CVSG
CVS Group plc

CVSGF.US cvsukltd.co.uk
Healthcare · Medical Care Facilities
Price N/A
USD · PINK
52-week range
14.50
16.50
Market Cap
1.16B
P/E Ratio
53.23
Forward P/E
13.04
Book Value
5.54
Div. Yield
0.52%
% Institutions
71.84%
% Insiders
0.695%
1 Year

+3.9%
3 Year

-25.0%
10 Year

+26.5%
Description
CVS Group plc, together with its subsidiaries, engages in veterinary, online pharmacy, and retail businesses in the United Kingdom and Australia. It operates through the Veterinary Practices, Laboratories, and Online Retail Business segments. The company is involved in animal veterinary practices and complementary veterinary diagnostic businesses. It also operates Animed Direct, an online retail business that sells prescription and non-prescription medicines, pet foods, and other pet care products, as well as an online dispensary. In addition, the company provides veterinary instrumentation supply and property development services. The company was founded in 1999 and is headquartered in Diss, the United Kingdom.
People

▼
Directors & Officers

Name	Title	Year Born
Mr. Richard William Mark Fairman F.C.A.	CEO & Director	1967
Mr. Robin Jay Alfonso F.C.A.	CFO & Director	1979
Mr. Paul Stephen Higgs	Chief Veterinary Officer & Director	1982
Ms. Claire Slater	Chief Operating Officer	NA
Charlotte Page	Group Financial Controller & Head of Investor Relations	NA
Mr. Scott Morrison	Group General Counsel & Company Secretary	1970
Ms. Helen Finney	Chief People Officer	NA
Mr. Gordon Palmer	Head of IT	NA
James Cahill	MVB - Managing Director of CVS International	NA
Ms. Elizabeth McLennan-Green	Small Animal Veterinary Director	NA
Financial Highlights

▼
Market Cap: $1.16B
EBITDA: $90.40M
P/E Ratio: $53.23
Book Value: $5.54
Dividend/Share: $0.09
Dividend Yield: 0.52%
Earnings/Share: $0.31
Profit Margin: 7.13%
Operating Margin: 6.19%
ROA (TTM): 4.16%
ROE (TTM): 6.09%
Revenue (TTM): $692.80M
Revenue/Share (TTM): $9.67
Earnings Growth (YOY): -30.20%
Revenue Growth (YOY): 5.80%
Valuation Metrics

Enterprise Value: $1.50B
Trailing P/E: 53.23
Forward P/E: 13.04
Shares Statistics

Shares Outstanding: 70.16M
Shares Float: 70.07M
% Insiders: 0.695%
% Institutions: 71.84%
Stock Price History

▼
1 Year Price History

3 Years Price History

10 Years Price History

Financial Charts

▼
Download Financials (Excel)
Revenue, Net Income & Operating Cash Flow (Yearly)

Revenue, Net Income & Operating Cash Flow (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

▼
Line Item
Step Type
Value
Revenue
adjust
$924.17M
Cost of Goods Sold
adjust
$-567.65M
Gross Profit
subtotal
$356.52M
SG&A
adjust
$-235.90M
Other Operating Expense
adjust
$-22.05M
Operating Income
subtotal
$98.57M
Other / Non-Operating Items
adjust
$-45.77M
Net Income
subtotal
$52.80M
Earnings Per Share (EPS) History

▼
Financial Ratios

▼
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "CVSGF",
        "Type": "Common Stock",
        "Name": "CVS Group plc",
        "Exchange": "PINK",
        "CurrencyCode": "USD",
        "CurrencyName": "US Dollar",
        "CurrencySymbol": "$",
        "CountryName": "USA",
        "CountryISO": "US",
        "OpenFigi": "BBG00JL7P4C0",
        "ISIN": "GB00B2863827",
        "LEI": "213800J41XDQ2NX48O05",
        "PrimaryTicker": null,
        "CUSIP": null,
        "CIK": null,
        "EmployerIdNumber": null,
        "FiscalYearEnd": "June",
        "IPODate": null,
        "InternationalDomestic": null,
        "Sector": "Healthcare",
        "Industry": "Medical Care Facilities",
        "GicSector": "Consumer Discretionary",
        "GicGroup": "Consumer Services",
        "GicIndustry": "Diversified Consumer Services",
        "GicSubIndustry": "Specialized Consumer Services",
        "HomeCategory": null,
        "IsDelisted": true,
        "DelistedDate": "2026-09-11",
        "Description": "CVS Group plc, together with its subsidiaries, engages in veterinary, online pharmacy, and retail businesses in the United Kingdom and Australia. It operates through the Veterinary Practices, Laboratories, and Online Retail Business segments. The company is involved in animal veterinary practices and complementary veterinary diagnostic businesses. It also operates Animed Direct, an online retail business that sells prescription and non-prescription medicines, pet foods, and other pet care products, as well as an online dispensary. In addition, the company provides veterinary instrumentation supply and property development services. The company was founded in 1999 and is headquartered in Diss, the United Kingdom.",
        "Address": "CVS House, Diss, United Kingdom, IP22 4ER",
        "AddressData": {
            "Street": "CVS House",
            "City": "Diss",
            "Country": "United Kingdom",
            "ZIP": "IP22 4ER"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Mr. Richard William Mark Fairman F.C.A.",
                "Title": "CEO & Director",
                "YearBorn": "1967"
            },
            {
                "Name": "Mr. Robin Jay Alfonso F.C.A.",
                "Title": "CFO & Director",
                "YearBorn": "1979"
            },
            {
                "Name": "Mr. Paul Stephen Higgs",
                "Title": "Chief Veterinary Officer & Director",
                "YearBorn": "1982"
            },
            {
                "Name": "Ms. Claire  Slater",
                "Title": "Chief Operating Officer",
                "YearBorn": "NA"
            },
            {
                "Name": "Charlotte  Page",
                "Title": "Group Financial Controller & Head of Investor Relations",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Scott  Morrison",
                "Title": "Group General Counsel & Company Secretary",
                "YearBorn": "1970"
            },
            {
                "Name": "Ms. Helen  Finney",
                "Title": "Chief People Officer",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Gordon  Palmer",
                "Title": "Head of IT",
                "YearBorn": "NA"
            },
            {
                "Name": "James  Cahill",
                "Title": "MVB - Managing Director of CVS International",
                "YearBorn": "NA"
            },
            {
                "Name": "Ms. Elizabeth  McLennan-Green",
                "Title": "Small Animal Veterinary Director",
                "YearBorn": "NA"
            }
        ],
        "Phone": "44 137 9644288",
        "WebURL": "https://www.cvsukltd.co.uk",
        "LogoURL": "/img/logos/US/CVSGF.png",
        "FullTimeEmployees": 9000,
        "UpdatedAt": "2026-04-16"
    },
    "Highlights": {
        "MarketCapitalization": 1157585920,
        "MarketCapitalizationMln": 1157.5859,
        "EBITDA": 90400000,
        "PERatio": 53.2258,
        "PEGRatio": null,
        "WallStreetTargetPrice": null,
        "BookValue": 5.5439,
        "DividendShare": 0.085,
        "DividendYield": 0.0052,
        "EarningsShare": 0.31,
        "EPSEstimateCurrentYear": 0,
        "EPSEstimateNextYear": 0,
        "EPSEstimateNextQuarter": 0,
        "EPSEstimateCurrentQuarter": 0,
        "MostRecentQuarter": "2025-12-31",
        "ProfitMargin": 0.0713,
        "OperatingMarginTTM": 0.0619,
        "ReturnOnAssetsTTM": 0.0416,
        "ReturnOnEquityTTM": 0.0609,
        "RevenueTTM": 692800000,
        "RevenuePerShareTTM": 9.665,
        "QuarterlyRevenueGrowthYOY": 0.058,
        "GrossProfitTTM": 299600000,
        "DilutedEpsTTM": 0.31,
        "QuarterlyEarningsGrowthYOY": -0.302
    },
    "Valuation": {
        "TrailingPE": 53.2258,
        "ForwardPE": 13.0378,
        "PriceSalesTTM": 1.6709,
        "PriceBookMRQ": 2.9025,
        "EnterpriseValue": 1504578958,
        "EnterpriseValueRevenue": 1.5999,
        "EnterpriseValueEbitda": 9.9945
    },
    "SharesStats": {
        "SharesOutstanding": 70156719,
        "SharesFloat": 70074959,
        "PercentInsiders": 0.695,
        "PercentInstitutions": 71.84,
        "SharesShort": null,
        "SharesShortPriorMonth": null,
        "ShortRatio": null,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": null
    },
    "Technicals": {
        "Beta": 1.069,
        "52WeekHigh": 16.5,
        "52WeekLow": 14.5,
        "50DayMA": 16.3992,
        "200DayMA": 16.4996,
        "SharesShort": 0,
        "SharesShortPriorMonth": 0,
        "ShortRatio": 0,
        "ShortPercent": null
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 0.11,
        "ForwardAnnualDividendYield": 0.0069,
        "PayoutRatio": 0.3712,
        "DividendDate": null,
        "ExDividendDate": "2025-11-06",
        "LastSplitFactor": "",
        "LastSplitDate": "0000-00-00",
        "NumberDividendsByYear": [
            {
                "Year": 2018,
                "Count": 2
            },
            {
                "Year": 2019,
                "Count": 1
            },
            {
                "Year": 2021,
                "Count": 1
            },
            {
                "Year": 2022,
                "Count": 1
            },
            {
                "Year": 2023,
                "Count": 1
            },
            {
                "Year": 2024,
                "Count": 1
            },
            {
                "Year": 2025,
                "Count": 1
            }
        ]
    },
    "Holders": null,
    "InsiderTransactions": [],
    "outstandingShares": {
        "annual": [
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "71.6630",
                "shares": 71663000
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "71.7410",
                "shares": 71741000
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "71.6500",
                "shares": 71650000
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "71.7250",
                "shares": 71725000
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "71.5840",
                "shares": 71584000
            },
            {
                "date": "2020",
                "dateFormatted": "2020-12-31",
                "sharesMln": "70.9300",
                "shares": 70930000
            },
            {
                "date": "2019",
                "dateFormatted": "2019-12-31",
                "sharesMln": "70.7150",
                "shares": 70715000
            },
            {
                "date": "2018",
                "dateFormatted": "2018-12-31",
                "sharesMln": "70.5660",
                "shares": 70566000
            },
            {
                "date": "2017",
                "dateFormatted": "2017-12-31",
                "sharesMln": "64.9100",
                "shares": 64910000
            },
            {
                "date": "2016",
                "dateFormatted": "2016-12-31",
                "sharesMln": "60.5770",
                "shares": 60577000
            },
            {
                "date": "2015",
                "dateFormatted": "2015-12-31",
                "sharesMln": "60.7140",
                "shares": 60714000
            },
            {
                "date": "2014",
                "dateFormatted": "2014-12-31",
                "sharesMln": "59.8840",
                "shares": 59884000
            },
            {
                "date": "2013",
                "dateFormatted": "2013-12-31",
                "sharesMln": "59.4180",
                "shares": 59418000
            },
            {
                "date": "2012",
                "dateFormatted": "2012-12-31",
                "sharesMln": "59.8080",
                "shares": 59808000
            },
            {
                "date": "2011",
                "dateFormatted": "2011-12-31",
                "sharesMln": "57.8210",
                "shares": 57821000
            },
            {
                "date": "2010",
                "dateFormatted": "2010-12-31",
                "sharesMln": "57.4120",
                "shares": 57412000
            },
            {
                "date": "2009",
                "dateFormatted": "2009-12-31",
                "sharesMln": "53.9970",
                "shares": 53997000
            },
            {
                "date": "2008",
                "dateFormatted": "2008-12-31",
                "sharesMln": "52.1240",
                "shares": 52124000
            },
            {
                "date": "2007",
                "dateFormatted": "2007-12-31",
                "sharesMln": "51.6570",
                "shares": 51657000
            },
            {
                "date": "2006",
                "dateFormatted": "2006-12-31",
                "sharesMln": "51.5630",
                "shares": 51563000
            }
        ],
        "quarterly": [
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "71.6630",
                "shares": 71663000
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "71.7595",
                "shares": 71759500
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "71.7410",
                "shares": 71741000
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "71.7320",
                "shares": 71732000
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "71.6500",
                "shares": 71650000
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "71.6502",
                "shares": 71650200
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "71.5790",
                "shares": 71579000
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "71.5796",
                "shares": 71579600
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "71.7250",
                "shares": 71725000
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "71.7252",
                "shares": 71725200
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "71.4853",
                "shares": 71485300
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "71.5840",
                "shares": 71584000
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "71.5110",
                "shares": 71511000
            },
            {
                "date": "2020-Q4",
                "dateFormatted": "2020-12-31",
                "sharesMln": "70.9300",
                "shares": 70930000
            },
            {
                "date": "2020-Q2",
                "dateFormatted": "2020-06-30",
                "sharesMln": "71.0800",
                "shares": 71080000
            },
            {
                "date": "2019-Q4",
                "dateFormatted": "2019-12-31",
                "sharesMln": "70.7150",
                "shares": 70715000
            },
            {
                "date": "2019-Q3",
                "dateFormatted": "2019-09-30",
                "sharesMln": "46.6667",
                "shares": 46666700
            },
            {
                "date": "2019-Q2",
                "dateFormatted": "2019-06-30",
                "sharesMln": "70.5100",
                "shares": 70510000
            },
            {
                "date": "2019-Q1",
                "dateFormatted": "2019-03-31",
                "sharesMln": "56.0606",
                "shares": 56060600
            },
            {
                "date": "2018-Q4",
                "dateFormatted": "2018-12-31",
                "sharesMln": "70.5660",
                "shares": 70566000
            },
            {
                "date": "2018-Q3",
                "dateFormatted": "2018-09-30",
                "sharesMln": "55.5556",
                "shares": 55555600
            },
            {
                "date": "2018-Q2",
                "dateFormatted": "2018-06-30",
                "sharesMln": "68.8240",
                "shares": 68824000
            },
            {
                "date": "2018-Q1",
                "dateFormatted": "2018-03-31",
                "sharesMln": "53.3088",
                "shares": 53308800
            },
            {
                "date": "2017-Q4",
                "dateFormatted": "2017-12-31",
                "sharesMln": "64.9100",
                "shares": 64910000
            },
            {
                "date": "2017-Q3",
                "dateFormatted": "2017-09-30",
                "sharesMln": "47.7583",
                "shares": 47758300
            },
            {
                "date": "2017-Q2",
                "dateFormatted": "2017-06-30",
                "sharesMln": "64.5380",
                "shares": 64538000
            },
            {
                "date": "2017-Q1",
                "dateFormatted": "2017-03-31",
                "sharesMln": "49.6183",
                "shares": 49618300
            },
            {
                "date": "2016-Q4",
                "dateFormatted": "2016-12-31",
                "sharesMln": "60.5770",
                "shares": 60577000
            },
            {
                "date": "2016-Q2",
                "dateFormatted": "2016-06-30",
                "sharesMln": "61.0260",
                "shares": 61026000
            },
            {
                "date": "2015-Q4",
                "dateFormatted": "2015-12-31",
                "sharesMln": "60.7140",
                "shares": 60714000
            },
            {
                "date": "2015-Q2",
                "dateFormatted": "2015-06-30",
                "sharesMln": "61.1520",
                "shares": 61152000
            },
            {
                "date": "2014-Q4",
                "dateFormatted": "2014-12-31",
                "sharesMln": "59.8840",
                "shares": 59884000
            },
            {
                "date": "2014-Q2",
                "dateFormatted": "2014-06-30",
                "sharesMln": "59.6570",
                "shares": 59657000
            },
            {
                "date": "2013-Q4",
                "dateFormatted": "2013-12-31",
                "sharesMln": "59.4180",
                "shares": 59418000
            },
            {
                "date": "2013-Q2",
                "dateFormatted": "2013-06-30",
                "sharesMln": "59.8080",
                "shares": 59808000
            },
            {
                "date": "2012-Q4",
                "dateFormatted": "2012-12-31",
                "sharesMln": "59.8080",
                "shares": 59808000
            },
            {
                "date": "2012-Q3",
                "dateFormatted": "2012-09-30",
                "sharesMln": "59.8080",
                "shares": 59808000
            },
            {
                "date": "2012-Q2",
                "dateFormatted": "2012-06-30",
                "sharesMln": "57.8210",
                "shares": 57821000
            },
            {
                "date": "2011-Q4",
                "dateFormatted": "2011-12-31",
                "sharesMln": "57.8210",
                "shares": 57821000
            },
            {
                "date": "2011-Q3",
                "dateFormatted": "2011-09-30",
                "sharesMln": "57.8210",
                "shares": 57821000
            },
            {
                "date": "2011-Q2",
                "dateFormatted": "2011-06-30",
                "sharesMln": "57.4120",
                "shares": 57412000
            },
            {
                "date": "2010-Q4",
                "dateFormatted": "2010-12-31",
                "sharesMln": "57.4120",
                "shares": 57412000
            },
            {
                "date": "2010-Q3",
                "dateFormatted": "2010-09-30",
                "sharesMln": "57.4120",
                "shares": 57412000
            },
            {
                "date": "2010-Q2",
                "dateFormatted": "2010-06-30",
                "sharesMln": "53.9970",
                "shares": 53997000
            },
            {
                "date": "2009-Q4",
                "dateFormatted": "2009-12-31",
                "sharesMln": "53.9970",
                "shares": 53997000
            },
            {
                "date": "2009-Q3",
                "dateFormatted": "2009-09-30",
                "sharesMln": "53.9970",
                "shares": 53997000
            },
            {
                "date": "2009-Q2",
                "dateFormatted": "2009-06-30",
                "sharesMln": "52.1240",
                "shares": 52124000
            },
            {
                "date": "2008-Q4",
                "dateFormatted": "2008-12-31",
                "sharesMln": "52.1240",
                "shares": 52124000
            },
            {
                "date": "2008-Q3",
                "dateFormatted": "2008-09-30",
                "sharesMln": "52.1240",
                "shares": 52124000
            },
            {
                "date": "2008-Q2",
                "dateFormatted": "2008-06-30",
                "sharesMln": "51.6570",
                "shares": 51657000
            },
            {
                "date": "2007-Q4",
                "dateFormatted": "2007-12-31",
                "sharesMln": "51.6570",
                "shares": 51657000
            },
            {
                "date": "2007-Q3",
                "dateFormatted": "2007-09-30",
                "sharesMln": "51.6570",
                "shares": 51657000
            },
            {
                "date": "2007-Q2",
                "dateFormatted": "2007-06-30",
                "sharesMln": "51.5630",
                "shares": 51563000
            },
            {
                "date": "2006-Q4",
                "dateFormatted": "2006-12-31",
                "sharesMln": "51.5630",
                "shares": 51563000
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-06-30": {
                "reportDate": "2026-09-24",
                "date": "2026-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": null,
                "epsActual": null,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2021-03-31": {
                "reportDate": "2021-06-30",
                "date": "2021-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.0776,
                "epsEstimate": 0,
                "epsDifference": 0.0776,
                "surprisePercent": null
            },
            "2020-12-31": {
                "reportDate": "2021-03-31",
                "date": "2020-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.0773,
                "epsEstimate": 0,
                "epsDifference": 0.0773,
                "surprisePercent": null
            },
            "2020-09-30": {
                "reportDate": "2020-12-31",
                "date": "2020-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.1087,
                "epsEstimate": 0,
                "epsDifference": 0.1087,
                "surprisePercent": null
            },
            "2020-06-30": {
                "reportDate": "2020-09-30",
                "date": "2020-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.1026,
                "epsEstimate": 0,
                "epsDifference": 0.1026,
                "surprisePercent": null
            },
            "2020-03-31": {
                "reportDate": "2020-06-30",
                "date": "2020-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.0007,
                "epsEstimate": 0,
                "epsDifference": 0.0007,
                "surprisePercent": null
            },
            "2019-12-31": {
                "reportDate": "2020-03-31",
                "date": "2019-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.0007,
                "epsEstimate": 0,
                "epsDifference": 0.0007,
                "surprisePercent": null
            },
            "2019-09-30": {
                "reportDate": "2019-12-31",
                "date": "2019-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.0525,
                "epsEstimate": 0,
                "epsDifference": 0.0525,
                "surprisePercent": null
            },
            "2019-06-30": {
                "reportDate": "2019-09-30",
                "date": "2019-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.0487,
                "epsEstimate": 0,
                "epsDifference": 0.0487,
                "surprisePercent": null
            },
            "2019-03-31": {
                "reportDate": "2019-06-30",
                "date": "2019-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.066,
                "epsEstimate": 0,
                "epsDifference": 0.066,
                "surprisePercent": null
            },
            "2018-12-31": {
                "reportDate": "2019-03-31",
                "date": "2018-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.0677,
                "epsEstimate": 0,
                "epsDifference": 0.0677,
                "surprisePercent": null
            },
            "2018-09-30": {
                "reportDate": "2018-12-31",
                "date": "2018-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.0072,
                "epsEstimate": 0,
                "epsDifference": 0.0072,
                "surprisePercent": null
            },
            "2018-06-30": {
                "reportDate": "2018-09-30",
                "date": "2018-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.0074,
                "epsEstimate": 0,
                "epsDifference": 0.0074,
                "surprisePercent": null
            },
            "2018-03-31": {
                "reportDate": "2018-06-30",
                "date": "2018-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.0544,
                "epsEstimate": 0,
                "epsDifference": 0.0544,
                "surprisePercent": null
            },
            "2017-12-31": {
                "reportDate": "2018-03-31",
                "date": "2017-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.0579,
                "epsEstimate": 0,
                "epsDifference": 0.0579,
                "surprisePercent": null
            },
            "2017-09-30": {
                "reportDate": "2017-12-31",
                "date": "2017-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.0513,
                "epsEstimate": 0,
                "epsDifference": 0.0513,
                "surprisePercent": null
            },
            "2017-06-30": {
                "reportDate": "2017-09-30",
                "date": "2017-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.0509,
                "epsEstimate": 0,
                "epsDifference": 0.0509,
                "surprisePercent": null
            },
            "2017-03-31": {
                "reportDate": "2017-06-30",
                "date": "2017-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.0524,
                "epsEstimate": 0,
                "epsDifference": 0.0524,
                "surprisePercent": null
            },
            "2016-12-31": {
                "reportDate": "2017-03-31",
                "date": "2016-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.0504,
                "epsEstimate": 0,
                "epsDifference": 0.0504,
                "surprisePercent": null
            },
            "2016-09-30": {
                "reportDate": "2016-12-31",
                "date": "2016-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.0639,
                "epsEstimate": 0,
                "epsDifference": 0.0639,
                "surprisePercent": null
            },
            "2016-06-30": {
                "reportDate": "2016-09-30",
                "date": "2016-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.0661,
                "epsEstimate": 0,
                "epsDifference": 0.0661,
                "surprisePercent": null
            },
            "2016-03-31": {
                "reportDate": "2016-06-30",
                "date": "2016-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.0392,
                "epsEstimate": 0,
                "epsDifference": 0.0392,
                "surprisePercent": null
            },
            "2015-12-31": {
                "reportDate": "2016-03-31",
                "date": "2015-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.0425,
                "epsEstimate": 0,
                "epsDifference": 0.0425,
                "surprisePercent": null
            },
            "2015-09-30": {
                "reportDate": "2015-12-31",
                "date": "2015-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.0402,
                "epsEstimate": 0,
                "epsDifference": 0.0402,
                "surprisePercent": null
            },
            "2015-06-30": {
                "reportDate": "2015-09-30",
                "date": "2015-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.0409,
                "epsEstimate": 0,
                "epsDifference": 0.0409,
                "surprisePercent": null
            },
            "2015-03-31": {
                "reportDate": "2015-06-30",
                "date": "2015-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.0356,
                "epsEstimate": 0,
                "epsDifference": 0.0356,
                "surprisePercent": null
            },
            "2014-12-31": {
                "reportDate": "2015-03-31",
                "date": "2014-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.0336,
                "epsEstimate": 0,
                "epsDifference": 0.0336,
                "surprisePercent": null
            },
            "2014-09-30": {
                "reportDate": "2014-12-31",
                "date": "2014-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.053,
                "epsEstimate": 0,
                "epsDifference": 0.053,
                "surprisePercent": null
            },
            "2014-06-30": {
                "reportDate": "2014-09-30",
                "date": "2014-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.0552,
                "epsEstimate": 0,
                "epsDifference": 0.0552,
                "surprisePercent": null
            },
            "2014-03-31": {
                "reportDate": "2014-06-30",
                "date": "2014-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.0308,
                "epsEstimate": 0,
                "epsDifference": 0.0308,
                "surprisePercent": null
            },
            "2013-12-31": {
                "reportDate": "2014-03-31",
                "date": "2013-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.03,
                "epsEstimate": 0,
                "epsDifference": 0.03,
                "surprisePercent": null
            },
            "2013-09-30": {
                "reportDate": "2013-12-31",
                "date": "2013-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.0364,
                "epsEstimate": 0,
                "epsDifference": 0.0364,
                "surprisePercent": null
            },
            "2013-06-30": {
                "reportDate": "2013-09-30",
                "date": "2013-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.0356,
                "epsEstimate": 0,
                "epsDifference": 0.0356,
                "surprisePercent": null
            },
            "2013-03-31": {
                "reportDate": "2013-06-30",
                "date": "2013-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.0243,
                "epsEstimate": 0,
                "epsDifference": 0.0243,
                "surprisePercent": null
            },
            "2012-12-31": {
                "reportDate": "2013-03-31",
                "date": "2012-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.0243,
                "epsEstimate": 0,
                "epsDifference": 0.0243,
                "surprisePercent": null
            },
            "2012-09-30": {
                "reportDate": "2012-12-31",
                "date": "2012-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.0293,
                "epsEstimate": 0,
                "epsDifference": 0.0293,
                "surprisePercent": null
            },
            "2012-06-30": {
                "reportDate": "2012-09-30",
                "date": "2012-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.029,
                "epsEstimate": 0,
                "epsDifference": 0.029,
                "surprisePercent": null
            },
            "2012-03-31": {
                "reportDate": "2012-06-30",
                "date": "2012-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.0267,
                "epsEstimate": 0,
                "epsDifference": 0.0267,
                "surprisePercent": null
            },
            "2011-12-31": {
                "reportDate": "2012-03-31",
                "date": "2011-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.0272,
                "epsEstimate": 0,
                "epsDifference": 0.0272,
                "surprisePercent": null
            },
            "2011-09-30": {
                "reportDate": "2011-12-31",
                "date": "2011-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.0121,
                "epsEstimate": 0,
                "epsDifference": 0.0121,
                "surprisePercent": null
            },
            "2011-06-30": {
                "reportDate": "2011-09-30",
                "date": "2011-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.0125,
                "epsEstimate": 0,
                "epsDifference": 0.0125,
                "surprisePercent": null
            },
            "2011-03-31": {
                "reportDate": "2011-06-30",
                "date": "2011-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.0281,
                "epsEstimate": 0,
                "epsDifference": 0.0281,
                "surprisePercent": null
            },
            "2010-12-31": {
                "reportDate": "2011-03-31",
                "date": "2010-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.0281,
                "epsEstimate": 0,
                "epsDifference": 0.0281,
                "surprisePercent": null
            },
            "2010-09-30": {
                "reportDate": "2010-12-31",
                "date": "2010-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.0203,
                "epsEstimate": 0,
                "epsDifference": 0.0203,
                "surprisePercent": null
            }
        },
        "Trend": {
            "2027-06-30": {
                "date": "2027-06-30",
                "period": "+1y",
                "growth": null,
                "earningsEstimateAvg": null,
                "earningsEstimateLow": null,
                "earningsEstimateHigh": null,
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": null,
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "748528360.00",
                "revenueEstimateLow": "738000000.00",
                "revenueEstimateHigh": "754700000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "0.0480",
                "epsTrendCurrent": null,
                "epsTrend7daysAgo": null,
                "epsTrend30daysAgo": null,
                "epsTrend60daysAgo": null,
                "epsTrend90daysAgo": null,
                "epsRevisionsUpLast7days": null,
                "epsRevisionsUpLast30days": null,
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": null
            },
            "2026-06-30": {
                "date": "2026-06-30",
                "period": "0y",
                "growth": null,
                "earningsEstimateAvg": null,
                "earningsEstimateLow": null,
                "earningsEstimateHigh": null,
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": null,
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "714242430.00",
                "revenueEstimateLow": "710600000.00",
                "revenueEstimateHigh": "717500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.0610",
                "epsTrendCurrent": null,
                "epsTrend7daysAgo": null,
                "epsTrend30daysAgo": null,
                "epsTrend60daysAgo": null,
                "epsTrend90daysAgo": null,
                "epsRevisionsUpLast7days": null,
                "epsRevisionsUpLast30days": null,
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": null
            },
            "2025-06-30": {
                "date": "2025-06-30",
                "period": "0y",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "675428180.00",
                "revenueEstimateLow": "672900000.00",
                "revenueEstimateHigh": "681300000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "0.0435",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "period": "+1q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-09-30": {
                "date": "2024-09-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            }
        },
        "Annual": {
            "2026-06-30": {
                "date": "2026-06-30",
                "epsActual": 0.2636
            },
            "2020-06-30": {
                "date": "2020-06-30",
                "epsActual": 0.1565
            },
            "2019-06-30": {
                "date": "2019-06-30",
                "epsActual": 0.1896
            },
            "2018-06-30": {
                "date": "2018-06-30",
                "epsActual": 0.171
            },
            "2017-06-30": {
                "date": "2017-06-30",
                "epsActual": 0.2176
            },
            "2016-06-30": {
                "date": "2016-06-30",
                "epsActual": 0.188
            },
            "2015-06-30": {
                "date": "2015-06-30",
                "epsActual": 0.1631
            },
            "2014-06-30": {
                "date": "2014-06-30",
                "epsActual": 0.1524
            },
            "2013-06-30": {
                "date": "2013-06-30",
                "epsActual": 0.1135
            },
            "2012-06-30": {
                "date": "2012-06-30",
                "epsActual": 0.095
            },
            "2011-06-30": {
                "date": "2011-06-30",
                "epsActual": 0.089
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": null,
            "quarterly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": "GBP",
                    "totalAssets": "716783827.00",
                    "intangibleAssets": "366640576.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "416932425.00",
                    "totalStockholderEquity": "295052179.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "63389725.00",
                    "commonStock": "99983.00",
                    "capitalStock": "100000.00",
                    "retainedEarnings": "188869389.00",
                    "otherLiab": null,
                    "goodWill": "249800000.00",
                    "otherAssets": null,
                    "cash": "12298006.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "119880570.00",
                    "currentDeferredRevenue": "2099659.00",
                    "netDebt": "346243883.00",
                    "shortTermDebt": "15797439.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "358541889.00",
                    "otherStockholderEquity": "109082320.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "128379193.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "84986225.00",
                    "longTermDebt": "170600000.00",
                    "inventory": "31094960.00",
                    "accountsPayable": "38593744.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2999513.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "588404634.00",
                    "capitalLeaseObligations": "101900000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "297051855.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "716783827.00",
                    "cashAndShortTermInvestments": "12298006.00",
                    "propertyPlantAndEquipmentGross": "220900000.00",
                    "propertyPlantAndEquipmentNet": "220864203.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "8500000.00",
                    "netInvestedCapital": "465700000.00",
                    "commonStockSharesOutstanding": "71662993.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-06-30",
                    "currency_symbol": null,
                    "totalAssets": "955743360.00",
                    "intangibleAssets": "145379520.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "29020320.00",
                    "totalLiab": "541569600.00",
                    "totalStockholderEquity": "299800000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "65520640.00",
                    "commonStock": "100000.00",
                    "capitalStock": null,
                    "retainedEarnings": "259700000.00",
                    "otherLiab": null,
                    "goodWill": "318077760.00",
                    "otherAssets": null,
                    "cash": "22102080.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "169266240.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "319450560.00",
                    "shortTermDebt": "36066560.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "341552640.00",
                    "otherStockholderEquity": "109100000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "185877120.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "106254720.00",
                    "longTermDebt": null,
                    "inventory": "28500000.00",
                    "accountsPayable": "67679040.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-69100000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "769866240.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "372303360.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "955743360.00",
                    "cashAndShortTermInvestments": "22102080.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "305310720.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "71759503.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "GBP",
                    "totalAssets": "696200000.00",
                    "intangibleAssets": "344900000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "22500000.00",
                    "totalLiab": "434800000.00",
                    "totalStockholderEquity": "261300000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "33400000.00",
                    "commonStock": "100000.00",
                    "capitalStock": "100000.00",
                    "retainedEarnings": "217600000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "11600000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "115800000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "283900000.00",
                    "shortTermDebt": "14000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "295500000.00",
                    "otherStockholderEquity": "109700000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "124900000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "60500000.00",
                    "longTermDebt": "191700000.00",
                    "inventory": "30300000.00",
                    "accountsPayable": "41900000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-65500000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "800000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "571300000.00",
                    "capitalLeaseObligations": "103800000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "319000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "696200000.00",
                    "cashAndShortTermInvestments": "11600000.00",
                    "propertyPlantAndEquipmentGross": "225600000.00",
                    "propertyPlantAndEquipmentNet": "225600000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "9100000.00",
                    "netInvestedCapital": "453000000.00",
                    "commonStockSharesOutstanding": "71741000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-06-30",
                    "currency_symbol": "GBP",
                    "totalAssets": "690000000.00",
                    "intangibleAssets": "113200000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "24800000.00",
                    "totalLiab": "429500000.00",
                    "totalStockholderEquity": "260400000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "34100000.00",
                    "commonStock": "100000.00",
                    "capitalStock": "100000.00",
                    "retainedEarnings": "211200000.00",
                    "otherLiab": null,
                    "goodWill": "221700000.00",
                    "otherAssets": null,
                    "cash": "16500000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "118100000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "271300000.00",
                    "shortTermDebt": "13900000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "287800000.00",
                    "otherStockholderEquity": "109000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "128600000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "55500000.00",
                    "longTermDebt": "181300000.00",
                    "inventory": "31800000.00",
                    "accountsPayable": "50100000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-59900000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "900000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "561400000.00",
                    "capitalLeaseObligations": "106500000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "311400000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "690000000.00",
                    "cashAndShortTermInvestments": "16500000.00",
                    "propertyPlantAndEquipmentGross": "391900000.00",
                    "propertyPlantAndEquipmentNet": "225600000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "10500000.00",
                    "netInvestedCapital": "441700000.00",
                    "commonStockSharesOutstanding": "71732000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-03-31",
                    "currency_symbol": null,
                    "totalAssets": "690000000.00",
                    "intangibleAssets": "113200000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "37700000.00",
                    "totalLiab": "429500001.00",
                    "totalStockholderEquity": "260399999.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "54100000.00",
                    "commonStock": "100000.00",
                    "capitalStock": null,
                    "retainedEarnings": "211200000.00",
                    "otherLiab": null,
                    "goodWill": "221700000.00",
                    "otherAssets": null,
                    "cash": "16500000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "118100000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "164800000.00",
                    "shortTermDebt": "13900000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "181300000.00",
                    "otherStockholderEquity": "108999999.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "128600000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "42600000.00",
                    "longTermDebt": null,
                    "inventory": "31800000.00",
                    "accountsPayable": "50100000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-59900000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "561400000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "311400001.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "690000000.00",
                    "cashAndShortTermInvestments": "16500000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "225600000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "GBP",
                    "totalAssets": "660800000.00",
                    "intangibleAssets": "321700000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3100000.00",
                    "totalLiab": "394500000.00",
                    "totalStockholderEquity": "266200000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "27200000.00",
                    "commonStock": "100000.00",
                    "capitalStock": "100000.00",
                    "retainedEarnings": "219200000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1.00",
                    "cash": "32300000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "106000000.00",
                    "currentDeferredRevenue": "2300000.00",
                    "netDebt": "236000000.00",
                    "shortTermDebt": "14000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "268300000.00",
                    "otherStockholderEquity": "106200000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "122100000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "58200000.00",
                    "longTermDebt": "158600000.00",
                    "inventory": "28500000.00",
                    "accountsPayable": "39800000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-59300000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-1.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "538700000.00",
                    "capitalLeaseObligations": "109700000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "100000.00",
                    "nonCurrentLiabilitiesTotal": "288500000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "660800000.00",
                    "cashAndShortTermInvestments": "32300000.00",
                    "propertyPlantAndEquipmentGross": "217000000.00",
                    "propertyPlantAndEquipmentNet": "217000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "16100000.00",
                    "netInvestedCapital": "424800000.00",
                    "commonStockSharesOutstanding": "71650000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-09-30",
                    "currency_symbol": null,
                    "totalAssets": "660800000.00",
                    "intangibleAssets": "321700000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3100001.00",
                    "totalLiab": "394500000.00",
                    "totalStockholderEquity": "266200000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "52200000.00",
                    "commonStock": "100000.00",
                    "capitalStock": null,
                    "retainedEarnings": "219200000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "32299999.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "106000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "222000001.00",
                    "shortTermDebt": "14000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "254300000.00",
                    "otherStockholderEquity": "106200000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "122100000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "58200000.00",
                    "longTermDebt": null,
                    "inventory": "28500000.00",
                    "accountsPayable": "39800000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-59300000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "538700000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "288500000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "660800000.00",
                    "cashAndShortTermInvestments": "32299999.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "217000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "71650231.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "572300000.00",
                    "intangibleAssets": "93600000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "20000000.00",
                    "totalLiab": "315300000.00",
                    "totalStockholderEquity": "257000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "26300000.00",
                    "commonStock": "100000.00",
                    "capitalStock": "100000.00",
                    "retainedEarnings": "209100000.00",
                    "otherLiab": "24800000.00",
                    "goodWill": "162500000.00",
                    "otherAssets": null,
                    "cash": "21500000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "105100000.00",
                    "currentDeferredRevenue": "2200000.00",
                    "netDebt": "177600000.00",
                    "shortTermDebt": "13300000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "199100000.00",
                    "otherStockholderEquity": "47800000.00",
                    "propertyPlantEquipment": "204400000.00",
                    "totalCurrentAssets": "111800000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "500000.00",
                    "shortTermInvestments": "2100000.00",
                    "netReceivables": "39800000.00",
                    "longTermDebt": "92200000.00",
                    "inventory": "28400000.00",
                    "accountsPayable": "41500000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1800000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "460500000.00",
                    "capitalLeaseObligations": "106900000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "-400000.00",
                    "nonCurrentLiabilitiesTotal": "210200000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "572300000.00",
                    "cashAndShortTermInvestments": "21500000.00",
                    "propertyPlantAndEquipmentGross": "347200000.00",
                    "propertyPlantAndEquipmentNet": "204400000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "6700000.00",
                    "netInvestedCapital": "349200000.00",
                    "commonStockSharesOutstanding": "71579000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "572300000.00",
                    "intangibleAssets": "93600000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "22100000.00",
                    "totalLiab": "315700000.00",
                    "totalStockholderEquity": "256600000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "63600000.00",
                    "commonStock": "100000.00",
                    "capitalStock": null,
                    "retainedEarnings": "209100000.00",
                    "otherLiab": "24800000.00",
                    "goodWill": "162500000.00",
                    "otherAssets": null,
                    "cash": "21500000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "105100000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "164300000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "185800000.00",
                    "otherStockholderEquity": "106999999.00",
                    "propertyPlantEquipment": "204400000.00",
                    "totalCurrentAssets": "111800000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "500000.00",
                    "shortTermInvestments": "2100000.00",
                    "netReceivables": "39800000.00",
                    "longTermDebt": null,
                    "inventory": "28400000.00",
                    "accountsPayable": "41500000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-59599999.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "460500000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "210600000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "572300000.00",
                    "cashAndShortTermInvestments": "23600000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "204400000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "71579605.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "527700000.00",
                    "intangibleAssets": "234400000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2800000.00",
                    "totalLiab": "293800000.00",
                    "totalStockholderEquity": "233900000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "26400000.00",
                    "commonStock": "100000.00",
                    "capitalStock": "100000.00",
                    "retainedEarnings": "188100000.00",
                    "otherLiab": "22200000.00",
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "27400000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "93700000.00",
                    "currentDeferredRevenue": "2200000.00",
                    "netDebt": "160000000.00",
                    "shortTermDebt": "9500000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "187400000.00",
                    "otherStockholderEquity": "104500000.00",
                    "propertyPlantEquipment": "182100000.00",
                    "totalCurrentAssets": "108300000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-500000.00",
                    "shortTermInvestments": "-2800000.00",
                    "netReceivables": "49400000.00",
                    "longTermDebt": "84500000.00",
                    "inventory": "28700000.00",
                    "accountsPayable": "35700000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-58799999.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2900000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "419400000.00",
                    "capitalLeaseObligations": "102900000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "200100000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "527700000.00",
                    "cashAndShortTermInvestments": "27400000.00",
                    "propertyPlantAndEquipmentGross": "182100000.00",
                    "propertyPlantAndEquipmentNet": "182100000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "14600000.00",
                    "netInvestedCapital": "318400000.00",
                    "commonStockSharesOutstanding": "71725000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "527700000.00",
                    "intangibleAssets": "234400000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2800000.00",
                    "totalLiab": "293800000.00",
                    "totalStockholderEquity": "233900000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "58000000.00",
                    "commonStock": "100000.00",
                    "capitalStock": null,
                    "retainedEarnings": "188100000.00",
                    "otherLiab": "22200000.00",
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "27400000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "93700000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "150500000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "177900000.00",
                    "otherStockholderEquity": "104499999.00",
                    "propertyPlantEquipment": "182100000.00",
                    "totalCurrentAssets": "108300000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-500000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "49400000.00",
                    "longTermDebt": null,
                    "inventory": "28700000.00",
                    "accountsPayable": "35700000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-58799999.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "419400000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "200100000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "527700000.00",
                    "cashAndShortTermInvestments": "27400000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "182100000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "71725237.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "518200000.00",
                    "intangibleAssets": "95900000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "10600000.00",
                    "totalLiab": "300800000.00",
                    "totalStockholderEquity": "217400000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-78400000.00",
                    "commonStock": "100000.00",
                    "capitalStock": "100000.00",
                    "retainedEarnings": "171100000.00",
                    "otherLiab": "20000000.00",
                    "goodWill": "120600000.00",
                    "otherAssets": "2300000.00",
                    "cash": "49000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "101400000.00",
                    "currentDeferredRevenue": "130000000.00",
                    "netDebt": "139800000.00",
                    "shortTermDebt": "9400000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "188800000.00",
                    "otherStockholderEquity": "44000000.00",
                    "propertyPlantEquipment": "171400000.00",
                    "totalCurrentAssets": "127900000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "900000.00",
                    "shortTermInvestments": "-2300000.00",
                    "netReceivables": "42100000.00",
                    "longTermDebt": "84300000.00",
                    "inventory": "26200000.00",
                    "accountsPayable": "40400000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "2200000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2400000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "390300000.00",
                    "capitalLeaseObligations": "-104500000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "503500000.00",
                    "nonCurrentLiabilitiesTotal": "199400000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "518200000.00",
                    "cashAndShortTermInvestments": "49000000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "171400000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "131200000.00",
                    "netInvestedCapital": "133100000.00",
                    "commonStockSharesOutstanding": "71485323.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "13600000.00",
                    "commonStock": "100000.00",
                    "capitalStock": null,
                    "retainedEarnings": "171100000.00",
                    "otherLiab": "20000000.00",
                    "goodWill": null,
                    "otherAssets": "2300000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "101400000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-59200000.00",
                    "propertyPlantEquipment": "171400000.00",
                    "totalCurrentAssets": "127900000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "900000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "42100000.00",
                    "longTermDebt": null,
                    "inventory": "26200000.00",
                    "accountsPayable": "40400000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "491900000.00",
                    "intangibleAssets": "217200000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2400000.00",
                    "totalLiab": "286600000.00",
                    "totalStockholderEquity": "205300000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "26200000.00",
                    "commonStock": "100000.00",
                    "capitalStock": "100000.00",
                    "retainedEarnings": "162200000.00",
                    "otherLiab": "21100000.00",
                    "goodWill": null,
                    "otherAssets": "500000.00",
                    "cash": "21800000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "89000000.00",
                    "currentDeferredRevenue": "2300000.00",
                    "netDebt": "163300000.00",
                    "shortTermDebt": "8600000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "185100000.00",
                    "otherStockholderEquity": "103300000.00",
                    "propertyPlantEquipment": "160800000.00",
                    "totalCurrentAssets": "96300000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-11900000.00",
                    "shortTermInvestments": "-500000.00",
                    "netReceivables": "49500000.00",
                    "longTermDebt": "84100000.00",
                    "inventory": "22600000.00",
                    "accountsPayable": "35200000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-60299999.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "17600000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "395600000.00",
                    "capitalLeaseObligations": "101000000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "197600000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "491900000.00",
                    "cashAndShortTermInvestments": "21800000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "160800000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "7300000.00",
                    "netInvestedCapital": "289400000.00",
                    "commonStockSharesOutstanding": "71584000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "10800000.00",
                    "commonStock": "100000.00",
                    "capitalStock": null,
                    "retainedEarnings": "162200000.00",
                    "otherLiab": "21100000.00",
                    "goodWill": null,
                    "otherAssets": "500000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "89000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-60300000.00",
                    "propertyPlantEquipment": "160800000.00",
                    "totalCurrentAssets": "96300000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-11900000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "51900000.00",
                    "longTermDebt": null,
                    "inventory": "22600000.00",
                    "accountsPayable": "35200000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "484500000.00",
                    "intangibleAssets": "114500000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "13100000.00",
                    "totalLiab": "293400000.00",
                    "totalStockholderEquity": "191100000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "29900000.00",
                    "commonStock": "100000.00",
                    "capitalStock": "100000.00",
                    "retainedEarnings": "149100000.00",
                    "otherLiab": "20400000.00",
                    "goodWill": "113900000.00",
                    "otherAssets": null,
                    "cash": "33700000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "98500000.00",
                    "currentDeferredRevenue": "2800000.00",
                    "netDebt": "149000000.00",
                    "shortTermDebt": "8600000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "182700000.00",
                    "otherStockholderEquity": "103100000.00",
                    "propertyPlantEquipment": "154600000.00",
                    "totalCurrentAssets": "101400000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-37300000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "35100000.00",
                    "longTermDebt": "83900000.00",
                    "inventory": "19500000.00",
                    "accountsPayable": "40300000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-61199999.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "200000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "383100000.00",
                    "capitalLeaseObligations": "98800000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "194900000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "484500000.00",
                    "cashAndShortTermInvestments": "33700000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "154600000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "2900000.00",
                    "netInvestedCapital": "275000000.00",
                    "commonStockSharesOutstanding": "71511000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "19400000.00",
                    "commonStock": "100000.00",
                    "capitalStock": null,
                    "retainedEarnings": "149100000.00",
                    "otherLiab": "20400000.00",
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "98500000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-61200000.00",
                    "propertyPlantEquipment": "154600000.00",
                    "totalCurrentAssets": "101400000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-37300000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "39600000.00",
                    "longTermDebt": null,
                    "inventory": "19500000.00",
                    "accountsPayable": "40300000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "489600000.00",
                    "intangibleAssets": "231100000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "300000.00",
                    "totalLiab": "310200000.00",
                    "totalStockholderEquity": "179400000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "31600000.00",
                    "commonStock": "100000.00",
                    "capitalStock": null,
                    "retainedEarnings": "139300000.00",
                    "otherLiab": "21800000.00",
                    "goodWill": null,
                    "otherAssets": "2200000.00",
                    "cash": "40600000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "114300000.00",
                    "currentDeferredRevenue": "1300000.00",
                    "netDebt": "142500000.00",
                    "shortTermDebt": "9000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "183100000.00",
                    "otherStockholderEquity": "101700000.00",
                    "propertyPlantEquipment": "151500000.00",
                    "totalCurrentAssets": "104700000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-51700000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "44200000.00",
                    "longTermDebt": "83700000.00",
                    "inventory": "19600000.00",
                    "accountsPayable": "42900000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-61700000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "100000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "384900000.00",
                    "capitalLeaseObligations": "99400000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "195900000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "489600000.00",
                    "cashAndShortTermInvestments": "40600000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "151500000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-9600000.00",
                    "netInvestedCapital": "263100000.00",
                    "commonStockSharesOutstanding": "70930000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "11700000.00",
                    "commonStock": "100000.00",
                    "capitalStock": null,
                    "retainedEarnings": "139300000.00",
                    "otherLiab": "21800000.00",
                    "goodWill": null,
                    "otherAssets": "2200000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "114300000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-61700000.00",
                    "propertyPlantEquipment": "151500000.00",
                    "totalCurrentAssets": "104700000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-51700000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "44500000.00",
                    "longTermDebt": null,
                    "inventory": "19600000.00",
                    "accountsPayable": "42900000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "464300000.00",
                    "intangibleAssets": "129600000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "14400000.00",
                    "totalLiab": "297700000.00",
                    "totalStockholderEquity": "166600000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "25000000.00",
                    "commonStock": "100000.00",
                    "capitalStock": null,
                    "retainedEarnings": "126600000.00",
                    "otherLiab": "22400000.00",
                    "goodWill": "100200000.00",
                    "otherAssets": "1100000.00",
                    "cash": "21500000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "102000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "160700000.00",
                    "shortTermDebt": "8900000.00",
                    "shortLongTermDebt": "100000.00",
                    "shortLongTermDebtTotal": "182200000.00",
                    "otherStockholderEquity": "39900000.00",
                    "propertyPlantEquipment": "149700000.00",
                    "totalCurrentAssets": "83600000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-63200000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "29000000.00",
                    "longTermDebt": "83500000.00",
                    "inventory": "18700000.00",
                    "accountsPayable": "39400000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-300000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "100000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "380700000.00",
                    "capitalLeaseObligations": "98600000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "195700000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "464300000.00",
                    "cashAndShortTermInvestments": "21500000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "149700000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-18400000.00",
                    "netInvestedCapital": "250200000.00",
                    "commonStockSharesOutstanding": "71080000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "13800000.00",
                    "commonStock": "100000.00",
                    "capitalStock": null,
                    "retainedEarnings": "126600000.00",
                    "otherLiab": "22400000.00",
                    "goodWill": null,
                    "otherAssets": "1100000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "102000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-61700000.00",
                    "propertyPlantEquipment": "149700000.00",
                    "totalCurrentAssets": "83600000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-63200000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "35400000.00",
                    "longTermDebt": null,
                    "inventory": "18700000.00",
                    "accountsPayable": "39400000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "473300000.00",
                    "intangibleAssets": "240100000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "308100000.00",
                    "totalStockholderEquity": "165200000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "10300000.00",
                    "commonStock": "100000.00",
                    "capitalStock": null,
                    "retainedEarnings": "125700000.00",
                    "otherLiab": "19300000.00",
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "6900000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "82000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "96800000.00",
                    "shortTermDebt": "200000.00",
                    "shortLongTermDebt": "200000.00",
                    "shortLongTermDebtTotal": "103700000.00",
                    "otherStockholderEquity": "38800000.00",
                    "propertyPlantEquipment": "164300000.00",
                    "totalCurrentAssets": "68800000.00",
                    "longTermInvestments": "100000.00",
                    "netTangibleAssets": "-74900000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "42800000.00",
                    "longTermDebt": "103500000.00",
                    "inventory": "19100000.00",
                    "accountsPayable": "69400000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "600000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "200000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "404500000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "226100000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "473300000.00",
                    "cashAndShortTermInvestments": "6900000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "164300000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "70715000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "473300000.00",
                    "intangibleAssets": "240100000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "308100000.00",
                    "totalStockholderEquity": "165200000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2100000.00",
                    "commonStock": "100000.00",
                    "capitalStock": null,
                    "retainedEarnings": "125700000.00",
                    "otherLiab": "19300000.00",
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "6900000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "82000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": "200000.00",
                    "shortLongTermDebt": "200000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-60700000.00",
                    "propertyPlantEquipment": "164300000.00",
                    "totalCurrentAssets": "68800000.00",
                    "longTermInvestments": "100000.00",
                    "netTangibleAssets": "-74900000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "42800000.00",
                    "longTermDebt": "103500000.00",
                    "inventory": "19100000.00",
                    "accountsPayable": "69400000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "46666700.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-06-30",
                    "currency_symbol": "GBP",
                    "totalAssets": "377400000.00",
                    "intangibleAssets": "149200000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "24800000.00",
                    "totalLiab": "214300000.00",
                    "totalStockholderEquity": "163100000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "18300000.00",
                    "commonStock": "100000.00",
                    "capitalStock": null,
                    "retainedEarnings": "124000000.00",
                    "otherLiab": "21200000.00",
                    "goodWill": "95300000.00",
                    "otherAssets": "200000.00",
                    "cash": "12500000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "78900000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "102000000.00",
                    "shortTermDebt": "300000.00",
                    "shortLongTermDebt": "300000.00",
                    "shortLongTermDebtTotal": "114500000.00",
                    "otherStockholderEquity": "38400000.00",
                    "propertyPlantEquipment": "51400000.00",
                    "totalCurrentAssets": "81100000.00",
                    "longTermInvestments": "200000.00",
                    "netTangibleAssets": "-81400000.00",
                    "shortTermInvestments": "-100000.00",
                    "netReceivables": "26800000.00",
                    "longTermDebt": "114200000.00",
                    "inventory": "17000000.00",
                    "accountsPayable": "42200000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "600000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "200000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "296300000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "135400000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "377400000.00",
                    "cashAndShortTermInvestments": "12500000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "51400000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "70510000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "377400000.00",
                    "intangibleAssets": "149200000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "214300000.00",
                    "totalStockholderEquity": "163100000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "7400000.00",
                    "commonStock": "100000.00",
                    "capitalStock": null,
                    "retainedEarnings": "124000000.00",
                    "otherLiab": "21200000.00",
                    "goodWill": "95300000.00",
                    "otherAssets": "200000.00",
                    "cash": "12500000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "78900000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": "300000.00",
                    "shortLongTermDebt": "300000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-60700000.00",
                    "propertyPlantEquipment": "51400000.00",
                    "totalCurrentAssets": "81100000.00",
                    "longTermInvestments": "200000.00",
                    "netTangibleAssets": "-81400000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "42300000.00",
                    "longTermDebt": "114200000.00",
                    "inventory": "17000000.00",
                    "accountsPayable": "42200000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "56060600.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "376100000.00",
                    "intangibleAssets": "251200000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "0.00",
                    "totalLiab": "220800000.00",
                    "totalStockholderEquity": "155300000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "2000000.00",
                    "commonStock": "100000.00",
                    "capitalStock": null,
                    "retainedEarnings": "116700000.00",
                    "otherLiab": "26300000.00",
                    "goodWill": "0.00",
                    "otherAssets": "600000.00",
                    "cash": "12700000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "65400000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "116800000.00",
                    "shortTermDebt": "400000.00",
                    "shortLongTermDebt": "400000.00",
                    "shortLongTermDebtTotal": "129500000.00",
                    "otherStockholderEquity": "99200000.00",
                    "propertyPlantEquipment": "49900000.00",
                    "totalCurrentAssets": "74100000.00",
                    "longTermInvestments": "300000.00",
                    "netTangibleAssets": "-95900000.00",
                    "shortTermInvestments": "-200000.00",
                    "netReceivables": "45500000.00",
                    "longTermDebt": "129100000.00",
                    "inventory": "15900000.00",
                    "accountsPayable": "63000000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-60700000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "300000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "302000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "155400000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "376100000.00",
                    "cashAndShortTermInvestments": "12700000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "49900000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "70566000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "376100000.00",
                    "intangibleAssets": "251200000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "0.00",
                    "totalLiab": "220800000.00",
                    "totalStockholderEquity": "155300000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "2000000.00",
                    "commonStock": "100000.00",
                    "capitalStock": null,
                    "retainedEarnings": "116700000.00",
                    "otherLiab": "26300000.00",
                    "goodWill": "0.00",
                    "otherAssets": "600000.00",
                    "cash": "12700000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "65400000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": "400000.00",
                    "shortLongTermDebt": "400000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-60700000.00",
                    "propertyPlantEquipment": "49900000.00",
                    "totalCurrentAssets": "74100000.00",
                    "longTermInvestments": "300000.00",
                    "netTangibleAssets": "-95900000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "45500000.00",
                    "longTermDebt": "129100000.00",
                    "inventory": "15900000.00",
                    "accountsPayable": "63000000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "55555600.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "319000000.00",
                    "intangibleAssets": "135100000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "21100000.00",
                    "totalLiab": "161300000.00",
                    "totalStockholderEquity": "157700000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "11800000.00",
                    "commonStock": "100000.00",
                    "capitalStock": null,
                    "retainedEarnings": "119200000.00",
                    "otherLiab": "19800000.00",
                    "goodWill": "68400000.00",
                    "otherAssets": "600000.00",
                    "cash": "15000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "58000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "69000000.00",
                    "shortTermDebt": "500000.00",
                    "shortLongTermDebt": "500000.00",
                    "shortLongTermDebtTotal": "84000000.00",
                    "otherStockholderEquity": "-22300000.00",
                    "propertyPlantEquipment": "47900000.00",
                    "totalCurrentAssets": "66700000.00",
                    "longTermInvestments": "300000.00",
                    "netTangibleAssets": "-45800000.00",
                    "shortTermInvestments": "-200000.00",
                    "netReceivables": "17100000.00",
                    "longTermDebt": "83500000.00",
                    "inventory": "13500000.00",
                    "accountsPayable": "31300000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-60700000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "300000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "252300000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "103300000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "319000000.00",
                    "cashAndShortTermInvestments": "15000000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "47900000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "68824000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "319000000.00",
                    "intangibleAssets": "135100000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "0.00",
                    "totalLiab": "161300000.00",
                    "totalStockholderEquity": "157700000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "6400000.00",
                    "commonStock": "100000.00",
                    "capitalStock": null,
                    "retainedEarnings": "119200000.00",
                    "otherLiab": "19800000.00",
                    "goodWill": "68400000.00",
                    "otherAssets": "600000.00",
                    "cash": "15000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "58000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": "500000.00",
                    "shortLongTermDebt": "500000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-60700000.00",
                    "propertyPlantEquipment": "47900000.00",
                    "totalCurrentAssets": "66700000.00",
                    "longTermInvestments": "300000.00",
                    "netTangibleAssets": "-45800000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "28300000.00",
                    "longTermDebt": "83500000.00",
                    "inventory": "13500000.00",
                    "accountsPayable": "31300000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "53308800.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "293000000.00",
                    "intangibleAssets": "185700000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "201600000.00",
                    "totalStockholderEquity": "91400000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3100000.00",
                    "commonStock": "100000.00",
                    "capitalStock": null,
                    "retainedEarnings": "113800000.00",
                    "otherLiab": "16600000.00",
                    "goodWill": null,
                    "otherAssets": "1500000.00",
                    "cash": "10300000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "61700000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "116900000.00",
                    "shortTermDebt": "3900000.00",
                    "shortLongTermDebt": "3900000.00",
                    "shortLongTermDebtTotal": "127200000.00",
                    "otherStockholderEquity": "38200000.00",
                    "propertyPlantEquipment": "47000000.00",
                    "totalCurrentAssets": "58500000.00",
                    "longTermInvestments": "300000.00",
                    "netTangibleAssets": "-94300000.00",
                    "shortTermInvestments": "-200000.00",
                    "netReceivables": "34700000.00",
                    "longTermDebt": "123300000.00",
                    "inventory": "13500000.00",
                    "accountsPayable": "54700000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-60700000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "300000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "234500000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "139900000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "293000000.00",
                    "cashAndShortTermInvestments": "10300000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "47000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "64910000.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "293000000.00",
                    "intangibleAssets": "185700000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "201600000.00",
                    "totalStockholderEquity": "91400000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3100000.00",
                    "commonStock": "100000.00",
                    "capitalStock": null,
                    "retainedEarnings": "113800000.00",
                    "otherLiab": "16600000.00",
                    "goodWill": null,
                    "otherAssets": "1500000.00",
                    "cash": "10300000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "61700000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": "3900000.00",
                    "shortLongTermDebt": "3900000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-60700000.00",
                    "propertyPlantEquipment": "47000000.00",
                    "totalCurrentAssets": "58500000.00",
                    "longTermInvestments": "300000.00",
                    "netTangibleAssets": "-94300000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "34700000.00",
                    "longTermDebt": "123300000.00",
                    "inventory": "13500000.00",
                    "accountsPayable": "54700000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "47758300.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "262700000.00",
                    "intangibleAssets": "120400000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "18300000.00",
                    "totalLiab": "174700000.00",
                    "totalStockholderEquity": "88000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "14100000.00",
                    "commonStock": "100000.00",
                    "capitalStock": null,
                    "retainedEarnings": "110500000.00",
                    "otherLiab": "16800000.00",
                    "goodWill": "46800000.00",
                    "otherAssets": "2100000.00",
                    "cash": "6800000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "54400000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "100000000.00",
                    "shortTermDebt": "3300000.00",
                    "shortLongTermDebt": "106800000.00",
                    "shortLongTermDebtTotal": "106800000.00",
                    "otherStockholderEquity": "38100000.00",
                    "propertyPlantEquipment": "43000000.00",
                    "totalCurrentAssets": "50200000.00",
                    "longTermInvestments": "200000.00",
                    "netTangibleAssets": "-79200000.00",
                    "shortTermInvestments": "-100000.00",
                    "netReceivables": "12600000.00",
                    "longTermDebt": "103500000.00",
                    "inventory": "12500000.00",
                    "accountsPayable": "24500000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-60700000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "200000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "212500000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "120300000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "262700000.00",
                    "cashAndShortTermInvestments": "6800000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "43000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "64538000.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "262700000.00",
                    "intangibleAssets": "120400000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "174700000.00",
                    "totalStockholderEquity": "88000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "5700000.00",
                    "commonStock": "100000.00",
                    "capitalStock": null,
                    "retainedEarnings": "110500000.00",
                    "otherLiab": "16800000.00",
                    "goodWill": "46800000.00",
                    "otherAssets": "2100000.00",
                    "cash": "6800000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "54400000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": "106800000.00",
                    "shortLongTermDebt": "106800000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-60700000.00",
                    "propertyPlantEquipment": "43000000.00",
                    "totalCurrentAssets": "50200000.00",
                    "longTermInvestments": "200000.00",
                    "netTangibleAssets": "-79200000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "21800000.00",
                    "longTermDebt": "103500000.00",
                    "inventory": "12500000.00",
                    "accountsPayable": "24500000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "49618300.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "217600000.00",
                    "intangibleAssets": "137400000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "0.00",
                    "totalLiab": "135900000.00",
                    "totalStockholderEquity": "81700000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2800000.00",
                    "commonStock": "100000.00",
                    "capitalStock": null,
                    "retainedEarnings": "103000000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "6500000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "46300000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "68000000.00",
                    "shortTermDebt": "200000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "74500000.00",
                    "otherStockholderEquity": "39300000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "42200000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "24600000.00",
                    "longTermDebt": null,
                    "inventory": "11100000.00",
                    "accountsPayable": "43300000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-60700000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "100000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "175400000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "89600000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "217600000.00",
                    "cashAndShortTermInvestments": "6500000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "36300000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "60577000.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "206400000.00",
                    "intangibleAssets": "100400000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "10900000.00",
                    "totalLiab": "159800000.00",
                    "totalStockholderEquity": "46600000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "14600000.00",
                    "commonStock": "100000.00",
                    "capitalStock": null,
                    "retainedEarnings": "97500000.00",
                    "otherLiab": null,
                    "goodWill": "31100000.00",
                    "otherAssets": null,
                    "cash": "6700000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "75700000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "93100000.00",
                    "shortTermDebt": "30400000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "99800000.00",
                    "otherStockholderEquity": "-111700000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "40200000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "12900000.00",
                    "longTermDebt": null,
                    "inventory": "9700000.00",
                    "accountsPayable": "20300000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-60700000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "100000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "166200000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "84100000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "206400000.00",
                    "cashAndShortTermInvestments": "6700000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "32800000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "61026000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "193100000.00",
                    "intangibleAssets": "118100000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "0.00",
                    "totalLiab": "151500000.00",
                    "totalStockholderEquity": "41600000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2300000.00",
                    "commonStock": "100000.00",
                    "capitalStock": null,
                    "retainedEarnings": "92700000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "9600000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "69500000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "84800000.00",
                    "shortTermDebt": "25400000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "94400000.00",
                    "otherStockholderEquity": "-111900000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "40100000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "22700000.00",
                    "longTermDebt": null,
                    "inventory": "7800000.00",
                    "accountsPayable": "41800000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-60700000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "100000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "153000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "82000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "193100000.00",
                    "cashAndShortTermInvestments": "9600000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "33000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "60714000.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "127000000.00",
                    "intangibleAssets": "57300000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "9400000.00",
                    "totalLiab": "87900000.00",
                    "totalStockholderEquity": "39100000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "7900000.00",
                    "commonStock": "100000.00",
                    "capitalStock": null,
                    "retainedEarnings": "90200000.00",
                    "otherLiab": null,
                    "goodWill": "21900000.00",
                    "otherAssets": null,
                    "cash": "3000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "46200000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "46200000.00",
                    "shortTermDebt": "14100000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "49200000.00",
                    "otherStockholderEquity": "-111900000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "25900000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "7700000.00",
                    "longTermDebt": null,
                    "inventory": "5800000.00",
                    "accountsPayable": "17500000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-60700000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "100000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "101100000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "41700000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "127000000.00",
                    "cashAndShortTermInvestments": "3000000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "20000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "61152000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "99000000.00",
                    "intangibleAssets": "58900000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "64500000.00",
                    "totalStockholderEquity": "34500000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1600000.00",
                    "commonStock": "100000.00",
                    "capitalStock": null,
                    "retainedEarnings": "85900000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "3000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "33100000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "28700000.00",
                    "shortTermDebt": "3900000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "31700000.00",
                    "otherStockholderEquity": "-112200000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "22800000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "15400000.00",
                    "longTermDebt": null,
                    "inventory": "4400000.00",
                    "accountsPayable": "27600000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-60700000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "100000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "76200000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "31400000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "99000000.00",
                    "cashAndShortTermInvestments": "3000000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "16100000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "59884000.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "95100000.00",
                    "intangibleAssets": "40600000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8000000.00",
                    "totalLiab": "63900000.00",
                    "totalStockholderEquity": "31200000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "5400000.00",
                    "commonStock": "100000.00",
                    "capitalStock": null,
                    "retainedEarnings": "82600000.00",
                    "otherLiab": null,
                    "goodWill": "18200000.00",
                    "otherAssets": null,
                    "cash": "2200000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "30300000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "31300000.00",
                    "shortTermDebt": "3600000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "33500000.00",
                    "otherStockholderEquity": "-112200000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "20600000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "5800000.00",
                    "longTermDebt": null,
                    "inventory": "4600000.00",
                    "accountsPayable": "15400000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-60700000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "100000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "74500000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "33600000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "95100000.00",
                    "cashAndShortTermInvestments": "2200000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "14500000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "59657000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "92600000.00",
                    "intangibleAssets": "57900000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "0.00",
                    "totalLiab": "65500000.00",
                    "totalStockholderEquity": "27100000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "900000.00",
                    "commonStock": "100000.00",
                    "capitalStock": null,
                    "retainedEarnings": "79000000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "3000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "29300000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "32000000.00",
                    "shortTermDebt": "3200000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "35000000.00",
                    "otherStockholderEquity": "-112700000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "21300000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "14200000.00",
                    "longTermDebt": null,
                    "inventory": "4100000.00",
                    "accountsPayable": "25200000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-60700000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "100000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "71300000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "36200000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "92600000.00",
                    "cashAndShortTermInvestments": "3000000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "12600000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "59418000.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "87300000.00",
                    "intangibleAssets": "36400000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "12400000.00",
                    "totalLiab": "62600000.00",
                    "totalStockholderEquity": "24700000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3500000.00",
                    "commonStock": "100000.00",
                    "capitalStock": null,
                    "retainedEarnings": "76600000.00",
                    "otherLiab": null,
                    "goodWill": "17100000.00",
                    "otherAssets": null,
                    "cash": "5800000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "24700000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "30000000.00",
                    "shortTermDebt": "2200000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "35800000.00",
                    "otherStockholderEquity": "-112700000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "21700000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "12400000.00",
                    "longTermDebt": null,
                    "inventory": "3500000.00",
                    "accountsPayable": "13000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-60700000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "100000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "65600000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "37900000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "87300000.00",
                    "cashAndShortTermInvestments": "5800000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "11400000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "59808000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "81591000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "10088000.00",
                    "totalLiab": "59589000.00",
                    "totalStockholderEquity": "22002000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1111000.00",
                    "commonStock": "114000.00",
                    "capitalStock": null,
                    "retainedEarnings": "73901000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "5092000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "19673000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "30714000.00",
                    "shortTermDebt": "703000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "35806000.00",
                    "otherStockholderEquity": "-52013000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "18427000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": "3247000.00",
                    "accountsPayable": "17859000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "55000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "63164000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "39916000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "81591000.00",
                    "cashAndShortTermInvestments": "5092000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "10897000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "59808000.00"
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-12-30",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "59808000.00"
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "79809000.00",
                    "intangibleAssets": "35466000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "9100000.00",
                    "totalLiab": "59456000.00",
                    "totalStockholderEquity": "20353000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2560000.00",
                    "commonStock": "113000.00",
                    "capitalStock": null,
                    "retainedEarnings": "72303000.00",
                    "otherLiab": null,
                    "goodWill": "17072000.00",
                    "otherAssets": null,
                    "cash": "4865000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "18477000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "30918000.00",
                    "shortTermDebt": "11000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "35783000.00",
                    "otherStockholderEquity": "-52113000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "17189000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "24000.00",
                    "longTermDebt": null,
                    "inventory": "3177000.00",
                    "accountsPayable": "11500000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "53000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "62620000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "40979000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "79809000.00",
                    "cashAndShortTermInvestments": "4865000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "9570000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "57821000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2011-12-30",
                    "currency_symbol": "USD",
                    "totalAssets": "76893000.00",
                    "intangibleAssets": "53198000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8261000.00",
                    "totalLiab": "58746000.00",
                    "totalStockholderEquity": "18147000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "971000.00",
                    "commonStock": "113000.00",
                    "capitalStock": null,
                    "retainedEarnings": "70097000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "4156000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "17646000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "31603000.00",
                    "shortTermDebt": "11000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "35759000.00",
                    "otherStockholderEquity": "-52063000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "15226000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": "2809000.00",
                    "accountsPayable": "16664000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "75000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "61667000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "41100000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "76893000.00",
                    "cashAndShortTermInvestments": "4156000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "8119000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "57821000.00"
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-12-30",
                    "currency_symbol": null,
                    "totalAssets": "76893000.00",
                    "intangibleAssets": "53198000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8261000.00",
                    "totalLiab": "58746000.00",
                    "totalStockholderEquity": "18147000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "113000.00",
                    "capitalStock": null,
                    "retainedEarnings": "70097000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "4156000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "17646000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "31603000.00",
                    "shortTermDebt": "11000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "35759000.00",
                    "otherStockholderEquity": "-52063000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "15226000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": "2809000.00",
                    "accountsPayable": "16664000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "75000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "61667000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "41100000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "76893000.00",
                    "cashAndShortTermInvestments": "4156000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "8119000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "57821000.00"
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "77600000.00",
                    "intangibleAssets": "54486000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2917000.00",
                    "totalLiab": "61029000.00",
                    "totalStockholderEquity": "16571000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "6260000.00",
                    "commonStock": "113000.00",
                    "capitalStock": null,
                    "retainedEarnings": "68521000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "3193000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "20788000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "33546000.00",
                    "shortTermDebt": "3962000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "36739000.00",
                    "otherStockholderEquity": "-52063000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "13875000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "5132000.00",
                    "longTermDebt": null,
                    "inventory": "2633000.00",
                    "accountsPayable": "9634000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "77000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "63725000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "40241000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "77600000.00",
                    "cashAndShortTermInvestments": "3193000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "8465000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "57412000.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2010-12-30",
                    "currency_symbol": "USD",
                    "totalAssets": "75318000.00",
                    "intangibleAssets": "55692000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6786000.00",
                    "totalLiab": "61343000.00",
                    "totalStockholderEquity": "13975000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "925000.00",
                    "commonStock": "113000.00",
                    "capitalStock": null,
                    "retainedEarnings": "65925000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "910000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "18301000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "37755000.00",
                    "shortTermDebt": "3956000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "38665000.00",
                    "otherStockholderEquity": "-52063000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "10217000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": "2521000.00",
                    "accountsPayable": "13420000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "76000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "65101000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "43042000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "75318000.00",
                    "cashAndShortTermInvestments": "910000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "8597000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "57412000.00"
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-12-30",
                    "currency_symbol": null,
                    "totalAssets": "75318000.00",
                    "intangibleAssets": "55692000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6786000.00",
                    "totalLiab": "61343000.00",
                    "totalStockholderEquity": "13975000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "113000.00",
                    "capitalStock": null,
                    "retainedEarnings": "65925000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "910000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "18301000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "37755000.00",
                    "shortTermDebt": "3956000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "38665000.00",
                    "otherStockholderEquity": "-52063000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "10217000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": "2521000.00",
                    "accountsPayable": "13420000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "76000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "65101000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "43042000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "75318000.00",
                    "cashAndShortTermInvestments": "910000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "8597000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "57412000.00"
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": "2010-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "76089000.00",
                    "intangibleAssets": "56695000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2231000.00",
                    "totalLiab": "64040000.00",
                    "totalStockholderEquity": "12049000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "5606000.00",
                    "commonStock": "113000.00",
                    "capitalStock": null,
                    "retainedEarnings": "63999000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "109000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "18025000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "41896000.00",
                    "shortTermDebt": "5350000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "42005000.00",
                    "otherStockholderEquity": "-52063000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "9164000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "4371000.00",
                    "longTermDebt": null,
                    "inventory": "2453000.00",
                    "accountsPayable": "6495000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "74000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "66925000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "46015000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "76089000.00",
                    "cashAndShortTermInvestments": "109000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "8835000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "53997000.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2009-12-30",
                    "currency_symbol": "USD",
                    "totalAssets": "61718000.00",
                    "intangibleAssets": "40286000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5071000.00",
                    "totalLiab": "59100000.00",
                    "totalStockholderEquity": "2618000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2223000.00",
                    "commonStock": "103000.00",
                    "capitalStock": null,
                    "retainedEarnings": "63218000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "6074000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "14309000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "36894000.00",
                    "shortTermDebt": "4334000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "42968000.00",
                    "otherStockholderEquity": "-60703000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "13102000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": "1957000.00",
                    "accountsPayable": "7752000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "75000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "48616000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "44791000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "61718000.00",
                    "cashAndShortTermInvestments": "6074000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "7634000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "53997000.00"
                },
                "2009-09-30": {
                    "date": "2009-09-30",
                    "filing_date": "2009-12-30",
                    "currency_symbol": null,
                    "totalAssets": "61718000.00",
                    "intangibleAssets": "40286000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5071000.00",
                    "totalLiab": "59100000.00",
                    "totalStockholderEquity": "2618000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "103000.00",
                    "capitalStock": null,
                    "retainedEarnings": "63218000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "6074000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "14309000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "36894000.00",
                    "shortTermDebt": "4334000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "42968000.00",
                    "otherStockholderEquity": "-60703000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "13102000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": "1957000.00",
                    "accountsPayable": "7752000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "75000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "48616000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "44791000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "61718000.00",
                    "cashAndShortTermInvestments": "6074000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "7634000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "53997000.00"
                },
                "2009-06-30": {
                    "date": "2009-06-30",
                    "filing_date": "2009-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "60070000.00",
                    "intangibleAssets": "41886000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1942000.00",
                    "totalLiab": "59594000.00",
                    "totalStockholderEquity": "476000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3690000.00",
                    "commonStock": "103000.00",
                    "capitalStock": null,
                    "retainedEarnings": "61076000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "2792000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "11545000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "40776000.00",
                    "shortTermDebt": "1924000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "43568000.00",
                    "otherStockholderEquity": "-60703000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "10195000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "3489000.00",
                    "longTermDebt": null,
                    "inventory": "1972000.00",
                    "accountsPayable": "4762000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "67000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "49875000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "48049000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "60070000.00",
                    "cashAndShortTermInvestments": "2792000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "7467000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "52124000.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2008-12-30",
                    "currency_symbol": "USD",
                    "totalAssets": "57648000.00",
                    "intangibleAssets": "32527000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4955000.00",
                    "totalLiab": "59192000.00",
                    "totalStockholderEquity": "-1544000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "549000.00",
                    "commonStock": "103000.00",
                    "capitalStock": null,
                    "retainedEarnings": "59056000.00",
                    "otherLiab": null,
                    "goodWill": "8889000.00",
                    "otherAssets": null,
                    "cash": "1212000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "9080000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "42326000.00",
                    "shortTermDebt": "666000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "43538000.00",
                    "otherStockholderEquity": "-60703000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "8114000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": "1947000.00",
                    "accountsPayable": "7865000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "72000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "49534000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "50112000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "57648000.00",
                    "cashAndShortTermInvestments": "1212000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "7387000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "52124000.00"
                },
                "2008-09-30": {
                    "date": "2008-09-30",
                    "filing_date": "2008-12-30",
                    "currency_symbol": null,
                    "totalAssets": "57648000.00",
                    "intangibleAssets": "32527000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4955000.00",
                    "totalLiab": "59192000.00",
                    "totalStockholderEquity": "-1544000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "103000.00",
                    "capitalStock": null,
                    "retainedEarnings": "59056000.00",
                    "otherLiab": null,
                    "goodWill": "8889000.00",
                    "otherAssets": null,
                    "cash": "1212000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "9080000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "42326000.00",
                    "shortTermDebt": "666000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "43538000.00",
                    "otherStockholderEquity": "-60703000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "8114000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": "1947000.00",
                    "accountsPayable": "7865000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "72000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "49534000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "50112000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "57648000.00",
                    "cashAndShortTermInvestments": "1212000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "7387000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "52124000.00"
                },
                "2008-06-30": {
                    "date": "2008-06-30",
                    "filing_date": "2008-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "52796000.00",
                    "intangibleAssets": "37272000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1699000.00",
                    "totalLiab": "53991000.00",
                    "totalStockholderEquity": "-1195000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "4331000.00",
                    "commonStock": "103000.00",
                    "capitalStock": null,
                    "retainedEarnings": "59405000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "392000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "8376000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "40068000.00",
                    "shortTermDebt": "50000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "40460000.00",
                    "otherStockholderEquity": "-60703000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "7329000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "3409000.00",
                    "longTermDebt": null,
                    "inventory": "1829000.00",
                    "accountsPayable": "3941000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "399000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "45467000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "45615000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "52796000.00",
                    "cashAndShortTermInvestments": "392000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "6757000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "51657000.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2007-12-30",
                    "currency_symbol": "USD",
                    "totalAssets": "41191000.00",
                    "intangibleAssets": "25155000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3697000.00",
                    "totalLiab": "44533000.00",
                    "totalStockholderEquity": "-3342000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "269000.00",
                    "commonStock": "103000.00",
                    "capitalStock": null,
                    "retainedEarnings": "57258000.00",
                    "otherLiab": null,
                    "goodWill": "4459000.00",
                    "otherAssets": null,
                    "cash": "736000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "9270000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "33206000.00",
                    "shortTermDebt": "30000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "33942000.00",
                    "otherStockholderEquity": "-60703000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "5885000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": "1452000.00",
                    "accountsPayable": "8736000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "23000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "35306000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "35263000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "41191000.00",
                    "cashAndShortTermInvestments": "736000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "5156000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "51657000.00"
                },
                "2007-09-30": {
                    "date": "2007-09-30",
                    "filing_date": "2007-12-30",
                    "currency_symbol": null,
                    "totalAssets": "41191000.00",
                    "intangibleAssets": "25155000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3697000.00",
                    "totalLiab": "44533000.00",
                    "totalStockholderEquity": "-3342000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "269000.00",
                    "commonStock": "103000.00",
                    "capitalStock": null,
                    "retainedEarnings": "57258000.00",
                    "otherLiab": null,
                    "goodWill": "4459000.00",
                    "otherAssets": null,
                    "cash": "736000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "9270000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "33206000.00",
                    "shortTermDebt": "30000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "33942000.00",
                    "otherStockholderEquity": "-60703000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "5885000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": "1452000.00",
                    "accountsPayable": "8736000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "23000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "35306000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "35263000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "41191000.00",
                    "cashAndShortTermInvestments": "736000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "5156000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "51657000.00"
                },
                "2007-06-30": {
                    "date": "2007-06-30",
                    "filing_date": "2007-06-30",
                    "currency_symbol": null,
                    "totalAssets": "38254000.00",
                    "intangibleAssets": "26283000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1156000.00",
                    "totalLiab": "39798000.00",
                    "totalStockholderEquity": "-1544000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "4290000.00",
                    "commonStock": "103000.00",
                    "capitalStock": null,
                    "retainedEarnings": "59648000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "2622000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "18615000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "28525000.00",
                    "shortTermDebt": "11119000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "31147000.00",
                    "otherStockholderEquity": "-61295000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "6752000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1748000.00",
                    "longTermDebt": null,
                    "inventory": "1226000.00",
                    "accountsPayable": "3090000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "396000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "31502000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "21183000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "38254000.00",
                    "cashAndShortTermInvestments": "2622000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "4245000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "51563000.00"
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2006-12-30",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "51563000.00"
                }
            },
            "yearly": {
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-06-30",
                    "currency_symbol": null,
                    "totalAssets": "955743360.00",
                    "intangibleAssets": "145379520.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "29020320.00",
                    "totalLiab": "541569600.00",
                    "totalStockholderEquity": "299800000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "86387200.00",
                    "commonStock": "100000.00",
                    "capitalStock": null,
                    "retainedEarnings": "259700000.00",
                    "otherLiab": null,
                    "goodWill": "318077760.00",
                    "otherAssets": null,
                    "cash": "22102080.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "169266240.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "319450560.00",
                    "shortTermDebt": "15200000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "248800000.00",
                    "otherStockholderEquity": "109100000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "185877120.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "106254720.00",
                    "longTermDebt": null,
                    "inventory": "28500000.00",
                    "accountsPayable": "67679040.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-69100000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "769866240.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "372303360.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "955743360.00",
                    "cashAndShortTermInvestments": "22102080.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "305310720.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "71748631.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "690000000.00",
                    "intangibleAssets": "113200000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "24800000.00",
                    "totalLiab": "429500000.00",
                    "totalStockholderEquity": "260400000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "34100000.00",
                    "commonStock": "100000.00",
                    "capitalStock": "100000.00",
                    "retainedEarnings": "211200000.00",
                    "otherLiab": null,
                    "goodWill": "221700000.00",
                    "otherAssets": null,
                    "cash": "16500000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "118100000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "271300000.00",
                    "shortTermDebt": "13900000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "287800000.00",
                    "otherStockholderEquity": "109000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "128600000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "55500000.00",
                    "longTermDebt": "181300000.00",
                    "inventory": "31800000.00",
                    "accountsPayable": "50100000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-59900000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "900000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "561400000.00",
                    "capitalLeaseObligations": "106500000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "311400000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "690000000.00",
                    "cashAndShortTermInvestments": "16500000.00",
                    "propertyPlantAndEquipmentGross": "391900000.00",
                    "propertyPlantAndEquipmentNet": "225600000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "10500000.00",
                    "netInvestedCapital": "441700000.00",
                    "commonStockSharesOutstanding": "71657000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "572300000.00",
                    "intangibleAssets": "93600000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "20000000.00",
                    "totalLiab": "315300000.00",
                    "totalStockholderEquity": "257000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "26300000.00",
                    "commonStock": "100000.00",
                    "capitalStock": "100000.00",
                    "retainedEarnings": "209100000.00",
                    "otherLiab": "24800000.00",
                    "goodWill": "162500000.00",
                    "otherAssets": null,
                    "cash": "21500000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "105100000.00",
                    "currentDeferredRevenue": "2200000.00",
                    "netDebt": "177600000.00",
                    "shortTermDebt": "13300000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "199100000.00",
                    "otherStockholderEquity": "107400000.00",
                    "propertyPlantEquipment": "204400000.00",
                    "totalCurrentAssets": "111800000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "500000.00",
                    "shortTermInvestments": "2100000.00",
                    "netReceivables": "39800000.00",
                    "longTermDebt": "92200000.00",
                    "inventory": "28400000.00",
                    "accountsPayable": "41500000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-59599999.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "460500000.00",
                    "capitalLeaseObligations": "106900000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "-400000.00",
                    "nonCurrentLiabilitiesTotal": "210200000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "572300000.00",
                    "cashAndShortTermInvestments": "23600000.00",
                    "propertyPlantAndEquipmentGross": "347200000.00",
                    "propertyPlantAndEquipmentNet": "204400000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "6700000.00",
                    "netInvestedCapital": "349200000.00",
                    "commonStockSharesOutstanding": "71652000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "518200000.00",
                    "intangibleAssets": "95900000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "10600000.00",
                    "totalLiab": "300800000.00",
                    "totalStockholderEquity": "217400000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-78400000.00",
                    "commonStock": "100000.00",
                    "capitalStock": "100000.00",
                    "retainedEarnings": "171100000.00",
                    "otherLiab": "20000000.00",
                    "goodWill": "120600000.00",
                    "otherAssets": "2300000.00",
                    "cash": "49000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "101400000.00",
                    "currentDeferredRevenue": "83800000.00",
                    "netDebt": "139800000.00",
                    "shortTermDebt": "9400000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "188800000.00",
                    "otherStockholderEquity": "44000000.00",
                    "propertyPlantEquipment": "171400000.00",
                    "totalCurrentAssets": "127900000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "900000.00",
                    "shortTermInvestments": "-2300000.00",
                    "netReceivables": "42100000.00",
                    "longTermDebt": "84300000.00",
                    "inventory": "26200000.00",
                    "accountsPayable": "86600000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "2200000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2400000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "390300000.00",
                    "capitalLeaseObligations": "-104500000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "503500000.00",
                    "nonCurrentLiabilitiesTotal": "199400000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "518200000.00",
                    "cashAndShortTermInvestments": "49000000.00",
                    "propertyPlantAndEquipmentGross": "171400000.00",
                    "propertyPlantAndEquipmentNet": "171400000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "131200000.00",
                    "netInvestedCapital": "133100000.00",
                    "commonStockSharesOutstanding": "71552539.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "484500000.00",
                    "intangibleAssets": "114500000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "13100000.00",
                    "totalLiab": "293400000.00",
                    "totalStockholderEquity": "191100000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "35500000.00",
                    "commonStock": "100000.00",
                    "capitalStock": "100000.00",
                    "retainedEarnings": "149100000.00",
                    "otherLiab": "20400000.00",
                    "goodWill": "113900000.00",
                    "otherAssets": null,
                    "cash": "33700000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "98500000.00",
                    "currentDeferredRevenue": "2800000.00",
                    "netDebt": "149000000.00",
                    "shortTermDebt": "5800000.00",
                    "shortLongTermDebt": "0.00",
                    "shortLongTermDebtTotal": "182700000.00",
                    "otherStockholderEquity": "103100000.00",
                    "propertyPlantEquipment": "154600000.00",
                    "totalCurrentAssets": "101400000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-37300000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "35100000.00",
                    "longTermDebt": "83900000.00",
                    "inventory": "19500000.00",
                    "accountsPayable": "40300000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-61199999.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "100000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "383100000.00",
                    "capitalLeaseObligations": "98800000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "488300000.00",
                    "nonCurrentLiabilitiesTotal": "194900000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "484500000.00",
                    "cashAndShortTermInvestments": "33700000.00",
                    "propertyPlantAndEquipmentGross": "154600000.00",
                    "propertyPlantAndEquipmentNet": "154600000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "2900000.00",
                    "netInvestedCapital": "275000000.00",
                    "commonStockSharesOutstanding": "71170000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "464300000.00",
                    "intangibleAssets": "129600000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "14400000.00",
                    "totalLiab": "297700000.00",
                    "totalStockholderEquity": "166600000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "50000000.00",
                    "commonStock": "100000.00",
                    "capitalStock": "100000.00",
                    "retainedEarnings": "126600000.00",
                    "otherLiab": "21500000.00",
                    "goodWill": "100200000.00",
                    "otherAssets": "1100000.00",
                    "cash": "21500000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "102000000.00",
                    "currentDeferredRevenue": "3300000.00",
                    "netDebt": "160700000.00",
                    "shortTermDebt": "8900000.00",
                    "shortLongTermDebt": "100000.00",
                    "shortLongTermDebtTotal": "182200000.00",
                    "otherStockholderEquity": "39900000.00",
                    "propertyPlantEquipment": "149700000.00",
                    "totalCurrentAssets": "83600000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-63200000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "29000000.00",
                    "longTermDebt": "83500000.00",
                    "inventory": "18700000.00",
                    "accountsPayable": "39400000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-300000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "100000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "380700000.00",
                    "capitalLeaseObligations": "98600000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "195700000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "464300000.00",
                    "cashAndShortTermInvestments": "21500000.00",
                    "propertyPlantAndEquipmentGross": "149700000.00",
                    "propertyPlantAndEquipmentNet": "149700000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-18400000.00",
                    "netInvestedCapital": "250200000.00",
                    "commonStockSharesOutstanding": "70766000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "377400000.00",
                    "intangibleAssets": "149200000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "24800000.00",
                    "totalLiab": "214300000.00",
                    "totalStockholderEquity": "163100000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "31500000.00",
                    "commonStock": "100000.00",
                    "capitalStock": "100000.00",
                    "retainedEarnings": "124000000.00",
                    "otherLiab": "21200000.00",
                    "goodWill": "95300000.00",
                    "otherAssets": "200000.00",
                    "cash": "12500000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "78900000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "102000000.00",
                    "shortTermDebt": "300000.00",
                    "shortLongTermDebt": "300000.00",
                    "shortLongTermDebtTotal": "114500000.00",
                    "otherStockholderEquity": "38300000.00",
                    "propertyPlantEquipment": "51400000.00",
                    "totalCurrentAssets": "81100000.00",
                    "longTermInvestments": "200000.00",
                    "netTangibleAssets": "-81400000.00",
                    "shortTermInvestments": "-100000.00",
                    "netReceivables": "26800000.00",
                    "longTermDebt": "114200000.00",
                    "inventory": "17000000.00",
                    "accountsPayable": "42200000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "700000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "200000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "296300000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "135400000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "377400000.00",
                    "cashAndShortTermInvestments": "12500000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "51400000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "2200000.00",
                    "netInvestedCapital": "277600000.00",
                    "commonStockSharesOutstanding": "70595000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "319000000.00",
                    "intangibleAssets": "135100000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "21100000.00",
                    "totalLiab": "161300000.00",
                    "totalStockholderEquity": "157700000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "22600000.00",
                    "commonStock": "100000.00",
                    "capitalStock": null,
                    "retainedEarnings": "119200000.00",
                    "otherLiab": "19800000.00",
                    "goodWill": "68400000.00",
                    "otherAssets": "600000.00",
                    "cash": "15000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "58000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "69000000.00",
                    "shortTermDebt": "500000.00",
                    "shortLongTermDebt": "500000.00",
                    "shortLongTermDebtTotal": "84000000.00",
                    "otherStockholderEquity": "37700000.00",
                    "propertyPlantEquipment": "47900000.00",
                    "totalCurrentAssets": "66700000.00",
                    "longTermInvestments": "300000.00",
                    "netTangibleAssets": "-45800000.00",
                    "shortTermInvestments": "-200000.00",
                    "netReceivables": "17100000.00",
                    "longTermDebt": "83500000.00",
                    "inventory": "13500000.00",
                    "accountsPayable": "31300000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "700000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "300000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "252300000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "103300000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "319000000.00",
                    "cashAndShortTermInvestments": "15000000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "47900000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "8700000.00",
                    "netInvestedCapital": "241700000.00",
                    "commonStockSharesOutstanding": "66727000.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "262700000.00",
                    "intangibleAssets": "120400000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "18300000.00",
                    "totalLiab": "174700000.00",
                    "totalStockholderEquity": "88000000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "23700000.00",
                    "commonStock": "100000.00",
                    "capitalStock": null,
                    "retainedEarnings": "110500000.00",
                    "otherLiab": "16800000.00",
                    "goodWill": "46800000.00",
                    "otherAssets": "2100000.00",
                    "cash": "6800000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "54400000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "100000000.00",
                    "shortTermDebt": "3300000.00",
                    "shortLongTermDebt": "3300000.00",
                    "shortLongTermDebtTotal": "106800000.00",
                    "otherStockholderEquity": "-22600000.00",
                    "propertyPlantEquipment": "43000000.00",
                    "totalCurrentAssets": "50200000.00",
                    "longTermInvestments": "200000.00",
                    "netTangibleAssets": "-79200000.00",
                    "shortTermInvestments": "-100000.00",
                    "netReceivables": "12600000.00",
                    "longTermDebt": "103500000.00",
                    "inventory": "12500000.00",
                    "accountsPayable": "24500000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "700000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "200000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "212500000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "0.00",
                    "nonCurrentLiabilitiesTotal": "120300000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "262700000.00",
                    "cashAndShortTermInvestments": "6800000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "43000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-4200000.00",
                    "netInvestedCapital": "194800000.00",
                    "commonStockSharesOutstanding": "63054000.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "206400000.00",
                    "intangibleAssets": "100400000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "10900000.00",
                    "totalLiab": "159800000.00",
                    "totalStockholderEquity": "46600000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "22700000.00",
                    "commonStock": "100000.00",
                    "capitalStock": null,
                    "retainedEarnings": "97500000.00",
                    "otherLiab": "14600000.00",
                    "goodWill": "31100000.00",
                    "otherAssets": "1800000.00",
                    "cash": "6700000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "75700000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "93100000.00",
                    "shortTermDebt": "30400000.00",
                    "shortLongTermDebt": "30400000.00",
                    "shortLongTermDebtTotal": "99800000.00",
                    "otherStockholderEquity": "-51000000.00",
                    "propertyPlantEquipment": "32800000.00",
                    "totalCurrentAssets": "40200000.00",
                    "longTermInvestments": "100000.00",
                    "netTangibleAssets": "-84900000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "12900000.00",
                    "longTermDebt": "69400000.00",
                    "inventory": "9700000.00",
                    "accountsPayable": "20300000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "700000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "100000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "166200000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "0.00",
                    "nonCurrentLiabilitiesTotal": "84100000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "206400000.00",
                    "cashAndShortTermInvestments": "6700000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "32800000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "61144000.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "127000000.00",
                    "intangibleAssets": "57300000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "9400000.00",
                    "totalLiab": "87900000.00",
                    "totalStockholderEquity": "39100000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "12900000.00",
                    "commonStock": "100000.00",
                    "capitalStock": null,
                    "retainedEarnings": "90200000.00",
                    "otherLiab": "6500000.00",
                    "goodWill": "21900000.00",
                    "otherAssets": "1800000.00",
                    "cash": "3000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "46200000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "46200000.00",
                    "shortTermDebt": "14100000.00",
                    "shortLongTermDebt": "14100000.00",
                    "shortLongTermDebtTotal": "49200000.00",
                    "otherStockholderEquity": "-111900000.00",
                    "propertyPlantEquipment": "20000000.00",
                    "totalCurrentAssets": "25900000.00",
                    "longTermInvestments": "100000.00",
                    "netTangibleAssets": "-40100000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "7700000.00",
                    "longTermDebt": "35200000.00",
                    "inventory": "5800000.00",
                    "accountsPayable": "17500000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-60700000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "100000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "101100000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "41700000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "127000000.00",
                    "cashAndShortTermInvestments": "3000000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "20000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "60518000.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "95100000.00",
                    "intangibleAssets": "40600000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8000000.00",
                    "totalLiab": "63900000.00",
                    "totalStockholderEquity": "31200000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "10300000.00",
                    "commonStock": "100000.00",
                    "capitalStock": null,
                    "retainedEarnings": "82600000.00",
                    "otherLiab": "3700000.00",
                    "goodWill": "18200000.00",
                    "otherAssets": "1100000.00",
                    "cash": "2200000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "30300000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "31300000.00",
                    "shortTermDebt": "3600000.00",
                    "shortLongTermDebt": "33500000.00",
                    "shortLongTermDebtTotal": "33500000.00",
                    "otherStockholderEquity": "-112200000.00",
                    "propertyPlantEquipment": "14500000.00",
                    "totalCurrentAssets": "20600000.00",
                    "longTermInvestments": "100000.00",
                    "netTangibleAssets": "-27600000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "5800000.00",
                    "longTermDebt": "29900000.00",
                    "inventory": "4600000.00",
                    "accountsPayable": "15400000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-60700000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "100000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "74500000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "33600000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "95100000.00",
                    "cashAndShortTermInvestments": "2200000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "14500000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "59537000.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "87300000.00",
                    "intangibleAssets": "36400000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "12400000.00",
                    "totalLiab": "62600000.00",
                    "totalStockholderEquity": "24700000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "8600000.00",
                    "commonStock": "100000.00",
                    "capitalStock": null,
                    "retainedEarnings": "76600000.00",
                    "otherLiab": null,
                    "goodWill": "17100000.00",
                    "otherAssets": null,
                    "cash": "5800000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "24700000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "30000000.00",
                    "shortTermDebt": "2200000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "35800000.00",
                    "otherStockholderEquity": "-112700000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "21700000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "12400000.00",
                    "longTermDebt": null,
                    "inventory": "3500000.00",
                    "accountsPayable": "13000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-60700000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "100000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "65600000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "37900000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "87300000.00",
                    "cashAndShortTermInvestments": "5800000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "11400000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "59264000.00"
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "79809000.00",
                    "intangibleAssets": "35466000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "9100000.00",
                    "totalLiab": "59456000.00",
                    "totalStockholderEquity": "20353000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "6043000.00",
                    "commonStock": "113000.00",
                    "capitalStock": null,
                    "retainedEarnings": "72303000.00",
                    "otherLiab": null,
                    "goodWill": "17072000.00",
                    "otherAssets": null,
                    "cash": "4865000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "18477000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "30918000.00",
                    "shortTermDebt": "11000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "35783000.00",
                    "otherStockholderEquity": "-52113000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "17189000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "24000.00",
                    "longTermDebt": null,
                    "inventory": "3177000.00",
                    "accountsPayable": "11500000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "53000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "62620000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "40979000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "79809000.00",
                    "cashAndShortTermInvestments": "4865000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "9570000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "57821000.00"
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "77600000.00",
                    "intangibleAssets": "54486000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2917000.00",
                    "totalLiab": "61029000.00",
                    "totalStockholderEquity": "16571000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "6260000.00",
                    "commonStock": "113000.00",
                    "capitalStock": null,
                    "retainedEarnings": "68521000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "3193000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "20788000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "33546000.00",
                    "shortTermDebt": "3962000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "36739000.00",
                    "otherStockholderEquity": "-52063000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "13875000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "5132000.00",
                    "longTermDebt": null,
                    "inventory": "2633000.00",
                    "accountsPayable": "9634000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "77000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "63725000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "40241000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "77600000.00",
                    "cashAndShortTermInvestments": "3193000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "8465000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "57412000.00"
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": "2010-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "76089000.00",
                    "intangibleAssets": "56695000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2231000.00",
                    "totalLiab": "64040000.00",
                    "totalStockholderEquity": "12049000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "5606000.00",
                    "commonStock": "113000.00",
                    "capitalStock": null,
                    "retainedEarnings": "63999000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "109000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "18025000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "41896000.00",
                    "shortTermDebt": "5350000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "42005000.00",
                    "otherStockholderEquity": "-52063000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "9164000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "4371000.00",
                    "longTermDebt": null,
                    "inventory": "2453000.00",
                    "accountsPayable": "6495000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "74000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "66925000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "46015000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "76089000.00",
                    "cashAndShortTermInvestments": "109000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "8835000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "53997000.00"
                },
                "2009-06-30": {
                    "date": "2009-06-30",
                    "filing_date": "2009-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "60070000.00",
                    "intangibleAssets": "41886000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1942000.00",
                    "totalLiab": "59594000.00",
                    "totalStockholderEquity": "476000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3690000.00",
                    "commonStock": "103000.00",
                    "capitalStock": null,
                    "retainedEarnings": "61076000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "2792000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "11545000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "40776000.00",
                    "shortTermDebt": "1924000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "43568000.00",
                    "otherStockholderEquity": "-60703000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "10195000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "3489000.00",
                    "longTermDebt": null,
                    "inventory": "1972000.00",
                    "accountsPayable": "4762000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "67000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "49875000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "48049000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "60070000.00",
                    "cashAndShortTermInvestments": "2792000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "7467000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "52124000.00"
                },
                "2008-06-30": {
                    "date": "2008-06-30",
                    "filing_date": "2008-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "52796000.00",
                    "intangibleAssets": "37272000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1699000.00",
                    "totalLiab": "53991000.00",
                    "totalStockholderEquity": "-1195000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "4331000.00",
                    "commonStock": "103000.00",
                    "capitalStock": null,
                    "retainedEarnings": "59405000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "392000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "8376000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "40068000.00",
                    "shortTermDebt": "50000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "40460000.00",
                    "otherStockholderEquity": "-60703000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "7329000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "3409000.00",
                    "longTermDebt": null,
                    "inventory": "1829000.00",
                    "accountsPayable": "3941000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "399000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "45467000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "45615000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "52796000.00",
                    "cashAndShortTermInvestments": "392000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "6757000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "51657000.00"
                },
                "2007-06-30": {
                    "date": "2007-06-30",
                    "filing_date": "2007-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "38254000.00",
                    "intangibleAssets": "26283000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1156000.00",
                    "totalLiab": "39798000.00",
                    "totalStockholderEquity": "-1544000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "4290000.00",
                    "commonStock": "103000.00",
                    "capitalStock": null,
                    "retainedEarnings": "59648000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "2622000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "18615000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "28525000.00",
                    "shortTermDebt": "11119000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "31147000.00",
                    "otherStockholderEquity": "-61295000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "6752000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1748000.00",
                    "longTermDebt": null,
                    "inventory": "1226000.00",
                    "accountsPayable": "3090000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "396000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "31502000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "21183000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "38254000.00",
                    "cashAndShortTermInvestments": "2622000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "4245000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "51563000.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": null,
            "quarterly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-40293469.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-1799708.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "7798736.00",
                    "changeInCash": "-4105272.00",
                    "beginPeriodCashFlow": "16403279.00",
                    "endPeriodCashFlow": "12298006.00",
                    "totalCashFromOperatingActivities": "38493761.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "32594717.00",
                    "otherCashflowsFromInvestingActivities": "399935.00",
                    "dividendsPaid": "6099011.00",
                    "changeToInventory": "-2299627.00",
                    "changeToAccountReceivables": "4199319.00",
                    "salePurchaseOfStock": "-12597958.00",
                    "otherCashflowsFromFinancingActivities": "-8098687.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "12298006",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1999675.90",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "99983.00",
                    "freeCashFlow": "26195754.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "23886720.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-76876800.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "15295040.00",
                    "changeInCash": "7589320.00",
                    "beginPeriodCashFlow": "14512760.00",
                    "endPeriodCashFlow": "22102080.00",
                    "totalCashFromOperatingActivities": "60128640.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "44204160.00",
                    "otherCashflowsFromInvestingActivities": "23749440.00",
                    "dividendsPaid": null,
                    "changeToInventory": "1921920.00",
                    "changeToAccountReceivables": "-13865280.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-12355200.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "17571840",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1510080.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-880640.00",
                    "freeCashFlow": "42556800.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-40100000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-3200000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "11200000.00",
                    "changeInCash": "11600000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "11600000.00",
                    "totalCashFromOperatingActivities": "38300000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "32699999.00",
                    "otherCashflowsFromInvestingActivities": "-3200000.00",
                    "dividendsPaid": "5700000.00",
                    "changeToInventory": "1500000.00",
                    "changeToAccountReceivables": "200000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "13600000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1400000.00",
                    "stockBasedCompensation": "900000.00",
                    "otherNonCashItems": "-7899999.00",
                    "freeCashFlow": "24699999.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": null,
                    "changeInCash": "-32299999.00",
                    "beginPeriodCashFlow": "32299999.00",
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-80200000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "51600000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "14600000.00",
                    "changeInCash": "10800000.00",
                    "beginPeriodCashFlow": "21500000.00",
                    "endPeriodCashFlow": "32300000.00",
                    "totalCashFromOperatingActivities": "39400000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "27300000.00",
                    "otherCashflowsFromInvestingActivities": "-1400000.00",
                    "dividendsPaid": "5400000.00",
                    "changeToInventory": "400000.00",
                    "changeToAccountReceivables": "-5500000.00",
                    "salePurchaseOfStock": "-900000.00",
                    "otherCashflowsFromFinancingActivities": "100000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "15700000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5000000.00",
                    "stockBasedCompensation": "1500000.00",
                    "otherNonCashItems": "1000000.00",
                    "freeCashFlow": "23700000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "25800000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "7300000.00",
                    "changeInCash": "5400000.00",
                    "beginPeriodCashFlow": "21500000.00",
                    "endPeriodCashFlow": "5400000.00",
                    "totalCashFromOperatingActivities": "19700000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "13450000.00",
                    "otherCashflowsFromInvestingActivities": "-700000.00",
                    "dividendsPaid": "2700000.00",
                    "changeToInventory": "200000.00",
                    "changeToAccountReceivables": "-2750000.00",
                    "salePurchaseOfStock": "-450000.00",
                    "otherCashflowsFromFinancingActivities": "28950000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "7850000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2500000.00",
                    "stockBasedCompensation": "750000.00",
                    "otherNonCashItems": "700000.00",
                    "freeCashFlow": "11850000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-06-30",
                    "currency_symbol": "USD",
                    "investments": "50000.00",
                    "changeToLiabilities": "3100000.00",
                    "totalCashflowsFromInvestingActivities": "-55700000.00",
                    "netBorrowings": "1050000.00",
                    "totalCashFromFinancingActivities": "300000.00",
                    "changeToOperatingActivities": "-100000.00",
                    "netIncome": "20800000.00",
                    "changeInCash": "-5900000.00",
                    "beginPeriodCashFlow": "27400000.00",
                    "endPeriodCashFlow": "21500000.00",
                    "totalCashFromOperatingActivities": "49500000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "25900000.00",
                    "otherCashflowsFromInvestingActivities": "-600000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "500000.00",
                    "changeToAccountReceivables": "-3400000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "300000.00",
                    "changeToNetincome": "-550000.00",
                    "capitalExpenditures": "25800000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3100000.00",
                    "stockBasedCompensation": "300000.00",
                    "otherNonCashItems": "48200000.00",
                    "freeCashFlow": "23700000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": "USD",
                    "investments": "50000.00",
                    "changeToLiabilities": "3100000.00",
                    "totalCashflowsFromInvestingActivities": "-27850000.00",
                    "netBorrowings": "1050000.00",
                    "totalCashFromFinancingActivities": "150000.00",
                    "changeToOperatingActivities": "-100000.00",
                    "netIncome": "10400000.00",
                    "changeInCash": "-27400000.00",
                    "beginPeriodCashFlow": "27400000.00",
                    "endPeriodCashFlow": "27400000.00",
                    "totalCashFromOperatingActivities": "24750000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "12600000.00",
                    "otherCashflowsFromInvestingActivities": "-600000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "250000.00",
                    "changeToAccountReceivables": "-1700000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "150000.00",
                    "changeToNetincome": "-550000.00",
                    "capitalExpenditures": "12150000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1550000.00",
                    "stockBasedCompensation": "300000.00",
                    "otherNonCashItems": "3000000.00",
                    "freeCashFlow": "12600000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "USD",
                    "investments": "50000.00",
                    "changeToLiabilities": "-3500000.00",
                    "totalCashflowsFromInvestingActivities": "-44200000.00",
                    "netBorrowings": "-3250000.00",
                    "totalCashFromFinancingActivities": "-12400000.00",
                    "changeToOperatingActivities": "-600000.00",
                    "netIncome": "21100000.00",
                    "changeInCash": "-21600000.00",
                    "beginPeriodCashFlow": "49000000.00",
                    "endPeriodCashFlow": "27400000.00",
                    "totalCashFromOperatingActivities": "35000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "24500000.00",
                    "otherCashflowsFromInvestingActivities": "-900000.00",
                    "dividendsPaid": "5000000.00",
                    "changeToInventory": "-2300000.00",
                    "changeToAccountReceivables": "-1200000.00",
                    "salePurchaseOfStock": "-600000.00",
                    "otherCashflowsFromFinancingActivities": "-600000.00",
                    "changeToNetincome": "450000.00",
                    "capitalExpenditures": "19900000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-11700000.00",
                    "stockBasedCompensation": "650000.00",
                    "otherNonCashItems": "60600000.00",
                    "freeCashFlow": "15100000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-09-30",
                    "currency_symbol": "USD",
                    "investments": "50000.00",
                    "changeToLiabilities": "-3500000.00",
                    "totalCashflowsFromInvestingActivities": "-22100000.00",
                    "netBorrowings": "-3250000.00",
                    "totalCashFromFinancingActivities": "-6200000.00",
                    "changeToOperatingActivities": "-600000.00",
                    "netIncome": "10550000.00",
                    "changeInCash": "-10800000.00",
                    "beginPeriodCashFlow": "49000000.00",
                    "endPeriodCashFlow": "-10800000.00",
                    "totalCashFromOperatingActivities": "17500000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "12250000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "2500000.00",
                    "changeToInventory": "-1150000.00",
                    "changeToAccountReceivables": "-600000.00",
                    "salePurchaseOfStock": "-600000.00",
                    "otherCashflowsFromFinancingActivities": "-3100000.00",
                    "changeToNetincome": "450000.00",
                    "capitalExpenditures": "9000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2350000.00",
                    "stockBasedCompensation": "650000.00",
                    "otherNonCashItems": "-3600000.00",
                    "freeCashFlow": "8500000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-06-30",
                    "currency_symbol": "USD",
                    "investments": "3650000.00",
                    "changeToLiabilities": "5650000.00",
                    "totalCashflowsFromInvestingActivities": "-14500000.00",
                    "netBorrowings": "-3350000.00",
                    "totalCashFromFinancingActivities": "-4600000.00",
                    "changeToOperatingActivities": "-450000.00",
                    "netIncome": "8200000.00",
                    "changeInCash": "27200000.00",
                    "beginPeriodCashFlow": "21800000.00",
                    "endPeriodCashFlow": "49000000.00",
                    "totalCashFromOperatingActivities": "46300000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "23900000.00",
                    "otherCashflowsFromInvestingActivities": "3100000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-3500000.00",
                    "changeToAccountReceivables": "-5200000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-2300000.00",
                    "changeToNetincome": "6150000.00",
                    "capitalExpenditures": "13900000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1700000.00",
                    "stockBasedCompensation": "500000.00",
                    "otherNonCashItems": "57700000.00",
                    "freeCashFlow": "32400000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "3650000.00",
                    "changeToLiabilities": "5650000.00",
                    "totalCashflowsFromInvestingActivities": "-7250000.00",
                    "netBorrowings": "-3350000.00",
                    "totalCashFromFinancingActivities": "-2300000.00",
                    "changeToOperatingActivities": "-450000.00",
                    "netIncome": "4100000.00",
                    "changeInCash": "13600000.00",
                    "beginPeriodCashFlow": "21800000.00",
                    "endPeriodCashFlow": "21800000.00",
                    "totalCashFromOperatingActivities": "23150000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11550000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-1750000.00",
                    "changeToAccountReceivables": "-2600000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": "6150000.00",
                    "capitalExpenditures": "6350000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "USD",
                    "investments": "-9850000.00",
                    "changeToLiabilities": "-5700000.00",
                    "totalCashflowsFromInvestingActivities": "-30600000.00",
                    "netBorrowings": "-3050000.00",
                    "totalCashFromFinancingActivities": "-10500000.00",
                    "changeToOperatingActivities": "-450000.00",
                    "netIncome": "17500000.00",
                    "changeInCash": "-11900000.00",
                    "beginPeriodCashFlow": "33700000.00",
                    "endPeriodCashFlow": "21800000.00",
                    "totalCashFromOperatingActivities": "29200000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "23700000.00",
                    "otherCashflowsFromInvestingActivities": "-9950000.00",
                    "dividendsPaid": "4600000.00",
                    "changeToInventory": "-3100000.00",
                    "changeToAccountReceivables": "2000000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-650000.00",
                    "changeToNetincome": "600000.00",
                    "capitalExpenditures": "10600000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-13400000.00",
                    "stockBasedCompensation": "750000.00",
                    "otherNonCashItems": "61300000.00",
                    "freeCashFlow": "18600000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "-9850000.00",
                    "changeToLiabilities": "-5700000.00",
                    "totalCashflowsFromInvestingActivities": "-15300000.00",
                    "netBorrowings": "-3050000.00",
                    "totalCashFromFinancingActivities": "-5250000.00",
                    "changeToOperatingActivities": "-450000.00",
                    "netIncome": "8750000.00",
                    "changeInCash": "-5950000.00",
                    "beginPeriodCashFlow": "33700000.00",
                    "endPeriodCashFlow": "33700000.00",
                    "totalCashFromOperatingActivities": "14600000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11850000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "2300000.00",
                    "changeToInventory": "-1550000.00",
                    "changeToAccountReceivables": "1000000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": "600000.00",
                    "capitalExpenditures": "5150000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-06-30",
                    "currency_symbol": "USD",
                    "investments": "-9850000.00",
                    "changeToLiabilities": "-8550000.00",
                    "totalCashflowsFromInvestingActivities": "-18600000.00",
                    "netBorrowings": "-3900000.00",
                    "totalCashFromFinancingActivities": "-6400000.00",
                    "changeToOperatingActivities": "-300000.00",
                    "netIncome": "8000000.00",
                    "changeInCash": "-6900000.00",
                    "beginPeriodCashFlow": "40600000.00",
                    "endPeriodCashFlow": "33700000.00",
                    "totalCashFromOperatingActivities": "18100000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "25300000.00",
                    "otherCashflowsFromInvestingActivities": "150000.00",
                    "dividendsPaid": "2300000.00",
                    "changeToInventory": "200000.00",
                    "changeToAccountReceivables": "-3100000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-6400000.00",
                    "changeToNetincome": "2600000.00",
                    "capitalExpenditures": "10400000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-20600000.00",
                    "stockBasedCompensation": "800000.00",
                    "otherNonCashItems": "76400000.00",
                    "freeCashFlow": "7700000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "-9850000.00",
                    "changeToLiabilities": "-8550000.00",
                    "totalCashflowsFromInvestingActivities": "-9300000.00",
                    "netBorrowings": "-3900000.00",
                    "totalCashFromFinancingActivities": "-3200000.00",
                    "changeToOperatingActivities": "-300000.00",
                    "netIncome": "4000000.00",
                    "changeInCash": "-3450000.00",
                    "beginPeriodCashFlow": "40600000.00",
                    "endPeriodCashFlow": "40600000.00",
                    "totalCashFromOperatingActivities": "9050000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "12150000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "2300000.00",
                    "changeToInventory": "100000.00",
                    "changeToAccountReceivables": "-1550000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": "2600000.00",
                    "capitalExpenditures": "5050000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "5950000.00",
                    "totalCashflowsFromInvestingActivities": "-16800000.00",
                    "netBorrowings": "-3150000.00",
                    "totalCashFromFinancingActivities": "-6200000.00",
                    "changeToOperatingActivities": "-250000.00",
                    "netIncome": "11300000.00",
                    "changeInCash": "19100000.00",
                    "beginPeriodCashFlow": "21500000.00",
                    "endPeriodCashFlow": "40600000.00",
                    "totalCashFromOperatingActivities": "42100000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "22400000.00",
                    "otherCashflowsFromInvestingActivities": "-100000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-600000.00",
                    "changeToAccountReceivables": "-300000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-3100000.00",
                    "changeToNetincome": "-1150000.00",
                    "capitalExpenditures": "6200000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "10500000.00",
                    "stockBasedCompensation": "600000.00",
                    "otherNonCashItems": "31700000.00",
                    "freeCashFlow": "35900000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "5950000.00",
                    "totalCashflowsFromInvestingActivities": "-8400000.00",
                    "netBorrowings": "-3150000.00",
                    "totalCashFromFinancingActivities": "-3100000.00",
                    "changeToOperatingActivities": "-250000.00",
                    "netIncome": "5650000.00",
                    "changeInCash": "9550000.00",
                    "beginPeriodCashFlow": "21500000.00",
                    "endPeriodCashFlow": "21500000.00",
                    "totalCashFromOperatingActivities": "21050000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11200000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-300000.00",
                    "changeToAccountReceivables": "-150000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": "-1150000.00",
                    "capitalExpenditures": "3000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "7850000.00",
                    "totalCashflowsFromInvestingActivities": "-5800000.00",
                    "netBorrowings": "-12950000.00",
                    "totalCashFromFinancingActivities": "-27000000.00",
                    "changeToOperatingActivities": "2500000.00",
                    "netIncome": "800000.00",
                    "changeInCash": "14600000.00",
                    "beginPeriodCashFlow": "6900000.00",
                    "endPeriodCashFlow": "21500000.00",
                    "totalCashFromOperatingActivities": "47400000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "22800000.00",
                    "otherCashflowsFromInvestingActivities": "-500000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "400000.00",
                    "changeToAccountReceivables": "-1600000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-14550000.00",
                    "changeToNetincome": "1800000.00",
                    "capitalExpenditures": "5600000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "19500000.00",
                    "stockBasedCompensation": "200000.00",
                    "otherNonCashItems": "36200000.00",
                    "freeCashFlow": "41800000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "7850000.00",
                    "totalCashflowsFromInvestingActivities": "-2900000.00",
                    "netBorrowings": "-12950000.00",
                    "totalCashFromFinancingActivities": "-13500000.00",
                    "changeToOperatingActivities": "2500000.00",
                    "netIncome": "400000.00",
                    "changeInCash": "7300000.00",
                    "beginPeriodCashFlow": "6900000.00",
                    "endPeriodCashFlow": "6900000.00",
                    "totalCashFromOperatingActivities": "23700000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11050000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "200000.00",
                    "changeToAccountReceivables": "-800000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-850000.00",
                    "changeToNetincome": "1800000.00",
                    "capitalExpenditures": "2300000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-2100000.00",
                    "totalCashflowsFromInvestingActivities": "-13800000.00",
                    "netBorrowings": "-9250000.00",
                    "totalCashFromFinancingActivities": "-22000000.00",
                    "changeToOperatingActivities": "2500000.00",
                    "netIncome": "4900000.00",
                    "changeInCash": "-5600000.00",
                    "beginPeriodCashFlow": "12500000.00",
                    "endPeriodCashFlow": "6900000.00",
                    "totalCashFromOperatingActivities": "30200000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "23600000.00",
                    "otherCashflowsFromInvestingActivities": "-150000.00",
                    "dividendsPaid": "3900000.00",
                    "changeToInventory": "-1800000.00",
                    "changeToAccountReceivables": "10100000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-6050000.00",
                    "changeToNetincome": "-1350000.00",
                    "capitalExpenditures": "6800000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "4100000.00",
                    "stockBasedCompensation": "300000.00",
                    "otherNonCashItems": "40700000.00",
                    "freeCashFlow": "23400000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-2100000.00",
                    "totalCashflowsFromInvestingActivities": "-6900000.00",
                    "netBorrowings": "-9250000.00",
                    "totalCashFromFinancingActivities": "-11000000.00",
                    "changeToOperatingActivities": "2500000.00",
                    "netIncome": "2450000.00",
                    "changeInCash": "-2800000.00",
                    "beginPeriodCashFlow": "12500000.00",
                    "endPeriodCashFlow": "12500000.00",
                    "totalCashFromOperatingActivities": "15100000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11800000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "1950000.00",
                    "changeToInventory": "-900000.00",
                    "changeToAccountReceivables": "5050000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-850000.00",
                    "changeToNetincome": "-1350000.00",
                    "capitalExpenditures": "3250000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "5700000.00",
                    "totalCashflowsFromInvestingActivities": "-11100000.00",
                    "netBorrowings": "-7950000.00",
                    "totalCashFromFinancingActivities": "-15500000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "7400000.00",
                    "changeInCash": "-200000.00",
                    "beginPeriodCashFlow": "12700000.00",
                    "endPeriodCashFlow": "12500000.00",
                    "totalCashFromOperatingActivities": "26400000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "15500000.00",
                    "otherCashflowsFromInvestingActivities": "-400000.00",
                    "dividendsPaid": "1950000.00",
                    "changeToInventory": "-1200000.00",
                    "changeToAccountReceivables": "-5300000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-15500000.00",
                    "changeToNetincome": "-800000.00",
                    "capitalExpenditures": "6700000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "4900000.00",
                    "stockBasedCompensation": "-100000.00",
                    "otherNonCashItems": "29300000.00",
                    "freeCashFlow": "19700000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "5700000.00",
                    "totalCashflowsFromInvestingActivities": "-5550000.00",
                    "netBorrowings": "-7950000.00",
                    "totalCashFromFinancingActivities": "-7750000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3700000.00",
                    "changeInCash": "-100000.00",
                    "beginPeriodCashFlow": "12700000.00",
                    "endPeriodCashFlow": "12700000.00",
                    "totalCashFromOperatingActivities": "13200000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7450000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "1950000.00",
                    "changeToInventory": "-600000.00",
                    "changeToAccountReceivables": "-2650000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": "-800000.00",
                    "capitalExpenditures": "2950000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "GBP",
                    "investments": "0.00",
                    "changeToLiabilities": "-4952285.75",
                    "totalCashflowsFromInvestingActivities": "-58400000.00",
                    "netBorrowings": "122981762.71",
                    "totalCashFromFinancingActivities": "41100000.00",
                    "changeToOperatingActivities": "0.00",
                    "netIncome": "800000.00",
                    "changeInCash": "-1150000.00",
                    "beginPeriodCashFlow": "13850000.00",
                    "endPeriodCashFlow": "12700000.00",
                    "totalCashFromOperatingActivities": "15000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "15900000.00",
                    "otherCashflowsFromInvestingActivities": "-200000.00",
                    "dividendsPaid": "3500000.00",
                    "changeToInventory": "200000.00",
                    "changeToAccountReceivables": "1700000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "44600000.00",
                    "changeToNetincome": "-5777666.70",
                    "capitalExpenditures": "6000000",
                    "changeReceivables": "0.00",
                    "cashFlowsOtherOperating": "0.00",
                    "exchangeRateChanges": "0.00",
                    "cashAndCashEquivalentsChanges": "0.00",
                    "changeInWorkingCapital": "1900000.00",
                    "stockBasedCompensation": "200000.00",
                    "otherNonCashItems": "-3800000.00",
                    "freeCashFlow": "9000000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "0.00",
                    "changeToLiabilities": "-900000.00",
                    "totalCashflowsFromInvestingActivities": "-29200000.00",
                    "netBorrowings": "22350000.00",
                    "totalCashFromFinancingActivities": "20550000.00",
                    "changeToOperatingActivities": "0.00",
                    "netIncome": "400000.00",
                    "changeInCash": "-1150000.00",
                    "beginPeriodCashFlow": "2350000.00",
                    "endPeriodCashFlow": "13850000.00",
                    "totalCashFromOperatingActivities": "7500000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7950000.00",
                    "otherCashflowsFromInvestingActivities": "0.00",
                    "dividendsPaid": "1750000.00",
                    "changeToInventory": "100000.00",
                    "changeToAccountReceivables": "850000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-150000.00",
                    "changeToNetincome": "-1050000.00",
                    "capitalExpenditures": "3000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-06-30",
                    "currency_symbol": "USD",
                    "investments": "0.00",
                    "changeToLiabilities": "1650000.00",
                    "totalCashflowsFromInvestingActivities": "-27600000.00",
                    "netBorrowings": "-22050000.00",
                    "totalCashFromFinancingActivities": "16700000.00",
                    "changeToOperatingActivities": "0.00",
                    "netIncome": "5800000.00",
                    "changeInCash": "2350000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "2350000.00",
                    "totalCashFromOperatingActivities": "15600000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "13500000.00",
                    "otherCashflowsFromInvestingActivities": "-500000.00",
                    "dividendsPaid": "100000.00",
                    "changeToInventory": "300000.00",
                    "changeToAccountReceivables": "-6700000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "16800000.00",
                    "changeToNetincome": "-600000.00",
                    "capitalExpenditures": "4600000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-6400000.00",
                    "stockBasedCompensation": "500000.00",
                    "otherNonCashItems": "2200000.00",
                    "freeCashFlow": "11000000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "0.00",
                    "changeToLiabilities": "1650000.00",
                    "totalCashflowsFromInvestingActivities": "-13800000.00",
                    "netBorrowings": "-22050000.00",
                    "totalCashFromFinancingActivities": "8350000.00",
                    "changeToOperatingActivities": "0.00",
                    "netIncome": "2900000.00",
                    "changeInCash": "2350000.00",
                    "beginPeriodCashFlow": "10300000.00",
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "7800000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6750000.00",
                    "otherCashflowsFromInvestingActivities": "0.00",
                    "dividendsPaid": "50000.00",
                    "changeToInventory": "150000.00",
                    "changeToAccountReceivables": "-3350000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-150000.00",
                    "changeToNetincome": "-600000.00",
                    "capitalExpenditures": "2300000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "1300000.00",
                    "totalCashflowsFromInvestingActivities": "-33400000.00",
                    "netBorrowings": "9050000.00",
                    "totalCashFromFinancingActivities": "15100000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4900000.00",
                    "changeInCash": "1750000.00",
                    "beginPeriodCashFlow": "8550000.00",
                    "endPeriodCashFlow": "10300000.00",
                    "totalCashFromOperatingActivities": "21800000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "13100000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "2800000.00",
                    "changeToInventory": "150000.00",
                    "changeToAccountReceivables": "1800000.00",
                    "salePurchaseOfStock": "50000.00",
                    "otherCashflowsFromFinancingActivities": "17900000.00",
                    "changeToNetincome": "-400000.00",
                    "capitalExpenditures": "5600000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1800000.00",
                    "stockBasedCompensation": "900000.00",
                    "otherNonCashItems": "1100000.00",
                    "freeCashFlow": "16200000.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "1300000.00",
                    "totalCashflowsFromInvestingActivities": "-16700000.00",
                    "netBorrowings": "9050000.00",
                    "totalCashFromFinancingActivities": "7550000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2450000.00",
                    "changeInCash": "1750000.00",
                    "beginPeriodCashFlow": "150000.00",
                    "endPeriodCashFlow": "8550000.00",
                    "totalCashFromOperatingActivities": "10900000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6550000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "1400000.00",
                    "changeToInventory": "150000.00",
                    "changeToAccountReceivables": "900000.00",
                    "salePurchaseOfStock": "50000.00",
                    "otherCashflowsFromFinancingActivities": "-150000.00",
                    "changeToNetincome": "-400000.00",
                    "capitalExpenditures": "2800000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "1250000.00",
                    "totalCashflowsFromInvestingActivities": "-42800000.00",
                    "netBorrowings": "15200000.00",
                    "totalCashFromFinancingActivities": "29300000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5200000.00",
                    "changeInCash": "150000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "150000.00",
                    "totalCashFromOperatingActivities": "13800000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11400000.00",
                    "otherCashflowsFromInvestingActivities": "-500000.00",
                    "dividendsPaid": "1400000.00",
                    "changeToInventory": "-600000.00",
                    "changeToAccountReceivables": "-4000000.00",
                    "salePurchaseOfStock": "-2100000.00",
                    "otherCashflowsFromFinancingActivities": "31400000.00",
                    "changeToNetincome": "-550000.00",
                    "capitalExpenditures": "7200000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4600000.00",
                    "stockBasedCompensation": "1200000.00",
                    "otherNonCashItems": "600000.00",
                    "freeCashFlow": "6600000.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "1250000.00",
                    "totalCashflowsFromInvestingActivities": "-21400000.00",
                    "netBorrowings": "15200000.00",
                    "totalCashFromFinancingActivities": "14650000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2600000.00",
                    "changeInCash": "150000.00",
                    "beginPeriodCashFlow": "6500000.00",
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "6900000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5700000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "1400000.00",
                    "changeToInventory": "-300000.00",
                    "changeToAccountReceivables": "-2000000.00",
                    "salePurchaseOfStock": "500000.00",
                    "otherCashflowsFromFinancingActivities": "-150000.00",
                    "changeToNetincome": "-550000.00",
                    "capitalExpenditures": "3600000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-17900000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1800000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "6300000.00",
                    "changeInCash": "-100000.00",
                    "beginPeriodCashFlow": "6600000.00",
                    "endPeriodCashFlow": "6500000.00",
                    "totalCashFromOperatingActivities": "15900000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10300000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "2100000.00",
                    "changeToInventory": "-900000.00",
                    "changeToAccountReceivables": "-500000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "3900000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "6100000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1400000.00",
                    "stockBasedCompensation": "800000.00",
                    "otherNonCashItems": "-100000.00",
                    "freeCashFlow": "9800000.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-8500000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "550000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1800000.00",
                    "changeInCash": "-1450000.00",
                    "beginPeriodCashFlow": "9600000.00",
                    "endPeriodCashFlow": "-1450000.00",
                    "totalCashFromOperatingActivities": "6500000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4900000.00",
                    "otherCashflowsFromInvestingActivities": "-100000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-700000.00",
                    "changeToAccountReceivables": "2250000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "550000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1650000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1550000.00",
                    "stockBasedCompensation": "350000.00",
                    "otherNonCashItems": "-2100000.00",
                    "freeCashFlow": "4850000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-48000000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "39700000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3400000.00",
                    "changeInCash": "3300000.00",
                    "beginPeriodCashFlow": "6300000.00",
                    "endPeriodCashFlow": "9600000.00",
                    "totalCashFromOperatingActivities": "14900000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8000000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "1800000.00",
                    "changeToInventory": "-200000.00",
                    "changeToAccountReceivables": "700000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "41500000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "8000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "500000.00",
                    "stockBasedCompensation": "600000.00",
                    "otherNonCashItems": "2400000.00",
                    "freeCashFlow": "6900000.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-20300000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "13100000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2700000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": "3000000.00",
                    "endPeriodCashFlow": "6300000.00",
                    "totalCashFromOperatingActivities": "7200000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5900000.00",
                    "otherCashflowsFromInvestingActivities": "-400000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-900000.00",
                    "changeToAccountReceivables": "-300000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "13100000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3100000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1200000.00",
                    "stockBasedCompensation": "500000.00",
                    "otherNonCashItems": "-700000.00",
                    "freeCashFlow": "4100000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-7300000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-3300000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4099998.00",
                    "changeInCash": "400000.00",
                    "beginPeriodCashFlow": "2600000.00",
                    "endPeriodCashFlow": "3000000.00",
                    "totalCashFromOperatingActivities": "11400000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5700000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "1500000.00",
                    "changeToInventory": "300000.00",
                    "changeToAccountReceivables": "-1600000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1800000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1300000.00",
                    "stockBasedCompensation": "700000.00",
                    "otherNonCashItems": "2200002.00",
                    "freeCashFlow": "8400000.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-8000000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-1100000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2200000.00",
                    "changeInCash": "-400000.00",
                    "beginPeriodCashFlow": "3000000.00",
                    "endPeriodCashFlow": "-400000.00",
                    "totalCashFromOperatingActivities": "8300000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4900000.00",
                    "otherCashflowsFromInvestingActivities": "-200000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-400000.00",
                    "changeToAccountReceivables": "600000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1100000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2600000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "200000.00",
                    "stockBasedCompensation": "900000.00",
                    "otherNonCashItems": "100000.00",
                    "freeCashFlow": "5700000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-9700000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-1800000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2600000.00",
                    "changeInCash": "-1400000.00",
                    "beginPeriodCashFlow": "4400000.00",
                    "endPeriodCashFlow": "3000000.00",
                    "totalCashFromOperatingActivities": "8700000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4900000.00",
                    "otherCashflowsFromInvestingActivities": "-200000.00",
                    "dividendsPaid": "1100000.00",
                    "changeToInventory": "-500000.00",
                    "changeToAccountReceivables": "-1100000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-700000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2300000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1600000.00",
                    "stockBasedCompensation": "500000.00",
                    "otherNonCashItems": "2300000.00",
                    "freeCashFlow": "6400000.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-6900000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "1900000.00",
                    "changeInCash": "350000.00",
                    "beginPeriodCashFlow": "4865000.00",
                    "endPeriodCashFlow": "350000.00",
                    "totalCashFromOperatingActivities": "7600000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4400000.00",
                    "otherCashflowsFromInvestingActivities": "-300000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-100000.00",
                    "changeToAccountReceivables": "-2200000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "1500000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2300000.00",
                    "stockBasedCompensation": "400000.00",
                    "otherNonCashItems": "3200000.00",
                    "freeCashFlow": "6100000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-4900000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-700000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2100000.00",
                    "changeInCash": "-4865000.00",
                    "beginPeriodCashFlow": "4865000.00",
                    "endPeriodCashFlow": "4865000.00",
                    "totalCashFromOperatingActivities": "5800000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4300000.00",
                    "otherCashflowsFromInvestingActivities": "-200000.00",
                    "dividendsPaid": "800000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1000000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "2600000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2800000.00",
                    "stockBasedCompensation": "300000.00",
                    "otherNonCashItems": "-3700000.00",
                    "freeCashFlow": "3200000.00"
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-12-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-4900000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-700000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2100000.00",
                    "changeInCash": "-4865000.00",
                    "beginPeriodCashFlow": "4865000.00",
                    "endPeriodCashFlow": "4865000.00",
                    "totalCashFromOperatingActivities": "5800000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4300000.00",
                    "otherCashflowsFromInvestingActivities": "-200000.00",
                    "dividendsPaid": "800000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1000000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "2600000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2800000.00",
                    "stockBasedCompensation": "300000.00",
                    "otherNonCashItems": "-3700000.00",
                    "freeCashFlow": "3200000.00"
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3629000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-889500.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1444000.00",
                    "changeInCash": "1672000.00",
                    "beginPeriodCashFlow": "3193000.00",
                    "endPeriodCashFlow": "4865000.00",
                    "totalCashFromOperatingActivities": "5354500.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3980000.00",
                    "otherCashflowsFromInvestingActivities": "-155500.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-222000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-150000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1786500",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-500.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-383000.00",
                    "freeCashFlow": "3568000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2011-12-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3629000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-889500.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1444000.00",
                    "changeInCash": "1672000.00",
                    "beginPeriodCashFlow": "3193000.00",
                    "endPeriodCashFlow": "4865000.00",
                    "totalCashFromOperatingActivities": "5354500.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3980000.00",
                    "otherCashflowsFromInvestingActivities": "-155500.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-222000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-150000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1786500",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-500.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-383000.00",
                    "freeCashFlow": "3568000.00"
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-12-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3629000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-889500.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1444000.00",
                    "changeInCash": "1672000.00",
                    "beginPeriodCashFlow": "3193000.00",
                    "endPeriodCashFlow": "4865000.00",
                    "totalCashFromOperatingActivities": "5354500.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3980000.00",
                    "otherCashflowsFromInvestingActivities": "-155500.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-222000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-150000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1786500",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-500.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-383000.00",
                    "freeCashFlow": "3568000.00"
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3000500.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-2591000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3179000.00",
                    "changeInCash": "3349000.00",
                    "beginPeriodCashFlow": "-156000.00",
                    "endPeriodCashFlow": "3193000.00",
                    "totalCashFromOperatingActivities": "7266000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3790500.00",
                    "otherCashflowsFromInvestingActivities": "67500.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-57500.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-3500.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "972000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1614500.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-1535500.00",
                    "freeCashFlow": "6294000.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2010-12-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3000500.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-2591000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3179000.00",
                    "changeInCash": "3349000.00",
                    "beginPeriodCashFlow": "-156000.00",
                    "endPeriodCashFlow": "3193000.00",
                    "totalCashFromOperatingActivities": "7266000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3790500.00",
                    "otherCashflowsFromInvestingActivities": "67500.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-57500.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-3500.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "972000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1614500.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-1535500.00",
                    "freeCashFlow": "6294000.00"
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-12-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3000500.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-2591000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3179000.00",
                    "changeInCash": "3349000.00",
                    "beginPeriodCashFlow": "-156000.00",
                    "endPeriodCashFlow": "3193000.00",
                    "totalCashFromOperatingActivities": "7266000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3790500.00",
                    "otherCashflowsFromInvestingActivities": "67500.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-57500.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-3500.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "972000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1614500.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-1535500.00",
                    "freeCashFlow": "6294000.00"
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": "2010-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-8007000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "2149500.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2844500.00",
                    "changeInCash": "-2948000.00",
                    "beginPeriodCashFlow": "2792000.00",
                    "endPeriodCashFlow": "-156000.00",
                    "totalCashFromOperatingActivities": "4383500.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3145000.00",
                    "otherCashflowsFromInvestingActivities": "24500.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-11000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-4500.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1031000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "44500.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-1928500.00",
                    "freeCashFlow": "3352500.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2009-12-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-8007000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "2149500.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2844500.00",
                    "changeInCash": "-2948000.00",
                    "beginPeriodCashFlow": "2792000.00",
                    "endPeriodCashFlow": "-156000.00",
                    "totalCashFromOperatingActivities": "4383500.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3145000.00",
                    "otherCashflowsFromInvestingActivities": "24500.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-11000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-4500.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1031000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "44500.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-1928500.00",
                    "freeCashFlow": "3352500.00"
                },
                "2009-09-30": {
                    "date": "2009-09-30",
                    "filing_date": "2009-12-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-8007000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "2149500.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2844500.00",
                    "changeInCash": "-2948000.00",
                    "beginPeriodCashFlow": "2792000.00",
                    "endPeriodCashFlow": "-156000.00",
                    "totalCashFromOperatingActivities": "4383500.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3145000.00",
                    "otherCashflowsFromInvestingActivities": "24500.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-11000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-4500.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1031000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "44500.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-1928500.00",
                    "freeCashFlow": "3352500.00"
                },
                "2009-06-30": {
                    "date": "2009-06-30",
                    "filing_date": "2009-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-4753500.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1506500.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3505500.00",
                    "changeInCash": "2400000.00",
                    "beginPeriodCashFlow": "392000.00",
                    "endPeriodCashFlow": "2792000.00",
                    "totalCashFromOperatingActivities": "4447000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2684000.00",
                    "otherCashflowsFromInvestingActivities": "31500.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-51000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-19000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "791500",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-63500.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-1737500.00",
                    "freeCashFlow": "3655500.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2008-12-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-4753500.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1506500.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3505500.00",
                    "changeInCash": "2400000.00",
                    "beginPeriodCashFlow": "392000.00",
                    "endPeriodCashFlow": "2792000.00",
                    "totalCashFromOperatingActivities": "4447000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2684000.00",
                    "otherCashflowsFromInvestingActivities": "31500.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-51000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-19000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "791500",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-63500.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-1737500.00",
                    "freeCashFlow": "3655500.00"
                },
                "2008-09-30": {
                    "date": "2008-09-30",
                    "filing_date": "2008-12-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-4753500.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1506500.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3505500.00",
                    "changeInCash": "2400000.00",
                    "beginPeriodCashFlow": "392000.00",
                    "endPeriodCashFlow": "2792000.00",
                    "totalCashFromOperatingActivities": "4447000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2684000.00",
                    "otherCashflowsFromInvestingActivities": "31500.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-51000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-19000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "791500",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-63500.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-1737500.00",
                    "freeCashFlow": "3655500.00"
                },
                "2008-06-30": {
                    "date": "2008-06-30",
                    "filing_date": "2008-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-6984000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "4373500.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2039500.00",
                    "changeInCash": "-2230000.00",
                    "beginPeriodCashFlow": "2622000.00",
                    "endPeriodCashFlow": "392000.00",
                    "totalCashFromOperatingActivities": "1495500.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1988000.00",
                    "otherCashflowsFromInvestingActivities": "74500.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-147500.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-6500.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1061000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-672500.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-1914500.00",
                    "freeCashFlow": "434500.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2007-12-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-6984000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "4373500.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2039500.00",
                    "changeInCash": "-2230000.00",
                    "beginPeriodCashFlow": "2622000.00",
                    "endPeriodCashFlow": "392000.00",
                    "totalCashFromOperatingActivities": "1495500.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1988000.00",
                    "otherCashflowsFromInvestingActivities": "74500.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-147500.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-6500.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1061000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-672500.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-1914500.00",
                    "freeCashFlow": "434500.00"
                },
                "2007-09-30": {
                    "date": "2007-09-30",
                    "filing_date": "2007-12-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-6984000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "4373500.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2039500.00",
                    "changeInCash": "-2230000.00",
                    "beginPeriodCashFlow": "2622000.00",
                    "endPeriodCashFlow": "392000.00",
                    "totalCashFromOperatingActivities": "1495500.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1988000.00",
                    "otherCashflowsFromInvestingActivities": "74500.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-147500.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-6500.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1061000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-672500.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-1914500.00",
                    "freeCashFlow": "434500.00"
                },
                "2007-06-30": {
                    "date": "2007-06-30",
                    "filing_date": "2007-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-8720000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "6158500.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1447000.00",
                    "changeInCash": "159000.00",
                    "beginPeriodCashFlow": "-8656000.00",
                    "endPeriodCashFlow": "-8497000.00",
                    "totalCashFromOperatingActivities": "2641000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1097000.00",
                    "otherCashflowsFromInvestingActivities": "107000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-208000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-4500.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "746000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "710500.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-613500.00",
                    "freeCashFlow": "1895000.00"
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2006-12-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-8720000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "6158500.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1447000.00",
                    "changeInCash": "159000.00",
                    "beginPeriodCashFlow": "-8656000.00",
                    "endPeriodCashFlow": "-8497000.00",
                    "totalCashFromOperatingActivities": "2641000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1097000.00",
                    "otherCashflowsFromInvestingActivities": "107000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-208000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-4500.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "746000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "710500.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-613500.00",
                    "freeCashFlow": "1895000.00"
                }
            },
            "yearly": {
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-31162560.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-81269760.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "52800000.00",
                    "changeInCash": "1241130.00",
                    "beginPeriodCashFlow": "20860950.00",
                    "endPeriodCashFlow": "22102080.00",
                    "totalCashFromOperatingActivities": "112706880.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "64500000.00",
                    "otherCashflowsFromInvestingActivities": "26137440.00",
                    "dividendsPaid": "7824960.00",
                    "changeToInventory": "3981120.00",
                    "changeToAccountReceivables": "-13590720.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-22788480.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "36241920",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3706560.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-886560.00",
                    "freeCashFlow": "76464960.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-06-30",
                    "currency_symbol": "GBP",
                    "investments": "-140500000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-140500000.00",
                    "netBorrowings": "88700000.00",
                    "totalCashFromFinancingActivities": "68300000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "6400000.00",
                    "changeInCash": "-5000000.00",
                    "beginPeriodCashFlow": "21500000.00",
                    "endPeriodCashFlow": "16500000.00",
                    "totalCashFromOperatingActivities": "67800000.00",
                    "issuanceOfCapitalStock": "2400000.00",
                    "depreciation": "58500000.00",
                    "otherCashflowsFromInvestingActivities": "-3400000.00",
                    "dividendsPaid": "5400000.00",
                    "changeToInventory": "-3000000.00",
                    "changeToAccountReceivables": "-7200000.00",
                    "salePurchaseOfStock": "-900000.00",
                    "otherCashflowsFromFinancingActivities": "-16500000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "43100000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-10500000.00",
                    "stockBasedCompensation": "2400000.00",
                    "otherNonCashItems": "11000000.00",
                    "freeCashFlow": "24700000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-06-30",
                    "currency_symbol": "USD",
                    "investments": "100000.00",
                    "changeToLiabilities": "-800000.00",
                    "totalCashflowsFromInvestingActivities": "-99900000.00",
                    "netBorrowings": "-4400000.00",
                    "totalCashFromFinancingActivities": "-12100000.00",
                    "changeToOperatingActivities": "-1400000.00",
                    "netIncome": "41900000.00",
                    "changeInCash": "-27500000.00",
                    "beginPeriodCashFlow": "49000000.00",
                    "endPeriodCashFlow": "21500000.00",
                    "totalCashFromOperatingActivities": "84500000.00",
                    "issuanceOfCapitalStock": "2100000.00",
                    "depreciation": "50400000.00",
                    "otherCashflowsFromInvestingActivities": "-3100000.00",
                    "dividendsPaid": "5000000.00",
                    "changeToInventory": "-1800000.00",
                    "changeToAccountReceivables": "-4600000.00",
                    "salePurchaseOfStock": "-1200000.00",
                    "otherCashflowsFromFinancingActivities": "-14400000.00",
                    "changeToNetincome": "-200000.00",
                    "capitalExpenditures": "45700000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-8600000.00",
                    "stockBasedCompensation": "1700000.00",
                    "otherNonCashItems": "-900000.00",
                    "freeCashFlow": "38800000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-06-30",
                    "currency_symbol": "USD",
                    "investments": "-12400000.00",
                    "changeToLiabilities": "-100000.00",
                    "totalCashflowsFromInvestingActivities": "-45100000.00",
                    "netBorrowings": "-12800000.00",
                    "totalCashFromFinancingActivities": "-15100000.00",
                    "changeToOperatingActivities": "-1800000.00",
                    "netIncome": "25700000.00",
                    "changeInCash": "15300000.00",
                    "beginPeriodCashFlow": "33700000.00",
                    "endPeriodCashFlow": "49000000.00",
                    "totalCashFromOperatingActivities": "75500000.00",
                    "issuanceOfCapitalStock": "2300000.00",
                    "depreciation": "47600000.00",
                    "otherCashflowsFromInvestingActivities": "200000.00",
                    "dividendsPaid": "4600000.00",
                    "changeToInventory": "-6600000.00",
                    "changeToAccountReceivables": "-3200000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-12700000.00",
                    "changeToNetincome": "13500000.00",
                    "capitalExpenditures": "24500000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-11700000.00",
                    "stockBasedCompensation": "2300000.00",
                    "otherNonCashItems": "11600000.00",
                    "freeCashFlow": "51000000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-06-30",
                    "currency_symbol": "USD",
                    "investments": "-12400000.00",
                    "changeToLiabilities": "-5200000.00",
                    "totalCashflowsFromInvestingActivities": "-35400000.00",
                    "netBorrowings": "-14100000.00",
                    "totalCashFromFinancingActivities": "-12600000.00",
                    "changeToOperatingActivities": "-1100000.00",
                    "netIncome": "19300000.00",
                    "changeInCash": "12200000.00",
                    "beginPeriodCashFlow": "21500000.00",
                    "endPeriodCashFlow": "33700000.00",
                    "totalCashFromOperatingActivities": "60200000.00",
                    "issuanceOfCapitalStock": "1500000.00",
                    "depreciation": "48100000.00",
                    "otherCashflowsFromInvestingActivities": "600000.00",
                    "dividendsPaid": "4600000.00",
                    "changeToInventory": "-400000.00",
                    "changeToAccountReceivables": "-3400000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-13000000.00",
                    "changeToNetincome": "2900000.00",
                    "capitalExpenditures": "16600000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-10100000.00",
                    "stockBasedCompensation": "2200000.00",
                    "otherNonCashItems": "7000000.00",
                    "freeCashFlow": "43600000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "USD",
                    "investments": "-12400000.00",
                    "changeToLiabilities": "11500000.00",
                    "totalCashflowsFromInvestingActivities": "-19600000.00",
                    "netBorrowings": "-44400000.00",
                    "totalCashFromFinancingActivities": "-49000000.00",
                    "changeToOperatingActivities": "5000000.00",
                    "netIncome": "5700000.00",
                    "changeInCash": "9000000.00",
                    "beginPeriodCashFlow": "12500000.00",
                    "endPeriodCashFlow": "21500000.00",
                    "totalCashFromOperatingActivities": "77600000.00",
                    "issuanceOfCapitalStock": "1000000.00",
                    "depreciation": "46400000.00",
                    "otherCashflowsFromInvestingActivities": "-1300000.00",
                    "dividendsPaid": "3900000.00",
                    "changeToInventory": "-1400000.00",
                    "changeToAccountReceivables": "8500000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "19100000.00",
                    "changeToNetincome": "900000.00",
                    "capitalExpenditures": "12400000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "23600000.00",
                    "stockBasedCompensation": "900000.00",
                    "otherNonCashItems": "1000000.00",
                    "freeCashFlow": "65200000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-06-30",
                    "currency_symbol": "USD",
                    "investments": "-12400000.00",
                    "changeToLiabilities": "9600000.00",
                    "totalCashflowsFromInvestingActivities": "-69500000.00",
                    "netBorrowings": "28800000.00",
                    "totalCashFromFinancingActivities": "25600000.00",
                    "changeToOperatingActivities": "5000000.00",
                    "netIncome": "8200000.00",
                    "changeInCash": "-2500000.00",
                    "beginPeriodCashFlow": "15000000.00",
                    "endPeriodCashFlow": "12500000.00",
                    "totalCashFromOperatingActivities": "41400000.00",
                    "issuanceOfCapitalStock": "600000.00",
                    "depreciation": "31400000.00",
                    "otherCashflowsFromInvestingActivities": "-1000000.00",
                    "dividendsPaid": "3500000.00",
                    "changeToInventory": "-1000000.00",
                    "changeToAccountReceivables": "-3600000.00",
                    "salePurchaseOfStock": "-28500000.00",
                    "otherCashflowsFromFinancingActivities": "-300000.00",
                    "changeToNetincome": "-3700000.00",
                    "capitalExpenditures": "12900000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "5000000.00",
                    "stockBasedCompensation": "100000.00",
                    "otherNonCashItems": "3900000.00",
                    "freeCashFlow": "28500000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-06-30",
                    "currency_symbol": "USD",
                    "investments": "-61000000.00",
                    "changeToLiabilities": "5900000.00",
                    "totalCashflowsFromInvestingActivities": "-61000000.00",
                    "netBorrowings": "-26000000.00",
                    "totalCashFromFinancingActivities": "31800000.00",
                    "changeToOperatingActivities": "5000000.00",
                    "netIncome": "10700000.00",
                    "changeInCash": "8200000.00",
                    "beginPeriodCashFlow": "6800000.00",
                    "endPeriodCashFlow": "15000000.00",
                    "totalCashFromOperatingActivities": "37400000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "26400000.00",
                    "otherCashflowsFromInvestingActivities": "-500000.00",
                    "dividendsPaid": "2900000.00",
                    "changeToInventory": "300000.00",
                    "changeToAccountReceivables": "-4900000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-300000.00",
                    "changeToNetincome": "-2000000.00",
                    "capitalExpenditures": "10700000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1300000.00",
                    "stockBasedCompensation": "1400000.00",
                    "otherNonCashItems": "3600000.00",
                    "freeCashFlow": "26700000.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-06-30",
                    "currency_symbol": "USD",
                    "investments": "-60700000.00",
                    "changeToLiabilities": "2600000.00",
                    "totalCashflowsFromInvestingActivities": "-60700000.00",
                    "netBorrowings": "4700000.00",
                    "totalCashFromFinancingActivities": "31100000.00",
                    "changeToOperatingActivities": "5000000.00",
                    "netIncome": "11500000.00",
                    "changeInCash": "100000.00",
                    "beginPeriodCashFlow": "6700000.00",
                    "endPeriodCashFlow": "6800000.00",
                    "totalCashFromOperatingActivities": "29700000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "21900000.00",
                    "otherCashflowsFromInvestingActivities": "-500000.00",
                    "dividendsPaid": "2100000.00",
                    "changeToInventory": "-1500000.00",
                    "changeToAccountReceivables": "-4500000.00",
                    "salePurchaseOfStock": "-2100000.00",
                    "otherCashflowsFromFinancingActivities": "13000000.00",
                    "changeToNetincome": "-700000.00",
                    "capitalExpenditures": "13800000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3400000.00",
                    "stockBasedCompensation": "2000000.00",
                    "otherNonCashItems": "-1800000.00",
                    "freeCashFlow": "15900000.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-06-30",
                    "currency_symbol": "USD",
                    "investments": "-65000000.00",
                    "changeToLiabilities": "-2000000.00",
                    "totalCashflowsFromInvestingActivities": "-65000000.00",
                    "netBorrowings": "43700000.00",
                    "totalCashFromFinancingActivities": "40800000.00",
                    "changeToOperatingActivities": "0.00",
                    "netIncome": "7000000.00",
                    "changeInCash": "3700000.00",
                    "beginPeriodCashFlow": "3000000.00",
                    "endPeriodCashFlow": "6700000.00",
                    "totalCashFromOperatingActivities": "27900000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "18900000.00",
                    "otherCashflowsFromInvestingActivities": "-200000.00",
                    "dividendsPaid": "1800000.00",
                    "changeToInventory": "-1600000.00",
                    "changeToAccountReceivables": "5200000.00",
                    "salePurchaseOfStock": "216619.51",
                    "otherCashflowsFromFinancingActivities": "-1300000.00",
                    "changeToNetincome": "700000.00",
                    "capitalExpenditures": "11500000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1600000.00",
                    "stockBasedCompensation": "1300000.00",
                    "otherNonCashItems": "-900000.00",
                    "freeCashFlow": "16400000.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-06-30",
                    "currency_symbol": "USD",
                    "investments": "0.00",
                    "changeToLiabilities": "1700000.00",
                    "totalCashflowsFromInvestingActivities": "-27600000.00",
                    "netBorrowings": "11500000.00",
                    "totalCashFromFinancingActivities": "9800000.00",
                    "changeToOperatingActivities": "0.00",
                    "netIncome": "6800000.00",
                    "changeInCash": "800000.00",
                    "beginPeriodCashFlow": "2200000.00",
                    "endPeriodCashFlow": "3000000.00",
                    "totalCashFromOperatingActivities": "18600000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "12000000.00",
                    "otherCashflowsFromInvestingActivities": "-400000.00",
                    "dividendsPaid": "1500000.00",
                    "changeToInventory": "-600000.00",
                    "changeToAccountReceivables": "-1900000.00",
                    "salePurchaseOfStock": "385677.15",
                    "otherCashflowsFromFinancingActivities": "-500000.00",
                    "changeToNetincome": "400000.00",
                    "capitalExpenditures": "6500000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-800000.00",
                    "stockBasedCompensation": "1200000.00",
                    "otherNonCashItems": "-600000.00",
                    "freeCashFlow": "12100000.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "3100000.00",
                    "totalCashflowsFromInvestingActivities": "-17700000.00",
                    "netBorrowings": "-2300000.00",
                    "totalCashFromFinancingActivities": "-2900000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4800000.00",
                    "changeInCash": "-3600000.00",
                    "beginPeriodCashFlow": "5800000.00",
                    "endPeriodCashFlow": "2200000.00",
                    "totalCashFromOperatingActivities": "17000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10100000.00",
                    "otherCashflowsFromInvestingActivities": "-400000.00",
                    "dividendsPaid": "1100000.00",
                    "changeToInventory": "-900000.00",
                    "changeToAccountReceivables": "-500000.00",
                    "salePurchaseOfStock": "500000.00",
                    "otherCashflowsFromFinancingActivities": "500000.00",
                    "changeToNetincome": "300000.00",
                    "capitalExpenditures": "5300000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1700000.00",
                    "stockBasedCompensation": "1400000.00",
                    "otherNonCashItems": "-1000000.00",
                    "freeCashFlow": "11700000.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-11800000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-700000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4000000.00",
                    "changeInCash": "900000.00",
                    "beginPeriodCashFlow": "4900000.00",
                    "endPeriodCashFlow": "5800000.00",
                    "totalCashFromOperatingActivities": "13400000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8700000.00",
                    "otherCashflowsFromInvestingActivities": "-500000.00",
                    "dividendsPaid": "800000.00",
                    "changeToInventory": "-100000.00",
                    "changeToAccountReceivables": "-3200000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "100000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4100000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "500000.00",
                    "stockBasedCompensation": "700000.00",
                    "otherNonCashItems": "-500000.00",
                    "freeCashFlow": "9300000.00"
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-7258000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-1779000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2888000.00",
                    "changeInCash": "1672000.00",
                    "beginPeriodCashFlow": "3193000.00",
                    "endPeriodCashFlow": "4865000.00",
                    "totalCashFromOperatingActivities": "10709000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7960000.00",
                    "otherCashflowsFromInvestingActivities": "-311000.00",
                    "dividendsPaid": "567000.00",
                    "changeToInventory": "-444000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-300000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3573000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1000.00",
                    "stockBasedCompensation": "628000.00",
                    "otherNonCashItems": "-766000.00",
                    "freeCashFlow": "7136000.00"
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-6001000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-5182000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "6358000.00",
                    "changeInCash": "3349000.00",
                    "beginPeriodCashFlow": "-156000.00",
                    "endPeriodCashFlow": "3193000.00",
                    "totalCashFromOperatingActivities": "14532000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7581000.00",
                    "otherCashflowsFromInvestingActivities": "135000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-115000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-7000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1944000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3229000.00",
                    "stockBasedCompensation": "435000.00",
                    "otherNonCashItems": "-3071000.00",
                    "freeCashFlow": "12588000.00"
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": "2010-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-16014000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "4299000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5689000.00",
                    "changeInCash": "-2948000.00",
                    "beginPeriodCashFlow": "2792000.00",
                    "endPeriodCashFlow": "-156000.00",
                    "totalCashFromOperatingActivities": "8767000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6290000.00",
                    "otherCashflowsFromInvestingActivities": "49000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-22000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-9000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2062000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "89000.00",
                    "stockBasedCompensation": "556000.00",
                    "otherNonCashItems": "-3857000.00",
                    "freeCashFlow": "6705000.00"
                },
                "2009-06-30": {
                    "date": "2009-06-30",
                    "filing_date": "2009-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-9507000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "3013000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "7011000.00",
                    "changeInCash": "2400000.00",
                    "beginPeriodCashFlow": "392000.00",
                    "endPeriodCashFlow": "2792000.00",
                    "totalCashFromOperatingActivities": "8894000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5368000.00",
                    "otherCashflowsFromInvestingActivities": "63000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-102000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-38000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1583000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-127000.00",
                    "stockBasedCompensation": "117000.00",
                    "otherNonCashItems": "-3475000.00",
                    "freeCashFlow": "7311000.00"
                },
                "2008-06-30": {
                    "date": "2008-06-30",
                    "filing_date": "2008-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-13968000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "8747000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4079000.00",
                    "changeInCash": "-2230000.00",
                    "beginPeriodCashFlow": "2622000.00",
                    "endPeriodCashFlow": "392000.00",
                    "totalCashFromOperatingActivities": "2991000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3976000.00",
                    "otherCashflowsFromInvestingActivities": "149000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-295000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-13000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2122000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1345000.00",
                    "stockBasedCompensation": "110000.00",
                    "otherNonCashItems": "-3829000.00",
                    "freeCashFlow": "869000.00"
                },
                "2007-06-30": {
                    "date": "2007-06-30",
                    "filing_date": "2007-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-17440000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "12317000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2894000.00",
                    "changeInCash": "159000.00",
                    "beginPeriodCashFlow": "-8656000.00",
                    "endPeriodCashFlow": "-8497000.00",
                    "totalCashFromOperatingActivities": "5282000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2194000.00",
                    "otherCashflowsFromInvestingActivities": "214000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-416000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-9000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1492000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1421000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-1227000.00",
                    "freeCashFlow": "3790000.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": null,
            "quarterly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "15197536.00",
                    "minorityInterest": null,
                    "netIncome": "7798736.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "144876519.00",
                    "reconciledDepreciation": null,
                    "ebit": "35094312.00",
                    "ebitda": "67689029.00",
                    "depreciationAndAmortization": "32594717.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "35094312.00",
                    "otherOperatingExpenses": "321747852.00",
                    "interestExpense": "6898881.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6898881.00",
                    "totalRevenue": "356842165.00",
                    "totalOperatingExpenses": "109782207.00",
                    "costOfRevenue": "211965645.00",
                    "totalOtherIncomeExpenseNet": "-19896775.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "27353280.00",
                    "minorityInterest": null,
                    "netIncome": "15295040.00",
                    "sellingGeneralAdministrative": "113600000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "207816160.00",
                    "reconciledDepreciation": null,
                    "ebit": "41965440.00",
                    "ebitda": "106711040.00",
                    "depreciationAndAmortization": "64745600.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "72167040.00",
                    "otherOperatingExpenses": "510201920.00",
                    "interestExpense": "14612160.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "12432800.00",
                    "totalRevenue": "582368960.00",
                    "totalOperatingExpenses": "135649120.00",
                    "costOfRevenue": "374552800.00",
                    "totalOtherIncomeExpenseNet": "-44813760.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "17400000.00",
                    "minorityInterest": null,
                    "netIncome": "11200000.00",
                    "sellingGeneralAdministrative": "122300000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "148700000.00",
                    "reconciledDepreciation": null,
                    "ebit": "26400000.00",
                    "ebitda": "50200000.00",
                    "depreciationAndAmortization": "23800000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "26400000.00",
                    "otherOperatingExpenses": "315400000.00",
                    "interestExpense": "9000000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6100000.00",
                    "totalRevenue": "341800000.00",
                    "totalOperatingExpenses": "122300000.00",
                    "costOfRevenue": "193100000.00",
                    "totalOtherIncomeExpenseNet": "-9000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "11400000.00",
                    "minorityInterest": null,
                    "netIncome": "-8400000.00",
                    "sellingGeneralAdministrative": "114600000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "136800000.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": "64300000.00",
                    "depreciationAndAmortization": "64300000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "19200000.00",
                    "otherOperatingExpenses": "307600000.00",
                    "interestExpense": "2200000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3100000.00",
                    "totalRevenue": "326800000.00",
                    "totalOperatingExpenses": "114600000.00",
                    "costOfRevenue": "180600000.00",
                    "totalOtherIncomeExpenseNet": "-7800000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "26800000.00",
                    "minorityInterest": null,
                    "netIncome": "14600000.00",
                    "sellingGeneralAdministrative": "112500000.00",
                    "sellingAndMarketingExpenses": "36950000.00",
                    "grossProfit": "141100000.00",
                    "reconciledDepreciation": null,
                    "ebit": "15800000.00",
                    "ebitda": "35200000.00",
                    "depreciationAndAmortization": "19400000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "15800000.00",
                    "otherOperatingExpenses": "144450000.00",
                    "interestExpense": "10400000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "8700000.00",
                    "totalRevenue": "160250000.00",
                    "totalOperatingExpenses": "112500000.00",
                    "costOfRevenue": "188800000.00",
                    "totalOtherIncomeExpenseNet": "-4800000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "11700000.00",
                    "minorityInterest": null,
                    "netIncome": "7300000.00",
                    "sellingGeneralAdministrative": "56250000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "70550000.00",
                    "reconciledDepreciation": null,
                    "ebit": "14300000.00",
                    "ebitda": "24000000.00",
                    "depreciationAndAmortization": "9700000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "14300000.00",
                    "otherOperatingExpenses": "150650000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4350000.00",
                    "totalRevenue": "164950000.00",
                    "totalOperatingExpenses": "56250000.00",
                    "costOfRevenue": "94400000.00",
                    "totalOtherIncomeExpenseNet": "-2600000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "25900000.00",
                    "minorityInterest": null,
                    "netIncome": "20800000.00",
                    "sellingGeneralAdministrative": "1250000.00",
                    "sellingAndMarketingExpenses": "87450000.00",
                    "grossProfit": "124300000.00",
                    "reconciledDepreciation": null,
                    "ebit": "21500000.00",
                    "ebitda": "47400000.00",
                    "depreciationAndAmortization": "25900000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "35600000.00",
                    "otherOperatingExpenses": "276400000.00",
                    "interestExpense": "4900000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5100000.00",
                    "totalRevenue": "312000000.00",
                    "totalOperatingExpenses": "88700000.00",
                    "costOfRevenue": "187700000.00",
                    "totalOtherIncomeExpenseNet": "-15850000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "10400000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "12950000.00",
                    "minorityInterest": null,
                    "netIncome": "10400000.00",
                    "sellingGeneralAdministrative": "1250000.00",
                    "sellingAndMarketingExpenses": "39850000.00",
                    "grossProfit": "67800000.00",
                    "reconciledDepreciation": null,
                    "ebit": "15400000.00",
                    "ebitda": "23950000.00",
                    "depreciationAndAmortization": "8550000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "15400000.00",
                    "otherOperatingExpenses": "140600000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2550000.00",
                    "totalRevenue": "156000000.00",
                    "totalOperatingExpenses": "52400000.00",
                    "costOfRevenue": "88200000.00",
                    "totalOtherIncomeExpenseNet": "-2450000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "10400000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "28000000.00",
                    "minorityInterest": null,
                    "netIncome": "21100000.00",
                    "sellingGeneralAdministrative": "95200000.00",
                    "sellingAndMarketingExpenses": "34500000.00",
                    "grossProfit": "115400000.00",
                    "reconciledDepreciation": null,
                    "ebit": "15750000.00",
                    "ebitda": "40250000.00",
                    "depreciationAndAmortization": "24500000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "33300000.00",
                    "otherOperatingExpenses": "263000000.00",
                    "interestExpense": "3500000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6900000.00",
                    "totalRevenue": "296300000.00",
                    "totalOperatingExpenses": "82100000.00",
                    "costOfRevenue": "180900000.00",
                    "totalOtherIncomeExpenseNet": "-19300000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "10550000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "14000000.00",
                    "minorityInterest": null,
                    "netIncome": "10550000.00",
                    "sellingGeneralAdministrative": "47600000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "63350000.00",
                    "reconciledDepreciation": null,
                    "ebit": "15750000.00",
                    "ebitda": "24450000.00",
                    "depreciationAndAmortization": "8700000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "15750000.00",
                    "otherOperatingExpenses": "132400000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3450000.00",
                    "totalRevenue": "148150000.00",
                    "totalOperatingExpenses": "47600000.00",
                    "costOfRevenue": "84800000.00",
                    "totalOtherIncomeExpenseNet": "-1750000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "10550000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "13100000.00",
                    "minorityInterest": null,
                    "netIncome": "8200000.00",
                    "sellingGeneralAdministrative": "9700000.00",
                    "sellingAndMarketingExpenses": "76300000.00",
                    "grossProfit": "113800000.00",
                    "reconciledDepreciation": null,
                    "ebit": "19400000.00",
                    "ebitda": "43300000.00",
                    "depreciationAndAmortization": "23900000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "19400000.00",
                    "otherOperatingExpenses": "261100000.00",
                    "interestExpense": "3400000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4900000.00",
                    "totalRevenue": "280500000.00",
                    "totalOperatingExpenses": "94400000.00",
                    "costOfRevenue": "166700000.00",
                    "totalOtherIncomeExpenseNet": "-12850000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "4100000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": null,
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "8250000.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": null,
                    "otherOperatingExpenses": null,
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2450000.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": null,
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "4100000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "22900000.00",
                    "minorityInterest": null,
                    "netIncome": "17500000.00",
                    "sellingGeneralAdministrative": "88100000.00",
                    "sellingAndMarketingExpenses": "30750000.00",
                    "grossProfit": "103100000.00",
                    "reconciledDepreciation": null,
                    "ebit": "13150000.00",
                    "ebitda": "36850000.00",
                    "depreciationAndAmortization": "23700000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "28300000.00",
                    "otherOperatingExpenses": "245400000.00",
                    "interestExpense": "3400000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5400000.00",
                    "totalRevenue": "273700000.00",
                    "totalOperatingExpenses": "74800000.00",
                    "costOfRevenue": "170600000.00",
                    "totalOtherIncomeExpenseNet": "-16850000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "8750000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": null,
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "13150000.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": null,
                    "otherOperatingExpenses": null,
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2700000.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": null,
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "8750000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "18300000.00",
                    "minorityInterest": null,
                    "netIncome": "8000000.00",
                    "sellingGeneralAdministrative": "500000.00",
                    "sellingAndMarketingExpenses": "70500000.00",
                    "grossProfit": "103300000.00",
                    "reconciledDepreciation": null,
                    "ebit": "10850000.00",
                    "ebitda": "36150000.00",
                    "depreciationAndAmortization": "25300000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "26700000.00",
                    "otherOperatingExpenses": "237800000.00",
                    "interestExpense": "3400000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "10300000.00",
                    "totalRevenue": "264500000.00",
                    "totalOperatingExpenses": "76600000.00",
                    "costOfRevenue": "161200000.00",
                    "totalOtherIncomeExpenseNet": "-8400000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "4000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": null,
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "10850000.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": null,
                    "otherOperatingExpenses": null,
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5150000.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": null,
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "4000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "14800000.00",
                    "minorityInterest": null,
                    "netIncome": "11300000.00",
                    "sellingGeneralAdministrative": "87000000.00",
                    "sellingAndMarketingExpenses": "28600000.00",
                    "grossProfit": "94800000.00",
                    "reconciledDepreciation": null,
                    "ebit": "9200000.00",
                    "ebitda": "31600000.00",
                    "depreciationAndAmortization": "22400000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "22700000.00",
                    "otherOperatingExpenses": "222900000.00",
                    "interestExpense": "3600000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3500000.00",
                    "totalRevenue": "245600000.00",
                    "totalOperatingExpenses": "72100000.00",
                    "costOfRevenue": "150800000.00",
                    "totalOtherIncomeExpenseNet": "-15300000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "5650000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": null,
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "9200000.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": null,
                    "otherOperatingExpenses": null,
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1750000.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": null,
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "5650000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2300000.00",
                    "minorityInterest": null,
                    "netIncome": "100000.00",
                    "sellingGeneralAdministrative": "4700000.00",
                    "sellingAndMarketingExpenses": "53400000.00",
                    "grossProfit": "76900000.00",
                    "reconciledDepreciation": null,
                    "ebit": "3350000.00",
                    "ebitda": "26150000.00",
                    "depreciationAndAmortization": "22800000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "7400000.00",
                    "otherOperatingExpenses": "195900000.00",
                    "interestExpense": "4200000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2400000.00",
                    "totalRevenue": "203300000.00",
                    "totalOperatingExpenses": "69500000.00",
                    "costOfRevenue": "126400000.00",
                    "totalOtherIncomeExpenseNet": "-4200000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "400000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": null,
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "3700000.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": null,
                    "otherOperatingExpenses": null,
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1200000.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": null,
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "400000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "6700000.00",
                    "minorityInterest": null,
                    "netIncome": "4900000.00",
                    "sellingGeneralAdministrative": "70200000.00",
                    "sellingAndMarketingExpenses": "22000000.00",
                    "grossProfit": "71000000.00",
                    "reconciledDepreciation": null,
                    "ebit": "5900000.00",
                    "ebitda": "29500000.00",
                    "depreciationAndAmortization": "23600000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "13900000.00",
                    "otherOperatingExpenses": "210600000.00",
                    "interestExpense": "4400000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1800000.00",
                    "totalRevenue": "224500000.00",
                    "totalOperatingExpenses": "57100000.00",
                    "costOfRevenue": "153500000.00",
                    "totalOtherIncomeExpenseNet": "-4200000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "2450000.00",
                    "netIncomeApplicableToCommonShares": "2450000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3350000.00",
                    "minorityInterest": null,
                    "netIncome": "2450000.00",
                    "sellingGeneralAdministrative": "35450000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "41000000.00",
                    "reconciledDepreciation": null,
                    "ebit": "5550000.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5550000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "2200000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "900000.00",
                    "totalRevenue": "112250000.00",
                    "totalOperatingExpenses": "106700000.00",
                    "costOfRevenue": "71250000.00",
                    "totalOtherIncomeExpenseNet": "-2200000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "2450000.00",
                    "netIncomeApplicableToCommonShares": "2450000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "10100000.00",
                    "minorityInterest": null,
                    "netIncome": "7400000.00",
                    "sellingGeneralAdministrative": "11700000.00",
                    "sellingAndMarketingExpenses": "40900000.00",
                    "grossProfit": "76100000.00",
                    "reconciledDepreciation": null,
                    "ebit": "12200000.00",
                    "ebitda": "27700000.00",
                    "depreciationAndAmortization": "15500000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "12200000.00",
                    "otherOperatingExpenses": "199200000.00",
                    "interestExpense": "2100000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2700000.00",
                    "totalRevenue": "211400000.00",
                    "totalOperatingExpenses": "63900000.00",
                    "costOfRevenue": "135300000.00",
                    "totalOtherIncomeExpenseNet": "-7150000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "3700000.00",
                    "netIncomeApplicableToCommonShares": "3700000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "5050000.00",
                    "minorityInterest": null,
                    "netIncome": "3700000.00",
                    "sellingGeneralAdministrative": "25900000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "43500000.00",
                    "reconciledDepreciation": null,
                    "ebit": "6100000.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "6100000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "1050000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1350000.00",
                    "totalRevenue": "105700000.00",
                    "totalOperatingExpenses": "99600000.00",
                    "costOfRevenue": "62200000.00",
                    "totalOtherIncomeExpenseNet": "-2450000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "3700000.00",
                    "netIncomeApplicableToCommonShares": "3700000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "GBP",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "1600000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "800000.00",
                    "sellingGeneralAdministrative": "78500000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "81900000.00",
                    "reconciledDepreciation": null,
                    "ebit": "3400000.00",
                    "ebitda": "19300000.00",
                    "depreciationAndAmortization": "15900000.00",
                    "nonOperatingIncomeNetOther": "0.00",
                    "operatingIncome": "3400000.00",
                    "otherOperatingExpenses": "191700000.00",
                    "interestExpense": "4952285.75",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "800000.00",
                    "totalRevenue": "195100000.00",
                    "totalOperatingExpenses": "78500000.00",
                    "costOfRevenue": "113200000.00",
                    "totalOtherIncomeExpenseNet": "-1800000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "2201015.90",
                    "netIncomeApplicableToCommonShares": "2201015.90",
                    "preferredStockAndOtherAdjustments": "0.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "800000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "400000.00",
                    "sellingGeneralAdministrative": "39250000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "40950000.00",
                    "reconciledDepreciation": null,
                    "ebit": "1700000.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1700000.00",
                    "otherOperatingExpenses": "0.00",
                    "interestExpense": "900000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "400000.00",
                    "totalRevenue": "97550000.00",
                    "totalOperatingExpenses": "95850000.00",
                    "costOfRevenue": "56600000.00",
                    "totalOtherIncomeExpenseNet": "-900000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "400000.00",
                    "netIncomeApplicableToCommonShares": "400000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "7900000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "5800000.00",
                    "sellingGeneralAdministrative": "9400000.00",
                    "sellingAndMarketingExpenses": "40900000.00",
                    "grossProfit": "78300000.00",
                    "reconciledDepreciation": null,
                    "ebit": "9000000.00",
                    "ebitda": "22500000.00",
                    "depreciationAndAmortization": "13500000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "9000000.00",
                    "otherOperatingExpenses": "159900000.00",
                    "interestExpense": "850000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2100000.00",
                    "totalRevenue": "169500000.00",
                    "totalOperatingExpenses": "68700000.00",
                    "costOfRevenue": "91200000.00",
                    "totalOtherIncomeExpenseNet": "-1700000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "2900000.00",
                    "netIncomeApplicableToCommonShares": "2900000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "3950000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "2900000.00",
                    "sellingGeneralAdministrative": "24150000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "39150000.00",
                    "reconciledDepreciation": null,
                    "ebit": "4800000.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4800000.00",
                    "otherOperatingExpenses": "0.00",
                    "interestExpense": "850000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1050000.00",
                    "totalRevenue": "84750000.00",
                    "totalOperatingExpenses": "79950000.00",
                    "costOfRevenue": "45600000.00",
                    "totalOtherIncomeExpenseNet": "-850000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "2900000.00",
                    "netIncomeApplicableToCommonShares": "2900000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "6200000.00",
                    "minorityInterest": null,
                    "netIncome": "4900000.00",
                    "sellingGeneralAdministrative": "65200000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "73300000.00",
                    "reconciledDepreciation": null,
                    "ebit": "8100000.00",
                    "ebitda": "21200000.00",
                    "depreciationAndAmortization": "13100000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "8100000.00",
                    "otherOperatingExpenses": "149700000.00",
                    "interestExpense": "950000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1300000.00",
                    "totalRevenue": "157800000.00",
                    "totalOperatingExpenses": "65200000.00",
                    "costOfRevenue": "84500000.00",
                    "totalOtherIncomeExpenseNet": "-1900000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "2450000.00",
                    "netIncomeApplicableToCommonShares": "2450000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3100000.00",
                    "minorityInterest": null,
                    "netIncome": "2450000.00",
                    "sellingGeneralAdministrative": "32600000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "36650000.00",
                    "reconciledDepreciation": null,
                    "ebit": "4050000.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4050000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "950000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "650000.00",
                    "totalRevenue": "78900000.00",
                    "totalOperatingExpenses": "74850000.00",
                    "costOfRevenue": "42250000.00",
                    "totalOtherIncomeExpenseNet": "-950000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "2450000.00",
                    "netIncomeApplicableToCommonShares": "2450000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "6500000.00",
                    "minorityInterest": null,
                    "netIncome": "5200000.00",
                    "sellingGeneralAdministrative": "1500000.00",
                    "sellingAndMarketingExpenses": "38400000.00",
                    "grossProfit": "63600000.00",
                    "reconciledDepreciation": null,
                    "ebit": "7700000.00",
                    "ebitda": "19100000.00",
                    "depreciationAndAmortization": "11400000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "7700000.00",
                    "otherOperatingExpenses": "134700000.00",
                    "interestExpense": "600000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1300000.00",
                    "totalRevenue": "142400000.00",
                    "totalOperatingExpenses": "55900000.00",
                    "costOfRevenue": "78800000.00",
                    "totalOtherIncomeExpenseNet": "-1200000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "2600000.00",
                    "netIncomeApplicableToCommonShares": "2600000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3250000.00",
                    "minorityInterest": null,
                    "netIncome": "2600000.00",
                    "sellingGeneralAdministrative": "19500000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "31700000.00",
                    "reconciledDepreciation": null,
                    "ebit": "3850000.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3850000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "600000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "650000.00",
                    "totalRevenue": "71200000.00",
                    "totalOperatingExpenses": "67350000.00",
                    "costOfRevenue": "39500000.00",
                    "totalOtherIncomeExpenseNet": "-600000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "2600000.00",
                    "netIncomeApplicableToCommonShares": "2600000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "8000000.00",
                    "minorityInterest": null,
                    "netIncome": "6300000.00",
                    "sellingGeneralAdministrative": "51400000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "60900000.00",
                    "reconciledDepreciation": null,
                    "ebit": "9500000.00",
                    "ebitda": "19800000.00",
                    "depreciationAndAmortization": "10300000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "9500000.00",
                    "otherOperatingExpenses": "119900000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1700000.00",
                    "totalRevenue": "129400000.00",
                    "totalOperatingExpenses": "51400000.00",
                    "costOfRevenue": "68500000.00",
                    "totalOtherIncomeExpenseNet": "-1500000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "4800000.00",
                    "minorityInterest": null,
                    "netIncome": "3600000.00",
                    "sellingGeneralAdministrative": "6373000.00",
                    "sellingAndMarketingExpenses": "34100000.00",
                    "grossProfit": "60600000.00",
                    "reconciledDepreciation": null,
                    "ebit": "7127000.00",
                    "ebitda": "16927000.00",
                    "depreciationAndAmortization": "9800000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "7127000.00",
                    "otherOperatingExpenses": "111000000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1200000.00",
                    "totalRevenue": "117400000.00",
                    "totalOperatingExpenses": "54200000.00",
                    "costOfRevenue": "56800000.00",
                    "totalOtherIncomeExpenseNet": "-1600000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "4300000.00",
                    "minorityInterest": null,
                    "netIncome": "3400000.00",
                    "sellingGeneralAdministrative": "39900000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "45300000.00",
                    "reconciledDepreciation": null,
                    "ebit": "5400000.00",
                    "ebitda": "13400000.00",
                    "depreciationAndAmortization": "8000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5400000.00",
                    "otherOperatingExpenses": "95300000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "900000.00",
                    "totalRevenue": "100700000.00",
                    "totalOperatingExpenses": "39900000.00",
                    "costOfRevenue": "55400000.00",
                    "totalOtherIncomeExpenseNet": "-1100000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3300000.00",
                    "minorityInterest": null,
                    "netIncome": "2700000.00",
                    "sellingGeneralAdministrative": "300000.00",
                    "sellingAndMarketingExpenses": "28000000.00",
                    "grossProfit": "40800000.00",
                    "reconciledDepreciation": null,
                    "ebit": "4000000.00",
                    "ebitda": "9900000.00",
                    "depreciationAndAmortization": "5900000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4000000.00",
                    "otherOperatingExpenses": "81400000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "600000.00",
                    "totalRevenue": "85400000.00",
                    "totalOperatingExpenses": "36800000.00",
                    "costOfRevenue": "44600000.00",
                    "totalOtherIncomeExpenseNet": "-700000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "5200000.00",
                    "minorityInterest": null,
                    "netIncome": "4100000.00",
                    "sellingGeneralAdministrative": "32500000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "38300000.00",
                    "reconciledDepreciation": null,
                    "ebit": "5800000.00",
                    "ebitda": "11500000.00",
                    "depreciationAndAmortization": "5700000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5800000.00",
                    "otherOperatingExpenses": "76100000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1100000.00",
                    "totalRevenue": "81900000.00",
                    "totalOperatingExpenses": "32500000.00",
                    "costOfRevenue": "43600000.00",
                    "totalOtherIncomeExpenseNet": "-600000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3100000.00",
                    "minorityInterest": null,
                    "netIncome": "2200000.00",
                    "sellingGeneralAdministrative": "9300000.00",
                    "sellingAndMarketingExpenses": "23000000.00",
                    "grossProfit": "43300000.00",
                    "reconciledDepreciation": null,
                    "ebit": "3700000.00",
                    "ebitda": "8600000.00",
                    "depreciationAndAmortization": "4900000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3700000.00",
                    "otherOperatingExpenses": "70400000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "900000.00",
                    "totalRevenue": "74100000.00",
                    "totalOperatingExpenses": "39600000.00",
                    "costOfRevenue": "30800000.00",
                    "totalOtherIncomeExpenseNet": "-600000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3200000.00",
                    "minorityInterest": null,
                    "netIncome": "2600000.00",
                    "sellingGeneralAdministrative": "18100000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "21900000.00",
                    "reconciledDepreciation": null,
                    "ebit": "3800000.00",
                    "ebitda": "8700000.00",
                    "depreciationAndAmortization": "4900000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3800000.00",
                    "otherOperatingExpenses": "65000000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "600000.00",
                    "totalRevenue": "68800000.00",
                    "totalOperatingExpenses": "18100000.00",
                    "costOfRevenue": "46900000.00",
                    "totalOtherIncomeExpenseNet": "-600000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2500000.00",
                    "minorityInterest": null,
                    "netIncome": "1900000.00",
                    "sellingGeneralAdministrative": "11100000.00",
                    "sellingAndMarketingExpenses": "300000.00",
                    "grossProfit": "20700000.00",
                    "reconciledDepreciation": null,
                    "ebit": "3100000.00",
                    "ebitda": "7500000.00",
                    "depreciationAndAmortization": "4400000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3100000.00",
                    "otherOperatingExpenses": "58700000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "600000.00",
                    "totalRevenue": "61800000.00",
                    "totalOperatingExpenses": "17600000.00",
                    "costOfRevenue": "41100000.00",
                    "totalOtherIncomeExpenseNet": "-600000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3000000.00",
                    "minorityInterest": null,
                    "netIncome": "2100000.00",
                    "sellingGeneralAdministrative": "24100000.00",
                    "sellingAndMarketingExpenses": "300000.00",
                    "grossProfit": "21200000.00",
                    "reconciledDepreciation": null,
                    "ebit": "3400000.00",
                    "ebitda": "7700000.00",
                    "depreciationAndAmortization": "4300000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3600000.00",
                    "otherOperatingExpenses": "54700000.00",
                    "interestExpense": "1200000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "900000.00",
                    "totalRevenue": "58300000.00",
                    "totalOperatingExpenses": "17600000.00",
                    "costOfRevenue": "37100000.00",
                    "totalOtherIncomeExpenseNet": "-600000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-12-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3000000.00",
                    "minorityInterest": null,
                    "netIncome": "2100000.00",
                    "sellingGeneralAdministrative": "24100000.00",
                    "sellingAndMarketingExpenses": "300000.00",
                    "grossProfit": "21200000.00",
                    "reconciledDepreciation": null,
                    "ebit": "3400000.00",
                    "ebitda": "7700000.00",
                    "depreciationAndAmortization": "4300000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3600000.00",
                    "otherOperatingExpenses": "54700000.00",
                    "interestExpense": "1200000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "900000.00",
                    "totalRevenue": "58300000.00",
                    "totalOperatingExpenses": "17600000.00",
                    "costOfRevenue": "37100000.00",
                    "totalOtherIncomeExpenseNet": "-600000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1887000.00",
                    "minorityInterest": null,
                    "netIncome": "1444000.00",
                    "sellingGeneralAdministrative": "16188000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "19581000.00",
                    "reconciledDepreciation": null,
                    "ebit": "3416000.00",
                    "ebitda": "7396000.00",
                    "depreciationAndAmortization": "3980000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3393000.00",
                    "otherOperatingExpenses": "50980000.00",
                    "interestExpense": "757500.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "443000.00",
                    "totalRevenue": "54373000.00",
                    "totalOperatingExpenses": "16188000.00",
                    "costOfRevenue": "34792000.00",
                    "totalOtherIncomeExpenseNet": "-1500000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2011-12-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1887000.00",
                    "minorityInterest": null,
                    "netIncome": "1444000.00",
                    "sellingGeneralAdministrative": "16188000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "19581000.00",
                    "reconciledDepreciation": null,
                    "ebit": "3416000.00",
                    "ebitda": "7396000.00",
                    "depreciationAndAmortization": "3980000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3393000.00",
                    "otherOperatingExpenses": "50980000.00",
                    "interestExpense": "757500.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "443000.00",
                    "totalRevenue": "54373000.00",
                    "totalOperatingExpenses": "16188000.00",
                    "costOfRevenue": "34792000.00",
                    "totalOtherIncomeExpenseNet": "-1500000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-12-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1887000.00",
                    "minorityInterest": null,
                    "netIncome": "1444000.00",
                    "sellingGeneralAdministrative": "16188000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "19581000.00",
                    "reconciledDepreciation": null,
                    "ebit": "3416000.00",
                    "ebitda": "7396000.00",
                    "depreciationAndAmortization": "3980000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3393000.00",
                    "otherOperatingExpenses": "50980000.00",
                    "interestExpense": "757500.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "443000.00",
                    "totalRevenue": "54373000.00",
                    "totalOperatingExpenses": "16188000.00",
                    "costOfRevenue": "34792000.00",
                    "totalOtherIncomeExpenseNet": "-1500000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2127000.00",
                    "minorityInterest": null,
                    "netIncome": "1744000.00",
                    "sellingGeneralAdministrative": "15089000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "18337000.00",
                    "reconciledDepreciation": null,
                    "ebit": "3209000.00",
                    "ebitda": "7000000.00",
                    "depreciationAndAmortization": "3791000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3179000.00",
                    "otherOperatingExpenses": "47549000.00",
                    "interestExpense": "972500.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "383500.00",
                    "totalRevenue": "50746000.00",
                    "totalOperatingExpenses": "15140000.00",
                    "costOfRevenue": "32409000.00",
                    "totalOtherIncomeExpenseNet": "-1052000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2010-12-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2127000.00",
                    "minorityInterest": null,
                    "netIncome": "1744000.00",
                    "sellingGeneralAdministrative": "15089000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "18337000.00",
                    "reconciledDepreciation": null,
                    "ebit": "3209000.00",
                    "ebitda": "7000000.00",
                    "depreciationAndAmortization": "3791000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3179000.00",
                    "otherOperatingExpenses": "47549000.00",
                    "interestExpense": "972500.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "383500.00",
                    "totalRevenue": "50746000.00",
                    "totalOperatingExpenses": "15140000.00",
                    "costOfRevenue": "32409000.00",
                    "totalOtherIncomeExpenseNet": "-1052000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-12-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2127000.00",
                    "minorityInterest": null,
                    "netIncome": "1744000.00",
                    "sellingGeneralAdministrative": "15089000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "18337000.00",
                    "reconciledDepreciation": null,
                    "ebit": "3209000.00",
                    "ebitda": "7000000.00",
                    "depreciationAndAmortization": "3791000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3179000.00",
                    "otherOperatingExpenses": "47549000.00",
                    "interestExpense": "972500.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "383500.00",
                    "totalRevenue": "50746000.00",
                    "totalOperatingExpenses": "15140000.00",
                    "costOfRevenue": "32409000.00",
                    "totalOtherIncomeExpenseNet": "-1052000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": "2010-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1920000.00",
                    "minorityInterest": null,
                    "netIncome": "1529000.00",
                    "sellingGeneralAdministrative": "12806000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "15916000.00",
                    "reconciledDepreciation": null,
                    "ebit": "2886000.00",
                    "ebitda": "6031000.00",
                    "depreciationAndAmortization": "3145000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2845000.00",
                    "otherOperatingExpenses": "39654000.00",
                    "interestExpense": "1014000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "390500.00",
                    "totalRevenue": "42764000.00",
                    "totalOperatingExpenses": "12806000.00",
                    "costOfRevenue": "26848000.00",
                    "totalOtherIncomeExpenseNet": "-925000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2009-12-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1920000.00",
                    "minorityInterest": null,
                    "netIncome": "1529000.00",
                    "sellingGeneralAdministrative": "12806000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "15916000.00",
                    "reconciledDepreciation": null,
                    "ebit": "2886000.00",
                    "ebitda": "6031000.00",
                    "depreciationAndAmortization": "3145000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2845000.00",
                    "otherOperatingExpenses": "39654000.00",
                    "interestExpense": "1014000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "390500.00",
                    "totalRevenue": "42764000.00",
                    "totalOperatingExpenses": "12806000.00",
                    "costOfRevenue": "26848000.00",
                    "totalOtherIncomeExpenseNet": "-925000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-09-30": {
                    "date": "2009-09-30",
                    "filing_date": "2009-12-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1920000.00",
                    "minorityInterest": null,
                    "netIncome": "1529000.00",
                    "sellingGeneralAdministrative": "12806000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "15916000.00",
                    "reconciledDepreciation": null,
                    "ebit": "2886000.00",
                    "ebitda": "6031000.00",
                    "depreciationAndAmortization": "3145000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2845000.00",
                    "otherOperatingExpenses": "39654000.00",
                    "interestExpense": "1014000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "390500.00",
                    "totalRevenue": "42764000.00",
                    "totalOperatingExpenses": "12806000.00",
                    "costOfRevenue": "26848000.00",
                    "totalOtherIncomeExpenseNet": "-925000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-06-30": {
                    "date": "2009-06-30",
                    "filing_date": "2009-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2222000.00",
                    "minorityInterest": null,
                    "netIncome": "1519000.00",
                    "sellingGeneralAdministrative": "11969000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "15474000.00",
                    "reconciledDepreciation": null,
                    "ebit": "3465000.00",
                    "ebitda": "6149000.00",
                    "depreciationAndAmortization": "2684000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3506000.00",
                    "otherOperatingExpenses": "34792000.00",
                    "interestExpense": "1243000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "703000.00",
                    "totalRevenue": "38303000.00",
                    "totalOperatingExpenses": "11963000.00",
                    "costOfRevenue": "22829000.00",
                    "totalOtherIncomeExpenseNet": "-1283000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2008-12-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2222000.00",
                    "minorityInterest": null,
                    "netIncome": "1519000.00",
                    "sellingGeneralAdministrative": "11969000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "15474000.00",
                    "reconciledDepreciation": null,
                    "ebit": "3465000.00",
                    "ebitda": "6149000.00",
                    "depreciationAndAmortization": "2684000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3506000.00",
                    "otherOperatingExpenses": "34792000.00",
                    "interestExpense": "1243000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "703000.00",
                    "totalRevenue": "38303000.00",
                    "totalOperatingExpenses": "11963000.00",
                    "costOfRevenue": "22829000.00",
                    "totalOtherIncomeExpenseNet": "-1283000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-09-30": {
                    "date": "2008-09-30",
                    "filing_date": "2008-12-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2222000.00",
                    "minorityInterest": null,
                    "netIncome": "1519000.00",
                    "sellingGeneralAdministrative": "11969000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "15474000.00",
                    "reconciledDepreciation": null,
                    "ebit": "3465000.00",
                    "ebitda": "6149000.00",
                    "depreciationAndAmortization": "2684000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3506000.00",
                    "otherOperatingExpenses": "34792000.00",
                    "interestExpense": "1243000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "703000.00",
                    "totalRevenue": "38303000.00",
                    "totalOperatingExpenses": "11963000.00",
                    "costOfRevenue": "22829000.00",
                    "totalOtherIncomeExpenseNet": "-1283000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-06-30": {
                    "date": "2008-06-30",
                    "filing_date": "2008-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "62000.00",
                    "minorityInterest": null,
                    "netIncome": "-169000.00",
                    "sellingGeneralAdministrative": "9251000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "12015000.00",
                    "reconciledDepreciation": null,
                    "ebit": "2466000.00",
                    "ebitda": "4454000.00",
                    "depreciationAndAmortization": "1988000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2040000.00",
                    "otherOperatingExpenses": "28154000.00",
                    "interestExpense": "1244000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "231500.00",
                    "totalRevenue": "31075000.00",
                    "totalOperatingExpenses": "9093000.00",
                    "costOfRevenue": "19061000.00",
                    "totalOtherIncomeExpenseNet": "-1977000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2007-12-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "62000.00",
                    "minorityInterest": null,
                    "netIncome": "-169000.00",
                    "sellingGeneralAdministrative": "9251000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "12015000.00",
                    "reconciledDepreciation": null,
                    "ebit": "2466000.00",
                    "ebitda": "4454000.00",
                    "depreciationAndAmortization": "1988000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2040000.00",
                    "otherOperatingExpenses": "28154000.00",
                    "interestExpense": "1244000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "231500.00",
                    "totalRevenue": "31075000.00",
                    "totalOperatingExpenses": "9093000.00",
                    "costOfRevenue": "19061000.00",
                    "totalOtherIncomeExpenseNet": "-1977000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-09-30": {
                    "date": "2007-09-30",
                    "filing_date": "2007-12-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "62000.00",
                    "minorityInterest": null,
                    "netIncome": "-169000.00",
                    "sellingGeneralAdministrative": "9251000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "12015000.00",
                    "reconciledDepreciation": null,
                    "ebit": "2466000.00",
                    "ebitda": "4454000.00",
                    "depreciationAndAmortization": "1988000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2040000.00",
                    "otherOperatingExpenses": "28154000.00",
                    "interestExpense": "1244000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "231500.00",
                    "totalRevenue": "31075000.00",
                    "totalOperatingExpenses": "9093000.00",
                    "costOfRevenue": "19061000.00",
                    "totalOtherIncomeExpenseNet": "-1977000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-06-30": {
                    "date": "2007-06-30",
                    "filing_date": "2007-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "386500.00",
                    "minorityInterest": null,
                    "netIncome": "173000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "7382000.00",
                    "reconciledDepreciation": null,
                    "ebit": "898000.00",
                    "ebitda": "1995000.00",
                    "depreciationAndAmortization": "1097000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1447000.00",
                    "otherOperatingExpenses": "18039000.00",
                    "interestExpense": "511000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "213500.00",
                    "totalRevenue": "19486000.00",
                    "totalOperatingExpenses": "5935000.00",
                    "costOfRevenue": "12105000.00",
                    "totalOtherIncomeExpenseNet": "-1060000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2006-12-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "386500.00",
                    "minorityInterest": null,
                    "netIncome": "173000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "7382000.00",
                    "reconciledDepreciation": null,
                    "ebit": "898000.00",
                    "ebitda": "1995000.00",
                    "depreciationAndAmortization": "1097000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1447000.00",
                    "otherOperatingExpenses": "18039000.00",
                    "interestExpense": "511000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "213500.00",
                    "totalRevenue": "19486000.00",
                    "totalOperatingExpenses": "5935000.00",
                    "costOfRevenue": "12105000.00",
                    "totalOtherIncomeExpenseNet": "-1060000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "44753280.00",
                    "minorityInterest": null,
                    "netIncome": "52800000.00",
                    "sellingGeneralAdministrative": "235900000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "356516160.00",
                    "reconciledDepreciation": null,
                    "ebit": "68365440.00",
                    "ebitda": "156911040.00",
                    "depreciationAndAmortization": "88545600.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "98567040.00",
                    "otherOperatingExpenses": "825601920.00",
                    "interestExpense": "23612160.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "18532800.00",
                    "totalRevenue": "924168960.00",
                    "totalOperatingExpenses": "257949120.00",
                    "costOfRevenue": "567652800.00",
                    "totalOtherIncomeExpenseNet": "-53813760.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-06-30",
                    "currency_symbol": "GBP",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "38200000.00",
                    "minorityInterest": "-200000.00",
                    "netIncome": "6200000.00",
                    "sellingGeneralAdministrative": "227100000.00",
                    "sellingAndMarketingExpenses": "81900000.00",
                    "grossProfit": "277900000.00",
                    "reconciledDepreciation": "58500000.00",
                    "ebit": "49900000.00",
                    "ebitda": "108400000.00",
                    "depreciationAndAmortization": "58500000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "50800000.00",
                    "otherOperatingExpenses": "596500000.00",
                    "interestExpense": "12600000.00",
                    "taxProvision": "11800000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-12600000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "11800000.00",
                    "totalRevenue": "647300000.00",
                    "totalOperatingExpenses": "227100000.00",
                    "costOfRevenue": "369400000.00",
                    "totalOtherIncomeExpenseNet": "-12600000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "26400000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "60700000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "41900000.00",
                    "sellingGeneralAdministrative": "189700000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "258100000.00",
                    "reconciledDepreciation": "50400000.00",
                    "ebit": "68400000.00",
                    "ebitda": "102900000.00",
                    "depreciationAndAmortization": "34500000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "68400000.00",
                    "otherOperatingExpenses": "520500000.00",
                    "interestExpense": "7700000.00",
                    "taxProvision": "12000000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-8400000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "12000000.00",
                    "totalRevenue": "588900000.00",
                    "totalOperatingExpenses": "189700000.00",
                    "costOfRevenue": "330800000.00",
                    "totalOtherIncomeExpenseNet": "-7700000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "41900000.00",
                    "netIncomeApplicableToCommonShares": "41900000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "36000000.00",
                    "minorityInterest": null,
                    "netIncome": "25700000.00",
                    "sellingGeneralAdministrative": "196300000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "239100000.00",
                    "reconciledDepreciation": "47600000.00",
                    "ebit": "42400000.00",
                    "ebitda": "90000000.00",
                    "depreciationAndAmortization": "47600000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "42800000.00",
                    "otherOperatingExpenses": "511400000.00",
                    "interestExpense": "6800000.00",
                    "taxProvision": "10300000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-6800000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "10300000.00",
                    "totalRevenue": "554200000.00",
                    "totalOperatingExpenses": "196300000.00",
                    "costOfRevenue": "315100000.00",
                    "totalOtherIncomeExpenseNet": "-6800000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "25700000.00",
                    "netIncomeApplicableToCommonShares": "25700000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "33100000.00",
                    "minorityInterest": null,
                    "netIncome": "19300000.00",
                    "sellingGeneralAdministrative": "181800000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "221900000.00",
                    "reconciledDepreciation": "48100000.00",
                    "ebit": "40100000.00",
                    "ebitda": "87800000.00",
                    "depreciationAndAmortization": "47700000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "40100000.00",
                    "otherOperatingExpenses": "470000000.00",
                    "interestExpense": "7000000.00",
                    "taxProvision": "13800000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-7000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "13800000.00",
                    "totalRevenue": "510100000.00",
                    "totalOperatingExpenses": "181800000.00",
                    "costOfRevenue": "288200000.00",
                    "totalOtherIncomeExpenseNet": "-7000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "19300000.00",
                    "netIncomeApplicableToCommonShares": "19300000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "9900000.00",
                    "minorityInterest": null,
                    "netIncome": "5700000.00",
                    "sellingGeneralAdministrative": "151600000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "170100000.00",
                    "reconciledDepreciation": "46400000.00",
                    "ebit": "17500000.00",
                    "ebitda": "63900000.00",
                    "depreciationAndAmortization": "46400000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "18500000.00",
                    "otherOperatingExpenses": "409300000.00",
                    "interestExpense": "8600000.00",
                    "taxProvision": "4200000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-8600000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4200000.00",
                    "totalRevenue": "427800000.00",
                    "totalOperatingExpenses": "151600000.00",
                    "costOfRevenue": "257700000.00",
                    "totalOtherIncomeExpenseNet": "-8600000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "5700000.00",
                    "netIncomeApplicableToCommonShares": "5700000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "11700000.00",
                    "minorityInterest": null,
                    "netIncome": "8200000.00",
                    "sellingGeneralAdministrative": "153300000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "168900000.00",
                    "reconciledDepreciation": "31400000.00",
                    "ebit": "15000000.00",
                    "ebitda": "46400000.00",
                    "depreciationAndAmortization": "31400000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "15600000.00",
                    "otherOperatingExpenses": "390900000.00",
                    "interestExpense": "3900000.00",
                    "taxProvision": "3500000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-3900000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3500000.00",
                    "totalRevenue": "406500000.00",
                    "totalOperatingExpenses": "153300000.00",
                    "costOfRevenue": "237600000.00",
                    "totalOtherIncomeExpenseNet": "-3900000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "8200000.00",
                    "netIncomeApplicableToCommonShares": "8200000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "14100000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "10700000.00",
                    "sellingGeneralAdministrative": "133900000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "151600000.00",
                    "reconciledDepreciation": "26400000.00",
                    "ebit": "17300000.00",
                    "ebitda": "43700000.00",
                    "depreciationAndAmortization": "26400000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "17700000.00",
                    "otherOperatingExpenses": "309600000.00",
                    "interestExpense": "3600000.00",
                    "taxProvision": "3400000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-3600000.00",
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "3400000.00",
                    "totalRevenue": "327300000.00",
                    "totalOperatingExpenses": "133900000.00",
                    "costOfRevenue": "175700000.00",
                    "totalOtherIncomeExpenseNet": "-3600000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "10700000.00",
                    "netIncomeApplicableToCommonShares": "10700000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "14500000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "11500000.00",
                    "sellingGeneralAdministrative": "107300000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "124500000.00",
                    "reconciledDepreciation": "21900000.00",
                    "ebit": "17000000.00",
                    "ebitda": "38900000.00",
                    "depreciationAndAmortization": "21900000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "17200000.00",
                    "otherOperatingExpenses": "254600000.00",
                    "interestExpense": "2700000.00",
                    "taxProvision": "3000000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-2700000.00",
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "3000000.00",
                    "totalRevenue": "271800000.00",
                    "totalOperatingExpenses": "107300000.00",
                    "costOfRevenue": "147300000.00",
                    "totalOtherIncomeExpenseNet": "-2700000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "11500000.00",
                    "netIncomeApplicableToCommonShares": "11500000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "9100000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "7000000.00",
                    "sellingGeneralAdministrative": "46273000.00",
                    "sellingAndMarketingExpenses": "34100000.00",
                    "grossProfit": "106300000.00",
                    "reconciledDepreciation": null,
                    "ebit": "11400000.00",
                    "ebitda": "30300000.00",
                    "depreciationAndAmortization": "18900000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "11800000.00",
                    "otherOperatingExpenses": "206300000.00",
                    "interestExpense": "2300000.00",
                    "taxProvision": "2100000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-2700000.00",
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2100000.00",
                    "totalRevenue": "218100000.00",
                    "totalOperatingExpenses": "94500000.00",
                    "costOfRevenue": "111800000.00",
                    "totalOtherIncomeExpenseNet": "-2700000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "7000000.00",
                    "netIncomeApplicableToCommonShares": "7000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "8500000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "6800000.00",
                    "sellingGeneralAdministrative": "32799999.00",
                    "sellingAndMarketingExpenses": "28000001.00",
                    "grossProfit": "79100000.00",
                    "reconciledDepreciation": null,
                    "ebit": "9400000.00",
                    "ebitda": "21400000.00",
                    "depreciationAndAmortization": "12000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "9800000.00",
                    "otherOperatingExpenses": "157500000.00",
                    "interestExpense": "1300000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1700000.00",
                    "totalRevenue": "167300000.00",
                    "totalOperatingExpenses": "69300000.00",
                    "costOfRevenue": "88200000.00",
                    "totalOtherIncomeExpenseNet": "-1300000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "6800000.00",
                    "netIncomeApplicableToCommonShares": "6800000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "6300000.00",
                    "minorityInterest": null,
                    "netIncome": "4800000.00",
                    "sellingGeneralAdministrative": "39100000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "46600000.00",
                    "reconciledDepreciation": null,
                    "ebit": "7400000.00",
                    "ebitda": "17500000.00",
                    "depreciationAndAmortization": "10100000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "7500000.00",
                    "otherOperatingExpenses": "135400000.00",
                    "interestExpense": "1200000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1500000.00",
                    "totalRevenue": "142900000.00",
                    "totalOperatingExpenses": "39100000.00",
                    "costOfRevenue": "96300000.00",
                    "totalOtherIncomeExpenseNet": "-1200000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "4800000.00",
                    "netIncomeApplicableToCommonShares": "4800000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "5500000.00",
                    "minorityInterest": null,
                    "netIncome": "4000000.00",
                    "sellingGeneralAdministrative": "35200000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "41900000.00",
                    "reconciledDepreciation": null,
                    "ebit": "6700000.00",
                    "ebitda": "15400000.00",
                    "depreciationAndAmortization": "8700000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "6700000.00",
                    "otherOperatingExpenses": "113400000.00",
                    "interestExpense": "1200000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1500000.00",
                    "totalRevenue": "120100000.00",
                    "totalOperatingExpenses": "35200000.00",
                    "costOfRevenue": "78200000.00",
                    "totalOtherIncomeExpenseNet": "-1200000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3774000.00",
                    "minorityInterest": null,
                    "netIncome": "2888000.00",
                    "sellingGeneralAdministrative": "32376000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "39161000.00",
                    "reconciledDepreciation": null,
                    "ebit": "5140000.00",
                    "ebitda": "13100000.00",
                    "depreciationAndAmortization": "7960000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "6785000.00",
                    "otherOperatingExpenses": "101960000.00",
                    "interestExpense": "1515000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "886000.00",
                    "totalRevenue": "108745000.00",
                    "totalOperatingExpenses": "32376000.00",
                    "costOfRevenue": "69584000.00",
                    "totalOtherIncomeExpenseNet": "-3000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "4254000.00",
                    "minorityInterest": null,
                    "netIncome": "3487000.00",
                    "sellingGeneralAdministrative": "30177000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "36674000.00",
                    "reconciledDepreciation": null,
                    "ebit": "6075000.00",
                    "ebitda": "13656000.00",
                    "depreciationAndAmortization": "7581000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "6358000.00",
                    "otherOperatingExpenses": "95097000.00",
                    "interestExpense": "1945000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "767000.00",
                    "totalRevenue": "101491000.00",
                    "totalOperatingExpenses": "30280000.00",
                    "costOfRevenue": "64817000.00",
                    "totalOtherIncomeExpenseNet": "-2104000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": "2010-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3839000.00",
                    "minorityInterest": null,
                    "netIncome": "3058000.00",
                    "sellingGeneralAdministrative": "25612000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "31831000.00",
                    "reconciledDepreciation": null,
                    "ebit": "5771000.00",
                    "ebitda": "12061000.00",
                    "depreciationAndAmortization": "6290000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5689000.00",
                    "otherOperatingExpenses": "79308000.00",
                    "interestExpense": "2028000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "781000.00",
                    "totalRevenue": "85527000.00",
                    "totalOperatingExpenses": "26142000.00",
                    "costOfRevenue": "53696000.00",
                    "totalOtherIncomeExpenseNet": "-1850000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-06-30": {
                    "date": "2009-06-30",
                    "filing_date": "2009-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "4444000.00",
                    "minorityInterest": null,
                    "netIncome": "3038000.00",
                    "sellingGeneralAdministrative": "23937000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "30948000.00",
                    "reconciledDepreciation": null,
                    "ebit": "6929000.00",
                    "ebitda": "12297000.00",
                    "depreciationAndAmortization": "5368000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "7011000.00",
                    "otherOperatingExpenses": "69583000.00",
                    "interestExpense": "2485000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1406000.00",
                    "totalRevenue": "76605000.00",
                    "totalOperatingExpenses": "23926000.00",
                    "costOfRevenue": "45657000.00",
                    "totalOtherIncomeExpenseNet": "-2567000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-06-30": {
                    "date": "2008-06-30",
                    "filing_date": "2008-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "124000.00",
                    "minorityInterest": null,
                    "netIncome": "-339000.00",
                    "sellingGeneralAdministrative": "18502000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "24029000.00",
                    "reconciledDepreciation": null,
                    "ebit": "2703000.00",
                    "ebitda": "6679000.00",
                    "depreciationAndAmortization": "3976000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4079000.00",
                    "otherOperatingExpenses": "58071000.00",
                    "interestExpense": "2579000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "463000.00",
                    "totalRevenue": "62150000.00",
                    "totalOperatingExpenses": "19950000.00",
                    "costOfRevenue": "38121000.00",
                    "totalOtherIncomeExpenseNet": "-3955000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-06-30": {
                    "date": "2007-06-30",
                    "filing_date": "2007-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "773000.00",
                    "minorityInterest": null,
                    "netIncome": "346000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "14763000.00",
                    "reconciledDepreciation": null,
                    "ebit": "1795000.00",
                    "ebitda": "3989000.00",
                    "depreciationAndAmortization": "2194000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2894000.00",
                    "otherOperatingExpenses": "36078000.00",
                    "interestExpense": "1022000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "427000.00",
                    "totalRevenue": "38972000.00",
                    "totalOperatingExpenses": "11869000.00",
                    "costOfRevenue": "24209000.00",
                    "totalOtherIncomeExpenseNet": "-2121000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
CVS Group plc

1 Year

3 Year

10 Year

Company Information

People

Directors & Officers

Financial Highlights

Valuation Metrics

Shares Statistics

Stock Price History

1 Year Price History

3 Years Price History

10 Years Price History

Financial Charts

Revenue, Net Income & Operating Cash Flow (Yearly)

Revenue, Net Income & Operating Cash Flow (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

Earnings Per Share (EPS) History

Financial Ratios

📦 Raw API Data (JSON Explorer)

Assistant
