Fundamentals - AlphaKey Financial

Stock Fundamentals

Directors & Officers

▼
Name	Title	Year Born
Mr. Tony Lauritzen	CEO & Director	1977
Mr. Michael Gregos	Chief Financial Officer	1971
Institutional Holders

▼
Holder Name	Shares	Date Reported	% Out	Value	% Change
FMR Inc	1.47M	Mar 31, 2026	4.05%	$0.00	0.00%
The Goldman Sachs Group Inc	1.19M	Mar 31, 2026	3.27%	$0.00	0.00%
Morgan Stanley - Brokerage Accounts	626.30K	Mar 31, 2026	1.72%	$0.00	251.01%
Acadian Asset Management LLC	472.95K	Mar 31, 2026	1.30%	$0.00	0.00%
Susquehanna International Group, LLP	158.36K	Mar 31, 2026	0.44%	$0.00	2.89%
Citadel Advisors Llc	100.48K	Mar 31, 2026	0.28%	$0.00	54.64%
Barclays PLC	64.80K	Mar 31, 2026	0.18%	$0.00	0.00%
SEI Investments Co	56.07K	Mar 31, 2026	0.15%	$0.00	307.34%
Diversified Enterprises, LLC	21.52K	Mar 31, 2026	0.06%	$0.01	0.00%
Virtu Financial LLC	16.31K	Mar 31, 2026	0.04%	$0.00	-38.58%
XTX Topco Ltd	14.74K	Mar 31, 2026	0.04%	$0.00	-2.20%
Point72 Asset Management, L.P.	14.13K	Mar 31, 2026	0.04%	$0.00	0.00%
IMC-Chicago, LLC	11.96K	Mar 31, 2026	0.03%	$0.00	0.00%
SIMPLEX TRADING, LLC	5.71K	Mar 31, 2026	0.02%	$0.00	0.00%
JONES FINANCIAL COMPANIES LLLP	503.00	Mar 31, 2026	0.00%	$0.00	1.21%
UBS Group AG	293.00	Mar 31, 2026	0.00%	$0.00	-77.34%
Spire Wealth Management	150.00	Mar 31, 2026	0.00%	$0.00	0.00%
Wells Fargo & Co	0.00	Mar 31, 2026	0.00%	$0.00	0.00%
Stifel Financial Corp	0.00	Mar 31, 2026	0.00%	$0.00	-100.00%
Geneos Wealth Management Inc	0.00	Dec 31, 2025	0.00%	$0.00	-100.00%
Shares Statistics

▼
Shares Outstanding: 36.38M
Shares Float: 17.22M
% Insiders: 5,265.80%
% Institutions: 1,472.50%
Short % Float: 0.93%
Fund Holdings

▼
Rank	Holder Name	Shares Held	% of Shares	Change	Date Reported
1	Cobas Selección C FI	1.79M	4.92%	▲ 0.00%	Dec 31, 2025
2	Cobas Internacional C FI	1.68M	4.61%	▲ 0.00%	Dec 31, 2025
3	Fidelity Series Value Discovery	1.47M	4.05%	▲ 0.00%	Apr 30, 2026
4	AZ Fd1 AZ Equity Best Value A - EUR Acc	776.67K	2.13%	▲ 4.19%	Apr 30, 2026
5	Cobas Selection P Acc EUR	383.34K	1.05%	▲ 11.70%	Dec 31, 2025
6	Cobas Global PP	260.54K	0.72%	▲ 6.02%	Dec 31, 2025
7	Cinvest Multigestión Garp FI	180.90K	0.50%	▲ 0.00%	Feb 28, 2026
8	Cobas International P Acc EUR	139.35K	0.38%	▲ 0.00%	Dec 31, 2025
9	Fintech Income SICAV	120.00K	0.33%	▲ 0.00%	Feb 28, 2026
10	Cinvest Nogal Capital FI	61.00K	0.17%	▲ 11.11%	Feb 28, 2026
Valuation Metrics

▼
Enterprise Value: $372.47M
Trailing P/E: 2.45
Forward P/E: 23.70
Financial Highlights

▼
Market Cap: $136.43M
EBITDA: $105.36M
P/E Ratio: $2.45
PEG Ratio: $17.02
Book Value: $11.37
Dividend/Share: $0.20
Dividend Yield: 5.24%
Earnings/Share: $1.53
Profit Margin: 41.60%
Operating Margin: 41.34%
ROA (TTM): 5.62%
ROE (TTM): 13.36%
Revenue (TTM): $157.46M
Revenue/Share (TTM): $4.32
Earnings Growth (YOY): 29.50%
Revenue Growth (YOY): 2.10%
Stock Price History

▼
1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

▼
Download Financials (Excel)
Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Earnings Per Share (EPS) History

▼
Financial Ratios

▼
Balance Sheet (Yearly)

▼
Date	Cash	Total Debt	Total Assets	Total Liabilities	Total Equity
2025-12-31	$41.04M	$N/A	$786.24M	$313.01M	$473.05M
2024-12-31	$68.16M	$N/A	$847.15M	$362.35M	$484.80M
2023-12-31	$73.75M	$N/A	$908.91M	$460.67M	$448.14M
2022-12-31	$48.60M	$N/A	$947.71M	$523.78M	$423.93M
2021-12-31	$47.02M	$N/A	$965.48M	$584.00M	$381.48M
2020-12-31	$24.98M	$N/A	$965.84M	$629.34M	$336.50M
2019-12-31	$16.21M	$N/A	$989.19M	$675.48M	$313.74M
2018-12-31	$109.92M	$N/A	$1.06B	$736.95M	$326.50M
2017-12-31	$67.46M	$N/A	$1.05B	$736.00M	$318.32M
2016-12-31	$57.60M	$N/A	$1.11B	$738.84M	$367.84M
2015-12-31	$24.29M	$N/A	$1.11B	$740.27M	$367.84M
2014-12-31	$11.95M	$N/A	$879.88M	$582.19M	$297.70M
2013-12-31	$5.68M	$N/A	$488.74M	$231.04M	$257.70M
2012-12-31	$N/A	$N/A	$476.28M	$401.10M	$75.18M
2011-12-31	$N/A	$N/A	$484.36M	$439.02M	$45.34M
Financial Ratios

▼
Date	Current Ratio	Debt/Equity	Debt/Assets	Interest Coverage	Debt/EBITDA
2025-12-31	0.52x	0.59x	0.40x	3.76x	2.43x
2024-12-31	0.93x	0.66x	0.43x	2.58x	2.82x
2023-12-31	0.23x	0.94x	0.51x	1.65x	3.99x
2022-12-31	1.06x	1.28x	0.55x	1.62x	4.87x
2021-12-31	0.79x	1.59x	0.60x	3.02x	5.86x
2020-12-31	0.43x	1.94x	0.65x	2.38x	7.26x
2019-12-31	0.28x	2.08x	0.68x	1.17x	8.07x
2018-12-31	0.41x	2.18x	0.69x	1.05x	8.82x
2017-12-31	3.07x	2.24x	0.70x	1.38x	8.15x
2016-12-31	1.13x	1.95x	0.67x	2.92x	5.51x
2015-12-31	0.50x	1.85x	0.67x	3.15x	6.16x
2014-12-31	0.42x	1.93x	0.66x	4.45x	7.03x
2013-12-31	0.51x	0.85x	0.47x	5.69x	3.26x
2012-12-31	0.02x	5.06x	0.84x	4.22x	7.32x
2011-12-31	0.01x	8.87x	0.91x	6.24x	11.11x
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "DLNG",
        "Type": "Common Stock",
        "Name": "Dynagas LNG Partners LP",
        "Exchange": "NYSE",
        "CurrencyCode": "USD",
        "CurrencyName": "US Dollar",
        "CurrencySymbol": "$",
        "CountryName": "USA",
        "CountryISO": "US",
        "OpenFigi": "BBG005DKJ197",
        "ISIN": "MHY2188B1083",
        "LEI": "529900BCTRWFK7ESLF11",
        "PrimaryTicker": "DLNG.US",
        "CUSIP": "Y2188B108",
        "CIK": "0001578453",
        "EmployerIdNumber": "",
        "FiscalYearEnd": "December",
        "IPODate": "2013-11-13",
        "InternationalDomestic": "Domestic",
        "Sector": "Energy",
        "Industry": "Oil & Gas Midstream",
        "GicSector": "Energy",
        "GicGroup": "Energy",
        "GicIndustry": "Oil, Gas & Consumable Fuels",
        "GicSubIndustry": "Oil & Gas Storage & Transportation",
        "HomeCategory": "ADR Primary",
        "IsDelisted": false,
        "Description": "Dynagas LNG Partners LP, through its subsidiaries, operates in the seaborne transportation industry in Greece and internationally. The company owns and operates liquefied natural gas (LNG) vessels. The company's fleet consists of six LNG carriers and three modern tri-fuel diesel electric propulsion technology Ice Class LNG carriers. Dynagas GP LLC serves as the general partner of Dynagas LNG Partners LP. The company was incorporated in 2013 and is headquartered in Athens, Greece.",
        "Address": "Poseidonos Avenue and Foivis 2 Street, Athens, Greece, 166 74",
        "AddressData": {
            "Street": "Poseidonos Avenue and Foivis 2 Street",
            "City": "Athens",
            "Country": "Greece",
            "ZIP": "166 74"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Mr. Tony  Lauritzen",
                "Title": "CEO & Director",
                "YearBorn": "1977"
            },
            {
                "Name": "Mr. Michael  Gregos",
                "Title": "Chief Financial Officer",
                "YearBorn": "1971"
            }
        ],
        "Phone": "30 210 89 17 960",
        "WebURL": "https://www.dynagaspartners.com",
        "LogoURL": "/img/logos/US/DLNG.png",
        "FullTimeEmployees": 0,
        "UpdatedAt": "2026-06-14"
    },
    "Highlights": {
        "MarketCapitalization": 136432544,
        "MarketCapitalizationMln": 136.4325,
        "EBITDA": 105357000,
        "PERatio": 2.451,
        "PEGRatio": 17.02,
        "WallStreetTargetPrice": 5,
        "BookValue": 11.366,
        "DividendShare": 0.199,
        "DividendYield": 0.0524,
        "EarningsShare": 1.53,
        "EPSEstimateCurrentYear": 0,
        "EPSEstimateNextYear": 1.16,
        "EPSEstimateNextQuarter": 0,
        "EPSEstimateCurrentQuarter": 0,
        "MostRecentQuarter": "2026-03-31",
        "ProfitMargin": 0.416,
        "OperatingMarginTTM": 0.4134,
        "ReturnOnAssetsTTM": 0.0562,
        "ReturnOnEquityTTM": 0.1336,
        "RevenueTTM": 157455008,
        "RevenuePerShareTTM": 4.324,
        "QuarterlyRevenueGrowthYOY": 0.021,
        "GrossProfitTTM": 114049000,
        "DilutedEpsTTM": 1.53,
        "QuarterlyEarningsGrowthYOY": 0.295
    },
    "Valuation": {
        "TrailingPE": 2.451,
        "ForwardPE": 23.6967,
        "PriceSalesTTM": 0.8665,
        "PriceBookMRQ": 0.2801,
        "EnterpriseValue": 372466541,
        "EnterpriseValueRevenue": 2.3655,
        "EnterpriseValueEbitda": 3.1699
    },
    "SharesStats": {
        "SharesOutstanding": 36382011,
        "SharesFloat": 17223674,
        "PercentInsiders": 52.658,
        "PercentInstitutions": 14.725,
        "SharesShort": null,
        "SharesShortPriorMonth": null,
        "ShortRatio": null,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": 0.0093
    },
    "Technicals": {
        "Beta": 0.508,
        "52WeekHigh": 4.3918,
        "52WeekLow": 3.268,
        "50DayMA": 3.9002,
        "200DayMA": 3.8172,
        "SharesShort": 141737,
        "SharesShortPriorMonth": 91372,
        "ShortRatio": 2.57,
        "ShortPercent": 0.0093
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 0.2,
        "ForwardAnnualDividendYield": 0.0531,
        "PayoutRatio": 0.1309,
        "DividendDate": "2026-05-22",
        "ExDividendDate": "2026-05-18",
        "LastSplitFactor": "",
        "LastSplitDate": "0000-00-00",
        "NumberDividendsByYear": [
            {
                "Year": 2014,
                "Count": 4
            },
            {
                "Year": 2015,
                "Count": 4
            },
            {
                "Year": 2016,
                "Count": 4
            },
            {
                "Year": 2017,
                "Count": 5
            },
            {
                "Year": 2018,
                "Count": 4
            },
            {
                "Year": 2019,
                "Count": 2
            },
            {
                "Year": 2024,
                "Count": 1
            },
            {
                "Year": 2025,
                "Count": 4
            },
            {
                "Year": 2026,
                "Count": 2
            }
        ]
    },
    "AnalystRatings": {
        "Rating": null,
        "TargetPrice": 5,
        "StrongBuy": null,
        "Buy": null,
        "Hold": null,
        "Sell": null,
        "StrongSell": null
    },
    "Holders": {
        "Institutions": [
            {
                "name": "FMR Inc",
                "date": "2026-03-31",
                "totalShares": 4.0463,
                "totalAssets": 0.0003,
                "currentShares": 1472115,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "The Goldman Sachs Group Inc",
                "date": "2026-03-31",
                "totalShares": 3.2668,
                "totalAssets": 0.0006,
                "currentShares": 1188515,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Morgan Stanley - Brokerage Accounts",
                "date": "2026-03-31",
                "totalShares": 1.7215,
                "totalAssets": 0.0002,
                "currentShares": 626299,
                "change": 447871,
                "change_p": 251.0094
            },
            {
                "name": "Acadian Asset Management LLC",
                "date": "2026-03-31",
                "totalShares": 1.3,
                "totalAssets": 0.0029,
                "currentShares": 472948,
                "change": 472948,
                "change_p": 0
            },
            {
                "name": "Susquehanna International Group, LLP",
                "date": "2026-03-31",
                "totalShares": 0.4353,
                "totalAssets": 0.0001,
                "currentShares": 158356,
                "change": 4452,
                "change_p": 2.8927
            },
            {
                "name": "Citadel Advisors Llc",
                "date": "2026-03-31",
                "totalShares": 0.2762,
                "totalAssets": 0.0001,
                "currentShares": 100480,
                "change": 35505,
                "change_p": 54.6441
            },
            {
                "name": "Barclays PLC",
                "date": "2026-03-31",
                "totalShares": 0.1781,
                "totalAssets": 0.0001,
                "currentShares": 64800,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "SEI Investments Co",
                "date": "2026-03-31",
                "totalShares": 0.1541,
                "totalAssets": 0.0002,
                "currentShares": 56071,
                "change": 42306,
                "change_p": 307.3447
            },
            {
                "name": "Diversified Enterprises, LLC",
                "date": "2026-03-31",
                "totalShares": 0.0591,
                "totalAssets": 0.005,
                "currentShares": 21517,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Virtu Financial LLC",
                "date": "2026-03-31",
                "totalShares": 0.0448,
                "totalAssets": 0.0029,
                "currentShares": 16314,
                "change": -10249,
                "change_p": -38.5837
            },
            {
                "name": "XTX Topco Ltd",
                "date": "2026-03-31",
                "totalShares": 0.0405,
                "totalAssets": 0.0011,
                "currentShares": 14740,
                "change": -332,
                "change_p": -2.2028
            },
            {
                "name": "Point72 Asset Management, L.P.",
                "date": "2026-03-31",
                "totalShares": 0.0388,
                "totalAssets": 0.0001,
                "currentShares": 14129,
                "change": 14129,
                "change_p": 0
            },
            {
                "name": "IMC-Chicago, LLC",
                "date": "2026-03-31",
                "totalShares": 0.0329,
                "totalAssets": 0,
                "currentShares": 11962,
                "change": 11962,
                "change_p": 0
            },
            {
                "name": "SIMPLEX TRADING, LLC",
                "date": "2026-03-31",
                "totalShares": 0.0157,
                "totalAssets": 0,
                "currentShares": 5710,
                "change": 5710,
                "change_p": 0
            },
            {
                "name": "JONES FINANCIAL COMPANIES LLLP",
                "date": "2026-03-31",
                "totalShares": 0.0014,
                "totalAssets": 0,
                "currentShares": 503,
                "change": 6,
                "change_p": 1.2072
            },
            {
                "name": "UBS Group AG",
                "date": "2026-03-31",
                "totalShares": 0.0008,
                "totalAssets": 0,
                "currentShares": 293,
                "change": -1000,
                "change_p": -77.3395
            },
            {
                "name": "Spire Wealth Management",
                "date": "2026-03-31",
                "totalShares": 0.0004,
                "totalAssets": 0,
                "currentShares": 150,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Wells Fargo & Co",
                "date": "2026-03-31",
                "totalShares": 0,
                "totalAssets": 0,
                "currentShares": 0,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Stifel Financial Corp",
                "date": "2026-03-31",
                "totalShares": 0,
                "totalAssets": 0,
                "currentShares": 0,
                "change": -39912,
                "change_p": -100
            },
            {
                "name": "Geneos Wealth Management Inc",
                "date": "2025-12-31",
                "totalShares": 0,
                "totalAssets": 0,
                "currentShares": 0,
                "change": -43036,
                "change_p": -100
            }
        ],
        "Funds": [
            {
                "name": "Cobas Selecci\u00f3n C FI",
                "date": "2025-12-31",
                "totalShares": 4.9185,
                "totalAssets": 0.4888,
                "currentShares": 1789433,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Cobas Internacional C FI",
                "date": "2025-12-31",
                "totalShares": 4.6069,
                "totalAssets": 0.5809,
                "currentShares": 1676091,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Fidelity Series Value Discovery",
                "date": "2026-04-30",
                "totalShares": 4.0463,
                "totalAssets": 0.0359,
                "currentShares": 1472115,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "AZ Fd1 AZ Equity Best Value A - EUR Acc",
                "date": "2026-04-30",
                "totalShares": 2.1348,
                "totalAssets": 0.4037,
                "currentShares": 776669,
                "change": 31251,
                "change_p": 4.1924
            },
            {
                "name": "Cobas Selection P Acc EUR",
                "date": "2025-12-31",
                "totalShares": 1.0537,
                "totalAssets": 0.4786,
                "currentShares": 383343,
                "change": 40155,
                "change_p": 11.7006
            },
            {
                "name": "Cobas Global PP",
                "date": "2025-12-31",
                "totalShares": 0.7161,
                "totalAssets": 0.4756,
                "currentShares": 260536,
                "change": 14791,
                "change_p": 6.0188
            },
            {
                "name": "Cinvest Multigesti\u00f3n Garp FI",
                "date": "2026-02-28",
                "totalShares": 0.4972,
                "totalAssets": 6.0715,
                "currentShares": 180899,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Cobas International P Acc EUR",
                "date": "2025-12-31",
                "totalShares": 0.383,
                "totalAssets": 0.562,
                "currentShares": 139353,
                "change": 139353,
                "change_p": 0
            },
            {
                "name": "Fintech Income SICAV",
                "date": "2026-02-28",
                "totalShares": 0.3298,
                "totalAssets": 5.6309,
                "currentShares": 120000,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Cinvest Nogal Capital FI",
                "date": "2026-02-28",
                "totalShares": 0.1677,
                "totalAssets": 4.1056,
                "currentShares": 61000,
                "change": 6100,
                "change_p": 11.1111
            },
            {
                "name": "Surnepensi\u00f3n Cobas 100 EPSV",
                "date": "2025-09-30",
                "totalShares": 0.1095,
                "totalAssets": 0.5007,
                "currentShares": 39840,
                "change": 39840,
                "change_p": 0
            },
            {
                "name": "Cobas Mixto Global PP",
                "date": "2025-12-31",
                "totalShares": 0.0683,
                "totalAssets": 0.3466,
                "currentShares": 24867,
                "change": 2626,
                "change_p": 11.807
            },
            {
                "name": "Cobas Aut\u00f3nomos PPES",
                "date": "2025-09-30",
                "totalShares": 0.0649,
                "totalAssets": 0.4683,
                "currentShares": 23597,
                "change": 23597,
                "change_p": 0
            },
            {
                "name": "Surnepensi\u00f3n Cobas 50-50 EPSV",
                "date": "2025-09-30",
                "totalShares": 0.009,
                "totalAssets": 0.2779,
                "currentShares": 3275,
                "change": 3275,
                "change_p": 0
            },
            {
                "name": "Stewardship Partners Glb Multi Tax-Eff",
                "date": "2026-03-31",
                "totalShares": 0.0023,
                "totalAssets": 0.9272,
                "currentShares": 826,
                "change": 826,
                "change_p": 0
            },
            {
                "name": "Stewardship Partners Global Multifactor",
                "date": "2026-03-31",
                "totalShares": 0.0008,
                "totalAssets": 0.1386,
                "currentShares": 279,
                "change": 279,
                "change_p": 0
            }
        ]
    },
    "InsiderTransactions": [],
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "36.3820",
                "shares": 36382000
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "36.4129",
                "shares": 36412900
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "36.7827",
                "shares": 36782700
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "36.8022",
                "shares": 36802200
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "36.8022",
                "shares": 36802200
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "36.8022",
                "shares": 36802200
            },
            {
                "date": "2020",
                "dateFormatted": "2020-12-31",
                "sharesMln": "35.6126",
                "shares": 35612600
            },
            {
                "date": "2019",
                "dateFormatted": "2019-12-31",
                "sharesMln": "35.4900",
                "shares": 35490000
            },
            {
                "date": "2018",
                "dateFormatted": "2018-12-31",
                "sharesMln": "35.4900",
                "shares": 35490000
            },
            {
                "date": "2017",
                "dateFormatted": "2017-12-31",
                "sharesMln": "35.4900",
                "shares": 35490000
            },
            {
                "date": "2016",
                "dateFormatted": "2016-12-31",
                "sharesMln": "20.5050",
                "shares": 20505000
            },
            {
                "date": "2015",
                "dateFormatted": "2015-12-31",
                "sharesMln": "20.5050",
                "shares": 20505000
            },
            {
                "date": "2014",
                "dateFormatted": "2014-12-31",
                "sharesMln": "35.4900",
                "shares": 35490000
            },
            {
                "date": "2013",
                "dateFormatted": "2013-12-31",
                "sharesMln": "25.6657",
                "shares": 25665700
            },
            {
                "date": "2012",
                "dateFormatted": "2012-12-31",
                "sharesMln": "29.9700",
                "shares": 29970000
            },
            {
                "date": "2011",
                "dateFormatted": "2011-12-31",
                "sharesMln": "7.0000",
                "shares": 7000000
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "36.3820",
                "shares": 36382000
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "36.4129",
                "shares": 36412900
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "36.5309",
                "shares": 36530900
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "36.5665",
                "shares": 36566500
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "36.7376",
                "shares": 36737600
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "36.7827",
                "shares": 36782700
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "36.8380",
                "shares": 36838000
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "36.8020",
                "shares": 36802000
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "36.8022",
                "shares": 36802200
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "36.8022",
                "shares": 36802200
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "36.8022",
                "shares": 36802200
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "36.8022",
                "shares": 36802200
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "36.8022",
                "shares": 36802200
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "36.8022",
                "shares": 36802200
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "36.8022",
                "shares": 36802200
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "36.8022",
                "shares": 36802200
            },
            {
                "date": "2022-Q1",
                "dateFormatted": "2022-03-31",
                "sharesMln": "36.8022",
                "shares": 36802200
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "36.8022",
                "shares": 36802200
            },
            {
                "date": "2021-Q3",
                "dateFormatted": "2021-09-30",
                "sharesMln": "36.8022",
                "shares": 36802200
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "36.6612",
                "shares": 36661200
            },
            {
                "date": "2021-Q1",
                "dateFormatted": "2021-03-31",
                "sharesMln": "35.7358",
                "shares": 35735800
            },
            {
                "date": "2020-Q4",
                "dateFormatted": "2020-12-31",
                "sharesMln": "35.6126",
                "shares": 35612600
            },
            {
                "date": "2020-Q3",
                "dateFormatted": "2020-09-30",
                "sharesMln": "35.5935",
                "shares": 35593500
            },
            {
                "date": "2020-Q2",
                "dateFormatted": "2020-06-30",
                "sharesMln": "35.4900",
                "shares": 35490000
            },
            {
                "date": "2020-Q1",
                "dateFormatted": "2020-03-31",
                "sharesMln": "35.4900",
                "shares": 35490000
            },
            {
                "date": "2019-Q4",
                "dateFormatted": "2019-12-31",
                "sharesMln": "35.4900",
                "shares": 35490000
            },
            {
                "date": "2019-Q3",
                "dateFormatted": "2019-09-30",
                "sharesMln": "35.4900",
                "shares": 35490000
            },
            {
                "date": "2019-Q2",
                "dateFormatted": "2019-06-30",
                "sharesMln": "35.4900",
                "shares": 35490000
            },
            {
                "date": "2019-Q1",
                "dateFormatted": "2019-03-31",
                "sharesMln": "35.4900",
                "shares": 35490000
            },
            {
                "date": "2018-Q4",
                "dateFormatted": "2018-12-31",
                "sharesMln": "35.4900",
                "shares": 35490000
            },
            {
                "date": "2018-Q3",
                "dateFormatted": "2018-09-30",
                "sharesMln": "35.4900",
                "shares": 35490000
            },
            {
                "date": "2018-Q2",
                "dateFormatted": "2018-06-30",
                "sharesMln": "35.4900",
                "shares": 35490000
            },
            {
                "date": "2018-Q1",
                "dateFormatted": "2018-03-31",
                "sharesMln": "35.4900",
                "shares": 35490000
            },
            {
                "date": "2017-Q4",
                "dateFormatted": "2017-12-31",
                "sharesMln": "35.4900",
                "shares": 35490000
            },
            {
                "date": "2017-Q3",
                "dateFormatted": "2017-09-30",
                "sharesMln": "35.4900",
                "shares": 35490000
            },
            {
                "date": "2017-Q2",
                "dateFormatted": "2017-06-30",
                "sharesMln": "35.4900",
                "shares": 35490000
            },
            {
                "date": "2017-Q1",
                "dateFormatted": "2017-03-31",
                "sharesMln": "31.6605",
                "shares": 31660500
            },
            {
                "date": "2016-Q4",
                "dateFormatted": "2016-12-31",
                "sharesMln": "20.5050",
                "shares": 20505000
            },
            {
                "date": "2016-Q3",
                "dateFormatted": "2016-09-30",
                "sharesMln": "20.5050",
                "shares": 20505000
            },
            {
                "date": "2016-Q2",
                "dateFormatted": "2016-06-30",
                "sharesMln": "20.5050",
                "shares": 20505000
            },
            {
                "date": "2016-Q1",
                "dateFormatted": "2016-03-31",
                "sharesMln": "20.5050",
                "shares": 20505000
            },
            {
                "date": "2015-Q4",
                "dateFormatted": "2015-12-31",
                "sharesMln": "20.5050",
                "shares": 20505000
            },
            {
                "date": "2015-Q3",
                "dateFormatted": "2015-09-30",
                "sharesMln": "20.5050",
                "shares": 20505000
            },
            {
                "date": "2015-Q2",
                "dateFormatted": "2015-06-30",
                "sharesMln": "20.5050",
                "shares": 20505000
            },
            {
                "date": "2015-Q1",
                "dateFormatted": "2015-03-31",
                "sharesMln": "20.5050",
                "shares": 20505000
            },
            {
                "date": "2014-Q4",
                "dateFormatted": "2014-12-31",
                "sharesMln": "35.4900",
                "shares": 35490000
            },
            {
                "date": "2014-Q3",
                "dateFormatted": "2014-09-30",
                "sharesMln": "20.5050",
                "shares": 20505000
            },
            {
                "date": "2014-Q2",
                "dateFormatted": "2014-06-30",
                "sharesMln": "35.4900",
                "shares": 35490000
            },
            {
                "date": "2014-Q1",
                "dateFormatted": "2014-03-31",
                "sharesMln": "14.9850",
                "shares": 14985000
            },
            {
                "date": "2013-Q4",
                "dateFormatted": "2013-12-31",
                "sharesMln": "25.6657",
                "shares": 25665700
            },
            {
                "date": "2013-Q3",
                "dateFormatted": "2013-09-30",
                "sharesMln": "14.9850",
                "shares": 14985000
            },
            {
                "date": "2013-Q2",
                "dateFormatted": "2013-06-30",
                "sharesMln": "29.9700",
                "shares": 29970000
            },
            {
                "date": "2013-Q1",
                "dateFormatted": "2013-03-31",
                "sharesMln": "29.9700",
                "shares": 29970000
            },
            {
                "date": "2012-Q4",
                "dateFormatted": "2012-12-31",
                "sharesMln": "29.9700",
                "shares": 29970000
            },
            {
                "date": "2012-Q3",
                "dateFormatted": "2012-09-30",
                "sharesMln": "29.9700",
                "shares": 29970000
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-06-30": {
                "reportDate": "2026-07-01",
                "date": "2026-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0,
                "epsEstimate": 0.29,
                "epsDifference": -0.29,
                "surprisePercent": -100
            },
            "2026-03-31": {
                "reportDate": "2026-05-29",
                "date": "2026-03-31",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": 0.479,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2025-12-31": {
                "reportDate": "2026-03-12",
                "date": "2025-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.4315,
                "epsEstimate": 0.26,
                "epsDifference": 0.1715,
                "surprisePercent": 65.9615
            },
            "2025-09-30": {
                "reportDate": "2025-11-21",
                "date": "2025-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.36,
                "epsEstimate": 0.31,
                "epsDifference": 0.05,
                "surprisePercent": 16.129
            },
            "2025-06-30": {
                "reportDate": "2025-09-08",
                "date": "2025-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.25,
                "epsEstimate": 0.24,
                "epsDifference": 0.01,
                "surprisePercent": 4.1667
            },
            "2025-03-31": {
                "reportDate": "2025-05-27",
                "date": "2025-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.37,
                "epsEstimate": 0.29,
                "epsDifference": 0.08,
                "surprisePercent": 27.5862
            },
            "2024-12-31": {
                "reportDate": "2025-03-06",
                "date": "2024-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.32,
                "epsEstimate": 0.28,
                "epsDifference": 0.04,
                "surprisePercent": 14.2857
            },
            "2024-09-30": {
                "reportDate": "2024-11-22",
                "date": "2024-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.3,
                "epsEstimate": 0.28,
                "epsDifference": 0.02,
                "surprisePercent": 7.1429
            },
            "2024-06-30": {
                "reportDate": "2024-09-10",
                "date": "2024-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.25,
                "epsEstimate": 0.28,
                "epsDifference": -0.03,
                "surprisePercent": -10.7143
            },
            "2024-03-31": {
                "reportDate": "2024-06-27",
                "date": "2024-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.25,
                "epsEstimate": 0.3,
                "epsDifference": -0.05,
                "surprisePercent": -16.6667
            },
            "2023-12-31": {
                "reportDate": "2024-03-28",
                "date": "2023-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.2,
                "epsEstimate": 0.3,
                "epsDifference": -0.1,
                "surprisePercent": -33.3333
            },
            "2023-09-30": {
                "reportDate": "2023-12-07",
                "date": "2023-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.01,
                "epsEstimate": 0.11,
                "epsDifference": -0.1,
                "surprisePercent": -90.9091
            },
            "2023-06-30": {
                "reportDate": "2023-09-14",
                "date": "2023-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.08,
                "epsEstimate": 0.18,
                "epsDifference": -0.1,
                "surprisePercent": -55.5556
            },
            "2023-03-31": {
                "reportDate": "2023-06-20",
                "date": "2023-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.1,
                "epsEstimate": 0.21,
                "epsDifference": -0.11,
                "surprisePercent": -52.381
            },
            "2022-12-31": {
                "reportDate": "2023-03-17",
                "date": "2022-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.11,
                "epsEstimate": 0.22,
                "epsDifference": -0.11,
                "surprisePercent": -50
            },
            "2022-09-30": {
                "reportDate": "2022-12-12",
                "date": "2022-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.04,
                "epsEstimate": 0.08,
                "epsDifference": -0.04,
                "surprisePercent": -50
            },
            "2022-06-30": {
                "reportDate": "2022-09-22",
                "date": "2022-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.17,
                "epsEstimate": 0.17,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2022-03-31": {
                "reportDate": "2022-06-27",
                "date": "2022-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.19,
                "epsEstimate": 0.17,
                "epsDifference": 0.02,
                "surprisePercent": 11.7647
            },
            "2021-12-31": {
                "reportDate": "2022-03-17",
                "date": "2021-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.23,
                "epsEstimate": 0.21,
                "epsDifference": 0.02,
                "surprisePercent": 9.5238
            },
            "2021-09-30": {
                "reportDate": "2021-11-18",
                "date": "2021-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.24,
                "epsEstimate": 0.2,
                "epsDifference": 0.04,
                "surprisePercent": 20
            },
            "2021-06-30": {
                "reportDate": "2021-09-07",
                "date": "2021-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.2,
                "epsEstimate": 0.21,
                "epsDifference": -0.01,
                "surprisePercent": -4.7619
            },
            "2021-03-31": {
                "reportDate": "2021-06-17",
                "date": "2021-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.21,
                "epsEstimate": 0.19,
                "epsDifference": 0.02,
                "surprisePercent": 10.5263
            },
            "2020-12-31": {
                "reportDate": "2021-03-16",
                "date": "2020-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.22,
                "epsEstimate": 0.2,
                "epsDifference": 0.02,
                "surprisePercent": 10
            },
            "2020-09-30": {
                "reportDate": "2020-11-12",
                "date": "2020-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.21,
                "epsEstimate": 0.19,
                "epsDifference": 0.02,
                "surprisePercent": 10.5263
            },
            "2020-06-30": {
                "reportDate": "2020-09-03",
                "date": "2020-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.2,
                "epsEstimate": 0.15,
                "epsDifference": 0.05,
                "surprisePercent": 33.3333
            },
            "2020-03-31": {
                "reportDate": "2020-06-04",
                "date": "2020-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.12,
                "epsEstimate": 0.09,
                "epsDifference": 0.03,
                "surprisePercent": 33.3333
            },
            "2019-12-31": {
                "reportDate": "2020-03-12",
                "date": "2019-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.08,
                "epsEstimate": 0.09,
                "epsDifference": -0.01,
                "surprisePercent": -11.1111
            },
            "2019-09-30": {
                "reportDate": "2019-11-21",
                "date": "2019-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.1336,
                "epsEstimate": 0.05,
                "epsDifference": -0.1836,
                "surprisePercent": -367.2
            },
            "2019-06-30": {
                "reportDate": "2019-09-26",
                "date": "2019-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.06,
                "epsEstimate": -0.01,
                "epsDifference": -0.05,
                "surprisePercent": -500
            },
            "2019-03-31": {
                "reportDate": "2019-06-05",
                "date": "2019-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.03,
                "epsEstimate": -0.04,
                "epsDifference": 0.01,
                "surprisePercent": 25
            },
            "2018-12-31": {
                "reportDate": "2019-03-21",
                "date": "2018-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.04,
                "epsEstimate": 0.04,
                "epsDifference": -0.08,
                "surprisePercent": -200
            },
            "2018-09-30": {
                "reportDate": "2018-11-15",
                "date": "2018-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.04,
                "epsEstimate": 0.03,
                "epsDifference": 0.01,
                "surprisePercent": 33.3333
            },
            "2018-06-30": {
                "reportDate": "2018-07-27",
                "date": "2018-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.08,
                "epsEstimate": 0.01,
                "epsDifference": 0.07,
                "surprisePercent": 700
            },
            "2018-03-31": {
                "reportDate": "2018-05-16",
                "date": "2018-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.16,
                "epsEstimate": 0.14,
                "epsDifference": 0.02,
                "surprisePercent": 14.2857
            },
            "2017-12-31": {
                "reportDate": "2018-02-15",
                "date": "2017-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.16,
                "epsEstimate": 0.19,
                "epsDifference": -0.03,
                "surprisePercent": -15.7895
            },
            "2017-09-30": {
                "reportDate": "2017-12-05",
                "date": "2017-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.15,
                "epsEstimate": 0.17,
                "epsDifference": -0.02,
                "surprisePercent": -11.7647
            },
            "2017-06-30": {
                "reportDate": "2017-09-05",
                "date": "2017-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.07,
                "epsEstimate": 0.18,
                "epsDifference": -0.11,
                "surprisePercent": -61.1111
            },
            "2017-03-31": {
                "reportDate": "2017-06-08",
                "date": "2017-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.32,
                "epsEstimate": 0.37,
                "epsDifference": -0.05,
                "surprisePercent": -13.5135
            },
            "2016-12-31": {
                "reportDate": "2017-02-27",
                "date": "2016-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.39,
                "epsEstimate": 0.41,
                "epsDifference": -0.02,
                "surprisePercent": -4.878
            },
            "2016-09-30": {
                "reportDate": "2016-11-14",
                "date": "2016-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.44,
                "epsEstimate": 0.46,
                "epsDifference": -0.02,
                "surprisePercent": -4.3478
            },
            "2016-06-30": {
                "reportDate": "2016-07-28",
                "date": "2016-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.43,
                "epsEstimate": 0.41,
                "epsDifference": 0.02,
                "surprisePercent": 4.878
            },
            "2016-03-31": {
                "reportDate": "2016-05-17",
                "date": "2016-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.43,
                "epsEstimate": 0.46,
                "epsDifference": -0.03,
                "surprisePercent": -6.5217
            },
            "2015-12-31": {
                "reportDate": "2016-02-16",
                "date": "2015-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.38,
                "epsEstimate": 0.41,
                "epsDifference": -0.03,
                "surprisePercent": -7.3171
            },
            "2015-09-30": {
                "reportDate": "2015-11-09",
                "date": "2015-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.41,
                "epsEstimate": 0.42,
                "epsDifference": -0.01,
                "surprisePercent": -2.381
            },
            "2015-06-30": {
                "reportDate": "2015-08-25",
                "date": "2015-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.4,
                "epsEstimate": 0.42,
                "epsDifference": -0.02,
                "surprisePercent": -4.7619
            },
            "2015-03-31": {
                "reportDate": "2015-05-14",
                "date": "2015-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.42,
                "epsEstimate": 0.41,
                "epsDifference": 0.01,
                "surprisePercent": 2.439
            },
            "2014-12-31": {
                "reportDate": "2015-02-18",
                "date": "2014-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.43,
                "epsEstimate": 0.42,
                "epsDifference": 0.01,
                "surprisePercent": 2.381
            },
            "2014-09-30": {
                "reportDate": "2014-11-10",
                "date": "2014-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.39,
                "epsEstimate": 0.38,
                "epsDifference": 0.01,
                "surprisePercent": 2.6316
            },
            "2014-06-30": {
                "reportDate": "2014-08-06",
                "date": "2014-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.33,
                "epsEstimate": 0.36,
                "epsDifference": -0.03,
                "surprisePercent": -8.3333
            },
            "2014-03-31": {
                "reportDate": "2014-05-15",
                "date": "2014-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.37,
                "epsEstimate": 0.36,
                "epsDifference": 0.01,
                "surprisePercent": 2.7778
            },
            "2013-12-31": {
                "reportDate": "2014-02-20",
                "date": "2013-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.37,
                "epsEstimate": 0.35,
                "epsDifference": 0.02,
                "surprisePercent": 5.7143
            },
            "2013-09-30": {
                "reportDate": "2013-12-13",
                "date": "2013-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.5461,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            }
        },
        "Trend": {
            "2026-12-31": {
                "date": "2026-12-31",
                "period": "+1y",
                "growth": "0.0741",
                "earningsEstimateAvg": "1.1600",
                "earningsEstimateLow": "1.1600",
                "earningsEstimateHigh": "1.1600",
                "earningsEstimateYearAgoEps": "1.0800",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.0741",
                "revenueEstimateAvg": "150068000.00",
                "revenueEstimateLow": "150068000.00",
                "revenueEstimateHigh": "150068000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.0037",
                "epsTrendCurrent": "1.1600",
                "epsTrend7daysAgo": "1.1700",
                "epsTrend30daysAgo": "1.1700",
                "epsTrend60daysAgo": "1.2200",
                "epsTrend90daysAgo": "1.2200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "period": "0y",
                "growth": "-0.0357",
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": "1.1200",
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": "-0.0357",
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": "-0.0440",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-06-30": {
                "date": "2025-06-30",
                "period": "+1q",
                "growth": "-0.0400",
                "earningsEstimateAvg": "0.2400",
                "earningsEstimateLow": "0.2400",
                "earningsEstimateHigh": "0.2400",
                "earningsEstimateYearAgoEps": "0.2500",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-0.0400",
                "revenueEstimateAvg": "36497000.00",
                "revenueEstimateLow": "36497000.00",
                "revenueEstimateHigh": "36497000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.0297",
                "epsTrendCurrent": "0.2400",
                "epsTrend7daysAgo": "0.2400",
                "epsTrend30daysAgo": "0.2400",
                "epsTrend60daysAgo": "0.2500",
                "epsTrend90daysAgo": "0.2500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-03-31": {
                "date": "2025-03-31",
                "period": "0q",
                "growth": "0.1200",
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": "0.2500",
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": "0.1200",
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": "-0.0064",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "period": "0y",
                "growth": "1.7692",
                "earningsEstimateAvg": "1.0800",
                "earningsEstimateLow": "1.0800",
                "earningsEstimateHigh": "1.0800",
                "earningsEstimateYearAgoEps": "0.3900",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "1.7692",
                "revenueEstimateAvg": "153074000.00",
                "revenueEstimateLow": "153074000.00",
                "revenueEstimateHigh": "153074000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.0282",
                "epsTrendCurrent": "1.0800",
                "epsTrend7daysAgo": "1.0800",
                "epsTrend30daysAgo": "1.0800",
                "epsTrend60daysAgo": "1.0500",
                "epsTrend90daysAgo": "1.0500",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-09-30": {
                "date": "2024-09-30",
                "period": "0q",
                "growth": "27.0000",
                "earningsEstimateAvg": "0.2800",
                "earningsEstimateLow": "0.2800",
                "earningsEstimateHigh": "0.2800",
                "earningsEstimateYearAgoEps": "0.0100",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "27.0000",
                "revenueEstimateAvg": "38335000.00",
                "revenueEstimateLow": "38335000.00",
                "revenueEstimateHigh": "38335000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.2114",
                "epsTrendCurrent": "0.2800",
                "epsTrend7daysAgo": "0.2800",
                "epsTrend30daysAgo": "0.2900",
                "epsTrend60daysAgo": "0.2900",
                "epsTrend90daysAgo": "0.2900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2024-06-30": {
                "date": "2024-06-30",
                "period": "0q",
                "growth": "2.5000",
                "earningsEstimateAvg": "0.2800",
                "earningsEstimateLow": "0.2800",
                "earningsEstimateHigh": "0.2800",
                "earningsEstimateYearAgoEps": "0.0800",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "2.5000",
                "revenueEstimateAvg": "37910000.00",
                "revenueEstimateLow": "37910000.00",
                "revenueEstimateHigh": "37910000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.0070",
                "epsTrendCurrent": "0.2800",
                "epsTrend7daysAgo": "0.2800",
                "epsTrend30daysAgo": "0.2800",
                "epsTrend60daysAgo": "0.2800",
                "epsTrend90daysAgo": "0.3000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-03-31": {
                "date": "2024-03-31",
                "period": "0q",
                "growth": "2.0000",
                "earningsEstimateAvg": "0.3000",
                "earningsEstimateLow": "0.3000",
                "earningsEstimateHigh": "0.3000",
                "earningsEstimateYearAgoEps": "0.1000",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "2.0000",
                "revenueEstimateAvg": "37910000.00",
                "revenueEstimateLow": "37910000.00",
                "revenueEstimateHigh": "37910000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.0170",
                "epsTrendCurrent": "0.3000",
                "epsTrend7daysAgo": "0.3000",
                "epsTrend30daysAgo": "0.3000",
                "epsTrend60daysAgo": "0.3000",
                "epsTrend90daysAgo": "0.2900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "period": "0y",
                "growth": "1.0770",
                "earningsEstimateAvg": "1.0800",
                "earningsEstimateLow": "1.0800",
                "earningsEstimateHigh": "1.0800",
                "earningsEstimateYearAgoEps": "0.5200",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "1.0770",
                "revenueEstimateAvg": "161740000.00",
                "revenueEstimateLow": "161740000.00",
                "revenueEstimateHigh": "161740000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.2280",
                "epsTrendCurrent": "1.0800",
                "epsTrend7daysAgo": "1.0800",
                "epsTrend30daysAgo": "1.0800",
                "epsTrend60daysAgo": "1.0800",
                "epsTrend90daysAgo": "1.0800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-09-30": {
                "date": "2023-09-30",
                "period": "0q",
                "growth": "1.7500",
                "earningsEstimateAvg": "0.1100",
                "earningsEstimateLow": "0.1100",
                "earningsEstimateHigh": "0.1100",
                "earningsEstimateYearAgoEps": "0.0400",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "1.7500",
                "revenueEstimateAvg": "31310000.00",
                "revenueEstimateLow": "31310000.00",
                "revenueEstimateHigh": "31310000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.0470",
                "epsTrendCurrent": "0.1100",
                "epsTrend7daysAgo": "0.1100",
                "epsTrend30daysAgo": "0.1100",
                "epsTrend60daysAgo": "0.1100",
                "epsTrend90daysAgo": "0.1200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-06-30": {
                "date": "2023-06-30",
                "period": "0q",
                "growth": "0.0590",
                "earningsEstimateAvg": "0.1800",
                "earningsEstimateLow": "0.1800",
                "earningsEstimateHigh": "0.1800",
                "earningsEstimateYearAgoEps": "0.1700",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.0590",
                "revenueEstimateAvg": "33680000.00",
                "revenueEstimateLow": "33680000.00",
                "revenueEstimateHigh": "33680000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.0080",
                "epsTrendCurrent": "0.1800",
                "epsTrend7daysAgo": "0.1800",
                "epsTrend30daysAgo": "0.1800",
                "epsTrend60daysAgo": "0.1800",
                "epsTrend90daysAgo": "0.2100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-03-31": {
                "date": "2023-03-31",
                "period": "0q",
                "growth": "0.1050",
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": "0.1900",
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": "0.1050",
                "revenueEstimateAvg": "33670000.00",
                "revenueEstimateLow": "33670000.00",
                "revenueEstimateHigh": "33670000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.0120",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.2100",
                "epsTrend30daysAgo": "0.2100",
                "epsTrend60daysAgo": "0.2100",
                "epsTrend90daysAgo": "0.2100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "period": "0y",
                "growth": "-0.2160",
                "earningsEstimateAvg": "0.6900",
                "earningsEstimateLow": "0.6900",
                "earningsEstimateHigh": "0.6900",
                "earningsEstimateYearAgoEps": "0.8800",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-0.2160",
                "revenueEstimateAvg": "131660000.00",
                "revenueEstimateLow": "131660000.00",
                "revenueEstimateHigh": "131660000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.0440",
                "epsTrendCurrent": "0.6900",
                "epsTrend7daysAgo": "0.6900",
                "epsTrend30daysAgo": "0.6900",
                "epsTrend60daysAgo": "0.6900",
                "epsTrend90daysAgo": "0.6900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-09-30": {
                "date": "2022-09-30",
                "period": "0q",
                "growth": "-0.6670",
                "earningsEstimateAvg": "0.0800",
                "earningsEstimateLow": "0.0800",
                "earningsEstimateHigh": "0.0800",
                "earningsEstimateYearAgoEps": "0.2400",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-0.6670",
                "revenueEstimateAvg": "30490000.00",
                "revenueEstimateLow": "30490000.00",
                "revenueEstimateHigh": "30490000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.1210",
                "epsTrendCurrent": "0.0800",
                "epsTrend7daysAgo": "0.0800",
                "epsTrend30daysAgo": "0.0800",
                "epsTrend60daysAgo": "0.0800",
                "epsTrend90daysAgo": "0.1700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-06-30": {
                "date": "2022-06-30",
                "period": "0q",
                "growth": "-0.1500",
                "earningsEstimateAvg": "0.1700",
                "earningsEstimateLow": "0.1700",
                "earningsEstimateHigh": "0.1700",
                "earningsEstimateYearAgoEps": "0.2000",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-0.1500",
                "revenueEstimateAvg": "32310000.00",
                "revenueEstimateLow": "32310000.00",
                "revenueEstimateHigh": "32310000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.0480",
                "epsTrendCurrent": "0.1700",
                "epsTrend7daysAgo": "0.1700",
                "epsTrend30daysAgo": "0.1700",
                "epsTrend60daysAgo": "0.1700",
                "epsTrend90daysAgo": "0.1200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-03-31": {
                "date": "2022-03-31",
                "period": "0q",
                "growth": "-0.1900",
                "earningsEstimateAvg": "0.1700",
                "earningsEstimateLow": "0.1700",
                "earningsEstimateHigh": "0.1700",
                "earningsEstimateYearAgoEps": "0.2100",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-0.1900",
                "revenueEstimateAvg": "32230000.00",
                "revenueEstimateLow": "32230000.00",
                "revenueEstimateHigh": "32230000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.0360",
                "epsTrendCurrent": "0.1700",
                "epsTrend7daysAgo": "0.1600",
                "epsTrend30daysAgo": "0.0800",
                "epsTrend60daysAgo": "0.0800",
                "epsTrend90daysAgo": "0.0800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "period": "0y",
                "growth": "0.1620",
                "earningsEstimateAvg": "0.8600",
                "earningsEstimateLow": "0.8600",
                "earningsEstimateHigh": "0.8700",
                "earningsEstimateYearAgoEps": "0.7400",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.1620",
                "revenueEstimateAvg": "134760000.00",
                "revenueEstimateLow": "133040000.00",
                "revenueEstimateHigh": "136480000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "-0.0180",
                "epsTrendCurrent": "0.8600",
                "epsTrend7daysAgo": "0.8600",
                "epsTrend30daysAgo": "0.8600",
                "epsTrend60daysAgo": "0.8300",
                "epsTrend90daysAgo": "0.8300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-09-30": {
                "date": "2021-09-30",
                "period": "0q",
                "growth": "-0.0480",
                "earningsEstimateAvg": "0.2000",
                "earningsEstimateLow": "0.2000",
                "earningsEstimateHigh": "0.2000",
                "earningsEstimateYearAgoEps": "0.2100",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.0480",
                "revenueEstimateAvg": "33450000.00",
                "revenueEstimateLow": "33070000.00",
                "revenueEstimateHigh": "33820000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.2000",
                "epsTrend7daysAgo": "0.2000",
                "epsTrend30daysAgo": "0.2000",
                "epsTrend60daysAgo": "0.2000",
                "epsTrend90daysAgo": "0.2200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2021-06-30": {
                "date": "2021-06-30",
                "period": "0q",
                "growth": "0.0500",
                "earningsEstimateAvg": "0.2100",
                "earningsEstimateLow": "0.2100",
                "earningsEstimateHigh": "0.2100",
                "earningsEstimateYearAgoEps": "0.2000",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.0500",
                "revenueEstimateAvg": "33130000.00",
                "revenueEstimateLow": "32810000.00",
                "revenueEstimateHigh": "33450000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.0050",
                "epsTrendCurrent": "0.2100",
                "epsTrend7daysAgo": "0.2100",
                "epsTrend30daysAgo": "0.2100",
                "epsTrend60daysAgo": "0.2100",
                "epsTrend90daysAgo": "0.2000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2021-03-31": {
                "date": "2021-03-31",
                "period": "0q",
                "growth": "0.5830",
                "earningsEstimateAvg": "0.1900",
                "earningsEstimateLow": "0.1900",
                "earningsEstimateHigh": "0.1900",
                "earningsEstimateYearAgoEps": "0.1200",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.5830",
                "revenueEstimateAvg": "32770000.00",
                "revenueEstimateLow": "32450000.00",
                "revenueEstimateHigh": "33090000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "-0.0490",
                "epsTrendCurrent": "0.1900",
                "epsTrend7daysAgo": "0.1900",
                "epsTrend30daysAgo": "0.1900",
                "epsTrend60daysAgo": "0.1900",
                "epsTrend90daysAgo": "0.1900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "period": "0y",
                "growth": "37.0000",
                "earningsEstimateAvg": "0.7200",
                "earningsEstimateLow": "0.7200",
                "earningsEstimateHigh": "0.7200",
                "earningsEstimateYearAgoEps": "-0.0200",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "37.0000",
                "revenueEstimateAvg": "135200000.00",
                "revenueEstimateLow": "133850000.00",
                "revenueEstimateHigh": "136550000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.0330",
                "epsTrendCurrent": "0.7200",
                "epsTrend7daysAgo": "0.7200",
                "epsTrend30daysAgo": "0.7200",
                "epsTrend60daysAgo": "0.7200",
                "epsTrend90daysAgo": "0.7200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-09-30": {
                "date": "2020-09-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.1900",
                "earningsEstimateLow": "0.1900",
                "earningsEstimateHigh": "0.2000",
                "earningsEstimateYearAgoEps": "0.0000",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "33460000.00",
                "revenueEstimateLow": "33090000.00",
                "revenueEstimateHigh": "33820000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "-0.0260",
                "epsTrendCurrent": "0.1900",
                "epsTrend7daysAgo": "0.1900",
                "epsTrend30daysAgo": "0.1900",
                "epsTrend60daysAgo": "0.1900",
                "epsTrend90daysAgo": "0.1600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-06-30": {
                "date": "2020-06-30",
                "period": "0q",
                "growth": "3.5000",
                "earningsEstimateAvg": "0.1500",
                "earningsEstimateLow": "0.1400",
                "earningsEstimateHigh": "0.1600",
                "earningsEstimateYearAgoEps": "-0.0600",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "3.5000",
                "revenueEstimateAvg": "32970000.00",
                "revenueEstimateLow": "32480000.00",
                "revenueEstimateHigh": "33450000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.0430",
                "epsTrendCurrent": "0.1500",
                "epsTrend7daysAgo": "0.1300",
                "epsTrend30daysAgo": "0.1300",
                "epsTrend60daysAgo": "0.1300",
                "epsTrend90daysAgo": "0.1000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-03-31": {
                "date": "2020-03-31",
                "period": "0q",
                "growth": "4.0000",
                "earningsEstimateAvg": "0.0900",
                "earningsEstimateLow": "0.0500",
                "earningsEstimateHigh": "0.1200",
                "earningsEstimateYearAgoEps": "-0.0300",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "4.0000",
                "revenueEstimateAvg": "33450000.00",
                "revenueEstimateLow": "33450000.00",
                "revenueEstimateHigh": "33450000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0900",
                "epsTrend7daysAgo": "0.0900",
                "epsTrend30daysAgo": "0.0900",
                "epsTrend60daysAgo": "0.0900",
                "epsTrend90daysAgo": "0.1100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "period": "0y",
                "growth": "-1.0000",
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "-0.0100",
                "earningsEstimateHigh": "0.0200",
                "earningsEstimateYearAgoEps": "0.2400",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-1.0000",
                "revenueEstimateAvg": "130200000.00",
                "revenueEstimateLow": "129980000.00",
                "revenueEstimateHigh": "130410000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.0240",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-09-30": {
                "date": "2019-09-30",
                "period": "0q",
                "growth": "0.2500",
                "earningsEstimateAvg": "0.0500",
                "earningsEstimateLow": "0.0100",
                "earningsEstimateHigh": "0.1100",
                "earningsEstimateYearAgoEps": "0.0400",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.2500",
                "revenueEstimateAvg": "33050000.00",
                "revenueEstimateLow": "32670000.00",
                "revenueEstimateHigh": "33400000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0500",
                "epsTrend7daysAgo": "0.0500",
                "epsTrend30daysAgo": "0.0500",
                "epsTrend60daysAgo": "0.0300",
                "epsTrend90daysAgo": "0.0300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-06-30": {
                "date": "2019-06-30",
                "period": "0q",
                "growth": "-1.0000",
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "-0.0400",
                "earningsEstimateHigh": "0.0300",
                "earningsEstimateYearAgoEps": "0.0800",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-1.0000",
                "revenueEstimateAvg": "31600000.00",
                "revenueEstimateLow": "29890000.00",
                "revenueEstimateHigh": "33400000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.0230",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "-0.0100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-03-31": {
                "date": "2019-03-31",
                "period": "0q",
                "growth": "-1.0620",
                "earningsEstimateAvg": "-0.0100",
                "earningsEstimateLow": "-0.0400",
                "earningsEstimateHigh": "0.0200",
                "earningsEstimateYearAgoEps": "0.1600",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "-1.0620",
                "revenueEstimateAvg": "31160000.00",
                "revenueEstimateLow": "30500000.00",
                "revenueEstimateHigh": "31600000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "-0.0810",
                "epsTrendCurrent": "-0.0100",
                "epsTrend7daysAgo": "-0.0100",
                "epsTrend30daysAgo": "-0.0100",
                "epsTrend60daysAgo": "-0.0100",
                "epsTrend90daysAgo": "0.0400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "period": "0y",
                "growth": "-0.5410",
                "earningsEstimateAvg": "0.3400",
                "earningsEstimateLow": "0.3000",
                "earningsEstimateHigh": "0.4000",
                "earningsEstimateYearAgoEps": "0.7400",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-0.5410",
                "revenueEstimateAvg": "126640000.00",
                "revenueEstimateLow": "124290000.00",
                "revenueEstimateHigh": "130730000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "-0.0890",
                "epsTrendCurrent": "0.3400",
                "epsTrend7daysAgo": "0.3400",
                "epsTrend30daysAgo": "0.3400",
                "epsTrend60daysAgo": "0.3400",
                "epsTrend90daysAgo": "0.3400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-09-30": {
                "date": "2018-09-30",
                "period": "0q",
                "growth": "-0.8000",
                "earningsEstimateAvg": "0.0300",
                "earningsEstimateLow": "-0.1400",
                "earningsEstimateHigh": "0.1200",
                "earningsEstimateYearAgoEps": "0.1500",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "-0.8000",
                "revenueEstimateAvg": "31930000.00",
                "revenueEstimateLow": "28890000.00",
                "revenueEstimateHigh": "34620000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "-0.0460",
                "epsTrendCurrent": "0.0300",
                "epsTrend7daysAgo": "0.0300",
                "epsTrend30daysAgo": "0.0300",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-06-30": {
                "date": "2018-06-30",
                "period": "0q",
                "growth": "-0.8570",
                "earningsEstimateAvg": "0.0100",
                "earningsEstimateLow": "-0.1200",
                "earningsEstimateHigh": "0.0700",
                "earningsEstimateYearAgoEps": "0.0700",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-0.8570",
                "revenueEstimateAvg": "31870000.00",
                "revenueEstimateLow": "30180000.00",
                "revenueEstimateHigh": "34170000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "-0.0030",
                "epsTrendCurrent": "0.0100",
                "epsTrend7daysAgo": "0.0200",
                "epsTrend30daysAgo": "0.0200",
                "epsTrend60daysAgo": "0.0200",
                "epsTrend90daysAgo": "0.0200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-03-31": {
                "date": "2018-03-31",
                "period": "0q",
                "growth": "-0.5950",
                "earningsEstimateAvg": "0.1500",
                "earningsEstimateLow": "0.1100",
                "earningsEstimateHigh": "0.1800",
                "earningsEstimateYearAgoEps": "0.3700",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-0.5950",
                "revenueEstimateAvg": "34490000.00",
                "revenueEstimateLow": "33000000.00",
                "revenueEstimateHigh": "35900000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "-0.1180",
                "epsTrendCurrent": "0.1500",
                "epsTrend7daysAgo": "0.1500",
                "epsTrend30daysAgo": "0.1500",
                "epsTrend60daysAgo": "0.1500",
                "epsTrend90daysAgo": "0.1700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "period": "0y",
                "growth": "-0.5380",
                "earningsEstimateAvg": "0.7800",
                "earningsEstimateLow": "0.7700",
                "earningsEstimateHigh": "0.7900",
                "earningsEstimateYearAgoEps": "1.6900",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.5380",
                "revenueEstimateAvg": "139500000.00",
                "revenueEstimateLow": "136710000.00",
                "revenueEstimateHigh": "142160000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "-0.1790",
                "epsTrendCurrent": "0.7800",
                "epsTrend7daysAgo": "0.7700",
                "epsTrend30daysAgo": "0.7700",
                "epsTrend60daysAgo": "0.7800",
                "epsTrend90daysAgo": "0.9300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-09-30": {
                "date": "2017-09-30",
                "period": "0q",
                "growth": "-0.6140",
                "earningsEstimateAvg": "0.1700",
                "earningsEstimateLow": "0.1100",
                "earningsEstimateHigh": "0.2200",
                "earningsEstimateYearAgoEps": "0.4400",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "-0.6140",
                "revenueEstimateAvg": "35370000.00",
                "revenueEstimateLow": "33190000.00",
                "revenueEstimateHigh": "37380000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "-0.1790",
                "epsTrendCurrent": "0.1700",
                "epsTrend7daysAgo": "0.1700",
                "epsTrend30daysAgo": "0.1700",
                "epsTrend60daysAgo": "0.1700",
                "epsTrend90daysAgo": "0.2200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-06-30": {
                "date": "2017-06-30",
                "period": "0q",
                "growth": "-0.5810",
                "earningsEstimateAvg": "0.1800",
                "earningsEstimateLow": "0.0900",
                "earningsEstimateHigh": "0.2300",
                "earningsEstimateYearAgoEps": "0.4300",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "-0.5810",
                "revenueEstimateAvg": "34730000.00",
                "revenueEstimateLow": "33650000.00",
                "revenueEstimateHigh": "36500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "-0.1850",
                "epsTrendCurrent": "0.1800",
                "epsTrend7daysAgo": "0.1800",
                "epsTrend30daysAgo": "0.1800",
                "epsTrend60daysAgo": "0.1800",
                "epsTrend90daysAgo": "0.2400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-03-31": {
                "date": "2017-03-31",
                "period": "0q",
                "growth": "-0.1400",
                "earningsEstimateAvg": "0.3700",
                "earningsEstimateLow": "0.3000",
                "earningsEstimateHigh": "0.4400",
                "earningsEstimateYearAgoEps": "0.4300",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.1400",
                "revenueEstimateAvg": "40090000.00",
                "revenueEstimateLow": "38900000.00",
                "revenueEstimateHigh": "40920000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "-0.0620",
                "epsTrendCurrent": "0.3700",
                "epsTrend7daysAgo": "0.3700",
                "epsTrend30daysAgo": "0.3700",
                "epsTrend60daysAgo": "0.3700",
                "epsTrend90daysAgo": "0.3700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            }
        },
        "Annual": {
            "2026-03-31": {
                "date": "2026-03-31",
                "epsActual": 0.479
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "epsActual": 1.4115
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "epsActual": 1.12
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "epsActual": 0.39
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "epsActual": 0.51
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "epsActual": 0.88
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "epsActual": 0.75
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "epsActual": -0.1436
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "epsActual": 0.24
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "epsActual": 0.7
            },
            "2016-12-31": {
                "date": "2016-12-31",
                "epsActual": 1.69
            },
            "2015-12-31": {
                "date": "2015-12-31",
                "epsActual": 1.61
            },
            "2014-12-31": {
                "date": "2014-12-31",
                "epsActual": 1.52
            },
            "2013-12-31": {
                "date": "2013-12-31",
                "epsActual": 0.9161
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-29",
                    "currency_symbol": "USD",
                    "totalAssets": "792261000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-1438000.00",
                    "totalLiab": "305114000.00",
                    "totalStockholderEquity": "486953000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "5536000.00",
                    "commonStock": "413931000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "53027000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "78932000.00",
                    "currentDeferredRevenue": "17369000.00",
                    "netDebt": "213123000.00",
                    "shortTermDebt": "43710000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "266150000.00",
                    "otherStockholderEquity": "-194000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "53027000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1438000.00",
                    "longTermDebt": null,
                    "inventory": "1203000.00",
                    "accountsPayable": "12317000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "12554000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "739234000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "305114000.00",
                    "nonCurrentLiabilitiesTotal": "305114000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "792261000.00",
                    "cashAndShortTermInvestments": "53027000.00",
                    "propertyPlantAndEquipmentGross": "725242000.00",
                    "propertyPlantAndEquipmentNet": "725242000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "487147000.00",
                    "commonStockSharesOutstanding": "36382011.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-13",
                    "currency_symbol": "USD",
                    "totalAssets": "786244000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-3556000.00",
                    "totalLiab": "313014000.00",
                    "totalStockholderEquity": "473050000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "5536000.00",
                    "commonStock": "400014000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "41039000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "78932000.00",
                    "currentDeferredRevenue": "17369000.00",
                    "netDebt": "236034000.00",
                    "shortTermDebt": "43710000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "277073000.00",
                    "otherStockholderEquity": "-180000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "41039000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "2353000.00",
                    "longTermDebt": "233363000.00",
                    "inventory": "1203000.00",
                    "accountsPayable": "12317000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8832000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "745205000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "234082000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "786244000.00",
                    "cashAndShortTermInvestments": "41039000.00",
                    "propertyPlantAndEquipmentGross": "1175834000.00",
                    "propertyPlantAndEquipmentNet": "733148000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-29504000.00",
                    "netInvestedCapital": "706593000.00",
                    "commonStockSharesOutstanding": "36412872.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-20",
                    "currency_symbol": "USD",
                    "totalAssets": "785697000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "324137000.00",
                    "totalStockholderEquity": "461391000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "388175000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "34728000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "403000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "253261000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "287989000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "36703000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1975000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7764000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "748994000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "323734000.00",
                    "nonCurrentLiabilitiesTotal": "324137000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "785697000.00",
                    "cashAndShortTermInvestments": "34728000.00",
                    "propertyPlantAndEquipmentGross": "741230000.00",
                    "propertyPlantAndEquipmentNet": "741230000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "36300000.00",
                    "netInvestedCapital": "461560000.00",
                    "commonStockSharesOutstanding": "36530944.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-09-18",
                    "currency_symbol": "USD",
                    "totalAssets": "839269000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "7444000.00",
                    "totalLiab": "393411000.00",
                    "totalStockholderEquity": "445858000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "7099000.00",
                    "commonStock": "372642000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "77856000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "36900000.00",
                    "currentDeferredRevenue": "16652000.00",
                    "netDebt": "277195000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "355051000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "88097000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1860000.00",
                    "longTermDebt": "255225000.00",
                    "inventory": "937000.00",
                    "accountsPayable": "13149000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1860000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "751172000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "335801000.00",
                    "nonCurrentLiabilitiesTotal": "356511000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "839269000.00",
                    "cashAndShortTermInvestments": "77856000.00",
                    "propertyPlantAndEquipmentGross": "1175834000.00",
                    "propertyPlantAndEquipmentNet": "749312000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-50920000.00",
                    "netInvestedCapital": "701083000.00",
                    "commonStockSharesOutstanding": "36566470.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-29",
                    "currency_symbol": "USD",
                    "totalAssets": "837002000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "4018000.00",
                    "totalLiab": "343843000.00",
                    "totalStockholderEquity": "493159000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1232000.00",
                    "commonStock": "366489000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "69976000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1232000.00",
                    "currentDeferredRevenue": "20785000.00",
                    "netDebt": "239834000.00",
                    "shortTermDebt": "43644000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "309810000.00",
                    "otherStockholderEquity": "-44000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "72299000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "2323000.00",
                    "longTermDebt": null,
                    "inventory": "894000.00",
                    "accountsPayable": "13181000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7397000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "764703000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "342611000.00",
                    "nonCurrentLiabilitiesTotal": "342611000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "837002000.00",
                    "cashAndShortTermInvestments": "69976000.00",
                    "propertyPlantAndEquipmentGross": "757306000.00",
                    "propertyPlantAndEquipmentNet": "757306000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "71067000.00",
                    "netInvestedCapital": "493159000.00",
                    "commonStockSharesOutstanding": "36737635.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "847153000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "13785000.00",
                    "totalLiab": "362352000.00",
                    "totalStockholderEquity": "484801000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "358087000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "68156000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "83896000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "252561000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": "43644000.00",
                    "shortLongTermDebtTotal": "320717000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "81941000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1201000.00",
                    "longTermDebt": "277073000.00",
                    "inventory": "894000.00",
                    "accountsPayable": "13181000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "765212000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "362352000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "847153000.00",
                    "cashAndShortTermInvestments": "68156000.00",
                    "propertyPlantAndEquipmentGross": "1175834000.00",
                    "propertyPlantAndEquipmentNet": "765212000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-5734000.00",
                    "netInvestedCapital": "805518000.00",
                    "commonStockSharesOutstanding": "36782655.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "840706000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "364704000.00",
                    "totalStockholderEquity": "476002000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "699000.00",
                    "commonStock": "349288000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "52021000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "699000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "279596000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "331617000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "55518000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "3497000.00",
                    "longTermDebt": "331617000.00",
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "11894000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "785188000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "32388000.00",
                    "nonCurrentLiabilitiesTotal": "364005000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "840706000.00",
                    "cashAndShortTermInvestments": "52021000.00",
                    "propertyPlantAndEquipmentGross": "773294000.00",
                    "propertyPlantAndEquipmentNet": "773294000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "54819000.00",
                    "netInvestedCapital": "807619000.00",
                    "commonStockSharesOutstanding": "36838000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-09-19",
                    "currency_symbol": "USD",
                    "totalAssets": "838428000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "8348000.00",
                    "totalLiab": "374221000.00",
                    "totalStockholderEquity": "464207000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2883000.00",
                    "commonStock": "337493000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "-14785000.00",
                    "cash": "35565000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "71491000.00",
                    "currentDeferredRevenue": "12920000.00",
                    "netDebt": "306948000.00",
                    "shortTermDebt": "43612000.00",
                    "shortLongTermDebt": "43612000.00",
                    "shortLongTermDebtTotal": "342513000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "50350000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "5009000.00",
                    "netReceivables": "5668000.00",
                    "longTermDebt": "342513000.00",
                    "inventory": "769000.00",
                    "accountsPayable": "12076000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-583000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "788078000.00",
                    "capitalLeaseObligations": "298901000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "31279000.00",
                    "nonCurrentLiabilitiesTotal": "373792000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "838428000.00",
                    "cashAndShortTermInvestments": "35565000.00",
                    "propertyPlantAndEquipmentGross": "781375000.00",
                    "propertyPlantAndEquipmentNet": "781375000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "42422000.00",
                    "netInvestedCapital": "806720000.00",
                    "commonStockSharesOutstanding": "36802000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "894833000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "12015000.00",
                    "totalLiab": "438110000.00",
                    "totalStockholderEquity": "456613000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "27222000.00",
                    "commonStock": "329899000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "76155000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "27222000.00",
                    "currentDeferredRevenue": "20516000.00",
                    "netDebt": "331804000.00",
                    "shortTermDebt": "419584000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "407959000.00",
                    "otherStockholderEquity": "110000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "89617000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "15631000.00",
                    "netReceivables": "1447000.00",
                    "longTermDebt": "407959000.00",
                    "inventory": "751000.00",
                    "accountsPayable": "13815000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5210000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "805216000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "2929000.00",
                    "nonCurrentLiabilitiesTotal": "410888000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "894833000.00",
                    "cashAndShortTermInvestments": "76155000.00",
                    "propertyPlantAndEquipmentGross": "789369000.00",
                    "propertyPlantAndEquipmentNet": "789369000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "73032000.00",
                    "netInvestedCapital": "864682000.00",
                    "commonStockSharesOutstanding": "36802247.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "908913000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "15874000.00",
                    "totalLiab": "460673000.00",
                    "totalStockholderEquity": "321526000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "39177000.00",
                    "commonStock": "321424000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "73752000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "39177000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "345832000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": "419584000.00",
                    "shortLongTermDebtTotal": "419584000.00",
                    "otherStockholderEquity": "-126612000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "90976000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1350000.00",
                    "longTermDebt": null,
                    "inventory": "751000.00",
                    "accountsPayable": "13815000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4943000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "817937000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "421496000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "908913000.00",
                    "cashAndShortTermInvestments": "73752000.00",
                    "propertyPlantAndEquipmentGross": "1175834000.00",
                    "propertyPlantAndEquipmentNet": "797363000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-353504000.00",
                    "netInvestedCapital": "867824000.00",
                    "commonStockSharesOutstanding": "36802247.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "916846000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "16230000.00",
                    "totalLiab": "476177000.00",
                    "totalStockholderEquity": "440574000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "41559000.00",
                    "commonStock": "313860000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "2782000.00",
                    "goodWill": null,
                    "otherAssets": "5990000.00",
                    "cash": "64911000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "42909000.00",
                    "currentDeferredRevenue": "21060000.00",
                    "netDebt": "366277000.00",
                    "shortTermDebt": "46447000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "431188000.00",
                    "otherStockholderEquity": "95000.00",
                    "propertyPlantEquipment": "805475000.00",
                    "totalCurrentAssets": "105493000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "313955000.00",
                    "shortTermInvestments": "24034000.00",
                    "netReceivables": "1350000.00",
                    "longTermDebt": "431188000.00",
                    "inventory": "23002000.00",
                    "accountsPayable": "1350000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-17124000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "811353000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "2080000.00",
                    "nonCurrentLiabilitiesTotal": "433268000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "476177000.00",
                    "cashAndShortTermInvestments": "64911000.00",
                    "propertyPlantAndEquipmentGross": "805475000.00",
                    "propertyPlantAndEquipmentNet": "805475000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "62584000.00",
                    "netInvestedCapital": "871857000.00",
                    "commonStockSharesOutstanding": "36802247.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "919867000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "17517000.00",
                    "totalLiab": "477687000.00",
                    "totalStockholderEquity": "0.00",
                    "deferredLongTermLiab": "1031000.00",
                    "otherCurrentLiab": "32337000.00",
                    "commonStock": "315466000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "2249000.00",
                    "goodWill": null,
                    "otherAssets": "5990000.00",
                    "cash": "52898000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "32337000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "389881000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": "46447000.00",
                    "shortLongTermDebtTotal": "442779000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "809289000.00",
                    "totalCurrentAssets": "100048000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "315466000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "1350000.00",
                    "longTermDebt": "442779000.00",
                    "inventory": "28283000.00",
                    "accountsPayable": "9093000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10530000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "819819000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "2571000.00",
                    "nonCurrentLiabilitiesTotal": "445350000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "477687000.00",
                    "cashAndShortTermInvestments": "52898000.00",
                    "propertyPlantAndEquipmentGross": "809289000.00",
                    "propertyPlantAndEquipmentNet": "809289000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "67711000.00",
                    "netInvestedCapital": "884959000.00",
                    "commonStockSharesOutstanding": "36802247.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "910815000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "32417000.00",
                    "totalLiab": "480175000.00",
                    "totalStockholderEquity": "430640000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "19135000.00",
                    "commonStock": "303926000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "5326000.00",
                    "goodWill": null,
                    "otherAssets": "8279000.00",
                    "cash": "52878000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "20485000.00",
                    "currentDeferredRevenue": "11855000.00",
                    "netDebt": "401486000.00",
                    "shortTermDebt": "46252000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "454364000.00",
                    "otherStockholderEquity": "415204000.00",
                    "propertyPlantEquipment": "817241000.00",
                    "totalCurrentAssets": "85295000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "303926000.00",
                    "shortTermInvestments": "22544000.00",
                    "netReceivables": "1350000.00",
                    "longTermDebt": "454364000.00",
                    "inventory": "-1350000.00",
                    "accountsPayable": "1350000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-28924000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "817241000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "2650000.00",
                    "nonCurrentLiabilitiesTotal": "454364000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "910815000.00",
                    "cashAndShortTermInvestments": "52878000.00",
                    "propertyPlantAndEquipmentGross": "817241000.00",
                    "propertyPlantAndEquipmentNet": "817241000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "63484000.00",
                    "netInvestedCapital": "885004000.00",
                    "commonStockSharesOutstanding": "36802247.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-20",
                    "currency_symbol": "USD",
                    "totalAssets": "910815000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "32417000.00",
                    "totalLiab": "480175000.00",
                    "totalStockholderEquity": "430640000.00",
                    "deferredLongTermLiab": "1289000.00",
                    "otherCurrentLiab": "20485000.00",
                    "commonStock": "303926000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "2730000.00",
                    "goodWill": null,
                    "otherAssets": "8279000.00",
                    "cash": "52878000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "20485000.00",
                    "currentDeferredRevenue": "11855000.00",
                    "netDebt": "401486000.00",
                    "shortTermDebt": "46252000.00",
                    "shortLongTermDebt": "46252000.00",
                    "shortLongTermDebtTotal": "454364000.00",
                    "otherStockholderEquity": "423931000.00",
                    "propertyPlantEquipment": "825105000.00",
                    "totalCurrentAssets": "85295000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "297217000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "1350000.00",
                    "longTermDebt": "497033000.00",
                    "inventory": "-1350000.00",
                    "accountsPayable": "8035000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-28924000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "817241000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "2730000.00",
                    "nonCurrentLiabilitiesTotal": "454364000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "910815000.00",
                    "cashAndShortTermInvestments": "52878000.00",
                    "propertyPlantAndEquipmentGross": "825105000.00",
                    "propertyPlantAndEquipmentNet": "817241000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "95156000.00",
                    "netInvestedCapital": "920964000.00",
                    "commonStockSharesOutstanding": "36802247.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "974366000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "90811000.00",
                    "totalLiab": "559162000.00",
                    "totalStockholderEquity": "415204000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "27479000.00",
                    "commonStock": "288490000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "2810000.00",
                    "goodWill": null,
                    "otherAssets": "2694000.00",
                    "cash": "47734000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "28829000.00",
                    "currentDeferredRevenue": "11660000.00",
                    "netDebt": "479789000.00",
                    "shortTermDebt": "62449000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "527523000.00",
                    "otherStockholderEquity": "402475000.00",
                    "propertyPlantEquipment": "833127000.00",
                    "totalCurrentAssets": "138545000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "288490000.00",
                    "shortTermInvestments": "14448000.00",
                    "netReceivables": "1350000.00",
                    "longTermDebt": "527523000.00",
                    "inventory": "-1350000.00",
                    "accountsPayable": "1350000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-37124000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "833127000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "2810000.00",
                    "nonCurrentLiabilitiesTotal": "527523000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "974366000.00",
                    "cashAndShortTermInvestments": "47734000.00",
                    "propertyPlantAndEquipmentGross": "833127000.00",
                    "propertyPlantAndEquipmentNet": "833127000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "111066000.00",
                    "netInvestedCapital": "942727000.00",
                    "commonStockSharesOutstanding": "36802247.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "978903000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "5081000.00",
                    "totalLiab": "568201000.00",
                    "totalStockholderEquity": "402475000.00",
                    "deferredLongTermLiab": "1545000.00",
                    "otherCurrentLiab": "3145000.00",
                    "commonStock": "283988000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "2891000.00",
                    "goodWill": null,
                    "otherAssets": "34469000.00",
                    "cash": "50233000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "88746000.00",
                    "currentDeferredRevenue": "11660000.00",
                    "netDebt": "488780000.00",
                    "shortTermDebt": "62449000.00",
                    "shortLongTermDebt": "62449000.00",
                    "shortLongTermDebtTotal": "539013000.00",
                    "otherStockholderEquity": "402475000.00",
                    "propertyPlantEquipment": "838836000.00",
                    "totalCurrentAssets": "90597000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "283988000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "3062000.00",
                    "longTermDebt": "539013000.00",
                    "inventory": "2661000.00",
                    "accountsPayable": "11492000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "49470000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "888306000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "2891000.00",
                    "nonCurrentLiabilitiesTotal": "479455000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "568201000.00",
                    "cashAndShortTermInvestments": "50233000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "838836000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "112225000.00",
                    "netInvestedCapital": "949715000.00",
                    "commonStockSharesOutstanding": "36802247.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "985477000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "79172000.00",
                    "totalLiab": "583002000.00",
                    "totalStockholderEquity": "402475000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "26749000.00",
                    "commonStock": "275761000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "2971000.00",
                    "goodWill": null,
                    "otherAssets": "4314000.00",
                    "cash": "56620000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "29537000.00",
                    "currentDeferredRevenue": "11660000.00",
                    "netDebt": "493874000.00",
                    "shortTermDebt": "45947000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "550494000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "845371000.00",
                    "totalCurrentAssets": "135792000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "275761000.00",
                    "shortTermInvestments": "555000.00",
                    "netReceivables": "2788000.00",
                    "longTermDebt": "550494000.00",
                    "inventory": "-2788000.00",
                    "accountsPayable": "2788000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-25439000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "845371000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "2971000.00",
                    "nonCurrentLiabilitiesTotal": "550494000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "985477000.00",
                    "cashAndShortTermInvestments": "56620000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "845371000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "109043000.00",
                    "netInvestedCapital": "952969000.00",
                    "commonStockSharesOutstanding": "36802247.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "965481000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "2453000.00",
                    "totalLiab": "583997000.00",
                    "totalStockholderEquity": "0.00",
                    "deferredLongTermLiab": "1505000.00",
                    "otherCurrentLiab": "-44279000.00",
                    "commonStock": "254770000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "3297000.00",
                    "goodWill": null,
                    "otherAssets": "3999000.00",
                    "cash": "47015000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "18981000.00",
                    "currentDeferredRevenue": "11660000.00",
                    "netDebt": "514951000.00",
                    "shortTermDebt": "45947000.00",
                    "shortLongTermDebt": "45947000.00",
                    "shortLongTermDebtTotal": "561966000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "853190000.00",
                    "totalCurrentAssets": "110786000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "254770000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "2494000.00",
                    "longTermDebt": "561966000.00",
                    "inventory": "909000.00",
                    "accountsPayable": "5653000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1505000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "854695000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "3050000.00",
                    "nonCurrentLiabilitiesTotal": "565016000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "583997000.00",
                    "cashAndShortTermInvestments": "47015000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "853190000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "91805000.00",
                    "netInvestedCapital": "943450000.00",
                    "commonStockSharesOutstanding": "36802247.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "962679000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "56909000.00",
                    "totalLiab": "595245000.00",
                    "totalStockholderEquity": "367434000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "17341000.00",
                    "commonStock": "240720000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "4493000.00",
                    "goodWill": null,
                    "otherAssets": "3271000.00",
                    "cash": "41316000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "17341000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "532095000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "573411000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "861183000.00",
                    "totalCurrentAssets": "98225000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "240720000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "1711000.00",
                    "longTermDebt": "573411000.00",
                    "inventory": "-1711000.00",
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-4249000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "861183000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "3131000.00",
                    "nonCurrentLiabilitiesTotal": "574773000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "962679000.00",
                    "cashAndShortTermInvestments": "41316000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "861183000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "81233000.00",
                    "netInvestedCapital": "940845000.00",
                    "commonStockSharesOutstanding": "36802247.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-09-16",
                    "currency_symbol": "USD",
                    "totalAssets": "969632000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "5766000.00",
                    "totalLiab": "610646000.00",
                    "totalStockholderEquity": "358986000.00",
                    "deferredLongTermLiab": "1614000.00",
                    "otherCurrentLiab": "15816000.00",
                    "commonStock": "232272000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "5162000.00",
                    "goodWill": null,
                    "otherAssets": "53018000.00",
                    "cash": "36781000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "68421000.00",
                    "currentDeferredRevenue": "9360000.00",
                    "netDebt": "548062000.00",
                    "shortTermDebt": "47518000.00",
                    "shortLongTermDebt": "45830000.00",
                    "shortLongTermDebtTotal": "584843000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "869175000.00",
                    "totalCurrentAssets": "43431000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "232272000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "46000.00",
                    "longTermDebt": "584843000.00",
                    "inventory": "838000.00",
                    "accountsPayable": "5087000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "57026000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "873183000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "3212000.00",
                    "nonCurrentLiabilitiesTotal": "539013000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "969632000.00",
                    "cashAndShortTermInvestments": "36781000.00",
                    "propertyPlantAndEquipmentGross": "869175000.00",
                    "propertyPlantAndEquipmentNet": "869175000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "77530000.00",
                    "netInvestedCapital": "943829000.00",
                    "commonStockSharesOutstanding": "36661237.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "971172000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "56451000.00",
                    "totalLiab": "620412000.00",
                    "totalStockholderEquity": "350760000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "17070000.00",
                    "commonStock": "224046000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "5726000.00",
                    "goodWill": null,
                    "otherAssets": "3562000.00",
                    "cash": "34078000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "18420000.00",
                    "currentDeferredRevenue": "8064000.00",
                    "netDebt": "562188000.00",
                    "shortTermDebt": "45715000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "596266000.00",
                    "otherStockholderEquity": "283009000.00",
                    "propertyPlantEquipment": "877081000.00",
                    "totalCurrentAssets": "90529000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "224046000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "1350000.00",
                    "longTermDebt": "596266000.00",
                    "inventory": "-1350000.00",
                    "accountsPayable": "1350000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-283009000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-4320000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "877081000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "3206000.00",
                    "nonCurrentLiabilitiesTotal": "596266000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "971172000.00",
                    "cashAndShortTermInvestments": "34078000.00",
                    "propertyPlantAndEquipmentGross": "877081000.00",
                    "propertyPlantAndEquipmentNet": "877081000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "72115000.00",
                    "netInvestedCapital": "947026000.00",
                    "commonStockSharesOutstanding": "35735752.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "965837000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "2141000.00",
                    "totalLiab": "629344000.00",
                    "totalStockholderEquity": "336493000.00",
                    "deferredLongTermLiab": "2096000.00",
                    "otherCurrentLiab": "-42354000.00",
                    "commonStock": "209784000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "3199000.00",
                    "goodWill": null,
                    "otherAssets": "53817000.00",
                    "cash": "74979000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "15798000.00",
                    "currentDeferredRevenue": "8064000.00",
                    "netDebt": "532702000.00",
                    "shortTermDebt": "45715000.00",
                    "shortLongTermDebt": "45715000.00",
                    "shortLongTermDebtTotal": "607681000.00",
                    "otherStockholderEquity": "283009000.00",
                    "propertyPlantEquipment": "884900000.00",
                    "totalCurrentAssets": "78470000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "209784000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "1350000.00",
                    "longTermDebt": "607681000.00",
                    "inventory": "808000.00",
                    "accountsPayable": "4373000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-283009000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2467000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "887367000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "3199000.00",
                    "nonCurrentLiabilitiesTotal": "613546000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "629344000.00",
                    "cashAndShortTermInvestments": "74979000.00",
                    "propertyPlantAndEquipmentGross": "884900000.00",
                    "propertyPlantAndEquipmentNet": "884900000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "62672000.00",
                    "netInvestedCapital": "944174000.00",
                    "commonStockSharesOutstanding": "35612580.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "975476000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "2521000.00",
                    "totalLiab": "646756000.00",
                    "totalStockholderEquity": "328733000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "18217000.00",
                    "commonStock": "202019000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "8121000.00",
                    "goodWill": null,
                    "otherAssets": "2666000.00",
                    "cash": "26046000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "19567000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "593022000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "619068000.00",
                    "otherStockholderEquity": "328720000.00",
                    "propertyPlantEquipment": "892893000.00",
                    "totalCurrentAssets": "79917000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "202019000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "1350000.00",
                    "longTermDebt": "619068000.00",
                    "inventory": "-1350000.00",
                    "accountsPayable": "1350000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2666000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "892893000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "3193000.00",
                    "nonCurrentLiabilitiesTotal": "619068000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "975476000.00",
                    "cashAndShortTermInvestments": "26046000.00",
                    "propertyPlantAndEquipmentGross": "892893000.00",
                    "propertyPlantAndEquipmentNet": "892893000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "55422000.00",
                    "netInvestedCapital": "947788000.00",
                    "commonStockSharesOutstanding": "35593477.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-09-08",
                    "currency_symbol": "USD",
                    "totalAssets": "973089000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "3138000.00",
                    "totalLiab": "651769000.00",
                    "totalStockholderEquity": "321340000.00",
                    "deferredLongTermLiab": "2296000.00",
                    "otherCurrentLiab": "10231000.00",
                    "commonStock": "194626000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "3186000.00",
                    "goodWill": null,
                    "otherAssets": "54300000.00",
                    "cash": "13261000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "61298000.00",
                    "currentDeferredRevenue": "8874000.00",
                    "netDebt": "617180000.00",
                    "shortTermDebt": "46505000.00",
                    "shortLongTermDebt": "45598000.00",
                    "shortLongTermDebtTotal": "630441000.00",
                    "otherStockholderEquity": "267024000.00",
                    "propertyPlantEquipment": "900885000.00",
                    "totalCurrentAssets": "17904000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "194626000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "720000.00",
                    "longTermDebt": "584843000.00",
                    "inventory": "785000.00",
                    "accountsPayable": "4562000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-267024000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "54300000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "900885000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "3186000.00",
                    "nonCurrentLiabilitiesTotal": "587285000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "973089000.00",
                    "cashAndShortTermInvestments": "13261000.00",
                    "propertyPlantAndEquipmentGross": "900885000.00",
                    "propertyPlantAndEquipmentNet": "900885000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-43394000.00",
                    "netInvestedCapital": "951761000.00",
                    "commonStockSharesOutstanding": "35490000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "986757000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "3697000.00",
                    "totalLiab": "668973000.00",
                    "totalStockholderEquity": "317808000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "19187000.00",
                    "commonStock": "191094000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "6631000.00",
                    "goodWill": null,
                    "otherAssets": "4219000.00",
                    "cash": "70050000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "20537000.00",
                    "currentDeferredRevenue": "9814000.00",
                    "netDebt": "571755000.00",
                    "shortTermDebt": "45482000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "641805000.00",
                    "otherStockholderEquity": "251212000.00",
                    "propertyPlantEquipment": "908791000.00",
                    "totalCurrentAssets": "73747000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "191094000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "1350000.00",
                    "longTermDebt": "641805000.00",
                    "inventory": "-1350000.00",
                    "accountsPayable": "1350000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-251212000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2968000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "908791000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "3180000.00",
                    "nonCurrentLiabilitiesTotal": "641805000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "986757000.00",
                    "cashAndShortTermInvestments": "70050000.00",
                    "propertyPlantAndEquipmentGross": "908791000.00",
                    "propertyPlantAndEquipmentNet": "908791000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "51109000.00",
                    "netInvestedCapital": "959589000.00",
                    "commonStockSharesOutstanding": "35490000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "989187000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1966000.00",
                    "totalLiab": "675480000.00",
                    "totalStockholderEquity": "313707000.00",
                    "deferredLongTermLiab": "2223000.00",
                    "otherCurrentLiab": "-41639000.00",
                    "commonStock": "187021000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "3173000.00",
                    "goodWill": null,
                    "otherAssets": "54318000.00",
                    "cash": "66206000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "19153000.00",
                    "currentDeferredRevenue": "9814000.00",
                    "netDebt": "586948000.00",
                    "shortTermDebt": "45482000.00",
                    "shortLongTermDebt": "45482000.00",
                    "shortLongTermDebtTotal": "653154000.00",
                    "otherStockholderEquity": "251212000.00",
                    "propertyPlantEquipment": "916697000.00",
                    "totalCurrentAssets": "69522000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "187021000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "1350000.00",
                    "longTermDebt": "607672000.00",
                    "inventory": "718000.00",
                    "accountsPayable": "5496000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-251212000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2968000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "919665000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "3173000.00",
                    "nonCurrentLiabilitiesTotal": "656327000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "675480000.00",
                    "cashAndShortTermInvestments": "66206000.00",
                    "propertyPlantAndEquipmentGross": "916697000.00",
                    "propertyPlantAndEquipmentNet": "916697000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "35490000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1249873000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "301989000.00",
                    "totalLiab": "938805000.00",
                    "totalStockholderEquity": "311099000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "18652000.00",
                    "commonStock": "184386000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "3265000.00",
                    "goodWill": null,
                    "otherAssets": "3068000.00",
                    "cash": "17624000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "21155000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "896761000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "914385000.00",
                    "otherStockholderEquity": "311068000.00",
                    "propertyPlantEquipment": "924689000.00",
                    "totalCurrentAssets": "322116000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "184386000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "2503000.00",
                    "longTermDebt": "914385000.00",
                    "inventory": "-2503000.00",
                    "accountsPayable": "2503000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3068000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "924689000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "3166000.00",
                    "nonCurrentLiabilitiesTotal": "914385000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1249873000.00",
                    "cashAndShortTermInvestments": "17624000.00",
                    "propertyPlantAndEquipmentGross": "924689000.00",
                    "propertyPlantAndEquipmentNet": "924689000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "35490000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1053652000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "3376000.00",
                    "totalLiab": "734953000.00",
                    "totalStockholderEquity": "318722000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "17601000.00",
                    "commonStock": "192009000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "3415000.00",
                    "goodWill": null,
                    "otherAssets": "3119000.00",
                    "cash": "112912000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "19511000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "599115000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "712027000.00",
                    "otherStockholderEquity": "318699000.00",
                    "propertyPlantEquipment": "932335000.00",
                    "totalCurrentAssets": "118198000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "192009000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "1910000.00",
                    "longTermDebt": "712027000.00",
                    "inventory": "-1910000.00",
                    "accountsPayable": "1910000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3119000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "932335000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "3160000.00",
                    "nonCurrentLiabilitiesTotal": "712027000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1053652000.00",
                    "cashAndShortTermInvestments": "112912000.00",
                    "propertyPlantAndEquipmentGross": "932335000.00",
                    "propertyPlantAndEquipmentNet": "932335000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "35490000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-06-19",
                    "currency_symbol": "USD",
                    "totalAssets": "1057953000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1740000.00",
                    "totalLiab": "735075000.00",
                    "totalStockholderEquity": "322897000.00",
                    "deferredLongTermLiab": "1368000.00",
                    "otherCurrentLiab": "4112000.00",
                    "commonStock": "196184000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "3153000.00",
                    "goodWill": null,
                    "otherAssets": "3263000.00",
                    "cash": "112271000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "271537000.00",
                    "currentDeferredRevenue": "10379000.00",
                    "netDebt": "600149000.00",
                    "shortTermDebt": "252035000.00",
                    "shortLongTermDebt": "252035000.00",
                    "shortLongTermDebtTotal": "712420000.00",
                    "otherStockholderEquity": "220532000.00",
                    "propertyPlantEquipment": "939897000.00",
                    "totalCurrentAssets": "114793000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "196184000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "39000.00",
                    "longTermDebt": "460385000.00",
                    "inventory": "743000.00",
                    "accountsPayable": "5011000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-220532000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1746000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "939897000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "460385000.00",
                    "nonCurrentLiabilitiesOther": "3153000.00",
                    "nonCurrentLiabilitiesTotal": "460385000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1057953000.00",
                    "cashAndShortTermInvestments": "112271000.00",
                    "propertyPlantAndEquipmentGross": "939897000.00",
                    "propertyPlantAndEquipmentNet": "939897000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "35490000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-01-23",
                    "currency_symbol": "USD",
                    "totalAssets": "1063436000.00",
                    "intangibleAssets": "1746000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1960000.00",
                    "totalLiab": "736951000.00",
                    "totalStockholderEquity": "326485000.00",
                    "deferredLongTermLiab": "1404000.00",
                    "otherCurrentLiab": "-247242000.00",
                    "commonStock": "199400000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "3147000.00",
                    "goodWill": null,
                    "otherAssets": "3096000.00",
                    "cash": "109917000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "20988000.00",
                    "currentDeferredRevenue": "10740000.00",
                    "netDebt": "602899000.00",
                    "shortTermDebt": "251754000.00",
                    "shortLongTermDebt": "251754000.00",
                    "shortLongTermDebtTotal": "712816000.00",
                    "otherStockholderEquity": "220532000.00",
                    "propertyPlantEquipment": "947377000.00",
                    "totalCurrentAssets": "114313000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "199400000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "2436000.00",
                    "longTermDebt": "461062000.00",
                    "inventory": "1220000.00",
                    "accountsPayable": "5736000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-220532000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1746000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "949123000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "461062000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "715963000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "736951000.00",
                    "cashAndShortTermInvestments": "109917000.00",
                    "propertyPlantAndEquipmentGross": "947377000.00",
                    "propertyPlantAndEquipmentNet": "947377000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "35490000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-12-12",
                    "currency_symbol": "USD",
                    "totalAssets": "1021948000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "2079000.00",
                    "totalLiab": "736946000.00",
                    "totalStockholderEquity": "285005000.00",
                    "deferredLongTermLiab": "1918000.00",
                    "otherCurrentLiab": "5223000.00",
                    "commonStock": "211789000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "3140000.00",
                    "goodWill": null,
                    "otherAssets": "3403000.00",
                    "cash": "59536000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "23285000.00",
                    "currentDeferredRevenue": "9071000.00",
                    "netDebt": "653663000.00",
                    "shortTermDebt": "2678000.00",
                    "shortLongTermDebt": "2678000.00",
                    "shortLongTermDebtTotal": "713199000.00",
                    "otherStockholderEquity": "212886000.00",
                    "propertyPlantEquipment": "955022000.00",
                    "totalCurrentAssets": "63523000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "211789000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "68000.00",
                    "longTermDebt": "710521000.00",
                    "inventory": "1840000.00",
                    "accountsPayable": "6313000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-212886000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3403000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "955022000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "710521000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1021948000.00",
                    "cashAndShortTermInvestments": "59536000.00",
                    "propertyPlantAndEquipmentGross": "955022000.00",
                    "propertyPlantAndEquipmentNet": "955022000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "35490000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1032206000.00",
                    "intangibleAssets": "1673000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3955000.00",
                    "totalLiab": "735980000.00",
                    "totalStockholderEquity": "296226000.00",
                    "deferredLongTermLiab": "812000.00",
                    "otherCurrentLiab": "4792000.00",
                    "commonStock": "223010000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "1682000.00",
                    "goodWill": null,
                    "otherAssets": "2162000.00",
                    "cash": "57818000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "23388000.00",
                    "currentDeferredRevenue": "6867000.00",
                    "netDebt": "655763000.00",
                    "shortTermDebt": "2671000.00",
                    "shortLongTermDebt": "2671000.00",
                    "shortLongTermDebtTotal": "713581000.00",
                    "otherStockholderEquity": "205241000.00",
                    "propertyPlantEquipment": "962668000.00",
                    "totalCurrentAssets": "65703000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "221337000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "62000.00",
                    "longTermDebt": "710910000.00",
                    "inventory": "3868000.00",
                    "accountsPayable": "9058000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-205241000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2162000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "964341000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "710910000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1032206000.00",
                    "cashAndShortTermInvestments": "57818000.00",
                    "propertyPlantAndEquipmentGross": "962668000.00",
                    "propertyPlantAndEquipmentNet": "962668000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "35490000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-29",
                    "currency_symbol": "USD",
                    "totalAssets": "1041188000.00",
                    "intangibleAssets": "3480000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2787000.00",
                    "totalLiab": "734744000.00",
                    "totalStockholderEquity": "306444000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "4061000.00",
                    "commonStock": "233228000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "1543000.00",
                    "goodWill": null,
                    "otherAssets": "1350000.00",
                    "cash": "61401000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "21899000.00",
                    "currentDeferredRevenue": "8408000.00",
                    "netDebt": "652564000.00",
                    "shortTermDebt": "2663000.00",
                    "shortLongTermDebt": "2663000.00",
                    "shortLongTermDebtTotal": "713965000.00",
                    "otherStockholderEquity": "197678000.00",
                    "propertyPlantEquipment": "970230000.00",
                    "totalCurrentAssets": "66128000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "229748000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "113000.00",
                    "longTermDebt": "711302000.00",
                    "inventory": "1827000.00",
                    "accountsPayable": "6767000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-197678000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1350000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "973710000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "711302000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1041188000.00",
                    "cashAndShortTermInvestments": "61401000.00",
                    "propertyPlantAndEquipmentGross": "970230000.00",
                    "propertyPlantAndEquipmentNet": "970230000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "35490000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-09",
                    "currency_symbol": "USD",
                    "totalAssets": "1054319000.00",
                    "intangibleAssets": "5267000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1986000.00",
                    "totalLiab": "736001000.00",
                    "totalStockholderEquity": "318318000.00",
                    "deferredLongTermLiab": "1405000.00",
                    "otherCurrentLiab": "4123000.00",
                    "commonStock": "245102000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "1405000.00",
                    "goodWill": null,
                    "otherAssets": "1350000.00",
                    "cash": "67464000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "22898000.00",
                    "currentDeferredRevenue": "11623000.00",
                    "netDebt": "646889000.00",
                    "shortTermDebt": "2655000.00",
                    "shortLongTermDebt": "2655000.00",
                    "shortLongTermDebtTotal": "714353000.00",
                    "otherStockholderEquity": "190202000.00",
                    "propertyPlantEquipment": "977298000.00",
                    "totalCurrentAssets": "70404000.00",
                    "longTermInvestments": "1350000.00",
                    "netTangibleAssets": "239835000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "155000.00",
                    "longTermDebt": "711698000.00",
                    "inventory": "799000.00",
                    "accountsPayable": "4497000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-190202000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1350000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "982565000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "711698000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1054319000.00",
                    "cashAndShortTermInvestments": "67464000.00",
                    "propertyPlantAndEquipmentGross": "977298000.00",
                    "propertyPlantAndEquipmentNet": "977298000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "35490000.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1068118000.00",
                    "intangibleAssets": "7094000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3709000.00",
                    "totalLiab": "738710000.00",
                    "totalStockholderEquity": "329408000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3953000.00",
                    "commonStock": "256192000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "1264000.00",
                    "goodWill": null,
                    "otherAssets": "1350000.00",
                    "cash": "70518000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "25365000.00",
                    "currentDeferredRevenue": "11623000.00",
                    "netDebt": "644211000.00",
                    "shortTermDebt": "2648000.00",
                    "shortLongTermDebt": "2648000.00",
                    "shortLongTermDebtTotal": "714729000.00",
                    "otherStockholderEquity": "182560000.00",
                    "propertyPlantEquipment": "984940000.00",
                    "totalCurrentAssets": "74734000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "249098000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "507000.00",
                    "longTermDebt": "712081000.00",
                    "inventory": "-507000.00",
                    "accountsPayable": "7141000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-182560000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1350000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "992034000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "712081000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1068118000.00",
                    "cashAndShortTermInvestments": "70518000.00",
                    "propertyPlantAndEquipmentGross": "984940000.00",
                    "propertyPlantAndEquipmentNet": "984940000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "35490000.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1080517000.00",
                    "intangibleAssets": "8920000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2733000.00",
                    "totalLiab": "738379000.00",
                    "totalStockholderEquity": "342138000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "5806000.00",
                    "commonStock": "268922000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "1122000.00",
                    "goodWill": null,
                    "otherAssets": "1350000.00",
                    "cash": "74311000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "24996000.00",
                    "currentDeferredRevenue": "6867000.00",
                    "netDebt": "640546000.00",
                    "shortTermDebt": "2596000.00",
                    "shortLongTermDebt": "714857000.00",
                    "shortLongTermDebtTotal": "714857000.00",
                    "otherStockholderEquity": "174918000.00",
                    "propertyPlantEquipment": "992582000.00",
                    "totalCurrentAssets": "77665000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "260002000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "621000.00",
                    "longTermDebt": "712261000.00",
                    "inventory": "-621000.00",
                    "accountsPayable": "9727000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-174918000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1350000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1001502000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "712261000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1080517000.00",
                    "cashAndShortTermInvestments": "74311000.00",
                    "propertyPlantAndEquipmentGross": "992582000.00",
                    "propertyPlantAndEquipmentNet": "992582000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "35490000.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-06-23",
                    "currency_symbol": "USD",
                    "totalAssets": "1095949000.00",
                    "intangibleAssets": "10727000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "32404000.00",
                    "totalLiab": "731916000.00",
                    "totalStockholderEquity": "364033000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3717000.00",
                    "commonStock": "290817000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "1022000.00",
                    "goodWill": null,
                    "otherAssets": "1350000.00",
                    "cash": "50915000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "20002000.00",
                    "currentDeferredRevenue": "8669000.00",
                    "netDebt": "663460000.00",
                    "shortTermDebt": "3483000.00",
                    "shortLongTermDebt": "714375000.00",
                    "shortLongTermDebtTotal": "714375000.00",
                    "otherStockholderEquity": "167359000.00",
                    "propertyPlantEquipment": "1000141000.00",
                    "totalCurrentAssets": "83731000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "280090000.00",
                    "shortTermInvestments": "25000000.00",
                    "netReceivables": "412000.00",
                    "longTermDebt": "710892000.00",
                    "inventory": "-412000.00",
                    "accountsPayable": "4133000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-167359000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1350000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1010868000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "710892000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1095949000.00",
                    "cashAndShortTermInvestments": "50915000.00",
                    "propertyPlantAndEquipmentGross": "1000141000.00",
                    "propertyPlantAndEquipmentNet": "1000141000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "31660500.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1106676000.00",
                    "intangibleAssets": "12514000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1666000.00",
                    "totalLiab": "738840000.00",
                    "totalStockholderEquity": "367836000.00",
                    "deferredLongTermLiab": "1036000.00",
                    "otherCurrentLiab": "4052000.00",
                    "commonStock": "294620000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "1036000.00",
                    "goodWill": null,
                    "otherAssets": "26350000.00",
                    "cash": "57595000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "53056000.00",
                    "currentDeferredRevenue": "14258000.00",
                    "netDebt": "658841000.00",
                    "shortTermDebt": "31688000.00",
                    "shortLongTermDebt": "31688000.00",
                    "shortLongTermDebtTotal": "716436000.00",
                    "otherStockholderEquity": "159883000.00",
                    "propertyPlantEquipment": "1007617000.00",
                    "totalCurrentAssets": "60195000.00",
                    "longTermInvestments": "1350000.00",
                    "netTangibleAssets": "282106000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "100000.00",
                    "longTermDebt": "684748000.00",
                    "inventory": "834000.00",
                    "accountsPayable": "3058000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-159883000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "26350000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1020131000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "684748000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1106676000.00",
                    "cashAndShortTermInvestments": "57595000.00",
                    "propertyPlantAndEquipmentGross": "1007617000.00",
                    "propertyPlantAndEquipmentNet": "1007617000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "20505000.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-15",
                    "currency_symbol": "USD",
                    "totalAssets": "1117919000.00",
                    "intangibleAssets": "14341000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1881000.00",
                    "totalLiab": "748844000.00",
                    "totalStockholderEquity": "369075000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3925000.00",
                    "commonStock": "295859000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "1051000.00",
                    "goodWill": null,
                    "otherAssets": "26350000.00",
                    "cash": "59088000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "55398000.00",
                    "currentDeferredRevenue": "15126000.00",
                    "netDebt": "664978000.00",
                    "shortTermDebt": "31671000.00",
                    "shortLongTermDebt": "724066000.00",
                    "shortLongTermDebtTotal": "724066000.00",
                    "otherStockholderEquity": "152241000.00",
                    "propertyPlantEquipment": "1015259000.00",
                    "totalCurrentAssets": "61969000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "142000.00",
                    "longTermDebt": "692395000.00",
                    "inventory": "858000.00",
                    "accountsPayable": "4676000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-152241000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "26350000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1029600000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "692395000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1117919000.00",
                    "cashAndShortTermInvestments": "59088000.00",
                    "propertyPlantAndEquipmentGross": "1015259000.00",
                    "propertyPlantAndEquipmentNet": "1015259000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "20505000.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1125365000.00",
                    "intangibleAssets": "16168000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1519000.00",
                    "totalLiab": "756854000.00",
                    "totalStockholderEquity": "368511000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "4114000.00",
                    "commonStock": "295295000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "1065000.00",
                    "goodWill": null,
                    "otherAssets": "26350000.00",
                    "cash": "57248000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "55751000.00",
                    "currentDeferredRevenue": "15126000.00",
                    "netDebt": "674444000.00",
                    "shortTermDebt": "31654000.00",
                    "shortLongTermDebt": "732000000.00",
                    "shortLongTermDebtTotal": "731692000.00",
                    "otherStockholderEquity": "144599000.00",
                    "propertyPlantEquipment": "1022902000.00",
                    "totalCurrentAssets": "59945000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "273000.00",
                    "longTermDebt": "700038000.00",
                    "inventory": "905000.00",
                    "accountsPayable": "4857000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-144599000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "26350000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1039070000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "700038000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1125365000.00",
                    "cashAndShortTermInvestments": "57248000.00",
                    "propertyPlantAndEquipmentGross": "1022902000.00",
                    "propertyPlantAndEquipmentNet": "1022902000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "20505000.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-06-01",
                    "currency_symbol": "USD",
                    "totalAssets": "1130551000.00",
                    "intangibleAssets": "17975000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1518000.00",
                    "totalLiab": "762292000.00",
                    "totalStockholderEquity": "368259000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3937000.00",
                    "commonStock": "295043000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "1080000.00",
                    "goodWill": null,
                    "otherAssets": "26350000.00",
                    "cash": "53996000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "53533000.00",
                    "currentDeferredRevenue": "12089000.00",
                    "netDebt": "685320000.00",
                    "shortTermDebt": "31637000.00",
                    "shortLongTermDebt": "739000000.00",
                    "shortLongTermDebtTotal": "739316000.00",
                    "otherStockholderEquity": "129488000.00",
                    "propertyPlantEquipment": "1030167000.00",
                    "totalCurrentAssets": "56059000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "127000.00",
                    "longTermDebt": "707679000.00",
                    "inventory": "418000.00",
                    "accountsPayable": "5870000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-129488000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "26350000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1048142000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "707679000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1130551000.00",
                    "cashAndShortTermInvestments": "53996000.00",
                    "propertyPlantAndEquipmentGross": "1030167000.00",
                    "propertyPlantAndEquipmentNet": "1030167000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "20505000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1108103000.00",
                    "intangibleAssets": "19782000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1070000.00",
                    "totalLiab": "740265000.00",
                    "totalStockholderEquity": "367838000.00",
                    "deferredLongTermLiab": "1094000.00",
                    "otherCurrentLiab": "3825000.00",
                    "commonStock": "294622000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "36094000.00",
                    "goodWill": null,
                    "otherAssets": "26350000.00",
                    "cash": "24293000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "51353000.00",
                    "currentDeferredRevenue": "15126000.00",
                    "netDebt": "655992000.00",
                    "shortTermDebt": "27467000.00",
                    "shortLongTermDebt": "27467000.00",
                    "shortLongTermDebtTotal": "680285000.00",
                    "otherStockholderEquity": "129488000.00",
                    "propertyPlantEquipment": "1036157000.00",
                    "totalCurrentAssets": "25814000.00",
                    "longTermInvestments": "1350000.00",
                    "netTangibleAssets": "274840000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "103000.00",
                    "longTermDebt": "652818000.00",
                    "inventory": "348000.00",
                    "accountsPayable": "4935000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-129488000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "26350000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1055939000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "687818000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1108103000.00",
                    "cashAndShortTermInvestments": "24293000.00",
                    "propertyPlantAndEquipmentGross": "1036157000.00",
                    "propertyPlantAndEquipmentNet": "1036157000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "20505000.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "947684000.00",
                    "intangibleAssets": "19782000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1762000.00",
                    "totalLiab": "577545000.00",
                    "totalStockholderEquity": "370139000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3712000.00",
                    "commonStock": "296510000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "1109000.00",
                    "goodWill": null,
                    "otherAssets": "31079000.00",
                    "cash": "92628000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "36436000.00",
                    "currentDeferredRevenue": "9794000.00",
                    "netDebt": "467372000.00",
                    "shortTermDebt": "20000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "560000000.00",
                    "otherStockholderEquity": "123205000.00",
                    "propertyPlantEquipment": "821779000.00",
                    "totalCurrentAssets": "94826000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "147000.00",
                    "longTermDebt": "540000000.00",
                    "inventory": "289000.00",
                    "accountsPayable": "2930000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-123205000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "31079000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "821779000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "540000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "947684000.00",
                    "cashAndShortTermInvestments": "92628000.00",
                    "propertyPlantAndEquipmentGross": "821779000.00",
                    "propertyPlantAndEquipmentNet": "821779000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "20505000.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-08-25",
                    "currency_symbol": "USD",
                    "totalAssets": "874908000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1978000.00",
                    "totalLiab": "578082000.00",
                    "totalStockholderEquity": "296826000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "9289000.00",
                    "commonStock": "296826000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "1123000.00",
                    "goodWill": null,
                    "otherAssets": "31455000.00",
                    "cash": "12456000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "31959000.00",
                    "currentDeferredRevenue": "5332000.00",
                    "netDebt": "552544000.00",
                    "shortTermDebt": "20000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "565000000.00",
                    "otherStockholderEquity": "117104000.00",
                    "propertyPlantEquipment": "827880000.00",
                    "totalCurrentAssets": "15573000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "853000.00",
                    "longTermDebt": "545000000.00",
                    "inventory": "286000.00",
                    "accountsPayable": "2670000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-117104000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "31455000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "827880000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "545000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "874908000.00",
                    "cashAndShortTermInvestments": "12456000.00",
                    "propertyPlantAndEquipmentGross": "827880000.00",
                    "propertyPlantAndEquipmentNet": "827880000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "20505000.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-04-22",
                    "currency_symbol": "USD",
                    "totalAssets": "887264000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "2386000.00",
                    "totalLiab": "589714000.00",
                    "totalStockholderEquity": "297550000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3712000.00",
                    "commonStock": "297550000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "1277000.00",
                    "goodWill": null,
                    "otherAssets": "32288000.00",
                    "cash": "18234000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "38437000.00",
                    "currentDeferredRevenue": "11955000.00",
                    "netDebt": "551766000.00",
                    "shortTermDebt": "20000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "570000000.00",
                    "otherStockholderEquity": "111069000.00",
                    "propertyPlantEquipment": "833915000.00",
                    "totalCurrentAssets": "21061000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "116000.00",
                    "longTermDebt": "550000000.00",
                    "inventory": "325000.00",
                    "accountsPayable": "2770000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-111069000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "32288000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "833915000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "550000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "887264000.00",
                    "cashAndShortTermInvestments": "18234000.00",
                    "propertyPlantAndEquipmentGross": "833915000.00",
                    "propertyPlantAndEquipmentNet": "833915000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "20505000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-10",
                    "currency_symbol": "USD",
                    "totalAssets": "879883000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "737000.00",
                    "totalLiab": "582185000.00",
                    "totalStockholderEquity": "297698000.00",
                    "deferredLongTermLiab": "1429000.00",
                    "otherCurrentLiab": "3858000.00",
                    "commonStock": "297698000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "1429000.00",
                    "goodWill": null,
                    "otherAssets": "26068000.00",
                    "cash": "11949000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "32833000.00",
                    "currentDeferredRevenue": "7022000.00",
                    "netDebt": "563051000.00",
                    "shortTermDebt": "19584000.00",
                    "shortLongTermDebt": "19584000.00",
                    "shortLongTermDebtTotal": "575000000.00",
                    "otherStockholderEquity": "105101000.00",
                    "propertyPlantEquipment": "839883000.00",
                    "totalCurrentAssets": "13932000.00",
                    "longTermInvestments": "1125000.00",
                    "netTangibleAssets": "297698000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "889000.00",
                    "longTermDebt": "555000000.00",
                    "inventory": "357000.00",
                    "accountsPayable": "2369000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-105101000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "33145000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "839883000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "547923000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "887376000.00",
                    "cashAndShortTermInvestments": "11949000.00",
                    "propertyPlantAndEquipmentGross": "839883000.00",
                    "propertyPlantAndEquipmentNet": "839883000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "35490000.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "892906000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1428000.00",
                    "totalLiab": "596674000.00",
                    "totalStockholderEquity": "296232000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2836000.00",
                    "commonStock": "296232000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "1585000.00",
                    "goodWill": null,
                    "otherAssets": "34034000.00",
                    "cash": "11060000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "35089000.00",
                    "currentDeferredRevenue": "9719000.00",
                    "netDebt": "568940000.00",
                    "shortTermDebt": "20000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "580000000.00",
                    "otherStockholderEquity": "99000000.00",
                    "propertyPlantEquipment": "845984000.00",
                    "totalCurrentAssets": "12888000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1.00",
                    "longTermDebt": "560000000.00",
                    "inventory": "400000.00",
                    "accountsPayable": "2534000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-99000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "34034000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "845984000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "560000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "892906000.00",
                    "cashAndShortTermInvestments": "11060000.00",
                    "propertyPlantAndEquipmentGross": "845984000.00",
                    "propertyPlantAndEquipmentNet": "845984000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "20505000.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "705891000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1256000.00",
                    "totalLiab": "347953000.00",
                    "totalStockholderEquity": "357938000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1630000.00",
                    "commonStock": "357938000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "1741000.00",
                    "goodWill": null,
                    "otherAssets": "28645000.00",
                    "cash": "19623000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "31212000.00",
                    "currentDeferredRevenue": "7053000.00",
                    "netDebt": "315377000.00",
                    "shortTermDebt": "20000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "335000000.00",
                    "otherStockholderEquity": "94131000.00",
                    "propertyPlantEquipment": "655885000.00",
                    "totalCurrentAssets": "21361000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "255000.00",
                    "longTermDebt": "315000000.00",
                    "inventory": "227000.00",
                    "accountsPayable": "2529000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-94131000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "28645000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "655885000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "315000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "705891000.00",
                    "cashAndShortTermInvestments": "19623000.00",
                    "propertyPlantAndEquipmentGross": "655885000.00",
                    "propertyPlantAndEquipmentNet": "655885000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "35490000.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-06-26",
                    "currency_symbol": "USD",
                    "totalAssets": "488370000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "636000.00",
                    "totalLiab": "224880000.00",
                    "totalStockholderEquity": "263490000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1076000.00",
                    "commonStock": "263490000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "1895000.00",
                    "goodWill": null,
                    "otherAssets": "27522000.00",
                    "cash": "8768000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "8900000.00",
                    "currentDeferredRevenue": "4500000.00",
                    "netDebt": "205317000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "214085000.00",
                    "otherStockholderEquity": "90627000.00",
                    "propertyPlantEquipment": "449827000.00",
                    "totalCurrentAssets": "11021000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "170000.00",
                    "longTermDebt": "214085000.00",
                    "inventory": null,
                    "accountsPayable": "3324000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-90627000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "27522000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "449827000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "214085000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "488370000.00",
                    "cashAndShortTermInvestments": "8768000.00",
                    "propertyPlantAndEquipmentGross": "449827000.00",
                    "propertyPlantAndEquipmentNet": "449827000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "14985000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-03-25",
                    "currency_symbol": "USD",
                    "totalAssets": "488735000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "283000.00",
                    "totalLiab": "231036000.00",
                    "totalStockholderEquity": "257699000.00",
                    "deferredLongTermLiab": "1652000.00",
                    "otherCurrentLiab": "1041000.00",
                    "commonStock": "257699000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "2048000.00",
                    "goodWill": null,
                    "otherAssets": "27954000.00",
                    "cash": "5677000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "14903000.00",
                    "currentDeferredRevenue": "4619000.00",
                    "netDebt": "213908000.00",
                    "shortTermDebt": "5500000.00",
                    "shortLongTermDebt": "219585000.00",
                    "shortLongTermDebtTotal": "219585000.00",
                    "otherStockholderEquity": "87279000.00",
                    "propertyPlantEquipment": "453175000.00",
                    "totalCurrentAssets": "7606000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "257699000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "190000.00",
                    "longTermDebt": "214085000.00",
                    "inventory": "1000000.00",
                    "accountsPayable": "3743000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-87279000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "27954000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "453175000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "214085000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "488735000.00",
                    "cashAndShortTermInvestments": "5677000.00",
                    "propertyPlantAndEquipmentGross": "453175000.00",
                    "propertyPlantAndEquipmentNet": "453175000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "25665652.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-12-18",
                    "currency_symbol": "USD",
                    "totalAssets": "473832000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "444000.00",
                    "totalLiab": "364051000.00",
                    "totalStockholderEquity": "109781000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "10424000.00",
                    "commonStock": "109781000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "2203000.00",
                    "goodWill": null,
                    "otherAssets": "5887000.00",
                    "cash": "10662000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "15763000.00",
                    "currentDeferredRevenue": "4579000.00",
                    "netDebt": "337548000.00",
                    "shortTermDebt": "2125000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "348210000.00",
                    "otherStockholderEquity": "83856000.00",
                    "propertyPlantEquipment": "456598000.00",
                    "totalCurrentAssets": "11347000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "241000.00",
                    "longTermDebt": "346085000.00",
                    "inventory": "1.00",
                    "accountsPayable": "3214000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-83856000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5887000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "456598000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "346085000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "473832000.00",
                    "cashAndShortTermInvestments": "10662000.00",
                    "propertyPlantAndEquipmentGross": "456598000.00",
                    "propertyPlantAndEquipmentNet": "456598000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "14985000.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "468332000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "4642000.00",
                    "totalLiab": "370429000.00",
                    "totalStockholderEquity": "97903000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "5982000.00",
                    "commonStock": "97903000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "2360000.00",
                    "goodWill": null,
                    "otherAssets": "3242000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "368069000.00",
                    "currentDeferredRevenue": "2666000.00",
                    "netDebt": "359045000.00",
                    "shortTermDebt": "359045000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "359045000.00",
                    "otherStockholderEquity": "80433000.00",
                    "propertyPlantEquipment": "460021000.00",
                    "totalCurrentAssets": "5069000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "2831000.00",
                    "netReceivables": "427000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "3042000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-80433000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3242000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "460021000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2360000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "468332000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "460021000.00",
                    "propertyPlantAndEquipmentNet": "460021000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "29970000.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": "75175000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "75175000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "75175000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "29970000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "476275000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "8610000.00",
                    "totalLiab": "401100000.00",
                    "totalStockholderEquity": "75175000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "5944000.00",
                    "commonStock": "75175000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "2666000.00",
                    "goodWill": null,
                    "otherAssets": "540000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "398434000.00",
                    "currentDeferredRevenue": "6735000.00",
                    "netDebt": "380715000.00",
                    "shortTermDebt": "380715000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "380715000.00",
                    "otherStockholderEquity": "73700000.00",
                    "propertyPlantEquipment": "466754000.00",
                    "totalCurrentAssets": "8981000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "6773000.00",
                    "netReceivables": "371000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "5040000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-73700000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "540000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "466754000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2666000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "476275000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "466754000.00",
                    "propertyPlantAndEquipmentNet": "466754000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "29970000.00"
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "29970000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "484363000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "636000.00",
                    "totalLiab": "439024000.00",
                    "totalStockholderEquity": "45339000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "35599000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "540000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "439024000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "480370000.00",
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "2320000.00",
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "1236000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-04-08",
                    "currency_symbol": "USD",
                    "totalAssets": "786244000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-3556000.00",
                    "totalLiab": "313014000.00",
                    "totalStockholderEquity": "473050000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "5536000.00",
                    "commonStock": "400014000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "41039000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "78932000.00",
                    "currentDeferredRevenue": "17369000.00",
                    "netDebt": "236034000.00",
                    "shortTermDebt": "43710000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "277073000.00",
                    "otherStockholderEquity": "-180000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "41039000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "2353000.00",
                    "longTermDebt": "233363000.00",
                    "inventory": "1203000.00",
                    "accountsPayable": "12317000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8832000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "745205000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "234082000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "786244000.00",
                    "cashAndShortTermInvestments": "41039000.00",
                    "propertyPlantAndEquipmentGross": "1175834000.00",
                    "propertyPlantAndEquipmentNet": "733148000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-29504000.00",
                    "netInvestedCapital": "706593000.00",
                    "commonStockSharesOutstanding": "36557558.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-04-10",
                    "currency_symbol": "USD",
                    "totalAssets": "847153000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "4018000.00",
                    "totalLiab": "362352000.00",
                    "totalStockholderEquity": "484801000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "6286000.00",
                    "commonStock": "358087000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "68156000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "83896000.00",
                    "currentDeferredRevenue": "20785000.00",
                    "netDebt": "252561000.00",
                    "shortTermDebt": "43644000.00",
                    "shortLongTermDebt": "43644000.00",
                    "shortLongTermDebtTotal": "320717000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "78162000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "5094000.00",
                    "longTermDebt": "277073000.00",
                    "inventory": "894000.00",
                    "accountsPayable": "13181000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "640000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "768991000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "278456000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "847153000.00",
                    "cashAndShortTermInvestments": "68156000.00",
                    "propertyPlantAndEquipmentGross": "1175834000.00",
                    "propertyPlantAndEquipmentNet": "765212000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-5734000.00",
                    "netInvestedCapital": "805518000.00",
                    "commonStockSharesOutstanding": "36783000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-04-26",
                    "currency_symbol": "USD",
                    "totalAssets": "908913000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "23748000.00",
                    "totalLiab": "460673000.00",
                    "totalStockholderEquity": "448138000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "4846000.00",
                    "commonStock": "321424000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "73752000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "458761000.00",
                    "currentDeferredRevenue": "20516000.00",
                    "netDebt": "345832000.00",
                    "shortTermDebt": "419584000.00",
                    "shortLongTermDebt": "419584000.00",
                    "shortLongTermDebtTotal": "419584000.00",
                    "otherStockholderEquity": "-126612000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "105040000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "15631000.00",
                    "netReceivables": "6789000.00",
                    "longTermDebt": null,
                    "inventory": "751000.00",
                    "accountsPayable": "13815000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1073000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "803873000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1912000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "908913000.00",
                    "cashAndShortTermInvestments": "73752000.00",
                    "propertyPlantAndEquipmentGross": "1175834000.00",
                    "propertyPlantAndEquipmentNet": "797363000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-353504000.00",
                    "netInvestedCapital": "867824000.00",
                    "commonStockSharesOutstanding": "36802247.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-04-21",
                    "currency_symbol": "USD",
                    "totalAssets": "947712000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "24671000.00",
                    "totalLiab": "523781000.00",
                    "totalStockholderEquity": "423931000.00",
                    "deferredLongTermLiab": "1289000.00",
                    "otherCurrentLiab": "4128000.00",
                    "commonStock": "297217000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "2730000.00",
                    "goodWill": null,
                    "otherAssets": "36053000.00",
                    "cash": "48598000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "70270000.00",
                    "currentDeferredRevenue": "11855000.00",
                    "netDebt": "494687000.00",
                    "shortTermDebt": "46252000.00",
                    "shortLongTermDebt": "46252000.00",
                    "shortLongTermDebtTotal": "497033000.00",
                    "otherStockholderEquity": "423931000.00",
                    "propertyPlantEquipment": "825105000.00",
                    "totalCurrentAssets": "74221000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "297217000.00",
                    "shortTermInvestments": "22544000.00",
                    "netReceivables": "67000.00",
                    "longTermDebt": "497033000.00",
                    "inventory": "885000.00",
                    "accountsPayable": "8035000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3433000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "837438000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "2730000.00",
                    "nonCurrentLiabilitiesTotal": "453511000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "947712000.00",
                    "cashAndShortTermInvestments": "48598000.00",
                    "propertyPlantAndEquipmentGross": "825105000.00",
                    "propertyPlantAndEquipmentNet": "825105000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "95156000.00",
                    "netInvestedCapital": "920964000.00",
                    "commonStockSharesOutstanding": "36802247.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-04-29",
                    "currency_symbol": "USD",
                    "totalAssets": "965481000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "2598000.00",
                    "totalLiab": "583997000.00",
                    "totalStockholderEquity": "381484000.00",
                    "deferredLongTermLiab": "1505000.00",
                    "otherCurrentLiab": "1668000.00",
                    "commonStock": "254770000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "3297000.00",
                    "goodWill": null,
                    "otherAssets": "52855000.00",
                    "cash": "47015000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "64928000.00",
                    "currentDeferredRevenue": "11660000.00",
                    "netDebt": "514951000.00",
                    "shortTermDebt": "45947000.00",
                    "shortLongTermDebt": "45947000.00",
                    "shortLongTermDebtTotal": "561966000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "853190000.00",
                    "totalCurrentAssets": "51167000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "254770000.00",
                    "shortTermInvestments": "555000.00",
                    "netReceivables": "90000.00",
                    "longTermDebt": "561966000.00",
                    "inventory": "909000.00",
                    "accountsPayable": "5653000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1505000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "861459000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "3050000.00",
                    "nonCurrentLiabilitiesTotal": "519069000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "965481000.00",
                    "cashAndShortTermInvestments": "47570000.00",
                    "propertyPlantAndEquipmentGross": "853190000.00",
                    "propertyPlantAndEquipmentNet": "853190000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "91805000.00",
                    "netInvestedCapital": "943450000.00",
                    "commonStockSharesOutstanding": "36504120.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-04-29",
                    "currency_symbol": "USD",
                    "totalAssets": "965837000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "949000.00",
                    "totalLiab": "629344000.00",
                    "totalStockholderEquity": "336498000.00",
                    "deferredLongTermLiab": "2096000.00",
                    "otherCurrentLiab": "4693000.00",
                    "commonStock": "209784000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "3199000.00",
                    "goodWill": null,
                    "otherAssets": "53817000.00",
                    "cash": "24979000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "62845000.00",
                    "currentDeferredRevenue": "8064000.00",
                    "netDebt": "582702000.00",
                    "shortTermDebt": "45715000.00",
                    "shortLongTermDebt": "45715000.00",
                    "shortLongTermDebtTotal": "607681000.00",
                    "otherStockholderEquity": "619502000.00",
                    "propertyPlantEquipment": "884900000.00",
                    "totalCurrentAssets": "27120000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "209784000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "384000.00",
                    "longTermDebt": "607681000.00",
                    "inventory": "808000.00",
                    "accountsPayable": "4373000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-283009000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-51721000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "884900000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "3199000.00",
                    "nonCurrentLiabilitiesTotal": "566499000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "965837000.00",
                    "cashAndShortTermInvestments": "24979000.00",
                    "propertyPlantAndEquipmentGross": "884900000.00",
                    "propertyPlantAndEquipmentNet": "884900000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "62672000.00",
                    "netInvestedCapital": "944174000.00",
                    "commonStockSharesOutstanding": "35546823.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-04-16",
                    "currency_symbol": "USD",
                    "totalAssets": "989187000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1105000.00",
                    "totalLiab": "675480000.00",
                    "totalStockholderEquity": "313735000.00",
                    "deferredLongTermLiab": "2223000.00",
                    "otherCurrentLiab": "3843000.00",
                    "commonStock": "187021000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "3173000.00",
                    "goodWill": null,
                    "otherAssets": "54318000.00",
                    "cash": "16206000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "64635000.00",
                    "currentDeferredRevenue": "9814000.00",
                    "netDebt": "636948000.00",
                    "shortTermDebt": "45482000.00",
                    "shortLongTermDebt": "45482000.00",
                    "shortLongTermDebtTotal": "653154000.00",
                    "otherStockholderEquity": "564919000.00",
                    "propertyPlantEquipment": "916697000.00",
                    "totalCurrentAssets": "18172000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "187021000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "143000.00",
                    "longTermDebt": "607672000.00",
                    "inventory": "718000.00",
                    "accountsPayable": "5496000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-251212000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-52095000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "916697000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "607672000.00",
                    "nonCurrentLiabilitiesOther": "3173000.00",
                    "nonCurrentLiabilitiesTotal": "607672000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "989187000.00",
                    "cashAndShortTermInvestments": "16206000.00",
                    "propertyPlantAndEquipmentGross": "916697000.00",
                    "propertyPlantAndEquipmentNet": "916697000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-46463000.00",
                    "netInvestedCapital": "966861000.00",
                    "commonStockSharesOutstanding": "35490000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-04-24",
                    "currency_symbol": "USD",
                    "totalAssets": "1063436000.00",
                    "intangibleAssets": "1746000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1778000.00",
                    "totalLiab": "736951000.00",
                    "totalStockholderEquity": "326501000.00",
                    "deferredLongTermLiab": "1404000.00",
                    "otherCurrentLiab": "4512000.00",
                    "commonStock": "199400000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "3147000.00",
                    "goodWill": null,
                    "otherAssets": "3096000.00",
                    "cash": "109917000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "272742000.00",
                    "currentDeferredRevenue": "10740000.00",
                    "netDebt": "602899000.00",
                    "shortTermDebt": "251754000.00",
                    "shortLongTermDebt": "251754000.00",
                    "shortLongTermDebtTotal": "712816000.00",
                    "otherStockholderEquity": "220532000.00",
                    "propertyPlantEquipment": "947377000.00",
                    "totalCurrentAssets": "112963000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "199400000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "48000.00",
                    "longTermDebt": "461062000.00",
                    "inventory": "1220000.00",
                    "accountsPayable": "5736000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-220532000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-342000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "947377000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "461062000.00",
                    "nonCurrentLiabilitiesOther": "3147000.00",
                    "nonCurrentLiabilitiesTotal": "461062000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1063436000.00",
                    "cashAndShortTermInvestments": "109917000.00",
                    "propertyPlantAndEquipmentGross": "947377000.00",
                    "propertyPlantAndEquipmentNet": "947377000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-159779000.00",
                    "netInvestedCapital": "1039301000.00",
                    "commonStockSharesOutstanding": "35490000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-09",
                    "currency_symbol": "USD",
                    "totalAssets": "1054319000.00",
                    "intangibleAssets": "5267000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1986000.00",
                    "totalLiab": "736001000.00",
                    "totalStockholderEquity": "318318000.00",
                    "deferredLongTermLiab": "1405000.00",
                    "otherCurrentLiab": "6268000.00",
                    "commonStock": "245102000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "1405000.00",
                    "goodWill": null,
                    "otherAssets": "1350000.00",
                    "cash": "67464000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "22898000.00",
                    "currentDeferredRevenue": "11623000.00",
                    "netDebt": "646889000.00",
                    "shortTermDebt": "510000.00",
                    "shortLongTermDebt": "2655000.00",
                    "shortLongTermDebtTotal": "714353000.00",
                    "otherStockholderEquity": "190202000.00",
                    "propertyPlantEquipment": "977298000.00",
                    "totalCurrentAssets": "70404000.00",
                    "longTermInvestments": "1350000.00",
                    "netTangibleAssets": "239835000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "155000.00",
                    "longTermDebt": "711698000.00",
                    "inventory": "799000.00",
                    "accountsPayable": "4497000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-190202000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1350000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "982565000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "711698000.00",
                    "nonCurrentLiabilitiesOther": "0.00",
                    "nonCurrentLiabilitiesTotal": "711698000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1054319000.00",
                    "cashAndShortTermInvestments": "67464000.00",
                    "propertyPlantAndEquipmentGross": "977298000.00",
                    "propertyPlantAndEquipmentNet": "977298000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "47506000.00",
                    "netInvestedCapital": "1032671000.00",
                    "commonStockSharesOutstanding": "34545740.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-20",
                    "currency_symbol": "USD",
                    "totalAssets": "1106676000.00",
                    "intangibleAssets": "12514000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1666000.00",
                    "totalLiab": "738840000.00",
                    "totalStockholderEquity": "367836000.00",
                    "deferredLongTermLiab": "1036000.00",
                    "otherCurrentLiab": "4052000.00",
                    "commonStock": "294620000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "1036000.00",
                    "goodWill": null,
                    "otherAssets": "26350000.00",
                    "cash": "57595000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "53056000.00",
                    "currentDeferredRevenue": "14258000.00",
                    "netDebt": "658841000.00",
                    "shortTermDebt": "31688000.00",
                    "shortLongTermDebt": "31688000.00",
                    "shortLongTermDebtTotal": "716436000.00",
                    "otherStockholderEquity": "159883000.00",
                    "propertyPlantEquipment": "1007617000.00",
                    "totalCurrentAssets": "60195000.00",
                    "longTermInvestments": "1350000.00",
                    "netTangibleAssets": "282106000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "100000.00",
                    "longTermDebt": "684748000.00",
                    "inventory": "834000.00",
                    "accountsPayable": "3058000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-159883000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "26350000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1020131000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "684748000.00",
                    "nonCurrentLiabilitiesOther": "0.00",
                    "nonCurrentLiabilitiesTotal": "684748000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1106676000.00",
                    "cashAndShortTermInvestments": "57595000.00",
                    "propertyPlantAndEquipmentGross": "1007617000.00",
                    "propertyPlantAndEquipmentNet": "1007617000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "20505000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-04-18",
                    "currency_symbol": "USD",
                    "totalAssets": "1108103000.00",
                    "intangibleAssets": "19782000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1070000.00",
                    "totalLiab": "740265000.00",
                    "totalStockholderEquity": "367838000.00",
                    "deferredLongTermLiab": "1094000.00",
                    "otherCurrentLiab": "3825000.00",
                    "commonStock": "294622000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "1094000.00",
                    "goodWill": null,
                    "otherAssets": "26350000.00",
                    "cash": "24293000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "51353000.00",
                    "currentDeferredRevenue": "15126000.00",
                    "netDebt": "655992000.00",
                    "shortTermDebt": "27467000.00",
                    "shortLongTermDebt": "27467000.00",
                    "shortLongTermDebtTotal": "680285000.00",
                    "otherStockholderEquity": "129488000.00",
                    "propertyPlantEquipment": "1036157000.00",
                    "totalCurrentAssets": "25814000.00",
                    "longTermInvestments": "1350000.00",
                    "netTangibleAssets": "274840000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "103000.00",
                    "longTermDebt": "652818000.00",
                    "inventory": "348000.00",
                    "accountsPayable": "4935000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-129488000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "26350000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1055939000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "652818000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "687818000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1108103000.00",
                    "cashAndShortTermInvestments": "24293000.00",
                    "propertyPlantAndEquipmentGross": "1036157000.00",
                    "propertyPlantAndEquipmentNet": "1036157000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "20505000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-10",
                    "currency_symbol": "USD",
                    "totalAssets": "879883000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "737000.00",
                    "totalLiab": "582185000.00",
                    "totalStockholderEquity": "297698000.00",
                    "deferredLongTermLiab": "1429000.00",
                    "otherCurrentLiab": "3858000.00",
                    "commonStock": "297698000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "1429000.00",
                    "goodWill": null,
                    "otherAssets": "26068000.00",
                    "cash": "11949000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "32833000.00",
                    "currentDeferredRevenue": "7022000.00",
                    "netDebt": "563051000.00",
                    "shortTermDebt": "19584000.00",
                    "shortLongTermDebt": "19584000.00",
                    "shortLongTermDebtTotal": "575000000.00",
                    "otherStockholderEquity": "105101000.00",
                    "propertyPlantEquipment": "839883000.00",
                    "totalCurrentAssets": "13932000.00",
                    "longTermInvestments": "1125000.00",
                    "netTangibleAssets": "297698000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "889000.00",
                    "longTermDebt": "555000000.00",
                    "inventory": "357000.00",
                    "accountsPayable": "2369000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-105101000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "33145000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "839883000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "547923000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "547923000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "887376000.00",
                    "cashAndShortTermInvestments": "11949000.00",
                    "propertyPlantAndEquipmentGross": "839883000.00",
                    "propertyPlantAndEquipmentNet": "839883000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "32949288.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-03-25",
                    "currency_symbol": "USD",
                    "totalAssets": "488735000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1739000.00",
                    "totalLiab": "231036000.00",
                    "totalStockholderEquity": "257699000.00",
                    "deferredLongTermLiab": "1652000.00",
                    "otherCurrentLiab": "1041000.00",
                    "commonStock": "257699000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "2048000.00",
                    "goodWill": null,
                    "otherAssets": "27954000.00",
                    "cash": "5677000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "14903000.00",
                    "currentDeferredRevenue": "4619000.00",
                    "netDebt": "213908000.00",
                    "shortTermDebt": "5500000.00",
                    "shortLongTermDebt": "219585000.00",
                    "shortLongTermDebtTotal": "219585000.00",
                    "otherStockholderEquity": "87279000.00",
                    "propertyPlantEquipment": "453175000.00",
                    "totalCurrentAssets": "7606000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "257699000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "190000.00",
                    "longTermDebt": "214085000.00",
                    "inventory": "1000000.00",
                    "accountsPayable": "3743000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-87279000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "27954000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "453175000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "214085000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "488735000.00",
                    "cashAndShortTermInvestments": "5677000.00",
                    "propertyPlantAndEquipmentGross": "453175000.00",
                    "propertyPlantAndEquipmentNet": "453175000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "7729521.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "476275000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "8610000.00",
                    "totalLiab": "401100000.00",
                    "totalStockholderEquity": "75175000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "5944000.00",
                    "commonStock": "75175000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "2666000.00",
                    "goodWill": null,
                    "otherAssets": "540000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "398434000.00",
                    "currentDeferredRevenue": "6735000.00",
                    "netDebt": "380715000.00",
                    "shortTermDebt": "380715000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "380715000.00",
                    "otherStockholderEquity": "73700000.00",
                    "propertyPlantEquipment": "466754000.00",
                    "totalCurrentAssets": "8981000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "6773000.00",
                    "netReceivables": "371000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "5040000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-73700000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "540000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "466754000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2666000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "476275000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "466754000.00",
                    "propertyPlantAndEquipmentNet": "466754000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "29970000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2011-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "484363000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "2956000.00",
                    "totalLiab": "439024000.00",
                    "totalStockholderEquity": "45339000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "30934000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "540000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "439024000.00",
                    "currentDeferredRevenue": "4665000.00",
                    "netDebt": "402189000.00",
                    "shortTermDebt": "402189000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "402189000.00",
                    "otherStockholderEquity": "60084000.00",
                    "propertyPlantEquipment": "480370000.00",
                    "totalCurrentAssets": "3453000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "2320000.00",
                    "netReceivables": "497000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "1236000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-60084000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "540000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "480910000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "484363000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "480370000.00",
                    "propertyPlantAndEquipmentNet": "480370000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "29970000.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-29",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "-11042000.00",
                    "totalCashFromFinancingActivities": "-14550999.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "17425999.00",
                    "changeInCash": "11988000.00",
                    "beginPeriodCashFlow": "41039000.00",
                    "endPeriodCashFlow": "53027000.00",
                    "totalCashFromOperatingActivities": "26538999.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7958999.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "3508999.00",
                    "changeToInventory": "27999.00",
                    "changeToAccountReceivables": "-1463000.00",
                    "salePurchaseOfStock": "56999565.00",
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "21055122",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1241999.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-87998.00",
                    "freeCashFlow": "26539000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-13",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "-11042000.00",
                    "totalCashFromFinancingActivities": "-14055631.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "15711000.00",
                    "changeInCash": "6311000.00",
                    "beginPeriodCashFlow": "34728000.00",
                    "endPeriodCashFlow": "41039000.00",
                    "totalCashFromOperatingActivities": "21055122.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8135999.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "60146413.00",
                    "changeToInventory": "-161778.00",
                    "changeToAccountReceivables": "12397.00",
                    "salePurchaseOfStock": "56999565.00",
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "21055122",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2538342.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-253535.00",
                    "freeCashFlow": "21396000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-20",
                    "currency_symbol": "USD",
                    "investments": "0.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "-11041000.00",
                    "totalCashFromFinancingActivities": "-73058406.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "18655000.00",
                    "changeInCash": "-43128000.00",
                    "beginPeriodCashFlow": "77856000.00",
                    "endPeriodCashFlow": "34728000.00",
                    "totalCashFromOperatingActivities": "28018165.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8137000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "3809173.00",
                    "changeToInventory": "-113280.00",
                    "changeToAccountReceivables": "32207.00",
                    "salePurchaseOfStock": "-57536315.00",
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "4.1",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1215652.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "2441817.00",
                    "freeCashFlow": "28018170.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-09-18",
                    "currency_symbol": "USD",
                    "investments": "0.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "-11042000.00",
                    "totalCashFromFinancingActivities": "-16430000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "13709000.00",
                    "changeInCash": "7880000.00",
                    "beginPeriodCashFlow": "69976000.00",
                    "endPeriodCashFlow": "77856000.00",
                    "totalCashFromOperatingActivities": "24310000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8180000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "4830000.00",
                    "changeToInventory": "-11000.00",
                    "changeToAccountReceivables": "56000.00",
                    "salePurchaseOfStock": "-558000.00",
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1721000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "700000.00",
                    "freeCashFlow": "24310000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-29",
                    "currency_symbol": "USD",
                    "investments": "0.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "-11042000.00",
                    "totalCashFromFinancingActivities": "-16254000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "13570000.00",
                    "changeInCash": "1820000.00",
                    "beginPeriodCashFlow": "68156000.00",
                    "endPeriodCashFlow": "69976000.00",
                    "totalCashFromOperatingActivities": "18074000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7906000.00",
                    "otherCashflowsFromInvestingActivities": "656.48",
                    "dividendsPaid": "4981000.00",
                    "changeToInventory": "-31000.00",
                    "changeToAccountReceivables": "619000.00",
                    "salePurchaseOfStock": "-231000.00",
                    "otherCashflowsFromFinancingActivities": "-3425.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4283000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "881000.00",
                    "freeCashFlow": "18074000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "USD",
                    "investments": "0.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "-11042000.00",
                    "totalCashFromFinancingActivities": "-16320000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "14079000.00",
                    "changeInCash": "16135000.00",
                    "beginPeriodCashFlow": "52021000.00",
                    "endPeriodCashFlow": "68156000.00",
                    "totalCashFromOperatingActivities": "32455000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8277999.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "5031000.00",
                    "changeToInventory": "-34000.00",
                    "changeToAccountReceivables": "-367000.00",
                    "salePurchaseOfStock": "-247000.00",
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1240000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "8858001.00",
                    "freeCashFlow": "32455000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-09-30",
                    "currency_symbol": "USD",
                    "investments": "0.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "-11042000.00",
                    "totalCashFromFinancingActivities": "-9136000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "15054000.00",
                    "changeInCash": "16456000.00",
                    "beginPeriodCashFlow": "35565000.00",
                    "endPeriodCashFlow": "52021000.00",
                    "totalCashFromOperatingActivities": "25592000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8082000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "3259000.00",
                    "changeToInventory": "-91000.00",
                    "changeToAccountReceivables": "-343000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "5165000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1285000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1171000.00",
                    "freeCashFlow": "25592000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-09-19",
                    "currency_symbol": "USD",
                    "investments": "0.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "107.92",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-63132000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "10708000.00",
                    "changeInCash": "-40590000.00",
                    "beginPeriodCashFlow": "76155000.00",
                    "endPeriodCashFlow": "35565000.00",
                    "totalCashFromOperatingActivities": "22542000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7994000.00",
                    "otherCashflowsFromInvestingActivities": "107.92",
                    "dividendsPaid": "3224000.00",
                    "changeToInventory": "-7000.00",
                    "changeToAccountReceivables": "-126000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "3759000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0.67",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1804000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "2036000.00",
                    "freeCashFlow": "22542000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-03-31",
                    "currency_symbol": "USD",
                    "investments": "-27000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-27000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-9139000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "11750000.00",
                    "changeInCash": "2403000.00",
                    "beginPeriodCashFlow": "73752000.00",
                    "endPeriodCashFlow": "76155000.00",
                    "totalCashFromOperatingActivities": "11569000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8423000.00",
                    "otherCashflowsFromInvestingActivities": "-27000.00",
                    "dividendsPaid": "3267000.00",
                    "changeToInventory": "-10999.00",
                    "changeToAccountReceivables": "344000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "6128000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "27000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-9044000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "440000.00",
                    "freeCashFlow": "11542000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "USD",
                    "investments": "-2809000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-7797535.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "10462000.00",
                    "changeInCash": "8841000.00",
                    "beginPeriodCashFlow": "64911000.00",
                    "endPeriodCashFlow": "73752000.00",
                    "totalCashFromOperatingActivities": "19548419.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "8136000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "2891000.00",
                    "changeToInventory": "-18721.00",
                    "changeToAccountReceivables": "-86931.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "6104114.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2809000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1375945.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "23773024.00",
                    "freeCashFlow": "16739419.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-10-04",
                    "currency_symbol": "USD",
                    "investments": "-1343000.00",
                    "changeToLiabilities": "-11558000.00",
                    "totalCashflowsFromInvestingActivities": "-1343000.00",
                    "netBorrowings": "-12000000.00",
                    "totalCashFromFinancingActivities": "-8758000.00",
                    "changeToOperatingActivities": "1019000.00",
                    "netIncome": "14430000.00",
                    "changeInCash": "20000.00",
                    "beginPeriodCashFlow": "52878000.00",
                    "endPeriodCashFlow": "52898000.00",
                    "totalCashFromOperatingActivities": "8778000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "7951000.00",
                    "otherCashflowsFromInvestingActivities": "-617.12",
                    "dividendsPaid": "2890000.00",
                    "changeToInventory": "-1032000.00",
                    "changeToAccountReceivables": "-8128000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "6132000.00",
                    "changeToNetincome": "13300000.00",
                    "capitalExpenditures": "1343000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5430000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-8173000.00",
                    "freeCashFlow": "8778000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-06-30",
                    "currency_symbol": "USD",
                    "investments": "0.00",
                    "changeToLiabilities": "11108000.00",
                    "totalCashflowsFromInvestingActivities": "-1343000.00",
                    "netBorrowings": "-12000000.00",
                    "totalCashFromFinancingActivities": "-8758000.00",
                    "changeToOperatingActivities": "-7378000.00",
                    "netIncome": "14430000.00",
                    "changeInCash": "20000.00",
                    "beginPeriodCashFlow": "52878000.00",
                    "endPeriodCashFlow": "52898000.00",
                    "totalCashFromOperatingActivities": "8778000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "7951000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "2890000.00",
                    "changeToInventory": "-1032000.00",
                    "changeToAccountReceivables": "-8128000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "6132000.00",
                    "changeToNetincome": "-8623000.00",
                    "capitalExpenditures": "1343000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5430000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-8173000.00",
                    "freeCashFlow": "8778000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-04-21",
                    "currency_symbol": "USD",
                    "investments": "-86000.00",
                    "changeToLiabilities": "-1252000.00",
                    "totalCashflowsFromInvestingActivities": "-86000.00",
                    "netBorrowings": "-43270000.00",
                    "totalCashFromFinancingActivities": "-29244000.00",
                    "changeToOperatingActivities": "433000.00",
                    "netIncome": "11618000.00",
                    "changeInCash": "-17866000.00",
                    "beginPeriodCashFlow": "97734000.00",
                    "endPeriodCashFlow": "79868000.00",
                    "totalCashFromOperatingActivities": "13423000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "8040000.00",
                    "otherCashflowsFromInvestingActivities": "-2029926.00",
                    "dividendsPaid": "2891000.00",
                    "changeToInventory": "-65000.00",
                    "changeToAccountReceivables": "829000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "2540000.00",
                    "changeToNetincome": "-3134000.00",
                    "capitalExpenditures": "2045000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2075000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-4160000.00",
                    "freeCashFlow": "11378000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-20",
                    "currency_symbol": "USD",
                    "investments": "-2045000.00",
                    "changeToLiabilities": "-2677000.00",
                    "totalCashflowsFromInvestingActivities": "-2045000.00",
                    "netBorrowings": "-30682000.00",
                    "totalCashFromFinancingActivities": "-40560000.00",
                    "changeToOperatingActivities": "-162000.00",
                    "netIncome": "9600000.00",
                    "changeInCash": "-26990000.00",
                    "beginPeriodCashFlow": "79868000.00",
                    "endPeriodCashFlow": "52878000.00",
                    "totalCashFromOperatingActivities": "13656000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "7865000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "2891000.00",
                    "changeToInventory": "23000.00",
                    "changeToAccountReceivables": "-379000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "5601000.00",
                    "changeToNetincome": "-4688000.00",
                    "capitalExpenditures": "86000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1175000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-2634000.00",
                    "freeCashFlow": "13570000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-09-30",
                    "currency_symbol": "USD",
                    "investments": "-1005000.00",
                    "changeToLiabilities": "-7202000.00",
                    "totalCashflowsFromInvestingActivities": "-1005000.00",
                    "netBorrowings": "-12000000.00",
                    "totalCashFromFinancingActivities": "-12363000.00",
                    "changeToOperatingActivities": "3404000.00",
                    "netIncome": "7393000.00",
                    "changeInCash": "-2499000.00",
                    "beginPeriodCashFlow": "100233000.00",
                    "endPeriodCashFlow": "97734000.00",
                    "totalCashFromOperatingActivities": "10869000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "8027000.00",
                    "otherCashflowsFromInvestingActivities": "-928138.00",
                    "dividendsPaid": "2538266.00",
                    "changeToInventory": "1842000.00",
                    "changeToAccountReceivables": "-243000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "2528000.00",
                    "changeToNetincome": "-2918000.00",
                    "capitalExpenditures": "1005000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2199000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-2352000.00",
                    "freeCashFlow": "9864000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-06-30",
                    "currency_symbol": "USD",
                    "investments": "-503000.00",
                    "changeToLiabilities": "-7319000.00",
                    "totalCashflowsFromInvestingActivities": "-503000.00",
                    "netBorrowings": "-12000000.00",
                    "totalCashFromFinancingActivities": "-14068000.00",
                    "changeToOperatingActivities": "-987000.00",
                    "netIncome": "11117000.00",
                    "changeInCash": "-6387000.00",
                    "beginPeriodCashFlow": "106620000.00",
                    "endPeriodCashFlow": "100233000.00",
                    "totalCashFromOperatingActivities": "8184000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "7920000.00",
                    "otherCashflowsFromInvestingActivities": "-503000.00",
                    "dividendsPaid": "2890000.00",
                    "changeToInventory": "-842000.00",
                    "changeToAccountReceivables": "-169000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "822000.00",
                    "changeToNetincome": "-2080000.00",
                    "capitalExpenditures": "503000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-9317000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-1536000.00",
                    "freeCashFlow": "7681000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-03-31",
                    "currency_symbol": "USD",
                    "investments": "-82000.00",
                    "changeToLiabilities": "7867000.00",
                    "totalCashflowsFromInvestingActivities": "-82000.00",
                    "netBorrowings": "-12000000.00",
                    "totalCashFromFinancingActivities": "-15161000.00",
                    "changeToOperatingActivities": "-101000.00",
                    "netIncome": "23882000.00",
                    "changeInCash": "9605000.00",
                    "beginPeriodCashFlow": "97015000.00",
                    "endPeriodCashFlow": "106620000.00",
                    "totalCashFromOperatingActivities": "24848000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "7819000.00",
                    "otherCashflowsFromInvestingActivities": "-82000.00",
                    "dividendsPaid": "2891000.00",
                    "changeToInventory": "-910000.00",
                    "changeToAccountReceivables": "-394000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-270000.00",
                    "changeToNetincome": "-13896000.00",
                    "capitalExpenditures": "82000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "6462000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-13315000.00",
                    "freeCashFlow": "24766000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "USD",
                    "investments": "0.00",
                    "changeToLiabilities": "1577000.00",
                    "totalCashflowsFromInvestingActivities": "-82000.00",
                    "netBorrowings": "-12000000.00",
                    "totalCashFromFinancingActivities": "-15298000.00",
                    "changeToOperatingActivities": "-627000.00",
                    "netIncome": "16941000.00",
                    "changeInCash": "5699000.00",
                    "beginPeriodCashFlow": "91316000.00",
                    "endPeriodCashFlow": "97015000.00",
                    "totalCashFromOperatingActivities": "20997000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "7993000.00",
                    "otherCashflowsFromInvestingActivities": "-82000.00",
                    "dividendsPaid": "2891000.00",
                    "changeToInventory": "-102000.00",
                    "changeToAccountReceivables": "215000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-407000.00",
                    "changeToNetincome": "-5610000.00",
                    "capitalExpenditures": "82000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1063000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-5000000.00",
                    "freeCashFlow": "20997000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-09-30",
                    "currency_symbol": "USD",
                    "investments": "0.00",
                    "changeToLiabilities": "1291000.00",
                    "totalCashflowsFromInvestingActivities": "-82000.00",
                    "netBorrowings": "-12000000.00",
                    "totalCashFromFinancingActivities": "-15291000.00",
                    "changeToOperatingActivities": "-1351000.00",
                    "netIncome": "11339000.00",
                    "changeInCash": "4535000.00",
                    "beginPeriodCashFlow": "86781000.00",
                    "endPeriodCashFlow": "91316000.00",
                    "totalCashFromOperatingActivities": "19826000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "7992000.00",
                    "otherCashflowsFromInvestingActivities": "-82000.00",
                    "dividendsPaid": "2891000.00",
                    "changeToInventory": "31000.00",
                    "changeToAccountReceivables": "-259000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-342787.00",
                    "changeToNetincome": "161000.00",
                    "capitalExpenditures": "82000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-288000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "783000.00",
                    "freeCashFlow": "19826000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-09-16",
                    "currency_symbol": "USD",
                    "investments": "0.00",
                    "changeToLiabilities": "-2429000.00",
                    "totalCashflowsFromInvestingActivities": "-82000.00",
                    "netBorrowings": "-12000000.00",
                    "totalCashFromFinancingActivities": "-13123000.00",
                    "changeToOperatingActivities": "-680000.00",
                    "netIncome": "9115000.00",
                    "changeInCash": "2703000.00",
                    "beginPeriodCashFlow": "84078000.00",
                    "endPeriodCashFlow": "86781000.00",
                    "totalCashFromOperatingActivities": "15826000.00",
                    "issuanceOfCapitalStock": "2114000.00",
                    "depreciation": "7906000.00",
                    "otherCashflowsFromInvestingActivities": "-82000.00",
                    "dividendsPaid": "2890000.00",
                    "changeToInventory": "26000.00",
                    "changeToAccountReceivables": "51000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-347000.00",
                    "changeToNetincome": "966000.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3032000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1837000.00",
                    "freeCashFlow": "15826000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "USD",
                    "investments": "0.00",
                    "changeToLiabilities": "4437000.00",
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "-12000000.00",
                    "totalCashFromFinancingActivities": "-13843000.00",
                    "changeToOperatingActivities": "-694000.00",
                    "netIncome": "15865000.00",
                    "changeInCash": "9099000.00",
                    "beginPeriodCashFlow": "74979000.00",
                    "endPeriodCashFlow": "84078000.00",
                    "totalCashFromOperatingActivities": "22942000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7819000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "2891000.00",
                    "changeToInventory": "-56000.00",
                    "changeToAccountReceivables": "287000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-245000.00",
                    "changeToNetincome": "-5399000.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3974000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-4716000.00",
                    "freeCashFlow": "22942000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "investments": "0.00",
                    "changeToLiabilities": "-5533000.00",
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "-12000000.00",
                    "totalCashFromFinancingActivities": "-15247000.00",
                    "changeToOperatingActivities": "511000.00",
                    "netIncome": "10643000.00",
                    "changeInCash": "-1067000.00",
                    "beginPeriodCashFlow": "76046000.00",
                    "endPeriodCashFlow": "74979000.00",
                    "totalCashFromOperatingActivities": "14180000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7993000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "2891000.00",
                    "changeToInventory": "-42000.00",
                    "changeToAccountReceivables": "-19000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-377000.00",
                    "changeToNetincome": "-19000.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5082000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "626000.00",
                    "freeCashFlow": "14180000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-09-30",
                    "currency_symbol": "USD",
                    "investments": "0.00",
                    "changeToLiabilities": "4624000.00",
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "-12000000.00",
                    "totalCashFromFinancingActivities": "-14802000.00",
                    "changeToOperatingActivities": "3768000.00",
                    "netIncome": "10015000.00",
                    "changeInCash": "12785000.00",
                    "beginPeriodCashFlow": "63261000.00",
                    "endPeriodCashFlow": "76046000.00",
                    "totalCashFromOperatingActivities": "27587000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7992000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "2891000.00",
                    "changeToInventory": "19000.00",
                    "changeToAccountReceivables": "355000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-187000.00",
                    "changeToNetincome": "134000.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "8766000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "814000.00",
                    "freeCashFlow": "27587000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-09-08",
                    "currency_symbol": "USD",
                    "investments": "0.00",
                    "changeToLiabilities": "-5593000.00",
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "-12000000.00",
                    "totalCashFromFinancingActivities": "-14891000.00",
                    "changeToOperatingActivities": "-5069000.00",
                    "netIncome": "6427000.00",
                    "changeInCash": "-6789000.00",
                    "beginPeriodCashFlow": "70050000.00",
                    "endPeriodCashFlow": "63261000.00",
                    "totalCashFromOperatingActivities": "8102000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7906000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "2891000.00",
                    "changeToInventory": "-15000.00",
                    "changeToAccountReceivables": "352000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-12002058.00",
                    "changeToNetincome": "3412000.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-10325000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "4094000.00",
                    "freeCashFlow": "8102000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": "USD",
                    "investments": "0.00",
                    "changeToLiabilities": "3719000.00",
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "-12000000.00",
                    "totalCashFromFinancingActivities": "-14891000.00",
                    "changeToOperatingActivities": "366000.00",
                    "netIncome": "6967000.00",
                    "changeInCash": "3844000.00",
                    "beginPeriodCashFlow": "66206000.00",
                    "endPeriodCashFlow": "70050000.00",
                    "totalCashFromOperatingActivities": "18735000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7906000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "2891000.00",
                    "changeToInventory": "-52000.00",
                    "changeToAccountReceivables": "-929000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "137496.00",
                    "changeToNetincome": "52000.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3104000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "758000.00",
                    "freeCashFlow": "18735000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "investments": "0.00",
                    "changeToLiabilities": "-1466000.00",
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "-262000000.00",
                    "totalCashFromFinancingActivities": "-264890000.00",
                    "changeToOperatingActivities": "602000.00",
                    "netIncome": "5529000.00",
                    "changeInCash": "-251418000.00",
                    "beginPeriodCashFlow": "317624000.00",
                    "endPeriodCashFlow": "66206000.00",
                    "totalCashFromOperatingActivities": "13472000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7992000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "2890000.00",
                    "changeToInventory": "81000.00",
                    "changeToAccountReceivables": "-143000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-2890000.00",
                    "changeToNetincome": "53000.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-926000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "877000.00",
                    "freeCashFlow": "13472000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-09-30",
                    "currency_symbol": "USD",
                    "investments": "0.00",
                    "changeToLiabilities": "1516000.00",
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "204600000.00",
                    "totalCashFromFinancingActivities": "191152000.00",
                    "changeToOperatingActivities": "-418000.00",
                    "netIncome": "-4740000.00",
                    "changeInCash": "204712000.00",
                    "beginPeriodCashFlow": "112912000.00",
                    "endPeriodCashFlow": "317624000.00",
                    "totalCashFromOperatingActivities": "13560000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7646000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "2890000.00",
                    "changeToInventory": "1222000.00",
                    "changeToAccountReceivables": "293000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-10558000.00",
                    "changeToNetincome": "-36000.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2320000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "8334000.00",
                    "freeCashFlow": "13560000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-06-30",
                    "currency_symbol": "USD",
                    "investments": "0.00",
                    "changeToLiabilities": "-124000.00",
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "-1200000.00",
                    "totalCashFromFinancingActivities": "-6317000.00",
                    "changeToOperatingActivities": "-819000.00",
                    "netIncome": "932000.00",
                    "changeInCash": "641000.00",
                    "beginPeriodCashFlow": "112271000.00",
                    "endPeriodCashFlow": "112912000.00",
                    "totalCashFromOperatingActivities": "6958000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7562000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "5111000.00",
                    "changeToInventory": "-1278000.00",
                    "changeToAccountReceivables": "39000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-8000.00",
                    "changeToNetincome": "-197000.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2182000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "646000.00",
                    "freeCashFlow": "6958000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-06-19",
                    "currency_symbol": "USD",
                    "investments": "0.00",
                    "changeToLiabilities": "-953000.00",
                    "totalCashflowsFromInvestingActivities": "-1000.00",
                    "netBorrowings": "-1200000.00",
                    "totalCashFromFinancingActivities": "-6832000.00",
                    "changeToOperatingActivities": "-362000.00",
                    "netIncome": "1892000.00",
                    "changeInCash": "2354000.00",
                    "beginPeriodCashFlow": "109917000.00",
                    "endPeriodCashFlow": "112271000.00",
                    "totalCashFromOperatingActivities": "9186000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7480000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "5499000.00",
                    "changeToInventory": "477000.00",
                    "changeToAccountReceivables": "9000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-133000.00",
                    "changeToNetincome": "-197000.00",
                    "capitalExpenditures": "1000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-829000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "643000.00",
                    "freeCashFlow": "9186000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-01-23",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "2398000.00",
                    "totalCashflowsFromInvestingActivities": "-1000.00",
                    "netBorrowings": "-1200000.00",
                    "totalCashFromFinancingActivities": "41368000.00",
                    "changeToOperatingActivities": "-1399000.00",
                    "netIncome": "-924000.00",
                    "changeInCash": "50381000.00",
                    "beginPeriodCashFlow": "59536000.00",
                    "endPeriodCashFlow": "109917000.00",
                    "totalCashFromOperatingActivities": "9014000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7646000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "10570000.00",
                    "changeToInventory": "620000.00",
                    "changeToAccountReceivables": "20000.00",
                    "salePurchaseOfStock": "53138000.00",
                    "otherCashflowsFromFinancingActivities": "-1000.00",
                    "changeToNetincome": "-201000.00",
                    "capitalExpenditures": "1000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1639000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "653000.00",
                    "freeCashFlow": "9013000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-12-12",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-541000.00",
                    "totalCashflowsFromInvestingActivities": "1000.00",
                    "netBorrowings": "-1200000.00",
                    "totalCashFromFinancingActivities": "-11769000.00",
                    "changeToOperatingActivities": "2612000.00",
                    "netIncome": "-654000.00",
                    "changeInCash": "1718000.00",
                    "beginPeriodCashFlow": "57818000.00",
                    "endPeriodCashFlow": "59536000.00",
                    "totalCashFromOperatingActivities": "13486000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7645000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "10569000.00",
                    "changeToInventory": "2028000.00",
                    "changeToAccountReceivables": "-6000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1000.00",
                    "changeToNetincome": "1552000.00",
                    "capitalExpenditures": "1000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "4093000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "2402000.00",
                    "freeCashFlow": "13487000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "1206000.00",
                    "totalCashflowsFromInvestingActivities": "-409000.00",
                    "netBorrowings": "-1200000.00",
                    "totalCashFromFinancingActivities": "-11815000.00",
                    "changeToOperatingActivities": "-1249000.00",
                    "netIncome": "351000.00",
                    "changeInCash": "-3583000.00",
                    "beginPeriodCashFlow": "61401000.00",
                    "endPeriodCashFlow": "57818000.00",
                    "totalCashFromOperatingActivities": "8641000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7563000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "10569000.00",
                    "changeToInventory": "-2041000.00",
                    "changeToAccountReceivables": "51000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-46000.00",
                    "changeToNetincome": "1946000.00",
                    "capitalExpenditures": "409000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2033000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "2760000.00",
                    "freeCashFlow": "8232000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-29",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-1352000.00",
                    "totalCashflowsFromInvestingActivities": "-409000.00",
                    "netBorrowings": "-1200000.00",
                    "totalCashFromFinancingActivities": "-17916000.00",
                    "changeToOperatingActivities": "-861000.00",
                    "netIncome": "4840000.00",
                    "changeInCash": "-6063000.00",
                    "beginPeriodCashFlow": "67464000.00",
                    "endPeriodCashFlow": "61401000.00",
                    "totalCashFromOperatingActivities": "11853000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7476000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "16714000.00",
                    "changeToInventory": "-1028000.00",
                    "changeToAccountReceivables": "42000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-2000.00",
                    "changeToNetincome": "1925000.00",
                    "capitalExpenditures": "409000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3199000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "2736000.00",
                    "freeCashFlow": "11853000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "1883000.00",
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "5100000.00",
                    "totalCashFromFinancingActivities": "-18060000.00",
                    "changeToOperatingActivities": "-251000.00",
                    "netIncome": "5625000.00",
                    "changeInCash": "-3054000.00",
                    "beginPeriodCashFlow": "70518000.00",
                    "endPeriodCashFlow": "67464000.00",
                    "totalCashFromOperatingActivities": "15006000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7642000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "16715000.00",
                    "changeToInventory": "1291000.00",
                    "changeToAccountReceivables": "168000.00",
                    "salePurchaseOfStock": "-145000.00",
                    "otherCashflowsFromFinancingActivities": "-145000.00",
                    "changeToNetincome": "7616000.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1054000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "2793000.00",
                    "freeCashFlow": "15006000.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "4008000.00",
                    "totalCashflowsFromInvestingActivities": "-409000.00",
                    "netBorrowings": "-1200000.00",
                    "totalCashFromFinancingActivities": "-18558000.00",
                    "changeToOperatingActivities": "-1086000.00",
                    "netIncome": "3983000.00",
                    "changeInCash": "-3793000.00",
                    "beginPeriodCashFlow": "74311000.00",
                    "endPeriodCashFlow": "70518000.00",
                    "totalCashFromOperatingActivities": "14765000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7642000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "16713000.00",
                    "changeToInventory": "-1319000.00",
                    "changeToAccountReceivables": "-27000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-645000.00",
                    "changeToNetincome": "1968000.00",
                    "capitalExpenditures": "409000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "333000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "2807000.00",
                    "freeCashFlow": "14765000.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "7764000.00",
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "15625000.00",
                    "totalCashFromFinancingActivities": "-13012000.00",
                    "changeToOperatingActivities": "892000.00",
                    "netIncome": "-5181000.00",
                    "changeInCash": "-1604000.00",
                    "beginPeriodCashFlow": "75915000.00",
                    "endPeriodCashFlow": "74311000.00",
                    "totalCashFromOperatingActivities": "11408000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7559000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "16714000.00",
                    "changeToInventory": "17000.00",
                    "changeToAccountReceivables": "-220000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "468077000.00",
                    "changeToNetincome": "1907000.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3886000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "5144000.00",
                    "freeCashFlow": "11408000.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-06-23",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "837000.00",
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "-8125000.00",
                    "totalCashFromFinancingActivities": "-24840000.00",
                    "changeToOperatingActivities": "-43000.00",
                    "netIncome": "12912000.00",
                    "changeInCash": "-6680000.00",
                    "beginPeriodCashFlow": "57595000.00",
                    "endPeriodCashFlow": "50915000.00",
                    "totalCashFromOperatingActivities": "18160000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7476000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "16715000.00",
                    "changeToInventory": "46000.00",
                    "changeToAccountReceivables": "24000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "13077000.00",
                    "changeToNetincome": "1773000.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4487000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "2259000.00",
                    "freeCashFlow": "18160000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-1973000.00",
                    "totalCashflowsFromInvestingActivities": "-37472000.00",
                    "netBorrowings": "34167000.00",
                    "totalCashFromFinancingActivities": "-24839000.00",
                    "changeToOperatingActivities": "-369000.00",
                    "netIncome": "15475000.00",
                    "changeInCash": "-1493000.00",
                    "beginPeriodCashFlow": "59088000.00",
                    "endPeriodCashFlow": "57595000.00",
                    "totalCashFromOperatingActivities": "23346000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7642000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "16714000.00",
                    "changeToInventory": "24000.00",
                    "changeToAccountReceivables": "42000.00",
                    "salePurchaseOfStock": "-119000.00",
                    "otherCashflowsFromFinancingActivities": "-155000.00",
                    "changeToNetincome": "7210000.00",
                    "capitalExpenditures": "37472000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2078000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "2307000.00",
                    "freeCashFlow": "23346000.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-15",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "595000.00",
                    "totalCashflowsFromInvestingActivities": "-294000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-24839000.00",
                    "changeToOperatingActivities": "-551000.00",
                    "netIncome": "17278000.00",
                    "changeInCash": "1840000.00",
                    "beginPeriodCashFlow": "57248000.00",
                    "endPeriodCashFlow": "59088000.00",
                    "totalCashFromOperatingActivities": "26973000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7642000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "16714000.00",
                    "changeToInventory": "47000.00",
                    "changeToAccountReceivables": "131000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "294000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-259000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "2312000.00",
                    "freeCashFlow": "26679000.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "590000.00",
                    "totalCashflowsFromInvestingActivities": "-1562000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-24844000.00",
                    "changeToOperatingActivities": "-1000000.00",
                    "netIncome": "16966000.00",
                    "changeInCash": "3252000.00",
                    "beginPeriodCashFlow": "53996000.00",
                    "endPeriodCashFlow": "57248000.00",
                    "totalCashFromOperatingActivities": "29658000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7559000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "16714000.00",
                    "changeToInventory": "-487000.00",
                    "changeToAccountReceivables": "-146000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-5000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1562000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2854000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "2279000.00",
                    "freeCashFlow": "28096000.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-06-01",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "266000.00",
                    "totalCashflowsFromInvestingActivities": "-35616000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "41678000.00",
                    "changeToOperatingActivities": "-1000000.00",
                    "netIncome": "17135000.00",
                    "changeInCash": "29703000.00",
                    "beginPeriodCashFlow": "24293000.00",
                    "endPeriodCashFlow": "53996000.00",
                    "totalCashFromOperatingActivities": "23641000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7552000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "16714000.00",
                    "changeToInventory": "-70000.00",
                    "changeToAccountReceivables": "-24000.00",
                    "salePurchaseOfStock": "-119000.00",
                    "otherCashflowsFromFinancingActivities": "-150000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "35616000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3342000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "2296000.00",
                    "freeCashFlow": "-11975000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "1740000.00",
                    "totalCashflowsFromInvestingActivities": "-205045000.00",
                    "netBorrowings": "113333000.00",
                    "totalCashFromFinancingActivities": "108015000.00",
                    "changeToOperatingActivities": "318000.00",
                    "netIncome": "14826000.00",
                    "changeInCash": "-68335000.00",
                    "beginPeriodCashFlow": "92628000.00",
                    "endPeriodCashFlow": "24293000.00",
                    "totalCashFromOperatingActivities": "28695000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6283000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "17126000.00",
                    "changeToInventory": "-59000.00",
                    "changeToAccountReceivables": "44000.00",
                    "salePurchaseOfStock": "133333000.00",
                    "otherCashflowsFromFinancingActivities": "-3192000.00",
                    "changeToNetincome": "826000.00",
                    "capitalExpenditures": "205045000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "6368000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1218000.00",
                    "freeCashFlow": "-176350000.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "52559000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "16043000.00",
                    "changeInCash": "80172000.00",
                    "beginPeriodCashFlow": "12456000.00",
                    "endPeriodCashFlow": "92628000.00",
                    "totalCashFromOperatingActivities": "27613000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6101000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "15028000.00",
                    "changeToInventory": "-3000.00",
                    "changeToAccountReceivables": "706000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-3192000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "205045000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "5086000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "383000.00",
                    "freeCashFlow": "27613000.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-08-25",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "173000.00",
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-20028000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "14303000.00",
                    "changeInCash": "-5778000.00",
                    "beginPeriodCashFlow": "18234000.00",
                    "endPeriodCashFlow": "12456000.00",
                    "totalCashFromOperatingActivities": "14250000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6035000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "15027000.00",
                    "changeToInventory": "39000.00",
                    "changeToAccountReceivables": "-737000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-6473000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "385000.00",
                    "freeCashFlow": "14250000.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-04-22",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "259000.00",
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-20101000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "14878000.00",
                    "changeInCash": "6285000.00",
                    "beginPeriodCashFlow": "11949000.00",
                    "endPeriodCashFlow": "18234000.00",
                    "totalCashFromOperatingActivities": "26386000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5968000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "15026000.00",
                    "changeToInventory": "32000.00",
                    "changeToAccountReceivables": "-116000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-75000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "5155000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "385000.00",
                    "freeCashFlow": "26386000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-10",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "2946000.00",
                    "totalCashflowsFromInvestingActivities": "-82000.00",
                    "netBorrowings": "355415000.00",
                    "totalCashFromFinancingActivities": "-19636000.00",
                    "changeToOperatingActivities": "2664000.00",
                    "netIncome": "15320000.00",
                    "changeInCash": "889000.00",
                    "beginPeriodCashFlow": "11060000.00",
                    "endPeriodCashFlow": "11949000.00",
                    "totalCashFromOperatingActivities": "20607000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6101000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "13855000.00",
                    "changeToInventory": "43000.00",
                    "changeToAccountReceivables": "2277000.00",
                    "salePurchaseOfStock": "-5500000.00",
                    "otherCashflowsFromFinancingActivities": "-718000.00",
                    "changeToNetincome": "2065000.00",
                    "capitalExpenditures": "82000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1205000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "391000.00",
                    "freeCashFlow": "20525000.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-194886000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "163645000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "13994000.00",
                    "changeInCash": "-8563000.00",
                    "beginPeriodCashFlow": "19623000.00",
                    "endPeriodCashFlow": "11060000.00",
                    "totalCashFromOperatingActivities": "22678000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4869000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "75581000.00",
                    "changeToInventory": "-173000.00",
                    "changeToAccountReceivables": "255000.00",
                    "salePurchaseOfStock": "250000000.00",
                    "otherCashflowsFromFinancingActivities": "-5306000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "194886000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3657000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "158000.00",
                    "freeCashFlow": "-172208000.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-209562000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "201788000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "10218000.00",
                    "changeInCash": "10855000.00",
                    "beginPeriodCashFlow": "8768000.00",
                    "endPeriodCashFlow": "19623000.00",
                    "totalCashFromOperatingActivities": "18629000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3504000.00",
                    "otherCashflowsFromInvestingActivities": "-209562000.00",
                    "dividendsPaid": "36458000.00",
                    "changeToInventory": "186000.00",
                    "changeToAccountReceivables": "-85000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "91823000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "209562000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "4789000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "118000.00",
                    "freeCashFlow": "-190933000.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-06-26",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-11438000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "11029000.00",
                    "changeInCash": "3091000.00",
                    "beginPeriodCashFlow": "5677000.00",
                    "endPeriodCashFlow": "8768000.00",
                    "totalCashFromOperatingActivities": "14529000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3348000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "5238000.00",
                    "changeToInventory": "-591000.00",
                    "changeToAccountReceivables": "20000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-700000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "34000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "118000.00",
                    "freeCashFlow": "14529000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-03-25",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-5272000.00",
                    "totalCashflowsFromInvestingActivities": "-404530000.00",
                    "netBorrowings": "-161130000.00",
                    "totalCashFromFinancingActivities": "-12795000.00",
                    "changeToOperatingActivities": "-6709000.00",
                    "netIncome": "11014000.00",
                    "changeInCash": "-4985000.00",
                    "beginPeriodCashFlow": "10662000.00",
                    "endPeriodCashFlow": "5677000.00",
                    "totalCashFromOperatingActivities": "7810000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3423000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "43010000.00",
                    "changeToInventory": "-686000.00",
                    "changeToAccountReceivables": "-12000.00",
                    "salePurchaseOfStock": "138800000.00",
                    "otherCashflowsFromFinancingActivities": "335415000.00",
                    "changeToNetincome": "-4182000.00",
                    "capitalExpenditures": "404530000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-7342000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "715000.00",
                    "freeCashFlow": "7810000.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-12-18",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-8004000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "11878000.00",
                    "changeInCash": "10662000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "10662000.00",
                    "totalCashFromOperatingActivities": "18666000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3423000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "2432000.00",
                    "changeToAccountReceivables": "186000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "2831000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3235000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "130000.00",
                    "freeCashFlow": "18666000.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-10931000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "11521000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "10931000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3385000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-2476000.00",
                    "changeToAccountReceivables": "73000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-96000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4108000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "133000.00",
                    "freeCashFlow": "10931000.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-6797000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "11207000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "6797000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3348000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-529000.00",
                    "changeToAccountReceivables": "-129000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "4038000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-7893000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "135000.00",
                    "freeCashFlow": "6797000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-17542000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "8793000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "17542000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3422000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-2876000.00",
                    "changeToAccountReceivables": "1155000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-6707000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "5183000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "144000.00",
                    "freeCashFlow": "17542000.00"
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-7372000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "6650000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "7372000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3423000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-2560000.00",
                    "changeToAccountReceivables": "-553000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-37000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2849000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "148000.00",
                    "freeCashFlow": "7372000.00"
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "14393000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "18820000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "28974000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "16982000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-04-08",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "-44167000.00",
                    "totalCashFromFinancingActivities": "-117382000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "61644999.00",
                    "changeInCash": "-27117000.00",
                    "beginPeriodCashFlow": "68156000.00",
                    "endPeriodCashFlow": "41039000.00",
                    "totalCashFromOperatingActivities": "90264999.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "32280000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "71892999.00",
                    "changeToInventory": "-309000.00",
                    "changeToAccountReceivables": "722999.00",
                    "salePurchaseOfStock": "-1315000.00",
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "90264999",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-6219999.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "2559999.00",
                    "freeCashFlow": "90265000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-04-10",
                    "currency_symbol": "USD",
                    "investments": "-27000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-27000.00",
                    "netBorrowings": "-97751000.00",
                    "totalCashFromFinancingActivities": "-97727000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "51591000.00",
                    "changeInCash": "-5596000.00",
                    "beginPeriodCashFlow": "73752000.00",
                    "endPeriodCashFlow": "68156000.00",
                    "totalCashFromOperatingActivities": "92158000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "33390000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "14781000.00",
                    "changeToInventory": "-143000.00",
                    "changeToAccountReceivables": "-492000.00",
                    "salePurchaseOfStock": "-247000.00",
                    "otherCashflowsFromFinancingActivities": "15052000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "27000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3822000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "3355000.00",
                    "freeCashFlow": "92131000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-04-26",
                    "currency_symbol": "USD",
                    "investments": "-3474000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-4238000.00",
                    "netBorrowings": "-79270000.00",
                    "totalCashFromFinancingActivities": "-66269000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "35848000.00",
                    "changeInCash": "-6116000.00",
                    "beginPeriodCashFlow": "79868000.00",
                    "endPeriodCashFlow": "73752000.00",
                    "totalCashFromOperatingActivities": "64391000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "31946000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "11563000.00",
                    "changeToInventory": "134000.00",
                    "changeToAccountReceivables": "-642000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "24564000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4238000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-9504000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "6101000.00",
                    "freeCashFlow": "60153000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-04-21",
                    "currency_symbol": "USD",
                    "investments": "-3635000.00",
                    "changeToLiabilities": "-9331000.00",
                    "totalCashflowsFromInvestingActivities": "-3635000.00",
                    "netBorrowings": "-66682000.00",
                    "totalCashFromFinancingActivities": "-70836000.00",
                    "changeToOperatingActivities": "2155000.00",
                    "netIncome": "54010000.00",
                    "changeInCash": "-17147000.00",
                    "beginPeriodCashFlow": "97015000.00",
                    "endPeriodCashFlow": "79868000.00",
                    "totalCashFromOperatingActivities": "57324000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "31806000.00",
                    "otherCashflowsFromInvestingActivities": "-3635000.00",
                    "dividendsPaid": "11563000.00",
                    "changeToInventory": "24000.00",
                    "changeToAccountReceivables": "23000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "5620000.00",
                    "changeToNetincome": "-23611000.00",
                    "capitalExpenditures": "3635000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-7129000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-21363000.00",
                    "freeCashFlow": "53689000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-04-29",
                    "currency_symbol": "USD",
                    "investments": "-82000.00",
                    "changeToLiabilities": "4876000.00",
                    "totalCashflowsFromInvestingActivities": "-3635000.00",
                    "netBorrowings": "-48000000.00",
                    "totalCashFromFinancingActivities": "-57555000.00",
                    "changeToOperatingActivities": "-3352000.00",
                    "netIncome": "53260000.00",
                    "changeInCash": "22036000.00",
                    "beginPeriodCashFlow": "74979000.00",
                    "endPeriodCashFlow": "97015000.00",
                    "totalCashFromOperatingActivities": "79591000.00",
                    "issuanceOfCapitalStock": "3407000.00",
                    "depreciation": "31710000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "11563000.00",
                    "changeToInventory": "-101000.00",
                    "changeToAccountReceivables": "294000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1399000.00",
                    "changeToNetincome": "-9882000.00",
                    "capitalExpenditures": "3635000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1717000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-7096000.00",
                    "freeCashFlow": "79591000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-04-29",
                    "currency_symbol": "USD",
                    "investments": "0.00",
                    "changeToLiabilities": "-2783000.00",
                    "totalCashflowsFromInvestingActivities": "-3635000.00",
                    "netBorrowings": "-48000000.00",
                    "totalCashFromFinancingActivities": "-59830000.00",
                    "changeToOperatingActivities": "-424000.00",
                    "netIncome": "34052000.00",
                    "changeInCash": "8773000.00",
                    "beginPeriodCashFlow": "66206000.00",
                    "endPeriodCashFlow": "74979000.00",
                    "totalCashFromOperatingActivities": "68603000.00",
                    "issuanceOfCapitalStock": "297000.00",
                    "depreciation": "31797000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "11563000.00",
                    "changeToInventory": "-90000.00",
                    "changeToAccountReceivables": "-241000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-564000.00",
                    "changeToNetincome": "3571000.00",
                    "capitalExpenditures": "3635000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3537000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "6291000.00",
                    "freeCashFlow": "68603000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-04-16",
                    "currency_symbol": "USD",
                    "investments": "0.00",
                    "changeToLiabilities": "-1027000.00",
                    "totalCashflowsFromInvestingActivities": "-3635000.00",
                    "netBorrowings": "-59800000.00",
                    "totalCashFromFinancingActivities": "-86888000.00",
                    "changeToOperatingActivities": "-996000.00",
                    "netIncome": "3613000.00",
                    "changeInCash": "-43711000.00",
                    "beginPeriodCashFlow": "109917000.00",
                    "endPeriodCashFlow": "66206000.00",
                    "totalCashFromOperatingActivities": "43177000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "30680000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "16391000.00",
                    "changeToInventory": "502000.00",
                    "changeToAccountReceivables": "-95000.00",
                    "salePurchaseOfStock": "139000.00",
                    "otherCashflowsFromFinancingActivities": "664303000.00",
                    "changeToNetincome": "-385000.00",
                    "capitalExpenditures": "3635000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1616000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "10500000.00",
                    "freeCashFlow": "43177000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-04-24",
                    "currency_symbol": "USD",
                    "investments": "-409000.00",
                    "changeToLiabilities": "1711000.00",
                    "totalCashflowsFromInvestingActivities": "-409000.00",
                    "netBorrowings": "-4800000.00",
                    "totalCashFromFinancingActivities": "-132000.00",
                    "changeToOperatingActivities": "-897000.00",
                    "netIncome": "3613000.00",
                    "changeInCash": "42453000.00",
                    "beginPeriodCashFlow": "67464000.00",
                    "endPeriodCashFlow": "109917000.00",
                    "totalCashFromOperatingActivities": "42994000.00",
                    "issuanceOfCapitalStock": "53138000.00",
                    "depreciation": "30330000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "48422000.00",
                    "changeToInventory": "-421000.00",
                    "changeToAccountReceivables": "107000.00",
                    "salePurchaseOfStock": "53138000.00",
                    "otherCashflowsFromFinancingActivities": "53090000.00",
                    "changeToNetincome": "5222000.00",
                    "capitalExpenditures": "409000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "500000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "8551000.00",
                    "freeCashFlow": "42585000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-09",
                    "currency_symbol": "USD",
                    "investments": "0.00",
                    "changeToLiabilities": "-1051000.00",
                    "totalCashflowsFromInvestingActivities": "-409000.00",
                    "netBorrowings": "5100000.00",
                    "totalCashFromFinancingActivities": "-49470000.00",
                    "changeToOperatingActivities": "-251000.00",
                    "netIncome": "17339000.00",
                    "changeInCash": "9869000.00",
                    "beginPeriodCashFlow": "57595000.00",
                    "endPeriodCashFlow": "67464000.00",
                    "totalCashFromOperatingActivities": "59339000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "30319000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "66857000.00",
                    "changeToInventory": "35000.00",
                    "changeToAccountReceivables": "-55000.00",
                    "salePurchaseOfStock": "-145000.00",
                    "otherCashflowsFromFinancingActivities": "12287000.00",
                    "changeToNetincome": "7616000.00",
                    "capitalExpenditures": "409000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-953000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "12634000.00",
                    "freeCashFlow": "59339000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-20",
                    "currency_symbol": "USD",
                    "investments": "-37472000.00",
                    "changeToLiabilities": "-1973000.00",
                    "totalCashflowsFromInvestingActivities": "-37472000.00",
                    "netBorrowings": "34167000.00",
                    "totalCashFromFinancingActivities": "-32844000.00",
                    "changeToOperatingActivities": "-369000.00",
                    "netIncome": "66854000.00",
                    "changeInCash": "33302000.00",
                    "beginPeriodCashFlow": "24293000.00",
                    "endPeriodCashFlow": "57595000.00",
                    "totalCashFromOperatingActivities": "103618000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "30395000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "66856000.00",
                    "changeToInventory": "-486000.00",
                    "changeToAccountReceivables": "3000.00",
                    "salePurchaseOfStock": "-119000.00",
                    "otherCashflowsFromFinancingActivities": "-155000.00",
                    "changeToNetincome": "7210000.00",
                    "capitalExpenditures": "37472000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2883000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "9252000.00",
                    "freeCashFlow": "66146000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-04-18",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "9912000.00",
                    "totalCashflowsFromInvestingActivities": "-205045000.00",
                    "netBorrowings": "113333000.00",
                    "totalCashFromFinancingActivities": "120445000.00",
                    "changeToOperatingActivities": "318000.00",
                    "netIncome": "60050000.00",
                    "changeInCash": "12344000.00",
                    "beginPeriodCashFlow": "11949000.00",
                    "endPeriodCashFlow": "24293000.00",
                    "totalCashFromOperatingActivities": "96944000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "24387000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "62207000.00",
                    "changeToInventory": "9000.00",
                    "changeToAccountReceivables": "-103000.00",
                    "salePurchaseOfStock": "133333000.00",
                    "otherCashflowsFromFinancingActivities": "-3127000.00",
                    "changeToNetincome": "826000.00",
                    "capitalExpenditures": "205045000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "10744000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1763000.00",
                    "freeCashFlow": "-108101000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-10",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "2946000.00",
                    "totalCashflowsFromInvestingActivities": "-404530000.00",
                    "netBorrowings": "355415000.00",
                    "totalCashFromFinancingActivities": "334359000.00",
                    "changeToOperatingActivities": "2664000.00",
                    "netIncome": "50561000.00",
                    "changeInCash": "6272000.00",
                    "beginPeriodCashFlow": "5677000.00",
                    "endPeriodCashFlow": "11949000.00",
                    "totalCashFromOperatingActivities": "76443000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "17822000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "131132000.00",
                    "changeToInventory": "-357000.00",
                    "changeToAccountReceivables": "190000.00",
                    "salePurchaseOfStock": "120640000.00",
                    "otherCashflowsFromFinancingActivities": "-10564000.00",
                    "changeToNetincome": "2065000.00",
                    "capitalExpenditures": "404530000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "7275000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "785000.00",
                    "freeCashFlow": "-328087000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-03-25",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-5272000.00",
                    "totalCashflowsFromInvestingActivities": "-404530000.00",
                    "netBorrowings": "-161130000.00",
                    "totalCashFromFinancingActivities": "-38527000.00",
                    "changeToOperatingActivities": "-6709000.00",
                    "netIncome": "45620000.00",
                    "changeInCash": "5677000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "5677000.00",
                    "totalCashFromOperatingActivities": "44204000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "13579000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "43010000.00",
                    "changeToInventory": "-1259000.00",
                    "changeToAccountReceivables": "118000.00",
                    "salePurchaseOfStock": "138800000.00",
                    "otherCashflowsFromFinancingActivities": "128103000.00",
                    "changeToNetincome": "-4182000.00",
                    "capitalExpenditures": "404530000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-16108000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1113000.00",
                    "freeCashFlow": "44204000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-27902000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "29836000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "27902000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "13616000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-19114000.00",
                    "changeToAccountReceivables": "126000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-4453000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-10448000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-5102000.00",
                    "freeCashFlow": "27902000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2011-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-28974000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "18820000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "28974000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "13579000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "201000.00",
                    "changeToAccountReceivables": "-322000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "16982000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "7731000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-11156000.00",
                    "freeCashFlow": "28974000.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "17425999.00",
                    "minorityInterest": null,
                    "netIncome": "17425999.00",
                    "sellingGeneralAdministrative": "532000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "18763999.00",
                    "reconciledDepreciation": "7906000.00",
                    "ebit": "21399998.00",
                    "ebitda": "29358997.00",
                    "depreciationAndAmortization": "7958999.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "16509999.00",
                    "otherOperatingExpenses": "23427999.00",
                    "interestExpense": "3973999.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-3974000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "39937999.00",
                    "totalOperatingExpenses": "2253999.00",
                    "costOfRevenue": "21174000.00",
                    "totalOtherIncomeExpenseNet": "916000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "17426000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "15711000.00",
                    "minorityInterest": null,
                    "netIncome": "15711000.00",
                    "sellingGeneralAdministrative": "469000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "20999999.00",
                    "reconciledDepreciation": "8082000.00",
                    "ebit": "20367999.00",
                    "ebitda": "28503998.00",
                    "depreciationAndAmortization": "8135999.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "18823000.00",
                    "otherOperatingExpenses": "21190000.00",
                    "interestExpense": "4656999.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-4657000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "40012999.00",
                    "totalOperatingExpenses": "2177000.00",
                    "costOfRevenue": "19013000.00",
                    "totalOtherIncomeExpenseNet": "-3112000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "15711000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-20",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "18655000.00",
                    "minorityInterest": null,
                    "netIncome": "18655000.00",
                    "sellingGeneralAdministrative": "405000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "20898000.00",
                    "reconciledDepreciation": "8082000.00",
                    "ebit": "23946000.00",
                    "ebitda": "32028000.00",
                    "depreciationAndAmortization": "8082000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "18784000.00",
                    "otherOperatingExpenses": "20107000.00",
                    "interestExpense": "5291000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-5291000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "38891000.00",
                    "totalOperatingExpenses": "2114000.00",
                    "costOfRevenue": "17993000.00",
                    "totalOtherIncomeExpenseNet": "-129000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "18655000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-09-18",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "13709000.00",
                    "minorityInterest": null,
                    "netIncome": "13709000.00",
                    "sellingGeneralAdministrative": "457000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "21323000.00",
                    "reconciledDepreciation": "7994000.00",
                    "ebit": "19738000.00",
                    "ebitda": "27732000.00",
                    "depreciationAndAmortization": "7994000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "19176000.00",
                    "otherOperatingExpenses": "19437000.00",
                    "interestExpense": "5230000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-5230000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "38613000.00",
                    "totalOperatingExpenses": "2147000.00",
                    "costOfRevenue": "17290000.00",
                    "totalOtherIncomeExpenseNet": "-5467000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "13709000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "13570000.00",
                    "minorityInterest": null,
                    "netIncome": "13570000.00",
                    "sellingGeneralAdministrative": "514000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "20730000.00",
                    "reconciledDepreciation": "7906000.00",
                    "ebit": "18436000.00",
                    "ebitda": "26342000.00",
                    "depreciationAndAmortization": "7906000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "18545000.00",
                    "otherOperatingExpenses": "20562000.00",
                    "interestExpense": "4866000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-4866000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "39107000.00",
                    "totalOperatingExpenses": "2185000.00",
                    "costOfRevenue": "18377000.00",
                    "totalOtherIncomeExpenseNet": "-4975000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "13570000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "14079000.00",
                    "minorityInterest": null,
                    "netIncome": "14079000.00",
                    "sellingGeneralAdministrative": "2123000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "29629000.00",
                    "reconciledDepreciation": "8081000.00",
                    "ebit": "19425000.00",
                    "ebitda": "27506000.00",
                    "depreciationAndAmortization": "8081000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "19425000.00",
                    "otherOperatingExpenses": "22239000.00",
                    "interestExpense": "6861000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-5450000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "41664000.00",
                    "totalOperatingExpenses": "10204000.00",
                    "costOfRevenue": "12035000.00",
                    "totalOtherIncomeExpenseNet": "-5346000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "14079000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "15054000.00",
                    "minorityInterest": null,
                    "netIncome": "15054000.00",
                    "sellingGeneralAdministrative": "565000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "22060000.00",
                    "reconciledDepreciation": "8082000.00",
                    "ebit": "21396000.00",
                    "ebitda": "29478000.00",
                    "depreciationAndAmortization": "8082000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "19836000.00",
                    "otherOperatingExpenses": "19233000.00",
                    "interestExpense": "6342000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-6342000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "39069000.00",
                    "totalOperatingExpenses": "2224000.00",
                    "costOfRevenue": "17009000.00",
                    "totalOtherIncomeExpenseNet": "-4782000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "15054000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-09-19",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "10708000.00",
                    "minorityInterest": null,
                    "netIncome": "10708000.00",
                    "sellingGeneralAdministrative": "588000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "21049000.00",
                    "reconciledDepreciation": "7994000.00",
                    "ebit": "18890000.00",
                    "ebitda": "26884000.00",
                    "depreciationAndAmortization": "7994000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "18821000.00",
                    "otherOperatingExpenses": "18794000.00",
                    "interestExpense": "8182000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-8182000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "8174000.00",
                    "totalRevenue": "37615000.00",
                    "totalOperatingExpenses": "2228000.00",
                    "costOfRevenue": "16566000.00",
                    "totalOtherIncomeExpenseNet": "-8113000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "10708000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "11750000.00",
                    "minorityInterest": null,
                    "netIncome": "11750000.00",
                    "sellingGeneralAdministrative": "526000.00",
                    "sellingAndMarketingExpenses": "1641000.00",
                    "grossProfit": "21504000.00",
                    "reconciledDepreciation": "7994000.00",
                    "ebit": "20405000.00",
                    "ebitda": "28399000.00",
                    "depreciationAndAmortization": "7994000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "19337000.00",
                    "otherOperatingExpenses": "18718000.00",
                    "interestExpense": "8655000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-8655000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2.00",
                    "totalRevenue": "38055000.00",
                    "totalOperatingExpenses": "2167000.00",
                    "costOfRevenue": "16551000.00",
                    "totalOtherIncomeExpenseNet": "-7587000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "11750000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "10462000.00",
                    "minorityInterest": null,
                    "netIncome": "10462000.00",
                    "sellingGeneralAdministrative": "2172000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "19849000.00",
                    "reconciledDepreciation": "8082000.00",
                    "ebit": "17677000.00",
                    "ebitda": "25813000.00",
                    "depreciationAndAmortization": "8136000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "17677000.00",
                    "otherOperatingExpenses": "19273000.00",
                    "interestExpense": "9012000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-9012000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1.00",
                    "totalRevenue": "36950000.00",
                    "totalOperatingExpenses": "2172000.00",
                    "costOfRevenue": "17101000.00",
                    "totalOtherIncomeExpenseNet": "-7214999.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "10462000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1380000.00",
                    "minorityInterest": null,
                    "netIncome": "1380000.00",
                    "sellingGeneralAdministrative": "478000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "11483000.00",
                    "reconciledDepreciation": "8048000.00",
                    "ebit": "10583000.00",
                    "ebitda": "18631000.00",
                    "depreciationAndAmortization": "8048000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "9394000.00",
                    "otherOperatingExpenses": "39220000.00",
                    "interestExpense": "9203000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-9203000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "9197000.00",
                    "totalRevenue": "48614000.00",
                    "totalOperatingExpenses": "2089000.00",
                    "costOfRevenue": "37131000.00",
                    "totalOtherIncomeExpenseNet": "-8014000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1380000.00",
                    "netIncomeApplicableToCommonShares": "1380000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "14430000.00",
                    "minorityInterest": null,
                    "netIncome": "14430000.00",
                    "sellingGeneralAdministrative": "2116000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "20414000.00",
                    "reconciledDepreciation": "7951000.00",
                    "ebit": "18288000.00",
                    "ebitda": "26239000.00",
                    "depreciationAndAmortization": "7951000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "18298000.00",
                    "otherOperatingExpenses": "19355000.00",
                    "interestExpense": "9222000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-9222000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "9212000.00",
                    "totalRevenue": "37653000.00",
                    "totalOperatingExpenses": "2116000.00",
                    "costOfRevenue": "17239000.00",
                    "totalOtherIncomeExpenseNet": "5354000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "14430000.00",
                    "netIncomeApplicableToCommonShares": "8630000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "9600000.00",
                    "minorityInterest": null,
                    "netIncome": "9600000.00",
                    "sellingGeneralAdministrative": "469000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "21388000.00",
                    "reconciledDepreciation": "7865000.00",
                    "ebit": "18780000.00",
                    "ebitda": "26645000.00",
                    "depreciationAndAmortization": "7865000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "19344000.00",
                    "otherOperatingExpenses": "17919000.00",
                    "interestExpense": "9180000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-9180000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4626000.00",
                    "totalRevenue": "37263000.00",
                    "totalOperatingExpenses": "2044000.00",
                    "costOfRevenue": "15875000.00",
                    "totalOtherIncomeExpenseNet": "-9744000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "9600000.00",
                    "netIncomeApplicableToCommonShares": "9600000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-20",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "9600000.00",
                    "minorityInterest": null,
                    "netIncome": "4974000.00",
                    "sellingGeneralAdministrative": "2044000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "21388000.00",
                    "reconciledDepreciation": "8040000.00",
                    "ebit": "27098416.00",
                    "ebitda": "27140000.00",
                    "depreciationAndAmortization": "41584.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "19344000.00",
                    "otherOperatingExpenses": "17919000.00",
                    "interestExpense": "9180000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-8603000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4626000.00",
                    "totalRevenue": "37263000.00",
                    "totalOperatingExpenses": "2044000.00",
                    "costOfRevenue": "15875000.00",
                    "totalOtherIncomeExpenseNet": "-9744000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "11618000.00",
                    "netIncomeApplicableToCommonShares": "55000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "7393000.00",
                    "minorityInterest": null,
                    "netIncome": "7393000.00",
                    "sellingGeneralAdministrative": "586000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "6571000.00",
                    "reconciledDepreciation": "8027000.00",
                    "ebit": "14834000.00",
                    "ebitda": "22861000.00",
                    "depreciationAndAmortization": "8027000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4421000.00",
                    "otherOperatingExpenses": "25493000.00",
                    "interestExpense": "7441000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-7441000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-2972000.00",
                    "totalRevenue": "29914000.00",
                    "totalOperatingExpenses": "2150000.00",
                    "costOfRevenue": "23343000.00",
                    "totalOtherIncomeExpenseNet": "2972000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "7393000.00",
                    "netIncomeApplicableToCommonShares": "7393000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "11117000.00",
                    "minorityInterest": null,
                    "netIncome": "11117000.00",
                    "sellingGeneralAdministrative": "2387000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "14502000.00",
                    "reconciledDepreciation": "7920000.00",
                    "ebit": "12115000.00",
                    "ebitda": "18871000.00",
                    "depreciationAndAmortization": "6756000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "12115000.00",
                    "otherOperatingExpenses": "21304000.00",
                    "interestExpense": "4684000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-5958000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "998000.00",
                    "totalRevenue": "33419000.00",
                    "totalOperatingExpenses": "2387000.00",
                    "costOfRevenue": "18917000.00",
                    "totalOtherIncomeExpenseNet": "-998000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "11117000.00",
                    "netIncomeApplicableToCommonShares": "5307000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "23882000.00",
                    "minorityInterest": null,
                    "netIncome": "23882000.00",
                    "sellingGeneralAdministrative": "612000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "14699000.00",
                    "reconciledDepreciation": "7819000.00",
                    "ebit": "28962000.00",
                    "ebitda": "36781000.00",
                    "depreciationAndAmortization": "7819000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "12557000.00",
                    "otherOperatingExpenses": "20703000.00",
                    "interestExpense": "5080000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-5080000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-11325000.00",
                    "totalRevenue": "33260000.00",
                    "totalOperatingExpenses": "2142000.00",
                    "costOfRevenue": "18561000.00",
                    "totalOtherIncomeExpenseNet": "11325000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "23882000.00",
                    "netIncomeApplicableToCommonShares": "23882000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "16941000.00",
                    "minorityInterest": null,
                    "netIncome": "16941000.00",
                    "sellingGeneralAdministrative": "2226000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "18956000.00",
                    "reconciledDepreciation": "7993000.00",
                    "ebit": "11201000.00",
                    "ebitda": "19194000.00",
                    "depreciationAndAmortization": "7993000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "16730000.00",
                    "otherOperatingExpenses": "18948000.00",
                    "interestExpense": "2657000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-5315000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-214000.00",
                    "totalRevenue": "35678000.00",
                    "totalOperatingExpenses": "2226000.00",
                    "costOfRevenue": "16722000.00",
                    "totalOtherIncomeExpenseNet": "5526000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "16941000.00",
                    "netIncomeApplicableToCommonShares": "16941000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "11339000.00",
                    "minorityInterest": null,
                    "netIncome": "11339000.00",
                    "sellingGeneralAdministrative": "674000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "18994000.00",
                    "reconciledDepreciation": "7992000.00",
                    "ebit": "16613000.00",
                    "ebitda": "24605000.00",
                    "depreciationAndAmortization": "7992000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "16802000.00",
                    "otherOperatingExpenses": "17889000.00",
                    "interestExpense": "5274000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-5274000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5273000.00",
                    "totalRevenue": "34691000.00",
                    "totalOperatingExpenses": "2192000.00",
                    "costOfRevenue": "15697000.00",
                    "totalOtherIncomeExpenseNet": "-5463000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "11339000.00",
                    "netIncomeApplicableToCommonShares": "11339000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-09-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "9115000.00",
                    "minorityInterest": null,
                    "netIncome": "9115000.00",
                    "sellingGeneralAdministrative": "902000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "17720000.00",
                    "reconciledDepreciation": "7906000.00",
                    "ebit": "14469000.00",
                    "ebitda": "22375000.00",
                    "depreciationAndAmortization": "7906000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "15316000.00",
                    "otherOperatingExpenses": "18613000.00",
                    "interestExpense": "5354000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-5354000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5307000.00",
                    "totalRevenue": "33929000.00",
                    "totalOperatingExpenses": "2404000.00",
                    "costOfRevenue": "16209000.00",
                    "totalOtherIncomeExpenseNet": "-6201000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "9115000.00",
                    "netIncomeApplicableToCommonShares": "9115000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "15865000.00",
                    "minorityInterest": null,
                    "netIncome": "15865000.00",
                    "sellingGeneralAdministrative": "821000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "18069000.00",
                    "reconciledDepreciation": "7819000.00",
                    "ebit": "21342000.00",
                    "ebitda": "29161000.00",
                    "depreciationAndAmortization": "7819000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "15763000.00",
                    "otherOperatingExpenses": "17685000.00",
                    "interestExpense": "5477000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-5477000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5493000.00",
                    "totalRevenue": "33448000.00",
                    "totalOperatingExpenses": "2306000.00",
                    "costOfRevenue": "15379000.00",
                    "totalOtherIncomeExpenseNet": "102000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "15865000.00",
                    "netIncomeApplicableToCommonShares": "15865000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "10643000.00",
                    "minorityInterest": "-5000.00",
                    "netIncome": "10656000.00",
                    "sellingGeneralAdministrative": "2364000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "18610000.00",
                    "reconciledDepreciation": "7993000.00",
                    "ebit": "16145000.00",
                    "ebitda": "24138000.00",
                    "depreciationAndAmortization": "7993000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "16246000.00",
                    "otherOperatingExpenses": "18189000.00",
                    "interestExpense": "5711000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-5711000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5597000.00",
                    "totalRevenue": "34435000.00",
                    "totalOperatingExpenses": "2364000.00",
                    "costOfRevenue": "15825000.00",
                    "totalOtherIncomeExpenseNet": "108000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "10643000.00",
                    "netIncomeApplicableToCommonShares": "-943000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "10015000.00",
                    "minorityInterest": "-13000.00",
                    "netIncome": "10015000.00",
                    "sellingGeneralAdministrative": "596000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "18442000.00",
                    "reconciledDepreciation": "7992000.00",
                    "ebit": "16041000.00",
                    "ebitda": "24033000.00",
                    "depreciationAndAmortization": "7992000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "16149000.00",
                    "otherOperatingExpenses": "18197000.00",
                    "interestExpense": "6026000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-6026000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5923000.00",
                    "totalRevenue": "34346000.00",
                    "totalOperatingExpenses": "2293000.00",
                    "costOfRevenue": "15904000.00",
                    "totalOtherIncomeExpenseNet": "-6134000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "10015000.00",
                    "netIncomeApplicableToCommonShares": "10015000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-09-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "6427000.00",
                    "minorityInterest": "-20000.00",
                    "netIncome": "6427000.00",
                    "sellingGeneralAdministrative": "566000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "18402000.00",
                    "reconciledDepreciation": "7906000.00",
                    "ebit": "12767000.00",
                    "ebitda": "20673000.00",
                    "depreciationAndAmortization": "7906000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "16157000.00",
                    "otherOperatingExpenses": "17756000.00",
                    "interestExpense": "6340000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-6340000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1789000.00",
                    "totalRevenue": "33913000.00",
                    "totalOperatingExpenses": "2245000.00",
                    "costOfRevenue": "15511000.00",
                    "totalOtherIncomeExpenseNet": "-9730000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "6427000.00",
                    "netIncomeApplicableToCommonShares": "638000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "6967000.00",
                    "minorityInterest": "-24000.00",
                    "netIncome": "6967000.00",
                    "sellingGeneralAdministrative": "699000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "18090000.00",
                    "reconciledDepreciation": "7906000.00",
                    "ebit": "15727000.00",
                    "ebitda": "23633000.00",
                    "depreciationAndAmortization": "7906000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "15712000.00",
                    "otherOperatingExpenses": "18759000.00",
                    "interestExpense": "8760000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-8760000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "8775000.00",
                    "totalRevenue": "34471000.00",
                    "totalOperatingExpenses": "2378000.00",
                    "costOfRevenue": "16381000.00",
                    "totalOtherIncomeExpenseNet": "-8745000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "6967000.00",
                    "netIncomeApplicableToCommonShares": "6967000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "5529000.00",
                    "minorityInterest": "-28000.00",
                    "netIncome": "5529000.00",
                    "sellingGeneralAdministrative": "2532000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "18485000.00",
                    "reconciledDepreciation": "7992000.00",
                    "ebit": "15891000.00",
                    "ebitda": "23883000.00",
                    "depreciationAndAmortization": "7992000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "15953000.00",
                    "otherOperatingExpenses": "18364000.00",
                    "interestExpense": "10362000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-2865000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "10300000.00",
                    "totalRevenue": "34317000.00",
                    "totalOperatingExpenses": "2532000.00",
                    "costOfRevenue": "15832000.00",
                    "totalOtherIncomeExpenseNet": "-62000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "5529000.00",
                    "netIncomeApplicableToCommonShares": "-6034000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-4740000.00",
                    "minorityInterest": "-31000.00",
                    "netIncome": "-4740000.00",
                    "sellingGeneralAdministrative": "737000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "18446000.00",
                    "reconciledDepreciation": "7646000.00",
                    "ebit": "16111000.00",
                    "ebitda": "23757000.00",
                    "depreciationAndAmortization": "7646000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "16061000.00",
                    "otherOperatingExpenses": "18303000.00",
                    "interestExpense": "20851000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-20851000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "20901000.00",
                    "totalRevenue": "34364000.00",
                    "totalOperatingExpenses": "2385000.00",
                    "costOfRevenue": "15918000.00",
                    "totalOtherIncomeExpenseNet": "-20801000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-4740000.00",
                    "netIncomeApplicableToCommonShares": "-4740000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "932000.00",
                    "minorityInterest": "-23000.00",
                    "netIncome": "932000.00",
                    "sellingGeneralAdministrative": "639000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "15790000.00",
                    "reconciledDepreciation": "7562000.00",
                    "ebit": "13474000.00",
                    "ebitda": "21036000.00",
                    "depreciationAndAmortization": "7562000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "13521000.00",
                    "otherOperatingExpenses": "17296000.00",
                    "interestExpense": "12542000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-12542000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "12495000.00",
                    "totalRevenue": "30817000.00",
                    "totalOperatingExpenses": "2269000.00",
                    "costOfRevenue": "15027000.00",
                    "totalOtherIncomeExpenseNet": "-12589000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "932000.00",
                    "netIncomeApplicableToCommonShares": "932000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-06-19",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1892000.00",
                    "minorityInterest": "-19000.00",
                    "netIncome": "1892000.00",
                    "sellingGeneralAdministrative": "447000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "16440000.00",
                    "reconciledDepreciation": "7480000.00",
                    "ebit": "14397000.00",
                    "ebitda": "21877000.00",
                    "depreciationAndAmortization": "7480000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "14381000.00",
                    "otherOperatingExpenses": "17022000.00",
                    "interestExpense": "13077000.00",
                    "taxProvision": null,
                    "interestIncome": "12417000.00",
                    "netInterestIncome": "-12505000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "12201000.00",
                    "totalRevenue": "31403000.00",
                    "totalOperatingExpenses": "2059000.00",
                    "costOfRevenue": "14963000.00",
                    "totalOtherIncomeExpenseNet": "-12489000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1892000.00",
                    "netIncomeApplicableToCommonShares": "-998000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-01-23",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-924000.00",
                    "minorityInterest": "-16000.00",
                    "netIncome": "-924000.00",
                    "sellingGeneralAdministrative": "2272000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "13984000.00",
                    "reconciledDepreciation": "7646000.00",
                    "ebit": "11725000.00",
                    "ebitda": "19371000.00",
                    "depreciationAndAmortization": "7646000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "11712000.00",
                    "otherOperatingExpenses": "19307000.00",
                    "interestExpense": "12649000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "12662000.00",
                    "totalRevenue": "31019000.00",
                    "totalOperatingExpenses": "2272000.00",
                    "costOfRevenue": "17035000.00",
                    "totalOtherIncomeExpenseNet": "13000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-924000.00",
                    "netIncomeApplicableToCommonShares": "-3520000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-12-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-654000.00",
                    "minorityInterest": "-3000.00",
                    "netIncome": "-654000.00",
                    "sellingGeneralAdministrative": "475000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "13978000.00",
                    "reconciledDepreciation": "7645000.00",
                    "ebit": "11900000.00",
                    "ebitda": "19545000.00",
                    "depreciationAndAmortization": "7645000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "11903000.00",
                    "otherOperatingExpenses": "19417000.00",
                    "interestExpense": "12784000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "12551000.00",
                    "totalRevenue": "31320000.00",
                    "totalOperatingExpenses": "2075000.00",
                    "costOfRevenue": "17342000.00",
                    "totalOtherIncomeExpenseNet": "-12557000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-654000.00",
                    "netIncomeApplicableToCommonShares": "-2342000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "351000.00",
                    "minorityInterest": "-3000.00",
                    "netIncome": "351000.00",
                    "sellingGeneralAdministrative": "433000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "14577000.00",
                    "reconciledDepreciation": "7563000.00",
                    "ebit": "12705000.00",
                    "ebitda": "20268000.00",
                    "depreciationAndAmortization": "7563000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "12562000.00",
                    "otherOperatingExpenses": "18330000.00",
                    "interestExpense": "12581000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "12497000.00",
                    "totalRevenue": "30892000.00",
                    "totalOperatingExpenses": "2015000.00",
                    "costOfRevenue": "16315000.00",
                    "totalOtherIncomeExpenseNet": "-12211000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "351000.00",
                    "netIncomeApplicableToCommonShares": "-1336000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "4840000.00",
                    "minorityInterest": "-3000.00",
                    "netIncome": "4840000.00",
                    "sellingGeneralAdministrative": "629000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "19000000.00",
                    "reconciledDepreciation": "7476000.00",
                    "ebit": "16036000.00",
                    "ebitda": "23512000.00",
                    "depreciationAndAmortization": "7476000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "16806000.00",
                    "otherOperatingExpenses": "17098000.00",
                    "interestExpense": "12045000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "11112000.00",
                    "totalRevenue": "33904000.00",
                    "totalOperatingExpenses": "2194000.00",
                    "costOfRevenue": "14904000.00",
                    "totalOtherIncomeExpenseNet": "-11966000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "4840000.00",
                    "netIncomeApplicableToCommonShares": "3152000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "5625000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "5625000.00",
                    "sellingGeneralAdministrative": "452000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "19429000.00",
                    "reconciledDepreciation": "7642000.00",
                    "ebit": "16609000.00",
                    "ebitda": "24251000.00",
                    "depreciationAndAmortization": "7642000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "17424000.00",
                    "otherOperatingExpenses": "17028000.00",
                    "interestExpense": "11845000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "3995000.00",
                    "totalRevenue": "34452000.00",
                    "totalOperatingExpenses": "2005000.00",
                    "costOfRevenue": "15023000.00",
                    "totalOtherIncomeExpenseNet": "-11799000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-9918000.00",
                    "netIncomeApplicableToCommonShares": "5625000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "3983000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "3983000.00",
                    "sellingGeneralAdministrative": "394000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "17840000.00",
                    "reconciledDepreciation": "7642000.00",
                    "ebit": "15728000.00",
                    "ebitda": "23370000.00",
                    "depreciationAndAmortization": "7642000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "15893000.00",
                    "otherOperatingExpenses": "17578000.00",
                    "interestExpense": "11745000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "11580000.00",
                    "totalRevenue": "33471000.00",
                    "totalOperatingExpenses": "1947000.00",
                    "costOfRevenue": "15631000.00",
                    "totalOtherIncomeExpenseNet": "-11910000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "58262000.00",
                    "netIncomeApplicableToCommonShares": "3983000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-5181000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-5181000.00",
                    "sellingGeneralAdministrative": "398000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "10669000.00",
                    "reconciledDepreciation": "7559000.00",
                    "ebit": "8544000.00",
                    "ebitda": "16103000.00",
                    "depreciationAndAmortization": "7559000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "8734000.00",
                    "otherOperatingExpenses": "23241000.00",
                    "interestExpense": "13725000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "9301000.00",
                    "totalRevenue": "31975000.00",
                    "totalOperatingExpenses": "1935000.00",
                    "costOfRevenue": "21306000.00",
                    "totalOtherIncomeExpenseNet": "-13915000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-43917000.00",
                    "netIncomeApplicableToCommonShares": "-42228000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-06-23",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "12912000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "12912000.00",
                    "sellingGeneralAdministrative": "442000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "23854000.00",
                    "reconciledDepreciation": "7476000.00",
                    "ebit": "21274000.00",
                    "ebitda": "28750000.00",
                    "depreciationAndAmortization": "7476000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "21893000.00",
                    "otherOperatingExpenses": "17199000.00",
                    "interestExpense": "8362000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "8271000.00",
                    "totalRevenue": "39092000.00",
                    "totalOperatingExpenses": "1961000.00",
                    "costOfRevenue": "15238000.00",
                    "totalOtherIncomeExpenseNet": "-8981000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "12912000.00",
                    "netIncomeApplicableToCommonShares": "12912000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "15475000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "15475000.00",
                    "sellingGeneralAdministrative": "405000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "26216000.00",
                    "reconciledDepreciation": "7642000.00",
                    "ebit": "23831000.00",
                    "ebitda": "31473000.00",
                    "depreciationAndAmortization": "7642000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "24303000.00",
                    "otherOperatingExpenses": "17082000.00",
                    "interestExpense": "8883000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1296000.00",
                    "totalRevenue": "41385000.00",
                    "totalOperatingExpenses": "1913000.00",
                    "costOfRevenue": "15169000.00",
                    "totalOtherIncomeExpenseNet": "-8828000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "66854000.00",
                    "netIncomeApplicableToCommonShares": "15475000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "17278000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "17278000.00",
                    "sellingGeneralAdministrative": "406000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "27963000.00",
                    "reconciledDepreciation": "7642000.00",
                    "ebit": "25981000.00",
                    "ebitda": "33623000.00",
                    "depreciationAndAmortization": "7642000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "26049000.00",
                    "otherOperatingExpenses": "17038000.00",
                    "interestExpense": "8703000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "8635000.00",
                    "totalRevenue": "43087000.00",
                    "totalOperatingExpenses": "1914000.00",
                    "costOfRevenue": "15124000.00",
                    "totalOtherIncomeExpenseNet": "-8771000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "17278000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "16966000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "16966000.00",
                    "sellingGeneralAdministrative": "456000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "27670000.00",
                    "reconciledDepreciation": "7559000.00",
                    "ebit": "25673000.00",
                    "ebitda": "33232000.00",
                    "depreciationAndAmortization": "7559000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "25723000.00",
                    "otherOperatingExpenses": "16915000.00",
                    "interestExpense": "8707000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "7610000.00",
                    "totalRevenue": "42638000.00",
                    "totalOperatingExpenses": "1947000.00",
                    "costOfRevenue": "14968000.00",
                    "totalOtherIncomeExpenseNet": "-8757000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "16966000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-06-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "17135000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "17135000.00",
                    "sellingGeneralAdministrative": "618000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "28114000.00",
                    "reconciledDepreciation": "7552000.00",
                    "ebit": "25319000.00",
                    "ebitda": "32871000.00",
                    "depreciationAndAmortization": "7552000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "26004000.00",
                    "otherOperatingExpenses": "16737000.00",
                    "interestExpense": "8698000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "8527000.00",
                    "totalRevenue": "42741000.00",
                    "totalOperatingExpenses": "2110000.00",
                    "costOfRevenue": "14627000.00",
                    "totalOtherIncomeExpenseNet": "-8869000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "17135000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "14826000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "14826000.00",
                    "sellingGeneralAdministrative": "443000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "23761000.00",
                    "reconciledDepreciation": "6283000.00",
                    "ebit": "21361000.00",
                    "ebitda": "27644000.00",
                    "depreciationAndAmortization": "6283000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "22068000.00",
                    "otherOperatingExpenses": "14948000.00",
                    "interestExpense": "7201000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "877000.00",
                    "totalRevenue": "37016000.00",
                    "totalOperatingExpenses": "1693000.00",
                    "costOfRevenue": "13255000.00",
                    "totalOtherIncomeExpenseNet": "-7242000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "60050000.00",
                    "netIncomeApplicableToCommonShares": "14826000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "16043000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "16043000.00",
                    "sellingGeneralAdministrative": "423000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "24653000.00",
                    "reconciledDepreciation": "6101000.00",
                    "ebit": "22478000.00",
                    "ebitda": "28579000.00",
                    "depreciationAndAmortization": "6101000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "23010000.00",
                    "otherOperatingExpenses": "14005000.00",
                    "interestExpense": "6818000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "6392000.00",
                    "totalRevenue": "37015000.00",
                    "totalOperatingExpenses": "1643000.00",
                    "costOfRevenue": "12362000.00",
                    "totalOtherIncomeExpenseNet": "-6967000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "16043000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-08-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "14303000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "14303000.00",
                    "sellingGeneralAdministrative": "402000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "22912000.00",
                    "reconciledDepreciation": "6035000.00",
                    "ebit": "21232000.00",
                    "ebitda": "27267000.00",
                    "depreciationAndAmortization": "6035000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "21304000.00",
                    "otherOperatingExpenses": "14247000.00",
                    "interestExpense": "6514000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "6442000.00",
                    "totalRevenue": "35551000.00",
                    "totalOperatingExpenses": "1608000.00",
                    "costOfRevenue": "12639000.00",
                    "totalOtherIncomeExpenseNet": "-7001000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "14303000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-04-22",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "14878000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "14878000.00",
                    "sellingGeneralAdministrative": "537000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "23441000.00",
                    "reconciledDepreciation": "5968000.00",
                    "ebit": "21763000.00",
                    "ebitda": "27731000.00",
                    "depreciationAndAmortization": "5968000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "21710000.00",
                    "otherOperatingExpenses": "13910000.00",
                    "interestExpense": "6442000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "6495000.00",
                    "totalRevenue": "35620000.00",
                    "totalOperatingExpenses": "1731000.00",
                    "costOfRevenue": "12179000.00",
                    "totalOtherIncomeExpenseNet": "-6832000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "14878000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "15320000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "15320000.00",
                    "sellingGeneralAdministrative": "563000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "23960000.00",
                    "reconciledDepreciation": "6101000.00",
                    "ebit": "21909000.00",
                    "ebitda": "28010000.00",
                    "depreciationAndAmortization": "6101000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "22213000.00",
                    "otherOperatingExpenses": "14162000.00",
                    "interestExpense": "6932000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "870000.00",
                    "totalRevenue": "36375000.00",
                    "totalOperatingExpenses": "1747000.00",
                    "costOfRevenue": "12415000.00",
                    "totalOtherIncomeExpenseNet": "-6893000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "50561000.00",
                    "netIncomeApplicableToCommonShares": "15320000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "13994000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "13994000.00",
                    "sellingGeneralAdministrative": "367000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "18688000.00",
                    "reconciledDepreciation": "4869000.00",
                    "ebit": "17366000.00",
                    "ebitda": "22235000.00",
                    "depreciationAndAmortization": "4869000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "17358000.00",
                    "otherOperatingExpenses": "11483000.00",
                    "interestExpense": "3377000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "3385000.00",
                    "totalRevenue": "28841000.00",
                    "totalOperatingExpenses": "1330000.00",
                    "costOfRevenue": "10153000.00",
                    "totalOtherIncomeExpenseNet": "-3364000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "13994000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "10218000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "10218000.00",
                    "sellingGeneralAdministrative": "441000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "13434000.00",
                    "reconciledDepreciation": "3504000.00",
                    "ebit": "11933000.00",
                    "ebitda": "15437000.00",
                    "depreciationAndAmortization": "3504000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "12269000.00",
                    "otherOperatingExpenses": "8594000.00",
                    "interestExpense": "1833000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1719000.00",
                    "totalRevenue": "20863000.00",
                    "totalOperatingExpenses": "1165000.00",
                    "costOfRevenue": "7429000.00",
                    "totalOtherIncomeExpenseNet": "-2051000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "10218000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-06-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "11029000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "11029000.00",
                    "sellingGeneralAdministrative": "580000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "14098000.00",
                    "reconciledDepreciation": "3348000.00",
                    "ebit": "12686000.00",
                    "ebitda": "16034000.00",
                    "depreciationAndAmortization": "3348000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "12823000.00",
                    "otherOperatingExpenses": "8186000.00",
                    "interestExpense": "1775000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1807000.00",
                    "totalRevenue": "21009000.00",
                    "totalOperatingExpenses": "1275000.00",
                    "costOfRevenue": "6911000.00",
                    "totalOtherIncomeExpenseNet": "-1794000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "11029000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-03-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "11014000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "11014000.00",
                    "sellingGeneralAdministrative": "281000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "14959000.00",
                    "reconciledDepreciation": "3423000.00",
                    "ebit": "12870000.00",
                    "ebitda": "16293000.00",
                    "depreciationAndAmortization": "3423000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "13989000.00",
                    "otherOperatingExpenses": "7688000.00",
                    "interestExpense": "2933000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-532000.00",
                    "totalRevenue": "21677000.00",
                    "totalOperatingExpenses": "970000.00",
                    "costOfRevenue": "6718000.00",
                    "totalOtherIncomeExpenseNet": "-2975000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "45620000.00",
                    "netIncomeApplicableToCommonShares": "11014000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-12-18",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "11878000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "11878000.00",
                    "sellingGeneralAdministrative": "85000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "14899000.00",
                    "reconciledDepreciation": "3423000.00",
                    "ebit": "14086000.00",
                    "ebitda": "17509000.00",
                    "depreciationAndAmortization": "3423000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "14124000.00",
                    "otherOperatingExpenses": "7434000.00",
                    "interestExpense": "2075000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2037000.00",
                    "totalRevenue": "21558000.00",
                    "totalOperatingExpenses": "775000.00",
                    "costOfRevenue": "6659000.00",
                    "totalOtherIncomeExpenseNet": "-2246000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "11878000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "11521000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "11521000.00",
                    "sellingGeneralAdministrative": "2000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "14450000.00",
                    "reconciledDepreciation": "3385000.00",
                    "ebit": "13786000.00",
                    "ebitda": "17171000.00",
                    "depreciationAndAmortization": "3385000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "13769000.00",
                    "otherOperatingExpenses": "7507000.00",
                    "interestExpense": "2265000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2282000.00",
                    "totalRevenue": "21276000.00",
                    "totalOperatingExpenses": "681000.00",
                    "costOfRevenue": "6826000.00",
                    "totalOtherIncomeExpenseNet": "-2248000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "11521000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "11207000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "11207000.00",
                    "sellingGeneralAdministrative": "23000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "14197000.00",
                    "reconciledDepreciation": "3348000.00",
                    "ebit": "13394000.00",
                    "ebitda": "16742000.00",
                    "depreciationAndAmortization": "3348000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "13499000.00",
                    "otherOperatingExpenses": "7669000.00",
                    "interestExpense": "2187000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2221000.00",
                    "totalRevenue": "21168000.00",
                    "totalOperatingExpenses": "698000.00",
                    "costOfRevenue": "6971000.00",
                    "totalOtherIncomeExpenseNet": "-2292000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "11207000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "8793000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "8793000.00",
                    "sellingGeneralAdministrative": "916000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "12251000.00",
                    "reconciledDepreciation": "3422000.00",
                    "ebit": "11122000.00",
                    "ebitda": "14544000.00",
                    "depreciationAndAmortization": "3422000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "11335000.00",
                    "otherOperatingExpenses": "9605000.00",
                    "interestExpense": "2329000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2273000.00",
                    "totalRevenue": "20940000.00",
                    "totalOperatingExpenses": "916000.00",
                    "costOfRevenue": "8689000.00",
                    "totalOtherIncomeExpenseNet": "-2542000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "8793000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "6650000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "6650000.00",
                    "sellingGeneralAdministrative": "672000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "10021000.00",
                    "reconciledDepreciation": "3423000.00",
                    "ebit": "9288000.00",
                    "ebitda": "12711000.00",
                    "depreciationAndAmortization": "3423000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "9349000.00",
                    "otherOperatingExpenses": "10104000.00",
                    "interestExpense": "2638000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2577000.00",
                    "totalRevenue": "19453000.00",
                    "totalOperatingExpenses": "672000.00",
                    "costOfRevenue": "9432000.00",
                    "totalOtherIncomeExpenseNet": "-2699000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "6650000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "14393000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "14393000.00",
                    "sellingGeneralAdministrative": "1328000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "0.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "18983000.00",
                    "otherOperatingExpenses": "0.00",
                    "interestExpense": "4452000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "0.00",
                    "totalRevenue": "37105000.00",
                    "totalOperatingExpenses": "0.00",
                    "costOfRevenue": "10023000.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "14393000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "18820000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "18820000.00",
                    "sellingGeneralAdministrative": "2583000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "39844000.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "23682000.00",
                    "otherOperatingExpenses": "0.00",
                    "interestExpense": "3977000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "0.00",
                    "totalRevenue": "52547000.00",
                    "totalOperatingExpenses": "0.00",
                    "costOfRevenue": "12703000.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "18820000.00",
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-04-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "61644999.00",
                    "minorityInterest": null,
                    "netIncome": "61644999.00",
                    "sellingGeneralAdministrative": "1845000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "83951000.00",
                    "reconciledDepreciation": "32064000.00",
                    "ebit": "81688999.00",
                    "ebitda": "113968999.00",
                    "depreciationAndAmortization": "32280000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "75327999.00",
                    "otherOperatingExpenses": "81295999.00",
                    "interestExpense": "20044000.00",
                    "taxProvision": null,
                    "interestIncome": "1306000.00",
                    "netInterestIncome": "-20044000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "156624000.00",
                    "totalOperatingExpenses": "8622999.00",
                    "costOfRevenue": "72673000.00",
                    "totalOtherIncomeExpenseNet": "-13683000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "61645000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-04-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "51591000.00",
                    "minorityInterest": null,
                    "netIncome": "51591000.00",
                    "sellingGeneralAdministrative": "2143000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "86161000.00",
                    "reconciledDepreciation": "32151000.00",
                    "ebit": "81631000.00",
                    "ebitda": "113782000.00",
                    "depreciationAndAmortization": "32151000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "77419000.00",
                    "otherOperatingExpenses": "78984000.00",
                    "interestExpense": "30040000.00",
                    "taxProvision": null,
                    "interestIncome": "2547000.00",
                    "netInterestIncome": "-28629000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "156403000.00",
                    "totalOperatingExpenses": "8742000.00",
                    "costOfRevenue": "70242000.00",
                    "totalOtherIncomeExpenseNet": "-25828000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "51591000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-04-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "35872000.00",
                    "minorityInterest": null,
                    "netIncome": "35872000.00",
                    "sellingGeneralAdministrative": "2032000.00",
                    "sellingAndMarketingExpenses": "6389000.00",
                    "grossProfit": "73134000.00",
                    "reconciledDepreciation": "31904000.00",
                    "ebit": "73259000.00",
                    "ebitda": "105205000.00",
                    "depreciationAndAmortization": "31946000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "64713000.00",
                    "otherOperatingExpenses": "95767000.00",
                    "interestExpense": "39210000.00",
                    "taxProvision": null,
                    "interestIncome": "2593000.00",
                    "netInterestIncome": "-36208000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1.00",
                    "totalRevenue": "160480000.00",
                    "totalOperatingExpenses": "8421000.00",
                    "costOfRevenue": "87346000.00",
                    "totalOtherIncomeExpenseNet": "-28841000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "37028000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-04-21",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "54010000.00",
                    "minorityInterest": null,
                    "netIncome": "54010000.00",
                    "sellingGeneralAdministrative": "2787000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "54327000.00",
                    "reconciledDepreciation": "31806000.00",
                    "ebit": "79671000.00",
                    "ebitda": "111477000.00",
                    "depreciationAndAmortization": "31806000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "45337000.00",
                    "otherOperatingExpenses": "86320000.00",
                    "interestExpense": "27911000.00",
                    "taxProvision": null,
                    "interestIncome": "829000.00",
                    "netInterestIncome": "-27082000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-8673000.00",
                    "totalRevenue": "131657000.00",
                    "totalOperatingExpenses": "8990000.00",
                    "costOfRevenue": "77330000.00",
                    "totalOtherIncomeExpenseNet": "8673000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "54010000.00",
                    "netIncomeApplicableToCommonShares": "42447000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-04-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "53260000.00",
                    "minorityInterest": null,
                    "netIncome": "53260000.00",
                    "sellingGeneralAdministrative": "3105000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "73739000.00",
                    "reconciledDepreciation": "31710000.00",
                    "ebit": "72022000.00",
                    "ebitda": "103732000.00",
                    "depreciationAndAmortization": "31710000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "64611000.00",
                    "otherOperatingExpenses": "73135000.00",
                    "interestExpense": "21420000.00",
                    "taxProvision": null,
                    "interestIncome": "3000.00",
                    "netInterestIncome": "-21420000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "11316000.00",
                    "totalRevenue": "137746000.00",
                    "totalOperatingExpenses": "9128000.00",
                    "costOfRevenue": "64007000.00",
                    "totalOtherIncomeExpenseNet": "-11351000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "53260000.00",
                    "netIncomeApplicableToCommonShares": "53260000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-04-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "34052000.00",
                    "minorityInterest": "-5000.00",
                    "netIncome": "34052000.00",
                    "sellingGeneralAdministrative": "2528000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "73544000.00",
                    "reconciledDepreciation": "31797000.00",
                    "ebit": "58198000.00",
                    "ebitda": "89995000.00",
                    "depreciationAndAmortization": "31797000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "64264000.00",
                    "otherOperatingExpenses": "72901000.00",
                    "interestExpense": "27058000.00",
                    "taxProvision": null,
                    "interestIncome": "221000.00",
                    "netInterestIncome": "-26837000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "22845000.00",
                    "totalRevenue": "137165000.00",
                    "totalOperatingExpenses": "9280000.00",
                    "costOfRevenue": "63621000.00",
                    "totalOtherIncomeExpenseNet": "-30212000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "34052000.00",
                    "netIncomeApplicableToCommonShares": "22466000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-04-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3613000.00",
                    "minorityInterest": "-28000.00",
                    "netIncome": "3613000.00",
                    "sellingGeneralAdministrative": "2708000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "69161000.00",
                    "reconciledDepreciation": "30680000.00",
                    "ebit": "50251000.00",
                    "ebitda": "80931000.00",
                    "depreciationAndAmortization": "30680000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "59916000.00",
                    "otherOperatingExpenses": "70985000.00",
                    "interestExpense": "51094000.00",
                    "taxProvision": null,
                    "interestIncome": "2331000.00",
                    "netInterestIncome": "-48763000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "56217000.00",
                    "totalRevenue": "130901000.00",
                    "totalOperatingExpenses": "9245000.00",
                    "costOfRevenue": "61740000.00",
                    "totalOtherIncomeExpenseNet": "-56303000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "3613000.00",
                    "netIncomeApplicableToCommonShares": "-7950000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-04-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3613000.00",
                    "minorityInterest": "-16000.00",
                    "netIncome": "3613000.00",
                    "sellingGeneralAdministrative": "2209000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "61539000.00",
                    "reconciledDepreciation": "30330000.00",
                    "ebit": "50497000.00",
                    "ebitda": "80827000.00",
                    "depreciationAndAmortization": "30330000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "52983000.00",
                    "otherOperatingExpenses": "74152000.00",
                    "interestExpense": "50490000.00",
                    "taxProvision": null,
                    "interestIncome": "1051000.00",
                    "netInterestIncome": "-49439000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-2486000.00",
                    "totalRevenue": "127135000.00",
                    "totalOperatingExpenses": "8556000.00",
                    "costOfRevenue": "65596000.00",
                    "totalOtherIncomeExpenseNet": "-49370000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "3613000.00",
                    "netIncomeApplicableToCommonShares": "-4046000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "17339000.00",
                    "minorityInterest": "-16000.00",
                    "netIncome": "17339000.00",
                    "sellingGeneralAdministrative": "1686000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "71792000.00",
                    "reconciledDepreciation": "30319000.00",
                    "ebit": "57114000.00",
                    "ebitda": "87433000.00",
                    "depreciationAndAmortization": "30319000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "63944000.00",
                    "otherOperatingExpenses": "75046000.00",
                    "interestExpense": "46281000.00",
                    "taxProvision": null,
                    "interestIncome": "203000.00",
                    "netInterestIncome": "-46078000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "45551000.00",
                    "totalRevenue": "138990000.00",
                    "totalOperatingExpenses": "7848000.00",
                    "costOfRevenue": "67198000.00",
                    "totalOtherIncomeExpenseNet": "-46605000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "17339000.00",
                    "netIncomeApplicableToCommonShares": "10589000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-20",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "66854000.00",
                    "minorityInterest": "-16000.00",
                    "netIncome": "66854000.00",
                    "sellingGeneralAdministrative": "1885000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "109963000.00",
                    "reconciledDepreciation": null,
                    "ebit": "99741000.00",
                    "ebitda": "130136000.00",
                    "depreciationAndAmortization": "30395000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "102079000.00",
                    "otherOperatingExpenses": "67772000.00",
                    "interestExpense": "34991000.00",
                    "taxProvision": null,
                    "interestIncome": "0.00",
                    "netInterestIncome": "-34991000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "34757000.00",
                    "totalRevenue": "169851000.00",
                    "totalOperatingExpenses": "7884000.00",
                    "costOfRevenue": "59888000.00",
                    "totalOtherIncomeExpenseNet": "-35225000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "66854000.00",
                    "netIncomeApplicableToCommonShares": "60104000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-04-18",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "60050000.00",
                    "minorityInterest": "-16000.00",
                    "netIncome": "60050000.00",
                    "sellingGeneralAdministrative": "1805000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "94767000.00",
                    "reconciledDepreciation": null,
                    "ebit": "85976000.00",
                    "ebitda": "110363000.00",
                    "depreciationAndAmortization": "24387000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "88092000.00",
                    "otherOperatingExpenses": "57110000.00",
                    "interestExpense": "27939000.00",
                    "taxProvision": null,
                    "interestIncome": "27436000.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "27836000.00",
                    "totalRevenue": "145202000.00",
                    "totalOperatingExpenses": "6675000.00",
                    "costOfRevenue": "50435000.00",
                    "totalOtherIncomeExpenseNet": "-28042000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "60050000.00",
                    "netIncomeApplicableToCommonShares": "32878000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "50561000.00",
                    "minorityInterest": null,
                    "netIncome": "50561000.00",
                    "sellingGeneralAdministrative": "1951000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "70180000.00",
                    "reconciledDepreciation": null,
                    "ebit": "63899000.00",
                    "ebitda": "81721000.00",
                    "depreciationAndAmortization": "17822000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "64663000.00",
                    "otherOperatingExpenses": "42425000.00",
                    "interestExpense": "14524000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "14504000.00",
                    "totalRevenue": "107088000.00",
                    "totalOperatingExpenses": "5517000.00",
                    "costOfRevenue": "36908000.00",
                    "totalOtherIncomeExpenseNet": "-14102000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "50561000.00",
                    "netIncomeApplicableToCommonShares": "50561000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-03-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "45620000.00",
                    "minorityInterest": null,
                    "netIncome": "45620000.00",
                    "sellingGeneralAdministrative": "387000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "58505000.00",
                    "reconciledDepreciation": null,
                    "ebit": "53868000.00",
                    "ebitda": "67447000.00",
                    "depreciationAndAmortization": "13579000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "55381000.00",
                    "otherOperatingExpenses": "30298000.00",
                    "interestExpense": "9732000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "9703000.00",
                    "totalRevenue": "85679000.00",
                    "totalOperatingExpenses": "3124000.00",
                    "costOfRevenue": "27174000.00",
                    "totalOtherIncomeExpenseNet": "-9761000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "45620000.00",
                    "netIncomeApplicableToCommonShares": "45620000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "29836000.00",
                    "minorityInterest": null,
                    "netIncome": "29836000.00",
                    "sellingGeneralAdministrative": "278000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "42583000.00",
                    "reconciledDepreciation": null,
                    "ebit": "38387000.00",
                    "ebitda": "52003000.00",
                    "depreciationAndAmortization": "13616000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "39667000.00",
                    "otherOperatingExpenses": "37831000.00",
                    "interestExpense": "9408000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "8491000.00",
                    "totalRevenue": "77498000.00",
                    "totalOperatingExpenses": "2916000.00",
                    "costOfRevenue": "34915000.00",
                    "totalOtherIncomeExpenseNet": "-9831000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "29836000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2011-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "18820000.00",
                    "minorityInterest": null,
                    "netIncome": "18820000.00",
                    "sellingGeneralAdministrative": "54000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "26265000.00",
                    "reconciledDepreciation": null,
                    "ebit": "22614000.00",
                    "ebitda": "36193000.00",
                    "depreciationAndAmortization": "13579000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "23682000.00",
                    "otherOperatingExpenses": "28865000.00",
                    "interestExpense": "3794000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3729000.00",
                    "totalRevenue": "52547000.00",
                    "totalOperatingExpenses": "2583000.00",
                    "costOfRevenue": "26282000.00",
                    "totalOtherIncomeExpenseNet": "-4862000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "18820000.00",
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
Stock Fundamentals

Company Information

Directors & Officers

Institutional Holders

Shares Statistics

Fund Holdings

Valuation Metrics

Financial Highlights

Stock Price History

1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Earnings Per Share (EPS) History

Financial Ratios

Balance Sheet (Yearly)

Financial Ratios

📦 Raw API Data (JSON Explorer)

Watchlist

Assistant
