "interestIncome": "1244000.00",
                    "netInterestIncome": "-89668000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "24948000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "41304000.00",
                    "totalRevenue": "1564115000.00",
                    "totalOperatingExpenses": "504774000.00",
                    "costOfRevenue": "830735000.00",
                    "totalOtherIncomeExpenseNet": "-136366000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "50936000.00",
                    "netIncomeApplicableToCommonShares": "50994000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-10-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "96734000.00",
                    "minorityInterest": "144000.00",
                    "netIncome": "66687000.00",
                    "sellingGeneralAdministrative": "279350000.00",
                    "sellingAndMarketingExpenses": "172727000.00",
                    "grossProfit": "751788000.00",
                    "reconciledDepreciation": "360688000.00",
                    "ebit": "196470000.00",
                    "ebitda": "557158000.00",
                    "depreciationAndAmortization": "360688000.00",
                    "nonOperatingIncomeNetOther": "1452000.00",
                    "operatingIncome": "288350000.00",
                    "otherOperatingExpenses": "1231417000.00",
                    "interestExpense": "99736000.00",
                    "taxProvision": "29903000.00",
                    "interestIncome": "1452000.00",
                    "netInterestIncome": "-98284000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "13146000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "29903000.00",
                    "totalRevenue": "1519767000.00",
                    "totalOperatingExpenses": "463438000.00",
                    "costOfRevenue": "767979000.00",
                    "totalOtherIncomeExpenseNet": "-191616000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "66831000.00",
                    "netIncomeApplicableToCommonShares": "66687000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-07-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "178103000.00",
                    "minorityInterest": "46000.00",
                    "netIncome": "133304000.00",
                    "sellingGeneralAdministrative": "256890000.00",
                    "sellingAndMarketingExpenses": "178124000.00",
                    "grossProfit": "730777000.00",
                    "reconciledDepreciation": "348593000.00",
                    "ebit": "286583000.00",
                    "ebitda": "635176000.00",
                    "depreciationAndAmortization": "348593000.00",
                    "nonOperatingIncomeNetOther": "1685000.00",
                    "operatingIncome": "282488000.00",
                    "otherOperatingExpenses": "1187633000.00",
                    "interestExpense": "108480000.00",
                    "taxProvision": "44753000.00",
                    "interestIncome": "1685000.00",
                    "netInterestIncome": "-106795000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "13617000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "44753000.00",
                    "totalRevenue": "1470121000.00",
                    "totalOperatingExpenses": "448289000.00",
                    "costOfRevenue": "739344000.00",
                    "totalOtherIncomeExpenseNet": "-104385000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "133350000.00",
                    "netIncomeApplicableToCommonShares": "133304000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "149148000.00",
                    "minorityInterest": "165000.00",
                    "netIncome": "118792000.00",
                    "sellingGeneralAdministrative": "261597000.00",
                    "sellingAndMarketingExpenses": "180450000.00",
                    "grossProfit": "708260000.00",
                    "reconciledDepreciation": "335869000.00",
                    "ebit": "256486000.00",
                    "ebitda": "592355000.00",
                    "depreciationAndAmortization": "335869000.00",
                    "nonOperatingIncomeNetOther": "4273000.00",
                    "operatingIncome": "253484000.00",
                    "otherOperatingExpenses": "1191058000.00",
                    "interestExpense": "107338000.00",
                    "taxProvision": "30191000.00",
                    "interestIncome": "4273000.00",
                    "netInterestIncome": "-103065000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "11530000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "30191000.00",
                    "totalRevenue": "1444542000.00",
                    "totalOperatingExpenses": "454776000.00",
                    "costOfRevenue": "736282000.00",
                    "totalOtherIncomeExpenseNet": "-104336000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "118957000.00",
                    "netIncomeApplicableToCommonShares": "118792000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-21",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "162467000.00",
                    "minorityInterest": "-160000.00",
                    "netIncome": "124995000.00",
                    "sellingGeneralAdministrative": "245504000.00",
                    "sellingAndMarketingExpenses": "160556000.00",
                    "grossProfit": "691499000.00",
                    "reconciledDepreciation": "330544000.00",
                    "ebit": "280084000.00",
                    "ebitda": "610628000.00",
                    "depreciationAndAmortization": "330544000.00",
                    "nonOperatingIncomeNetOther": "-17515000.00",
                    "operatingIncome": "312974000.00",
                    "otherOperatingExpenses": "1104161000.00",
                    "interestExpense": "117617000.00",
                    "taxProvision": "37632000.00",
                    "interestIncome": "7532000.00",
                    "netInterestIncome": "-110085000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "16360000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "37632000.00",
                    "totalRevenue": "1417135000.00",
                    "totalOperatingExpenses": "378525000.00",
                    "costOfRevenue": "725636000.00",
                    "totalOtherIncomeExpenseNet": "-150507000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "124835000.00",
                    "netIncomeApplicableToCommonShares": "124995000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "178638000.00",
                    "minorityInterest": "-39000.00",
                    "netIncome": "120850000.00",
                    "sellingGeneralAdministrative": "241812000.00",
                    "sellingAndMarketingExpenses": "161574000.00",
                    "grossProfit": "692471000.00",
                    "reconciledDepreciation": "321891000.00",
                    "ebit": "297312000.00",
                    "ebitda": "619203000.00",
                    "depreciationAndAmortization": "321891000.00",
                    "nonOperatingIncomeNetOther": "8201000.00",
                    "operatingIncome": "285368000.00",
                    "otherOperatingExpenses": "1111442000.00",
                    "interestExpense": "118674000.00",
                    "taxProvision": "57827000.00",
                    "interestIncome": "8201000.00",
                    "netInterestIncome": "-110473000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "4180000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "57827000.00",
                    "totalRevenue": "1396810000.00",
                    "totalOperatingExpenses": "407103000.00",
                    "costOfRevenue": "704339000.00",
                    "totalOtherIncomeExpenseNet": "-106730000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "120811000.00",
                    "netIncomeApplicableToCommonShares": "120850000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "191176000.00",
                    "minorityInterest": "325000.00",
                    "netIncome": "143527000.00",
                    "sellingGeneralAdministrative": "232656000.00",
                    "sellingAndMarketingExpenses": "159201000.00",
                    "grossProfit": "686798000.00",
                    "reconciledDepreciation": "319224000.00",
                    "ebit": "311723000.00",
                    "ebitda": "630947000.00",
                    "depreciationAndAmortization": "319224000.00",
                    "nonOperatingIncomeNetOther": "7762000.00",
                    "operatingIncome": "291781000.00",
                    "otherOperatingExpenses": "1093196000.00",
                    "interestExpense": "120547000.00",
                    "taxProvision": "47324000.00",
                    "interestIncome": "7762000.00",
                    "netInterestIncome": "-112785000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "3160000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "47324000.00",
                    "totalRevenue": "1384977000.00",
                    "totalOperatingExpenses": "395017000.00",
                    "costOfRevenue": "698179000.00",
                    "totalOtherIncomeExpenseNet": "-100605000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "143852000.00",
                    "netIncomeApplicableToCommonShares": "143527000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "160316000.00",
                    "minorityInterest": "-331000.00",
                    "netIncome": "118078000.00",
                    "sellingGeneralAdministrative": "215046000.00",
                    "sellingAndMarketingExpenses": "169715000.00",
                    "grossProfit": "681188000.00",
                    "reconciledDepreciation": "313178000.00",
                    "ebit": "283162000.00",
                    "ebitda": "596340000.00",
                    "depreciationAndAmortization": "313178000.00",
                    "nonOperatingIncomeNetOther": "4202000.00",
                    "operatingIncome": "279508000.00",
                    "otherOperatingExpenses": "1083710000.00",
                    "interestExpense": "122846000.00",
                    "taxProvision": "42569000.00",
                    "interestIncome": "110293000.00",
                    "netInterestIncome": "-118644000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "16871000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "42569000.00",
                    "totalRevenue": "1363218000.00",
                    "totalOperatingExpenses": "401680000.00",
                    "costOfRevenue": "682030000.00",
                    "totalOtherIncomeExpenseNet": "-119192000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "117747000.00",
                    "netIncomeApplicableToCommonShares": "118078000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-22",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "136076000.00",
                    "minorityInterest": "-324000.00",
                    "netIncome": "110022000.00",
                    "sellingGeneralAdministrative": "206146000.00",
                    "sellingAndMarketingExpenses": "161804000.00",
                    "grossProfit": "639148000.00",
                    "reconciledDepreciation": "306864000.00",
                    "ebit": "266054000.00",
                    "ebitda": "572918000.00",
                    "depreciationAndAmortization": "306864000.00",
                    "nonOperatingIncomeNetOther": "-4686000.00",
                    "operatingIncome": "270717000.00",
                    "otherOperatingExpenses": "1039366000.00",
                    "interestExpense": "129978000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "6500000.00",
                    "nonRecurring": "481000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "26054000.00",
                    "totalRevenue": "1310083000.00",
                    "totalOperatingExpenses": "368431000.00",
                    "costOfRevenue": "670935000.00",
                    "totalOtherIncomeExpenseNet": "-134641000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "110022000.00",
                    "netIncomeApplicableToCommonShares": "110022000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "143335000.00",
                    "minorityInterest": "-324000.00",
                    "netIncome": "124825000.00",
                    "sellingGeneralAdministrative": "206902000.00",
                    "sellingAndMarketingExpenses": "157920000.00",
                    "grossProfit": "623442000.00",
                    "reconciledDepreciation": "305726000.00",
                    "ebit": "273901000.00",
                    "ebitda": "579627000.00",
                    "depreciationAndAmortization": "305726000.00",
                    "nonOperatingIncomeNetOther": "8148000.00",
                    "operatingIncome": "265753000.00",
                    "otherOperatingExpenses": "1017998000.00",
                    "interestExpense": "130566000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "-1120000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "18510000.00",
                    "totalRevenue": "1283751000.00",
                    "totalOperatingExpenses": "357689000.00",
                    "costOfRevenue": "660309000.00",
                    "totalOtherIncomeExpenseNet": "-122418000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "124825000.00",
                    "netIncomeApplicableToCommonShares": "124825000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "73974000.00",
                    "minorityInterest": "-324000.00",
                    "netIncome": "67618000.00",
                    "sellingGeneralAdministrative": "210489000.00",
                    "sellingAndMarketingExpenses": "154202000.00",
                    "grossProfit": "610142000.00",
                    "reconciledDepreciation": "307331000.00",
                    "ebit": "208647000.00",
                    "ebitda": "515978000.00",
                    "depreciationAndAmortization": "307331000.00",
                    "nonOperatingIncomeNetOther": "-6391000.00",
                    "operatingIncome": "215038000.00",
                    "otherOperatingExpenses": "1046905000.00",
                    "interestExpense": "134673000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "30413000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "6356000.00",
                    "totalRevenue": "1261943000.00",
                    "totalOperatingExpenses": "395104000.00",
                    "costOfRevenue": "651801000.00",
                    "totalOtherIncomeExpenseNet": "-141064000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "67618000.00",
                    "netIncomeApplicableToCommonShares": "67618000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "79653000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "62894000.00",
                    "sellingGeneralAdministrative": "203157000.00",
                    "sellingAndMarketingExpenses": "159776000.00",
                    "grossProfit": "593447000.00",
                    "reconciledDepreciation": "307568000.00",
                    "ebit": "205930000.00",
                    "ebitda": "513498000.00",
                    "depreciationAndAmortization": "307568000.00",
                    "nonOperatingIncomeNetOther": "-19945000.00",
                    "operatingIncome": "225875000.00",
                    "otherOperatingExpenses": "990002000.00",
                    "interestExpense": "126277000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "4639000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "16759000.00",
                    "totalRevenue": "1215877000.00",
                    "totalOperatingExpenses": "367572000.00",
                    "costOfRevenue": "622430000.00",
                    "totalOtherIncomeExpenseNet": "-146222000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "62894000.00",
                    "netIncomeApplicableToCommonShares": "62894000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "94153000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "65215000.00",
                    "sellingGeneralAdministrative": "187816000.00",
                    "sellingAndMarketingExpenses": "153612000.00",
                    "grossProfit": "580596000.00",
                    "reconciledDepreciation": "292277000.00",
                    "ebit": "220297000.00",
                    "ebitda": "512574000.00",
                    "depreciationAndAmortization": "292277000.00",
                    "nonOperatingIncomeNetOther": "-11746000.00",
                    "operatingIncome": "232043000.00",
                    "otherOperatingExpenses": "968178000.00",
                    "interestExpense": "126144000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "7125000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "28938000.00",
                    "totalRevenue": "1200221000.00",
                    "totalOperatingExpenses": "348553000.00",
                    "costOfRevenue": "619625000.00",
                    "totalOtherIncomeExpenseNet": "-137890000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "65215000.00",
                    "netIncomeApplicableToCommonShares": "65215000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "82094000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "79900000.00",
                    "sellingGeneralAdministrative": "185336000.00",
                    "sellingAndMarketingExpenses": "157619000.00",
                    "grossProfit": "569901000.00",
                    "reconciledDepreciation": "278411000.00",
                    "ebit": "203922000.00",
                    "ebitda": "482333000.00",
                    "depreciationAndAmortization": "278411000.00",
                    "nonOperatingIncomeNetOther": "-20941000.00",
                    "operatingIncome": "224863000.00",
                    "otherOperatingExpenses": "927398000.00",
                    "interestExpense": "121828000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "2083000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2194000.00",
                    "totalRevenue": "1152261000.00",
                    "totalOperatingExpenses": "345038000.00",
                    "costOfRevenue": "582360000.00",
                    "totalOtherIncomeExpenseNet": "-142769000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "79900000.00",
                    "netIncomeApplicableToCommonShares": "79900000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "55130000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "45805000.00",
                    "sellingGeneralAdministrative": "191355000.00",
                    "sellingAndMarketingExpenses": "141566000.00",
                    "grossProfit": "544218000.00",
                    "reconciledDepreciation": "254786000.00",
                    "ebit": "174172000.00",
                    "ebitda": "428958000.00",
                    "depreciationAndAmortization": "254786000.00",
                    "nonOperatingIncomeNetOther": "-10723000.00",
                    "operatingIncome": "184895000.00",
                    "otherOperatingExpenses": "881526000.00",
                    "interestExpense": "119042000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "26402000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "9325000.00",
                    "totalRevenue": "1066421000.00",
                    "totalOperatingExpenses": "359323000.00",
                    "costOfRevenue": "522203000.00",
                    "totalOtherIncomeExpenseNet": "-129765000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "45805000.00",
                    "netIncomeApplicableToCommonShares": "45805000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "55455000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "42062000.00",
                    "sellingGeneralAdministrative": "181399000.00",
                    "sellingAndMarketingExpenses": "128927000.00",
                    "grossProfit": "480564000.00",
                    "reconciledDepreciation": "217006000.00",
                    "ebit": "167139000.00",
                    "ebitda": "384145000.00",
                    "depreciationAndAmortization": "217006000.00",
                    "nonOperatingIncomeNetOther": "-74000.00",
                    "operatingIncome": "167213000.00",
                    "otherOperatingExpenses": "782312000.00",
                    "interestExpense": "111684000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "3025000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "13393000.00",
                    "totalRevenue": "949525000.00",
                    "totalOperatingExpenses": "313351000.00",
                    "costOfRevenue": "468961000.00",
                    "totalOtherIncomeExpenseNet": "-111758000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "42062000.00",
                    "netIncomeApplicableToCommonShares": "42062000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "83158000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "61750000.00",
                    "sellingGeneralAdministrative": "178956000.00",
                    "sellingAndMarketingExpenses": "113384000.00",
                    "grossProfit": "476726000.00",
                    "reconciledDepreciation": "209797000.00",
                    "ebit": "181919000.00",
                    "ebitda": "391716000.00",
                    "depreciationAndAmortization": "209797000.00",
                    "nonOperatingIncomeNetOther": "-2536000.00",
                    "operatingIncome": "184455000.00",
                    "otherOperatingExpenses": "758192000.00",
                    "interestExpense": "98761000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "-440000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "19494000.00",
                    "totalRevenue": "942647000.00",
                    "totalOperatingExpenses": "292271000.00",
                    "costOfRevenue": "465921000.00",
                    "totalOtherIncomeExpenseNet": "-101297000.00",
                    "discontinuedOperations": "-5949000.00",
                    "netIncomeFromContinuingOps": "63664000.00",
                    "netIncomeApplicableToCommonShares": "61750000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "71547000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "51450000.00",
                    "sellingGeneralAdministrative": "181239000.00",
                    "sellingAndMarketingExpenses": "110936000.00",
                    "grossProfit": "454374000.00",
                    "reconciledDepreciation": "214825000.00",
                    "ebit": "163747000.00",
                    "ebitda": "378572000.00",
                    "depreciationAndAmortization": "214825000.00",
                    "nonOperatingIncomeNetOther": "-6194000.00",
                    "operatingIncome": "169941000.00",
                    "otherOperatingExpenses": "754735000.00",
                    "interestExpense": "92200000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "20203000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "22778000.00",
                    "totalRevenue": "924676000.00",
                    "totalOperatingExpenses": "284433000.00",
                    "costOfRevenue": "470302000.00",
                    "totalOtherIncomeExpenseNet": "-98394000.00",
                    "discontinuedOperations": "37796000.00",
                    "netIncomeFromContinuingOps": "48769000.00",
                    "netIncomeApplicableToCommonShares": "51450000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "53114000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "44711000.00",
                    "sellingGeneralAdministrative": "168462000.00",
                    "sellingAndMarketingExpenses": "107832000.00",
                    "grossProfit": "443543000.00",
                    "reconciledDepreciation": "212051000.00",
                    "ebit": "153446000.00",
                    "ebitda": "365497000.00",
                    "depreciationAndAmortization": "212051000.00",
                    "nonOperatingIncomeNetOther": "1791000.00",
                    "operatingIncome": "151655000.00",
                    "otherOperatingExpenses": "748855000.00",
                    "interestExpense": "100332000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "15594000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "13812000.00",
                    "totalRevenue": "900510000.00",
                    "totalOperatingExpenses": "291888000.00",
                    "costOfRevenue": "456967000.00",
                    "totalOtherIncomeExpenseNet": "-98541000.00",
                    "discontinuedOperations": "-25671000.00",
                    "netIncomeFromContinuingOps": "39302000.00",
                    "netIncomeApplicableToCommonShares": "44711000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-05-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-47960000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-31111000.00",
                    "sellingGeneralAdministrative": "165904000.00",
                    "sellingAndMarketingExpenses": "106590000.00",
                    "grossProfit": "416476000.00",
                    "reconciledDepreciation": "200534000.00",
                    "ebit": "52903000.00",
                    "ebitda": "253437000.00",
                    "depreciationAndAmortization": "200534000.00",
                    "nonOperatingIncomeNetOther": "-59785000.00",
                    "operatingIncome": "112688000.00",
                    "otherOperatingExpenses": "731468000.00",
                    "interestExpense": "100863000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "36536000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-10633000.00",
                    "totalRevenue": "844156000.00",
                    "totalOperatingExpenses": "303788000.00",
                    "costOfRevenue": "427680000.00",
                    "totalOtherIncomeExpenseNet": "-160648000.00",
                    "discontinuedOperations": "6216000.00",
                    "netIncomeFromContinuingOps": "-37327000.00",
                    "netIncomeApplicableToCommonShares": "-31111000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "8678000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "10731000.00",
                    "sellingGeneralAdministrative": "136829000.00",
                    "sellingAndMarketingExpenses": "88439000.00",
                    "grossProfit": "378494000.00",
                    "reconciledDepreciation": "144165000.00",
                    "ebit": "88177000.00",
                    "ebitda": "232342000.00",
                    "depreciationAndAmortization": "144165000.00",
                    "nonOperatingIncomeNetOther": "-47700000.00",
                    "operatingIncome": "135877000.00",
                    "otherOperatingExpenses": "594585000.00",
                    "interestExpense": "79499000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "17349000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-2053000.00",
                    "totalRevenue": "730462000.00",
                    "totalOperatingExpenses": "242617000.00",
                    "costOfRevenue": "351968000.00",
                    "totalOtherIncomeExpenseNet": "-127199000.00",
                    "discontinuedOperations": "12392000.00",
                    "netIncomeFromContinuingOps": "10731000.00",
                    "netIncomeApplicableToCommonShares": "10731000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-10-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "52712000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "41132000.00",
                    "sellingGeneralAdministrative": "123237000.00",
                    "sellingAndMarketingExpenses": "83709000.00",
                    "grossProfit": "361181000.00",
                    "reconciledDepreciation": "132403000.00",
                    "ebit": "128981000.00",
                    "ebitda": "261384000.00",
                    "depreciationAndAmortization": "132403000.00",
                    "nonOperatingIncomeNetOther": "-11902000.00",
                    "operatingIncome": "140883000.00",
                    "otherOperatingExpenses": "545766000.00",
                    "interestExpense": "76269000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "13352000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "11580000.00",
                    "totalRevenue": "686649000.00",
                    "totalOperatingExpenses": "220298000.00",
                    "costOfRevenue": "325468000.00",
                    "totalOtherIncomeExpenseNet": "-88171000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "41132000.00",
                    "netIncomeApplicableToCommonShares": "41132000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-07-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "66944000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "59459000.00",
                    "sellingGeneralAdministrative": "119578000.00",
                    "sellingAndMarketingExpenses": "81248000.00",
                    "grossProfit": "349825000.00",
                    "reconciledDepreciation": "127376000.00",
                    "ebit": "141440000.00",
                    "ebitda": "268816000.00",
                    "depreciationAndAmortization": "127376000.00",
                    "nonOperatingIncomeNetOther": "2307000.00",
                    "operatingIncome": "139133000.00",
                    "otherOperatingExpenses": "526449000.00",
                    "interestExpense": "74496000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "9866000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "7485000.00",
                    "totalRevenue": "665582000.00",
                    "totalOperatingExpenses": "210692000.00",
                    "costOfRevenue": "315757000.00",
                    "totalOtherIncomeExpenseNet": "-72189000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "59459000.00",
                    "netIncomeApplicableToCommonShares": "59459000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-05-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "82664000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "76452000.00",
                    "sellingGeneralAdministrative": "113640000.00",
                    "sellingAndMarketingExpenses": "78616000.00",
                    "grossProfit": "344861000.00",
                    "reconciledDepreciation": "121636000.00",
                    "ebit": "151455000.00",
                    "ebitda": "273091000.00",
                    "depreciationAndAmortization": "121636000.00",
                    "nonOperatingIncomeNetOther": "6000.00",
                    "operatingIncome": "151449000.00",
                    "otherOperatingExpenses": "491725000.00",
                    "interestExpense": "68791000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "1156000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "6212000.00",
                    "totalRevenue": "643174000.00",
                    "totalOperatingExpenses": "193412000.00",
                    "costOfRevenue": "298313000.00",
                    "totalOtherIncomeExpenseNet": "-68785000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "76452000.00",
                    "netIncomeApplicableToCommonShares": "76452000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-51778000.00",
                    "minorityInterest": "-120000.00",
                    "netIncome": "-355103000.00",
                    "sellingGeneralAdministrative": "113684000.00",
                    "sellingAndMarketingExpenses": "81236000.00",
                    "grossProfit": "324672000.00",
                    "reconciledDepreciation": "131964000.00",
                    "ebit": "19325000.00",
                    "ebitda": "151289000.00",
                    "depreciationAndAmortization": "131964000.00",
                    "nonOperatingIncomeNetOther": "-108501000.00",
                    "operatingIncome": "127826000.00",
                    "otherOperatingExpenses": "510295000.00",
                    "interestExpense": "71103000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "1926000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "303325000.00",
                    "totalRevenue": "638121000.00",
                    "totalOperatingExpenses": "196846000.00",
                    "costOfRevenue": "313449000.00",
                    "totalOtherIncomeExpenseNet": "-179604000.00",
                    "discontinuedOperations": "12392000.00",
                    "netIncomeFromContinuingOps": "-355103000.00",
                    "netIncomeApplicableToCommonShares": "-355103000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-11-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "73542000.00",
                    "minorityInterest": "120000.00",
                    "netIncome": "42841000.00",
                    "sellingGeneralAdministrative": "109354000.00",
                    "sellingAndMarketingExpenses": "72185000.00",
                    "grossProfit": "316389000.00",
                    "reconciledDepreciation": "120152000.00",
                    "ebit": "137298000.00",
                    "ebitda": "257450000.00",
                    "depreciationAndAmortization": "120152000.00",
                    "nonOperatingIncomeNetOther": "2167000.00",
                    "operatingIncome": "135131000.00",
                    "otherOperatingExpenses": "485310000.00",
                    "interestExpense": "63756000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "-281000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "30581000.00",
                    "totalRevenue": "620441000.00",
                    "totalOperatingExpenses": "181258000.00",
                    "costOfRevenue": "304052000.00",
                    "totalOtherIncomeExpenseNet": "-61589000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "42961000.00",
                    "netIncomeApplicableToCommonShares": "42841000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-08-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "8065000.00",
                    "minorityInterest": "-1249000.00",
                    "netIncome": "11328000.00",
                    "sellingGeneralAdministrative": "111675000.00",
                    "sellingAndMarketingExpenses": "75254000.00",
                    "grossProfit": "312302000.00",
                    "reconciledDepreciation": "115647000.00",
                    "ebit": "74939000.00",
                    "ebitda": "190586000.00",
                    "depreciationAndAmortization": "115647000.00",
                    "nonOperatingIncomeNetOther": "-49758000.00",
                    "operatingIncome": "124697000.00",
                    "otherOperatingExpenses": "480464000.00",
                    "interestExpense": "66874000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "676000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-2014000.00",
                    "totalRevenue": "605161000.00",
                    "totalOperatingExpenses": "187605000.00",
                    "costOfRevenue": "292859000.00",
                    "totalOtherIncomeExpenseNet": "-116632000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "10079000.00",
                    "netIncomeApplicableToCommonShares": "11328000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-05-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "54904000.00",
                    "minorityInterest": "-50000.00",
                    "netIncome": "41387000.00",
                    "sellingGeneralAdministrative": "103303000.00",
                    "sellingAndMarketingExpenses": "67428000.00",
                    "grossProfit": "292528000.00",
                    "reconciledDepreciation": "113928000.00",
                    "ebit": "123724000.00",
                    "ebitda": "237652000.00",
                    "depreciationAndAmortization": "113928000.00",
                    "nonOperatingIncomeNetOther": "2112000.00",
                    "operatingIncome": "121612000.00",
                    "otherOperatingExpenses": "458441000.00",
                    "interestExpense": "68820000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "185000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "13567000.00",
                    "totalRevenue": "580053000.00",
                    "totalOperatingExpenses": "170916000.00",
                    "costOfRevenue": "287525000.00",
                    "totalOtherIncomeExpenseNet": "-66708000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "41337000.00",
                    "netIncomeApplicableToCommonShares": "41387000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "47340000.00",
                    "minorityInterest": "186000.00",
                    "netIncome": "45187000.00",
                    "sellingGeneralAdministrative": "98466000.00",
                    "sellingAndMarketingExpenses": "67250000.00",
                    "grossProfit": "294934000.00",
                    "reconciledDepreciation": "106375000.00",
                    "ebit": "112843000.00",
                    "ebitda": "219218000.00",
                    "depreciationAndAmortization": "106375000.00",
                    "nonOperatingIncomeNetOther": "-12146000.00",
                    "operatingIncome": "124989000.00",
                    "otherOperatingExpenses": "439688000.00",
                    "interestExpense": "65503000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "-608000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1967000.00",
                    "totalRevenue": "564677000.00",
                    "totalOperatingExpenses": "169945000.00",
                    "costOfRevenue": "269743000.00",
                    "totalOtherIncomeExpenseNet": "-77649000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "45176000.00",
                    "netIncomeApplicableToCommonShares": "44990000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-11-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "55150000.00",
                    "minorityInterest": "282000.00",
                    "netIncome": "36576000.00",
                    "sellingGeneralAdministrative": "96874000.00",
                    "sellingAndMarketingExpenses": "61619000.00",
                    "grossProfit": "274124000.00",
                    "reconciledDepreciation": "109980000.00",
                    "ebit": "117107000.00",
                    "ebitda": "226943000.00",
                    "depreciationAndAmortization": "109836000.00",
                    "nonOperatingIncomeNetOther": "1914000.00",
                    "operatingIncome": "115193000.00",
                    "otherOperatingExpenses": "427891000.00",
                    "interestExpense": "61957000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "438000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "12397000.00",
                    "totalRevenue": "540523000.00",
                    "totalOperatingExpenses": "158931000.00",
                    "costOfRevenue": "268960000.00",
                    "totalOtherIncomeExpenseNet": "-60043000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "42753000.00",
                    "netIncomeApplicableToCommonShares": "42471000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-07-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-34955000.00",
                    "minorityInterest": "529000.00",
                    "netIncome": "-28658000.00",
                    "sellingGeneralAdministrative": "88632000.00",
                    "sellingAndMarketingExpenses": "59478000.00",
                    "grossProfit": "261762000.00",
                    "reconciledDepreciation": "109048000.00",
                    "ebit": "26046000.00",
                    "ebitda": "135166000.00",
                    "depreciationAndAmortization": "109120000.00",
                    "nonOperatingIncomeNetOther": "-89917000.00",
                    "operatingIncome": "115963000.00",
                    "otherOperatingExpenses": "412908000.00",
                    "interestExpense": "61001000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "2526000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-9668000.00",
                    "totalRevenue": "525669000.00",
                    "totalOperatingExpenses": "145799000.00",
                    "costOfRevenue": "267109000.00",
                    "totalOtherIncomeExpenseNet": "-150918000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-28129000.00",
                    "netIncomeApplicableToCommonShares": "-28658000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-04-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "44744000.00",
                    "minorityInterest": "441000.00",
                    "netIncome": "35882000.00",
                    "sellingGeneralAdministrative": "90818000.00",
                    "sellingAndMarketingExpenses": "58276000.00",
                    "grossProfit": "257543000.00",
                    "reconciledDepreciation": "107068000.00",
                    "ebit": "105075000.00",
                    "ebitda": "212215000.00",
                    "depreciationAndAmortization": "107140000.00",
                    "nonOperatingIncomeNetOther": "288000.00",
                    "operatingIncome": "104787000.00",
                    "otherOperatingExpenses": "411347000.00",
                    "interestExpense": "60331000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "3662000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "11460000.00",
                    "totalRevenue": "519455000.00",
                    "totalOperatingExpenses": "152756000.00",
                    "costOfRevenue": "258591000.00",
                    "totalOtherIncomeExpenseNet": "-60043000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "36323000.00",
                    "netIncomeApplicableToCommonShares": "32843000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-02-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "51567000.00",
                    "minorityInterest": "1273000.00",
                    "netIncome": "44858000.00",
                    "sellingGeneralAdministrative": "86867000.00",
                    "sellingAndMarketingExpenses": "55690000.00",
                    "grossProfit": "256399000.00",
                    "reconciledDepreciation": "103409000.00",
                    "ebit": "102083000.00",
                    "ebitda": "205492000.00",
                    "depreciationAndAmortization": "103409000.00",
                    "nonOperatingIncomeNetOther": "41000.00",
                    "operatingIncome": "102042000.00",
                    "otherOperatingExpenses": "404478000.00",
                    "interestExpense": "50516000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "11195000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "17294000.00",
                    "totalRevenue": "506520000.00",
                    "totalOperatingExpenses": "154357000.00",
                    "costOfRevenue": "250121000.00",
                    "totalOtherIncomeExpenseNet": "-50475000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "33724000.00",
                    "netIncomeApplicableToCommonShares": "44858000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-11-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "38996000.00",
                    "minorityInterest": "362000.00",
                    "netIncome": "28838000.00",
                    "sellingGeneralAdministrative": "83290000.00",
                    "sellingAndMarketingExpenses": "53211000.00",
                    "grossProfit": "233889000.00",
                    "reconciledDepreciation": "106516000.00",
                    "ebit": "89203000.00",
                    "ebitda": "195935000.00",
                    "depreciationAndAmortization": "106732000.00",
                    "nonOperatingIncomeNetOther": "1561000.00",
                    "operatingIncome": "92846000.00",
                    "otherOperatingExpenses": "391989000.00",
                    "interestExpense": "50207000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "4542000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "12348000.00",
                    "totalRevenue": "488730000.00",
                    "totalOperatingExpenses": "141043000.00",
                    "costOfRevenue": "250946000.00",
                    "totalOtherIncomeExpenseNet": "-53850000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "28521000.00",
                    "netIncomeApplicableToCommonShares": "28838000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-07-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "54428000.00",
                    "minorityInterest": "1193000.00",
                    "netIncome": "36447000.00",
                    "sellingGeneralAdministrative": "80595000.00",
                    "sellingAndMarketingExpenses": "47764000.00",
                    "grossProfit": "231960000.00",
                    "reconciledDepreciation": "95562000.00",
                    "ebit": "101215000.00",
                    "ebitda": "196777000.00",
                    "depreciationAndAmortization": "95562000.00",
                    "nonOperatingIncomeNetOther": "-881000.00",
                    "operatingIncome": "102096000.00",
                    "otherOperatingExpenses": "355153000.00",
                    "interestExpense": "46787000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "1919000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "17138000.00",
                    "totalRevenue": "466264000.00",
                    "totalOperatingExpenses": "129864000.00",
                    "costOfRevenue": "225289000.00",
                    "totalOtherIncomeExpenseNet": "-47668000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "37640000.00",
                    "netIncomeApplicableToCommonShares": "36447000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-04-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "48465000.00",
                    "minorityInterest": "288000.00",
                    "netIncome": "34523000.00",
                    "sellingGeneralAdministrative": "78316000.00",
                    "sellingAndMarketingExpenses": "46571000.00",
                    "grossProfit": "226147000.00",
                    "reconciledDepreciation": "92804000.00",
                    "ebit": "101283000.00",
                    "ebitda": "194087000.00",
                    "depreciationAndAmortization": "92804000.00",
                    "nonOperatingIncomeNetOther": "537000.00",
                    "operatingIncome": "100746000.00",
                    "otherOperatingExpenses": "342499000.00",
                    "interestExpense": "52818000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "1027000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "13853000.00",
                    "totalRevenue": "452200000.00",
                    "totalOperatingExpenses": "125401000.00",
                    "costOfRevenue": "217098000.00",
                    "totalOtherIncomeExpenseNet": "-52281000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "34811000.00",
                    "netIncomeApplicableToCommonShares": "34523000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-02-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "29862000.00",
                    "minorityInterest": "1071000.00",
                    "netIncome": "17810000.00",
                    "sellingGeneralAdministrative": "71674000.00",
                    "sellingAndMarketingExpenses": "45322000.00",
                    "grossProfit": "201972000.00",
                    "reconciledDepreciation": "93371000.00",
                    "ebit": "85013000.00",
                    "ebitda": "178384000.00",
                    "depreciationAndAmortization": "93371000.00",
                    "nonOperatingIncomeNetOther": "2137000.00",
                    "operatingIncome": "82876000.00",
                    "otherOperatingExpenses": "348436000.00",
                    "interestExpense": "55151000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "2100000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "13769000.00",
                    "totalRevenue": "431312000.00",
                    "totalOperatingExpenses": "119096000.00",
                    "costOfRevenue": "229340000.00",
                    "totalOtherIncomeExpenseNet": "-53014000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "16093000.00",
                    "netIncomeApplicableToCommonShares": "17810000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-10-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "25312000.00",
                    "minorityInterest": "320000.00",
                    "netIncome": "20319000.00",
                    "sellingGeneralAdministrative": "65873000.00",
                    "sellingAndMarketingExpenses": "43070000.00",
                    "grossProfit": "188484000.00",
                    "reconciledDepreciation": "90746000.00",
                    "ebit": "76426000.00",
                    "ebitda": "167172000.00",
                    "depreciationAndAmortization": "90746000.00",
                    "nonOperatingIncomeNetOther": "-1015000.00",
                    "operatingIncome": "77441000.00",
                    "otherOperatingExpenses": "330767000.00",
                    "interestExpense": "51114000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "2286000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "5137000.00",
                    "totalRevenue": "417601000.00",
                    "totalOperatingExpenses": "111043000.00",
                    "costOfRevenue": "219724000.00",
                    "totalOtherIncomeExpenseNet": "-52129000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "20639000.00",
                    "netIncomeApplicableToCommonShares": "20319000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-07-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "38842000.00",
                    "minorityInterest": "3000.00",
                    "netIncome": "30730000.00",
                    "sellingGeneralAdministrative": "65681000.00",
                    "sellingAndMarketingExpenses": "37063000.00",
                    "grossProfit": "179328000.00",
                    "reconciledDepreciation": "85222000.00",
                    "ebit": "76519000.00",
                    "ebitda": "161741000.00",
                    "depreciationAndAmortization": "85222000.00",
                    "nonOperatingIncomeNetOther": "1653000.00",
                    "operatingIncome": "74866000.00",
                    "otherOperatingExpenses": "320034000.00",
                    "interestExpense": "37677000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "1718000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "8109000.00",
                    "totalRevenue": "394900000.00",
                    "totalOperatingExpenses": "104462000.00",
                    "costOfRevenue": "215572000.00",
                    "totalOtherIncomeExpenseNet": "-36024000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "30733000.00",
                    "netIncomeApplicableToCommonShares": "30730000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-04-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "36270000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "25145000.00",
                    "sellingGeneralAdministrative": "62601000.00",
                    "sellingAndMarketingExpenses": "33636000.00",
                    "grossProfit": "168453000.00",
                    "reconciledDepreciation": "78335000.00",
                    "ebit": "73631000.00",
                    "ebitda": "151966000.00",
                    "depreciationAndAmortization": "78335000.00",
                    "nonOperatingIncomeNetOther": "2326000.00",
                    "operatingIncome": "71305000.00",
                    "otherOperatingExpenses": "291724000.00",
                    "interestExpense": "37361000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "911000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "11125000.00",
                    "totalRevenue": "363029000.00",
                    "totalOperatingExpenses": "97148000.00",
                    "costOfRevenue": "194576000.00",
                    "totalOtherIncomeExpenseNet": "-35035000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "25145000.00",
                    "netIncomeApplicableToCommonShares": "25145000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-02-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "11003000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "13760000.00",
                    "sellingGeneralAdministrative": "64820000.00",
                    "sellingAndMarketingExpenses": "31518000.00",
                    "grossProfit": "151685000.00",
                    "reconciledDepreciation": "75439000.00",
                    "ebit": "49825000.00",
                    "ebitda": "125264000.00",
                    "depreciationAndAmortization": "75439000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "54476000.00",
                    "otherOperatingExpenses": "290768000.00",
                    "interestExpense": "38822000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-2757000.00",
                    "totalRevenue": "345244000.00",
                    "totalOperatingExpenses": "97209000.00",
                    "costOfRevenue": "193559000.00",
                    "totalOtherIncomeExpenseNet": "-43473000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "13760000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-10-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "15833000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "11196000.00",
                    "sellingGeneralAdministrative": "58640000.00",
                    "sellingAndMarketingExpenses": "31205000.00",
                    "grossProfit": "144871000.00",
                    "reconciledDepreciation": "73298000.00",
                    "ebit": "54196000.00",
                    "ebitda": "127494000.00",
                    "depreciationAndAmortization": "73298000.00",
                    "nonOperatingIncomeNetOther": "1964000.00",
                    "operatingIncome": "52026000.00",
                    "otherOperatingExpenses": "278321000.00",
                    "interestExpense": "38363000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "3000000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "4637000.00",
                    "totalRevenue": "330347000.00",
                    "totalOperatingExpenses": "92845000.00",
                    "costOfRevenue": "185476000.00",
                    "totalOtherIncomeExpenseNet": "-36193000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "11196000.00",
                    "netIncomeApplicableToCommonShares": "11196000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": "2010-08-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "168000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-2274000.00",
                    "sellingGeneralAdministrative": "54166000.00",
                    "sellingAndMarketingExpenses": "28913000.00",
                    "grossProfit": "133512000.00",
                    "reconciledDepreciation": "62750000.00",
                    "ebit": "37783000.00",
                    "ebitda": "100533000.00",
                    "depreciationAndAmortization": "62750000.00",
                    "nonOperatingIncomeNetOther": "-990000.00",
                    "operatingIncome": "40227000.00",
                    "otherOperatingExpenses": "255867000.00",
                    "interestExpense": "37615000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "10206000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2442000.00",
                    "totalRevenue": "296094000.00",
                    "totalOperatingExpenses": "93285000.00",
                    "costOfRevenue": "162582000.00",
                    "totalOtherIncomeExpenseNet": "-40059000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-2274000.00",
                    "netIncomeApplicableToCommonShares": "-2274000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": "2010-04-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "22876000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "14199000.00",
                    "sellingGeneralAdministrative": "43155000.00",
                    "sellingAndMarketingExpenses": "19468000.00",
                    "grossProfit": "115599000.00",
                    "reconciledDepreciation": "48689000.00",
                    "ebit": "48551000.00",
                    "ebitda": "97240000.00",
                    "depreciationAndAmortization": "48689000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "47982000.00",
                    "otherOperatingExpenses": "200667000.00",
                    "interestExpense": "25675000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "8677000.00",
                    "totalRevenue": "248649000.00",
                    "totalOperatingExpenses": "67617000.00",
                    "costOfRevenue": "133050000.00",
                    "totalOtherIncomeExpenseNet": "-25106000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "14199000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-02-22",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "27417000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "17722000.00",
                    "sellingGeneralAdministrative": "43647000.00",
                    "sellingAndMarketingExpenses": "17269000.00",
                    "grossProfit": "115478000.00",
                    "reconciledDepreciation": "42472000.00",
                    "ebit": "50030000.00",
                    "ebitda": "92502000.00",
                    "depreciationAndAmortization": "42472000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "50786000.00",
                    "otherOperatingExpenses": "191766000.00",
                    "interestExpense": "22613000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "9695000.00",
                    "totalRevenue": "242552000.00",
                    "totalOperatingExpenses": "64692000.00",
                    "costOfRevenue": "127074000.00",
                    "totalOtherIncomeExpenseNet": "-23369000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "17722000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-09-30": {
                    "date": "2009-09-30",
                    "filing_date": "2009-10-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "26139000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "18812000.00",
                    "sellingGeneralAdministrative": "39071000.00",
                    "sellingAndMarketingExpenses": "15543000.00",
                    "grossProfit": "101551000.00",
                    "reconciledDepreciation": "44491000.00",
                    "ebit": "48395000.00",
                    "ebitda": "92886000.00",
                    "depreciationAndAmortization": "44491000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "45558000.00",
                    "otherOperatingExpenses": "182000000.00",
                    "interestExpense": "22256000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "7327000.00",
                    "totalRevenue": "227558000.00",
                    "totalOperatingExpenses": "55993000.00",
                    "costOfRevenue": "126007000.00",
                    "totalOtherIncomeExpenseNet": "-19419000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "18812000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-06-30": {
                    "date": "2009-06-30",
                    "filing_date": "2009-07-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "28407000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "17440000.00",
                    "sellingGeneralAdministrative": "37456000.00",
                    "sellingAndMarketingExpenses": "16369000.00",
                    "grossProfit": "94634000.00",
                    "reconciledDepreciation": "44891000.00",
                    "ebit": "44319000.00",
                    "ebitda": "89210000.00",
                    "depreciationAndAmortization": "44891000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "41029000.00",
                    "otherOperatingExpenses": "172139000.00",
                    "interestExpense": "15912000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "10967000.00",
                    "totalRevenue": "213168000.00",
                    "totalOperatingExpenses": "53605000.00",
                    "costOfRevenue": "118534000.00",
                    "totalOtherIncomeExpenseNet": "-12622000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "17440000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-03-31": {
                    "date": "2009-03-31",
                    "filing_date": "2009-04-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "27065000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "15457000.00",
                    "sellingGeneralAdministrative": "35150000.00",
                    "sellingAndMarketingExpenses": "14403000.00",
                    "grossProfit": "87426000.00",
                    "reconciledDepreciation": "41676000.00",
                    "ebit": "40516000.00",
                    "ebitda": "82192000.00",
                    "depreciationAndAmortization": "41676000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "43706000.00",
                    "otherOperatingExpenses": "155525000.00",
                    "interestExpense": "13451000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "11608000.00",
                    "totalRevenue": "199231000.00",
                    "totalOperatingExpenses": "43720000.00",
                    "costOfRevenue": "111805000.00",
                    "totalOtherIncomeExpenseNet": "-16641000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "15457000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-02-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "11642000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "116499000.00",
                    "sellingGeneralAdministrative": "55477000.00",
                    "sellingAndMarketingExpenses": "66913000.00",
                    "grossProfit": "82381000.00",
                    "reconciledDepreciation": "39808000.00",
                    "ebit": "32482000.00",
                    "ebitda": "72290000.00",
                    "depreciationAndAmortization": "39808000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "24561000.00",
                    "otherOperatingExpenses": "166122000.00",
                    "interestExpense": "55041000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-104857000.00",
                    "totalRevenue": "190683000.00",
                    "totalOperatingExpenses": "57820000.00",
                    "costOfRevenue": "108302000.00",
                    "totalOtherIncomeExpenseNet": "-12919000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "97863000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-09-30": {
                    "date": "2008-09-30",
                    "filing_date": "2008-10-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "5743000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "7389000.00",
                    "sellingGeneralAdministrative": "35529000.00",
                    "sellingAndMarketingExpenses": "16009000.00",
                    "grossProfit": "73830000.00",
                    "reconciledDepreciation": "42765000.00",
                    "ebit": "21414000.00",
                    "ebitda": "63049000.00",
                    "depreciationAndAmortization": "41635000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "21493000.00",
                    "otherOperatingExpenses": "162242000.00",
                    "interestExpense": "15671000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "187000.00",
                    "totalRevenue": "183735000.00",
                    "totalOperatingExpenses": "52337000.00",
                    "costOfRevenue": "109905000.00",
                    "totalOtherIncomeExpenseNet": "-15750000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "5556000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-06-30": {
                    "date": "2008-06-30",
                    "filing_date": "2008-08-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "450000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "2229000.00",
                    "sellingGeneralAdministrative": "41445000.00",
                    "sellingAndMarketingExpenses": "15290000.00",
                    "grossProfit": "70005000.00",
                    "reconciledDepreciation": "39472000.00",
                    "ebit": "14763000.00",
                    "ebitda": "53088000.00",
                    "depreciationAndAmortization": "38325000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "13270000.00",
                    "otherOperatingExpenses": "158774000.00",
                    "interestExpense": "14313000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-258000.00",
                    "totalRevenue": "172044000.00",
                    "totalOperatingExpenses": "56735000.00",
                    "costOfRevenue": "102039000.00",
                    "totalOtherIncomeExpenseNet": "-12820000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "708000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-03-31": {
                    "date": "2008-03-31",
                    "filing_date": "2008-04-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "4268000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "5421000.00",
                    "sellingGeneralAdministrative": "34376000.00",
                    "sellingAndMarketingExpenses": "15351000.00",
                    "grossProfit": "63709000.00",
                    "reconciledDepreciation": "36862000.00",
                    "ebit": "19463000.00",
                    "ebitda": "54945000.00",
                    "depreciationAndAmortization": "35482000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "13982000.00",
                    "otherOperatingExpenses": "144236000.00",
                    "interestExpense": "15195000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "471000.00",
                    "totalRevenue": "158218000.00",
                    "totalOperatingExpenses": "49727000.00",
                    "costOfRevenue": "94509000.00",
                    "totalOtherIncomeExpenseNet": "-9714000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "3797000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2008-02-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-6366000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-6073000.00",
                    "sellingGeneralAdministrative": "46789000.00",
                    "sellingAndMarketingExpenses": "40719000.00",
                    "grossProfit": "46234000.00",
                    "reconciledDepreciation": "36138000.00",
                    "ebit": "783000.00",
                    "ebitda": "36921000.00",
                    "depreciationAndAmortization": "36138000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "783000.00",
                    "otherOperatingExpenses": "137931000.00",
                    "interestExpense": "27334000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-293000.00",
                    "totalRevenue": "138714000.00",
                    "totalOperatingExpenses": "45451000.00",
                    "costOfRevenue": "92480000.00",
                    "totalOtherIncomeExpenseNet": "-7149000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "-4124000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-09-30": {
                    "date": "2007-09-30",
                    "filing_date": "2007-11-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "4339000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "4124000.00",
                    "sellingGeneralAdministrative": "34812000.00",
                    "sellingAndMarketingExpenses": "9630000.00",
                    "grossProfit": "40891000.00",
                    "reconciledDepreciation": "24133000.00",
                    "ebit": "6079000.00",
                    "ebitda": "30212000.00",
                    "depreciationAndAmortization": "24133000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "6079000.00",
                    "otherOperatingExpenses": "97703000.00",
                    "interestExpense": "5662000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "215000.00",
                    "totalRevenue": "103782000.00",
                    "totalOperatingExpenses": "34812000.00",
                    "costOfRevenue": "62891000.00",
                    "totalOtherIncomeExpenseNet": "-1740000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "4124000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-06-30": {
                    "date": "2007-06-30",
                    "filing_date": "2007-08-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "1414000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "1217000.00",
                    "sellingGeneralAdministrative": "33374000.00",
                    "sellingAndMarketingExpenses": "8520000.00",
                    "grossProfit": "36228000.00",
                    "reconciledDepreciation": "22405000.00",
                    "ebit": "2854000.00",
                    "ebitda": "25259000.00",
                    "depreciationAndAmortization": "22405000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2447000.00",
                    "otherOperatingExpenses": "89390000.00",
                    "interestExpense": "6115000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "197000.00",
                    "totalRevenue": "91837000.00",
                    "totalOperatingExpenses": "33781000.00",
                    "costOfRevenue": "55609000.00",
                    "totalOtherIncomeExpenseNet": "-1033000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "1217000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-03-31": {
                    "date": "2007-03-31",
                    "filing_date": "2007-05-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-4102000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-4456000.00",
                    "sellingGeneralAdministrative": "31538000.00",
                    "sellingAndMarketingExpenses": "8677000.00",
                    "grossProfit": "32344000.00",
                    "reconciledDepreciation": "20631000.00",
                    "ebit": "806000.00",
                    "ebitda": "21437000.00",
                    "depreciationAndAmortization": "20631000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "806000.00",
                    "otherOperatingExpenses": "84303000.00",
                    "interestExpense": "3462000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "354000.00",
                    "totalRevenue": "85109000.00",
                    "totalOperatingExpenses": "31538000.00",
                    "costOfRevenue": "52765000.00",
                    "totalOtherIncomeExpenseNet": "-4908000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2007-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "8680000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "9111000.00",
                    "sellingGeneralAdministrative": "28076000.00",
                    "sellingAndMarketingExpenses": "32619000.00",
                    "grossProfit": "29438000.00",
                    "reconciledDepreciation": "19745000.00",
                    "ebit": "11009000.00",
                    "ebitda": "30754000.00",
                    "depreciationAndAmortization": "19745000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "11009000.00",
                    "otherOperatingExpenses": "68763000.00",
                    "interestExpense": "14875000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "376000.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-431000.00",
                    "totalRevenue": "79772000.00",
                    "totalOperatingExpenses": "18429000.00",
                    "costOfRevenue": "50334000.00",
                    "totalOtherIncomeExpenseNet": "-2329000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "9111000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-09-30": {
                    "date": "2006-09-30",
                    "filing_date": "2006-11-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-4898000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-5168000.00",
                    "sellingGeneralAdministrative": "26133000.00",
                    "sellingAndMarketingExpenses": "7502000.00",
                    "grossProfit": "24589000.00",
                    "reconciledDepreciation": "2036000.00",
                    "ebit": "-1544000.00",
                    "ebitda": "1135000.00",
                    "depreciationAndAmortization": "2679000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-3071000.00",
                    "otherOperatingExpenses": "76797000.00",
                    "interestExpense": "3551000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "270000.00",
                    "totalRevenue": "73726000.00",
                    "totalOperatingExpenses": "27660000.00",
                    "costOfRevenue": "49137000.00",
                    "totalOtherIncomeExpenseNet": "-1827000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-06-30": {
                    "date": "2006-06-30",
                    "filing_date": "2006-08-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-5055000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-5270000.00",
                    "sellingGeneralAdministrative": "26205000.00",
                    "sellingAndMarketingExpenses": "8480000.00",
                    "grossProfit": "22985000.00",
                    "reconciledDepreciation": "34085000.00",
                    "ebit": "-3220000.00",
                    "ebitda": "30865000.00",
                    "depreciationAndAmortization": "34085000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-3220000.00",
                    "otherOperatingExpenses": "71768000.00",
                    "interestExpense": "3565000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "-376000.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "215000.00",
                    "totalRevenue": "68548000.00",
                    "totalOperatingExpenses": "26205000.00",
                    "costOfRevenue": "45563000.00",
                    "totalOtherIncomeExpenseNet": "-1835000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-03-31": {
                    "date": "2006-03-31",
                    "filing_date": "2006-05-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-5061000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-5070000.00",
                    "sellingGeneralAdministrative": "24328000.00",
                    "sellingAndMarketingExpenses": "7198000.00",
                    "grossProfit": "21524000.00",
                    "reconciledDepreciation": "16912000.00",
                    "ebit": "-2804000.00",
                    "ebitda": "14108000.00",
                    "depreciationAndAmortization": "16912000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-2804000.00",
                    "otherOperatingExpenses": "67673000.00",
                    "interestExpense": "3868000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "376000.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "385000.00",
                    "totalRevenue": "64869000.00",
                    "totalOperatingExpenses": "24328000.00",
                    "costOfRevenue": "43345000.00",
                    "totalOtherIncomeExpenseNet": "-2257000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2006-03-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-32614000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-32604000.00",
                    "sellingGeneralAdministrative": "17275000.00",
                    "sellingAndMarketingExpenses": "20552000.00",
                    "grossProfit": "20083000.00",
                    "reconciledDepreciation": "21929000.00",
                    "ebit": "2808000.00",
                    "ebitda": "24737000.00",
                    "depreciationAndAmortization": "21929000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-31006000.00",
                    "otherOperatingExpenses": "92804000.00",
                    "interestExpense": "8880000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-10000.00",
                    "totalRevenue": "61798000.00",
                    "totalOperatingExpenses": "51089000.00",
                    "costOfRevenue": "41715000.00",
                    "totalOtherIncomeExpenseNet": "-1608000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-09-30": {
                    "date": "2005-09-30",
                    "filing_date": "2005-10-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-619000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-783000.00",
                    "sellingGeneralAdministrative": "16907000.00",
                    "sellingAndMarketingExpenses": "4829000.00",
                    "grossProfit": "17141000.00",
                    "reconciledDepreciation": "17334000.00",
                    "ebit": "234000.00",
                    "ebitda": "17568000.00",
                    "depreciationAndAmortization": "17334000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "234000.00",
                    "otherOperatingExpenses": "57862000.00",
                    "interestExpense": "1928000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "164000.00",
                    "totalRevenue": "58096000.00",
                    "totalOperatingExpenses": "16907000.00",
                    "costOfRevenue": "40955000.00",
                    "totalOtherIncomeExpenseNet": "-853000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-06-30": {
                    "date": "2005-06-30",
                    "filing_date": "2005-08-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-3547000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-3431000.00",
                    "sellingGeneralAdministrative": "16172000.00",
                    "sellingAndMarketingExpenses": "5145000.00",
                    "grossProfit": "13668000.00",
                    "reconciledDepreciation": "18210000.00",
                    "ebit": "-2504000.00",
                    "ebitda": "15706000.00",
                    "depreciationAndAmortization": "18210000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-2504000.00",
                    "otherOperatingExpenses": "54983000.00",
                    "interestExpense": "1945000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-116000.00",
                    "totalRevenue": "52479000.00",
                    "totalOperatingExpenses": "16172000.00",
                    "costOfRevenue": "38811000.00",
                    "totalOtherIncomeExpenseNet": "-1043000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-03-31": {
                    "date": "2005-03-31",
                    "filing_date": "2005-05-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-5289000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-5794000.00",
                    "sellingGeneralAdministrative": "15308000.00",
                    "sellingAndMarketingExpenses": "4819000.00",
                    "grossProfit": "11811000.00",
                    "reconciledDepreciation": "17491000.00",
                    "ebit": "-3497000.00",
                    "ebitda": "13994000.00",
                    "depreciationAndAmortization": "17491000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-3497000.00",
                    "otherOperatingExpenses": "52181000.00",
                    "interestExpense": "2459000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "505000.00",
                    "totalRevenue": "48684000.00",
                    "totalOperatingExpenses": "15308000.00",
                    "costOfRevenue": "36873000.00",
                    "totalOtherIncomeExpenseNet": "-1792000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2005-03-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-22716000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-22669000.00",
                    "sellingGeneralAdministrative": "13056000.00",
                    "sellingAndMarketingExpenses": "18604000.00",
                    "grossProfit": "10284000.00",
                    "reconciledDepreciation": "21277000.00",
                    "ebit": "-2772000.00",
                    "ebitda": "18505000.00",
                    "depreciationAndAmortization": "21277000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-20457000.00",
                    "otherOperatingExpenses": "65446000.00",
                    "interestExpense": "11496000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-47000.00",
                    "totalRevenue": "44989000.00",
                    "totalOperatingExpenses": "30741000.00",
                    "costOfRevenue": "34705000.00",
                    "totalOtherIncomeExpenseNet": "-2259000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-09-30": {
                    "date": "2004-09-30",
                    "filing_date": "2004-11-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-6615000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-6615000.00",
                    "sellingGeneralAdministrative": "12727000.00",
                    "sellingAndMarketingExpenses": "4433000.00",
                    "grossProfit": "8129000.00",
                    "reconciledDepreciation": "14664000.00",
                    "ebit": "-4598000.00",
                    "ebitda": "9808000.00",
                    "depreciationAndAmortization": "14406000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-4598000.00",
                    "otherOperatingExpenses": "47037000.00",
                    "interestExpense": "2352000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-6000.00",
                    "totalRevenue": "42439000.00",
                    "totalOperatingExpenses": "12727000.00",
                    "costOfRevenue": "34310000.00",
                    "totalOtherIncomeExpenseNet": "-2017000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-06-30": {
                    "date": "2004-06-30",
                    "filing_date": "2004-08-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-9199000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-9205000.00",
                    "sellingGeneralAdministrative": "12431000.00",
                    "sellingAndMarketingExpenses": "4423000.00",
                    "grossProfit": "5273000.00",
                    "reconciledDepreciation": "14686000.00",
                    "ebit": "-7158000.00",
                    "ebitda": "7528000.00",
                    "depreciationAndAmortization": "14686000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-7158000.00",
                    "otherOperatingExpenses": "46581000.00",
                    "interestExpense": "2283000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "6000.00",
                    "totalRevenue": "39423000.00",
                    "totalOperatingExpenses": "12431000.00",
                    "costOfRevenue": "34150000.00",
                    "totalOtherIncomeExpenseNet": "-2041000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-03-31": {
                    "date": "2004-03-31",
                    "filing_date": "2004-05-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-29948000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-30142000.00",
                    "sellingGeneralAdministrative": "12884000.00",
                    "sellingAndMarketingExpenses": "4642000.00",
                    "grossProfit": "3035000.00",
                    "reconciledDepreciation": "15506000.00",
                    "ebit": "-9849000.00",
                    "ebitda": "5657000.00",
                    "depreciationAndAmortization": "15506000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-9849000.00",
                    "otherOperatingExpenses": "46669000.00",
                    "interestExpense": "4130000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "194000.00",
                    "totalRevenue": "36820000.00",
                    "totalOperatingExpenses": "12884000.00",
                    "costOfRevenue": "33785000.00",
                    "totalOtherIncomeExpenseNet": "-20099000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": "2004-03-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-84171000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-17697000.00",
                    "sellingGeneralAdministrative": "13216000.00",
                    "sellingAndMarketingExpenses": "19483000.00",
                    "grossProfit": "600000.00",
                    "reconciledDepreciation": "24467000.00",
                    "ebit": "-12616000.00",
                    "ebitda": "11851000.00",
                    "depreciationAndAmortization": "24467000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-12616000.00",
                    "otherOperatingExpenses": "45770000.00",
                    "interestExpense": "20512000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-66474000.00",
                    "totalRevenue": "33154000.00",
                    "totalOperatingExpenses": "13216000.00",
                    "costOfRevenue": "32554000.00",
                    "totalOtherIncomeExpenseNet": "12616000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2003-09-30": {
                    "date": "2003-09-30",
                    "filing_date": "2003-10-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-19718000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-19718000.00",
                    "sellingGeneralAdministrative": "11891000.00",
                    "sellingAndMarketingExpenses": "4823000.00",
                    "grossProfit": "-2395000.00",
                    "reconciledDepreciation": "15666000.00",
                    "ebit": "-14286000.00",
                    "ebitda": "1380000.00",
                    "depreciationAndAmortization": "15666000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-14286000.00",
                    "otherOperatingExpenses": "45205000.00",
                    "interestExpense": "5478000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "0.00",
                    "totalRevenue": "30919000.00",
                    "totalOperatingExpenses": "11891000.00",
                    "costOfRevenue": "33314000.00",
                    "totalOtherIncomeExpenseNet": "14286000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2003-06-30": {
                    "date": "2003-06-30",
                    "filing_date": "2003-08-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-21203000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-21203000.00",
                    "sellingGeneralAdministrative": "13042000.00",
                    "sellingAndMarketingExpenses": "4684000.00",
                    "grossProfit": "-3200000.00",
                    "reconciledDepreciation": "16531000.00",
                    "ebit": "-16242000.00",
                    "ebitda": "289000.00",
                    "depreciationAndAmortization": "16531000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-16242000.00",
                    "otherOperatingExpenses": "44676000.00",
                    "interestExpense": "5027000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "0.00",
                    "totalRevenue": "28434000.00",
                    "totalOperatingExpenses": "13042000.00",
                    "costOfRevenue": "31634000.00",
                    "totalOtherIncomeExpenseNet": "16242000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2003-03-31": {
                    "date": "2003-03-31",
                    "filing_date": "2003-05-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-25553000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-25553000.00",
                    "sellingGeneralAdministrative": "15627000.00",
                    "sellingAndMarketingExpenses": "4703000.00",
                    "grossProfit": "-5184000.00",
                    "reconciledDepreciation": "17737000.00",
                    "ebit": "-20811000.00",
                    "ebitda": "-3074000.00",
                    "depreciationAndAmortization": "17737000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-20811000.00",
                    "otherOperatingExpenses": "46246000.00",
                    "interestExpense": "4812000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "0.00",
                    "totalRevenue": "25435000.00",
                    "totalOperatingExpenses": "15627000.00",
                    "costOfRevenue": "30619000.00",
                    "totalOtherIncomeExpenseNet": "20811000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2002-12-31": {
                    "date": "2002-12-31",
                    "filing_date": "2003-03-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-21618000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "60721000.00",
                    "sellingGeneralAdministrative": "11003000.00",
                    "sellingAndMarketingExpenses": "15247000.00",
                    "grossProfit": "-6671000.00",
                    "reconciledDepreciation": "17373000.00",
                    "ebit": "-17674000.00",
                    "ebitda": "-301000.00",
                    "depreciationAndAmortization": "17373000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-17599000.00",
                    "otherOperatingExpenses": "36402000.00",
                    "interestExpense": "35098000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-82339000.00",
                    "totalRevenue": "18803000.00",
                    "totalOperatingExpenses": "10928000.00",
                    "costOfRevenue": "25474000.00",
                    "totalOtherIncomeExpenseNet": "17599000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "60721000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2002-09-30": {
                    "date": "2002-09-30",
                    "filing_date": "2002-11-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-44088000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-44088000.00",
                    "sellingGeneralAdministrative": "11047000.00",
                    "sellingAndMarketingExpenses": "2888000.00",
                    "grossProfit": "-6030000.00",
                    "reconciledDepreciation": "17019000.00",
                    "ebit": "-17077000.00",
                    "ebitda": "-58000.00",
                    "depreciationAndAmortization": "17019000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-36087000.00",
                    "otherOperatingExpenses": "56274000.00",
                    "interestExpense": "8180000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "27011000.00",
                    "totalRevenue": "20187000.00",
                    "totalOperatingExpenses": "30057000.00",
                    "costOfRevenue": "26217000.00",
                    "totalOtherIncomeExpenseNet": "36087000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2002-06-30": {
                    "date": "2002-06-30",
                    "filing_date": "2002-08-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-24557000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-24557000.00",
                    "sellingGeneralAdministrative": "12945000.00",
                    "sellingAndMarketingExpenses": "5110000.00",
                    "grossProfit": "-8916000.00",
                    "reconciledDepreciation": "15648000.00",
                    "ebit": "-21861000.00",
                    "ebitda": "-6213000.00",
                    "depreciationAndAmortization": "15648000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-31811000.00",
                    "otherOperatingExpenses": "49851000.00",
                    "interestExpense": "8561000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2696000.00",
                    "totalRevenue": "18040000.00",
                    "totalOperatingExpenses": "22895000.00",
                    "costOfRevenue": "26956000.00",
                    "totalOtherIncomeExpenseNet": "31811000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2002-03-31": {
                    "date": "2002-03-31",
                    "filing_date": "2002-05-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-13694000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-13694000.00",
                    "sellingGeneralAdministrative": "10911000.00",
                    "sellingAndMarketingExpenses": "4170000.00",
                    "grossProfit": "-5268000.00",
                    "reconciledDepreciation": "16897000.00",
                    "ebit": "-16179000.00",
                    "ebitda": "718000.00",
                    "depreciationAndAmortization": "16897000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-16179000.00",
                    "otherOperatingExpenses": "36337000.00",
                    "interestExpense": "9670000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-2485000.00",
                    "totalRevenue": "20158000.00",
                    "totalOperatingExpenses": "10911000.00",
                    "costOfRevenue": "25426000.00",
                    "totalOtherIncomeExpenseNet": "16179000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2001-12-31": {
                    "date": "2001-12-31",
                    "filing_date": "2002-03-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "0.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-27447000.00",
                    "sellingGeneralAdministrative": "14934000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-2830000.00",
                    "reconciledDepreciation": "17515000.00",
                    "ebit": "-17764000.00",
                    "ebitda": "-249000.00",
                    "depreciationAndAmortization": "17515000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-17764000.00",
                    "otherOperatingExpenses": "35230000.00",
                    "interestExpense": "11229000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "9683000.00",
                    "totalRevenue": "17466000.00",
                    "totalOperatingExpenses": "14934000.00",
                    "costOfRevenue": "20296000.00",
                    "totalOtherIncomeExpenseNet": "17764000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2001-09-30": {
                    "date": "2001-09-30",
                    "filing_date": "2001-11-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-121152000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-81574000.00",
                    "sellingGeneralAdministrative": "16603000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-7419000.00",
                    "reconciledDepreciation": "17554000.00",
                    "ebit": "-24022000.00",
                    "ebitda": "-6468000.00",
                    "depreciationAndAmortization": "17554000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-72587000.00",
                    "otherOperatingExpenses": "89765000.00",
                    "interestExpense": "11808000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "57552000.00",
                    "totalRevenue": "17178000.00",
                    "totalOperatingExpenses": "65168000.00",
                    "costOfRevenue": "24597000.00",
                    "totalOtherIncomeExpenseNet": "72587000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2001-06-30": {
                    "date": "2001-06-30",
                    "filing_date": "2001-08-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "0.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-37857000.00",
                    "sellingGeneralAdministrative": "19783000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-10161000.00",
                    "reconciledDepreciation": "20309000.00",
                    "ebit": "-29944000.00",
                    "ebitda": "-9635000.00",
                    "depreciationAndAmortization": "20309000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-29944000.00",
                    "otherOperatingExpenses": "46101000.00",
                    "interestExpense": "11214000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "7913000.00",
                    "totalRevenue": "16157000.00",
                    "totalOperatingExpenses": "19783000.00",
                    "costOfRevenue": "26318000.00",
                    "totalOtherIncomeExpenseNet": "29944000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2001-03-31": {
                    "date": "2001-03-31",
                    "filing_date": "2001-05-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "0.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-41537000.00",
                    "sellingGeneralAdministrative": "23901000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "9441000.00",
                    "reconciledDepreciation": "20506000.00",
                    "ebit": "-34966000.00",
                    "ebitda": "-14460000.00",
                    "depreciationAndAmortization": "20506000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-34966000.00",
                    "otherOperatingExpenses": "47579000.00",
                    "interestExpense": "11099000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "6571000.00",
                    "totalRevenue": "12613000.00",
                    "totalOperatingExpenses": "44407000.00",
                    "costOfRevenue": "3172000.00",
                    "totalOtherIncomeExpenseNet": "34966000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2000-12-31": {
                    "date": "2000-12-31",
                    "filing_date": "2001-03-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "0.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-42885000.00",
                    "sellingGeneralAdministrative": "24935000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "9467000.00",
                    "reconciledDepreciation": "23219000.00",
                    "ebit": "-38687000.00",
                    "ebitda": "-15468000.00",
                    "depreciationAndAmortization": "23219000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-38687000.00",
                    "otherOperatingExpenses": "46742000.00",
                    "interestExpense": "10276000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "4198000.00",
                    "totalRevenue": "8055000.00",
                    "totalOperatingExpenses": "48154000.00",
                    "costOfRevenue": "-1412000.00",
                    "totalOtherIncomeExpenseNet": "38687000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2000-09-30": {
                    "date": "2000-09-30",
                    "filing_date": "2000-11-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "0.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-32085000.00",
                    "sellingGeneralAdministrative": "21464000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "5535000.00",
                    "reconciledDepreciation": "14021400.00",
                    "ebit": "-29950000.00",
                    "ebitda": "-15928600.00",
                    "depreciationAndAmortization": "14021400.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-29950000.00",
                    "otherOperatingExpenses": "33883000.00",
                    "interestExpense": "7979000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2135000.00",
                    "totalRevenue": "3933000.00",
                    "totalOperatingExpenses": "35485000.00",
                    "costOfRevenue": "-1602000.00",
                    "totalOtherIncomeExpenseNet": "29950000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2000-06-30": {
                    "date": "2000-06-30",
                    "filing_date": "2000-07-20",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "0.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-26811000.00",
                    "sellingGeneralAdministrative": "20106000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "3546000.00",
                    "reconciledDepreciation": "9726300.00",
                    "ebit": "-24517000.00",
                    "ebitda": "-14791400.00",
                    "depreciationAndAmortization": "9725600.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-24517000.00",
                    "otherOperatingExpenses": "25409000.00",
                    "interestExpense": "7938000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2294000.00",
                    "totalRevenue": "892000.00",
                    "totalOperatingExpenses": "28063000.00",
                    "costOfRevenue": "-2654000.00",
                    "totalOtherIncomeExpenseNet": "24517000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2000-03-31": {
                    "date": "2000-03-31",
                    "filing_date": "2000-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "0.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-18008800.00",
                    "sellingGeneralAdministrative": "10771000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "3003000.00",
                    "reconciledDepreciation": "6187300.00",
                    "ebit": "-13955000.00",
                    "ebitda": "-7767000.00",
                    "depreciationAndAmortization": "6188000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-13955000.00",
                    "otherOperatingExpenses": "14091000.00",
                    "interestExpense": "7909000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "4053400.00",
                    "totalRevenue": "135600.00",
                    "totalOperatingExpenses": "16958000.00",
                    "costOfRevenue": "-2867000.00",
                    "totalOtherIncomeExpenseNet": "13955000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1508000000.00",
                    "minorityInterest": "2000000.00",
                    "netIncome": "1350000000.00",
                    "sellingGeneralAdministrative": "1843000000.00",
                    "sellingAndMarketingExpenses": "903000000.00",
                    "grossProfit": "4752000000.00",
                    "reconciledDepreciation": "2066000000.00",
                    "ebit": "2006000000.00",
                    "ebitda": "4072000000.00",
                    "depreciationAndAmortization": "2066000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1848000000.00",
                    "otherOperatingExpenses": "7412000000.00",
                    "interestExpense": "569000000.00",
                    "taxProvision": "160000000.00",
                    "interestIncome": "193000000.00",
                    "netInterestIncome": "-334000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "160000000.00",
                    "totalRevenue": "9260000000.00",
                    "totalOperatingExpenses": "2904000000.00",
                    "costOfRevenue": "4508000000.00",
                    "totalOtherIncomeExpenseNet": "-340000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1348000000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "975000000.00",
                    "minorityInterest": "1000000.00",
                    "netIncome": "815000000.00",
                    "sellingGeneralAdministrative": "1766000000.00",
                    "sellingAndMarketingExpenses": "891000000.00",
                    "grossProfit": "4281000000.00",
                    "reconciledDepreciation": "2009000000.00",
                    "ebit": "1432000000.00",
                    "ebitda": "3441000000.00",
                    "depreciationAndAmortization": "2009000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1328000000.00",
                    "otherOperatingExpenses": "7420000000.00",
                    "interestExpense": "457000000.00",
                    "taxProvision": "161000000.00",
                    "interestIncome": "137000000.00",
                    "netInterestIncome": "-320000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "161000000.00",
                    "totalRevenue": "8748000000.00",
                    "totalOperatingExpenses": "2953000000.00",
                    "costOfRevenue": "4467000000.00",
                    "totalOtherIncomeExpenseNet": "-353000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "814000000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.14",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1124000000.00",
                    "minorityInterest": "-33000.00",
                    "netIncome": "969178000.00",
                    "sellingGeneralAdministrative": "1653204000.00",
                    "sellingAndMarketingExpenses": "855796000.00",
                    "grossProfit": "3960000000.00",
                    "reconciledDepreciation": "1819081000.00",
                    "ebit": "1526000000.00",
                    "ebitda": "3370000000.00",
                    "depreciationAndAmortization": "1844000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1443000000.00",
                    "otherOperatingExpenses": "6745000000.00",
                    "interestExpense": "402000000.00",
                    "taxProvision": "161232000.00",
                    "interestIncome": "84464000.00",
                    "netInterestIncome": "-308575000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "155000000.00",
                    "totalRevenue": "8188136000.00",
                    "totalOperatingExpenses": "2517000000.00",
                    "costOfRevenue": "4228000000.00",
                    "totalOtherIncomeExpenseNet": "-319000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "870406000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-17",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.11",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "829000000.00",
                    "minorityInterest": "-232000.00",
                    "netIncome": "704345000.00",
                    "sellingGeneralAdministrative": "1499440000.00",
                    "sellingAndMarketingExpenses": "786560000.00",
                    "grossProfit": "3512000000.00",
                    "reconciledDepreciation": "1739374000.00",
                    "ebit": "1185000000.00",
                    "ebitda": "2922000000.00",
                    "depreciationAndAmortization": "1737000000.00",
                    "nonOperatingIncomeNetOther": "-14822000.00",
                    "operatingIncome": "1200000000.00",
                    "otherOperatingExpenses": "6063000000.00",
                    "interestExpense": "356000000.00",
                    "taxProvision": "124792000.00",
                    "interestIncome": "36268000.00",
                    "netInterestIncome": "-320069000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "21839000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "124000000.00",
                    "totalRevenue": "7263105000.00",
                    "totalOperatingExpenses": "2312000000.00",
                    "costOfRevenue": "3751000000.00",
                    "totalOtherIncomeExpenseNet": "-371000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "704577000.00",
                    "netIncomeApplicableToCommonShares": "704345000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-18",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.09",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "608952000.00",
                    "minorityInterest": "-463000.00",
                    "netIncome": "500191000.00",
                    "sellingGeneralAdministrative": "1301797000.00",
                    "sellingAndMarketingExpenses": "741232000.00",
                    "grossProfit": "3163115000.00",
                    "reconciledDepreciation": "1660524000.00",
                    "ebit": "945034000.00",
                    "ebitda": "2601324000.00",
                    "depreciationAndAmortization": "1656290000.00",
                    "nonOperatingIncomeNetOther": "-163128000.00",
                    "operatingIncome": "1108162000.00",
                    "otherOperatingExpenses": "5527375000.00",
                    "interestExpense": "336082000.00",
                    "taxProvision": "109224000.00",
                    "interestIncome": "2644000.00",
                    "netInterestIncome": "-333438000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "22769000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "109224000.00",
                    "totalRevenue": "6635537000.00",
                    "totalOperatingExpenses": "2054953000.00",
                    "costOfRevenue": "3472422000.00",
                    "totalOtherIncomeExpenseNet": "-499210000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "499728000.00",
                    "netIncomeApplicableToCommonShares": "500191000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-19",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.09",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "516225000.00",
                    "minorityInterest": "297000.00",
                    "netIncome": "369777000.00",
                    "sellingGeneralAdministrative": "1090981000.00",
                    "sellingAndMarketingExpenses": "718356000.00",
                    "grossProfit": "2924205000.00",
                    "reconciledDepreciation": "1423369000.00",
                    "ebit": "922691000.00",
                    "ebitda": "2346060000.00",
                    "depreciationAndAmortization": "1423369000.00",
                    "nonOperatingIncomeNetOther": "-130237000.00",
                    "operatingIncome": "1052928000.00",
                    "otherOperatingExpenses": "4945617000.00",
                    "interestExpense": "406466000.00",
                    "taxProvision": "146151000.00",
                    "interestIncome": "8654000.00",
                    "netInterestIncome": "-397812000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "63241000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "146151000.00",
                    "totalRevenue": "5998545000.00",
                    "totalOperatingExpenses": "1871277000.00",
                    "costOfRevenue": "3074340000.00",
                    "totalOtherIncomeExpenseNet": "-536703000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "370074000.00",
                    "netIncomeApplicableToCommonShares": "369777000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-21",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.12",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "692597000.00",
                    "minorityInterest": "-205000.00",
                    "netIncome": "507450000.00",
                    "sellingGeneralAdministrative": "935018000.00",
                    "sellingAndMarketingExpenses": "651046000.00",
                    "grossProfit": "2751956000.00",
                    "reconciledDepreciation": "1284837000.00",
                    "ebit": "1172281000.00",
                    "ebitda": "2457118000.00",
                    "depreciationAndAmortization": "1284837000.00",
                    "nonOperatingIncomeNetOther": "2650000.00",
                    "operatingIncome": "1169631000.00",
                    "otherOperatingExpenses": "4392509000.00",
                    "interestExpense": "479684000.00",
                    "taxProvision": "185352000.00",
                    "interestIncome": "27697000.00",
                    "netInterestIncome": "-451987000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "40571000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "185352000.00",
                    "totalRevenue": "5562140000.00",
                    "totalOperatingExpenses": "1582325000.00",
                    "costOfRevenue": "2810184000.00",
                    "totalOtherIncomeExpenseNet": "-477034000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "507245000.00",
                    "netIncomeApplicableToCommonShares": "507450000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-22",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.09",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "433038000.00",
                    "minorityInterest": "-224000.00",
                    "netIncome": "365359000.00",
                    "sellingGeneralAdministrative": "826694000.00",
                    "sellingAndMarketingExpenses": "633702000.00",
                    "grossProfit": "2466179000.00",
                    "reconciledDepreciation": "1227489000.00",
                    "ebit": "954532000.00",
                    "ebitda": "2182021000.00",
                    "depreciationAndAmortization": "1227489000.00",
                    "nonOperatingIncomeNetOther": "-22874000.00",
                    "operatingIncome": "977383000.00",
                    "otherOperatingExpenses": "4094271000.00",
                    "interestExpense": "521494000.00",
                    "taxProvision": "67679000.00",
                    "interestIncome": "14482000.00",
                    "netInterestIncome": "-507012000.00",
                    "extraordinaryItems": "6500000.00",
                    "nonRecurring": "34413000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "67679000.00",
                    "totalRevenue": "5071654000.00",
                    "totalOperatingExpenses": "1488796000.00",
                    "costOfRevenue": "2605475000.00",
                    "totalOtherIncomeExpenseNet": "-544345000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "365359000.00",
                    "netIncomeApplicableToCommonShares": "365359000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.07",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "286832000.00",
                    "minorityInterest": "-224000.00",
                    "netIncome": "232982000.00",
                    "sellingGeneralAdministrative": "745906000.00",
                    "sellingAndMarketingExpenses": "581724000.00",
                    "grossProfit": "2175279000.00",
                    "reconciledDepreciation": "1042480000.00",
                    "ebit": "765530000.00",
                    "ebitda": "1808010000.00",
                    "depreciationAndAmortization": "1042480000.00",
                    "nonOperatingIncomeNetOther": "-43484000.00",
                    "operatingIncome": "809014000.00",
                    "otherOperatingExpenses": "3559414000.00",
                    "interestExpense": "478698000.00",
                    "taxProvision": "53850000.00",
                    "interestIncome": "13075000.00",
                    "netInterestIncome": "-465623000.00",
                    "extraordinaryItems": "188487000.00",
                    "nonRecurring": "38635000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "53850000.00",
                    "totalRevenue": "4368428000.00",
                    "totalOperatingExpenses": "1366265000.00",
                    "costOfRevenue": "2193149000.00",
                    "totalOtherIncomeExpenseNet": "-522182000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "232982000.00",
                    "netIncomeApplicableToCommonShares": "232982000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.04",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "159859000.00",
                    "minorityInterest": "-224000.00",
                    "netIncome": "126800000.00",
                    "sellingGeneralAdministrative": "694561000.00",
                    "sellingAndMarketingExpenses": "438742000.00",
                    "grossProfit": "1791119000.00",
                    "reconciledDepreciation": null,
                    "ebit": "552015000.00",
                    "ebitda": "1389222000.00",
                    "depreciationAndAmortization": "837207000.00",
                    "nonOperatingIncomeNetOther": "-66724000.00",
                    "operatingIncome": "618739000.00",
                    "otherOperatingExpenses": "2993250000.00",
                    "interestExpense": "392156000.00",
                    "taxProvision": "45451000.00",
                    "interestIncome": "3476000.00",
                    "netInterestIncome": "-388680000.00",
                    "extraordinaryItems": "12392000.00",
                    "nonRecurring": "71893000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "45451000.00",
                    "totalRevenue": "3611989000.00",
                    "totalOperatingExpenses": "1172380000.00",
                    "costOfRevenue": "1820870000.00",
                    "totalOtherIncomeExpenseNet": "-458880000.00",
                    "discontinuedOperations": "12392000.00",
                    "netIncomeFromContinuingOps": "114408000.00",
                    "netIncomeApplicableToCommonShares": "126800000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "210998000.00",
                    "minorityInterest": null,
                    "netIncome": "187774000.00",
                    "sellingGeneralAdministrative": "493284000.00",
                    "sellingAndMarketingExpenses": "332012000.00",
                    "grossProfit": "1434361000.00",
                    "reconciledDepreciation": null,
                    "ebit": "510053000.00",
                    "ebitda": "1035633000.00",
                    "depreciationAndAmortization": "525580000.00",
                    "nonOperatingIncomeNetOther": "-57289000.00",
                    "operatingIncome": "567342000.00",
                    "otherOperatingExpenses": "2158525000.00",
                    "interestExpense": "299055000.00",
                    "taxProvision": "23224000.00",
                    "interestIncome": "295474000.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": "41723000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "23224000.00",
                    "totalRevenue": "2725867000.00",
                    "totalOperatingExpenses": "867019000.00",
                    "costOfRevenue": "1291506000.00",
                    "totalOtherIncomeExpenseNet": "-356344000.00",
                    "discontinuedOperations": "12392000.00",
                    "netIncomeFromContinuingOps": "187774000.00",
                    "netIncomeApplicableToCommonShares": "187774000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "84733000.00",
                    "minorityInterest": "-1179000.00",
                    "netIncome": "-259547000.00",
                    "sellingGeneralAdministrative": "438016000.00",
                    "sellingAndMarketingExpenses": "296103000.00",
                    "grossProfit": "1245891000.00",
                    "reconciledDepreciation": null,
                    "ebit": "355286000.00",
                    "ebitda": "836977000.00",
                    "depreciationAndAmortization": "481691000.00",
                    "nonOperatingIncomeNetOther": "-153980000.00",
                    "operatingIncome": "509266000.00",
                    "otherOperatingExpenses": "1934510000.00",
                    "interestExpense": "270553000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": "2506000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "345459000.00",
                    "totalRevenue": "2443776000.00",
                    "totalOperatingExpenses": "736625000.00",
                    "costOfRevenue": "1197885000.00",
                    "totalOtherIncomeExpenseNet": "-424533000.00",
                    "discontinuedOperations": "12392000.00",
                    "netIncomeFromContinuingOps": "-260726000.00",
                    "netIncomeApplicableToCommonShares": "-259547000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "112279000.00",
                    "minorityInterest": "1438000.00",
                    "netIncome": "94685000.00",
                    "sellingGeneralAdministrative": "374790000.00",
                    "sellingAndMarketingExpenses": "246623000.00",
                    "grossProfit": "1088363000.00",
                    "reconciledDepreciation": null,
                    "ebit": "361071000.00",
                    "ebitda": "793542000.00",
                    "depreciationAndAmortization": "432471000.00",
                    "nonOperatingIncomeNetOther": "-99861000.00",
                    "operatingIncome": "460932000.00",
                    "otherOperatingExpenses": "1691834000.00",
                    "interestExpense": "248792000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": "6018000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "16156000.00",
                    "totalRevenue": "2152766000.00",
                    "totalOperatingExpenses": "627431000.00",
                    "costOfRevenue": "1064403000.00",
                    "totalOtherIncomeExpenseNet": "-348653000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "96123000.00",
                    "netIncomeApplicableToCommonShares": "94685000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-02-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "188622000.00",
                    "minorityInterest": "3116000.00",
                    "netIncome": "144666000.00",
                    "sellingGeneralAdministrative": "328266000.00",
                    "sellingAndMarketingExpenses": "202914000.00",
                    "grossProfit": "942759000.00",
                    "reconciledDepreciation": null,
                    "ebit": "388950000.00",
                    "ebitda": "787529000.00",
                    "depreciationAndAmortization": "398579000.00",
                    "nonOperatingIncomeNetOther": "1258000.00",
                    "operatingIncome": "392896000.00",
                    "otherOperatingExpenses": "1494480000.00",
                    "interestExpense": "200328000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": "18683000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "58564000.00",
                    "totalRevenue": "1895744000.00",
                    "totalOperatingExpenses": "549863000.00",
                    "costOfRevenue": "944617000.00",
                    "totalOtherIncomeExpenseNet": "-204274000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "134696000.00",
                    "netIncomeApplicableToCommonShares": "144666000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-02-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "129720000.00",
                    "minorityInterest": "1394000.00",
                    "netIncome": "94004000.00",
                    "sellingGeneralAdministrative": "265554000.00",
                    "sellingAndMarketingExpenses": "159091000.00",
                    "grossProfit": "736601000.00",
                    "reconciledDepreciation": null,
                    "ebit": "311023000.00",
                    "ebitda": "658697000.00",
                    "depreciationAndAmortization": "347674000.00",
                    "nonOperatingIncomeNetOther": "5101000.00",
                    "operatingIncome": "305922000.00",
                    "otherOperatingExpenses": "1259703000.00",
                    "interestExpense": "181303000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": "7015000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "37347000.00",
                    "totalRevenue": "1606842000.00",
                    "totalOperatingExpenses": "430679000.00",
                    "costOfRevenue": "829024000.00",
                    "totalOtherIncomeExpenseNet": "-176202000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "92610000.00",
                    "netIncomeApplicableToCommonShares": "94004000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-02-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "48775000.00",
                    "minorityInterest": null,
                    "netIncome": "36881000.00",
                    "sellingGeneralAdministrative": "220618000.00",
                    "sellingAndMarketingExpenses": "111104000.00",
                    "grossProfit": "544058000.00",
                    "reconciledDepreciation": null,
                    "ebit": "189250000.00",
                    "ebitda": "449426000.00",
                    "depreciationAndAmortization": "260176000.00",
                    "nonOperatingIncomeNetOther": "2205000.00",
                    "operatingIncome": "193604000.00",
                    "otherOperatingExpenses": "1002610000.00",
                    "interestExpense": "140475000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": "19071000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "12562000.00",
                    "totalRevenue": "1220334000.00",
                    "totalOperatingExpenses": "350454000.00",
                    "costOfRevenue": "652156000.00",
                    "totalOtherIncomeExpenseNet": "-144829000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "36881000.00",
                    "netIncomeApplicableToCommonShares": "36881000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-02-22",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "109028000.00",
                    "minorityInterest": null,
                    "netIncome": "69431000.00",
                    "sellingGeneralAdministrative": "155324000.00",
                    "sellingAndMarketingExpenses": "63584000.00",
                    "grossProfit": "399089000.00",
                    "reconciledDepreciation": null,
                    "ebit": "183260000.00",
                    "ebitda": "356790000.00",
                    "depreciationAndAmortization": "173530000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "181079000.00",
                    "otherOperatingExpenses": "701430000.00",
                    "interestExpense": "74232000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "39597000.00",
                    "totalRevenue": "882509000.00",
                    "totalOperatingExpenses": "218010000.00",
                    "costOfRevenue": "483420000.00",
                    "totalOtherIncomeExpenseNet": "-72051000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "69431000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-02-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "20305000.00",
                    "minorityInterest": null,
                    "netIncome": "131538000.00",
                    "sellingGeneralAdministrative": "146564000.00",
                    "sellingAndMarketingExpenses": "66913000.00",
                    "grossProfit": "289881000.00",
                    "reconciledDepreciation": null,
                    "ebit": "81982000.00",
                    "ebitda": "241029000.00",
                    "depreciationAndAmortization": "159047000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "73262000.00",
                    "otherOperatingExpenses": "631418000.00",
                    "interestExpense": "61677000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-87619000.00",
                    "totalRevenue": "704680000.00",
                    "totalOperatingExpenses": "216619000.00",
                    "costOfRevenue": "414799000.00",
                    "totalOtherIncomeExpenseNet": "-52957000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "131538000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2008-02-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-4715000.00",
                    "minorityInterest": null,
                    "netIncome": "-5188000.00",
                    "sellingGeneralAdministrative": "105794000.00",
                    "sellingAndMarketingExpenses": "40719000.00",
                    "grossProfit": "155697000.00",
                    "reconciledDepreciation": null,
                    "ebit": "22619000.00",
                    "ebitda": "122699000.00",
                    "depreciationAndAmortization": "100080000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "10115000.00",
                    "otherOperatingExpenses": "409327000.00",
                    "interestExpense": "27334000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "473000.00",
                    "totalRevenue": "419442000.00",
                    "totalOperatingExpenses": "145582000.00",
                    "costOfRevenue": "263745000.00",
                    "totalOtherIncomeExpenseNet": "-14830000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2007-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-6334000.00",
                    "minorityInterest": null,
                    "netIncome": "-6397000.00",
                    "sellingGeneralAdministrative": "104742000.00",
                    "sellingAndMarketingExpenses": "32619000.00",
                    "grossProfit": "98536000.00",
                    "reconciledDepreciation": null,
                    "ebit": "3441000.00",
                    "ebitda": "76219000.00",
                    "depreciationAndAmortization": "72778000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1914000.00",
                    "otherOperatingExpenses": "285001000.00",
                    "interestExpense": "14875000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "376000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "439000.00",
                    "totalRevenue": "286915000.00",
                    "totalOperatingExpenses": "96622000.00",
                    "costOfRevenue": "188379000.00",
                    "totalOtherIncomeExpenseNet": "-8248000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2006-03-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-42069000.00",
                    "minorityInterest": null,
                    "netIncome": "-42612000.00",
                    "sellingGeneralAdministrative": "65662000.00",
                    "sellingAndMarketingExpenses": "20552000.00",
                    "grossProfit": "62703000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-2959000.00",
                    "ebitda": "72005000.00",
                    "depreciationAndAmortization": "74964000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-36773000.00",
                    "otherOperatingExpenses": "257830000.00",
                    "interestExpense": "8880000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "543000.00",
                    "totalRevenue": "221057000.00",
                    "totalOperatingExpenses": "99476000.00",
                    "costOfRevenue": "158354000.00",
                    "totalOtherIncomeExpenseNet": "-5296000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2005-03-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-68478000.00",
                    "minorityInterest": null,
                    "netIncome": "-68631000.00",
                    "sellingGeneralAdministrative": "51098000.00",
                    "sellingAndMarketingExpenses": "18604000.00",
                    "grossProfit": "26721000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-24377000.00",
                    "ebitda": "41756000.00",
                    "depreciationAndAmortization": "66133000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-42062000.00",
                    "otherOperatingExpenses": "205733000.00",
                    "interestExpense": "11496000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "153000.00",
                    "totalRevenue": "163671000.00",
                    "totalOperatingExpenses": "68783000.00",
                    "costOfRevenue": "136950000.00",
                    "totalOtherIncomeExpenseNet": "-26416000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": "2004-03-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-84171000.00",
                    "minorityInterest": null,
                    "netIncome": "-84171000.00",
                    "sellingGeneralAdministrative": "53776000.00",
                    "sellingAndMarketingExpenses": "19483000.00",
                    "grossProfit": "-10179000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-63955000.00",
                    "ebitda": "10446000.00",
                    "depreciationAndAmortization": "74401000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-63955000.00",
                    "otherOperatingExpenses": "181897000.00",
                    "interestExpense": "20512000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "117942000.00",
                    "totalOperatingExpenses": "53776000.00",
                    "costOfRevenue": "128121000.00",
                    "totalOtherIncomeExpenseNet": "-20216000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2002-12-31": {
                    "date": "2002-12-31",
                    "filing_date": "2003-03-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-21618000.00",
                    "minorityInterest": null,
                    "netIncome": "-21618000.00",
                    "sellingGeneralAdministrative": "45906000.00",
                    "sellingAndMarketingExpenses": "15247000.00",
                    "grossProfit": "-26885000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-72791000.00",
                    "ebitda": "-5854000.00",
                    "depreciationAndAmortization": "66937000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-101676000.00",
                    "otherOperatingExpenses": "178864000.00",
                    "interestExpense": "35098000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-51173000.00",
                    "totalRevenue": "77188000.00",
                    "totalOperatingExpenses": "74791000.00",
                    "costOfRevenue": "104073000.00",
                    "totalOtherIncomeExpenseNet": "80058000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2001-12-31": {
                    "date": "2001-12-31",
                    "filing_date": "2002-03-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-203826000.00",
                    "minorityInterest": null,
                    "netIncome": "-188415000.00",
                    "sellingGeneralAdministrative": "75221000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-31475000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-106696000.00",
                    "ebitda": "-30812000.00",
                    "depreciationAndAmortization": "75884000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-155261000.00",
                    "otherOperatingExpenses": "218675000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "81719000.00",
                    "totalRevenue": "63414000.00",
                    "totalOperatingExpenses": "123786000.00",
                    "costOfRevenue": "94889000.00",
                    "totalOtherIncomeExpenseNet": "155261000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2000-12-31": {
                    "date": "2000-12-31",
                    "filing_date": "2001-03-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "-119790000.00",
                    "sellingGeneralAdministrative": "77490000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "23535000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-107109000.00",
                    "ebitda": "-53955000.00",
                    "depreciationAndAmortization": "53154000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-107109000.00",
                    "otherOperatingExpenses": "120125000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "12681000.00",
                    "totalRevenue": "13016000.00",
                    "totalOperatingExpenses": "130644000.00",
                    "costOfRevenue": "-10519000.00",
                    "totalOtherIncomeExpenseNet": "107109000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1999-12-31": {
                    "date": "1999-12-31",
                    "filing_date": "1999-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "-20790600.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "5192000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-19782000.00",
                    "ebitda": "-11536000.00",
                    "depreciationAndAmortization": "8246000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-19782000.00",
                    "otherOperatingExpenses": "19819000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1008100.00",
                    "totalRevenue": "37100.00",
                    "totalOperatingExpenses": "24974000.00",
                    "costOfRevenue": "-5155000.00",
                    "totalOtherIncomeExpenseNet": "19782000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
Equinix Inc

1 Year

3 Year

10 Year

Actions

People

Directors & Officers

Insider Trading

Shareholders

Institutional Holders

Fund Holdings

Financial Highlights

Valuation Metrics

Shares Statistics

Stock Price History

1 Year Price History

3 Years Price History

10 Years Price History

Max Price History

Financial Charts

Revenue, Net Income & Operating Cash Flow (Yearly)

Change % vs Prior Year

Revenue, Net Income & Operating Cash Flow (Quarterly)

Change % vs Prior Quarter

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

Earnings Per Share (EPS) History

Financial Ratios

📦 Raw API Data (JSON Explorer)

Assistant
