Fundamentals - AlphaKey Financial

Stock Fundamentals

Directors & Officers

▼
Name	Title	Year Born
Mr. Ciliandra Fangiono	CEO & Executive Director	1976
Mr. Zhixiang Fang	Deputy CEO & Executive Director	1977
Mr. Kuan Loong Lai	Company Secretary	NA
Shares Statistics

▼
Shares Outstanding: 1.55B
Shares Float: 407.09M
% Insiders: 7,192.90%
% Institutions: 1,493.20%
Valuation Metrics

▼
Enterprise Value: $5.24B
Trailing P/E: 9.60
Forward P/E: 9.02
Financial Highlights

▼
Market Cap: $4.46B
EBITDA: $605.72M
P/E Ratio: $9.60
PEG Ratio: $0.98
Book Value: $1.28
Dividend/Share: $0.11
Dividend Yield: 4.03%
Earnings/Share: $0.30
Profit Margin: 21.31%
Operating Margin: 29.78%
ROA (TTM): 12.76%
ROE (TTM): 23.68%
Revenue (TTM): $1.66B
Revenue/Share (TTM): $1.07
Earnings Growth (YOY): 44.40%
Revenue Growth (YOY): 47.40%
Stock Price History

▼
1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

▼
Download Financials (Excel)
Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Earnings Per Share (EPS) History

▼
Financial Ratios

▼
Balance Sheet (Yearly)

▼
Date	Cash	Total Debt	Total Assets	Total Liabilities	Total Equity
2025-12-31	$289.40M	$N/A	$2.89B	$1.22B	$1.54B
2024-12-31	$105.53M	$N/A	$1.95B	$464.30M	$1.38B
2023-12-31	$110.97M	$N/A	$1.77B	$373.06M	$1.30B
2022-12-31	$433.79M	$N/A	$1.83B	$433.81M	$1.31B
2021-12-31	$381.46M	$N/A	$1.87B	$602.50M	$1.20B
2020-12-31	$191.04M	$N/A	$1.79B	$722.34M	$1.06B
2019-12-31	$59.02M	$N/A	$1.71B	$664.62M	$1.04B
2018-12-31	$55.36M	$N/A	$1.57B	$638.87M	$932.17M
2017-12-31	$123.00M	$N/A	$1.73B	$759.09M	$971.91M
2016-12-31	$16.91M	$N/A	$1.70B	$818.38M	$881.17M
2015-12-31	$188.00K	$N/A	$1.57B	$832.14M	$736.07M
2014-12-31	$291.46M	$N/A	$2.00B	$882.11M	$1.06B
2013-12-31	$239.48M	$N/A	$1.78B	$740.15M	$993.48M
Financial Ratios

▼
Date	Current Ratio	Debt/Equity	Debt/Assets	Interest Coverage	Debt/EBITDA
2025-12-31	2.72x	0.56x	0.42x	12.86x	1.73x
2024-12-31	1.86x	0.13x	0.24x	25.42x	0.54x
2023-12-31	1.91x	0.09x	0.21x	24.43x	0.62x
2022-12-31	3.73x	0.15x	0.24x	40.62x	0.39x
2021-12-31	2.43x	0.24x	0.32x	21.77x	0.85x
2020-12-31	1.30x	0.24x	0.40x	20.59x	1.03x
2019-12-31	1.00x	0.39x	0.39x	28.24x	1.85x
2018-12-31	2.87x	0.40x	0.41x	26.09x	1.40x
2017-12-31	4.07x	0.51x	0.44x	N/A	1.67x
2016-12-31	1.08x	0.50x	0.48x	N/A	2.14x
2015-12-31	4.07x	1.30x	0.53x	N/A	5.65x
2014-12-31	5.38x	1.08x	0.44x	N/A	4.28x
2013-12-31	5.10x	0.98x	0.42x	N/A	3.13x
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "EB5",
        "Type": "Common Stock",
        "Name": "FIRST RESOURCES LIMITED",
        "Exchange": "SG",
        "CurrencyCode": "SGD",
        "CurrencyName": "Singapore Dollar",
        "CurrencySymbol": "S$",
        "CountryName": "Singapore",
        "CountryISO": "SG",
        "OpenFigi": null,
        "ISIN": "SG1W35938974",
        "LEI": null,
        "PrimaryTicker": "EB5.SG",
        "CIK": null,
        "EmployerIdNumber": null,
        "FiscalYearEnd": "December",
        "IPODate": null,
        "InternationalDomestic": null,
        "Sector": "Consumer Defensive",
        "Industry": "Packaged Foods",
        "GicSector": "Consumer Staples",
        "GicGroup": "Food, Beverage & Tobacco",
        "GicIndustry": "Food Products",
        "GicSubIndustry": "Packaged Foods & Meats",
        "Description": "First Resources Limited, an investment holding company, engages in the palm oil production activities in Singapore, Indonesia, China, Malaysia, and internationally. The company operates in two segments, Plantations and Palm Oil Mills, and Refinery and Processing. It is involved in cultivation and maintenance of oil palm plantations, and operation of palm oil mills. The company also engages in harvesting and milling fresh fruit bunches into crude palm oil (CPO) and palm kernel (PK) products; and processing CPO and PK into higher value palm-based products, such as biodiesel; refined, bleached, and deodorized (RBD) olein; RBD stearin; palm fatty acid distillate; and palm kernel oil and expeller. In addition, it is involved in marketing and distribution of palm oil products; oil palm seed breeding; palm oil refining and palm kernel crushing; sago and edamame plantation; renewable energy; provision of consumer products; and aircraft ownership and management activities. First Resources Limited was founded in 1992 and is based in Singapore. First Resources Limited is a subsidiary of Eight Capital Inc.",
        "Address": "#41-02 Suntec Tower Three, Singapore, Singapore, 038988",
        "AddressData": {
            "Street": "#41-02 Suntec Tower Three",
            "City": "Singapore",
            "Country": "Singapore",
            "ZIP": "038988"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Mr. Ciliandra  Fangiono",
                "Title": "CEO & Executive Director",
                "YearBorn": "1976"
            },
            {
                "Name": "Mr. Zhixiang  Fang",
                "Title": "Deputy CEO & Executive Director",
                "YearBorn": "1977"
            },
            {
                "Name": "Mr. Kuan Loong  Lai",
                "Title": "Company Secretary",
                "YearBorn": "NA"
            }
        ],
        "Phone": "65 6602 0200",
        "WebURL": "https://www.first-resources.com",
        "LogoURL": "",
        "FullTimeEmployees": 0,
        "UpdatedAt": "2026-06-15"
    },
    "Highlights": {
        "MarketCapitalization": 4458357760,
        "MarketCapitalizationMln": 4458.3578,
        "EBITDA": 605724032,
        "PERatio": 9.6,
        "PEGRatio": 0.978,
        "WallStreetTargetPrice": 3.8164,
        "BookValue": 1.2799,
        "DividendShare": 0.114,
        "DividendYield": 0.0403,
        "EarningsShare": 0.3,
        "EPSEstimateCurrentYear": 0.2597,
        "EPSEstimateNextYear": 0.2721,
        "EPSEstimateNextQuarter": 0,
        "EPSEstimateCurrentQuarter": 0,
        "MostRecentQuarter": "2023-06-30",
        "ProfitMargin": 0.2131,
        "OperatingMarginTTM": 0.2978,
        "ReturnOnAssetsTTM": 0.1276,
        "ReturnOnEquityTTM": 0.2368,
        "RevenueTTM": 1661076992,
        "RevenuePerShareTTM": 1.072,
        "QuarterlyRevenueGrowthYOY": 0.474,
        "GrossProfitTTM": 689900032,
        "DilutedEpsTTM": 0.3,
        "QuarterlyEarningsGrowthYOY": 0.444
    },
    "Valuation": {
        "TrailingPE": 9.6,
        "ForwardPE": 9.0171,
        "PriceSalesTTM": 2.684,
        "PriceBookMRQ": 2.2117,
        "EnterpriseValue": 5237692285,
        "EnterpriseValueRevenue": 2.4476,
        "EnterpriseValueEbitda": 6.3846
    },
    "SharesStats": {
        "SharesOutstanding": 1548040769,
        "SharesFloat": 407088281,
        "PercentInsiders": 71.929,
        "PercentInstitutions": 14.932,
        "SharesShort": null,
        "SharesShortPriorMonth": null,
        "ShortRatio": null,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": null
    },
    "Technicals": {
        "Beta": -0.004,
        "52WeekHigh": 3.95,
        "52WeekLow": 1.3367,
        "50DayMA": 3.0788,
        "200DayMA": 2.33,
        "SharesShort": 0,
        "SharesShortPriorMonth": 0,
        "ShortRatio": 0,
        "ShortPercent": null
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 0.15,
        "ForwardAnnualDividendYield": 0.0519,
        "PayoutRatio": 0.3631,
        "DividendDate": null,
        "ExDividendDate": "2026-05-06",
        "LastSplitFactor": "",
        "LastSplitDate": "0000-00-00",
        "NumberDividendsByYear": [
            {
                "Year": 2008,
                "Count": 1
            },
            {
                "Year": 2009,
                "Count": 1
            },
            {
                "Year": 2010,
                "Count": 2
            },
            {
                "Year": 2011,
                "Count": 2
            },
            {
                "Year": 2012,
                "Count": 2
            },
            {
                "Year": 2013,
                "Count": 2
            },
            {
                "Year": 2014,
                "Count": 2
            },
            {
                "Year": 2015,
                "Count": 2
            },
            {
                "Year": 2016,
                "Count": 2
            },
            {
                "Year": 2017,
                "Count": 2
            },
            {
                "Year": 2018,
                "Count": 2
            },
            {
                "Year": 2019,
                "Count": 2
            },
            {
                "Year": 2020,
                "Count": 3
            },
            {
                "Year": 2021,
                "Count": 2
            },
            {
                "Year": 2022,
                "Count": 2
            },
            {
                "Year": 2023,
                "Count": 2
            },
            {
                "Year": 2024,
                "Count": 2
            },
            {
                "Year": 2025,
                "Count": 2
            },
            {
                "Year": 2026,
                "Count": 1
            }
        ]
    },
    "Holders": null,
    "InsiderTransactions": [],
    "outstandingShares": {
        "annual": [
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "1577.7169",
                "shares": 1577716900
            },
            {
                "date": "2020",
                "dateFormatted": "2020-12-31",
                "sharesMln": "1578.1500",
                "shares": 1578150000
            },
            {
                "date": "2019",
                "dateFormatted": "2019-12-31",
                "sharesMln": "1584.0730",
                "shares": 1584073000
            },
            {
                "date": "2018",
                "dateFormatted": "2018-12-31",
                "sharesMln": "1148.2781",
                "shares": 1148278100
            },
            {
                "date": "2017",
                "dateFormatted": "2017-12-31",
                "sharesMln": "1708.1500",
                "shares": 1708150000
            },
            {
                "date": "2016",
                "dateFormatted": "2016-12-31",
                "sharesMln": "1934.2667",
                "shares": 1934266700
            }
        ],
        "quarterly": [
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "1566.4487",
                "shares": 1566448700
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "1569.1550",
                "shares": 1569155000
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "1577.0834",
                "shares": 1577083400
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "1577.7169",
                "shares": 1577716900
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "1577.7169",
                "shares": 1577716900
            },
            {
                "date": "2020-Q4",
                "dateFormatted": "2020-12-31",
                "sharesMln": "1578.1500",
                "shares": 1578150000
            },
            {
                "date": "2020-Q2",
                "dateFormatted": "2020-06-30",
                "sharesMln": "1582.6845",
                "shares": 1582684500
            },
            {
                "date": "2019-Q4",
                "dateFormatted": "2019-12-31",
                "sharesMln": "1584.0730",
                "shares": 1584073000
            },
            {
                "date": "2019-Q3",
                "dateFormatted": "2019-09-30",
                "sharesMln": "1151.6942",
                "shares": 1151694200
            },
            {
                "date": "2019-Q2",
                "dateFormatted": "2019-06-30",
                "sharesMln": "1161.7123",
                "shares": 1161712300
            },
            {
                "date": "2019-Q1",
                "dateFormatted": "2019-03-31",
                "sharesMln": "1170.8571",
                "shares": 1170857100
            },
            {
                "date": "2018-Q4",
                "dateFormatted": "2018-12-31",
                "sharesMln": "1148.2781",
                "shares": 1148278100
            },
            {
                "date": "2018-Q3",
                "dateFormatted": "2018-09-30",
                "sharesMln": "1299.8333",
                "shares": 1299833300
            },
            {
                "date": "2018-Q2",
                "dateFormatted": "2018-06-30",
                "sharesMln": "1796.8500",
                "shares": 1796850000
            },
            {
                "date": "2018-Q1",
                "dateFormatted": "2018-03-31",
                "sharesMln": "1386.5000",
                "shares": 1386500000
            },
            {
                "date": "2017-Q4",
                "dateFormatted": "2017-12-31",
                "sharesMln": "1708.1500",
                "shares": 1708150000
            },
            {
                "date": "2017-Q3",
                "dateFormatted": "2017-09-30",
                "sharesMln": "1164.4161",
                "shares": 1164416100
            },
            {
                "date": "2017-Q2",
                "dateFormatted": "2017-06-30",
                "sharesMln": "1140.4433",
                "shares": 1140443300
            },
            {
                "date": "2017-Q1",
                "dateFormatted": "2017-03-31",
                "sharesMln": "1616.0333",
                "shares": 1616033300
            },
            {
                "date": "2016-Q4",
                "dateFormatted": "2016-12-31",
                "sharesMln": "1934.2667",
                "shares": 1934266700
            },
            {
                "date": "2016-Q3",
                "dateFormatted": "2016-09-30",
                "sharesMln": "1171.7974",
                "shares": 1171797400
            }
        ]
    },
    "Earnings": {
        "History": {
            "2022-12-31": {
                "reportDate": "2022-12-31",
                "date": "2022-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.07,
                "epsEstimate": 0.04,
                "epsDifference": 0.03,
                "surprisePercent": 75
            },
            "2022-06-30": {
                "reportDate": "2022-08-11",
                "date": "2022-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": null,
                "epsActual": 0.04,
                "epsEstimate": 0.04,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2022-03-31": {
                "reportDate": "2022-05-12",
                "date": "2022-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": null,
                "epsActual": 0.04,
                "epsEstimate": 0.04,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2021-12-31": {
                "reportDate": "2022-02-24",
                "date": "2021-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": null,
                "epsActual": 0.04,
                "epsEstimate": 0.03,
                "epsDifference": 0.01,
                "surprisePercent": 33.3333
            },
            "2021-09-30": {
                "reportDate": "2021-11-14",
                "date": "2021-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": null,
                "epsActual": 0.04,
                "epsEstimate": 0.05,
                "epsDifference": -0.01,
                "surprisePercent": -20
            },
            "2021-06-30": {
                "reportDate": "2021-08-12",
                "date": "2021-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": null,
                "epsActual": 0.01,
                "epsEstimate": 0.02,
                "epsDifference": -0.01,
                "surprisePercent": -50
            },
            "2021-03-31": {
                "reportDate": "2021-05-16",
                "date": "2021-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": null,
                "epsActual": 0.01,
                "epsEstimate": 0.04,
                "epsDifference": -0.03,
                "surprisePercent": -75
            },
            "2020-12-31": {
                "reportDate": "2021-02-25",
                "date": "2020-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": null,
                "epsActual": 0.02,
                "epsEstimate": 0.03,
                "epsDifference": -0.01,
                "surprisePercent": -33.3333
            },
            "2020-09-30": {
                "reportDate": "2020-11-12",
                "date": "2020-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": null,
                "epsActual": 0.02,
                "epsEstimate": 0.02,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2020-06-30": {
                "reportDate": "2020-08-13",
                "date": "2020-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.01,
                "epsEstimate": 0.02,
                "epsDifference": -0.01,
                "surprisePercent": -50
            },
            "2020-03-31": {
                "reportDate": "2020-05-21",
                "date": "2020-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": null,
                "epsActual": 0.01,
                "epsEstimate": 0.02,
                "epsDifference": -0.01,
                "surprisePercent": -50
            },
            "2019-12-31": {
                "reportDate": "2020-02-25",
                "date": "2019-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.02,
                "epsEstimate": 0.02,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2019-09-30": {
                "reportDate": "2019-11-11",
                "date": "2019-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.02,
                "epsEstimate": 0.02,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2019-06-30": {
                "reportDate": "2019-08-13",
                "date": "2019-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.01,
                "epsEstimate": 0.01,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2019-03-31": {
                "reportDate": "2019-05-15",
                "date": "2019-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.0105,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2018-12-31": {
                "reportDate": "2019-02-28",
                "date": "2018-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.01,
                "epsEstimate": 0.02,
                "epsDifference": -0.01,
                "surprisePercent": -50
            },
            "2018-09-30": {
                "reportDate": "2018-11-09",
                "date": "2018-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.02,
                "epsEstimate": 0.02,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2018-06-30": {
                "reportDate": "2018-08-13",
                "date": "2018-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.02,
                "epsEstimate": 0.02,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2018-03-31": {
                "reportDate": "2018-05-14",
                "date": "2018-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.02,
                "epsEstimate": 0.02,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2017-12-31": {
                "reportDate": "2018-02-26",
                "date": "2017-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.02,
                "epsEstimate": 0.02,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2017-09-30": {
                "reportDate": "2017-11-13",
                "date": "2017-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.02,
                "epsEstimate": 0.02,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2017-06-30": {
                "reportDate": "2017-08-11",
                "date": "2017-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.01,
                "epsEstimate": 0.02,
                "epsDifference": -0.01,
                "surprisePercent": -50
            },
            "2017-03-31": {
                "reportDate": "2017-05-11",
                "date": "2017-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.03,
                "epsEstimate": 0.03,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2016-12-31": {
                "reportDate": "2017-02-27",
                "date": "2016-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.03,
                "epsEstimate": 0.03,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2016-09-30": {
                "reportDate": "2016-11-09",
                "date": "2016-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.02,
                "epsEstimate": 0.02,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2016-06-30": {
                "reportDate": "2016-08-12",
                "date": "2016-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.02,
                "epsEstimate": 0.02,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2016-03-31": {
                "reportDate": "2016-05-13",
                "date": "2016-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.0047,
                "epsEstimate": 0.03,
                "epsDifference": -0.0253,
                "surprisePercent": -84.3333
            },
            "2015-12-31": {
                "reportDate": "2016-02-24",
                "date": "2015-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.01,
                "epsEstimate": 0.02,
                "epsDifference": -0.01,
                "surprisePercent": -50
            },
            "2015-09-30": {
                "reportDate": "2015-11-13",
                "date": "2015-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.02,
                "epsEstimate": 0.02,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2015-06-30": {
                "reportDate": "2015-08-13",
                "date": "2015-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.02,
                "epsEstimate": 0.02,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2015-03-31": {
                "reportDate": "2015-05-11",
                "date": "2015-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.0237,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2014-12-31": {
                "reportDate": "2015-02-26",
                "date": "2014-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.04,
                "epsEstimate": 0.04,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2014-09-30": {
                "reportDate": "2014-11-13",
                "date": "2014-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.03,
                "epsEstimate": 0.03,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2014-06-30": {
                "reportDate": "2014-08-13",
                "date": "2014-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.02,
                "epsEstimate": 0.03,
                "epsDifference": -0.01,
                "surprisePercent": -33.3333
            },
            "2014-03-31": {
                "reportDate": "2014-05-14",
                "date": "2014-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.03,
                "epsEstimate": 0.04,
                "epsDifference": -0.01,
                "surprisePercent": -25
            },
            "2013-12-31": {
                "reportDate": "2014-02-25",
                "date": "2013-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.04,
                "epsEstimate": 0.03,
                "epsDifference": 0.01,
                "surprisePercent": 33.3333
            },
            "2013-09-30": {
                "reportDate": "2013-11-13",
                "date": "2013-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.03,
                "epsEstimate": 0.03,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2013-06-30": {
                "reportDate": "2013-08-13",
                "date": "2013-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.0297,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2013-03-31": {
                "reportDate": "2013-05-14",
                "date": "2013-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.0497,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2012-12-31": {
                "reportDate": "2013-02-27",
                "date": "2012-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.0576,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2012-09-30": {
                "reportDate": "2012-11-12",
                "date": "2012-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.0507,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2012-06-30": {
                "reportDate": "2012-08-14",
                "date": "2012-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.0407,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2012-03-31": {
                "reportDate": "2012-05-15",
                "date": "2012-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.0408,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2011-12-31": {
                "reportDate": "2012-02-27",
                "date": "2011-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.0706,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2011-09-30": {
                "reportDate": "2011-11-15",
                "date": "2011-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.0428,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2011-06-30": {
                "reportDate": "2011-08-15",
                "date": "2011-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.0287,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2011-03-31": {
                "reportDate": "2011-05-13",
                "date": "2011-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.0248,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2010-12-31": {
                "reportDate": "2011-03-01",
                "date": "2010-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.0585,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2010-09-30": {
                "reportDate": "2010-11-12",
                "date": "2010-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.0344,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2010-06-30": {
                "reportDate": "2010-08-13",
                "date": "2010-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.0098,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2010-03-31": {
                "reportDate": "2010-05-11",
                "date": "2010-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.0246,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2009-12-31": {
                "reportDate": "2009-12-31",
                "date": "2009-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.0515,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2009-09-30": {
                "reportDate": "2009-09-30",
                "date": "2009-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.026,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2009-06-30": {
                "reportDate": "2009-06-30",
                "date": "2009-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.0301,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2009-03-31": {
                "reportDate": "2009-03-31",
                "date": "2009-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.0052,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2008-12-31": {
                "reportDate": "2008-12-31",
                "date": "2008-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.0167,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2008-09-30": {
                "reportDate": "2008-09-30",
                "date": "2008-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.021,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2008-06-30": {
                "reportDate": "2008-06-30",
                "date": "2008-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.0392,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2008-03-31": {
                "reportDate": "2008-03-31",
                "date": "2008-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.039,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            }
        },
        "Trend": {
            "2027-12-31": {
                "date": "2027-12-31",
                "period": "+1y",
                "growth": "0.0476",
                "earningsEstimateAvg": "0.2721",
                "earningsEstimateLow": "0.2330",
                "earningsEstimateHigh": "0.3207",
                "earningsEstimateYearAgoEps": "0.2597",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "0.0476",
                "revenueEstimateAvg": "1817338670.00",
                "revenueEstimateLow": "1476000000.00",
                "revenueEstimateHigh": "1975700000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.0474",
                "epsTrendCurrent": "0.2721",
                "epsTrend7daysAgo": "0.2721",
                "epsTrend30daysAgo": "0.2572",
                "epsTrend60daysAgo": "0.2373",
                "epsTrend90daysAgo": "0.2373",
                "epsRevisionsUpLast7days": "4.0000",
                "epsRevisionsUpLast30days": "6.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-12-31": {
                "date": "2026-12-31",
                "period": "0y",
                "growth": "0.1235",
                "earningsEstimateAvg": "0.2597",
                "earningsEstimateLow": "0.2300",
                "earningsEstimateHigh": "0.2835",
                "earningsEstimateYearAgoEps": "0.2312",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "0.1235",
                "revenueEstimateAvg": "1735176000.00",
                "revenueEstimateLow": "1425000000.00",
                "revenueEstimateHigh": "1959900000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.0446",
                "epsTrendCurrent": "0.2597",
                "epsTrend7daysAgo": "0.2597",
                "epsTrend30daysAgo": "0.2425",
                "epsTrend60daysAgo": "0.2280",
                "epsTrend90daysAgo": "0.2280",
                "epsRevisionsUpLast7days": "4.0000",
                "epsRevisionsUpLast30days": "6.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "period": "0y",
                "growth": "0.4805",
                "earningsEstimateAvg": "0.2179",
                "earningsEstimateLow": "0.1917",
                "earningsEstimateHigh": "0.2339",
                "earningsEstimateYearAgoEps": "0.1472",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "0.4805",
                "revenueEstimateAvg": "1304534670.00",
                "revenueEstimateLow": "1122308000.00",
                "revenueEstimateHigh": "1722000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.2559",
                "epsTrendCurrent": "0.2179",
                "epsTrend7daysAgo": "0.2059",
                "epsTrend30daysAgo": "0.2059",
                "epsTrend60daysAgo": "0.1998",
                "epsTrend90daysAgo": "0.1998",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-06-30": {
                "date": "2025-06-30",
                "period": "+1q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-03-31": {
                "date": "2025-03-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "period": "0y",
                "growth": "0.2310",
                "earningsEstimateAvg": "0.1600",
                "earningsEstimateLow": "0.1300",
                "earningsEstimateHigh": "0.1800",
                "earningsEstimateYearAgoEps": "0.1300",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "0.2310",
                "revenueEstimateAvg": "1294800000.00",
                "revenueEstimateLow": "1044880000.00",
                "revenueEstimateHigh": "1506910000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "-0.0190",
                "epsTrendCurrent": "0.1600",
                "epsTrend7daysAgo": "0.1500",
                "epsTrend30daysAgo": "0.1500",
                "epsTrend60daysAgo": "0.1500",
                "epsTrend90daysAgo": "0.1600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-09-30": {
                "date": "2024-09-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0500",
                "earningsEstimateLow": "0.0500",
                "earningsEstimateHigh": "0.0500",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "813880000.00",
                "revenueEstimateLow": "813880000.00",
                "revenueEstimateHigh": "813880000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "1.4410",
                "epsTrendCurrent": "0.0500",
                "epsTrend7daysAgo": "0.0500",
                "epsTrend30daysAgo": "0.0500",
                "epsTrend60daysAgo": "0.0500",
                "epsTrend90daysAgo": "0.0700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-06-30": {
                "date": "2024-06-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "39760000.00",
                "revenueEstimateLow": "39760000.00",
                "revenueEstimateHigh": "39760000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.8840",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0200",
                "epsTrend30daysAgo": "0.0200",
                "epsTrend60daysAgo": "0.0200",
                "epsTrend90daysAgo": "0.0200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-03-31": {
                "date": "2024-03-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "652520000.00",
                "revenueEstimateLow": "652520000.00",
                "revenueEstimateHigh": "652520000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "1.4910",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0500",
                "epsTrend30daysAgo": "0.0500",
                "epsTrend60daysAgo": "0.0500",
                "epsTrend90daysAgo": "0.0500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "period": "0y",
                "growth": "-0.4640",
                "earningsEstimateAvg": "0.1500",
                "earningsEstimateLow": "0.1300",
                "earningsEstimateHigh": "0.1600",
                "earningsEstimateYearAgoEps": "0.2800",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "-0.4640",
                "revenueEstimateAvg": "1403280000.00",
                "revenueEstimateLow": "1200940000.00",
                "revenueEstimateHigh": "1679160000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "-0.1420",
                "epsTrendCurrent": "0.1500",
                "epsTrend7daysAgo": "0.1500",
                "epsTrend30daysAgo": "0.1500",
                "epsTrend60daysAgo": "0.1400",
                "epsTrend90daysAgo": "0.1400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-06-30": {
                "date": "2023-06-30",
                "period": "+1q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "342320000.00",
                "revenueEstimateLow": "27460000.00",
                "revenueEstimateHigh": "27460000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.1070",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0200",
                "epsTrend30daysAgo": "0.0200",
                "epsTrend60daysAgo": "0.0200",
                "epsTrend90daysAgo": "0.0200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-03-31": {
                "date": "2023-03-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "261905000.00",
                "revenueEstimateLow": "29000000.00",
                "revenueEstimateHigh": "29000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.3540",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0500",
                "epsTrend30daysAgo": "0.0500",
                "epsTrend60daysAgo": "0.0500",
                "epsTrend90daysAgo": "0.0500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "period": "0y",
                "growth": "1.0000",
                "earningsEstimateAvg": "0.2600",
                "earningsEstimateLow": "0.2000",
                "earningsEstimateHigh": "0.3100",
                "earningsEstimateYearAgoEps": "0.1300",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "1.0000",
                "revenueEstimateAvg": "1637390000.00",
                "revenueEstimateLow": "1333390000.00",
                "revenueEstimateHigh": "1991990000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "10.00",
                "revenueEstimateGrowth": "0.1460",
                "epsTrendCurrent": "0.2600",
                "epsTrend7daysAgo": "0.2600",
                "epsTrend30daysAgo": "0.2600",
                "epsTrend60daysAgo": "0.2600",
                "epsTrend90daysAgo": "0.2700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-09-30": {
                "date": "2022-09-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "477672000.00",
                "revenueEstimateLow": "16010000.00",
                "revenueEstimateHigh": "16010000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.0990",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0600",
                "epsTrend30daysAgo": "0.0600",
                "epsTrend60daysAgo": "0.0600",
                "epsTrend90daysAgo": "0.0600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-06-30": {
                "date": "2022-06-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "317166000.00",
                "revenueEstimateLow": "845030000.00",
                "revenueEstimateHigh": "845030000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.0610",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0600",
                "epsTrend30daysAgo": "0.0600",
                "epsTrend60daysAgo": "0.0600",
                "epsTrend90daysAgo": "0.0300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "period": "+1y",
                "growth": "0.2220",
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": "0.0900",
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": "0.2220",
                "revenueEstimateAvg": "732060000.00",
                "revenueEstimateLow": "640960000.00",
                "revenueEstimateHigh": "937610000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "16.00",
                "revenueEstimateGrowth": "0.0950",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.1100",
                "epsTrend30daysAgo": "0.1100",
                "epsTrend60daysAgo": "0.1100",
                "epsTrend90daysAgo": "0.1100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2019-03-31": {
                "date": "2019-03-31",
                "period": "+1q",
                "growth": "0.0000",
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": "0.0200",
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": "0.0000",
                "revenueEstimateAvg": "156790000.00",
                "revenueEstimateLow": "156790000.00",
                "revenueEstimateHigh": "156790000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.1570",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0200",
                "epsTrend30daysAgo": "0.0200",
                "epsTrend60daysAgo": "0.0200",
                "epsTrend90daysAgo": "0.0200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "period": "0y",
                "growth": "0.0000",
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": "0.0900",
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": "0.0000",
                "revenueEstimateAvg": "668590000.00",
                "revenueEstimateLow": "567000000.00",
                "revenueEstimateHigh": "834000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "14.00",
                "revenueEstimateGrowth": "0.0330",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0900",
                "epsTrend30daysAgo": "0.0900",
                "epsTrend60daysAgo": "0.0900",
                "epsTrend90daysAgo": "0.0900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2018-09-30": {
                "date": "2018-09-30",
                "period": "0q",
                "growth": "0.0000",
                "earningsEstimateAvg": "0.0200",
                "earningsEstimateLow": "0.0200",
                "earningsEstimateHigh": "0.0200",
                "earningsEstimateYearAgoEps": "0.0200",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.0000",
                "revenueEstimateAvg": "162150000.00",
                "revenueEstimateLow": "140210000.00",
                "revenueEstimateHigh": "184080000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.1800",
                "epsTrendCurrent": "0.0200",
                "epsTrend7daysAgo": "0.0200",
                "epsTrend30daysAgo": "0.0300",
                "epsTrend60daysAgo": "0.0300",
                "epsTrend90daysAgo": "0.0300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-06-30": {
                "date": "2018-06-30",
                "period": "0q",
                "growth": "0.0000",
                "earningsEstimateAvg": "0.0200",
                "earningsEstimateLow": "0.0100",
                "earningsEstimateHigh": "0.0200",
                "earningsEstimateYearAgoEps": "0.0200",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.0000",
                "revenueEstimateAvg": "164680000.00",
                "revenueEstimateLow": "136870000.00",
                "revenueEstimateHigh": "192500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.2230",
                "epsTrendCurrent": "0.0200",
                "epsTrend7daysAgo": "0.0200",
                "epsTrend30daysAgo": "0.0200",
                "epsTrend60daysAgo": "0.0200",
                "epsTrend90daysAgo": "0.0200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-03-31": {
                "date": "2018-03-31",
                "period": "0q",
                "growth": "-0.3330",
                "earningsEstimateAvg": "0.0200",
                "earningsEstimateLow": "0.0200",
                "earningsEstimateHigh": "0.0200",
                "earningsEstimateYearAgoEps": "0.0300",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.3330",
                "revenueEstimateAvg": "182010000.00",
                "revenueEstimateLow": "179800000.00",
                "revenueEstimateHigh": "184220000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "-0.0630",
                "epsTrendCurrent": "0.0200",
                "epsTrend7daysAgo": "0.0200",
                "epsTrend30daysAgo": "0.0200",
                "epsTrend60daysAgo": "0.0200",
                "epsTrend90daysAgo": "0.0200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "period": "0y",
                "growth": "0.2860",
                "earningsEstimateAvg": "0.0900",
                "earningsEstimateLow": "0.0800",
                "earningsEstimateHigh": "0.1200",
                "earningsEstimateYearAgoEps": "0.0700",
                "earningsEstimateNumberOfAnalysts": "17.0000",
                "earningsEstimateGrowth": "0.2860",
                "revenueEstimateAvg": "636690000.00",
                "revenueEstimateLow": "563360000.00",
                "revenueEstimateHigh": "787000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "16.00",
                "revenueEstimateGrowth": "0.1070",
                "epsTrendCurrent": "0.0900",
                "epsTrend7daysAgo": "0.0900",
                "epsTrend30daysAgo": "0.1000",
                "epsTrend60daysAgo": "0.1000",
                "epsTrend90daysAgo": "0.1000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            }
        },
        "Annual": {
            "2022-12-31": {
                "date": "2022-12-31",
                "epsActual": 0.15
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "epsActual": 0.1
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "epsActual": 0.06
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "epsActual": 0.0605
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "epsActual": 0.07
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "epsActual": 0.08
            },
            "2016-12-31": {
                "date": "2016-12-31",
                "epsActual": 0.0747
            },
            "2015-12-31": {
                "date": "2015-12-31",
                "epsActual": 0.0737
            },
            "2014-12-31": {
                "date": "2014-12-31",
                "epsActual": 0.12
            },
            "2013-12-31": {
                "date": "2013-12-31",
                "epsActual": 0.1494
            },
            "2012-12-31": {
                "date": "2012-12-31",
                "epsActual": 0.1898
            },
            "2011-12-31": {
                "date": "2011-12-31",
                "epsActual": 0.1669
            },
            "2010-12-31": {
                "date": "2010-12-31",
                "epsActual": 0.1273
            },
            "2009-12-31": {
                "date": "2009-12-31",
                "epsActual": 0.1128
            },
            "2008-12-31": {
                "date": "2008-12-31",
                "epsActual": 0.1159
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "2892558000.00",
                    "intangibleAssets": "86449000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "1224928000.00",
                    "totalStockholderEquity": "1537598000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": "394913000.00",
                    "retainedEarnings": "1484124000.00",
                    "otherLiab": null,
                    "goodWill": "126712000.00",
                    "otherAssets": null,
                    "cash": "289402000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "304186000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "663169000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": "95076000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "828374000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "124574000.00",
                    "longTermDebt": "857495000.00",
                    "inventory": "324150000.00",
                    "accountsPayable": "65114000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2900000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2064184000.00",
                    "capitalLeaseObligations": "1860000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "920742000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "2681967000.00",
                    "propertyPlantAndEquipmentNet": "1609961000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "524188000.00",
                    "netInvestedCapital": "2490169000.00",
                    "commonStockSharesOutstanding": "1549058369.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "2747873000.00",
                    "intangibleAssets": "134862000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "1174523000.00",
                    "totalStockholderEquity": "1425352000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": "394913000.00",
                    "retainedEarnings": "1323641000.00",
                    "otherLiab": null,
                    "goodWill": "77462000.00",
                    "otherAssets": null,
                    "cash": "157633000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "257391000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "759295000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": "42612000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "741126000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "150855000.00",
                    "longTermDebt": "874316000.00",
                    "inventory": "303669000.00",
                    "accountsPayable": "74428000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4768000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2006747000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "179000.00",
                    "nonCurrentLiabilitiesTotal": "917132000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "1631623000.00",
                    "propertyPlantAndEquipmentNet": "1631623000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "483735000.00",
                    "netInvestedCapital": "2342280000.00",
                    "commonStockSharesOutstanding": "1549350969.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "1951820000.00",
                    "intangibleAssets": "58665000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "464304000.00",
                    "totalStockholderEquity": "1379452000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": "394913000.00",
                    "retainedEarnings": "1249936000.00",
                    "otherLiab": null,
                    "goodWill": "72587000.00",
                    "otherAssets": null,
                    "cash": "105533000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "246165000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "158926000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": "83028000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "457613000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "42681000.00",
                    "longTermDebt": "181431000.00",
                    "inventory": "210765000.00",
                    "accountsPayable": "54043000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2696000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1494207000.00",
                    "capitalLeaseObligations": "5666000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "218139000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "1961337000.00",
                    "propertyPlantAndEquipmentNet": "1207591000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "211448000.00",
                    "netInvestedCapital": "1643911000.00",
                    "commonStockSharesOutstanding": "1549266969.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "1759158000.00",
                    "intangibleAssets": "50235000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "402719000.00",
                    "totalStockholderEquity": "1257752000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": "394913000.00",
                    "retainedEarnings": "1147208000.00",
                    "otherLiab": null,
                    "goodWill": "71442000.00",
                    "otherAssets": null,
                    "cash": "102878000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "222149000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "171669000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": "132941000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "409014000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "65024000.00",
                    "longTermDebt": "141606000.00",
                    "inventory": "144605000.00",
                    "accountsPayable": "39567000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2649000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1350144000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "180570000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "1098355000.00",
                    "propertyPlantAndEquipmentNet": "1098355000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "186865000.00",
                    "netInvestedCapital": "1532299000.00",
                    "commonStockSharesOutstanding": "1549916969.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "1774844000.00",
                    "intangibleAssets": "54332000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "373061000.00",
                    "totalStockholderEquity": "1303404000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": "394913000.00",
                    "retainedEarnings": "1085705000.00",
                    "otherLiab": null,
                    "goodWill": "76099000.00",
                    "otherAssets": null,
                    "cash": "110974000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "211903000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "118814000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": "107751000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "405497000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "30622000.00",
                    "longTermDebt": "122037000.00",
                    "inventory": "149472000.00",
                    "accountsPayable": "39478000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "465000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1369347000.00",
                    "capitalLeaseObligations": "7938000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "161158000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "1830745000.00",
                    "propertyPlantAndEquipmentNet": "1114347000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "193594000.00",
                    "netInvestedCapital": "1533192000.00",
                    "commonStockSharesOutstanding": "1564989369.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "1789757000.00",
                    "intangibleAssets": "50526000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "67894000.00",
                    "totalLiab": "377948000.00",
                    "totalStockholderEquity": "1318185000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "43904000.00",
                    "commonStock": "394913000.00",
                    "capitalStock": "394913000.00",
                    "retainedEarnings": "1040887000.00",
                    "otherLiab": "35656000.00",
                    "goodWill": "78074000.00",
                    "otherAssets": "123180000.00",
                    "cash": "282263000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "188872000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": "104781000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-110400000.00",
                    "propertyPlantEquipment": "948822000.00",
                    "totalCurrentAssets": "589155000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1189585000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "54363000.00",
                    "longTermDebt": "153420000.00",
                    "inventory": "137080000.00",
                    "accountsPayable": "40187000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "454000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1200602000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "189076000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "948822000.00",
                    "propertyPlantAndEquipmentNet": "948822000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "400283000.00",
                    "netInvestedCapital": "1576386000.00",
                    "commonStockSharesOutstanding": "1566448669.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "67894000.00",
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "43904000.00",
                    "commonStock": "394913000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1040887000.00",
                    "otherLiab": "35656000.00",
                    "goodWill": null,
                    "otherAssets": "123180000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "188872000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-110400000.00",
                    "propertyPlantEquipment": "948822000.00",
                    "totalCurrentAssets": "589155000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1189585000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "54363000.00",
                    "longTermDebt": null,
                    "inventory": "137080000.00",
                    "accountsPayable": "40187000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "1832725000.00",
                    "intangibleAssets": "62498000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "59672000.00",
                    "totalLiab": "433810000.00",
                    "totalStockholderEquity": "1309666000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "74043000.00",
                    "commonStock": "394913000.00",
                    "capitalStock": "394913000.00",
                    "retainedEarnings": "1111380000.00",
                    "otherLiab": "32430000.00",
                    "goodWill": "74575000.00",
                    "otherAssets": "109915000.00",
                    "cash": "433790000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "198973000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": "91180000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-192259000.00",
                    "propertyPlantEquipment": "843377000.00",
                    "totalCurrentAssets": "742360000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1172593000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "87663000.00",
                    "longTermDebt": "199752000.00",
                    "inventory": "136998000.00",
                    "accountsPayable": "31616000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "434000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1090365000.00",
                    "capitalLeaseObligations": "4789000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "234837000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "1490669000.00",
                    "propertyPlantAndEquipmentNet": "843377000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "543387000.00",
                    "netInvestedCapital": "1600598000.00",
                    "commonStockSharesOutstanding": "1569155000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "59672000.00",
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "74043000.00",
                    "commonStock": "394913000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1111380000.00",
                    "otherLiab": "32430000.00",
                    "goodWill": null,
                    "otherAssets": "109915000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "198973000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-192259000.00",
                    "propertyPlantEquipment": "843377000.00",
                    "totalCurrentAssets": "742360000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1172593000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "87663000.00",
                    "longTermDebt": null,
                    "inventory": "136998000.00",
                    "accountsPayable": "31616000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "1828484000.00",
                    "intangibleAssets": "67432000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "90883000.00",
                    "totalLiab": "499678000.00",
                    "totalStockholderEquity": "1239886000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "73019000.00",
                    "commonStock": "394913000.00",
                    "capitalStock": "394913000.00",
                    "retainedEarnings": "940324000.00",
                    "otherLiab": "37881000.00",
                    "goodWill": "79010000.00",
                    "otherAssets": "125018000.00",
                    "cash": "243584000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "208480000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "104188000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": "94455000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-98997000.00",
                    "propertyPlantEquipment": "876688000.00",
                    "totalCurrentAssets": "680336000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1093444000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "107124000.00",
                    "longTermDebt": "253317000.00",
                    "inventory": "214918000.00",
                    "accountsPayable": "41006000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "462000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1148148000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "291198000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "471856000.00",
                    "netInvestedCapital": "1587658000.00",
                    "commonStockSharesOutstanding": "1577083369.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "90883000.00",
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "73019000.00",
                    "commonStock": "394913000.00",
                    "capitalStock": null,
                    "retainedEarnings": "940324000.00",
                    "otherLiab": "37881000.00",
                    "goodWill": null,
                    "otherAssets": "125018000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "208480000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-98997000.00",
                    "propertyPlantEquipment": "876688000.00",
                    "totalCurrentAssets": "680336000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1093444000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "107124000.00",
                    "longTermDebt": null,
                    "inventory": "214918000.00",
                    "accountsPayable": "41006000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "1873602000.00",
                    "intangibleAssets": "71460000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "59720000.00",
                    "totalLiab": "602503000.00",
                    "totalStockholderEquity": "1197144000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "85214000.00",
                    "commonStock": "394913000.00",
                    "capitalStock": "394913000.00",
                    "retainedEarnings": "870196000.00",
                    "otherLiab": "47369000.00",
                    "goodWill": "82216000.00",
                    "otherAssets": "146872000.00",
                    "cash": "381461000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "263295000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "22597000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": "113642000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-71584000.00",
                    "propertyPlantEquipment": "933779000.00",
                    "totalCurrentAssets": "639275000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1043468000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "72562000.00",
                    "longTermDebt": "290416000.00",
                    "inventory": "100106000.00",
                    "accountsPayable": "37839000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "479000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1234327000.00",
                    "capitalLeaseObligations": "2677000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "339208000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "375980000.00",
                    "netInvestedCapital": "1601202000.00",
                    "commonStockSharesOutstanding": "1577716869.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "59720000.00",
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "85214000.00",
                    "commonStock": "394913000.00",
                    "capitalStock": null,
                    "retainedEarnings": "870196000.00",
                    "otherLiab": "47369000.00",
                    "goodWill": null,
                    "otherAssets": "146872000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "263295000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-71584000.00",
                    "propertyPlantEquipment": "933779000.00",
                    "totalCurrentAssets": "639275000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1043468000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "72562000.00",
                    "longTermDebt": null,
                    "inventory": "100106000.00",
                    "accountsPayable": "37839000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "1701423000.00",
                    "intangibleAssets": "72694000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "59359000.00",
                    "totalLiab": "598730000.00",
                    "totalStockholderEquity": "1037615000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "112649000.00",
                    "commonStock": "394913000.00",
                    "capitalStock": "394913000.00",
                    "retainedEarnings": "753087000.00",
                    "otherLiab": "46017000.00",
                    "goodWill": "80929000.00",
                    "otherAssets": "163869000.00",
                    "cash": "191952000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "354929000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "219000000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": "213168000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-114711000.00",
                    "propertyPlantEquipment": "952232000.00",
                    "totalCurrentAssets": "431699000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "883992000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "34635000.00",
                    "longTermDebt": "197784000.00",
                    "inventory": "116481000.00",
                    "accountsPayable": "29112000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "471000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1269724000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "243801000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "76770000.00",
                    "netInvestedCapital": "1448567000.00",
                    "commonStockSharesOutstanding": "1577716869.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "59359000.00",
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "112649000.00",
                    "commonStock": "394913000.00",
                    "capitalStock": null,
                    "retainedEarnings": "753087000.00",
                    "otherLiab": "46017000.00",
                    "goodWill": null,
                    "otherAssets": "163869000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "354929000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-114711000.00",
                    "propertyPlantEquipment": "952232000.00",
                    "totalCurrentAssets": "431699000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "883992000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "34635000.00",
                    "longTermDebt": null,
                    "inventory": "116481000.00",
                    "accountsPayable": "29112000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "1785917000.00",
                    "intangibleAssets": "29216000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "44464000.00",
                    "totalLiab": "722344000.00",
                    "totalStockholderEquity": "1063573000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "113084000.00",
                    "commonStock": "394913000.00",
                    "capitalStock": null,
                    "retainedEarnings": "744337000.00",
                    "otherLiab": "54266000.00",
                    "goodWill": "83172000.00",
                    "otherAssets": "182316000.00",
                    "cash": "191040000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "348526000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "248119000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": "182781000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-80427000.00",
                    "propertyPlantEquipment": "992705000.00",
                    "totalCurrentAssets": "451745000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "904422000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "81670000.00",
                    "longTermDebt": "256983000.00",
                    "inventory": "102825000.00",
                    "accountsPayable": "23985000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-5572000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "484000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1334172000.00",
                    "capitalLeaseObligations": "2486000.00",
                    "longTermDebtTotal": "256983000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "311249000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": "191040000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "103219000.00",
                    "netInvestedCapital": "1502732000.00",
                    "commonStockSharesOutstanding": "1578150000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "44464000.00",
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "113084000.00",
                    "commonStock": "394913000.00",
                    "capitalStock": null,
                    "retainedEarnings": "744337000.00",
                    "otherLiab": "54266000.00",
                    "goodWill": null,
                    "otherAssets": "182316000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "348526000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-80427000.00",
                    "propertyPlantEquipment": "992705000.00",
                    "totalCurrentAssets": "451745000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "904422000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "81670000.00",
                    "longTermDebt": null,
                    "inventory": "102825000.00",
                    "accountsPayable": "23985000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "1681884000.00",
                    "intangibleAssets": "29107000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "33654000.00",
                    "totalLiab": "660879000.00",
                    "totalStockholderEquity": "1021005000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "40696000.00",
                    "commonStock": "394913000.00",
                    "capitalStock": null,
                    "retainedEarnings": "700033000.00",
                    "otherLiab": "79483000.00",
                    "goodWill": "82027000.00",
                    "otherAssets": "206087000.00",
                    "cash": "127362000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "115497000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "332015000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": "51875000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-82869000.00",
                    "propertyPlantEquipment": "999100000.00",
                    "totalCurrentAssets": "316066000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "861745000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "35935000.00",
                    "longTermDebt": "407502000.00",
                    "inventory": "86331000.00",
                    "accountsPayable": "22926000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-1394000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "478000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1365818000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "407502000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "486985000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": "127362000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "200569000.00",
                    "netInvestedCapital": "1480382000.00",
                    "commonStockSharesOutstanding": "1582684469.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "33654000.00",
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "40696000.00",
                    "commonStock": "394913000.00",
                    "capitalStock": null,
                    "retainedEarnings": "700033000.00",
                    "otherLiab": "79483000.00",
                    "goodWill": null,
                    "otherAssets": "206087000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "115497000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-82869000.00",
                    "propertyPlantEquipment": "999100000.00",
                    "totalCurrentAssets": "316066000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "861745000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "35935000.00",
                    "longTermDebt": null,
                    "inventory": "86331000.00",
                    "accountsPayable": "22926000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "1708936000.00",
                    "intangibleAssets": "80407000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "81185000.00",
                    "totalLiab": "607034000.00",
                    "totalStockholderEquity": "1044312000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "73550000.00",
                    "commonStock": "394913000.00",
                    "capitalStock": null,
                    "retainedEarnings": "676423000.00",
                    "otherLiab": "75961000.00",
                    "goodWill": "84393000.00",
                    "otherAssets": "213713000.00",
                    "cash": "59022000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "314456000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": "191564000.00",
                    "shortLongTermDebt": "191564000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-37346000.00",
                    "propertyPlantEquipment": "1015908000.00",
                    "totalCurrentAssets": "313144000.00",
                    "longTermInvestments": "1371000.00",
                    "netTangibleAssets": "879512000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "46220000.00",
                    "longTermDebt": "214202000.00",
                    "inventory": "81721000.00",
                    "accountsPayable": "19159000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "493000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1395792000.00",
                    "capitalLeaseObligations": "5552000.00",
                    "longTermDebtTotal": "216617000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "292578000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": "59022000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1584073000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "1670161000.00",
                    "intangibleAssets": "69401000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "103836000.00",
                    "totalLiab": "687021000.00",
                    "totalStockholderEquity": "983140000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "99332000.00",
                    "commonStock": "394913000.00",
                    "capitalStock": null,
                    "retainedEarnings": "644082000.00",
                    "otherLiab": "73003000.00",
                    "goodWill": "82767000.00",
                    "otherAssets": "194343000.00",
                    "cash": "77257000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "375710000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": "255939000.00",
                    "shortLongTermDebt": "255939000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-66177000.00",
                    "propertyPlantEquipment": "979929000.00",
                    "totalCurrentAssets": "337946000.00",
                    "longTermInvestments": "5775000.00",
                    "netTangibleAssets": "830972000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "24952000.00",
                    "longTermDebt": "182553000.00",
                    "inventory": "91508000.00",
                    "accountsPayable": "20439000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "484000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1332215000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "182553000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "255556000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": "77257000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1151694200.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "1620612000.00",
                    "intangibleAssets": "67395000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "64869000.00",
                    "totalLiab": "656661000.00",
                    "totalStockholderEquity": "963951000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "89569000.00",
                    "commonStock": "394913000.00",
                    "capitalStock": null,
                    "retainedEarnings": "594272000.00",
                    "otherLiab": "72219000.00",
                    "goodWill": "82960000.00",
                    "otherAssets": "60939000.00",
                    "cash": "43559000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "336525000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": "214736000.00",
                    "shortLongTermDebt": "214736000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-25513000.00",
                    "propertyPlantEquipment": "969970000.00",
                    "totalCurrentAssets": "315341000.00",
                    "longTermInvestments": "5775000.00",
                    "netTangibleAssets": "813596000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "38749000.00",
                    "longTermDebt": "191700000.00",
                    "inventory": "86841000.00",
                    "accountsPayable": "32220000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "486000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1305271000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "191700000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "263919000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": "43559000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1161712300.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "1601344000.00",
                    "intangibleAssets": "67237000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "17469000.00",
                    "totalLiab": "582998000.00",
                    "totalStockholderEquity": "962876000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "51184000.00",
                    "commonStock": "394913000.00",
                    "capitalStock": null,
                    "retainedEarnings": "629649000.00",
                    "otherLiab": "119273000.00",
                    "goodWill": "82361000.00",
                    "otherAssets": "148294000.00",
                    "cash": "69435000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "116401000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": "31094000.00",
                    "shortLongTermDebt": "31094000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-72008000.00",
                    "propertyPlantEquipment": "957256000.00",
                    "totalCurrentAssets": "340421000.00",
                    "longTermInvestments": "5775000.00",
                    "netTangibleAssets": "813278000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "24427000.00",
                    "longTermDebt": "347324000.00",
                    "inventory": "95204000.00",
                    "accountsPayable": "34123000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "327000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1260923000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "347324000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "466597000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": "69435000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1170857100.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "1571037000.00",
                    "intangibleAssets": "66407000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "86990000.00",
                    "totalLiab": "585022000.00",
                    "totalStockholderEquity": "932165000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "31248000.00",
                    "commonStock": "394913000.00",
                    "capitalStock": null,
                    "retainedEarnings": "617355000.00",
                    "otherLiab": "119144000.00",
                    "goodWill": "81013000.00",
                    "otherAssets": "147828000.00",
                    "cash": "55359000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "114988000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": "27582000.00",
                    "shortLongTermDebt": "27582000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-90425000.00",
                    "propertyPlantEquipment": "940423000.00",
                    "totalCurrentAssets": "329591000.00",
                    "longTermInvestments": "5775000.00",
                    "netTangibleAssets": "784745000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "45342000.00",
                    "longTermDebt": "347868000.00",
                    "inventory": "97562000.00",
                    "accountsPayable": "28468000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "350890000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": "55359000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1148278100.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "1518632000.00",
                    "intangibleAssets": "64681000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "81743000.00",
                    "totalLiab": "587133000.00",
                    "totalStockholderEquity": "880826000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "51654000.00",
                    "commonStock": "394913000.00",
                    "capitalStock": null,
                    "retainedEarnings": "598790000.00",
                    "otherLiab": "115486000.00",
                    "goodWill": "78582000.00",
                    "otherAssets": "137824000.00",
                    "cash": "78892000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "112418000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": "27562000.00",
                    "shortLongTermDebt": "27562000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-123199000.00",
                    "propertyPlantEquipment": "907229000.00",
                    "totalCurrentAssets": "322233000.00",
                    "longTermInvestments": "8083000.00",
                    "netTangibleAssets": "737563000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "50745000.00",
                    "longTermDebt": "359229000.00",
                    "inventory": "79662000.00",
                    "accountsPayable": "33202000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1299833300.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "1541124000.00",
                    "intangibleAssets": "66789000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "69389000.00",
                    "totalLiab": "592925000.00",
                    "totalStockholderEquity": "897459000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "41127000.00",
                    "commonStock": "394913000.00",
                    "capitalStock": null,
                    "retainedEarnings": "574192000.00",
                    "otherLiab": "111261000.00",
                    "goodWill": "81446000.00",
                    "otherAssets": "134106000.00",
                    "cash": "90625000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "110298000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": "26849000.00",
                    "shortLongTermDebt": "26849000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-81968000.00",
                    "propertyPlantEquipment": "932620000.00",
                    "totalCurrentAssets": "318152000.00",
                    "longTermInvestments": "8011000.00",
                    "netTangibleAssets": "749224000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "53181000.00",
                    "longTermDebt": "367856000.00",
                    "inventory": "79588000.00",
                    "accountsPayable": "40789000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1796850000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "1744627000.00",
                    "intangibleAssets": "70512000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "64870000.00",
                    "totalLiab": "710086000.00",
                    "totalStockholderEquity": "982976000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "66484000.00",
                    "commonStock": "394913000.00",
                    "capitalStock": null,
                    "retainedEarnings": "603625000.00",
                    "otherLiab": "104326000.00",
                    "goodWill": "85282000.00",
                    "otherAssets": "129024000.00",
                    "cash": "273612000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "123688000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": "25213000.00",
                    "shortLongTermDebt": "25213000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-25884000.00",
                    "propertyPlantEquipment": "977925000.00",
                    "totalCurrentAssets": "474043000.00",
                    "longTermInvestments": "7841000.00",
                    "netTangibleAssets": "827182000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "30254000.00",
                    "longTermDebt": "482072000.00",
                    "inventory": "79265000.00",
                    "accountsPayable": "31991000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1386500000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "1730995000.00",
                    "intangibleAssets": "72158000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "73470000.00",
                    "totalLiab": "708803000.00",
                    "totalStockholderEquity": "971905000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "31368000.00",
                    "commonStock": "394913000.00",
                    "capitalStock": null,
                    "retainedEarnings": "928558000.00",
                    "otherLiab": "125814000.00",
                    "goodWill": "86592000.00",
                    "otherAssets": "182629000.00",
                    "cash": "234322000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "107668000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": "19277000.00",
                    "shortLongTermDebt": "19277000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-361888000.00",
                    "propertyPlantEquipment": "950448000.00",
                    "totalCurrentAssets": "432103000.00",
                    "longTermInvestments": "7065000.00",
                    "netTangibleAssets": "813155000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "34956000.00",
                    "longTermDebt": "473269000.00",
                    "inventory": "66908000.00",
                    "accountsPayable": "28428000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1708150000.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "1717161000.00",
                    "intangibleAssets": "61761000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "120837000.00",
                    "totalLiab": "728079000.00",
                    "totalStockholderEquity": "940087000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "85321000.00",
                    "commonStock": "394913000.00",
                    "capitalStock": null,
                    "retainedEarnings": "895768000.00",
                    "otherLiab": "131173000.00",
                    "goodWill": "86951000.00",
                    "otherAssets": "170741000.00",
                    "cash": "199320000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "210288000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": "94580000.00",
                    "shortLongTermDebt": "94580000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-360916000.00",
                    "propertyPlantEquipment": "945332000.00",
                    "totalCurrentAssets": "452376000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "791375000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "30651000.00",
                    "longTermDebt": "235974000.00",
                    "inventory": "73733000.00",
                    "accountsPayable": "29462000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1164416100.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "1748475000.00",
                    "intangibleAssets": "62975000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "179486000.00",
                    "totalLiab": "761253000.00",
                    "totalStockholderEquity": "938999000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "129855000.00",
                    "commonStock": "394913000.00",
                    "capitalStock": null,
                    "retainedEarnings": "878478000.00",
                    "otherLiab": "137794000.00",
                    "goodWill": "88080000.00",
                    "otherAssets": "169868000.00",
                    "cash": "171591000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "389432000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": "467943000.00",
                    "shortLongTermDebt": "467943000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-344714000.00",
                    "propertyPlantEquipment": "951053000.00",
                    "totalCurrentAssets": "476499000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "787944000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "40219000.00",
                    "longTermDebt": "232313000.00",
                    "inventory": "60898000.00",
                    "accountsPayable": "25661000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1140443300.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "1778234000.00",
                    "intangibleAssets": "63133000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "193307000.00",
                    "totalLiab": "788876000.00",
                    "totalStockholderEquity": "941508000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "156447000.00",
                    "commonStock": "394913000.00",
                    "capitalStock": null,
                    "retainedEarnings": "881996000.00",
                    "otherLiab": "145347000.00",
                    "goodWill": "88067000.00",
                    "otherAssets": "170303000.00",
                    "cash": "158914000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "416545000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": "454137000.00",
                    "shortLongTermDebt": "454137000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-345723000.00",
                    "propertyPlantEquipment": "958045000.00",
                    "totalCurrentAssets": "498686000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "790308000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "66331000.00",
                    "longTermDebt": "225361000.00",
                    "inventory": "61525000.00",
                    "accountsPayable": "32945000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1616033300.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": null,
                    "currency_symbol": "",
                    "totalAssets": "1699551000.00",
                    "intangibleAssets": "63148000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "189593000.00",
                    "totalLiab": "773368000.00",
                    "totalStockholderEquity": "881173000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "126462000.00",
                    "commonStock": "394913000.00",
                    "capitalStock": null,
                    "retainedEarnings": "833515000.00",
                    "otherLiab": "148438000.00",
                    "goodWill": "87313000.00",
                    "otherAssets": "162384000.00",
                    "cash": "107933000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "401293000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": "447851000.00",
                    "shortLongTermDebt": "447851000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-357577000.00",
                    "propertyPlantEquipment": "951794000.00",
                    "totalCurrentAssets": "434912000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "730712000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "35599000.00",
                    "longTermDebt": "222291000.00",
                    "inventory": "78203000.00",
                    "accountsPayable": "26056000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1934266700.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": null,
                    "currency_symbol": "",
                    "totalAssets": "1691836000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "155624000.00",
                    "totalLiab": "792715000.00",
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "91626000.00",
                    "commonStock": "405235000.00",
                    "capitalStock": null,
                    "retainedEarnings": "775472000.00",
                    "otherLiab": null,
                    "goodWill": "90163000.00",
                    "otherAssets": null,
                    "cash": "89476000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "275095000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": "484490000.00",
                    "shortLongTermDebt": "484490000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "407623000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "41548000.00",
                    "longTermDebt": "336863000.00",
                    "inventory": "74315000.00",
                    "accountsPayable": "37781000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1171797400.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "2892558000.00",
                    "intangibleAssets": "86449000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "1224928000.00",
                    "totalStockholderEquity": "1537598000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": "394913000.00",
                    "retainedEarnings": "1484124000.00",
                    "otherLiab": null,
                    "goodWill": "126712000.00",
                    "otherAssets": null,
                    "cash": "289402000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "304186000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "665029000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": "96812000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "828374000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "124574000.00",
                    "longTermDebt": "857619000.00",
                    "inventory": "324150000.00",
                    "accountsPayable": "65114000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2900000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2064184000.00",
                    "capitalLeaseObligations": "1860000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "920742000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "1609961000.00",
                    "propertyPlantAndEquipmentNet": "1609961000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "524188000.00",
                    "netInvestedCapital": "2492029000.00",
                    "commonStockSharesOutstanding": "1549058369.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "1951820000.00",
                    "intangibleAssets": "58665000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "464304000.00",
                    "totalStockholderEquity": "1379452000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": "394913000.00",
                    "retainedEarnings": "1249936000.00",
                    "otherLiab": null,
                    "goodWill": "72587000.00",
                    "otherAssets": null,
                    "cash": "105533000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "246165000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "164592000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": "86758000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "457613000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "42681000.00",
                    "longTermDebt": "183367000.00",
                    "inventory": "210765000.00",
                    "accountsPayable": "54043000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2696000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1494207000.00",
                    "capitalLeaseObligations": "5666000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "218139000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "1207591000.00",
                    "propertyPlantAndEquipmentNet": "1207591000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "211448000.00",
                    "netInvestedCapital": "1649577000.00",
                    "commonStockSharesOutstanding": "1549916969.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "1774844000.00",
                    "intangibleAssets": "54332000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "373061000.00",
                    "totalStockholderEquity": "1303404000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": "394913000.00",
                    "retainedEarnings": "1085705000.00",
                    "otherLiab": null,
                    "goodWill": "76099000.00",
                    "otherAssets": null,
                    "cash": "110974000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "211903000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "118814000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": "107751000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "405497000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "30622000.00",
                    "longTermDebt": "122037000.00",
                    "inventory": "149472000.00",
                    "accountsPayable": "39478000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "465000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1369347000.00",
                    "capitalLeaseObligations": "7938000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "161158000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "1830745000.00",
                    "propertyPlantAndEquipmentNet": "1114347000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "193594000.00",
                    "netInvestedCapital": "1533192000.00",
                    "commonStockSharesOutstanding": "1564989369.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "1832725000.00",
                    "intangibleAssets": "62498000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "59672000.00",
                    "totalLiab": "433810000.00",
                    "totalStockholderEquity": "1309666000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "74043000.00",
                    "commonStock": "394913000.00",
                    "capitalStock": "394913000.00",
                    "retainedEarnings": "1111380000.00",
                    "otherLiab": "32430000.00",
                    "goodWill": "74575000.00",
                    "otherAssets": "109915000.00",
                    "cash": "433790000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "198973000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": "91180000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-192259000.00",
                    "propertyPlantEquipment": "843377000.00",
                    "totalCurrentAssets": "742360000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1172593000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "77342000.00",
                    "longTermDebt": "199752000.00",
                    "inventory": "136998000.00",
                    "accountsPayable": "31616000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "434000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1090365000.00",
                    "capitalLeaseObligations": "4789000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "234837000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "1490669000.00",
                    "propertyPlantAndEquipmentNet": "843377000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "543387000.00",
                    "netInvestedCapital": "1600598000.00",
                    "commonStockSharesOutstanding": "1569155000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "1873602000.00",
                    "intangibleAssets": "71460000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "59720000.00",
                    "totalLiab": "602503000.00",
                    "totalStockholderEquity": "1197144000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "85214000.00",
                    "commonStock": "394913000.00",
                    "capitalStock": "394913000.00",
                    "retainedEarnings": "870196000.00",
                    "otherLiab": "47369000.00",
                    "goodWill": "82216000.00",
                    "otherAssets": "146872000.00",
                    "cash": "381461000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "263295000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "22597000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": "113642000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-71584000.00",
                    "propertyPlantEquipment": "933779000.00",
                    "totalCurrentAssets": "639275000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1043468000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "62247000.00",
                    "longTermDebt": "290416000.00",
                    "inventory": "100106000.00",
                    "accountsPayable": "37839000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "479000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1234327000.00",
                    "capitalLeaseObligations": "2677000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "339208000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "1571803000.00",
                    "propertyPlantAndEquipmentNet": "933779000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "375980000.00",
                    "netInvestedCapital": "1601202000.00",
                    "commonStockSharesOutstanding": "1577716869.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "1785917000.00",
                    "intangibleAssets": "29216000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "44464000.00",
                    "totalLiab": "722344000.00",
                    "totalStockholderEquity": "1063573000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "113084000.00",
                    "commonStock": "394913000.00",
                    "capitalStock": "394913000.00",
                    "retainedEarnings": "744337000.00",
                    "otherLiab": "54266000.00",
                    "goodWill": "83172000.00",
                    "otherAssets": "182316000.00",
                    "cash": "191040000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "348526000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "248119000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": "182781000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-80427000.00",
                    "propertyPlantEquipment": "992705000.00",
                    "totalCurrentAssets": "451745000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "904422000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "78038000.00",
                    "longTermDebt": "256983000.00",
                    "inventory": "102825000.00",
                    "accountsPayable": "23985000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-5572000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "484000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1334172000.00",
                    "capitalLeaseObligations": "2486000.00",
                    "longTermDebtTotal": "256983000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "311249000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": "191040000.00",
                    "propertyPlantAndEquipmentGross": "1568485000.00",
                    "propertyPlantAndEquipmentNet": "992705000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "103219000.00",
                    "netInvestedCapital": "1502732000.00",
                    "commonStockSharesOutstanding": "1578150000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "1708936000.00",
                    "intangibleAssets": "29950000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "81185000.00",
                    "totalLiab": "664624000.00",
                    "totalStockholderEquity": "1044312000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "70825000.00",
                    "commonStock": "394913000.00",
                    "capitalStock": "394913000.00",
                    "retainedEarnings": "676423000.00",
                    "otherLiab": "75961000.00",
                    "goodWill": "84393000.00",
                    "otherAssets": "213713000.00",
                    "cash": "59022000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "314456000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "346744000.00",
                    "shortTermDebt": "191564000.00",
                    "shortLongTermDebt": "191564000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-37346000.00",
                    "propertyPlantEquipment": "1015908000.00",
                    "totalCurrentAssets": "313144000.00",
                    "longTermInvestments": "1371000.00",
                    "netTangibleAssets": "879512000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "46220000.00",
                    "longTermDebt": "214202000.00",
                    "inventory": "81721000.00",
                    "accountsPayable": "19159000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "493000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1395792000.00",
                    "capitalLeaseObligations": "5552000.00",
                    "longTermDebtTotal": "216617000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "292578000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": "59022000.00",
                    "propertyPlantAndEquipmentGross": "1529385000.00",
                    "propertyPlantAndEquipmentNet": "1015908000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-1312000.00",
                    "netInvestedCapital": "1450078000.00",
                    "commonStockSharesOutstanding": "1584073000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "1571037000.00",
                    "intangibleAssets": "20515000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "86990000.00",
                    "totalLiab": "638872000.00",
                    "totalStockholderEquity": "932165000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "31248000.00",
                    "commonStock": "394913000.00",
                    "capitalStock": "394913000.00",
                    "retainedEarnings": "617355000.00",
                    "otherLiab": "119144000.00",
                    "goodWill": "81013000.00",
                    "otherAssets": "147828000.00",
                    "cash": "55359000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "114988000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "320091000.00",
                    "shortTermDebt": "27582000.00",
                    "shortLongTermDebt": "27582000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-90425000.00",
                    "propertyPlantEquipment": "940423000.00",
                    "totalCurrentAssets": "329591000.00",
                    "longTermInvestments": "5775000.00",
                    "netTangibleAssets": "784745000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "45342000.00",
                    "longTermDebt": "347868000.00",
                    "inventory": "97562000.00",
                    "accountsPayable": "28468000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "369000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1241446000.00",
                    "capitalLeaseObligations": "5551000.00",
                    "longTermDebtTotal": "350890000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "470034000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": "55359000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "214603000.00",
                    "netInvestedCapital": "1307615000.00",
                    "commonStockSharesOutstanding": "1584073000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "1730995000.00",
                    "intangibleAssets": "22211000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "73470000.00",
                    "totalLiab": "759090000.00",
                    "totalStockholderEquity": "971905000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "31368000.00",
                    "commonStock": "394913000.00",
                    "capitalStock": null,
                    "retainedEarnings": "576273000.00",
                    "otherLiab": "125814000.00",
                    "goodWill": "86592000.00",
                    "otherAssets": "129933000.00",
                    "cash": "123000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "107668000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "258224000.00",
                    "shortTermDebt": "19277000.00",
                    "shortLongTermDebt": "19277000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-9603000.00",
                    "propertyPlantEquipment": "996976000.00",
                    "totalCurrentAssets": "438271000.00",
                    "longTermInvestments": "7065000.00",
                    "netTangibleAssets": "813155000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "41124000.00",
                    "longTermDebt": "473269000.00",
                    "inventory": "66908000.00",
                    "accountsPayable": "28428000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "395000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1298892000.00",
                    "capitalLeaseObligations": "3745000.00",
                    "longTermDebtTotal": "475321000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "601135000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": "234322000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "324435000.00",
                    "netInvestedCapital": "1464451000.00",
                    "commonStockSharesOutstanding": "1584073000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "1699551000.00",
                    "intangibleAssets": "22564000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "189593000.00",
                    "totalLiab": "818378000.00",
                    "totalStockholderEquity": "881173000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "126462000.00",
                    "commonStock": "394913000.00",
                    "capitalStock": null,
                    "retainedEarnings": "833515000.00",
                    "otherLiab": "148438000.00",
                    "goodWill": "87313000.00",
                    "otherAssets": "162384000.00",
                    "cash": "16910000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "401293000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": "222542000.00",
                    "shortLongTermDebt": "222542000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-357577000.00",
                    "propertyPlantEquipment": "951794000.00",
                    "totalCurrentAssets": "434912000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "730712000.00",
                    "shortTermInvestments": "1933000.00",
                    "netReceivables": "35599000.00",
                    "longTermDebt": "222291000.00",
                    "inventory": "78203000.00",
                    "accountsPayable": "26056000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "432000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1264639000.00",
                    "capitalLeaseObligations": "3018000.00",
                    "longTermDebtTotal": "223637000.00",
                    "nonCurrentLiabilitiesOther": "0.00",
                    "nonCurrentLiabilitiesTotal": "372075000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": "107933000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "1568215000.00",
                    "intangibleAssets": "22301000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "154769000.00",
                    "totalLiab": "832144000.00",
                    "totalStockholderEquity": "736071000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "14532000.00",
                    "commonStock": "394913000.00",
                    "capitalStock": null,
                    "retainedEarnings": "700844000.00",
                    "otherLiab": "236097000.00",
                    "goodWill": "85041000.00",
                    "otherAssets": "67503000.00",
                    "cash": "188000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "91345000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": "495049000.00",
                    "shortLongTermDebt": "495049000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-359965000.00",
                    "propertyPlantEquipment": "924375000.00",
                    "totalCurrentAssets": "371537000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "588576000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "29317000.00",
                    "longTermDebt": "464344000.00",
                    "inventory": "67903000.00",
                    "accountsPayable": "24965000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "466382000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": "61925000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "1997855000.00",
                    "intangibleAssets": "71071000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "65883000.00",
                    "totalLiab": "882105000.00",
                    "totalStockholderEquity": "1063189000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "26436000.00",
                    "commonStock": "394913000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1029626000.00",
                    "otherLiab": "221641000.00",
                    "goodWill": "60994000.00",
                    "otherAssets": "91383000.00",
                    "cash": "291456000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "88291000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": "583119000.00",
                    "shortLongTermDebt": "583119000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-371672000.00",
                    "propertyPlantEquipment": "1299498000.00",
                    "totalCurrentAssets": "474909000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "931124000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "39081000.00",
                    "longTermDebt": "569433000.00",
                    "inventory": "48563000.00",
                    "accountsPayable": "20075000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": null,
                    "currency_symbol": "",
                    "totalAssets": "1780274000.00",
                    "intangibleAssets": "72531000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "45608000.00",
                    "totalLiab": "740149000.00",
                    "totalStockholderEquity": "993479000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "23154000.00",
                    "commonStock": "394913000.00",
                    "capitalStock": null,
                    "retainedEarnings": "912472000.00",
                    "otherLiab": "172578000.00",
                    "goodWill": "73277000.00",
                    "otherAssets": "51828000.00",
                    "cash": "239477000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "80450000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": "489729000.00",
                    "shortLongTermDebt": "489729000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-324228000.00",
                    "propertyPlantEquipment": "1172392000.00",
                    "totalCurrentAssets": "410246000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "847671000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "41920000.00",
                    "longTermDebt": "484388000.00",
                    "inventory": "59211000.00",
                    "accountsPayable": "24498000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "36964000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-4179000.00",
                    "totalCashflowsFromInvestingActivities": "-48017500.00",
                    "netBorrowings": "-20998000.00",
                    "totalCashFromFinancingActivities": "-92226500.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "52167000.00",
                    "changeInCash": "-75763500.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "63865000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "20641000.00",
                    "otherCashflowsFromInvestingActivities": "-8527000.00",
                    "dividendsPaid": "70980000.00",
                    "changeToInventory": "3517000.00",
                    "changeToAccountReceivables": "19473000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1198500.00",
                    "changeToNetincome": "-11320500.00",
                    "capitalExpenditures": "50861500",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-4179000.00",
                    "totalCashflowsFromInvestingActivities": "-48017500.00",
                    "netBorrowings": "-20998000.00",
                    "totalCashFromFinancingActivities": "-92226500.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "35733500.00",
                    "changeInCash": "-75763500.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "63865000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "20641000.00",
                    "otherCashflowsFromInvestingActivities": "-8527000.00",
                    "dividendsPaid": "70980000.00",
                    "changeToInventory": "3517000.00",
                    "changeToAccountReceivables": "19473000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1198500.00",
                    "changeToNetincome": "-11320500.00",
                    "capitalExpenditures": "50861500",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-398500.00",
                    "totalCashflowsFromInvestingActivities": "-26622500.00",
                    "netBorrowings": "-27763000.00",
                    "totalCashFromFinancingActivities": "-42722500.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "71396000.00",
                    "changeInCash": "95103000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "165856000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "17839000.00",
                    "otherCashflowsFromInvestingActivities": "-2210000.00",
                    "dividendsPaid": "14074000.00",
                    "changeToInventory": "36403000.00",
                    "changeToAccountReceivables": "9363000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "3121500.00",
                    "changeToNetincome": "2793500.00",
                    "capitalExpenditures": "24436000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-398500.00",
                    "totalCashflowsFromInvestingActivities": "-26622500.00",
                    "netBorrowings": "-27763000.00",
                    "totalCashFromFinancingActivities": "-42722500.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "98620000.00",
                    "changeInCash": "95103000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "165856000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "17839000.00",
                    "otherCashflowsFromInvestingActivities": "-2210000.00",
                    "dividendsPaid": "14074000.00",
                    "changeToInventory": "36403000.00",
                    "changeToAccountReceivables": "9363000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "3121500.00",
                    "changeToNetincome": "2793500.00",
                    "capitalExpenditures": "24436000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-4518000.00",
                    "totalCashflowsFromInvestingActivities": "634500.00",
                    "netBorrowings": "-30433000.00",
                    "totalCashFromFinancingActivities": "-66005000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "63979500.00",
                    "changeInCash": "-68938500.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "-2775000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "20332500.00",
                    "otherCashflowsFromInvestingActivities": "15348500.00",
                    "dividendsPaid": "28915500.00",
                    "changeToInventory": "-61573500.00",
                    "changeToAccountReceivables": "-19482000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-6656500.00",
                    "changeToNetincome": "-1513500.00",
                    "capitalExpenditures": "14744500",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-4518000.00",
                    "totalCashflowsFromInvestingActivities": "634500.00",
                    "netBorrowings": "-30433000.00",
                    "totalCashFromFinancingActivities": "-66005000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "63979500.00",
                    "changeInCash": "-68938500.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "-2775000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "20332500.00",
                    "otherCashflowsFromInvestingActivities": "15348500.00",
                    "dividendsPaid": "28915500.00",
                    "changeToInventory": "-61573500.00",
                    "changeToAccountReceivables": "-19482000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-6656500.00",
                    "changeToNetincome": "-1513500.00",
                    "capitalExpenditures": "14744500",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "17455000.00",
                    "totalCashflowsFromInvestingActivities": "9349000.00",
                    "netBorrowings": "-16421500.00",
                    "totalCashFromFinancingActivities": "-18524500.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "64279000.00",
                    "changeInCash": "94754500.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "103618500.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "19524000.00",
                    "otherCashflowsFromInvestingActivities": "20976000.00",
                    "dividendsPaid": "6904500.00",
                    "changeToInventory": "9235000.00",
                    "changeToAccountReceivables": "-12807000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "5155000.00",
                    "changeToNetincome": "4673000.00",
                    "capitalExpenditures": "12758500",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "17455000.00",
                    "totalCashflowsFromInvestingActivities": "9349000.00",
                    "netBorrowings": "-16421500.00",
                    "totalCashFromFinancingActivities": "-18524500.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "64279000.00",
                    "changeInCash": "94754500.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "103618500.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "19524000.00",
                    "otherCashflowsFromInvestingActivities": "20976000.00",
                    "dividendsPaid": "6904500.00",
                    "changeToInventory": "9235000.00",
                    "changeToAccountReceivables": "-12807000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "5155000.00",
                    "changeToNetincome": "4673000.00",
                    "capitalExpenditures": "12758500",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-2209000.00",
                    "totalCashflowsFromInvestingActivities": "-10015000.00",
                    "netBorrowings": "-14352500.00",
                    "totalCashFromFinancingActivities": "-31552000.00",
                    "changeToOperatingActivities": "21235500.00",
                    "netIncome": "16275000.00",
                    "changeInCash": "456000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "42476500.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "21294000.00",
                    "otherCashflowsFromInvestingActivities": "2696500.00",
                    "dividendsPaid": "12325000.00",
                    "changeToInventory": "-8524000.00",
                    "changeToAccountReceivables": "23444500.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-4662500.00",
                    "changeToNetincome": "-7804000.00",
                    "capitalExpenditures": "12814000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-2209000.00",
                    "totalCashflowsFromInvestingActivities": "-10015000.00",
                    "netBorrowings": "-14352500.00",
                    "totalCashFromFinancingActivities": "-31552000.00",
                    "changeToOperatingActivities": "21235500.00",
                    "netIncome": "16275000.00",
                    "changeInCash": "456000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "42476500.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "21294000.00",
                    "otherCashflowsFromInvestingActivities": "2696500.00",
                    "dividendsPaid": "12325000.00",
                    "changeToInventory": "-8524000.00",
                    "changeToAccountReceivables": "23444500.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-4662500.00",
                    "changeToNetincome": "-7804000.00",
                    "capitalExpenditures": "12814000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "11171000.00",
                    "totalCashflowsFromInvestingActivities": "3672000.00",
                    "netBorrowings": "-12171500.00",
                    "totalCashFromFinancingActivities": "-22170500.00",
                    "changeToOperatingActivities": "21235500.00",
                    "netIncome": "28212500.00",
                    "changeInCash": "31839000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "50003000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "17939500.00",
                    "otherCashflowsFromInvestingActivities": "16229500.00",
                    "dividendsPaid": "5806500.00",
                    "changeToInventory": "-7321000.00",
                    "changeToAccountReceivables": "-19779000.00",
                    "salePurchaseOfStock": "-5572000.00",
                    "otherCashflowsFromFinancingActivities": "-2103500.00",
                    "changeToNetincome": "18568500.00",
                    "capitalExpenditures": "12702500",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "11171000.00",
                    "totalCashflowsFromInvestingActivities": "3672000.00",
                    "netBorrowings": "-12171500.00",
                    "totalCashFromFinancingActivities": "-22170500.00",
                    "changeToOperatingActivities": "21235500.00",
                    "netIncome": "28212500.00",
                    "changeInCash": "31839000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "50003000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "17939500.00",
                    "otherCashflowsFromInvestingActivities": "16229500.00",
                    "dividendsPaid": "5806500.00",
                    "changeToInventory": "-7321000.00",
                    "changeToAccountReceivables": "-19779000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-2103500.00",
                    "changeToNetincome": "18568500.00",
                    "capitalExpenditures": "12702500",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-765500.00",
                    "totalCashflowsFromInvestingActivities": "-22242500.00",
                    "netBorrowings": "400500.00",
                    "totalCashFromFinancingActivities": "10535000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "21624000.00",
                    "changeInCash": "34170000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "46190000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "17995000.00",
                    "otherCashflowsFromInvestingActivities": "326000.00",
                    "dividendsPaid": "9819000.00",
                    "changeToInventory": "-3405500.00",
                    "changeToAccountReceivables": "8324000.00",
                    "salePurchaseOfStock": "-1394000.00",
                    "otherCashflowsFromFinancingActivities": "20650500.00",
                    "changeToNetincome": "2418000.00",
                    "capitalExpenditures": "22537000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-765500.00",
                    "totalCashflowsFromInvestingActivities": "-22242500.00",
                    "netBorrowings": "400500.00",
                    "totalCashFromFinancingActivities": "10535000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "21624000.00",
                    "changeInCash": "34170000.00",
                    "beginPeriodCashFlow": "59022000.00",
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "46190000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "17995000.00",
                    "otherCashflowsFromInvestingActivities": "326000.00",
                    "dividendsPaid": "9819000.00",
                    "changeToInventory": "-3405500.00",
                    "changeToAccountReceivables": "8324000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "20650500.00",
                    "changeToNetincome": "2418000.00",
                    "capitalExpenditures": "22537000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "-34087000.00",
                    "changeToLiabilities": "5859000.00",
                    "totalCashflowsFromInvestingActivities": "-34087000.00",
                    "netBorrowings": "-33039000.00",
                    "totalCashFromFinancingActivities": "-8330000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "131201000.00",
                    "changeInCash": "3663000.00",
                    "beginPeriodCashFlow": "77257000.00",
                    "endPeriodCashFlow": "59022000.00",
                    "totalCashFromOperatingActivities": "43983000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "68745000.00",
                    "otherCashflowsFromInvestingActivities": "1522000.00",
                    "dividendsPaid": "33317000.00",
                    "changeToInventory": "11748000.00",
                    "changeToAccountReceivables": "-25804000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "4442000.00",
                    "changeToNetincome": "1467000.00",
                    "capitalExpenditures": "110090000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "-37446000.00",
                    "changeToLiabilities": "-4723000.00",
                    "totalCashflowsFromInvestingActivities": "-37446000.00",
                    "netBorrowings": "34206000.00",
                    "totalCashFromFinancingActivities": "20267000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "80087000.00",
                    "changeInCash": "21898000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "77257000.00",
                    "totalCashFromOperatingActivities": "48050000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "50557000.00",
                    "otherCashflowsFromInvestingActivities": "-1337000.00",
                    "dividendsPaid": "32513000.00",
                    "changeToInventory": "-4855000.00",
                    "changeToAccountReceivables": "8669000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-3854000.00",
                    "changeToNetincome": "2682000.00",
                    "capitalExpenditures": "76199000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "-28061000.00",
                    "changeToLiabilities": "-10493000.00",
                    "totalCashflowsFromInvestingActivities": "-49097000.00",
                    "netBorrowings": "29907000.00",
                    "totalCashFromFinancingActivities": "-2928000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "40812000.00",
                    "changeInCash": "-11800000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "40165000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "32683000.00",
                    "otherCashflowsFromInvestingActivities": "-6340000.00",
                    "dividendsPaid": "23242000.00",
                    "changeToInventory": "9073000.00",
                    "changeToAccountReceivables": "-21755000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1936000.00",
                    "changeToNetincome": "-12513000.00",
                    "capitalExpenditures": "42757000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "-21036000.00",
                    "changeToLiabilities": "6898000.00",
                    "totalCashflowsFromInvestingActivities": "-21036000.00",
                    "netBorrowings": "-7657000.00",
                    "totalCashFromFinancingActivities": "-7344000.00",
                    "changeToOperatingActivities": "23968000.00",
                    "netIncome": "17228000.00",
                    "changeInCash": "14076000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "42525000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "16853000.00",
                    "otherCashflowsFromInvestingActivities": "-3569000.00",
                    "dividendsPaid": "23242000.00",
                    "changeToInventory": "4182000.00",
                    "changeToAccountReceivables": "17070000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "313000.00",
                    "changeToNetincome": "-15301000.00",
                    "capitalExpenditures": "17467000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-2261000.00",
                    "totalCashflowsFromInvestingActivities": "-93857000.00",
                    "netBorrowings": "-6724000.00",
                    "totalCashFromFinancingActivities": "-196956000.00",
                    "changeToOperatingActivities": "23968000.00",
                    "netIncome": "181115000.00",
                    "changeInCash": "-178963000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "112439000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "65138000.00",
                    "otherCashflowsFromInvestingActivities": "2130000.00",
                    "dividendsPaid": "80917000.00",
                    "changeToInventory": "-15144000.00",
                    "changeToAccountReceivables": "2863000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "29000.00",
                    "changeToNetincome": "-5754000.00",
                    "capitalExpenditures": "95987000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-2271000.00",
                    "totalCashflowsFromInvestingActivities": "-35130000.00",
                    "netBorrowings": "-8023000.00",
                    "totalCashFromFinancingActivities": "-27277000.00",
                    "changeToOperatingActivities": "23968000.00",
                    "netIncome": "38995000.00",
                    "changeInCash": "-11733000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "50404000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "15978000.00",
                    "otherCashflowsFromInvestingActivities": "1345000.00",
                    "dividendsPaid": "14397000.00",
                    "changeToInventory": "-3067000.00",
                    "changeToAccountReceivables": "-4659000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-4857000.00",
                    "changeToNetincome": "4913000.00",
                    "capitalExpenditures": "35740000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-825000.00",
                    "totalCashflowsFromInvestingActivities": "-16359000.00",
                    "netBorrowings": "-98266000.00",
                    "totalCashFromFinancingActivities": "-169263000.00",
                    "changeToOperatingActivities": "23968000.00",
                    "netIncome": "35937000.00",
                    "changeInCash": "-182987000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "3199000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "16925000.00",
                    "otherCashflowsFromInvestingActivities": "1299000.00",
                    "dividendsPaid": "65370000.00",
                    "changeToInventory": "-4189000.00",
                    "changeToAccountReceivables": "-28462000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-5627000.00",
                    "changeToNetincome": "-16743000.00",
                    "capitalExpenditures": "18031000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "10589000.00",
                    "totalCashflowsFromInvestingActivities": "-12016000.00",
                    "netBorrowings": "-3055000.00",
                    "totalCashFromFinancingActivities": "6322000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "27730000.00",
                    "changeInCash": "39290000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "45153000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "16108000.00",
                    "otherCashflowsFromInvestingActivities": "1896000.00",
                    "dividendsPaid": "65370000.00",
                    "changeToInventory": "-13733000.00",
                    "changeToAccountReceivables": "5336000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "9377000.00",
                    "changeToNetincome": "-1439000.00",
                    "capitalExpenditures": "13932000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "-5775000.00",
                    "changeToLiabilities": "5309000.00",
                    "totalCashflowsFromInvestingActivities": "-36289000.00",
                    "netBorrowings": "-33080000.00",
                    "totalCashFromFinancingActivities": "4383000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "34163000.00",
                    "changeInCash": "35002000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "66916000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "15612000.00",
                    "otherCashflowsFromInvestingActivities": "-2241000.00",
                    "dividendsPaid": "65370000.00",
                    "changeToInventory": "6588000.00",
                    "changeToAccountReceivables": "1717000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "37463000.00",
                    "changeToNetincome": "3078000.00",
                    "capitalExpenditures": "26460000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "-5775000.00",
                    "changeToLiabilities": "10047000.00",
                    "totalCashflowsFromInvestingActivities": "-19481000.00",
                    "netBorrowings": "-41056000.00",
                    "totalCashFromFinancingActivities": "-6443000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "31905000.00",
                    "changeInCash": "27729000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "53831000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "15653000.00",
                    "otherCashflowsFromInvestingActivities": "4203000.00",
                    "dividendsPaid": "14615000.00",
                    "changeToInventory": "-13947000.00",
                    "changeToAccountReceivables": "4468000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "49228000.00",
                    "changeToNetincome": "5284000.00",
                    "capitalExpenditures": "23987000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "-5775000.00",
                    "changeToLiabilities": "-15571000.00",
                    "totalCashflowsFromInvestingActivities": "-16280000.00",
                    "netBorrowings": "-455000.00",
                    "totalCashFromFinancingActivities": "-16129000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "23151000.00",
                    "changeInCash": "12677000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "45106000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "14794000.00",
                    "otherCashflowsFromInvestingActivities": "-1967000.00",
                    "dividendsPaid": "26669000.00",
                    "changeToInventory": "665000.00",
                    "changeToAccountReceivables": "29403000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "10995000.00",
                    "changeToNetincome": "-7762000.00",
                    "capitalExpenditures": "14391000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "-5775000.00",
                    "changeToLiabilities": "11127000.00",
                    "totalCashflowsFromInvestingActivities": "-21009000.00",
                    "netBorrowings": "-555000.00",
                    "totalCashFromFinancingActivities": "5854000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "48481000.00",
                    "changeInCash": "50981000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "65885000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "15040000.00",
                    "otherCashflowsFromInvestingActivities": "5000.00",
                    "dividendsPaid": "26669000.00",
                    "changeToInventory": "17418000.00",
                    "changeToAccountReceivables": "-31284000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "6409000.00",
                    "changeToNetincome": "4673000.00",
                    "capitalExpenditures": "20985000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": null,
                    "currency_symbol": "",
                    "investments": null,
                    "changeToLiabilities": "-8788000.00",
                    "totalCashflowsFromInvestingActivities": "-18784000.00",
                    "netBorrowings": "-665000.00",
                    "totalCashFromFinancingActivities": "-23045000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "58028000.00",
                    "changeInCash": "18457000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "60750000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "16488000.00",
                    "otherCashflowsFromInvestingActivities": "8873000.00",
                    "dividendsPaid": "26669000.00",
                    "changeToInventory": "-6669000.00",
                    "changeToAccountReceivables": "7127000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-22380000.00",
                    "changeToNetincome": "-5876000.00",
                    "capitalExpenditures": "28922000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": null,
                    "currency_symbol": "",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-25396000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-46071000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "35857000.00",
                    "changeInCash": "26326000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "97682000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "13212000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-4952000.00",
                    "changeToAccountReceivables": "28631000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-4954000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "20477000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "-78664000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "638971000.00",
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "353933000.00",
                    "changeInCash": "186790000.00",
                    "beginPeriodCashFlow": "105533000.00",
                    "endPeriodCashFlow": "289402000.00",
                    "totalCashFromOperatingActivities": "286469000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "114651000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "129877000.00",
                    "changeToInventory": "-109112000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-376000.00",
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "237869000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-237409000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "33389000.00",
                    "freeCashFlow": "48600000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "0.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "34765000.00",
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "245792000.00",
                    "changeInCash": "-3417000.00",
                    "beginPeriodCashFlow": "110974000.00",
                    "endPeriodCashFlow": "105533000.00",
                    "totalCashFromOperatingActivities": "311235000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "84800000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "84083000.00",
                    "changeToInventory": "-47782000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-16164000.00",
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "253369000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-42328000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-16495000.00",
                    "freeCashFlow": "57866000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "-351915000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "-62080000.00",
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "145395000.00",
                    "changeInCash": "-323275000.00",
                    "beginPeriodCashFlow": "433790000.00",
                    "endPeriodCashFlow": "110974000.00",
                    "totalCashFromOperatingActivities": "315367000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "82279000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "171083000.00",
                    "changeToInventory": "20512000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-4402000.00",
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "352960000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "101195000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "7540000.00",
                    "freeCashFlow": "-37593000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "-51976000.00",
                    "changeToLiabilities": "-9833000.00",
                    "totalCashflowsFromInvestingActivities": "-51976000.00",
                    "netBorrowings": "-116392000.00",
                    "totalCashFromFinancingActivities": "-217455000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "325196000.00",
                    "changeInCash": "52329000.00",
                    "beginPeriodCashFlow": "381461000.00",
                    "endPeriodCashFlow": "433790000.00",
                    "totalCashFromOperatingActivities": "326162000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "76343000.00",
                    "otherCashflowsFromInvestingActivities": "26277000.00",
                    "dividendsPaid": "85979000.00",
                    "changeToInventory": "-50341000.00",
                    "changeToAccountReceivables": "-20238000.00",
                    "salePurchaseOfStock": "-8014000.00",
                    "otherCashflowsFromFinancingActivities": "-7070000.00",
                    "changeToNetincome": "2560000.00",
                    "capitalExpenditures": "78361000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-98903000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "16986000.00",
                    "freeCashFlow": "247775000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "-1332000.00",
                    "changeToLiabilities": "30492000.00",
                    "totalCashflowsFromInvestingActivities": "-1332000.00",
                    "netBorrowings": "-61548000.00",
                    "totalCashFromFinancingActivities": "-100153000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "161108000.00",
                    "changeInCash": "190421000.00",
                    "beginPeriodCashFlow": "191040000.00",
                    "endPeriodCashFlow": "381461000.00",
                    "totalCashFromOperatingActivities": "292190000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "81636000.00",
                    "otherCashflowsFromInvestingActivities": "47345000.00",
                    "dividendsPaid": "38459000.00",
                    "changeToInventory": "1422000.00",
                    "changeToAccountReceivables": "21275000.00",
                    "salePurchaseOfStock": "-1131000.00",
                    "otherCashflowsFromFinancingActivities": "985000.00",
                    "changeToNetincome": "-6262000.00",
                    "capitalExpenditures": "51145000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "52464000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-13182000.00",
                    "freeCashFlow": "240734000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "-37141000.00",
                    "changeToLiabilities": "20811000.00",
                    "totalCashflowsFromInvestingActivities": "-37141000.00",
                    "netBorrowings": "-23542000.00",
                    "totalCashFromFinancingActivities": "-23271000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "99673000.00",
                    "changeInCash": "132018000.00",
                    "beginPeriodCashFlow": "59022000.00",
                    "endPeriodCashFlow": "191040000.00",
                    "totalCashFromOperatingActivities": "192386000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "71869000.00",
                    "otherCashflowsFromInvestingActivities": "33111000.00",
                    "dividendsPaid": "31251000.00",
                    "changeToInventory": "-21453000.00",
                    "changeToAccountReceivables": "-22910000.00",
                    "salePurchaseOfStock": "-5572000.00",
                    "otherCashflowsFromFinancingActivities": "37094000.00",
                    "changeToNetincome": "41973000.00",
                    "capitalExpenditures": "70479000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-23552000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "7524000.00",
                    "freeCashFlow": "121508000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "-496000.00",
                    "changeToLiabilities": "-2459000.00",
                    "totalCashflowsFromInvestingActivities": "-120630000.00",
                    "netBorrowings": "23417000.00",
                    "totalCashFromFinancingActivities": "-8330000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "89128000.00",
                    "changeInCash": "3663000.00",
                    "beginPeriodCashFlow": "55359000.00",
                    "endPeriodCashFlow": "59022000.00",
                    "totalCashFromOperatingActivities": "132198000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "68745000.00",
                    "otherCashflowsFromInvestingActivities": "-5839000.00",
                    "dividendsPaid": "30399000.00",
                    "changeToInventory": "20148000.00",
                    "changeToAccountReceivables": "-21820000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-1348000.00",
                    "changeToNetincome": "-23665000.00",
                    "capitalExpenditures": "101605000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4131000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "5410000.00",
                    "freeCashFlow": "17167000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "-496000.00",
                    "changeToLiabilities": "5232000.00",
                    "totalCashflowsFromInvestingActivities": "-93857000.00",
                    "netBorrowings": "-116068000.00",
                    "totalCashFromFinancingActivities": "-196956000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "120001000.00",
                    "changeInCash": "-178963000.00",
                    "beginPeriodCashFlow": "234322000.00",
                    "endPeriodCashFlow": "55359000.00",
                    "totalCashFromOperatingActivities": "112439000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "65138000.00",
                    "otherCashflowsFromInvestingActivities": "2620000.00",
                    "dividendsPaid": "39721000.00",
                    "changeToInventory": "-36133000.00",
                    "changeToAccountReceivables": "-24922000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1121000.00",
                    "changeToNetincome": "-19023000.00",
                    "capitalExpenditures": "95976000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-55823000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "20499000.00",
                    "freeCashFlow": "15259000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "-5775000.00",
                    "changeToLiabilities": "10912000.00",
                    "totalCashflowsFromInvestingActivities": "-93011000.00",
                    "netBorrowings": "-75146000.00",
                    "totalCashFromFinancingActivities": "-12335000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "137700000.00",
                    "changeInCash": "126389000.00",
                    "beginPeriodCashFlow": "107933000.00",
                    "endPeriodCashFlow": "234322000.00",
                    "totalCashFromOperatingActivities": "231690000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "61099000.00",
                    "otherCashflowsFromInvestingActivities": "380000.00",
                    "dividendsPaid": "41284000.00",
                    "changeToInventory": "10724000.00",
                    "changeToAccountReceivables": "4304000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "104095000.00",
                    "changeToNetincome": "5225000.00",
                    "capitalExpenditures": "77169000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "25940000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "23071000.00",
                    "freeCashFlow": "144551000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "-81016000.00",
                    "changeToLiabilities": "10094000.00",
                    "totalCashflowsFromInvestingActivities": "-81016000.00",
                    "netBorrowings": "-30253000.00",
                    "totalCashFromFinancingActivities": "-59764000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "183072000.00",
                    "changeInCash": "46008000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "107933000.00",
                    "totalCashFromOperatingActivities": "186616000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "54958000.00",
                    "otherCashflowsFromInvestingActivities": "380000.00",
                    "dividendsPaid": "22690000.00",
                    "changeToInventory": "-8390000.00",
                    "changeToAccountReceivables": "10719000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-7698000.00",
                    "changeToNetincome": "-8004000.00",
                    "capitalExpenditures": "85801000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "-5775000.00",
                    "changeToLiabilities": "-7036000.00",
                    "totalCashflowsFromInvestingActivities": "-188657000.00",
                    "netBorrowings": "17023000.00",
                    "totalCashFromFinancingActivities": "-109533000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "144833000.00",
                    "changeInCash": "-229531000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "70828000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "48087000.00",
                    "otherCashflowsFromInvestingActivities": "-71273000.00",
                    "dividendsPaid": "42525000.00",
                    "changeToInventory": "-25391000.00",
                    "changeToAccountReceivables": "-18086000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-84031000.00",
                    "changeToNetincome": "-24295000.00",
                    "capitalExpenditures": "117384000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "-5775000.00",
                    "changeToLiabilities": "1279000.00",
                    "totalCashflowsFromInvestingActivities": "-214531000.00",
                    "netBorrowings": "127177000.00",
                    "totalCashFromFinancingActivities": "43023000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "173409000.00",
                    "changeInCash": "51979000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "222895000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "28612000.00",
                    "otherCashflowsFromInvestingActivities": "1919000.00",
                    "dividendsPaid": "57098000.00",
                    "changeToInventory": "9695000.00",
                    "changeToAccountReceivables": "-6501000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-27056000.00",
                    "changeToNetincome": "14318000.00",
                    "capitalExpenditures": "214590000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": null,
                    "currency_symbol": "",
                    "investments": null,
                    "changeToLiabilities": "1382000.00",
                    "totalCashflowsFromInvestingActivities": "-235505000.00",
                    "netBorrowings": "-38830000.00",
                    "totalCashFromFinancingActivities": "-109384000.00",
                    "changeToOperatingActivities": "-2362000.00",
                    "netIncome": "238242000.00",
                    "changeInCash": "-152317000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "199990000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "25851000.00",
                    "otherCashflowsFromInvestingActivities": "19685000.00",
                    "dividendsPaid": "51002000.00",
                    "changeToInventory": "-9821000.00",
                    "changeToAccountReceivables": "-12864000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-19552000.00",
                    "changeToNetincome": "-42233000.00",
                    "capitalExpenditures": "184287000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": null,
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "48196500.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": null,
                    "otherOperatingExpenses": "11562500.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "9423000.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": null,
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "35733500.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": null,
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "48196500.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": null,
                    "otherOperatingExpenses": "11562500.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "9423000.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": null,
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "35733500.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": null,
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "120270500.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": null,
                    "otherOperatingExpenses": "31592500.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "22913000.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": null,
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "98618500.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": null,
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "120270500.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": null,
                    "otherOperatingExpenses": "31592500.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "22913000.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": null,
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "98618500.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": null,
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "88670500.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": null,
                    "otherOperatingExpenses": "33898500.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "21282000.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": null,
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "63979500.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": null,
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "88670500.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": null,
                    "otherOperatingExpenses": "33898500.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "21282000.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": null,
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "63979500.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": null,
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "94470000.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": null,
                    "otherOperatingExpenses": "32034500.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "23174000.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": null,
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "64279000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": null,
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "94470000.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": null,
                    "otherOperatingExpenses": "32034500.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "23174000.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": null,
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "64279000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": "65078000.00",
                    "netIncome": null,
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "28023500.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": null,
                    "otherOperatingExpenses": "41216000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "11599500.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": null,
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "16275000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": "65078000.00",
                    "netIncome": null,
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "28023500.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": null,
                    "otherOperatingExpenses": "41216000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "11599500.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": null,
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "16275000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "93947000.00",
                    "minorityInterest": "62569000.00",
                    "netIncome": "56425000.00",
                    "sellingGeneralAdministrative": "66633000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "178315000.00",
                    "reconciledDepreciation": null,
                    "ebit": "59523500.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "119047000.00",
                    "otherOperatingExpenses": "12389500.00",
                    "interestExpense": null,
                    "taxProvision": "32117000.00",
                    "interestIncome": "24671000.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "16058500.00",
                    "totalRevenue": "382213000.00",
                    "totalOperatingExpenses": null,
                    "costOfRevenue": "203898000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "28212500.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": "62569000.00",
                    "netIncome": null,
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "59523500.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": null,
                    "otherOperatingExpenses": "12389500.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "16058500.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": null,
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "28212500.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "62892000.00",
                    "minorityInterest": "58397000.00",
                    "netIncome": "43248000.00",
                    "sellingGeneralAdministrative": "43124000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "114083000.00",
                    "reconciledDepreciation": null,
                    "ebit": "35479500.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "70959000.00",
                    "otherOperatingExpenses": "12389500.00",
                    "interestExpense": null,
                    "taxProvision": "17333000.00",
                    "interestIncome": "8175000.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "8666500.00",
                    "totalRevenue": "278212000.00",
                    "totalOperatingExpenses": null,
                    "costOfRevenue": "164129000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "21624000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": "58397000.00",
                    "netIncome": null,
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "35479500.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": null,
                    "otherOperatingExpenses": "12389500.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "8666500.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": null,
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "21624000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "51114000.00",
                    "minorityInterest": "57590000.00",
                    "netIncome": "32002000.00",
                    "sellingGeneralAdministrative": "24400000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "78955000.00",
                    "reconciledDepreciation": null,
                    "ebit": "74328000.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "63425000.00",
                    "otherOperatingExpenses": "957000.00",
                    "interestExpense": "4503000.00",
                    "taxProvision": "17634000.00",
                    "interestIncome": "9959000.00",
                    "netInterestIncome": "-4186000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "17634000.00",
                    "totalRevenue": "184241000.00",
                    "totalOperatingExpenses": "128729000.00",
                    "costOfRevenue": "105286000.00",
                    "totalOtherIncomeExpenseNet": "-12311000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "33480000.00",
                    "netIncomeApplicableToCommonShares": "32002000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "39275000.00",
                    "minorityInterest": "55755000.00",
                    "netIncome": "27871000.00",
                    "sellingGeneralAdministrative": "19670000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "63548000.00",
                    "reconciledDepreciation": null,
                    "ebit": "62261000.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "43357000.00",
                    "otherOperatingExpenses": "521000.00",
                    "interestExpense": "4580000.00",
                    "taxProvision": "9971000.00",
                    "interestIncome": "3414000.00",
                    "netInterestIncome": "-4192000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "9971000.00",
                    "totalRevenue": "137615000.00",
                    "totalOperatingExpenses": "94258000.00",
                    "costOfRevenue": "74067000.00",
                    "totalOtherIncomeExpenseNet": "-4082000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "29304000.00",
                    "netIncomeApplicableToCommonShares": "27871000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "23584000.00",
                    "minorityInterest": "56217000.00",
                    "netIncome": "16961000.00",
                    "sellingGeneralAdministrative": "19526000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "46423000.00",
                    "reconciledDepreciation": null,
                    "ebit": "44237000.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "26384000.00",
                    "otherOperatingExpenses": "513000.00",
                    "interestExpense": "4286000.00",
                    "taxProvision": "6144000.00",
                    "interestIncome": "4106000.00",
                    "netInterestIncome": "-3832000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6144000.00",
                    "totalRevenue": "143428000.00",
                    "totalOperatingExpenses": "117044000.00",
                    "costOfRevenue": "97005000.00",
                    "totalOtherIncomeExpenseNet": "-2800000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "17440000.00",
                    "netIncomeApplicableToCommonShares": "16961000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "17228000.00",
                    "minorityInterest": "55470000.00",
                    "netIncome": "12294000.00",
                    "sellingGeneralAdministrative": "16308000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "38234000.00",
                    "reconciledDepreciation": null,
                    "ebit": "38868000.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "21411000.00",
                    "otherOperatingExpenses": "515000.00",
                    "interestExpense": "4258000.00",
                    "taxProvision": "4277000.00",
                    "interestIncome": "4115000.00",
                    "netInterestIncome": "-3857000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4277000.00",
                    "totalRevenue": "149605000.00",
                    "totalOperatingExpenses": "128194000.00",
                    "costOfRevenue": "111371000.00",
                    "totalOtherIncomeExpenseNet": "-4183000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "12951000.00",
                    "netIncomeApplicableToCommonShares": "12294000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "25366000.00",
                    "minorityInterest": "53850000.00",
                    "netIncome": "17339000.00",
                    "sellingGeneralAdministrative": "21972000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "53369000.00",
                    "reconciledDepreciation": null,
                    "ebit": "27448000.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "27448000.00",
                    "otherOperatingExpenses": "19884000.00",
                    "interestExpense": "4367000.00",
                    "taxProvision": "6700000.00",
                    "interestIncome": "4586000.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6700000.00",
                    "totalRevenue": "145490000.00",
                    "totalOperatingExpenses": "118042000.00",
                    "costOfRevenue": "92121000.00",
                    "totalOtherIncomeExpenseNet": "-2082000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "18666000.00",
                    "netIncomeApplicableToCommonShares": "17339000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "58339000.00",
                    "minorityInterest": "50673000.00",
                    "netIncome": "38995000.00",
                    "sellingGeneralAdministrative": "23080000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "83487000.00",
                    "reconciledDepreciation": null,
                    "ebit": "59913000.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "59913000.00",
                    "otherOperatingExpenses": "494000.00",
                    "interestExpense": "4399000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "17160000.00",
                    "totalRevenue": "171427000.00",
                    "totalOperatingExpenses": "111514000.00",
                    "costOfRevenue": "87940000.00",
                    "totalOtherIncomeExpenseNet": "-1574000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "41179000.00",
                    "netIncomeApplicableToCommonShares": "38995000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "56711000.00",
                    "minorityInterest": "50740000.00",
                    "netIncome": "35937000.00",
                    "sellingGeneralAdministrative": "21635000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "78617000.00",
                    "reconciledDepreciation": null,
                    "ebit": "56461000.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "56461000.00",
                    "otherOperatingExpenses": "521000.00",
                    "interestExpense": "5421000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "18838000.00",
                    "totalRevenue": "181011000.00",
                    "totalOperatingExpenses": "124550000.00",
                    "costOfRevenue": "102394000.00",
                    "totalOtherIncomeExpenseNet": "250000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "37873000.00",
                    "netIncomeApplicableToCommonShares": "35937000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "40699000.00",
                    "minorityInterest": "51565000.00",
                    "netIncome": "27730000.00",
                    "sellingGeneralAdministrative": "19449000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "63314000.00",
                    "reconciledDepreciation": null,
                    "ebit": "43330000.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "43330000.00",
                    "otherOperatingExpenses": "535000.00",
                    "interestExpense": "5138000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "10730000.00",
                    "totalRevenue": "135559000.00",
                    "totalOperatingExpenses": "92229000.00",
                    "costOfRevenue": "72245000.00",
                    "totalOtherIncomeExpenseNet": "-2631000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "29969000.00",
                    "netIncomeApplicableToCommonShares": "27730000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "54603000.00",
                    "minorityInterest": "50287000.00",
                    "netIncome": "34163000.00",
                    "sellingGeneralAdministrative": "3063000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "83622000.00",
                    "reconciledDepreciation": null,
                    "ebit": "59803000.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "59803000.00",
                    "otherOperatingExpenses": "20756000.00",
                    "interestExpense": "5470000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "18410000.00",
                    "totalRevenue": "180790000.00",
                    "totalOperatingExpenses": "120987000.00",
                    "costOfRevenue": "97168000.00",
                    "totalOtherIncomeExpenseNet": "-5200000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "36193000.00",
                    "netIncomeApplicableToCommonShares": "34163000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "49618000.00",
                    "minorityInterest": "48995000.00",
                    "netIncome": "31905000.00",
                    "sellingGeneralAdministrative": "17851000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "71314000.00",
                    "reconciledDepreciation": null,
                    "ebit": "53084000.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "53084000.00",
                    "otherOperatingExpenses": "379000.00",
                    "interestExpense": "5781000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "15632000.00",
                    "totalRevenue": "137448000.00",
                    "totalOperatingExpenses": "84364000.00",
                    "costOfRevenue": "66134000.00",
                    "totalOtherIncomeExpenseNet": "-3466000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "33986000.00",
                    "netIncomeApplicableToCommonShares": "31905000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "36359000.00",
                    "minorityInterest": "48223000.00",
                    "netIncome": "23151000.00",
                    "sellingGeneralAdministrative": "15051000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "57373000.00",
                    "reconciledDepreciation": null,
                    "ebit": "41933000.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "41933000.00",
                    "otherOperatingExpenses": "389000.00",
                    "interestExpense": "6167000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "12198000.00",
                    "totalRevenue": "134605000.00",
                    "totalOperatingExpenses": "92672000.00",
                    "costOfRevenue": "77232000.00",
                    "totalOtherIncomeExpenseNet": "-5574000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "24161000.00",
                    "netIncomeApplicableToCommonShares": "23151000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "68299000.00",
                    "minorityInterest": "47850000.00",
                    "netIncome": "48481000.00",
                    "sellingGeneralAdministrative": "19521000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "92000000.00",
                    "reconciledDepreciation": null,
                    "ebit": "72103000.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "72103000.00",
                    "otherOperatingExpenses": "376000.00",
                    "interestExpense": "5971000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "17405000.00",
                    "totalRevenue": "194146000.00",
                    "totalOperatingExpenses": "122043000.00",
                    "costOfRevenue": "102146000.00",
                    "totalOtherIncomeExpenseNet": "-3804000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "50894000.00",
                    "netIncomeApplicableToCommonShares": "48481000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": null,
                    "currency_symbol": "",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "81424000.00",
                    "minorityInterest": "45010000.00",
                    "netIncome": "58028000.00",
                    "sellingGeneralAdministrative": "2444000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "108731000.00",
                    "reconciledDepreciation": null,
                    "ebit": "87647000.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "87647000.00",
                    "otherOperatingExpenses": "18640000.00",
                    "interestExpense": "6427000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "20692000.00",
                    "totalRevenue": "175224000.00",
                    "totalOperatingExpenses": "87577000.00",
                    "costOfRevenue": "66493000.00",
                    "totalOtherIncomeExpenseNet": "-6223000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "60732000.00",
                    "netIncomeApplicableToCommonShares": "58028000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": null,
                    "currency_symbol": "",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "35857000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "80499000.00",
                    "reconciledDepreciation": null,
                    "ebit": "63726000.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "63726000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "6894000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "18530000.00",
                    "totalRevenue": "151525000.00",
                    "totalOperatingExpenses": "87799000.00",
                    "costOfRevenue": "71026000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "483679000.00",
                    "minorityInterest": "-18669000.00",
                    "netIncome": "353933000.00",
                    "sellingGeneralAdministrative": "91245000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "695705000.00",
                    "reconciledDepreciation": "114651000.00",
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "494621000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "38465000.00",
                    "taxProvision": "110124000.00",
                    "interestIncome": "8832000.00",
                    "netInterestIncome": "-29633000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "1661077000.00",
                    "totalOperatingExpenses": "1166456000.00",
                    "costOfRevenue": "965372000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "373555000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "330384000.00",
                    "minorityInterest": "-12316000.00",
                    "netIncome": "245792000.00",
                    "sellingGeneralAdministrative": "60763000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "445702000.00",
                    "reconciledDepreciation": "84800000.00",
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "337012000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "13260000.00",
                    "taxProvision": "72276000.00",
                    "interestIncome": "6145000.00",
                    "netInterestIncome": "-7115000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "1038754000.00",
                    "totalOperatingExpenses": "701742000.00",
                    "costOfRevenue": "593052000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "258108000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "196990000.00",
                    "minorityInterest": "-7041000.00",
                    "netIncome": "145395000.00",
                    "sellingGeneralAdministrative": "73376000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "363038000.00",
                    "reconciledDepreciation": "82279000.00",
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "198057000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "8106000.00",
                    "taxProvision": "44554000.00",
                    "interestIncome": "10606000.00",
                    "netInterestIncome": "2500000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "980587000.00",
                    "totalOperatingExpenses": "782530000.00",
                    "costOfRevenue": "617549000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "152436000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "427510000.00",
                    "minorityInterest": "-13924000.00",
                    "netIncome": "325196000.00",
                    "sellingGeneralAdministrative": "65636000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "629315000.00",
                    "reconciledDepreciation": "78818000.00",
                    "ebit": "417882000.00",
                    "ebitda": "516897000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "429357000.00",
                    "otherOperatingExpenses": "4612000.00",
                    "interestExpense": "10569000.00",
                    "taxProvision": "88390000.00",
                    "interestIncome": "3301000.00",
                    "netInterestIncome": "-7268000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "88390000.00",
                    "totalRevenue": "1225428000.00",
                    "totalOperatingExpenses": "796071000.00",
                    "costOfRevenue": "596113000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "339120000.00",
                    "netIncomeApplicableToCommonShares": "325196000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "245988000.00",
                    "minorityInterest": "-15333000.00",
                    "netIncome": "161108000.00",
                    "sellingGeneralAdministrative": "240864000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "461569000.00",
                    "reconciledDepreciation": "84155000.00",
                    "ebit": "244987000.00",
                    "ebitda": "340665000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "229028000.00",
                    "otherOperatingExpenses": "146501000.00",
                    "interestExpense": "10522000.00",
                    "taxProvision": "69547000.00",
                    "interestIncome": "1425000.00",
                    "netInterestIncome": "-13285000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "69547000.00",
                    "totalRevenue": "1032277000.00",
                    "totalOperatingExpenses": "803249000.00",
                    "costOfRevenue": "570708000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "176441000.00",
                    "netIncomeApplicableToCommonShares": "161108000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "156839000.00",
                    "minorityInterest": "62569000.00",
                    "netIncome": "99673000.00",
                    "sellingGeneralAdministrative": "109757000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "292398000.00",
                    "reconciledDepreciation": "74292000.00",
                    "ebit": "190006000.00",
                    "ebitda": "248505000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "190006000.00",
                    "otherOperatingExpenses": "24779000.00",
                    "interestExpense": "9228000.00",
                    "taxProvision": "49450000.00",
                    "interestIncome": "32846000.00",
                    "netInterestIncome": "-16070000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "49450000.00",
                    "totalRevenue": "660425000.00",
                    "totalOperatingExpenses": "474289000.00",
                    "costOfRevenue": "368027000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "107389000.00",
                    "netIncomeApplicableToCommonShares": "99673000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "131201000.00",
                    "minorityInterest": "57590000.00",
                    "netIncome": "89128000.00",
                    "sellingGeneralAdministrative": "76719000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "227160000.00",
                    "reconciledDepreciation": "70866000.00",
                    "ebit": "154577000.00",
                    "ebitda": "219694000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "154577000.00",
                    "otherOperatingExpenses": "592000.00",
                    "interestExpense": "5474000.00",
                    "taxProvision": "38026000.00",
                    "interestIncome": "21594000.00",
                    "netInterestIncome": "-16067000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "38026000.00",
                    "totalRevenue": "614889000.00",
                    "totalOperatingExpenses": "468225000.00",
                    "costOfRevenue": "387729000.00",
                    "totalOtherIncomeExpenseNet": "-23376000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "93175000.00",
                    "netIncomeApplicableToCommonShares": "89128000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "181115000.00",
                    "minorityInterest": "53850000.00",
                    "netIncome": "120001000.00",
                    "sellingGeneralAdministrative": "61353000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "257353000.00",
                    "reconciledDepreciation": "67284000.00",
                    "ebit": "187152000.00",
                    "ebitda": "267724000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "187152000.00",
                    "otherOperatingExpenses": "21434000.00",
                    "interestExpense": "7172000.00",
                    "taxProvision": "53428000.00",
                    "interestIncome": "8301000.00",
                    "netInterestIncome": "-17043000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "53428000.00",
                    "totalRevenue": "633487000.00",
                    "totalOperatingExpenses": "442879000.00",
                    "costOfRevenue": "376134000.00",
                    "totalOtherIncomeExpenseNet": "-6037000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "127687000.00",
                    "netIncomeApplicableToCommonShares": "120001000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "208879000.00",
                    "minorityInterest": "50287000.00",
                    "netIncome": "137700000.00",
                    "sellingGeneralAdministrative": "50469000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "284931000.00",
                    "reconciledDepreciation": "62825000.00",
                    "ebit": "226923000.00",
                    "ebitda": "295093000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "226923000.00",
                    "otherOperatingExpenses": "21760000.00",
                    "interestExpense": "0.00",
                    "taxProvision": "63645000.00",
                    "interestIncome": "15705000.00",
                    "netInterestIncome": "-20689000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "63645000.00",
                    "totalRevenue": "646989000.00",
                    "totalOperatingExpenses": "417684000.00",
                    "costOfRevenue": "362058000.00",
                    "totalOtherIncomeExpenseNet": "-18044000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "145234000.00",
                    "netIncomeApplicableToCommonShares": "137700000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "183072000.00",
                    "minorityInterest": "45010000.00",
                    "netIncome": "125373000.00",
                    "sellingGeneralAdministrative": "47054000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "247425000.00",
                    "reconciledDepreciation": null,
                    "ebit": "265764000.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "207705000.00",
                    "otherOperatingExpenses": "19838000.00",
                    "interestExpense": "0.00",
                    "taxProvision": "51279000.00",
                    "interestIncome": "23848000.00",
                    "netInterestIncome": "-24345000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "51279000.00",
                    "totalRevenue": "575234000.00",
                    "totalOperatingExpenses": "380713000.00",
                    "costOfRevenue": "327809000.00",
                    "totalOtherIncomeExpenseNet": "-24633000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "131793000.00",
                    "netIncomeApplicableToCommonShares": "125373000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "144833000.00",
                    "minorityInterest": "38320000.00",
                    "netIncome": "95653000.00",
                    "sellingGeneralAdministrative": "44866000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "220073000.00",
                    "reconciledDepreciation": null,
                    "ebit": "169878000.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "169821000.00",
                    "otherOperatingExpenses": "11640000.00",
                    "interestExpense": "0.00",
                    "taxProvision": "45175000.00",
                    "interestIncome": "23339000.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "45175000.00",
                    "totalRevenue": "453674000.00",
                    "totalOperatingExpenses": "283796000.00",
                    "costOfRevenue": "233601000.00",
                    "totalOtherIncomeExpenseNet": "-25045000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "99658000.00",
                    "netIncomeApplicableToCommonShares": "95653000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "251945000.00",
                    "minorityInterest": "52561000.00",
                    "netIncome": "173409000.00",
                    "sellingGeneralAdministrative": "47925000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "323399000.00",
                    "reconciledDepreciation": null,
                    "ebit": "269053000.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "269053000.00",
                    "otherOperatingExpenses": "6421000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "71154000.00",
                    "totalRevenue": "615524000.00",
                    "totalOperatingExpenses": "346471000.00",
                    "costOfRevenue": "292125000.00",
                    "totalOtherIncomeExpenseNet": "-17108000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "180791000.00",
                    "netIncomeApplicableToCommonShares": "173409000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": null,
                    "currency_symbol": "",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "313564000.00",
                    "minorityInterest": "46646000.00",
                    "netIncome": "238242000.00",
                    "sellingGeneralAdministrative": "50303000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "381743000.00",
                    "reconciledDepreciation": null,
                    "ebit": "311275000.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "311275000.00",
                    "otherOperatingExpenses": "20165000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "67454000.00",
                    "totalRevenue": "626498000.00",
                    "totalOperatingExpenses": "315223000.00",
                    "costOfRevenue": "244755000.00",
                    "totalOtherIncomeExpenseNet": "2289000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "246110000.00",
                    "netIncomeApplicableToCommonShares": "238242000.00",
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
Stock Fundamentals

Company Information

Directors & Officers

Shares Statistics

Valuation Metrics

Financial Highlights

Stock Price History

1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Earnings Per Share (EPS) History

Financial Ratios

Balance Sheet (Yearly)

Financial Ratios

📦 Raw API Data (JSON Explorer)

Watchlist

Assistant
